14/08/2024 | Press release | Distributed by Public on 14/08/2024 16:13
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2024
or
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____to_____
Commission File Number: 000-56529
VESTIAGE, INC.
(Exact name of registrant as specified in its charter)
Florida | 45-4895104 | |
(State of other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
1113, Lippo Centre Tower 2,
89 Queensway, Admiralty, Hong Kong
(Address of Principal Executive Offices) (Zip Code)
+8523703 6155
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act: None.
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
N/A | VEST | N/A |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes☒No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes☒No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ | |
Non-accelerated filer | ☒ | Smaller reporting company | ☒ | |
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐No☒
The aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant's most recently completed second fiscal quarter was $Nil.
As of June 30, 2024, there were 58,078,236shares outstanding of the registrant's Common Stock.
As of June 30, 2024, there were 300,000 shares outstanding of the registrant's Convertible Series D Preferred Stock.
VESTIAGE, INC.
FORM 10-Q
June 30, 2024
TABLE OF CONTENTS
Page No. | |||
PART I. FINANCIAL INFORMATION | |||
ITEM 1. | FINANCIAL STATEMENTS. | 3 | |
Balance Sheets as of June 30, 2024 and December 31, 2023 (unaudited) | 3 | ||
Statements of Income and Comprehensive Income for the three and six months ended June 30, 2024 and 2023 (unaudited) | 4 | ||
Statements of Stockholders' Equity six months ended June 30, 2024 and 2023 (unaudited) | 5 | ||
Statements of Cash Flows for the six months ended June 30, 2024 and 2023 (unaudited) | 6 | ||
Notes to Financial Statements (unaudited) | 7 | ||
ITEM 2. | MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. | 13 | |
ITEM 3. | Quantitative and Qualitative Disclosures about Market Risk. | 17 | |
ITEM 4. | CONTROLS AND PROCEDURES. | 17 | |
PART II. OTHER INFORMATION | |||
ITEM 1. | Legal Proceedings. | 20 | |
ITEM 1A. | RISK FACTORS. | 20 | |
ITEM 2. | Unregistered Sales of Equity Securities and Use of Proceeds. | 20 | |
ITEM 3. | Defaults Upon Senior Securities. | 20 | |
ITEM 4. | Mine Safety Disclosures. | 20 | |
ITEM 5. | OTHER INFORMATION. | 20 | |
ITEM 6. | EXHIBITS. | 20 | |
SIGNATURES | 21 |
2 |
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Vestiage, Inc.
Balance Sheets
Unaudited
June 30, | December 31, | |||||||
2024 | 2023 | |||||||
Assets | ||||||||
Current Assets | ||||||||
Cash | $ | - | $ | - | ||||
Total Current Assets | - | - | ||||||
Total Assets | $ | - | $ | - | ||||
Liabilities | ||||||||
Current Liabilities | ||||||||
Accounts payable and accrued expenses | $ | 17,587 | $ | 853 | ||||
Due to Related Parties | 66,992 | 56,842 | ||||||
Total Current Liabilities | 84,579 | 57,695 | ||||||
Total Liabilities | 84,579 | 57,695 | ||||||
Commitment & contingencies | - | - | ||||||
Stockholders' Deficit | ||||||||
Series D Preferred stock, $0.001par value; 20,000,000shares authorized, 300,000and 300,000shares issued and outstanding, respectively | 30 | 30 | ||||||
Common Stock, $0.001par value; 500,000,000shares authorized, 58,078,236and 58,078,236shares issued and outstanding, respectively | 58,078 | 58,078 | ||||||
Additional paid-in capital | 10,333,982 | 10,333,982 | ||||||
Accumulated loss | (10,476,669 | ) | (10,449,785 | ) | ||||
Total Stockholders' Deficit | (84,579 | ) | (57,695 | ) | ||||
Total Liabilities and Stockholders' Deficit | $ | - | $ | - |
See accompanying notes to financial statements
3 |
Vestiage, Inc.
Statements of Operations
Unaudited
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Revenues | $ | - | $ | - | $ | - | $ | - | ||||||||
Operating expenses | ||||||||||||||||
Other general & administrative expense | 20,338 | 2,474 | 26,884 | 36,192 | ||||||||||||
Total operating expenses | 20,338 | 2,474 | 26,884 | 36,192 | ||||||||||||
Loss from operations | (20,338 | ) | (2,474 | ) | (26,884 | ) | (36,192 | ) | ||||||||
Other Income (Expenses) | ||||||||||||||||
Interest income (expense) | - | - | - | - | ||||||||||||
Total other income (expenses) | - | - | - | - | ||||||||||||
Net loss before income tax | (20,338 | ) | (2,474 | ) | (26,884 | ) | (36,192 | ) | ||||||||
Income tax expense | - | - | - | - | ||||||||||||
Net loss | $ | (20,338 | ) | $ | (2,474 | ) | $ | (26,884 | ) | $ | (36,192 | ) | ||||
Earnings (Loss) per Share - Basic and Diluted | $ | (0.000 | ) | $ | (0.000 | ) | $ | (0.000 | ) | $ | (0.001 | ) | ||||
Weighted Average Shares Outstanding - Basic and Diluted | 58,078,236 | 58,078,236 | 58,078,236 | 58,045,087 |
See accompanying notes to financial statements
4 |
Vestiage, Inc.
Statements of Stockholders' Equity (Deficit)
For the Six Months Ended June 30, 2024 and 2023
Unaudited
Series D Preferred stock | Common Stock | Additional | Total | |||||||||||||||||||||||||
Shares | Par Value, $0.001 | Shares | Par Value, $0.001 |
paid-in capital |
Accumulated loss |
Stockholders' Deficit |
||||||||||||||||||||||
Balance, December 31, 2022 | 300,000 | $ | 30 | 57,578,236 | $ | 57,578 | $ | 10,334,482 | $ | (10,400,856 | ) | $ | (8,766 | ) | ||||||||||||||
Shares issued for services or compensation | - | - | 500,000 | 500 | (500 | ) | - | - | ||||||||||||||||||||
Net loss | - | - | - | - | - | (33,718 | ) | (33,718 | ) | |||||||||||||||||||
Balance, March 31, 2023 | 300,000 | 30 | 58,078,236 | 58,078 | 10,333,982 | (10,434,574 | ) | (42,484 | ) | |||||||||||||||||||
Net loss | - | - | - | - | - | (2,474 | ) | (2,474 | ) | |||||||||||||||||||
Balance, June 30, 2023 | 300,000 | $ | 30 | 58,078,236 | $ | 58,078 | $ | 10,333,982 | $ | (10,437,048 | ) | $ | (44,958 | ) | ||||||||||||||
Balance, December 31, 2023 | 300,000 | $ | 30 | 58,078,236 | $ | 58,078 | $ | 10,333,982 | $ | (10,449,785 | ) | $ | (57,695 | ) | ||||||||||||||
Net loss | - | - | - | - | - | (6,546 | ) | (6,546 | ) | |||||||||||||||||||
Balance, March 31, 2024 | 300,000 | 30 | 58,078,236 | 58,078 | 10,333,982 | (10,456,331 | ) | (64,241 | ) | |||||||||||||||||||
Net loss | - | - | - | - | - | (20,338 | ) | (20,338 | ) | |||||||||||||||||||
Balance, June 30, 2024 | 300,000 | $ | 30 | 58,078,236 | $ | 58,078 | $ | 10,333,982 | $ | (10,476,669 | ) | $ | (84,579 | ) |
See accompanying notes to financial statements
5 |
Vestiage, Inc.
Statement of Cash Flows
Unaudited
Six Months Ended | ||||||||
June 30, | June 30, | |||||||
2024 | 2023 | |||||||
Cash Flows from Operating Activities | ||||||||
Net loss | $ | (26,884 | ) | $ | (36,192 | ) | ||
Adjustment to reconcile Net loss from operations: | ||||||||
Depreciation & Amortization expense | - | - | ||||||
Changes in operating assets and liabilities | ||||||||
Accounts payable and accrued expenses | 16,734 | - | ||||||
Net Cash Used in Operating Activities | (10,150 | ) | (36,192 | ) | ||||
Cash Flows from Investing Activities | ||||||||
Acquisition (Disposal) of property, plant and equipment | - | - | ||||||
Net Cash (Used in) Provided by Investing Activities | - | - | ||||||
Cash Flows from Financing Activities | ||||||||
Proceeds from related party payables | 10,150 | 36,075 | ||||||
Net Cash Provided by Financing Activities | 10,150 | 36,075 | ||||||
Net Increase (Decrease) in Cash | - | (117 | ) | |||||
Cash at Beginning of Period | - | 754 | ||||||
Cash at End of Period | $ | - | $ | 637 | ||||
Supplemental Cash Flow Information: | ||||||||
Income Taxes Paid | $ | - | $ | - | ||||
Interest Paid | $ | - | $ | - | ||||
Non-Cash Investing and Financing Activities | ||||||||
Dividends declared and accrued | $ | - | $ | - | ||||
Shares issued for debt payable | $ | - | $ | - |
See accompanying notes to financial statements
6 |
VESTIAGE, INC.
NOTES TO FINANCIAL STATEMENTS
As of and for the six months ended June 30, 2024 and 2023
(Unaudited)
NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS
Vestiage, Inc. (OTC "VEST") was incorporated under the laws of the State of Florida on October 31, 2006, as The Harvard Learning Centers, Inc. On February 18, 2013, the name of the Company was changed to Vestiage, Inc.
Business operations for Vestiage, Inc. were abandoned by former management when they resigned on September 9, 2015, and a custodianship action, as described in the subsequent paragraph, was commenced in 2021.
On May 26, 2022, the Circuit Court of the Nineth Judicial Circuit in and for Orange County, Florida granted the Application for Appointment of Custodian as a result of the absence of a functioning board of directors and the revocation of the Company's charter. The order appointed Small Cap Compliance, LLC (the "Custodian") custodian with the right to appoint officers and directors, negotiate and compromise debt, execute contracts, issue stock, and authorize new classes of stock.
Small Cap Compliance, LLC ("SCC") is a shareholder in the Company and applied to the Court for an Order appointing SCC as the Custodian. This application was for the purpose of reinstating VEST's corporate charter to do business and restoring value to the Company for the benefit of the stockholders.
The court awarded custodianship to the Custodian based on the absence of a functioning board of directors, revocation of the company's charter, and abandonment of the business. At this time, the Custodian appointed Rhonda Keaveney as sole officer and director.
The Custodian attempted to contact the Company's officers and directors through letters, emails, and phone calls, with no success.
On December 31, 2022, the company executed a Share Exchange Agreement with Fun Fitness Corporation ("FFC"), of which Rhonda Keaveney is the sole officer and director. The Company acquired 1,000,000 shares of Series A Preferred Stock of FFC in exchange for 500,000 shares of common stock, making Fun Fitness Corporation a wholly owned subsidiary of the Company. The acquisition is a combination of entities under common control; however, FFC was incorporated in the State of Wyoming on October 1, 2022, so there is no impact to the historical financial information. The 500,000shares of common stock were issued by the transfer agent on January 12, 2023.
On August 25, 2023, a change in control of the Company occurred by virtue of the Company's largest shareholder, Small Cap Compliance, LLC, selling 300,000shares of the Convertible Series D Preferred Stock and the Company issuing 305,000,000shares of Restricted Common Stock to Well Profit Holdings Limited. Such shares represent 100% of the Company's total issued and outstanding shares of Convertible Series D Preferred Stock and 84.5% of the Company's total issued and outstanding shares of Common Stock. As part of the sale of the shares, Ms. Keaveney, owner of Small Cap Compliance, LLC, arranged with Raymond Fu, control person for Well Profit Holdings Limited, prior to resigning as the sole Officer and member of the Company's Board of Directors and to appoint new officers and directors of the Company.
7 |
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation
The Company's financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP").
Interim Financial Statements
The accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles (GAAP) applicable to interim financial information and the requirements of Form 10-Q and Rule 8-03 of Regulation S-X of the Securities and Exchange Commission. Accordingly, they do not include all of the information and disclosure required by accounting principles generally accepted in the United States of America for complete financial statements. Interim results are not necessarily indicative of results for a full year. In the opinion of management, all adjustments considered necessary for a fair presentation of the financial position and the results of operations and cash flows for the interim periods have been included. These interim financial statements should be read in conjunction with the audited financial statements for the year ended December 31, 2023. Not all disclosures required by generally accepted accounting principles for annual financial statements are presented. The interim financial statements follow the same accounting policies and methods of computations as the audited financial statements for the year ended December 31, 2023.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported period.
Concentration of credit risk
Financial instruments which potentially subject the Company to concentration of credit risk consist of cash deposits and customer receivables. The Company maintains cash with various major financial institutions. The Company performs periodic evaluations of the relative credit standing of these institutions. To reduce risk, the Company performs credit evaluations of its customers and maintains reserves when necessary for potential credit losses.
Cash and cash equivalents
The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.
Related parties
The Company follows subtopic 850-10 of the FASB Accounting Standards Codification for the identification of related parties and disclosure of related party transactions.
Pursuant to Section 850-10-20 the Related parties include a) affiliates of the Company; b) Entities for which investments in their equity securities would be required, absent the election of the fair value option under the Fair Value Option Subsection of Section 825-10-15, to be accounted for by the equity method by the investing entity; c) trusts for the benefit of employees, such as pension and profit-sharing trusts that are managed by or under the trusteeship of management; d) principal owners of the Company; e) management of the Company; f) other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests; and g) Other parties that can significantly influence the management or operating policies of the transacting parties or that have an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests.
8 |
The financial statements shall include disclosures of material related party transactions, other than compensation arrangements, expense allowances, and other similar items in the ordinary course of business. However, disclosure of transactions that are eliminated in the preparation of consolidated or combined financial statements is not required in those statements. The disclosures shall include: a. the nature of the relationship(s) involved description of the transactions, including transactions to which no amounts or nominal amounts were ascribed, for each of the periods for which income statements are presented, and such other information deemed necessary to an understanding of the effects of the transactions on the financial statements; c. the dollar amounts of transactions for each of the periods for which income statements are presented and the effects of any change in the method of establishing the terms from that used in the preceding period; amounts due from or to related parties as of the date of each balance sheet presented and, if not otherwise apparent, the terms and manner of settlement.
Commitments and contingencies
The Company follows subtopic 450-20 of the FASB Accounting Standards Codification to report accounting for contingencies. Certain conditions may exist as of the date the consolidated financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.
If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company's consolidated financial statements. If the assessment indicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed.
Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed. Management does not believe, based upon information available at this time, that these matters will have a material adverse effect on the Company's consolidated financial position, results of operations or cash flows. However, there is no assurance that such matters will not materially and adversely affect the Company's business, financial position, and results of operations or cash flows.
Revenue recognition
The Company adopted ASU 2014-09, Topic 606 on January 1, 2018, using the modified retrospective method. ASC 606 requires the use of a new five-step model to recognize revenue from customer contracts. The five-step model requires that the Company (i) identify the contract with the customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, including variable consideration to the extent that it is probable that a significant future reversal will not occur, (iv) allocate the transaction price to the respective performance obligations in the contract, and (v) recognize revenue when (or as) the Company satisfies the performance obligation.
The adoption of Topic 606 has no impact on revenue amounts recorded on the Company's financial statements as the Company has not generate any revenues.
Income Taxes
We follow ASC 740-10-30, which requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are based on the differences between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the fiscal year in which the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the fiscal years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the Statements of Income in the period that includes the enactment date.
9 |
Stock-based compensation
We account for equity-based transactions with employees and non-employees under the provisions of FASB ASC Topic 718, "Compensation - Stock Compensation" (Topic 718), which establishes that equity-based payments to employees and non-employees are recorded at the grant date the fair value of the equity instruments the entity is obligated to issue when the employees and non-employees have rendered the requisite service and satisfied any other conditions necessary to earn the right to benefit from the instruments. Topic 718 also states that observable market prices of identical or similar equity or liability instruments in active markets are the best evidence of fair value and, if available, should be used as the basis for the measurement for equity and liability instruments awarded in these share-based payment transactions. However, if observable market prices of identical or similar equity or liability instruments are not available, the fair value shall be estimated by using a valuation technique or model that complies with the measurement objective, as described in FASB ASC Topic 718.
We adopted ASC 740-10-25 ("ASC 740-10-25") with regard to uncertainty income taxes. ASC 740-10-25 addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements. Under ASC 740-10-25, we may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position should be measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement. ASC 740-10-25 also provides guidance on derecognition, classification, interest and penalties on income taxes, and accounting in interim periods and requires increased disclosures. We had no material adjustments to our liabilities for unrecognized income tax benefits according to the provisions of ASC 740-10-25.
Net Income (Loss) Per Common Share
Net income (loss) per common share is computed pursuant to section 260-10-45 of the FASB Accounting Standards Codification. Basic net income (loss) per common share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period. Diluted net income (loss) per common share is computed by dividing net income (loss) by the weighted average number of shares of common stock and potentially outstanding shares of common stock during the period. The weighted average number of common shares outstanding and potentially outstanding common shares assumes that the Company incorporated as of the beginning of the first period presented.
For the six months ended June 30, 2024, the 300,000,000potentially dilutive shares of common stock from the Series D preferred stock.
For periods when the Company incurred net losses, the dilutive shares were excluded in the denominator of the diluted earnings per share calculation as the inclusion of such shares would have been anti-dilutive given the net loss recorded for the period.
Recent Accounting Pronouncements
The Company has implemented all applicable accounting pronouncements that are in effect. These pronouncements did not have any material impact on the unaudited consolidated financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its unaudited consolidated financial position or results of operations.
10 |
NOTE 3 - GOING CONCERN
The accompanying unaudited consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has no revenue and has an accumulated deficit as of June 30, 2024. The Company requires capital for its contemplated operational and marketing activities. The Company's ability to raise additional capital through the future issuances of common stock is unknown. The obtainment of additional financing, the successful development of the Company's contemplated plan of operations, and its transition, ultimately, to the attainment of profitable operations are necessary for the Company to continue operations. These conditions and the ability to successfully resolve these factors raise substantial doubt about the Company's ability to continue as a going concern. The unaudited consolidated financial statements of the Company do not include any adjustments that may result from the outcome of these uncertainties.
NOTE 4 - EQUITY
Preferred Stock
As of December 31, 2021, the Company had the following designations for preferred stock; 50,000 shares of Series Preferred A Stock, 100,000 shares of Series Preferred B Stock, and 10,000,000 shares of Series Preferred C Stock. There were no shares issued and outstanding as of December 31, 2021. Effective June 7, 2022, the number of shares and all rights, privileges and restrictions of the Series of Preferred Stock were cancelled.
On June 6, 2022, the Company filed Articles of Amendment, with the State of Florida designating 10,000,000 shares of the Preferred Stock as Convertible Series D Preferred Stock, par value $0.001. Each share of Convertible Series D Preferred Stock is convertible into 1,000 shares of common stock. In addition, the Convertible Series D Preferred Stock has voting privileges of 1,000 votes per one share of Series D. The Convertible Series D Preferred Stock is not entitled to dividends.
On June 6, 2022, Ms. Keaveney was compensated for her role as custodian with 300,000shares of Convertible Preferred D Series Stock.
Common Stock
The Company is authorized to issued 500,000,000shares of common stock.
On June 6, 2022, Ms. Keaveney was compensated for her role as custodian with 500,000shares of common stock.
NOTE 5 - INCOME TAX
Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carry forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. The Company is using the U.S. federal income tax rate of 21%.
The Company has accumulated net operating losses ("NOL") carried forward to offset future taxable income. In assessing the realization of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment. Based on the assessment, management has established a full valuation allowance against all of the deferred tax asset relating to NOLs for every period because it is more likely than not that all of the deferred tax asset will not be realized.
Due to the change in ownership provisions of the Tax Reform Act of 1986, net operating loss carry forwards for Federal income tax reporting purposes are subject to annual limitations. Should a change in ownership occur, net operating loss carry forwards may be limited as to use in future years.
As of June 30, 2024 and December 31, 2023, the Company had noaccrued interest or penalties related to uncertain tax positions.
11 |
NOTE 6 - RELATED PARTY TRANSACTIONS
On June 6, 2022, Ms. Keaveney, former director and officer of the Company, was compensated for her role as custodian with 300,000shares of Convertible Preferred D Series Stock and 500,000shares of common stock for total amount of $32,950. The shares were issued in the name of Small Cap Compliance, LLC.
Ms. Keaveney and Small Cap Compliance, LLC, (a company owned by Ms. Keaveney) also advanced working capital to the Company in the amount of $9,520to pay for expenses of the Company for the year ended December 31, 2022; and $46,207in 2023, for a total due of $55,727. On August 25, 2023, the outstanding amounts were transferred to Mr. Raymond Fu upon change of control of the Company.
Mr. Raymond Fu, director and officer of the Company, have advanced working capital to pay for expenses of the Company for the six months ended June 30, 2024.
The outstanding amount due to related parties was $66,992and $56,842as of June 30, 2024 and December 31, 2023, respectively. These advances above are due on demand and non-interest bearing without maturity date.
NOTE 7 - DISPOSAL OF SUBSIDIARY
On December 31, 2023, the Company disposed of its subsidiary, Fun Fitness Corporation ("FFC"). The disposal of FFC was completed by returning the 1,000,000 shares of Convertible Series A Preferred Stock of FFC that were acquired at the time of the merger. The Company recognized a gain of $7,748on the disposal for the year ended December 31, 2023, calculated as the difference between the fair value of the consideration received which amounted to $0, and the carrying amount of the net assets disposed. Following the disposal of FFC, there are no remaining interests held by the Company in the disposed entity. This transaction does not represent a strategic shift in the Company's operations and, therefore, is not reported as a discontinued operation.
NOTE 8 - SUBSEQUENT EVENTS
In accordance with ASC 855-10, the Company has performed an evaluation of subsequent events through the date that the financial statements were issued and has determined that it does not have any material subsequent events to disclose or require adjustments in these financial statements.
12 |
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following management's discussion and analysis ("MD&A") should be read in conjunction with financial statements of Vestiage, Inc. for the three and six months ended June 30, 2024 and 2023, and the notes thereto.
Safe Harbor for Forward-Looking Statements
Certain statements included in this MD&A constitute forward-looking statements, including those identified by the expressions anticipate, believe, plan, estimate, expect, intend, and similar expressions to the extent they relate to Vestiage, Inc. or its management. These forward-looking statements are not facts, promises, or guarantees; rather, they reflect current expectations regarding future results or events. These forward-looking statements are subject to risks and uncertainties that could cause actual results, activities, performance, or events to differ materially from current expectations. These include risks related to revenue growth, operating results, industry, services and litigation, as well as the matters discussed in Vestiage, Inc.'s MD&A. Readers should not place undue reliance on any such forward-looking statements. Vestiage, Inc. disclaims any obligation to publicly update or to revise any such statements to reflect any change in the Company's expectations or in events, conditions, or circumstances on which any such statements may be based, or that may affect the likelihood that actual results will differ from those set forth in the forward-looking statements.
Overview
Vestiage, Inc. (OTC "VEST") was incorporated under the laws of the State of Florida on October 31, 2006, as The Harvard Learning Centers, Inc. This was the result of a merger with American Way Business Development Corporation, a Delaware corporation. The Harvard Learning Centers, Inc. was the surviving entity.
The Company was a full line department store, specializing in premium name brand merchandise and full-service hardware. On September 18, 2007, the Company filed an amendment to its Articles of Incorporation and changed its name to The Americas Learning Centers, Inc.
On July 16, 2009, the Company further changed its name to Harbor Brewing Company, Inc. and then to Hackett's Store, Inc. on August 5, 2009, WiseBuys, Inc. on May 21, 2010, and eventually to Empire Pizza Holdings, Inc. on January 4, 2011.
On January 21, 2013, the Issuer acquired Vestiage, Inc., a Delaware Corporation, as its operating business by way of a stock for stock exchange with what was then Empire Pizza Holdings, Inc. Pursuant to the agreement, the Issuer acquired securities of Vestiage-Delaware from the shareholders of Vestiage-Delaware, in consideration for shares of the Issuer. Simultaneous with the stock exchange, Empire Pizza Holdings, Inc. spun out its wholly owned operating subsidiary, Sackets Harbor Anchor, Inc. Upon completion of the transaction, the name of the Company was finally changed to Vestiage, Inc. on February 18, 2013,
Vestiage, Inc. was in the nutraceuticals business, marketing three products focused on healthy living and addressed several of the higher demand conditions desired by the Company's target customer.
Business operations for Vestiage, Inc. were abandoned by former management when they resigned on September 9, 2015, and a custodianship action was commenced in 2021.
On May 26, 2022, the Circuit Court of the Nineth Judicial Circuit in and for Orange County, Florida granted the Application for Appointment of Custodian as a result of the absence of a functioning board of directors and the revocation of the Company's charter. The order appointed Small Cap Compliance, LLC (the "Custodian") custodian with the right to appoint officers and directors, negotiate and compromise debt, execute contracts, issue stock, and authorize new classes of stock.
The Court awarded custodianship to the Custodian based on the absence of a functioning board of directors, revocation of the Company's charter, and abandonment of the business. At this time, the Custodian appointed Rhonda Keaveney, as sole officer and Director.
13 |
The Custodian attempted to contact the Company's officers and directors through letters, emails, and phone calls, with no success.
Small Cap Compliance, LLC ("SCC") is a shareholder in the Company and applied to the Court for an Order appointing SCC as the Custodian. This application was for the purpose of reinstating VEST's corporate charter to do business and restoring value to the Company for the benefit of the stockholders.
The Custodian performed the following actions in its capacity as custodian:
· | Funded all expenses of the Company, including paying off outstanding liabilities | |
· | Brought the Company back into compliance with the Florida Secretary of State, the Resident Agent, and the Transfer Agent | |
· | Appointed officers and directors and held a shareholders meeting |
The Custodian paid the following expenses on behalf of the company:
· | Florida Secretary of State for reinstatement of the Company, $1,950 | |
· | Transfer agent, Issuer Direct, $16,710 | |
· | Audit expenses, approximately $20,000 | |
· | OTC Markets, $3,500 |
Upon appointment as the Custodian of VEST and under its duties stipulated by the Florida court, the Custodian took initiative to organize the business of the issuer. As Custodian, the duties were to conduct daily business, hold shareholder meetings, appoint officers and directors, reinstate the company with the Florida Secretary of State. The Custodian also had authority to enter into contracts and find a suitable merger candidate. SCC was compensated for its role as custodian in the amount of 500,000 shares of Restricted Common Stock and 300,000 shares of Convertible Preferred D Series Stock. The Custodian did not receive any additional compensation, in the form of cash or stock, for custodian services. The custodianship was terminated on July 29, 2022, See Exhibit 10.1 for appointment and termination of custodianship.
Small Cap Compliance, LLC is controlled by Rhonda Keaveney, its sole member.
The Company filed a Form D under Rule 504 (b)(1)(iii)in 2013 and filed subsequent financials under Alternative Reporting Standards with OTC Markets. The Company has obtained a 2 debt write off legal opinions.
(b) Business of Issuer
Vestiage, Inc. is a developmental stage company, incorporated under the laws of the State of Florida on October 31, 2006. On December 29, 2022 Vestiage, Inc., a Florida corporation, executed a Share Exchange Agreement and with Fun Fitness Corporation ("FFC" the "Subsidiary"), a Wyoming corporation. On January 12, 2023 the acquisition closed and VEST acquired 100% of the issued stock and 1,000,000 shares of Convertible Series A Preferred Stock in exchange for 500,000 shares of VEST restricted Common Stock.
The Company is in the fitness event planning industry. We specialize in the planning of events and competitions for fitness gyms within the functional fitness space. We sponsor competitions within local communities and organize events such as parties and educational seminars. Our services include competition planning, vendor organization, food services, securing competition equipment and volunteers to work the event. We also plan parties for local gyms such for holiday and new member celebrations.
14 |
FFC was incorporated on October 31, 2022, in the state of Wyoming, and had no operations prior to incorporation. Since incorporation, FFC sponsored its first competition November 2022 and another in December 2022. In January 2023, FFC traveled to Miami to network at a fitness competition with the intention of renting a booth in 2024 to promote our business. In February, FFC participated in the planning and execution of a worldwide competition in which members from a local gym competed. FFC's website is https://www.xfit.fun
The financials for FFC have had no impact on historical financials for VEST as of this filing since the acquisition didn't close until January 2023.
On December 31, 2023, the Company disposed of its subsidiary, Fun Fitness Corporation ("FFC"). The disposal of FFC was completed by returning the 1,000,000 shares of Convertible Series A Preferred Stock of FFC that were acquired at the time of the merger. The Company recognized a gain of $7,748 on the disposal for the year ended December 31, 2023, calculated as the difference between the fair value of the consideration received which amounted to $0, and the carrying amount of the net assets disposed. Following the disposal of FFC, there are no remaining interests held by the Company in the disposed entity. This transaction does not represent a strategic shift in the Company's operations and, therefore, is not reported as a discontinued operation.
Results of Operations
Introduction
The financial statements appearing elsewhere in this report have been prepared assuming the Company will continue as a going concern. The Company was recently formed and has not established sufficient operations or revenues to sustain the Company. These conditions raise substantial doubt about the Company's ability to continue as a going concern.
The following table provides selected balance sheet data for our Company at June 30, 2024 (unaudited) and December 31, 2023:
June 30, 2024 |
December 31, 2023 |
|||||||
Balance Sheet Data | ||||||||
Cash | $ | - | $ | - | ||||
Total Assets | - | - | ||||||
Total Liabilities | 84,579 | 57,695 | ||||||
Total Stockholders' Deficit | $ | (84,579 | ) | $ | (57,695 | ) |
To date, the Company has relied on debt and equity raised in private offerings and shareholder loans to finance operations and no other sources of capital has been identified. If we experience a shortfall in operating capital, we could be faced with having to limit our research and development activities.
Three and Six Months Ended June 30, 2024 and 2023
Revenue
For the three months ended June 30, 2024 and 2023, the Company had not generated any revenues.
For the six months ended June 30, 2024 and 2023, the Company had not generated any revenues.
15 |
Operating Expenses
Operating expenses for the three months ended June 30, 2024 were $20,338 compared to $2,473 for the three months ended June 30, 2023
Operating expenses for the six months ended June 30, 2024 were $26,884 compared to $36,192 for the six months ended June 30, 2023
Operating expenses decreased in 2024 due to other professional fees and other general and administrative fees incurred for this period.
Other Income and Expenses
For the three months ended June 30, 2024 and 2023, the Company did not have any other income or expenses.
For the six months ended June 30, 2024 and 2023, the Company did not have any other income or expenses.
Net Income (Loss)
For the three months ended June 30, 2024, the Company had a net loss of $20,338 compared to the three months period ended June 30, 2023 of a net loss of $2,474.
For the six months ended June 30, 2024, the Company had a net loss of $26,884 compared to the six months period ended June 30, 2023 of a net loss of $36,192.
Liquidity and Capital Resources
As of June 30, 2024, we had no cash and had a working capital deficit of $84,579.
The Company has not generated any revenues from operations, and may be unable to fund on-going activities. We cannot guarantee that we will be successful in our business operations. Our business is subject to risks inherent in the establishment of a new business enterprise, including limited capital resources, possible delays in developing our own hardware and software, and the possibility of new regulations that will make our company difficult or impossible to operate.
If we are unable to meet our needs for cash from either our operations, or possible alternative sources, then we may be unable to continue, develop, or expand our operations.
If we are unable to complete any phase of our development program or fail to raise additional capital to maintain our operations in the future, we may be unable to carry out our full business plan or we may be forced to cease operations.
The Company's related party will continue to advance the necessary capital to pay the expenses of the Company and there are no formal financing agreements in place. The outstanding amount due to related parties was $66,992 and $56,842 as of June 30, 2024 and December 31, 2023.
Operating Activities
Net cash used in operating activities were $10,150 for the six months ended June 30, 2024 and $36,192 for the same period ended 2023. The change resulted from net operating loss $26,884 for the six months ended June 30, 2024 with accounts payable and accrued expenses increased by $16,734 from $853 at December 31, 2023 to $17,587 at June 30, 2024. The increase in accounts payable and accrued expenses is related to other professional fee and administration expenses incurred and payable during the period.
16 |
Investing Activities
No investing activities occurred during the six months ended June 30, 2024 and 2023.
Financing Activities
Net cash provided by financing activities were $10,150 for the six months ended June 30, 2024 and $36,075 for the same period ended in 2023. The Company received net advances of $10,150 and $36,075 from related party for working capital purposes for the six months ended June 30, 2024, respectively. During the six months ended June 30, 2024 the Company issued $Nil common stock for cash.
Off-Balance Sheet Arrangements
There are no off-balance sheet arrangements with any party.
Critical Accounting Policies
Our discussion and analysis of results of operations and financial condition are based upon our condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these condensed consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. We evaluate our estimates on an ongoing basis, including those related to provisions for uncollectible accounts receivable, inventories, valuation of intangible assets and contingencies and litigation. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
The accounting policies that we follow are set forth in Note 2 to our financial statements as included in the SEC report filed. These accounting policies conform to accounting principles generally accepted in the United States and have been consistently applied in the preparation of the financial statements.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
As a "smaller reporting company," as defined by Rule 12b-2 of the Exchange Act, we are not required to provide the information in this Item.
Item 4. Controls and Procedures
Management's Evaluation of Disclosure Controls and Procedures
Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by us in reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Based upon that evaluation, our principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective at the reasonable assurance level.
17 |
Management's Report on Internal Control over Financial Reporting
Our management, with the participation of our principal executive officer and principal financial officer, is responsible for establishing and maintaining adequate internal control over our financial reporting. Our internal control system was designed to provide reasonable assurance to management regarding the preparation and fair presentation of published financial statements.
Our management, consisting of our principal executive officer and principal financial officer, does not expect that our disclosure controls and procedures or our internal controls over financial reporting will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues, misstatements, errors, and instances of fraud, if any, within our company have been or will be prevented or detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of controls effectiveness to future periods are subject to risks that internal controls may become inadequate as a result of changes in conditions, or through the deterioration of the degree of compliance with policies or procedures.
Changes in Internal Control over Financial Reporting
There was no change in the Company's internal control over financial reporting that occurred during the quarter ended June 30, 2024 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Management's Assessment Regarding Internal Control Over Financial Reporting
At the end of the period covered by this Quarterly Report on Form 10-Q, an evaluation was carried out under the supervision of and with the participation of our management, including the Principal Executive Officer and the Principal Financial Officer of the effectiveness of the design and operations of our disclosure controls and procedures (as defined in Rule 13a - 15(e) and Rule 15d - 15(e) under the Exchange Act) as of the end of the period covered by this report. Based on that evaluation, the Principal Executive Officer and the Principal Financial Officer have concluded that our disclosure controls and procedures were not effective in ensuring that: (i) information required to be disclosed by the Company in reports that it files or submits to the Securities and Exchange Commission under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in applicable rules and forms and (ii) material information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to our management, including our CEO and CFO, as appropriate, to allow for accurate and timely decisions regarding required disclosure.
Disclosure controls and procedures were not effective due primarily to a material weakness in the segregation of duties in the Company's internal control of financial reporting as discussed below.
18 |
Internal Control over Financial Reporting
Management is responsible for establishing and maintaining adequate internal control over financial reporting for the Company (including its consolidated subsidiaries) and all related information appearing in our Annual Report on Form 10-K. Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America
Management conducted an evaluation of the design and operation of our internal control over financial reporting as of the end of the period covered by this report, based on the criteria in a framework developed by the Company's management pursuant to and in compliance with the criteria established. This evaluation included review of the documentation of controls, evaluation of the design effectiveness of controls, walkthroughs of the operating effectiveness of controls and a conclusion on this evaluation. Based on this evaluation, management has concluded that our internal control over financial reporting was not effective, because management identified a material weakness in the Company's internal control over financial reporting related to the segregation of duties as described below.
While the Company does adhere to internal controls and processes that were designed, it is difficult with a very limited staff to maintain appropriate segregation of duties in the initiating and recording of transactions, thereby creating a segregation of duties weakness. Due to: (i) the significance of segregation of duties to the preparation of reliable financial statements; (ii) the significance of potential misstatement that could have resulted due to the deficient controls; and (iii) the absence of sufficient other mitigating controls, we determined that this control deficiency resulted in more than a remote likelihood that a material misstatement or lack of disclosure within the annual or interim financial statements may not be prevented or detected.
Management's Remediation Initiatives
Management has evaluated, and continues to evaluate, avenues for mitigating our internal controls weaknesses, but mitigating controls to completely mitigate internal control weaknesses have been deemed to be impractical and prohibitively costly, due to the size of our organization at the current time. Management expects to continue to use reasonable care in following and seeking improvements to effective internal control processes that have been and continue to be in use at the Company.
Changes in internal controls over financial reporting
There were no changes in the Company's internal control over financial reporting that occurred prior to the Company's most recent financial quarter that materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
19 |
PART II OTHER INFORMATION
Item 1. Legal Proceedings
We are not a party to any material or legal proceeding, and, to our knowledge, none is contemplated or threatened.
Item 1A. Risk Factors
We are a smaller reporting company and, as a result, are not required to provide the information under this item. Please review the risk factors identified in Item 1.A of our 2022 Form 10.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
On December 29, 2022, the Company executed a Share Exchange Agreement between VEST and Fun Fitness Corporation. On January 12, 2023, VEST acquired 100% of the issued stock, 1,000,000 shares of Convertible Series A Preferred Stock in exchange for 500,000 shares of VEST restricted Common Stock. There were no proceeds exchanged in this transaction.
Item 3. Defaults Upon Senior Securities
There have been no defaults upon senior securities.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
On December 29, 2022, the Company executed a Share Exchange Agreement between VEST and Fun Fitness Corporation. On January 12, 2023, VEST acquired 100% of the issued stock, 1,000,000 shares of Convertible Series A Preferred Stock in exchange for 500,000 shares of VEST restricted Common Stock.
During the quarter ended June 30, 2024, no director or officer of the Company adoptedor terminateda "Rule 10b5-1 trading arrangement" or "non-Rule 10b5-1 trading arrangement," as each term is defined in Item 408(a) of Regulation S-K.
Item 6. Exhibits
Exhibit No. | Description | |
31.1 | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002* | |
31.2 | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002* | |
32.1 | Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350* | |
32.2 | Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350* | |
101.INS | Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document) | |
101.SCH | Inline XBRL Taxonomy Extension Schema Document | |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
______________________
* | Filed Herewith. |
20 |
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: August 14, 2024 | VESTIAGE, INC. | |
By: | /s/Raymond Fu | |
Name | Raymond Fu | |
Title | Chief Executive Officer and Chief Financial Officer |
21 |