10/31/2024 | Press release | Distributed by Public on 10/31/2024 11:08
Benchmark 2020-B19 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2020-B19 |
STATEMENT TO NOTEHOLDERS |
October 18, 2024 |
TRANSACTION PARTIES | ||
Depositor: | Citigroup Commercial Mortgage Securities Inc. | |
Master Servicer: | Midland Loan Services, a Division of PNC Bank N.A. | |
Asset Representations Reviewer / | ||
Pentalpha Surveillance LLC. | ||
Operating Advisor: | ||
Trustee: | Wilmington Trust, National Association | |
Special Servicer: | Rialto Capital Advisors, LLC | |
Danny Lee | Citibank, Agency and Trust | |
(212) 816-4936 | 388 Greenwich Street Trading, 4th Floor | |
[email protected] | New York, NY 10013 |
TABLE OF CONTENTS | |||
1 | . | Distribution Summary | 2 |
1.1 | . | Summary | 2 |
1.2 | . | Factors | 3 |
1.3 | . | Interest Detail | 4 |
1.4 | . | Interest Shortfall Detail | 5 |
1.5 | . | Principal Detail | 6 |
2 | . | Reconciliation Detail | 7 |
3 | . | Other Information | 8 |
4 | . | Stratification Detail | 9 |
5 | . | Mortgage Loan Detail | 14 |
6 | . | NOI Detail | 16 |
7 | . | Delinquency Loan Detail | 18 |
8 | . | Collateral Performance Delinquency and Loan Status Detail | 19 |
9 | . | Appraisal Reduction Detail | 20 |
10 | . | Historical Appraisal Reduction Detail | 21 |
11 | . | Loan Modification Detail | 22 |
12 | . | Historical Loan Modification Detail | 23 |
13 | . | Specially Serviced Loan Detail | 27 |
14 | . | Historical Specially Serviced Loan Detail | 28 |
15 | . | Unscheduled Principal Detail | 29 |
16 | . | Historical Unscheduled Principal Detail | 30 |
17 | . | Liquidated Loan Detail | 31 |
18 | . | Historical Liquidated Loan Detail | 32 |
19 | . | CREFC Investor Reporting Package Legends | 33 |
20 | . | Notes | 34 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 1 of 34 | © Copyright 2024 Citigroup |
Benchmark 2020-B19 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2020-B19 |
DISTRIBUTION SUMMARY |
October 18, 2024 |
Accrual | Other | Non-Cash | |||||||||||
Original | Prior | Pass-Through | Day | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
Class | Balance | Balance | Rate | Count | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | ||
A-1 | 13,153,000.00 | - | 0.628000 | % | 30/360 | - | - | - | - | - | - | - | |
A-2 | 135,130,000.00 | 126,996,078.32 | 1.691000 | % | 30/360 | 178,958.64 | - | 306,544.22 | 485,502.86 | - | - | 126,689,534.10 | |
A-3 | 104,500,000.00 | 104,500,000.00 | 1.787000 | % | 30/360 | 155,617.92 | - | - | 155,617.92 | - | - | 104,500,000.00 | |
A-4 | 115,000,000.00 | 115,000,000.00 | 1.546000 | % | 30/360 | 148,158.33 | - | - | 148,158.33 | - | - | 115,000,000.00 | |
A-5 | 354,142,000.00 | 354,142,000.00 | 1.850000 | % | 30/360 | 545,968.92 | - | - | 545,968.92 | - | - | 354,142,000.00 | |
A-AB | 16,663,000.00 | 16,663,000.00 | 1.745000 | % | 30/360 | 24,230.78 | - | - | 24,230.78 | - | - | 16,663,000.00 | |
A-S | 112,108,000.00 | 112,108,000.00 | 2.148000 | % | 30/360 | 200,673.32 | - | - | 200,673.32 | - | - | 112,108,000.00 | |
B | 51,437,000.00 | 51,437,000.00 | 2.351000 | % | 30/360 | 100,773.66 | - | - | 100,773.66 | - | - | 51,437,000.00 | |
C | 43,524,000.00 | 43,524,000.00 | 3.211000 | % | 30/360 | 116,462.97 | - | - | 116,462.97 | - | - | 43,524,000.00 | |
D | 27,697,000.00 | 27,697,000.00 | 2.000000 | % | 30/360 | 46,161.67 | - | - | 46,161.67 | - | - | 27,697,000.00 | |
E | 18,465,000.00 | 18,465,000.00 | 2.000000 | % | 30/360 | 30,775.00 | - | - | 30,775.00 | - | - | 18,465,000.00 | |
F | 18,464,000.00 | 18,464,000.00 | 2.000000 | % | 30/360 | 30,773.33 | - | - | 30,773.33 | - | - | 18,464,000.00 | |
G | 10,552,000.00 | 10,552,000.00 | 2.000000 | % | 30/360 | 17,586.67 | - | - | 17,586.67 | - | - | 10,552,000.00 | |
H | 34,291,884.00 | 34,291,884.00 | 2.000000 | % | 30/360 | 28,180.43 | - | - | 28,180.43 | - | - | 34,291,884.00 | |
R | - | - | 0.000000 | % | 30/360 | - | - | - | - | - | - | - | |
S | - | - | 0.000000 | % | 30/360 | - | - | - | - | - | - | - | |
VRR Interest | 55,532,994.00 | 54,412,629.69 | 0.000000 | % | 30/360 | 160,381.83 | - | 16,133.91 | 176,515.74 | - | - | 54,396,495.78 | |
Total | 1,110,659,878.00 | 1,088,252,592.01 | 1,784,703.47 | - | 322,678.13 | 2,107,381.60 | - | - | 1,087,929,913.88 | ||||
Notional | |||||||||||||
X-A | 850,696,000.00 | 829,409,078.32 | 1.756906 | % | 30/360 | 1,214,328.21 | - | - | 1,214,328.21 | - | (306,544.22 | ) | 829,102,534.10 |
X-B | 94,961,000.00 | 94,961,000.00 | 0.825474 | % | 30/360 | 65,323.20 | - | - | 65,323.20 | - | - | 94,961,000.00 | |
X-D | 46,162,000.00 | 46,162,000.00 | 1.570643 | % | 30/360 | 60,420.00 | - | - | 60,420.00 | - | - | 46,162,000.00 | |
X-F | 18,464,000.00 | 18,464,000.00 | 1.570643 | % | 30/360 | 24,166.95 | - | - | 24,166.95 | - | - | 18,464,000.00 | |
X-G | 10,552,000.00 | 10,552,000.00 | 1.570643 | % | 30/360 | 13,811.18 | - | - | 13,811.18 | - | - | 10,552,000.00 | |
X-H | 34,291,884.00 | 34,291,884.00 | 1.570643 | % | 30/360 | 44,883.58 | - | - | 44,883.58 | - | - | 34,291,884.00 | |
Total | 1,055,126,884.00 | 1,033,839,962.32 | 1,422,933.12 | - | - | 1,422,933.12 | - | (306,544.22 | ) | 1,033,533,418.10 | |||
Grand Total | 2,165,786,762.00 | 2,122,092,554.33 | 3,207,636.59 | - | 322,678.13 | 3,530,314.72 | - | (306,544.22 | ) | 2,121,463,331.98 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 2 of 34 | © Copyright 2024 Citigroup |
Benchmark 2020-B19 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2020-B19 |
DISTRIBUTION SUMMARY - FACTORS |
October 18, 2024 |
Other | Non-Cash | |||||||||
Record | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
Class | CUSIP | Date | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | |
A-1 | 08162 | WAY2 | 09/30/2024 | - | - | - | - | - | - | - |
A-2 | 08162 | WAZ9 | 09/30/2024 | 1.32434426 | - | 2.26851343 | 3.59285769 | - | - | 937.53817879 |
A-3 | 08162 | WBA3 | 09/30/2024 | 1.48916670 | - | - | 1.48916670 | - | - | 1,000.00000000 |
A-4 | 08162 | WBB1 | 09/30/2024 | 1.28833330 | - | - | 1.28833330 | - | - | 1,000.00000000 |
A-5 | 08162 | WBC9 | 09/30/2024 | 1.54166668 | - | - | 1.54166668 | - | - | 1,000.00000000 |
A-AB | 08162 | WBD7 | 09/30/2024 | 1.45416672 | - | - | 1.45416672 | - | - | 1,000.00000000 |
A-S | 08162 | WBE5 | 09/30/2024 | 1.79000000 | - | - | 1.79000000 | - | - | 1,000.00000000 |
B | 08162 | WBG0 | 09/30/2024 | 1.95916675 | - | - | 1.95916675 | - | - | 1,000.00000000 |
C | 08162 | WBH8 | 09/30/2024 | 2.67583333 | - | - | 2.67583333 | - | - | 1,000.00000000 |
D | 08162WBJ4 U0741WAM2 | 09/30/2024 | 1.66666679 | - | - | 1.66666679 | - | - | 1,000.00000000 | |
E | 08162WAA4 U0741WAA8 | 09/30/2024 | 1.66666667 | - | - | 1.66666667 | - | - | 1,000.00000000 | |
F | 08162WAC0 U0741WAB6 | 09/30/2024 | 1.66666649 | - | - | 1.66666649 | - | - | 1,000.00000000 | |
G | 08162WAE6 U0741WAC4 | 09/30/2024 | 1.66666698 | - | - | 1.66666698 | - | - | 1,000.00000000 | |
H | 08162WAG1 U0741WAD2 | 09/30/2024 | 0.82178133 | - | - | 0.82178133 | - | - | 1,000.00000000 | |
R | 08162 | WAW6 | 09/30/2024 | - | - | - | - | - | - | - |
S | 08162 | WBM7 | 09/30/2024 | - | - | - | - | - | - | - |
VRR Interest | 08162 | WAV8 | 09/30/2024 | 2.88804580 | - | 0.29052837 | 3.17857416 | - | - | 979.53472093 |
X-A | 08162 | WBF2 | 09/30/2024 | 1.42745259 | - | - | 1.42745259 | - | - | 974.61670691 |
X-B | 08162WAJ5 U0741WAE0 | 09/30/2024 | 0.68789503 | - | - | 0.68789503 | - | - | 1,000.00000000 | |
X-D | 08162WAL0 U0741WAF7 | 09/30/2024 | 1.30886877 | - | - | 1.30886877 | - | - | 1,000.00000000 | |
X-F | 08162WAN6 U0741WAG5 | 09/30/2024 | 1.30886861 | - | - | 1.30886861 | - | - | 1,000.00000000 | |
X-G | 08162WAQ9 U0741WAH3 | 09/30/2024 | 1.30886846 | - | - | 1.30886846 | - | - | 1,000.00000000 | |
X-H | 08162WAS5 U0741WAJ9 | 09/30/2024 | 1.30886889 | - | - | 1.30886889 | - | - | 1,000.00000000 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 3 of 34 | © Copyright 2024 Citigroup |
Benchmark 2020-B19 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2020-B19 |
DISTRIBUTION INFORMATION - INTEREST DETAIL |
October 18, 2024 |
Rate | Interest | Shortfall | Paid | |||||||||||||
Accrual | Net | Non | Carry | Basis | ||||||||||||
Class | Uncapped Capped | Next | Dates | Accrued | Deferred | Recovered | Forward | Risk | Accrued | Carry Forward Basis Risk | Total | |||||
A-1 | 0.62800 | % | 0.62800 | % | 0.62800 | % | 09/01-09/30 | - | - | - | - | - | - | - | - | - |
A-2 | 1.69100 | % | 1.69100 | % | 1.69100 | % | 09/01-09/30 | 178,958.64 | - | - | - | - | 178,958.64 | - | - | 178,958.64 |
A-3 | 1.78700 | % | 1.78700 | % | 1.78700 | % | 09/01-09/30 | 155,617.92 | - | - | - | - | 155,617.92 | - | - | 155,617.92 |
A-4 | 1.54600 | % | 1.54600 | % | 1.54600 | % | 09/01-09/30 | 148,158.33 | - | - | - | - | 148,158.33 | - | - | 148,158.33 |
A-5 | 1.85000 | % | 1.85000 | % | 1.85000 | % | 09/01-09/30 | 545,968.92 | - | - | - | - | 545,968.92 | - | - | 545,968.92 |
A-AB | 1.74500 | % | 1.74500 | % | 1.74500 | % | 09/01-09/30 | 24,230.78 | - | - | - | - | 24,230.78 | - | - | 24,230.78 |
A-S | 2.14800 | % | 2.14800 | % | 2.14800 | % | 09/01-09/30 | 200,673.32 | - | - | - | - | 200,673.32 | - | - | 200,673.32 |
B | 2.35100 | % | 2.35100 | % | 2.35100 | % | 09/01-09/30 | 100,773.66 | - | - | - | - | 100,773.66 | - | - | 100,773.66 |
C | 3.21100 | % | 3.21100 | % | 3.21100 | % | 09/01-09/30 | 116,462.97 | - | - | - | - | 116,462.97 | - | - | 116,462.97 |
D | 2.00000 | % | 2.00000 | % | 2.00000 | % | 09/01-09/30 | 46,161.67 | - | - | - | - | 46,161.67 | - | - | 46,161.67 |
E | 2.00000 | % | 2.00000 | % | 2.00000 | % | 09/01-09/30 | 30,775.00 | - | - | - | - | 30,775.00 | - | - | 30,775.00 |
F | 2.00000 | % | 2.00000 | % | 2.00000 | % | 09/01-09/30 | 30,773.33 | - | - | - | - | 30,773.33 | - | - | 30,773.33 |
G | 2.00000 | % | 2.00000 | % | 2.00000 | % | 09/01-09/30 | 17,586.67 | - | - | - | - | 17,586.67 | - | - | 17,586.67 |
H | 2.00000 | % | 2.00000 | % | 2.00000 | % | 09/01-09/30 | 57,153.14 | - | - | 29,423.93 | - | 28,180.43 | - | - | 28,180.43 |
R | 0.00000 | % | 0.00000 | % | 0.00000 | % | 09/01-09/30 | - | - | - | - | - | - | - | - | - |
S | 0.00000 | % | 0.00000 | % | 0.00000 | % | 09/01-09/30 | - | - | - | - | - | - | - | - | - |
VRR Interest | 0.00000 | % | 0.00000 | % | 0.00000 | % | 09/01-09/30 | 160,381.83 | - | - | - | - | 160,381.83 | - | - | 160,381.83 |
Total | 1,813,676.18 | - | - | 29,423.93 | - | 1,784,703.47 | - | - | 1,784,703.47 | |||||||
Notional | ||||||||||||||||
X-A | 1.77900 | % | 1.75691 | % | 1.75691 | % | 09/01-09/30 | 1,214,328.21 | - | - | - | - | 1,214,328.21 | - | - | 1,214,328.21 |
X-B | 0.82800 | % | 0.82547 | % | 0.82547 | % | 09/01-09/30 | 65,323.20 | - | - | - | - | 65,323.20 | - | - | 65,323.20 |
X-D | 1.57300 | % | 1.57064 | % | 1.57064 | % | 09/01-09/30 | 60,420.00 | - | - | - | - | 60,420.00 | - | - | 60,420.00 |
X-F | 1.57300 | % | 1.57064 | % | 1.57064 | % | 09/01-09/30 | 24,166.95 | - | - | - | - | 24,166.95 | - | - | 24,166.95 |
X-G | 1.57300 | % | 1.57064 | % | 1.57064 | % | 09/01-09/30 | 13,811.18 | - | - | - | - | 13,811.18 | - | - | 13,811.18 |
X-H | 1.57300 | % | 1.57064 | % | 1.57064 | % | 09/01-09/30 | 44,883.58 | - | - | - | - | 44,883.58 | - | - | 44,883.58 |
Total | 1,422,933.12 | - | - | - | - | 1,422,933.12 | - | - | 1,422,933.12 | |||||||
Grand Total | 3,236,609.30 | - | - | 29,423.93 | - | 3,207,636.59 | - | - | 3,207,636.59 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 4 of 34 | © Copyright 2024 Citigroup |
Benchmark 2020-B19 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2020-B19 |
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL |
October 18, 2024 |
Non-Recov Shortfall | Carry Forward Interest | Basis Risk Shortfall | |||||||||||
Other | |||||||||||||
Class | PPIS | SSRA | Shortfall | Prior | Int. on Prior | New | Paid | Outstanding | Prior | Int. on Prior | New | Paid | Outstanding |
A-1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
A-2 | - | - | - | - | - | - | - | - | - | - | - | - | - |
A-3 | - | - | - | - | - | - | - | - | - | - | - | - | - |
A-4 | - | - | - | - | - | - | - | - | - | - | - | - | - |
A-5 | - | - | - | - | - | - | - | - | - | - | - | - | - |
A-AB | - | - | - | - | - | - | - | - | - | - | - | - | - |
A-S | - | - | - | - | - | - | - | - | - | - | - | - | - |
B | - | - | - | - | - | - | - | - | - | - | - | - | - |
C | - | - | - | - | - | - | - | - | - | - | - | - | - |
D | - | - | - | - | - | - | - | - | - | - | - | - | - |
E | - | - | - | - | - | - | - | - | - | - | - | - | - |
F | - | - | - | - | - | - | - | - | - | - | - | - | - |
G | - | - | - | - | - | - | - | - | - | - | - | - | - |
H | - | - | - | 270,730.91 | 451.22 | 28,972.71 | - | 300,154.84 | - | - | - | - | - |
R | - | - | - | - | - | - | - | - | - | - | - | - | - |
S | - | - | - | - | - | - | - | - | - | - | - | - | - |
VRR Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total | - | - | - | 270,730.91 | 451.22 | 28,972.71 | - | 300,154.84 | - | - | - | - | - |
Notional | |||||||||||||
X-A | - | - | - | - | - | - | - | - | - | - | - | - | - |
X-B | - | - | - | - | - | - | - | - | - | - | - | - | - |
X-D | - | - | - | - | - | - | - | - | - | - | - | - | - |
X-F | - | - | - | - | - | - | - | - | - | - | - | - | - |
X-G | - | - | - | - | - | - | - | - | - | - | - | - | - |
X-H | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total | - | - | - | - | - | - | - | - | - | - | - | - | - |
Grand Total | - | - | - | 270,730.91 | 451.22 | 28,972.71 | - | 300,154.84 | - | - | - | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 5 of 34 | © Copyright 2024 Citigroup |
Benchmark 2020-B19 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2020-B19 |
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL |
October 18, 2024 |
Non-Cash | Cumulative | ||||||||||||||
Prior | Principal | Accreted | Realized Loss | Balance | Current | Realized | Class % | Class % | Sub % | Sub % | |||||
Class | Balance | Distributed | Principal | /(Recovery) | Change | Balance | Loss | Original | Current | Original | Current | ||||
A-1 | - | - | - | - | - | - | - | 1.18 | % | 0.87 | % | 30.00 | % | 30.63 | % |
A-2 | 126,996,078.32 | 306,544.22 | - | - | - | 126,689,534.10 | - | 12.17 | % | 12.21 | % | 30.00 | % | 30.63 | % |
A-3 | 104,500,000.00 | - | - | - | - | 104,500,000.00 | - | 9.41 | % | 9.44 | % | 30.00 | % | 30.63 | % |
A-4 | 115,000,000.00 | - | - | - | - | 115,000,000.00 | - | 10.35 | % | 10.39 | % | 30.00 | % | 30.63 | % |
A-5 | 354,142,000.00 | - | - | - | - | 354,142,000.00 | - | 31.89 | % | 31.99 | % | 30.00 | % | 30.63 | % |
A-AB | 16,663,000.00 | - | - | - | - | 16,663,000.00 | - | 1.50 | % | 1.51 | % | 30.00 | % | 30.63 | % |
A-S | 112,108,000.00 | - | - | - | - | 112,108,000.00 | - | 10.09 | % | 10.13 | % | 19.38 | % | 19.78 | % |
B | 51,437,000.00 | - | - | - | - | 51,437,000.00 | - | 4.63 | % | 4.65 | % | 14.50 | % | 14.80 | % |
C | 43,524,000.00 | - | - | - | - | 43,524,000.00 | - | 3.92 | % | 3.93 | % | 10.38 | % | 10.59 | % |
D | 27,697,000.00 | - | - | - | - | 27,697,000.00 | - | 2.49 | % | 2.50 | % | 7.75 | % | 7.91 | % |
E | 18,465,000.00 | - | - | - | - | 18,465,000.00 | - | 1.66 | % | 1.67 | % | 6.00 | % | 6.13 | % |
F | 18,464,000.00 | - | - | - | - | 18,464,000.00 | - | 1.66 | % | 1.67 | % | 4.25 | % | 4.34 | % |
G | 10,552,000.00 | - | - | - | - | 10,552,000.00 | - | 0.95 | % | 0.97 | % | 3.25 | % | 3.32 | % |
H | 34,291,884.00 | - | - | - | - | 34,291,884.00 | - | 3.09 | % | 3.15 | % | 0.00 | % | 0.00 | % |
R | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
S | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
VRR Interest | 54,412,629.69 | 16,133.91 | - | - | - | 54,396,495.78 | - | 5.00 | % | 5.00 | % | 0.00 | % | 0.00 | % |
Total | 1,088,252,592.01 | 322,678.13 | - | - | - | 1,087,929,913.88 | - | 99.99 | % | 100.07 | % |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 6 of 34 | © Copyright 2024 Citigroup |
Benchmark 2020-B19 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2020-B19 |
RECONCILIATION DETAIL |
October 18, 2024 |
SOURCE OF FUNDS | ALLOCATION OF FUNDS | |||||
Interest Funds Available | Scheduled Fees | |||||
Scheduled Interest | 3,252,443.77 | Servicing Fee | 6,392.52 | |||
Prepayment Interest Shortfall | - | Trustee/Certificate Administrator Fee | 6,076.09 | |||
Interest Adjustments | - | Operating Advisor Fee | 1,133.62 | |||
ASER Amount | (21,701.87 | ) | Asset Representations Reviewer Ongoing Fee | 253.92 | ||
Realized Loss in Excess of Principal Balance | - | CREFC Intellectual Property Royalty License Fee | 453.44 | |||
Total Interest Funds Available | 3,230,741.90 | Total Scheduled Fees | 14,309.59 | |||
Principal Funds Available | Additional Fees, Expenses, etc. | |||||
Scheduled Principal | 322,678.13 | Additional Servicing Fee | - | |||
Unscheduled Principal Collections | - | Special Servicing Fee | 8,691.66 | |||
Net Liquidation Proceeds | - | Work-out Fee | - | |||
Repurchased Principal | - | Liquidation Fee | - | |||
Substitution Principal | - | Trust Fund Expenses | - | |||
Other Principal | - | Trust Advisor Expenses | - | |||
Reimbursement of Interest on Advances to the Servicer | 104.06 | |||||
Total Principal Funds Available | 322,678.13 | |||||
Borrower Reimbursable Trust Fund Expenses | - | |||||
Other Funds Available | ||||||
Other Expenses | - | |||||
Yield Maintenance Charges | - | |||||
Withdrawal of Withheld Amounts from the Interest Reserve | Total Additional Fees, Expenses, etc. | 8,795.72 | ||||
Account | - | |||||
Distributions | ||||||
Deposit of Withheld Amounts to the Interest Reserve Account | - | |||||
Interest Distribution | 3,207,636.59 | |||||
Total Other Funds Available | - | Principal Distribution | 322,678.13 | |||
Yield Maintenance Charge Distribution | - | |||||
Total Distributions | 3,530,314.72 | |||||
Total Funds Available | 3,553,420.03 | Total Funds Allocated | 3,553,420.03 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 7 of 34 | © Copyright 2024 Citigroup |
Benchmark 2020-B19 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2020-B19 |
OTHER INFORMATION |
Interest Reserve Account Information |
October 18, 2024 |
Beginning Interest Reserve Account Balance | 0.00 | |
Deposit of Withheld Amounts to the Interest Reserve Account | 0.00 | |
Withdrawal of Withheld Amounts from the Interest Reserve Account | 0.00 | |
Ending Interest Reserve Account Balance | 0.00 | |
Collateral Information | ||
% of Cut-Off Principal Balance Outstanding | 97.953472 | % |
Controlling Class Information | ||
The Controlling Class Representative is RREF IV Debt AIV, L.P. | ||
There Are No Disclosable Special Servicer Fees. |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 8 of 34 | © Copyright 2024 Citigroup |
Benchmark 2020-B19 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2020-B19 |
STRATIFICATION DETAIL |
October 18, 2024 |
Anticipated Remaining Term | ||||||
Anticipated Remaining | Asset | Ending Scheduled | % of | Wtd Avg | ||
Term Range | Count | Balance | Agg.Bal. WAC | WAM | DSCR | |
60 Months or Less | 12 | 370,437,400.43 | 34.05 | 3.7424 | 29 | 2.745379 |
61 to 90 Months | 41 | 717,492,513.57 | 65.95 | 3.5058 | 68 | 2.599708 |
91 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 53 | 1,087,929,914.00 | 100.00 | 3.5863 | 55 | 2.649308 |
Debt Service Coverage Ratio | ||||||
Debt Service Coverage | Asset | Ending Scheduled | % of | Wtd Avg | ||
Ratio Range | Count | Balance | Agg.Bal. WAC | WAM | DSCR | |
1.250 or Less | 4 | 58,328,581.77 | 5.36 | 4.0610 | 68 | 0.817873 |
1.251 to 1.500 | 1 | 3,065,402.77 | 0.28 | 4.3800 | 71 | 1.350000 |
1.501 to 1.750 | 5 | 67,401,477.41 | 6.20 | 3.8436 | 34 | 1.707031 |
1.751 to 2.000 | 8 | 133,519,374.59 | 12.27 | 3.6986 | 47 | 1.908117 |
2.001 to 2.250 | 6 | 147,055,874.17 | 13.52 | 3.3977 | 60 | 2.178445 |
2.251 to 2.500 | 7 | 187,394,380.47 | 17.22 | 3.5043 | 68 | 2.367985 |
2.501 to 2.750 | 5 | 112,852,671.93 | 10.37 | 3.7322 | 60 | 2.668916 |
2.751 to 3.000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
3.001 to 3.250 | 3 | 55,399,751.20 | 5.09 | 3.5093 | 69 | 3.163252 |
3.251 to 3.500 | 4 | 95,150,000.00 | 8.75 | 4.1723 | 33 | 3.453058 |
3.501 to 3.750 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
3.751 to 4.000 | 8 | 182,762,399.69 | 16.80 | 3.2556 | 47 | 3.890542 |
4.001 or Greater | 2 | 45,000,000.00 | 4.14 | 2.9900 | 62 | 4.010000 |
Total | 53 | 1,087,929,914.00 | 100.00 | 3.5863 | 55 | 2.649308 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 9 of 34 | © Copyright 2024 Citigroup |
Benchmark 2020-B19 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2020-B19 |
STRATIFICATION DETAIL |
October 18, 2024 |
Ending Schedule Balance | ||||||
Ending Schedule Balance | Asset | Ending Scheduled | % of | Wtd Avg | ||
Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
1 to 5,000,000 | 6 | 23,687,168.81 | 2.18 | 3.8962 | 52 | 1.763039 |
10,000,001 to 15,000,000 | 7 | 89,548,408.79 | 8.23 | 3.7798 | 58 | 2.373114 |
15,000,001 to 20,000,000 | 5 | 93,929,428.73 | 8.63 | 3.5543 | 61 | 2.830837 |
20,000,001 to 25,000,000 | 4 | 95,337,500.56 | 8.76 | 3.4538 | 42 | 2.466935 |
25,000,001 to 30,000,000 | 9 | 253,175,217.00 | 23.27 | 3.7490 | 50 | 3.202486 |
30,000,001 to 35,000,000 | 2 | 61,932,164.58 | 5.69 | 3.4589 | 47 | 3.083437 |
35,000,001 to 40,000,000 | 5 | 193,170,000.00 | 17.76 | 3.4422 | 57 | 2.604543 |
40,000,001 to 45,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
45,000,001 to 50,000,000 | 1 | 50,000,000.00 | 4.60 | 3.5300 | 47 | 1.890000 |
5,000,001 to 10,000,000 | 12 | 93,816,692.53 | 8.62 | 3.7650 | 67 | 2.396817 |
50,000,001 to 55,000,000 | 1 | 53,333,333.00 | 4.90 | 3.5580 | 65 | 2.330000 |
55,000,001 to 60,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
60,000,001 to 65,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
65,000,001 to 70,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
70,000,001 to 75,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
75,000,001 to 80,000,000 | 1 | 80,000,000.00 | 7.35 | 3.2500 | 57 | 2.230000 |
80,000,001 to 85,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
85,000,000+ | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 53 | 1,087,929,914.00 | 100.00 | 3.5863 | 55 | 2.649308 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 10 of 34 | © Copyright 2024 Citigroup |
Benchmark 2020-B19 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2020-B19 |
STRATIFICATION DETAIL |
October 18, 2024 |
Loan Rate | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
Loan Rate Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
4.00 or Less | 43 | 932,363,840.87 | 85.70 | 3.4571 | 57 | 2.667196 |
4.01 to 4.25 | 5 | 74,339,747.08 | 6.83 | 4.0877 | 58 | 2.358849 |
4.26 to 4.50 | 2 | 9,340,438.96 | 0.86 | 4.3263 | 71 | 1.746370 |
4.51 to 4.75 | 3 | 71,885,887.09 | 6.61 | 4.6483 | 20 | 2.835000 |
4.76 to 5.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
5.01 to 5.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
5.26 to 5.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
5.51 to 5.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
5.76 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.01 to 6.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.26 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.51 to 6.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.76 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
7.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 53 | 1,087,929,914.00 | 100.00 | 3.5863 | 55 | 2.649308 |
Property Type | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
Property Type Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
Industrial | 1 | 25,419,737.00 | 2.34 | 3.5250 | 71 | 3.230000 |
Lodging | 4 | 96,135,888.37 | 8.84 | 3.5634 | 64 | 2.400485 |
Mixed Use | 1 | 10,000,000.00 | 0.92 | 3.1600 | 65 | 2.720000 |
Multifamily | 3 | 25,775,036.19 | 2.37 | 3.9898 | 71 | 1.943026 |
Office | 25 | 602,009,835.27 | 55.34 | 3.4830 | 60 | 2.602573 |
Other | 5 | 134,562,399.69 | 12.37 | 4.0308 | 18 | 3.681644 |
Retail | 10 | 96,561,614.71 | 8.88 | 3.7889 | 48 | 2.075279 |
Self Storage | 3 | 17,465,402.77 | 1.61 | 4.0090 | 71 | 2.927175 |
Total | 53 | 1,087,929,914.00 | 100.00 | 3.5863 | 55 | 2.649308 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 11 of 34 | © Copyright 2024 Citigroup |
Benchmark 2020-B19 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2020-B19 |
STRATIFICATION DETAIL |
October 18, 2024 |
Remaining Amortization Term | ||||||
Remaining Amortization | Asset | Ending Scheduled | % of | Wtd Avg | ||
Term Range | Count | Balance | Agg.Bal. | WAC | WAM | DSCR |
240 Months or Less | 34 | 875,552,136.69 | 80.48 | 3.5101 | 53 | 2.823196 |
241 to 270 Months | 1 | 6,155,874.17 | 0.57 | 3.8980 | 63 | 2.150000 |
271 to 300 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
301 Months or Greater | 18 | 206,221,903.14 | 18.96 | 3.9007 | 59 | 1.925941 |
Total | 53 | 1,087,929,914.00 | 100.00 | 3.5863 | 55 | 2.649308 |
Seasoning | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
Seasoning Range | Count | Balance | Agg.Bal. | WAC | WAM | DSCR |
12 Months or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
13 to 24 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
25 to 36 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
37 to 48 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
49 Months or Greater | 53 | 1,087,929,914.00 | 100.00 | 3.5863 | 55 | 2.649308 |
Total | 53 | 1,087,929,914.00 | 100.00 | 3.5863 | 55 | 2.649308 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 12 of 34 | © Copyright 2024 Citigroup |
Benchmark 2020-B19 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2020-B19 |
STRATIFICATION DETAIL |
October 18, 2024 |
State | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
State Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
Arizona | 1 | 9,980,014.20 | 0.92 | 3.4000 | 65 | 3.120000 |
California | 13 | 301,735,334.69 | 27.73 | 3.3127 | 66 | 2.915339 |
Florida | 2 | 12,475,036.19 | 1.15 | 4.1161 | 71 | 2.198436 |
Georgia | 1 | 4,232,441.88 | 0.39 | 4.0000 | 65 | 1.800000 |
Illinois | 1 | 50,000,000.00 | 4.60 | 3.5300 | 47 | 1.890000 |
Massachusetts | 4 | 21,055,919.57 | 1.94 | 3.9223 | 62 | 1.623413 |
Michigan | 4 | 86,786,927.70 | 7.98 | 3.8857 | 45 | 1.966551 |
Nevada | 2 | 80,000,000.00 | 7.35 | 3.5580 | 65 | 2.330000 |
New York | 6 | 96,000,000.00 | 8.82 | 3.3047 | 64 | 2.802010 |
North Carolina | 1 | 8,200,000.00 | 0.75 | 3.9300 | 71 | 3.870000 |
Ohio | 1 | 6,144,380.47 | 0.56 | 4.0100 | 71 | 2.480000 |
Tennessee | 2 | 18,296,834.78 | 1.68 | 3.7666 | 64 | 1.804951 |
Texas | 3 | 65,485,887.09 | 6.02 | 3.9156 | 57 | 2.449635 |
Various | 8 | 277,282,136.69 | 25.49 | 3.6802 | 41 | 3.061119 |
Virginia | 1 | 16,500,000.00 | 1.52 | 4.2500 | 69 | 1.200000 |
Washington | 2 | 28,605,000.74 | 2.63 | 3.8500 | 5 | 1.930000 |
Wisconsin | 1 | 5,150,000.00 | 0.47 | 3.6510 | 71 | 3.390000 |
Total | 53 | 1,087,929,914.00 | 100.00 | 3.5863 | 55 | 2.649308 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 13 of 34 | © Copyright 2024 Citigroup |
Benchmark 2020-B19 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2020-B19 |
MORTGAGE LOAN DETAIL |
October 18, 2024 |
Prop | Paid | Beginning | Ending | Payment Workout Mod | |||||||||||||||
Type | Through | Gross | Interest | Principal | Scheduled | Scheduled | Maturity | Status | Strategy Code | ||||||||||
Loan ID | OMCR | (1) | City | State | Date | Coupon | Payment | Payment | Balance | Balance | Date | (2 | ) | (3 | ) | (4 | ) | ||
30318518 | 10 | A1 | OF | Plano | TX | 10/06/2024 | 3.62400 | % | 116,572.00 | - | 38,600,000.00 | 38,600,000.00 | 08/06/2031 | 0 | 0 | 0 | |||
30318520 | 11 | OF | Various | XX | 10/06/2024 | 3.44400 | % | 107,051.00 | - | 37,300,000.00 | 37,300,000.00 | 09/06/2030 | 0 | 0 | 0 | ||||
30318526 | -1-15 | MU | New York | NY | 10/06/2024 | 3.16000 | % | 26,333.33 | - | 10,000,000.00 | 10,000,000.00 | 03/06/2030 | 0 | 0 | 0 | ||||
30506231 | 12 | OF | Grand Rapids | MI | 09/06/2024 | 3.89000 | % | 120,816.92 | - | 37,270,000.00 | 37,270,000.00 | 09/06/2025 | B | 98 | 0 | ||||
30506232 | 13 | OF | Detroit | MI | 10/01/2024 | 4.03500 | % | 95,171.29 | 51,056.47 | 28,303,728.40 | 28,252,671.93 | 09/01/2030 | 0 | 0 | 0 | ||||
30318510 | -13-2 | LO | Las Vegas | NV | 10/05/2024 | 3.55800 | % | 158,133.33 | - | 53,333,333.00 | 53,333,333.00 | 03/05/2032 | 0 | 0 | 0 | ||||
30505137 | 14 | A2 | RT | Redmond | WA | 10/06/2024 | 3.85000 | % | 76,608.88 | 40,593.18 | 23,878,093.74 | 23,837,500.56 | 03/06/2025 | 0 | 0 | 0 | |||
30506236 | 15 | OF | El Segundo | CA | 10/01/2024 | 3.35000 | % | 83,750.00 | - | 30,000,000.00 | 30,000,000.00 | 10/01/2030 | 0 | 0 | 0 | ||||
30318511 | -15-3 | LO | Las Vegas | NV | 10/05/2024 | 3.55800 | % | 79,066.67 | - | 26,666,667.00 | 26,666,667.00 | 03/05/2032 | 0 | 0 | 0 | ||||
30318521 | 16 | IN | Various | XX | 10/06/2024 | 3.52500 | % | 74,670.48 | - | 25,419,737.00 | 25,419,737.00 | 09/06/2030 | 0 | 0 | 0 | ||||
30318179 | 17 | A2 | OF | Campbell | CA | 10/06/2024 | 3.69000 | % | 76,875.00 | - | 25,000,000.00 | 25,000,000.00 | 03/06/2027 | 0 | 0 | 0 | |||
30506052 | 18 | A3 | OF | San Francisco | CA | 10/06/2024 | 3.75000 | % | 62,259.58 | 37,731.29 | 19,923,065.98 | 19,885,334.69 | 08/06/2030 | 0 | 0 | 0 | |||
30505184 | 19 | OF | New York | NY | 10/06/2024 | 3.50000 | % | 62,708.33 | - | 21,500,000.00 | 21,500,000.00 | 03/06/2030 | 0 | 0 | 0 | ||||
30318515 | 1 | -C10 | OF | Sunnyvale | CA | 10/06/2024 | 3.49000 | % | 9,015.83 | - | 3,100,000.00 | 3,100,000.00 | 02/06/2030 | 0 | 0 | 0 | |||
30318512 | -1 | -C5 | OF | Sunnyvale | CA | 10/06/2024 | 3.36928 | % | 87,685.49 | - | 31,230,000.00 | 31,230,000.00 | 08/06/2030 | 0 | 0 | 0 | |||
30506160 | 20 | RT | Los Angeles | CA | 10/06/2024 | 3.54400 | % | 59,066.67 | - | 20,000,000.00 | 20,000,000.00 | 09/06/2030 | 0 | 0 | 0 | ||||
30530037 | 21 | A7 | RT | Millbury | MA | 10/01/2024 | 3.84430 | % | 30,386.48 | 16,461.80 | 9,485,154.62 | 9,468,692.82 | 11/01/2029 | 0 | 0 | 8 | |||
30530038 | 21 | A8 | RT | Millbury | MA | 10/01/2024 | 3.84430 | % | 13,673.92 | 7,407.80 | 4,268,319.79 | 4,260,911.99 | 11/01/2029 | 0 | 0 | 8 | |||
30530039 | 21 | A9 | RT | Millbury | MA | 10/01/2024 | 3.84430 | % | 13,673.92 | 7,407.80 | 4,268,319.79 | 4,260,911.99 | 11/01/2029 | 0 | 0 | 8 | |||
30506006 | 22 | OF | Hampton | VA | 10/01/2024 | 4.25000 | % | 58,437.50 | - | 16,500,000.00 | 16,500,000.00 | 07/01/2030 | 0 | 0 | 0 | ||||
30318522 | 23 | OF | Farmers Branch | TX | 10/06/2024 | 4.00500 | % | 50,062.50 | - | 15,000,000.00 | 15,000,000.00 | 09/06/2025 | 0 | 0 | 0 | ||||
30318523 | 24 | OF | Bloomfield Hills | MI | 10/06/2024 | 3.37000 | % | 36,079.60 | 25,775.13 | 12,847,336.22 | 12,821,561.09 | 08/06/2030 | 0 | 0 | 0 | ||||
30505055 | 25 | RT | Germantown | TN | 10/01/2024 | 3.70000 | % | 37,499.95 | 21,186.13 | 12,162,146.74 | 12,140,960.61 | 03/01/2030 | 0 | 0 | 0 | ||||
30318524 | 26 | A3 | OF | San Antonio | TX | 07/06/2023 | 4.75000 | % | 47,119.89 | 18,086.03 | 11,903,973.12 | 11,885,887.09 | 08/06/2030 | 3 | 7 | 0 | |||
30506229 | 27 | MF | Brookyln | NY | 10/06/2024 | 3.89000 | % | 37,927.50 | - | 11,700,000.00 | 11,700,000.00 | 09/06/2030 | 0 | 0 | 0 | ||||
30318525 | 29 | LO | Buckeye | AZ | 10/06/2024 | 3.40000 | % | 28,334.64 | 20,448.30 | 10,000,462.50 | 9,980,014.20 | 03/06/2030 | 0 | 0 | 0 | ||||
30318368 | 2 | A1 | OF | San Jose | CA | 10/06/2024 | 2.80000 | % | 93,333.33 | - | 40,000,000.00 | 40,000,000.00 | 09/06/2030 | 0 | 0 | 0 | |||
30318370 | 2 | A3 | OF | San Jose | CA | 10/06/2024 | 2.80000 | % | 58,333.33 | - | 25,000,000.00 | 25,000,000.00 | 09/06/2030 | 0 | 0 | 0 | |||
30318372 | 2 | A5 | OF | San Jose | CA | 10/06/2024 | 2.80000 | % | 46,666.67 | - | 20,000,000.00 | 20,000,000.00 | 09/06/2030 | 0 | 0 | 0 | |||
30318527 | 31 | RT | Detroit | MI | 10/06/2024 | 4.15000 | % | 29,249.48 | 14,985.92 | 8,457,680.60 | 8,442,694.68 | 09/06/2030 | 0 | 0 | 0 | ||||
30506227 | 32 | SS | Chapel Hill | NC | 10/06/2024 | 3.93000 | % | 26,855.00 | - | 8,200,000.00 | 8,200,000.00 | 09/06/2030 | 0 | 0 | 0 | ||||
30506228 | 33 | MF | Brooklyn | NY | 10/06/2024 | 3.89000 | % | 25,285.00 | - | 7,800,000.00 | 7,800,000.00 | 09/06/2030 | 0 | 0 | 0 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 14 of 34 | © Copyright 2024 Citigroup |
Benchmark 2020-B19 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2020-B19 |
MORTGAGE LOAN DETAIL |
October 18, 2024 |
Prop | Paid | Beginning | Ending | Payment Workout Mod | |||||||||||||||
Type | Through | Gross | Interest | Principal | Scheduled | Scheduled | Maturity | Status | Strategy Code | ||||||||||
Loan ID | OMCR | (1) | City | State | Date | Coupon | Payment | Payment | Balance | Balance | Date | (2 | ) | (3 | ) | (4 | ) | ||
30530043 | 34 | LO | Madison | TN | 10/04/2024 | 3.89800 | % | 20,049.95 | 16,505.53 | 6,172,379.70 | 6,155,874.17 | 01/04/2030 | 0 | 0 | 0 | ||||
30318528 | 35 | MF | Fort Myers | FL | 10/06/2024 | 4.30000 | % | 22,524.53 | 10,879.29 | 6,285,915.48 | 6,275,036.19 | 09/06/2030 | 0 | 0 | 0 | ||||
30506207 | 36 | OF | Beachwood | OH | 10/06/2024 | 4.01000 | % | 20,567.57 | 10,501.91 | 6,154,882.38 | 6,144,380.47 | 09/06/2030 | 0 | 0 | 0 | ||||
30506225 | 37 | SS | Port St. Lucie | FL | 10/06/2024 | 3.93000 | % | 20,305.00 | - | 6,200,000.00 | 6,200,000.00 | 09/06/2030 | 0 | 0 | 0 | ||||
30506206 | 38 | RT | Various | WI | 10/06/2024 | 3.65100 | % | 15,668.88 | - | 5,150,000.00 | 5,150,000.00 | 09/06/2030 | 0 | 0 | 0 | ||||
30318529 | 39 | RT | Morrow | GA | 10/06/2024 | 4.00000 | % | 14,134.55 | 7,922.04 | 4,240,363.92 | 4,232,441.88 | 03/06/2030 | 0 | 0 | 0 | ||||
30318388 | 3 | A1 | WH | Various | XX | 10/06/2024 | 3.25000 | % | 216,666.67 | - | 80,000,000.00 | 80,000,000.00 | 07/06/2029 | 0 | 0 | 0 | |||
30506205 | 40 | SS | Clinton | MA | 10/06/2024 | 4.38000 | % | 11,216.50 | 7,610.88 | 3,073,013.65 | 3,065,402.77 | 09/06/2030 | 0 | 0 | 0 | ||||
30505127 | 4 | A1-1 | RT | Redmond | WA | 10/06/2024 | 3.85000 | % | 15,321.78 | 8,118.63 | 4,775,618.81 | 4,767,500.18 | 03/06/2025 | 0 | 0 | 0 | |||
30506070 | 5 | A3 | N/A | Various | XX | 10/07/2024 | 4.62820 | % | 115,705.00 | - | 30,000,000.00 | 30,000,000.00 | 08/07/2025 | 0 | 0 | 0 | |||
30506071 | 5 | A4 | N/A | Various | XX | 10/07/2024 | 4.62820 | % | 115,705.00 | - | 30,000,000.00 | 30,000,000.00 | 08/07/2025 | 0 | 0 | 0 | |||
30506183 | 8 | A2-B | OF | Mountain View | CA | 10/06/2024 | 3.95000 | % | 36,208.33 | - | 11,000,000.00 | 11,000,000.00 | 07/06/2030 | 0 | 0 | 0 | |||
30505867 | A1 | -A4 | N/A | Various | XX | 10/09/2024 | 3.55000 | % | 90,827.24 | - | 30,702,164.58 | 30,702,164.58 | 10/09/2026 | 0 | 0 | 0 | |||
30505869 | A1 | -A6 | N/A | Various | XX | 10/09/2024 | 3.55000 | % | 77,851.92 | - | 26,316,141.07 | 26,316,141.07 | 10/09/2026 | 0 | 0 | 0 | |||
30505870 | A1 | -A7 | N/A | Various | XX | 10/09/2024 | 3.55000 | % | 51,901.28 | - | 17,544,094.04 | 17,544,094.04 | 10/09/2026 | 0 | 0 | 0 | |||
30318513 | A1 | -C3 | OF | Sunnyvale | CA | 10/06/2024 | 3.49000 | % | 116,333.33 | - | 40,000,000.00 | 40,000,000.00 | 02/06/2030 | 0 | 0 | 0 | |||
30318514 | A1 | -C7 | OF | Sunnyvale | CA | 10/06/2024 | 3.49000 | % | 29,083.33 | - | 10,000,000.00 | 10,000,000.00 | 02/06/2030 | 0 | 0 | 0 | |||
30530101 | A-2 | -B | OF | Chicago | IL | 10/01/2024 | 3.53000 | % | 147,083.33 | - | 50,000,000.00 | 50,000,000.00 | 09/01/2028 | 0 | 0 | 0 | |||
30506167 | A-2 | -C | OF | Sunnyvale | CA | 10/06/2024 | 3.36928 | % | 74,461.07 | - | 26,520,000.00 | 26,520,000.00 | 08/06/2030 | 0 | 0 | 0 | |||
30318516 | -C4 | -A | OF | New York | NY | 10/06/2024 | 2.99000 | % | 74,750.00 | - | 30,000,000.00 | 30,000,000.00 | 12/06/2029 | 0 | 0 | 0 | |||
30318517 | -C4 | -B | OF | New York | NY | 10/06/2024 | 2.99000 | % | 37,375.00 | - | 15,000,000.00 | 15,000,000.00 | 12/06/2029 | 0 | 0 | 0 | |||
Total | Count = 53 | 3,252,443.77 | 322,678.13 | 1,088,252,592.13 | 1,087,929,914.00 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 15 of 34 | © Copyright 2024 Citigroup |
Benchmark 2020-B19 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2020-B19 |
NOI DETAIL |
October 18, 2024 |
Property | Ending | Preceding | Most | Most Recent | Most Recent | ||||||
Type | Scheduled | Fiscal | Recent | Financial As of | Financial Asof | ||||||
Loan ID | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | End Date | ||
30318518 | 10 | A1 | OF | Plano | TX | 38,600,000.00 | 6,207,526.00 | 1,591,357.00 | 01/01/2024 | 03/31/2024 | |
30318520 | 11 | OF | Various | XX | 37,300,000.00 | 3,690,575.44 | 3,474,588.82 | 01/01/2024 | 06/30/2024 | ||
30318526 | -1-15 | MU | New York | NY | 10,000,000.00 | 49,917,843.00 | 48,329,525.84 | 01/01/2024 | 06/30/2024 | ||
30506231 | 12 | OF | Grand Rapids | MI | 37,270,000.00 | 3,777,119.87 | 3,187,459.31 | 07/01/2023 | 06/30/2024 | ||
30506232 | 13 | OF | Detroit | MI | 28,252,671.93 | 3,808,017.74 | 4,679,247.60 | 01/01/2024 | 06/30/2024 | ||
30318510 | -13-2 | LO | Las Vegas | NV | 53,333,333.00 | 675,005,088.00 | 287,453,731.00 | Not Available | Not Available | ||
30505137 | 14 | A2 | RT | Redmond | WA | 23,837,500.56 | 11,633,815.75 | 11,710,110.52 | 01/01/2024 | 06/30/2024 | |
30506236 | 15 | OF | El Segundo | CA | 30,000,000.00 | 3,377,150.19 | 3,640,352.40 | 01/01/2024 | 06/30/2024 | ||
30318511 | -15-3 | LO | Las Vegas | NV | 26,666,667.00 | 675,005,088.00 | 287,453,731.00 | Not Available | Not Available | ||
30318521 | 16 | IN | Various | XX | 25,419,737.00 | 2,988,696.32 | 3,011,110.59 | 01/01/2024 | 06/30/2024 | ||
30318179 | 17 | A2 | OF | Campbell | CA | 25,000,000.00 | 7,384,009.08 | 8,565,219.32 | 01/01/2024 | 06/30/2024 | |
30506052 | 18 | A3 | OF | San Francisco | CA | 19,885,334.69 | 9,585,987.21 | 9,585,987.21 | Not Available | Not Available | |
30505184 | 19 | OF | New York | NY | 21,500,000.00 | 1,498,493.94 | 894,750.73 | 01/01/2024 | 06/30/2024 | ||
30318515 | 1 | -C10 | OF | Sunnyvale | CA | 3,100,000.00 | 58,617,535.02 | 14,710,800.89 | 01/01/2024 | 03/31/2024 | |
30318512 | -1 | -C5 | OF | Sunnyvale | CA | 31,230,000.00 | 17,731,546.00 | 6,816,626.67 | Not Available | Not Available | |
30506160 | 20 | RT | Los Angeles | CA | 20,000,000.00 | 2,191,280.83 | 2,234,652.12 | 06/01/2023 | 05/31/2024 | ||
30530037 | 21 | A7 | RT | Millbury | MA | 9,468,692.82 | 15,340,481.32 | 16,098,281.44 | 01/01/2024 | 06/30/2024 | |
30530038 | 21 | A8 | RT | Millbury | MA | 4,260,911.99 | 15,340,481.32 | 16,098,281.44 | 01/01/2024 | 06/30/2024 | |
30530039 | 21 | A9 | RT | Millbury | MA | 4,260,911.99 | 15,340,481.32 | 16,098,281.44 | 01/01/2024 | 06/30/2024 | |
30506006 | 22 | OF | Hampton | VA | 16,500,000.00 | 983,256.00 | 982,424.63 | 07/01/2023 | 06/30/2024 | ||
30318522 | 23 | OF | Farmers Branch | TX | 15,000,000.00 | 2,571,986.96 | 2,570,874.60 | Not Available | Not Available | ||
30318523 | 24 | OF | Bloomfield Hills | MI | 12,821,561.09 | 1,633,179.74 | 1,571,678.74 | 01/01/2024 | 06/30/2024 | ||
30505055 | 25 | RT | Germantown | TN | 12,140,960.61 | 1,408,801.63 | 1,278,609.65 | 01/01/2024 | 06/30/2024 | ||
30318524 | 26 | A3 | OF | San Antonio | TX | 11,885,887.09 | 4,258,858.33 | (36,851.93 | ) | 01/01/2024 | 03/31/2024 |
30506229 | 27 | MF | Brookyln | NY | 11,700,000.00 | 833,782.13 | 861,983.52 | 01/01/2024 | 06/30/2024 | ||
30318525 | 29 | LO | Buckeye | AZ | 9,980,014.20 | 1,921,627.82 | 1,992,554.76 | 07/01/2023 | 06/30/2024 | ||
30318368 | 2 | A1 | OF | San Jose | CA | 40,000,000.00 | 18,035,861.77 | 17,790,889.16 | 01/01/2024 | 06/30/2024 | |
30318370 | 2 | A3 | OF | San Jose | CA | 25,000,000.00 | 18,035,861.77 | 17,790,889.16 | 01/01/2024 | 06/30/2024 | |
30318372 | 2 | A5 | OF | San Jose | CA | 20,000,000.00 | 18,035,861.77 | 17,790,889.16 | 01/01/2024 | 06/30/2024 | |
30318527 | 31 | RT | Detroit | MI | 8,442,694.68 | 557,237.90 | 557,237.90 | Not Available | Not Available | ||
30506227 | 32 | SS | Chapel Hill | NC | 8,200,000.00 | 1,061,107.54 | 1,271,332.32 | Not Available | Not Available | ||
30506228 | 33 | MF | Brooklyn | NY | 7,800,000.00 | 638,739.07 | 638,739.07 | Not Available | Not Available | ||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 16 of 34 | © Copyright 2024 Citigroup |
Benchmark 2020-B19 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2020-B19 |
NOI DETAIL |
October 18, 2024 |
Property | Ending | Preceding | Most | Most Recent | Most Recent | |||||
Type | Scheduled | Fiscal | Recent | Financial As of | Financial Asof | |||||
Loan ID | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | End Date | |
30530043 | 34 | LO | Madison | TN | 6,155,874.17 | 1,085,380.71 | 1,036,053.68 | 01/01/2024 | 06/30/2024 | |
30318528 | 35 | MF | Fort Myers | FL | 6,275,036.19 | 757,518.48 | 200,331.44 | 01/01/2024 | 03/31/2024 | |
30506207 | 36 | OF | Beachwood | OH | 6,144,380.47 | 1,020,653.86 | 1,020,653.86 | Not Available | Not Available | |
30506225 | 37 | SS | Port St. Lucie | FL | 6,200,000.00 | 623,608.51 | 614,098.83 | 07/01/2023 | 06/30/2024 | |
30506206 | 38 | RT | Various | WI | 5,150,000.00 | 649,177.08 | 649,177.08 | 01/01/2024 | 06/30/2024 | |
30318529 | 39 | RT | Morrow | GA | 4,232,441.88 | 517,430.24 | 517,430.24 | Not Available | Not Available | |
30318388 | 3 | A1 | WH | Various | XX | 80,000,000.00 | 10,290,041.73 | 10,383,456.26 | 01/01/2024 | 06/30/2024 |
30506205 | 40 | SS | Clinton | MA | 3,065,402.77 | 332,832.03 | 280,112.21 | 07/01/2023 | 06/30/2024 | |
30505127 | 4 | A1-1 | RT | Redmond | WA | 4,767,500.18 | 11,633,815.75 | 11,710,110.52 | 01/01/2024 | 06/30/2024 |
30506070 | 5 | A3 | N/A | Various | XX | 30,000,000.00 | 41,353,894.66 | 10,126,854.04 | 01/01/2024 | 03/31/2024 |
30506071 | 5 | A4 | N/A | Various | XX | 30,000,000.00 | 41,353,894.66 | 10,126,854.04 | 01/01/2024 | 03/31/2024 |
30506183 | 8 | A2-B | OF | Mountain View | CA | 11,000,000.00 | 7,635,193.32 | 7,747,507.19 | 01/01/2024 | 06/30/2024 |
30505867 | A1 | -A4 | N/A | Various | XX | 30,702,164.58 | 56,958,929.94 | 51,120,367.65 | 07/01/2023 | 06/30/2024 |
30505869 | A1 | -A6 | N/A | Various | XX | 26,316,141.07 | 56,958,929.94 | 51,120,367.65 | 07/01/2023 | 06/30/2024 |
30505870 | A1 | -A7 | N/A | Various | XX | 17,544,094.04 | 56,958,929.94 | 51,120,367.65 | 07/01/2023 | 06/30/2024 |
30318513 | A1 | -C3 | OF | Sunnyvale | CA | 40,000,000.00 | 58,617,535.02 | 14,710,800.89 | 01/01/2024 | 03/31/2024 |
30318514 | A1 | -C7 | OF | Sunnyvale | CA | 10,000,000.00 | 58,617,535.02 | 14,710,800.89 | 01/01/2024 | 03/31/2024 |
30530101 | A-2 | -B | OF | Chicago | IL | 50,000,000.00 | 14,678,482.90 | 16,613,795.24 | 01/01/2024 | 06/30/2024 |
30506167 | A-2 | -C | OF | Sunnyvale | CA | 26,520,000.00 | 17,731,546.00 | 6,816,626.67 | Not Available | Not Available |
30318516 | -C4 | -A | OF | New York | NY | 30,000,000.00 | 126,913,493.00 | 117,767,056.00 | 01/01/2024 | 06/30/2024 |
30318517 | -C4 | -B | OF | New York | NY | 15,000,000.00 | 126,913,493.00 | 117,767,056.00 | 01/01/2024 | 06/30/2024 |
Total | Count = 53 | 1,087,929,914.00 | 2,340,019,694.57 | 1,306,855,224.11 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 17 of 34 | © Copyright 2024 Citigroup |
Benchmark 2020-B19 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2020-B19 |
DELINQUENCY LOAN DETAIL |
October 18, 2024 |
Actual | Paid | Current P&I | Total P&I | Cumulative | Other Expense | Payment Workout | Most Recent | |||||||||
Principal | Through | Advances | Advances | Accrued Unpaid | Advances | Status | Strategy | Special Serv | Foreclosure | Bankruptcy | REO | |||||
Loan ID | OMCR | Balance | Date | (Net of ASER) | Outstanding | Interest Advances | Outstanding | (2 | ) | (3 | ) | Transfer Date | Date | Date | Date | |
30506231 | 12 | 37,270,000.00 | 09/06/2024 | 120,739.27 | 120,739.27 | - | - | B | 98 | 09/12/2024 | ||||||
30318524 | 26 | A3 | 11,885,887.09 | 07/06/2023 | 43,280.85 | 729,120.12 | 46,882.76 | - | 3 | 7 | 05/08/2023 | 10/03/2023 | ||||
Total | Count = 2 | 49,155,887.09 | 164,020.12 | 849,859.39 | 46,882.76 | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 18 of 34 | © Copyright 2024 Citigroup |
Benchmark 2020-B19 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2020-B19 |
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS DETAIL |
October 18, 2024 |
Delinquent | |||||||||||||||||||||||||||||
(Does not include loans in Bankruptcy, Foreclosure, or REO) | |||||||||||||||||||||||||||||
30 | Day | 60 | Day | 90 | Day | 120 | + Day | Bankruptcy | Foreclosure | REO | |||||||||||||||||||
Distribution | |||||||||||||||||||||||||||||
Date | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | |||||||||||||||
0 | 0 | 0 | 0 | 0 | 0 | 1 | 11,885,887 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
10/18/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.9 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 1 | 11,903,973 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
09/17/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.9 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 1 | 11,920,421 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
08/16/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.9 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 1 | 11,936,802 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
07/17/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.9 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 1 | 11,954,688 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
06/17/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.9 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 1 | 11,970,929 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
05/17/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.9 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 1 | 11,988,680 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
04/17/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.9 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
2 | 87,270,000 | 0 | 0 | 0 | 0 | 1 | 12,004,783 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
03/15/2024 | |||||||||||||||||||||||||||||
3.8 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.9 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 1 | 12,023,980 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
02/16/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.9 | % | 1.1 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 1 | 12,039,940 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
01/18/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.9 | % | 1.1 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 1 | 12,055,834 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
12/15/2023 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.9 | % | 1.1 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 1 | 12,073,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
11/17/2023 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.9 | % | 1.1 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 19 of 34 | © Copyright 2024 Citigroup |
Benchmark 2020-B19 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2020-B19 |
APPRAISAL REDUCTION DETAIL |
October 18, 2024 |
Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | ||||
Loan ID | OMCR | Property Name | Scheduled Balance | Scheduled Balance | Reduction Amount | Reduction Date | ASER Amount | ASER Amount | |
30318524 | 26 | A3 | Brass Professional Center | 11,903,973.12 | 11,885,887.09 | 5,508,672.93 | 07/11/2024 | 21,701.87 | 245,527.38 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 20 of 34 | © Copyright 2024 Citigroup |
Benchmark 2020-B19 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2020-B19 |
HISTORICAL APPRAISAL REDUCTION DETAIL |
October 18, 2024 |
Distribution | Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | ||||
Date | Loan ID | OMCR | Property Name | Scheduled Balance Scheduled Balance Reduction Amount Reduction Date | ASER Amount | ASER Amount | ||||
10/18/2024 | 30318524 | 26 | A3 | Brass Professional Center | 11,903,973.12 | 11,885,887.09 | 5,508,672.93 | 07/11/2024 | 21,701.87 | 245,527.38 |
9/17/2024 | 30318524 | 26 | A3 | Brass Professional Center | 11,920,421.21 | 11,903,973.12 | 5,508,672.93 | 07/11/2024 | 22,425.27 | 223,825.51 |
8/16/2024 | 30318524 | 26 | A3 | Brass Professional Center | 11,936,802.29 | 11,920,421.21 | 5,508,672.93 | 07/11/2024 | 22,425.27 | 201,400.24 |
7/17/2024 | 30318524 | 26 | A3 | Brass Professional Center | 11,954,687.57 | 11,936,802.29 | 5,508,672.93 | 07/11/2024 | 21,701.88 | 178,974.97 |
6/17/2024 | 30318524 | 26 | A3 | Brass Professional Center | 11,970,929.06 | 11,954,687.57 | 4,313,771.16 | 12/11/2023 | 17,560.94 | 157,273.09 |
5/17/2024 | 30318524 | 26 | A3 | Brass Professional Center | 11,988,679.79 | 11,970,929.06 | 4,313,771.16 | 12/11/2023 | 16,994.46 | 139,712.15 |
4/17/2024 | 30318524 | 26 | A3 | Brass Professional Center | 12,004,782.81 | 11,988,679.79 | 4,313,771.16 | 12/11/2023 | 17,560.95 | 122,717.69 |
3/15/2024 | 30318524 | 26 | A3 | Brass Professional Center | 12,023,980.31 | 12,004,782.81 | 4,313,771.16 | 12/11/2023 | 16,427.98 | 105,156.74 |
2/16/2024 | 30318524 | 26 | A3 | Brass Professional Center | 12,039,939.53 | 12,023,980.31 | 4,313,771.16 | 12/11/2023 | 17,560.95 | 88,728.76 |
1/18/2024 | 30318524 | 26 | A3 | Brass Professional Center | 12,055,833.74 | 12,039,939.53 | 4,313,771.16 | 12/11/2023 | 17,560.94 | 71,167.81 |
12/15/2023 | 30318524 | 26 | A3 | Brass Professional Center | 12,073,249.71 | 12,055,833.74 | 4,313,771.16 | 12/11/2023 | 16,994.46 | 53,606.87 |
11/17/2023 | 30318524 | 26 | A3 | Brass Professional Center | 12,089,008.23 | 12,073,249.71 | 3,030,479.33 | 09/11/2023 | 12,336.79 | 36,612.41 |
10/17/2023 | 30318524 | 26 | A3 | Brass Professional Center | 12,106,293.41 | 12,089,008.23 | 3,030,479.33 | 09/11/2023 | 11,938.83 | 24,275.62 |
9/15/2023 | 30318524 | 26 | A3 | Brass Professional Center | 12,121,917.32 | 12,106,293.41 | 3,030,479.33 | 09/11/2023 | 12,336.79 | 12,336.79 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 21 of 34 | © Copyright 2024 Citigroup |
Benchmark 2020-B19 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2020-B19 |
LOAN MODIFICATION DETAIL |
October 18, 2024 |
Modification | Modification | |||||
Loan ID | OMCR | Property Name | Date | Code (4) | ||
30530037 | 21 | A7 | Shoppes at Blackstone Valley | 11/01/2019 | 8 | |
30530038 | 21 | A8 | Shoppes at Blackstone Valley | 11/01/2019 | 8 | |
30530039 | 21 | A9 | Shoppes at Blackstone Valley | 11/01/2019 | 8 | |
Total | Count = 3 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 22 of 34 | © Copyright 2024 Citigroup |
Benchmark 2020-B19 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2020-B19 |
HISTORICAL LOAN MODIFICATION DETAIL |
October 18, 2024 |
Distribution | Modification | Modification | ||||
Date | Loan ID | OMCR | Property Name | Date | Code (4) | |
10/18/2024 | 30530037 | 21 | A7 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
10/18/2024 | 30530038 | 21 | A8 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
10/18/2024 | 30530039 | 21 | A9 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
09/17/2024 | 30530037 | 21 | A7 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
09/17/2024 | 30530038 | 21 | A8 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
09/17/2024 | 30530039 | 21 | A9 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
08/16/2024 | 30530037 | 21 | A7 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
08/16/2024 | 30530038 | 21 | A8 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
08/16/2024 | 30530039 | 21 | A9 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
07/17/2024 | 30530037 | 21 | A7 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
07/17/2024 | 30530038 | 21 | A8 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
07/17/2024 | 30530039 | 21 | A9 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
06/17/2024 | 30530037 | 21 | A7 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
06/17/2024 | 30530038 | 21 | A8 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
06/17/2024 | 30530039 | 21 | A9 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
05/17/2024 | 30530037 | 21 | A7 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
05/17/2024 | 30530038 | 21 | A8 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
05/17/2024 | 30530039 | 21 | A9 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
04/17/2024 | 30530037 | 21 | A7 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
04/17/2024 | 30530038 | 21 | A8 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
04/17/2024 | 30530039 | 21 | A9 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
03/15/2024 | 30530037 | 21 | A7 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
03/15/2024 | 30530038 | 21 | A8 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
03/15/2024 | 30530039 | 21 | A9 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
02/16/2024 | 30530037 | 21 | A7 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
02/16/2024 | 30530038 | 21 | A8 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
02/16/2024 | 30530039 | 21 | A9 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
01/18/2024 | 30530037 | 21 | A7 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
01/18/2024 | 30530038 | 21 | A8 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
01/18/2024 | 30530039 | 21 | A9 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
12/15/2023 | 30530037 | 21 | A7 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
12/15/2023 | 30530038 | 21 | A8 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
12/15/2023 | 30530039 | 21 | A9 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 23 of 34 | © Copyright 2024 Citigroup |
Benchmark 2020-B19 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2020-B19 |
HISTORICAL LOAN MODIFICATION DETAIL |
October 18, 2024 |
Distribution | Modification | Modification | ||||
Date | Loan ID | OMCR | Property Name | Date | Code (4) | |
11/17/2023 | 30530037 | 21 | A7 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
11/17/2023 | 30530038 | 21 | A8 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
11/17/2023 | 30530039 | 21 | A9 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
10/17/2023 | 30530037 | 21 | A7 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
10/17/2023 | 30530038 | 21 | A8 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
10/17/2023 | 30530039 | 21 | A9 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
09/15/2023 | 30530037 | 21 | A7 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
09/15/2023 | 30530038 | 21 | A8 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
09/15/2023 | 30530039 | 21 | A9 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
08/17/2023 | 30530037 | 21 | A7 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
08/17/2023 | 30530038 | 21 | A8 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
08/17/2023 | 30530039 | 21 | A9 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
07/17/2023 | 30530037 | 21 | A7 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
07/17/2023 | 30530038 | 21 | A8 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
07/17/2023 | 30530039 | 21 | A9 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
06/16/2023 | 30530037 | 21 | A7 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
06/16/2023 | 30530038 | 21 | A8 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
06/16/2023 | 30530039 | 21 | A9 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
05/17/2023 | 30530037 | 21 | A7 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
05/17/2023 | 30530038 | 21 | A8 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
05/17/2023 | 30530039 | 21 | A9 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
04/17/2023 | 30530037 | 21 | A7 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
04/17/2023 | 30530038 | 21 | A8 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
04/17/2023 | 30530039 | 21 | A9 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
03/17/2023 | 30530037 | 21 | A7 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
03/17/2023 | 30530038 | 21 | A8 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
03/17/2023 | 30530039 | 21 | A9 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
02/17/2023 | 30530037 | 21 | A7 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
02/17/2023 | 30530038 | 21 | A8 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
02/17/2023 | 30530039 | 21 | A9 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
01/18/2023 | 30530037 | 21 | A7 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
01/18/2023 | 30530038 | 21 | A8 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
01/18/2023 | 30530039 | 21 | A9 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 24 of 34 | © Copyright 2024 Citigroup |
Benchmark 2020-B19 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2020-B19 |
HISTORICAL LOAN MODIFICATION DETAIL |
October 18, 2024 |
Distribution | Modification | Modification | ||||
Date | Loan ID | OMCR | Property Name | Date | Code (4) | |
12/16/2022 | 30530037 | 21 | A7 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
12/16/2022 | 30530038 | 21 | A8 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
12/16/2022 | 30530039 | 21 | A9 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
11/18/2022 | 30530037 | 21 | A7 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
11/18/2022 | 30530038 | 21 | A8 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
11/18/2022 | 30530039 | 21 | A9 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
10/17/2022 | 30530037 | 21 | A7 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
10/17/2022 | 30530038 | 21 | A8 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
10/17/2022 | 30530039 | 21 | A9 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
09/16/2022 | 30530037 | 21 | A7 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
09/16/2022 | 30530038 | 21 | A8 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
09/16/2022 | 30530039 | 21 | A9 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
08/17/2022 | 30530037 | 21 | A7 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
08/17/2022 | 30530038 | 21 | A8 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
08/17/2022 | 30530039 | 21 | A9 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
07/15/2022 | 30530037 | 21 | A7 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
07/15/2022 | 30530038 | 21 | A8 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
07/15/2022 | 30530039 | 21 | A9 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
06/17/2022 | 30530037 | 21 | A7 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
06/17/2022 | 30530038 | 21 | A8 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
06/17/2022 | 30530039 | 21 | A9 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
05/17/2022 | 30530037 | 21 | A7 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
05/17/2022 | 30530038 | 21 | A8 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
05/17/2022 | 30530039 | 21 | A9 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
04/15/2022 | 30530037 | 21 | A7 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
04/15/2022 | 30530038 | 21 | A8 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
04/15/2022 | 30530039 | 21 | A9 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
03/17/2022 | 30530037 | 21 | A7 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
03/17/2022 | 30530038 | 21 | A8 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
03/17/2022 | 30530039 | 21 | A9 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
02/17/2022 | 30530037 | 21 | A7 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
02/17/2022 | 30530038 | 21 | A8 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
02/17/2022 | 30530039 | 21 | A9 | Shoppes at Blackstone Valley | 11/01/2019 | 8 | ||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 25 of 34 | © Copyright 2024 Citigroup |
Benchmark 2020-B19 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2020-B19 |
HISTORICAL LOAN MODIFICATION DETAIL |
October 18, 2024 |
Distribution | Modification | Modification | ||||
Date | Loan ID | OMCR | Property Name | Date | Code (4) | |
01/18/2022 | 30530037 | 21 | A7 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
01/18/2022 | 30530038 | 21 | A8 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
01/18/2022 | 30530039 | 21 | A9 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
12/17/2021 | 30530037 | 21 | A7 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
12/17/2021 | 30530038 | 21 | A8 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
12/17/2021 | 30530039 | 21 | A9 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
11/18/2021 | 30530037 | 21 | A7 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
11/18/2021 | 30530038 | 21 | A8 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
11/18/2021 | 30530039 | 21 | A9 | Shoppes at Blackstone Valley | 11/01/2019 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 26 of 34 | © Copyright 2024 Citigroup |
Benchmark 2020-B19 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2020-B19 |
SPECIALLY SERVICED LOAN DETAIL |
October 18, 2024 |
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | ||||
Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | |||
Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date | |
30318524 | 26 | A3 | 7 | 2,479.99 | 11,885,887.09 | 11,885,887.09 | 38,300,000.00 | 04/03/2024 | 05/08/2023 | |
30506231 | 12 | 98 | 6,211.67 | 37,270,000.00 | 37,270,000.00 | 63,600,000.00 | 07/09/2020 | 09/12/2024 | ||
Total | Count = 2 | 8,691.66 | 49,155,887.09 | 49,155,887.09 | 101,900,000.00 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 27 of 34 | © Copyright 2024 Citigroup |
Benchmark 2020-B19 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2020-B19 |
HISTORICAL SPECIALLY SERVICED LOANS |
October 18, 2024 |
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | |||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date | |
10/18/2024 | 30318524 | 26 | A3 | 7 | 2,479.99 | 11,885,887.09 | 11,885,887.09 | 38,300,000.00 | 04/03/2024 | 05/08/2023 | |
09/17/2024 | 30318524 | 26 | A3 | 7 | 2,566.20 | 11,903,973.12 | 12,137,477.59 | 38,300,000.00 | 04/03/2024 | 05/08/2023 | |
08/16/2024 | 30318524 | 26 | A3 | 7 | 2,569.73 | 11,920,421.21 | 12,137,477.59 | 38,300,000.00 | 04/03/2024 | 05/08/2023 | |
07/17/2024 | 30318524 | 26 | A3 | 7 | 2,490.56 | 11,936,802.29 | 12,137,477.59 | 38,300,000.00 | 04/03/2024 | 05/08/2023 | |
06/17/2024 | 30318524 | 26 | A3 | 7 | 2,577.08 | 11,954,687.57 | 12,137,477.59 | 41,900,000.00 | 08/03/2023 | 05/08/2023 | |
05/17/2024 | 30318524 | 26 | A3 | 7 | 2,497.64 | 11,970,929.06 | 12,137,477.59 | 41,900,000.00 | 08/03/2023 | 05/08/2023 | |
04/17/2024 | 30318524 | 26 | A3 | 7 | 2,584.36 | 11,988,679.79 | 12,137,477.59 | 41,900,000.00 | 08/03/2023 | 05/08/2023 | |
03/15/2024 | 30318524 | 26 | A3 | 7 | 2,421.50 | 12,004,782.81 | 12,137,477.59 | 41,900,000.00 | 08/03/2023 | 05/08/2023 | |
02/16/2024 | 30318524 | 26 | A3 | 7 | 2,591.93 | 12,023,980.31 | 12,137,477.59 | 41,900,000.00 | 08/03/2023 | 05/08/2023 | |
01/18/2024 | 30318524 | 26 | A3 | 7 | 2,595.35 | 12,039,939.53 | 12,137,477.59 | 41,900,000.00 | 08/03/2023 | 05/08/2023 | |
12/15/2023 | 30318524 | 26 | A3 | 7 | 2,515.26 | 12,055,833.74 | 12,137,477.59 | 41,900,000.00 | 08/03/2023 | 05/08/2023 | |
11/17/2023 | 30318524 | 26 | A3 | 98 | 2,602.49 | 12,073,249.71 | 12,137,477.59 | 79,100,000.00 | 06/01/2020 | 05/08/2023 | |
10/17/2023 | 30318524 | 26 | A3 | 98 | 2,522.14 | 12,089,008.23 | 12,137,477.59 | 79,100,000.00 | 06/01/2020 | 05/08/2023 | |
09/15/2023 | 30318524 | 26 | A3 | 98 | 2,609.58 | 12,106,293.41 | 12,222,311.31 | 79,100,000.00 | 06/01/2020 | 05/08/2023 | |
08/17/2023 | 30318524 | 26 | A3 | 98 | 2,612.93 | 12,121,917.32 | 12,222,311.31 | 79,100,000.00 | 06/01/2020 | 05/08/2023 | |
07/17/2023 | 30318524 | 26 | A3 | 98 | 2,532.20 | 12,137,477.59 | 12,222,311.31 | 79,100,000.00 | 06/01/2020 | 05/08/2023 | |
06/16/2023 | 30318524 | 26 | A3 | 98 | 2,366.39 | 12,154,571.66 | 12,222,311.31 | 79,100,000.00 | 06/01/2020 | 05/08/2023 | |
04/17/2023 | 30318524 | 26 | A3 | 8 | - | 12,186,964.75 | 12,222,311.31 | 79,100,000.00 | 06/01/2020 | 03/13/2023 | 03/16/2023 |
10/18/2024 | 30506231 | 12 | 98 | 6,211.67 | 37,270,000.00 | 37,270,000.00 | 63,600,000.00 | 07/09/2020 | 09/12/2024 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 28 of 34 | © Copyright 2024 Citigroup |
Benchmark 2020-B19 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2020-B19 |
UNSCHEDULED PRINCIPAL DETAIL |
October 18, 2024 |
Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | ||
Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) |
No Loans with Unscheduled Principal Activity to Report. |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 29 of 34 | © Copyright 2024 Citigroup |
Benchmark 2020-B19 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2020-B19 |
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL |
October 18, 2024 |
Distribution | Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | |||
Date | Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) | |
4/17/2024 | 30505867 | A1 | -A4 | 04/15/2024 | 1 | 2,582,716.35 | - | - | 25,827.16 | - |
4/17/2024 | 30505869 | A1 | -A6 | 04/15/2024 | 1 | 2,213,756.87 | - | - | 22,137.57 | - |
4/17/2024 | 30505870 | A1 | -A7 | 04/15/2024 | 1 | 1,475,837.92 | - | - | 14,758.38 | - |
3/15/2024 | 30505867 | A1 | -A4 | 03/15/2024 | 10 | 1,715,119.07 | - | - | 17,151.19 | - |
3/15/2024 | 30505869 | A1 | -A6 | 03/15/2024 | 10 | 1,470,102.06 | - | - | 14,701.02 | - |
3/15/2024 | 30505870 | A1 | -A7 | 03/15/2024 | 10 | 980,068.04 | - | - | 9,800.68 | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 30 of 34 | © Copyright 2024 Citigroup |
Benchmark 2020-B19 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2020-B19 |
LIQUIDATED LOAN DETAIL |
October 18, 2024 |
Beginning | Most | Liquidation | Net | Net | Realized | Date of | Loss with | ||||
Scheduled | Recent | Sales | Proceeds | Liquidation | Proceeds | Loss to | Current | Current Cumulative | Cumulative | ||
Loan ID | OMCR | Balance | Value | Price | Received | Expense | Available | Trust | Adj. to Loan | Adj. to Loan Adj. to Loan | Adj. to Trust |
No Loans liquidated to Report. |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 31 of 34 | © Copyright 2024 Citigroup |
Benchmark 2020-B19 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2020-B19 |
HISTORICAL LIQUIDATED LOAN |
October 18, 2024 |
Loss with |
Cumulative Cumulative |
Beginning | Most | Liquidation | Net | Net | Realized | Date of | |||||
Distribution | Scheduled | Recent | Sales | Proceeds | Liquidation | Proceeds | Loss to | Current | Current | ||
Date | Loan ID OMCR | Balance | Value | Price | Received | Expense | Available | Trust | Adj. to Loan | Adj. to Loan Adj. to Loan | Adj. to Trust |
No Loans liquidated to Report. |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 32 of 34 | © Copyright 2024 Citigroup |
Benchmark 2020-B19 Mortgage Trust | |||||
Commercial Mortgage Pass-Through Certificates, Series 2020-B19 | October 18, 2024 | ||||
CREFC® INVESTOR REPORTING PACKAGE LEGENDS | |||||
1|CREFC Investor Reporting Package Legends | |||||
Property Type (1) | Workout Strategy (3) | Liquidation/Prepayment Code (5) | |||
MF | Multifamily | 1 | Modification | 1 | Partial Liquidation (Curtailment) |
RT | Retail | 2 | Foreclosure | 2 | Payoff Prior To Maturity |
HC | HealthCare | 3 | Bankruptcy | 3 | Disposition / Liquidation |
IN | Industrial | 4 | Extension | 4 | Repurchase / Substitution |
MH | Mobile Home Park | 5 | Note Sale | 5 | Full Payoff At Maturity |
OF | Office | 6 | DPO | 6 | DPO |
MU | Mixed Use | 7 | REO | 7 | Liquidation prior to 7/1/2006 |
LO | Lodging | 8 | Resolved | 8 | Payoff With Penalty |
SS | Self Storage | 9 | Pending Return to Master Servicer | 9 | Payoff With Yield Maintenance |
SE | Securities | 10 | Deed In Lieu of Foreclosure | 10 | Curtailment With Penalty |
CH | Cooperative Housing | 11 | Full Payoff | 11 | Curtailment With Yield Maintenance |
ZZ | Missing Information | 12 | Reps and Warranties | ||
SF | SF | 13 | TBD | ||
WH | Warehouse | 98 | Other | ||
OT | Other | ||||
Modification Code (4) | |||||
Payment Status of Loan (2) | |||||
1 | Maturity Date Extension | ||||
A | In Grace Period | 2 | Amortization Change | ||
B | Late, but less than 30 Days | 3 | Principal Write-Off | ||
0 | Current | 4 | Blank (formerly Combination) | ||
1 | 30-59 Days Delinquent | 5 | Temporary Rate Reduction | ||
2 | 60-89 Days Delinquent | 6 | Capitalization of Interest | ||
3 | 90-120 Days Delinquent | 7 | Capitalization of Taxes | ||
4 | Performing Matured Balloon | 8 | Other | ||
5 | Non Performing Matured Balloon | 9 | Combination | ||
6 | 121+ Days Delinquent | 10 | Forbearance | ||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 33 of 34 | © Copyright 2024 Citigroup |
Benchmark 2020-B19 Mortgage Trust | |||
Commercial Mortgage Pass-Through Certificates, Series 2020-B19 | October 18, 2024 | ||
NOTES | |||
No Notes available for this deal at this time. | |||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 34 of 34 | © Copyright 2024 Citigroup |