Ford Credit Auto Lease Two LLC

07/22/2024 | Press release | Distributed by Public on 07/22/2024 11:32

Free Writing Prospectus - Form FWP

Free Writing Prospectus
Filed Pursuant to Rule 433
Dated July 18, 2024
Registration Statement Nos. 333-265473 and
333-265473-06

*Pricing Details* $1.306+BN (Offered) Ford Credit (FORDL 2024-B) Prime Auto Lease ABS

Active Leads : Societe Generale (Str.), Deutsche Bank, Wells Fargo Securities
Passive Leads : BofA, TD Securities
Passive Co-Managers: Truist Securities, US Bancorp
Active Co-Managers : CL King, Ramirez & Co

Anticipated Capital Structure:

CL $AMT (MM) WAL P. WIN F/M E. FINAL L. FINAL BENCH SPRD YLD% CPN% $PRICE
A-1 124.000 0.22 1-5 F1+/P-1 12/2024 08/2025 I-Curve +12 5.465 5.465 100.00000
A-2A*\ 183.000 0.99 5-18 AAA/Aaa 01/2026 02/2027 I-Curve +40 5.246 5.18 99.99097
A-2B*/ 340.550 0.99 5-18 AAA/Aaa 01/2026 02/2027 SOFR30A +40 100.00000
A-3 523.550 1.96 18-29 AAA/Aaa 12/2026 12/2027 I-Curve +60 5.044 4.99 99.99682
A-4 78.900 2.44 29-30 AAA/Aaa 01/2027 01/2028 I-Curve +71 5.047 4.99 99.98932
B 56.170 2.54 30-31 AA/Aa1 02/2027 02/2028 I-Curve +93 5.244 5.18 99.98210
C 70.220 2.67 31-33 NR/Aa2 04/2027 03/2028 Not Offered
D 74.900 2.78 33-34 NR/A1 05/2027 05/2029 Not Offered

* Class A-2B benchmark is SOFR 30A

-Deal Summary-

Offered Size : $1,306,170,000
Exp. Pricing : TODAY @ ~12:00-12:30PM ET
Exp. Settle : July 23rd, 2024
First Pay Date : August 15th, 2024
Offering Format : Public
ERISA : Yes
Exp. Ratings : Fitch / Moody's
Pricing Speed : 100% PPC to maturity
Min Denoms : $1k x $1k
BBG Ticker : FORDL 2024-B
Delivery : DTC, Clearstream
Societe Generale B&D
-Available Information-
* Preliminary Prospectus, Ratings FWP and CDI attached
* Intex Deal Name: XFCAT24B_2 Password: 792U
* Deal Roadshow Link: https://dealroadshow.com Passcode: FORDL2024B
-CUSIPS-
A-1 : 345279AA1
A-2A : 345279AB9
A-2B : 345279AC7
A-3 : 345279AD5
A-4 : 345279AE3
B : 345279AF0

The issuer has filed a registration statement (including a prospectus) with the SEC for the offering to which this communication relates. Before you invest, you should read the prospectus in that registration statement and other documents the issuer has filed with the SEC for more complete information about the issuer and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the issuer, any underwriter or any dealer participating in the offering will arrange to send you the prospectus if you request it by calling toll-free 1-855-881-2108 or emailing [email protected]. Any legends, disclaimers or notices that appear below are not applicable to this message and should be disregarded. Such text has been automatically generated via Bloomberg or another system.