24/07/2024 | Press release | Distributed by Public on 24/07/2024 11:37
Preliminary | ||||||||
Three Months Ended June 30, 2024 | FPL | NEER |
Corporate and
Other(a)
|
NextEra Energy | ||||
Operating Revenues | $ | 4,389 | $ | 1,645 | $ | 35 | $ | 6,069 |
Operating Expenses | ||||||||
Fuel, purchased power and interchange | 1,081 | 223 | (24) | 1,280 | ||||
Other operations and maintenance | 393 | 657 | 121 | 1,171 | ||||
Depreciation and amortization | 694 | 703 | 12 | 1,409 | ||||
Taxes other than income taxes and other - net | 481 | 85 | 2 | 568 | ||||
Total operating expenses - net | 2,649 | 1,668 | 111 | 4,428 | ||||
Gains (losses) on disposal of businesses/assets - net | - | 30 | (1) | 29 | ||||
Operating Income (Loss) | 1,740 | 7 | (77) | 1,670 | ||||
Other Income (Deductions) | ||||||||
Interest expense | (290) | (298) | (232) | (820) | ||||
Equity in earnings of equity method investees | - | 158 | 1 | 159 | ||||
Allowance for equity funds used during construction | 37 | 4 | - | 41 | ||||
Gains on disposal of investments and other property - net | - | 116 | - | 116 | ||||
Change in unrealized gains (losses) on equity securities held in NEER's nuclear decommissioning funds - net | - | (89) | - | (89) | ||||
Other net periodic benefit income | - | - | 66 | 66 | ||||
Other - net | 2 | 65 | 22 | 89 | ||||
Total other income (deductions) - net | (251) | (44) | (143) | (438) | ||||
Income (Loss) before Income Taxes | 1,489 | (37) | (220) | 1,232 | ||||
Income Tax Expense (Benefit) | 257 | (263) | (58) | (64) | ||||
Net Income (Loss) | 1,232 | 226 | (162) | 1,296 | ||||
Net Loss Attributable to Noncontrolling Interests | - | 326 | - | 326 | ||||
Net Income (Loss) Attributable to NextEra Energy, Inc. | $ | 1,232 | $ | 552 | $ | (162) | $ | 1,622 |
Reconciliations of Net Income (Loss) Attributable to NextEra Energy, Inc. to Adjusted Earnings (Loss): | ||||||||
Net Income (Loss) Attributable to NextEra Energy, Inc. | $ | 1,232 | $ | 552 | $ | (162) | $ | 1,622 |
Adjustments - pretax:(b)
|
||||||||
Net losses (gains) associated with non-qualifying hedges | - | 294 | 43 | 337 | ||||
Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI - net | - | 87 | - | 87 | ||||
NEP investment gains - net | - | 32 | - | 32 | ||||
Less related income tax expense (benefit)(c)
|
- | (100) | (10) | (110) | ||||
Adjusted Earnings (Loss) | $ | 1,232 | $ | 865 | $ | (129) | $ | 1,968 |
Earnings (Loss) Per Share Attributable to NextEra Energy, Inc. (assuming dilution) | $ | 0.60 | $ | 0.27 | $ | (0.08) | $ | 0.79 |
Adjustments - pretax:(b)
|
||||||||
Net losses (gains) associated with non-qualifying hedges | - | 0.14 | 0.02 | 0.16 | ||||
Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI - net | - | 0.04 | - | 0.04 | ||||
NEP investment gains - net | - | 0.02 | - | 0.02 | ||||
Less related income tax expense (benefit)(c)
|
- | (0.05) | - | (0.05) | ||||
Adjusted Earnings (Loss) Per Share | $ | 0.60 | $ | 0.42 | $ | (0.06) | $ | 0.96 |
Weighted-average shares outstanding (assuming dilution) | 2,058 |
------------ |
||||||||||||
(a) | Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resources' subsidiaries. Residual corporate interest expense is included in Corporate and Other. | |||||||||||
(b) | After tax impact by segment is as follows: | NEER | Corporate and Other | NextEra Energy | ||||||||
Adjusted Earnings |
Adjusted EPS |
Adjusted Earnings |
Adjusted EPS |
Adjusted Earnings |
Adjusted EPS |
|||||||
Net losses (gains) associated with non-qualifying hedges | $ | 221 | $ | 0.11 | $ | 33 | $ | 0.02 | $ | 254 | $ | 0.13 |
Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI - net | $ | 68 | $ | 0.03 | $ | - | $ | - | $ | 68 | $ | 0.03 |
NEP investment gains - net | $ | 24 | $ | 0.01 | $ | - | $ | - | $ | 24 | $ | 0.01 |
(c) | Includes the effects of rounding. |
Preliminary | ||||||||
Three Months Ended June 30, 2023 | FPL | NEER |
Corporate and
Other(a)
|
NextEra Energy | ||||
Operating Revenues | $ | 4,774 | $ | 2,556 | $ | 19 | $ | 7,349 |
Operating Expenses | ||||||||
Fuel, purchased power and interchange | 1,212 | 172 | (25) | 1,359 | ||||
Other operations and maintenance | 427 | 581 | 119 | 1,127 | ||||
Depreciation and amortization | 984 | 490 | 20 | 1,494 | ||||
Taxes other than income taxes and other - net | 500 | 74 | 2 | 576 | ||||
Total operating expenses - net | 3,123 | 1,317 | 116 | 4,556 | ||||
Gains (losses) on disposal of businesses/assets - net | - | (4) | 10 | 6 | ||||
Operating Income (Loss) | 1,651 | 1,235 | (87) | 2,799 | ||||
Other Income (Deductions) | ||||||||
Interest expense | (272) | (106) | 243 | (135) | ||||
Equity in earnings of equity method investees | - | 131 | 1 | 132 | ||||
Allowance for equity funds used during construction | 30 | 1 | - | 31 | ||||
Gains on disposal of investments and other property - net | - | 100 | 1 | 101 | ||||
Change in unrealized gains (losses) on equity securities held in NEER's nuclear decommissioning funds - net | - | (7) | - | (7) | ||||
Other net periodic benefit income | - | - | 62 | 62 | ||||
Other - net | 20 | 40 | 18 | 78 | ||||
Total other income (deductions) - net | (222) | 159 | 325 | 262 | ||||
Income (Loss) before Income Taxes | 1,429 | 1,394 | 238 | 3,061 | ||||
Income Tax Expense (Benefit) | 277 | 163 | 57 | 497 | ||||
Net Income (Loss) | 1,152 | 1,231 | 181 | 2,564 | ||||
Net Loss Attributable to Noncontrolling Interests | - | 231 | - | 231 | ||||
Net Income (Loss) Attributable to NextEra Energy, Inc. | $ | 1,152 | $ | 1,462 | $ | 181 | $ | 2,795 |
Reconciliations of Net Income (Loss) Attributable to NextEra Energy, Inc. to Adjusted Earnings (Loss): | ||||||||
Net Income (Loss) Attributable to NextEra Energy, Inc. | $ | 1,152 | $ | 1,462 | $ | 181 | $ | 2,795 |
Adjustments - pretax:(b)
|
||||||||
Net losses (gains) associated with non-qualifying hedges | - | (976) | (449) | (1,425) | ||||
Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI - net | - | 3 | - | 3 | ||||
Differential membership interests - related | - | 14 | - | 14 | ||||
NEP investment gains - net | - | 43 | - | 43 | ||||
Impairment charges related to investment in Mountain Valley Pipeline | - | 22 | - | 22 | ||||
Less related income tax expense (benefit)(c)
|
- | 213 | 112 | 325 | ||||
Adjusted Earnings (Loss) | $ | 1,152 | $ | 781 | $ | (156) | $ | 1,777 |
Earnings (Loss) Per Share Attributable to NextEra Energy, Inc. (assuming dilution) | $ | 0.57 | $ | 0.72 | $ | 0.09 | $ | 1.38 |
Adjustments - pretax:(b)
|
||||||||
Net losses (gains) associated with non-qualifying hedges | - | (0.48) | (0.22) | (0.70) | ||||
Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI - net | - | - | - | - | ||||
Differential membership interests - related | - | 0.01 | - | 0.01 | ||||
NEP investment gains - net | - | 0.02 | - | 0.02 | ||||
Impairment charges related to investment in Mountain Valley Pipeline | - | 0.01 | - | 0.01 | ||||
Less related income tax expense (benefit)(c)
|
- | 0.11 | 0.05 | 0.16 | ||||
Adjusted Earnings (Loss) Per Share | $ | 0.57 | $ | 0.39 | $ | (0.08) | $ | 0.88 |
Weighted-average shares outstanding (assuming dilution) | 2,027 |
------------ |
||||||||||||
(a) | Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resource's subsidiaries. Residual corporate interest expense is included in Corporate and Other. | |||||||||||
(b) | After tax impact by segment is as follows: | NEER | Corporate and Other | NextEra Energy | ||||||||
Adjusted Earnings |
Adjusted EPS |
Adjusted Earnings |
Adjusted EPS |
Adjusted Earnings |
Adjusted EPS |
|||||||
Net losses (gains) associated with non-qualifying hedges | $ | (742) | $ | (0.37) | $ | (337) | $ | (0.17) | $ | (1,079) | $ | (0.54) |
Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI - net | $ | 7 | $ | - | $ | - | $ | - | $ | 7 | $ | - |
Differential membership interests - related | $ | 11 | $ | 0.01 | $ | - | $ | - | $ | 11 | $ | 0.01 |
NEP investment gains - net | $ | 31 | $ | 0.02 | $ | - | $ | - | $ | 31 | $ | 0.02 |
Impairment charges related to investment in Mountain Valley Pipeline | $ | 12 | $ | 0.01 | $ | - | $ | - | $ | 12 | $ | 0.01 |
(c) | Includes the effects of rounding. |
Preliminary | ||||||||
Six Months Ended June 30, 2024 | FPL | NEER |
Corporate and
Other(a)
|
NextEra Energy | ||||
Operating Revenues | $ | 8,224 | $ | 3,509 | $ | 68 | $ | 11,801 |
Operating Expenses | ||||||||
Fuel, purchased power and interchange | 2,115 | 419 | (48) | 2,486 | ||||
Other operations and maintenance | 754 | 1,349 | 190 | 2,293 | ||||
Depreciation and amortization | 997 | 1,282 | 28 | 2,307 | ||||
Taxes other than income taxes and other - net | 943 | 175 | 2 | 1,120 | ||||
Total operating expenses - net | 4,809 | 3,225 | 172 | 8,206 | ||||
Gains (losses) on disposal of businesses/assets - net | - | 94 | (7) | 87 | ||||
Operating Income (Loss) | 3,415 | 378 | (111) | 3,682 | ||||
Other Income (Deductions) | ||||||||
Interest expense | (569) | (470) | (104) | (1,143) | ||||
Equity in earnings of equity method investees | - | 341 | 21 | 362 | ||||
Allowance for equity funds used during construction | 90 | 7 | - | 97 | ||||
Gains on disposal of investments and other property - net | - | 131 | - | 131 | ||||
Change in unrealized gains (losses) on equity securities held in NEER's nuclear decommissioning funds - net | - | 40 | - | 40 | ||||
Other net periodic benefit income | - | - | 104 | 104 | ||||
Other - net | 4 | 73 | 46 | 123 | ||||
Total other income (deductions) - net | (475) | 122 | 67 | (286) | ||||
Income (Loss) before Income Taxes | 2,940 | 500 | (44) | 3,396 | ||||
Income Tax Expense (Benefit) | 536 | (361) | (12) | 163 | ||||
Net Income (Loss) | 2,404 | 861 | (32) | 3,233 | ||||
Net Loss Attributable to Noncontrolling Interests | - | 657 | - | 657 | ||||
Net Income (Loss) Attributable to NextEra Energy, Inc. | $ | 2,404 | $ | 1,518 | $ | (32) | $ | 3,890 |
Reconciliations of Net Income (Loss) Attributable to NextEra Energy, Inc. to Adjusted Earnings (Loss): | ||||||||
Net Income (Loss) Attributable to NextEra Energy, Inc. | $ | 2,404 | $ | 1,518 | $ | (32) | $ | 3,890 |
Adjustments - pretax:(b)
|
||||||||
Net losses (gains) associated with non-qualifying hedges | - | 193 | (300) | (107) | ||||
Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI - net | - | (44) | - | (44) | ||||
Differential membership interests - related | - | 6 | - | 6 | ||||
NEP investment gains - net | - | 64 | - | 64 | ||||
Less related income tax expense (benefit)(c)
|
- | (44) | 76 | 32 | ||||
Adjusted Earnings (Loss) | $ | 2,404 | $ | 1,693 | $ | (256) | $ | 3,841 |
Earnings (Loss) Per Share Attributable to NextEra Energy, Inc. (assuming dilution) | $ | 1.17 | $ | 0.74 | $ | (0.02) | $ | 1.89 |
Adjustments - pretax:(b)
|
||||||||
Net losses (gains) associated with non-qualifying hedges | - | 0.09 | (0.14) | (0.05) | ||||
Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI - net | - | (0.02) | - | (0.02) | ||||
Differential membership interests - related | - | - | - | - | ||||
NEP investment gains - net | - | 0.03 | - | 0.03 | ||||
Less related income tax expense (benefit)(c)
|
- | (0.02) | 0.04 | 0.02 | ||||
Adjusted Earnings (Loss) Per Share | $ | 1.17 | $ | 0.82 | $ | (0.12) | $ | 1.87 |
Weighted-average shares outstanding (assuming dilution) | 2,057 |
------------ |
||||||||||||
(a) | Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resources' subsidiaries. Residual corporate interest expense is included in Corporate and Other. | |||||||||||
(b) | After tax impact by segment is as follows: | NEER | Corporate and Other | NextEra Energy | ||||||||
Adjusted Earnings |
Adjusted EPS |
Adjusted Earnings |
Adjusted EPS |
Adjusted Earnings |
Adjusted EPS |
|||||||
Net losses (gains) associated with non-qualifying hedges | $ | 147 | $ | 0.07 | $ | (224) | $ | (0.10) | $ | (77) | $ | (0.03) |
Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI - net | $ | (24) | $ | (0.01) | $ | - | $ | - | $ | (24) | $ | (0.01) |
Differential membership interests - related | $ | 5 | $ | - | $ | - | $ | - | $ | 5 | $ | - |
NEP investment gains - net | $ | 47 | $ | 0.02 | $ | - | $ | - | $ | 47 | $ | 0.02 |
(c) | Includes the effects of rounding. |
Preliminary | ||||||||
Six Months Ended June 30, 2023 | FPL | NEER |
Corporate and
Other(a)
|
NextEra Energy | ||||
Operating Revenues | $ | 8,693 | $ | 5,347 | $ | 25 | $ | 14,065 |
Operating Expenses | ||||||||
Fuel, purchased power and interchange | 2,426 | 349 | (49) | 2,726 | ||||
Other operations and maintenance | 807 | 1,192 | 195 | 2,194 | ||||
Depreciation and amortization | 1,319 | 957 | 39 | 2,315 | ||||
Taxes other than income taxes and other - net | 944 | 144 | 5 | 1,093 | ||||
Total operating expenses - net | 5,496 | 2,642 | 190 | 8,328 | ||||
Gains (losses) on disposal of businesses/assets - net | - | (2) | 6 | 4 | ||||
Operating Income (Loss) | 3,197 | 2,703 | (159) | 5,741 | ||||
Other Income (Deductions) | ||||||||
Interest expense | (521) | (455) | (342) | (1,318) | ||||
Equity in earnings of equity method investees | - | 232 | 1 | 233 | ||||
Allowance for equity funds used during construction | 60 | 3 | (1) | 62 | ||||
Gains on disposal of investments and other property - net | - | 96 | 1 | 97 | ||||
Change in unrealized gains (losses) on equity securities held in NEER's nuclear decommissioning funds - net | - | 88 | - | 88 | ||||
Other net periodic benefit income | - | - | 122 | 122 | ||||
Other - net | 26 | 147 | 34 | 207 | ||||
Total other income (deductions) - net | (435) | 111 | (185) | (509) | ||||
Income (Loss) before Income Taxes | 2,762 | 2,814 | (344) | 5,232 | ||||
Income Tax Expense (Benefit) | 539 | 444 | (100) | 883 | ||||
Net Income (Loss) | 2,223 | 2,370 | (244) | 4,349 | ||||
Net Loss Attributable to Noncontrolling Interests | - | 532 | - | 532 | ||||
Net Income (Loss) Attributable to NextEra Energy, Inc. | $ | 2,223 | $ | 2,902 | $ | (244) | $ | 4,881 |
Reconciliations of Net Income (Loss) Attributable to NextEra Energy, Inc. to Adjusted Earnings (Loss): | ||||||||
Net Income (Loss) Attributable to NextEra Energy, Inc. | $ | 2,223 | $ | 2,902 | $ | (244) | $ | 4,881 |
Adjustments - pretax:(b)
|
||||||||
Net losses (gains) associated with non-qualifying hedges | - | (1,864) | (49) | (1,913) | ||||
Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI - net | - | (93) | - | (93) | ||||
Differential membership interests - related | - | 37 | - | 37 | ||||
NEP investment gains - net | - | 40 | - | 40 | ||||
Impairment charges related to investment in Mountain Valley Pipeline | - | 58 | - | 58 | ||||
Less related income tax expense (benefit)(c)
|
- | 433 | 12 | 445 | ||||
Adjusted Earnings (Loss) | $ | 2,223 | $ | 1,513 | $ | (281) | $ | 3,455 |
Earnings (Loss) Per Share Attributable to NextEra Energy, Inc. (assuming dilution) | $ | 1.10 | $ | 1.44 | $ | (0.12) | $ | 2.42 |
Adjustments - pretax:(b)
|
||||||||
Net losses (gains) associated with non-qualifying hedges | - | (0.92) | (0.03) | (0.95) | ||||
Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI - net | - | (0.04) | - | (0.04) | ||||
Differential membership interests - related | - | 0.02 | - | 0.02 | ||||
NEP investment gains - net | - | 0.02 | - | 0.02 | ||||
Impairment charges related to investment in Mountain Valley Pipeline | - | 0.03 | - | 0.03 | ||||
Less related income tax expense (benefit)(c)
|
- | 0.20 | 0.01 | 0.21 | ||||
Adjusted Earnings (Loss) Per Share | $ | 1.10 | $ | 0.75 | $ | (0.14) | $ | 1.71 |
Weighted-average shares outstanding (assuming dilution) | 2,016 |
------------ |
||||||||||||
(a) | Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resource's subsidiaries. Residual corporate interest expense is included in Corporate and Other. | |||||||||||
(b) | After tax impact by segment is as follows: | NEER | Corporate and Other | NextEra Energy | ||||||||
Adjusted Earnings |
Adjusted EPS |
Adjusted Earnings |
Adjusted EPS |
Adjusted Earnings |
Adjusted EPS |
|||||||
Net losses (gains) associated with non-qualifying hedges | $ | (1,424) | $ | (0.70) | $ | (37) | $ | (0.02) | $ | (1,461) | $ | (0.72) |
Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI - net | $ | (60) | $ | (0.03) | $ | - | $ | - | $ | (60) | $ | (0.03) |
Differential membership interests - related | $ | 27 | $ | 0.01 | $ | - | $ | - | $ | 27 | $ | 0.01 |
NEP investment gains - net | $ | 29 | $ | 0.01 | $ | - | $ | - | $ | 29 | $ | 0.01 |
Impairment charges related to investment in Mountain Valley Pipeline | $ | 39 | $ | 0.02 | $ | - | $ | - | $ | 39 | $ | 0.02 |
(c) | Includes the effects of rounding. |
NextEra Energy, Inc. | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(millions) (unaudited) |
Preliminary | |||||||
June 30, 2024 | FPL | NEER |
Corporate and
Other(a)
|
NextEra Energy | ||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 58 | $ | 1,101 | $ | 392 | $ | 1,551 |
Customer receivables, net of allowances | 1,794 | 1,807 | - | 3,601 | ||||
Other receivables | 373 | 535 | 155 | 1,063 | ||||
Materials, supplies and fuel inventory | 1,358 | 791 | 6 | 2,155 | ||||
Regulatory assets | 676 | 28 | 1 | 705 | ||||
Derivatives | 28 | 1,149 | 41 | 1,218 | ||||
Contract assets | - | 1,122 | - | 1,122 | ||||
Other | 250 | 1,005 | 133 | 1,388 | ||||
Total current assets | 4,537 | 7,538 | 728 | 12,803 | ||||
Other assets: | ||||||||
Property, plant and equipment - net | 73,609 | 59,353 | 151 | 133,113 | ||||
Special use funds | 6,506 | 2,800 | - | 9,306 | ||||
Investment in equity method investees | - | 6,657 | - | 6,657 | ||||
Prepaid benefit costs | 1,892 | 5 | 289 | 2,186 | ||||
Regulatory assets | 4,870 | 220 | 232 | 5,322 | ||||
Derivatives | 29 | 1,553 | 16 | 1,598 | ||||
Goodwill | 2,965 | 2,110 | 12 | 5,087 | ||||
Other | 647 | 7,279 | 726 | 8,652 | ||||
Total other assets | 90,518 | 79,977 | 1,426 | 171,921 | ||||
TOTAL ASSETS | $ | 95,055 | $ | 87,515 | $ | 2,154 | $ | 184,724 |
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY | ||||||||
Current liabilities: | ||||||||
Commercial paper | $ | 1,929 | $ | - | $ | 2,249 | $ | 4,178 |
Other short-term debt | 200 | - | 2,458 | 2,658 | ||||
Current portion of long-term debt | 1,187 | 518 | 5,598 | 7,303 | ||||
Accounts payable | 990 | 3,343 | 57 | 4,390 | ||||
Customer deposits | 645 | 26 | - | 671 | ||||
Accrued interest and taxes | 968 | 423 | 119 | 1,510 | ||||
Derivatives | 15 | 781 | 108 | 904 | ||||
Accrued construction-related expenditures | 558 | 1,216 | 2 | 1,776 | ||||
Regulatory liabilities | 327 | 9 | - | 336 | ||||
Other | 604 | 1,422 | 479 | 2,505 | ||||
Total current liabilities | 7,423 | 7,738 | 11,070 | 26,231 | ||||
Other liabilities and deferred credits: | ||||||||
Long-term debt | 25,037 | 9,414 | 34,043 | 68,494 | ||||
Asset retirement obligations | 2,195 | 1,347 | - | 3,542 | ||||
Deferred income taxes | 8,905 | 4,097 | (2,068) | 10,934 | ||||
Regulatory liabilities | 10,193 | 153 | - | 10,346 | ||||
Derivatives | 3 | 2,089 | 390 | 2,482 | ||||
Other | 361 | 2,434 | 464 | 3,259 | ||||
Total other liabilities and deferred credits | 46,694 | 19,534 | 32,829 | 99,057 | ||||
TOTAL LIABILITIES | 54,117 | 27,272 | 43,899 | 125,288 | ||||
COMMITMENTS AND CONTINGENCIES | ||||||||
REDEEMABLE NONCONTROLLING INTERESTS | - | - | - | - | ||||
EQUITY | ||||||||
Common stock | 1,373 | - | (1,352) | 21 | ||||
Additional paid-in capital | 26,868 | 24,406 | (33,992) | 17,282 | ||||
Retained earnings | 12,697 | 25,633 | (6,322) | 32,008 | ||||
Accumulated other comprehensive loss | - | (92) | (79) | (171) | ||||
Total common shareholders' equity | 40,938 | 49,947 | (41,745) | 49,140 | ||||
Noncontrolling interests | - | 10,296 | - | 10,296 | ||||
TOTAL EQUITY | 40,938 | 60,243 | (41,745) | 59,436 | ||||
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY | $ | 95,055 | $ | 87,515 | $ | 2,154 | $ | 184,724 |
------------ | |
(a) | Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resources' subsidiaries. Residual corporate interest expense is included in Corporate and Other. |
NextEra Energy, Inc. | ||||||||
Condensed Consolidated Balance Sheets | Preliminary | |||||||
(millions) | ||||||||
(unaudited) | ||||||||
December 31, 2023 | FPL | NEER |
Corporate and Other(a)
|
NextEra Energy | ||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 57 | $ | 916 | $ | 1,717 | $ | 2,690 |
Customer receivables, net of allowances | 1,706 | 1,905 | (2) | 3,609 | ||||
Other receivables | 319 | 584 | 41 | 944 | ||||
Materials, supplies and fuel inventory | 1,339 | 763 | 4 | 2,106 | ||||
Regulatory assets | 1,431 | 28 | 1 | 1,460 | ||||
Derivatives | 13 | 1,671 | 46 | 1,730 | ||||
Contract Assets | - | 1,487 | - | 1,487 | ||||
Other | 131 | 1,036 | 168 | 1,335 | ||||
Total current assets | 4,996 | 8,390 | 1,975 | 15,361 | ||||
Other assets: | ||||||||
Property, plant and equipment - net | 70,608 | 55,034 | 134 | 125,776 | ||||
Special use funds | 6,050 | 2,648 | - | 8,698 | ||||
Investment in equity method investees | - | 6,145 | 11 | 6,156 | ||||
Prepaid benefit costs | 1,853 | 5 | 254 | 2,112 | ||||
Regulatory assets | 4,343 | 226 | 232 | 4,801 | ||||
Derivatives | 14 | 1,766 | 10 | 1,790 | ||||
Goodwill | 2,965 | 2,114 | 12 | 5,091 | ||||
Other | 640 | 6,817 | 247 | 7,704 | ||||
Total other assets | 86,473 | 74,755 | 900 | 162,128 | ||||
TOTAL ASSETS | $ | 91,469 | $ | 83,145 | $ | 2,875 | $ | 177,489 |
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY | ||||||||
Current liabilities: | ||||||||
Commercial paper | $ | 2,374 | $ | - | $ | 2,276 | $ | 4,650 |
Other short-term debt | 255 | - | - | 255 | ||||
Current portion of long-term debt | 1,665 | 1,031 | 4,205 | 6,901 | ||||
Accounts payable | 977 | 7,547 | (20) | 8,504 | ||||
Customer deposits | 610 | 28 | - | 638 | ||||
Accrued interest and taxes | 661 | 380 | (71) | 970 | ||||
Derivatives | 9 | 813 | 23 | 845 | ||||
Accrued construction-related expenditures | 486 | 1,375 | - | 1,861 | ||||
Regulatory liabilities | 335 | 4 | 1 | 340 | ||||
Other | 704 | 1,908 | 387 | 2,999 | ||||
Total current liabilities | 8,076 | 13,086 | 6,801 | 27,963 | ||||
Other liabilities and deferred credits: | ||||||||
Long-term debt | 23,609 | 10,795 | 27,001 | 61,405 | ||||
Asset retirement obligations | 2,143 | 1,260 | - | 3,403 | ||||
Deferred income taxes | 8,542 | 3,776 | (2,176) | 10,142 | ||||
Regulatory liabilities | 9,893 | 156 | - | 10,049 | ||||
Derivatives | 6 | 2,224 | 511 | 2,741 | ||||
Other | 365 | 2,100 | 297 | 2,762 | ||||
Total other liabilities and deferred credits | 44,558 | 20,311 | 25,633 | 90,502 | ||||
TOTAL LIABILITIES | 52,634 | 33,397 | 32,434 | 118,465 | ||||
COMMITMENTS AND CONTINGENCIES | ||||||||
REDEEMABLE NONCONTROLLING INTERESTS | - | 1,256 | - | 1,256 | ||||
EQUITY | ||||||||
Common stock | 1,373 | - | (1,352) | 21 | ||||
Additional paid-in capital | 23,470 | 14,154 | (20,259) | 17,365 | ||||
Retained earnings | 13,992 | 24,115 | (7,872) | 30,235 | ||||
Accumulated other comprehensive loss | - | (77) | (76) | (153) | ||||
Total common shareholders' equity | 38,835 | 38,192 | (29,559) | 47,468 | ||||
Noncontrolling interests | - | 10,300 | - | 10,300 | ||||
TOTAL EQUITY | 38,835 | 48,492 | (29,559) | 57,768 | ||||
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY | $ | 91,469 | $ | 83,145 | $ | 2,875 | $ | 177,489 |
------------ | |
(a) | Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resource's subsidiaries. Residual corporate interest expense is included in Corporate and Other. |
Preliminary | ||||||||
Six Months Ended June 30, 2024 | FPL | NEER |
Corporate and
Other(a)
|
NextEra Energy | ||||
Cash Flows From Operating Activities | ||||||||
Net income (loss) | $ | 2,404 | $ | 861 | $ | (32) | $ | 3,233 |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ||||||||
Depreciation and amortization | 997 | 1,282 | 28 | 2,307 | ||||
Nuclear fuel and other amortization | 90 | 45 | 17 | 152 | ||||
Unrealized losses (gains) on marked to market derivative contracts - net | - | 196 | (24) | 172 | ||||
Foreign currency transaction losses (gains) | - | - | (32) | (32) | ||||
Deferred income taxes | 206 | 350 | 66 | 622 | ||||
Cost recovery clauses and franchise fees | 606 | - | - | 606 | ||||
Equity in earnings of equity method investees | - | (341) | (21) | (362) | ||||
Distributions of earnings from equity method investees | - | 299 | 23 | 322 | ||||
Losses (gains) on disposal of businesses, assets and investments - net | - | (225) | 7 | (218) | ||||
Recoverable storm-related costs | (55) | - | - | (55) | ||||
Other - net | (18) | 21 | 9 | 12 | ||||
Changes in operating assets and liabilities: | ||||||||
Current assets | (148) | (44) | (188) | (380) | ||||
Noncurrent assets | (45) | 31 | (42) | (56) | ||||
Current liabilities | 454 | (162) | 292 | 584 | ||||
Noncurrent liabilities | (3) | (2) | 108 | 103 | ||||
Net cash provided by (used in) operating activities | 4,488 | 2,311 | 211 | 7,010 | ||||
Cash Flows From Investing Activities | ||||||||
Capital expenditures of FPL | (4,260) | - | - | (4,260) | ||||
Independent power and other investments of NEER | - | (10,023) | - | (10,023) | ||||
Nuclear fuel purchases | (148) | (97) | - | (245) | ||||
Other capital expenditures | - | - | (106) | (106) | ||||
Sale of independent power and other investments of NEER | - | 951 | - | 951 | ||||
Proceeds from sale or maturity of securities in special use funds and other investments | 1,506 | 546 | 134 | 2,186 | ||||
Purchases of securities in special use funds and other investments | (1,592) | (585) | (372) | (2,549) | ||||
Other - net | (30) | (100) | 50 | (80) | ||||
Net cash used in investing activities | (4,524) | (9,308) | (294) | (14,126) | ||||
Cash Flows From Financing Activities | ||||||||
Issuances of long-term debt, including premiums and discounts | 2,688 | 178 | 11,245 | 14,111 | ||||
Retirements of long-term debt | (1,720) | (2,087) | (2,692) | (6,499) | ||||
Net change in commercial paper | (445) | - | (27) | (472) | ||||
Proceeds from other short-term debt | - | - | 3,258 | 3,258 | ||||
Repayments of other short-term debt | (55) | - | (800) | (855) | ||||
Payments to related parties under a cash sweep and credit support agreement - net | - | (830) | - | (830) | ||||
Issuances of common stock/equity units - net | - | - | (34) | (34) | ||||
Dividends on common stock | - | - | (2,115) | (2,115) | ||||
Dividends & capital distributions from (to) parent - net | (300) | 10,261 | (9,961) | - | ||||
Other - net | (35) | (612) | (117) | (764) | ||||
Net cash provided by (used in) financing activities | 133 | 6,910 | (1,243) | 5,800 | ||||
Effects of currency translation on cash, cash equivalents and restricted cash | - | (2) | - | (2) | ||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 97 | (89) | (1,326) | (1,318) | ||||
Cash, cash equivalents and restricted cash at beginning of period | 72 | 1,625 | 1,723 | 3,420 | ||||
Cash, cash equivalents and restricted cash at end of period | $ | 169 | $ | 1,536 | $ | 397 | $ | 2,102 |
------------ | |
(a) | Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resources' subsidiaries. Residual corporate interest expense is included in Corporate and Other. |
Preliminary | ||||||||
Six Months Ended June 30, 2023 | FPL | NEER |
Corporate and
Other(a)
|
NextEra Energy | ||||
Cash Flows From Operating Activities | ||||||||
Net income (loss) | $ | 2,223 | $ | 2,370 | $ | (244) | $ | 4,349 |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ||||||||
Depreciation and amortization | 1,319 | 957 | 39 | 2,315 | ||||
Nuclear fuel and other amortization | 73 | 40 | 16 | 129 | ||||
Unrealized losses (gains) on marked to market derivative contracts - net | - | (2,103) | (100) | (2,203) | ||||
Foreign currency transaction losses (gains) | - | (4) | 85 | 81 | ||||
Deferred income taxes | 82 | 655 | (107) | 630 | ||||
Cost recovery clauses and franchise fees | 671 | - | - | 671 | ||||
Equity in earnings of equity method investees | - | (232) | (1) | (233) | ||||
Distributions of earnings from equity method investees | - | 358 | - | 358 | ||||
Losses (gains) on disposal of businesses, assets and investments - net | - | (94) | (7) | (101) | ||||
Recoverable storm-related costs | (353) | - | - | (353) | ||||
Other - net | 20 | (125) | 29 | (76) | ||||
Changes in operating assets and liabilities: | ||||||||
Current assets | (163) | 891 | (149) | 579 | ||||
Noncurrent assets | (97) | (55) | (38) | (190) | ||||
Current liabilities | 402 | (1,511) | (98) | (1,207) | ||||
Noncurrent liabilities | 13 | (73) | 70 | 10 | ||||
Net cash provided by (used in) operating activities | 4,190 | 1,074 | (505) | 4,759 | ||||
Cash Flows From Investing Activities | ||||||||
Capital expenditures of FPL | (4,664) | - | - | (4,664) | ||||
Independent power and other investments of NEER | - | (8,249) | - | (8,249) | ||||
Nuclear fuel purchases | (68) | (43) | - | (111) | ||||
Other capital expenditures | - | - | (23) | (23) | ||||
Sale of independent power and other investments of NEER | - | 1,001 | - | 1,001 | ||||
Proceeds from sale or maturity of securities in special use funds and other investments | 1,411 | 521 | 97 | 2,029 | ||||
Purchases of securities in special use funds and other investments | (1,377) | (913) | (639) | (2,929) | ||||
Other - net | 21 | (216) | 327 | 132 | ||||
Net cash used in investing activities | (4,677) | (7,899) | (238) | (12,814) | ||||
Cash Flows From Financing Activities | ||||||||
Issuances of long-term debt, including premiums and discounts | 5,478 | 354 | 4,146 | 9,978 | ||||
Retirements of long-term debt | (1,548) | (378) | (3,033) | (4,959) | ||||
Net change in commercial paper | (1,264) | - | 1,841 | 577 | ||||
Proceeds from other short-term debt | - | - | 1,925 | 1,925 | ||||
Repayments of other short-term debt | - | (38) | (200) | (238) | ||||
Payments to related parties under a cash sweep and credit support agreement - net | - | (255) | - | (255) | ||||
Issuances of common stock/equity units - net | - | - | 2,503 | 2,503 | ||||
Dividends on common stock | - | - | (1,876) | (1,876) | ||||
Dividends & capital distributions from (to) parent - net | (2,065) | 6,676 | (4,611) | - | ||||
Other - net | (68) | (35) | (184) | (287) | ||||
Net cash provided by (used in) financing activities | 533 | 6,324 | 511 | 7,368 | ||||
Effects of currency translation on cash, cash equivalents and restricted cash | - | - | - | - | ||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 46 | (501) | (232) | (687) | ||||
Cash, cash equivalents and restricted cash at beginning of period | 58 | 2,533 | 850 | 3,441 | ||||
Cash, cash equivalents and restricted cash at end of period | $ | 104 | $ | 2,032 | $ | 618 | $ | 2,754 |
------------ | |
(a) | Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resources' subsidiaries. Residual corporate interest expense is included in Corporate and Other. |
Preliminary | ||||||
First Quarter |
Second Quarter |
Year-To-Date | ||||
2023 Earnings Per Share Attributable to NextEra Energy, Inc. | $ | 1.04 | $ | 1.38 | $ | 2.42 |
FPL - 2023 Earnings Per Share | $ | 0.53 | $ | 0.57 | $ | 1.10 |
New investment growth | 0.05 | 0.04 | 0.08 | |||
Other and share dilution | (0.01) | (0.01) | (0.01) | |||
FPL - 2024 Earnings Per Share | $ | 0.57 | $ | 0.60 | $ | 1.17 |
NEER - 2023 Earnings Per Share Attributable to NextEra Energy, Inc. | $ | 0.72 | $ | 0.72 | $ | 1.44 |
New investments | 0.15 | 0.12 | 0.27 | |||
Existing clean energy | (0.02) | 0.06 | 0.04 | |||
Gas infrastructure | (0.01) | (0.07) | (0.07) | |||
Customer supply | 0.04 | (0.03) | 0.01 | |||
Non-qualifying hedges impact | (0.31) | (0.48) | (0.77) | |||
NEP investment gains - net | (0.01) | 0.01 | (0.01) | |||
Change in unrealized gains (losses) on equity securities held in NEER's nuclear decommissioning funds and OTTI - net | 0.01 | (0.03) | (0.02) | |||
Impairment charges related to investment in Mountain Valley Pipeline | 0.01 | 0.01 | 0.02 | |||
Other, including interest expense, corporate general and administrative expenses, other investment income and share dilution | (0.11) | (0.04) | (0.17) | |||
NEER - 2024 Earnings Per Share Attributable to NextEra Energy, Inc. | $ | 0.47 | $ | 0.27 | $ | 0.74 |
Corporate and Other - 2023 Earnings (Loss) Per Share | $ | (0.21) | $ | 0.09 | $ | (0.12) |
Non-qualifying hedges impact | 0.28 | (0.19) | 0.08 | |||
Other, including interest expense and share dilution | (0.01) | 0.02 | 0.02 | |||
Corporate and Other - 2024 Earnings (Loss) Per Share | $ | 0.06 | $ | (0.08) | $ | (0.02) |
2024 Earnings Per Share Attributable to NextEra Energy, Inc. | $ | 1.10 | $ | 0.79 | $ | 1.89 |
Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resource's subsidiaries. Residual corporate interest expense is included in Corporate and Other. | ||||||