Results

The Cooper Companies Inc.

08/29/2024 | Press release | Distributed by Public on 08/29/2024 14:18

Quarterly Report for Quarter Ending July 31, 2024 (Form 10-Q)

coo-20240731
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________________________________________________
FORM 10-Q
_____________________________________________________________
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended July 31, 2024
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from to
Commission File Number 1-8597
_____________________________________________________________
The Cooper Companies, Inc.
(Exact name of registrant as specified in its charter)
_____________________________________________________________
Delaware 94-2657368
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
6101 Bollinger Canyon Road, Suite 500,
San Ramon, California94583
(Address of principal executive offices) (Zip Code)
(925) 460-3600
(Registrant's telephone number, including area code)
_____________________________________________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol Name of each exchange on which registered
Common Stock, $0.10 par value
COO
Nasdaq Global Select Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer Accelerated filer
Non-accelerated filer
Smaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.): Yes ☐ No ☒
On August 23, 2024, 199,155,603 shares of Common Stock, $0.10 par value, were outstanding.
INDEX
Page No.
PART I.
FINANCIAL INFORMATION
Item 1.
Unaudited Financial Statements
Consolidated Condensed Statements of Income and Comprehensive Income
4
Consolidated Condensed Balance Sheets
5
Consolidated Condensed Statements of Stockholders' Equity
6
Consolidated Condensed Statements of Cash Flows
8
Notes to Consolidated Condensed Financial Statements
9
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
17
Item 3.
Quantitative and Qualitative Disclosure About Market Risk
29
Item 4.
Controls and Procedures
29
PART II.
OTHER INFORMATION
Item 1.
Legal Proceedings
30
Item 1A.
Risk Factors
30
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
30
Item 3.
Defaults Upon Senior Securities
30
Item 4.
Mine Safety Disclosures
30
Item 5.
Other Information
30
Item 6.
Exhibits
31
Signatures
32
3
PART I. FINANCIAL INFORMATION
Item 1. Unaudited Financial Statements
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
Consolidated Condensed Statements of Income and Comprehensive Income
Periods Ended July 31,
(In millions, except for earnings per share)
(Unaudited)
Three Months Nine Months
2024 2023 2024 2023
Net sales $ 1,002.8 $ 930.2 $ 2,877.0 $ 2,666.1
Cost of sales 339.8 320.2 959.0 914.7
Gross profit 663.0 610.0 1,918.0 1,751.4
Selling, general and administrative expense 381.1 375.2 1,142.3 1,113.6
Research and development expense 39.0 36.5 117.4 100.7
Amortization of intangibles 50.4 46.7 151.0 139.7
Operating income 192.5 151.6 507.3 397.4
Interest expense 28.5 26.8 87.3 79.0
Other expense, net
0.3 6.0 6.3 11.9
Income before income taxes 163.7 118.8 413.7 306.5
Provision for income taxes (Note 6)
59.0 33.5 138.9 96.8
Net income $ 104.7 $ 85.3 $ 274.8 $ 209.7
Earnings per share (Note 7)*:
Basic $ 0.53 $ 0.43 $ 1.38 $ 1.06
Diluted $ 0.52 $ 0.43 $ 1.37 $ 1.05
Number of shares used to compute earnings per share*:
Basic 199.1 198.1 198.8 197.8
Diluted 200.6 199.6 200.3 199.2
Other comprehensive income, net of tax:
Cash flow hedges $ (27.2) $ 14.6 $ (33.8) $ (11.9)
Foreign currency translation adjustment 24.7 34.4 62.5 103.9
Comprehensive income $ 102.2 $ 134.3 $ 303.5 $ 301.7
*All periods presented have been adjusted to reflect the four-for-one stock split effected on February 16, 2024. Refer to Note 1. General for further information.
The accompanying notes are an integral part of these Consolidated Condensed Financial Statements.
4
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
Consolidated Condensed Balance Sheets
(In millions, unaudited)
July 31, 2024 October 31, 2023
ASSETS
Current assets:
Cash and cash equivalents $ 109.7 $ 120.8
Trade accounts receivable, net of allowance for credit losses of $42.8 at July 31, 2024, and $31.3 at October 31, 2023
739.0 609.7
Inventories (Note 3)
779.3 735.6
Prepaid expense and other current assets 298.7 238.8
Total current assets 1,926.7 1,704.9
Property, plant and equipment, net 1,747.6 1,632.6
Goodwill 3,777.2 3,624.5
Other intangibles, net (Note 4)
1,786.8 1,710.3
Deferred tax assets 2,248.3 2,349.5
Other assets 621.4 637.1
Total assets $ 12,108.0 $ 11,658.9
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Short-term debt (Note 5)
$ 40.8 $ 45.4
Accounts payable 222.0 261.9
Employee compensation and benefits 156.5 174.8
Deferred revenue 126.4 123.6
Other current liabilities 423.8 363.3
Total current liabilities 969.5 969.0
Long-term debt (Note 5)
2,591.6 2,523.8
Deferred tax liabilities 94.9 101.5
Long-term tax payable 59.0 90.2
Deferred revenue 190.8 184.2
Other liabilities
277.0 239.2
Total liabilities $ 4,182.8 $ 4,107.9
Contingencies (Note 10)
Stockholders' equity*:
Preferred stock, $0.10 par value, 1.0 shares authorized, zero shares issued or outstanding
- -
Common stock, $0.10 par value, 480.0 shares authorized, 216.7 issued and 199.1 outstanding at July 31, 2024, and 215.8 issued and 198.1 outstanding at October 31, 2023
21.7 21.6
Additional paid-in capital 1,884.7 1,817.2
Accumulated other comprehensive loss (425.1) (453.8)
Retained earnings 7,150.9 6,876.1
Treasury stock at cost: 17.6 shares at July 31, 2024, and 17.7 shares at October 31, 2023
(707.2) (710.3)
Total Cooper stockholders' equity 7,925.0 7,550.8
Noncontrolling interests 0.2 0.2
Stockholders' equity (Note 9)
7,925.2 7,551.0
Total liabilities and stockholders' equity $ 12,108.0 $ 11,658.9
*All periods presented have been adjusted to reflect the four-for-one stock split effected on February 16, 2024. Refer to Note 1. General for further information.
The accompanying notes are an integral part of these Consolidated Condensed Financial Statements.
5
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
Consolidated Condensed Statements of Stockholders' Equity
(In millions, except per share amounts)
(Unaudited)
Common Shares Treasury Stock Additional Paid-In Capital Accumulated
Other
Comprehensive
Loss
Retained Earnings Treasury Stock Noncontrolling Interests Total
Stockholders'
Equity
Shares Amount Shares Amount
Balance at November 1, 2022* 197.4 $ 19.7 17.8 $ 1.8 $ 1,749.4 $ (466.8) $ 6,584.9 $ (714.5) $ 0.2 $ 7,174.7
Net income - - - - - - 84.6 - - 84.6
Other comprehensive income, net of tax - - - - - 63.0 - - - 63.0
Issuance of common stock for stock plans, net and employee stock purchase plan 0.4 - - - (2.5) - - 1.2 - (1.3)
Dividends on common stock ($0.01 per share)
- - - - - - (1.5) - - (1.5)
Share-based compensation expense - - - - 16.2 - - - - 16.2
Balance at January 31, 2023* 197.8 $ 19.7 17.8 $ 1.8 $ 1,763.1 $ (403.8) $ 6,668.0 $ (713.3) $ 0.2 $ 7,335.7
Net income - - - - - - 39.8 - - 39.8
Other comprehensive income (loss), net of tax - - - - - (20.0) - - - (20.0)
Issuance of common stock for stock plans, net and employee stock purchase plan 0.2 0.1 - - 6.7 - - 1.0 - 7.8
Share-based compensation expense - - - - 14.7 - - - - 14.7
Balance at April 30, 2023* 198.0 $ 19.8 17.8 $ 1.8 $ 1,784.5 $ (423.8) $ 6,707.8 $ (712.3) $ 0.2 $ 7,378.0
Net Income - - - - - - 85.3 - - 85.3
Other comprehensive income (loss), net of tax - - - - - 49.0 - - - 49.0
Issuance of common stock for stock plans, net and employee stock purchase plan 0.1 - (0.1) - 1.5 - - 1.0 - 2.5
Dividends on common stock ($0.01 per share)
- - - - - - (1.5) - - (1.5)
Share-based compensation expense - - - - 15.2 - - - - 15.2
Balance at July 31, 2023* 198.1 $ 19.8 17.7 $ 1.8 $ 1,801.2 $ (374.8) $ 6,791.6 $ (711.3) $ 0.2 $ 7,528.5
*All periods presented have been adjusted to reflect the four-for-one stock split effected on February 16, 2024. Refer to Note 1. General for further information.
The accompanying notes are an integral part of these Consolidated Condensed Financial Statements.
6
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
Consolidated Condensed Statements of Stockholders' Equity
(In millions, except per share amounts)
(Unaudited)
Common Shares Treasury Stock Additional Paid-In Capital Accumulated
Other
Comprehensive
Loss
Retained Earnings Treasury Stock Noncontrolling Interests Total
Stockholders'
Equity
Shares Amount Shares Amount
Balance at November 1, 2023* 198.1 $ 19.8 17.7 $ 1.8 $ 1,817.2 $ (453.8) $ 6,876.1 $ (710.3) $ 0.2 $ 7,551.0
Net income - - - - - - 81.2 - - 81.2
Other comprehensive income, net of tax - - - - - 31.8 - - - 31.8
Issuance of common stock for stock plans, net and employee stock purchase plan 0.6 - - - 6.6 - 1.1 - 7.7
Share-based compensation expense - - - - 23.6 - - - - 23.6
Balance at January 31, 2024* 198.7 $ 19.8 17.7 $ 1.8 $ 1,847.4 $ (422.0) $ 6,957.3 $ (709.2) $ 0.2 $ 7,695.3
Net income - - - - - - 88.9 - - 88.9
Other comprehensive income (loss), net of tax - - - - - (0.6) - - - (0.6)
Issuance of common stock for stock plans, net and employee stock purchase plan 0.4 0.1 - - 2.5 - - 0.9 - 3.5
Share-based compensation expense - - - - 16.8 - - - - 16.8
Balance at April 30, 2024* 199.1 $ 19.9 17.7 $ 1.8 $ 1,866.7 $ (422.6) $ 7,046.2 $ (708.3) $ 0.2 $ 7,803.9
Net income - - - - - - 104.7 - - 104.7
Other comprehensive income (loss), net of tax - - - - - (2.5) - - - (2.5)
Issuance of common stock for stock plans, net and employee stock purchase plan - - (0.1) - 0.9 - - 1.1 - 2.0
Share-based compensation expense - - - - 17.1 - - - - 17.1
Balance at July 31, 2024* 199.1 $ 19.9 17.6 $ 1.8 $ 1,884.7 $ (425.1) $ 7,150.9 $ (707.2) $ 0.2 $ 7,925.2
*All periods presented have been adjusted to reflect the four-for-one stock split effected on February 16, 2024. Refer to Note 1. General for further information.
The accompanying notes are an integral part of these Consolidated Condensed Financial Statements.
7
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
Consolidated Condensed Statements of Cash Flows
Nine Months Ended July 31,
(In millions, unaudited)
2024 2023
Cash flows from operating activities:
Net income $ 274.8 $ 209.7
Depreciation and amortization 284.1 275.0
Change in fair value of contingent consideration - (31.8)
Accrual for acquisition termination fee - 45.0
Net changes in operating capital (302.5) (188.8)
Other non-cash items 184.8 124.2
Net cash provided by operating activities 441.2 433.3
Cash flows from investing activities:
Purchases of property, plant and equipment (281.2) (247.5)
Acquisitions of businesses and assets, net of cash acquired, and other (241.8) (40.7)
Net cash used in investing activities (523.0) (288.2)
Cash flows from financing activities:
Proceeds from long-term debt, net of issuance costs 2,807.8 1,652.0
Repayments of long-term debt (2,749.2) (1,490.4)
Net repayments of short-term debt
(3.4) (335.5)
Net proceeds related to share-based compensation awards
6.5 2.2
Dividends on common stock - (1.5)
Issuance of common stock for employee stock purchase plan 5.9 5.8
Net cash provided by (used in) financing activities
67.6 (167.4)
Effect of exchange rate changes on cash, cash equivalents and restricted cash 3.1 1.2
Net decrease in cash, cash equivalents, and restricted cash
(11.1) (21.1)
Cash, cash equivalents, and restricted cash at beginning of period 120.9 138.6
Cash, cash equivalents, and restricted cash at end of period $ 109.8 $ 117.5
Reconciliation of cash flow information:
Cash and cash equivalents $ 109.7 $ 117.3
Restricted cash included in other current assets 0.1 0.2
Total cash, cash equivalents, and restricted cash $ 109.8 $ 117.5
The accompanying notes are an integral part of these Consolidated Condensed Financial Statements.
8
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
Notes to Consolidated Condensed Financial Statements
(Unaudited)
Note 1. General
The accompanying Consolidated Condensed Financial Statements of The Cooper Companies, Inc. and its subsidiaries have been prepared in accordance with generally accepted accounting principles in the United States (GAAP) for interim financial information and with the requirements of Regulation S-X, Rule 10-01 for financial statements required to be filed as a part of this Quarterly Report on Form 10-Q. Unless the context requires otherwise, terms "the Company", "we", "us", and "our" are used to refer collectively to The Cooper Companies, Inc. and its subsidiaries.
The accompanying Consolidated Condensed Financial Statements and related notes are unaudited and should be read in conjunction with the audited Consolidated Financial Statements of the Company and related notes as contained in the Company's Annual Report on Form 10-K for the fiscal year ended October 31, 2023. The Consolidated Condensed Financial Statements include all adjustments (consisting only of normal recurring adjustments) and accruals necessary in the judgment of management for a fair presentation of the results for the interim periods presented.
Accounting Policies
There have been no material changes to our significant accounting policies1described in our Annual Report on Form 10-K for the fiscal year ended October 31, 2023.
Estimates
The preparation of Consolidated Condensed Financial Statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of net sales and expenses during the reporting period. Actual results could differ from those estimates. The Company continually monitors and evaluates the estimates used as additional information becomes available. Adjustments will be made to these provisions periodically to reflect new facts and circumstances that may indicate that historical experience may not be indicative of current and/or future results.
Stock Split
On February 16, 2024, the Company effected a four-for-one stock split of its outstanding shares of common stock. The par value of the common stock remains at $0.10 per share. Accordingly, an amount equal to the par value of the increased shares resulting from the stock split was reclassified from "Additional paid-in capital" to "Common stock". All share and per share information has been retroactively adjusted to reflect the stock split for all periods presented.
Accounting Pronouncements Issued But Not Yet Adopted
In December 2023, the Financial Accounting Standards Board (FASB) issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures.This ASU requires public entities to disclose specific categories in the effective tax rate reconciliation and additional information for reconciling items that exceed a quantitative threshold. The guidance also requires all disaggregated information pertaining to taxes paid, net of refunds received, for federal, state and foreign income taxes. The new guidance is effective for fiscal years beginning after December 15, 2024, with the option to apply prospectively or retrospectively. Early adoption is permitted. We are currently evaluating the impact that the adoption of this guidance will have on our consolidated financial statements and disclosures.
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which enhances the disclosures required for operating segments in our annual and interim consolidated financial statements. The ASU is effective for us beginning on November 1, 2024, and will be applied retrospectively. Early adoption is permitted. We are currently evaluating the impact of adopting this ASU on our consolidated financial statements and disclosures.
Note 2. Acquisitions and Joint Venture
All acquisitions were funded by cash generated from operations or facility borrowings.
On June 7, 2024, CooperSurgical acquired a fertility company that specializes in sperm separation devices. The purchase price of the acquisition was $33.5 million. The Company accounted for this acquisition as an asset acquisition, whereby the Company allocated the total cost of the acquisition to the net assets acquired on the basis of their estimated relative fair values on the acquisition date. The primary asset acquired in this asset acquisition is a composite intangible asset of $39.6 million. The value of
1 To further clarify the policy detailed in our Annual Report on Form 10-K for the fiscal year ended October 31, 2023, the current portion of the deferred revenue balances at the beginning of each period presented were generally fully recognized in a ratable manner in the subsequent 12-month period. We recognized revenue of approximately $30.0 million and $92.0 million for the three and nine months ended July 31, 2024, respectively, that was included in the deferred revenue balance at April 30, 2024, and October 31, 2023. We recognized revenue of approximately $30.0 million and $80.0 million for the three and nine months ended July 31, 2023, respectively, that was included in the deferred revenue balance at April 30, 2023, and October 31, 2022.
9
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
Notes to Consolidated Condensed Financial Statements
(Unaudited)
the composite intangible asset reflects, in addition to the purchase price, a deferred tax liability of $8.3 million arising from book/tax basis differences generated upon the acquisition. The composite intangible asset encompasses the portfolio of intellectual property associated with the sperm separation devices including the patents, trademarks, customer relationships, regulatory approvals, and commercialization rights, which have been valued as a single composite intangible asset as they are inextricably linked.
On November 1, 2023, CooperSurgical completed the acquisition of select Cook Medical assets focused primarily on the obstetrics, doppler monitoring, and gynecology surgery markets. The purchase price of the acquisition was $300.0 million, with $200.0 million paid at closing and two cash payments of $50.0 million each to be paid on November 1, 2024, and November 1, 2025. The present value of the acquisition purchase price was $291.6 million, which is included in the Company's balance sheet. Assets acquired primarily comprised of $157.9 million of technologies, $26.6 million of customer relationship related intangibles, and $107.2 million of goodwill. The goodwill is deductible for tax purposes.
Joint Venture
CooperVision and Essilor International SAS (Essilor) executed a Contribution Agreement and a Stock Purchase Agreement (the Agreements) in March 2022 to form a joint venture in SightGlass Vision, Inc. (SGV), which is a medical device company developing spectacle lenses for myopia management. Essilor paid CooperVision $52.1 million in exchange for a 50% interest in SGV and their proportionate share of the revenue payments. As part of the Agreements, each party contributed their interest in SGV and $10 million in cash. Prior to March 2022, CooperVision owned 100% of SGV.
Further information regarding the joint venture is included in the notes to our consolidated financial statements in our Annual Report on Form 10-K for the fiscal year ended October 31, 2023.
Subsequent Event
On August 1, 2024, subsequent to fiscal quarter ended July 31, 2024, CooperSurgical completed the acquisition of obp Surgical, a U.S.-based medical device company with a suite of single-use cordless surgical retractors with integrated light source and evacuation channels. The purchase price of the acquisition was approximately $100.0 million, paid on August 1, 2024. The Company is in the process of finalizing purchase accounting information.
Note 3. Inventories
(In millions) July 31, 2024 October 31, 2023
Raw materials $ 214.6 $ 207.3
Work-in-process 19.5 19.0
Finished goods 545.2 509.3
Total inventories $ 779.3 $ 735.6
10
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
Notes to Consolidated Condensed Financial Statements
(Unaudited)
Note 4. Intangible Assets
Intangible assets consisted of the following:
July 31, 2024 October 31, 2023
(In millions) Gross
Carrying
Amount
Accumulated
Amortization
Gross
Carrying
Amount
Accumulated
Amortization
Weighted-Average Amortization Period
(in years)
Intangible assets with definite lives:
Customer relationships $ 1,123.0 $ 387.6 $ 1,099.2 $ 345.8 19
Composite intangible assets (1)
1,101.5 477.9 1,061.9 424.8 15
Technology 660.0 372.7 494.5 335.4 12
Trademarks 204.2 87.1 208.9 81.1 15
License and distribution rights and other 48.0 26.5 51.6 28.0 11
3,136.7 $ 1,351.8 2,916.1 $ 1,215.1 16
Less: accumulated amortization and translation 1,351.8 1,215.1
Intangible assets with definite lives, net 1,784.9 1,701.0
Intangible assets with indefinite lives, net (2)
1.9 9.3
Total other intangibles, net $ 1,786.8 $ 1,710.3
(1) Composite intangible assets primarily consist of technology, trade name, New Drug Application approval and physician relationships. The components are not reflected separately or within the corresponding categories because they are inextricably linked.
(2) Intangible assets with indefinite lives include technology and trademarks.
Balances include foreign currency translation adjustments.
As of July 31, 2024, the estimate of future amortization expenses for intangible assets with definite lives is as follows:
Fiscal Years: (In millions)
Remainder of 2024 $ 48.6
2025 191.6
2026 184.0
2027 169.7
2028 165.2
Thereafter 1,025.8
Total remaining amortization for intangible assets with definite lives $ 1,784.9
The Company performed its annual impairment assessment in the third quarter of fiscal 2024 and concluded there was no material impairment of goodwill or intangible assets recorded in the nine months ended July 31, 2024. Further information regarding our annual impairment assessment is included in our notes to our consolidated financial statements in our Annual Report on Form 10-K for the fiscal year ended October 31, 2023.
11
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
Notes to Consolidated Condensed Financial Statements
(Unaudited)
Note 5. Financing Arrangements
The Company had outstanding debt as follows:
(In millions) July 31, 2024 October 31, 2023
Short-term debt, excluding financing leases $ 39.8 $ 44.4
Financing lease liabilities 1.0 1.0
Short-term debt $ 40.8 $ 45.4
Revolving credit $ 1,090.2 $ 172.6
Term loans 1,500.0 2,350.0
Other 0.2 0.2
Less: unamortized debt issuance cost (1.6) (2.4)
Long-term debt, excluding financing leases 2,588.8 2,520.4
Financing lease liabilities 2.8 3.4
Long-term debt $ 2,591.6 $ 2,523.8
Total debt $ 2,632.4 $ 2,569.2
Additional information regarding our indebtedness is included in our notes to our consolidated financial statements in our Annual Report on Form 10-K for the fiscal year ended October 31, 2023. The carrying value of the Company's revolving credit facility and term loans approximates fair value based on current market rates (Level 2). As of July 31, 2024, the Company was in compliance with all debt covenants.
Revolving Credit Agreement on May 1, 2024
On May 1, 2024, the Company entered into a Revolving Credit Agreement (the 2024 Credit Agreement), among the Company, CooperVision International Limited, the lenders from time to time party thereto, and PNC Bank, National Association, as administrative agent. The 2024 Credit Agreement provides for a multicurrency revolving credit facility (the 2024 Revolving Credit Facility) in an aggregate principal amount of $2.3 billion which, unless terminated earlier, matures on May 1, 2029. On May 1, 2024, the Company used $1,170 million under the 2024 Revolving Credit Facility to fully repay all borrowings outstanding under the 2020 Term Loan Facility and the 2020 Revolving Credit Facility, and terminated the 2020 Credit Agreement. The Company has an uncommitted option to increase the revolving credit facility or establish a new term loan in an aggregate amount up to the greater of $1,150 million or 100% of consolidated Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA), as defined in the 2024 Credit Agreement.
The 2024 Credit Agreement will bear interest, at the Company's option, at either the base rate, or the adjusted SOFR, or adjusted foreign currency rate, plus, in each case, an applicable rate of between 0.00% and 0.50% in respect of base rate loans, and between 0.87% and 1.50% in respect of adjusted SOFR or adjusted foreign currency rate loans, in each case in accordance with a pricing grid tied to the Total Leverage Ratio, as defined in the 2024 Credit Agreement.
The Company pays an annual commitment fee that ranges from 0.10% to 0.20% of the unused portion of the 2024 Revolving Credit Facility based upon the Company's Total Leverage Ratio, as defined in the 2024 Credit Agreement.
The 2024 Credit Agreement contains customary restrictive covenants, as well as financial covenants that require the Company to maintain a certain Total Leverage Ratio and Interest Coverage Ratio, each as defined in the 2024 Credit Agreement, consistent with the 2020 Credit Agreement discussed above.
On July 31, 2024, the Company had $1.1 billion outstanding under the 2024 Revolving Credit Facility and the weighted-average interest rate on the 2024 Revolving Credit Facility was 6.57%.
Term Loan Agreement on December 17, 2021
On December 17, 2021, the Company entered into a Term Loan Agreement (the 2021 Credit Agreement) by and among the Company, the lenders from time to time party thereto, and PNC Bank, National Association, as administrative agent. The 2021 Credit Agreement provides for a term loan facility (the 2021 Term Loan Facility) in an aggregate principal amount of $1.5 billion, which, unless terminated earlier, matures on December 17, 2026.
12
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
Notes to Consolidated Condensed Financial Statements
(Unaudited)
On May 1, 2024, in connection with the Company's entry into the 2024 Credit Agreement, the Company entered into Amendment No. 2 to the 2021 Credit Agreement, modifying the 2021 Credit Agreement by, among other things, conforming certain provisions therein to those contained in the 2024 Credit Agreement.
On July 31, 2024, the Company had $1.5 billion outstanding under the 2021 Term Loan Facility and the interest rate was 6.44%.
Revolving Credit and Term Loan Agreement on April 1, 2020
On April 1, 2020, the Company entered into a Revolving Credit and Term Loan Agreement (the 2020 Credit Agreement), among the Company, CooperVision International Holding Company, LP, CooperSurgical Netherlands B.V., CooperVision Holding Kft, the lenders from time to time party thereto, and KeyBank National Association, as administrative agent. The 2020 Credit Agreement provides for (a) a multicurrency revolving credit facility (the 2020 Revolving Credit Facility) in an aggregate principal amount of $1,290 million and (b) a term loan facility (the 2020 Term Loan Facility) in an aggregate principal amount of $850.0 million, each of which, unless terminated earlier, mature on April 1, 2025. The Company has an uncommitted option to increase the revolving credit facility or establish a new term loan in an aggregate amount up to $1,605 million.
On May 1, 2024, in connection with the Company's entry into the 2024 Credit Agreement, the Company terminated the 2020 Credit Agreement. In connection with the termination, all borrowings outstanding under the 2020 Credit Agreement were repaid.
Note 6. Income Taxes
The effective tax rates for the three months ended July 31, 2024, and 2023, were 36.1% and 28.2%, respectively. The effective tax rates for the nine months ended July 31, 2024, and 2023, were 33.6% and 31.6%, respectively. The increases were primarily due to changes in the geographic composition of pre-tax earnings and an increase in the UK statutory tax rate from 19% to 25%.
Note 7. Earnings Per Share
Periods Ended July 31, Three Months Nine Months
(In millions, except per share amounts) 2024 2023 2024 2023
Net income $ 104.7 $ 85.3 $ 274.8 $ 209.7
Basic:
Weighted-average common shares 199.1 198.1 198.8 197.8
Basic earnings per share $ 0.53 $ 0.43 $ 1.38 $ 1.06
Diluted:
Weighted-average common shares 199.1 198.1 198.8 197.8
Effect of dilutive stock plans 1.5 1.5 1.5 1.4
Diluted weighted-average common shares
200.6 199.6 200.3 199.2
Diluted earnings per share $ 0.52 $ 0.43 $ 1.37 $ 1.05
The following table sets forth stock options to purchase our common stock and restricted stock units that were not included in the diluted earnings per share calculation because their effect would have been antidilutive for the periods presented:
Periods Ended July 31, Three Months Nine Months
(In thousands, except exercise prices) 2024 2023 2024 2023
Stock option shares excluded 828 820 828 1,244
Exercise prices
$82.46 - $101.54
$82.46 - $101.54
$82.46 - $101.54
$75.03 - $101.54
Restricted stock units excluded 5 8 2 64
13
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
Notes to Consolidated Condensed Financial Statements
(Unaudited)
Note 8. Share-Based Compensation
The Company has several stock plans that are described in the Company's Annual Report on Form 10-K for the fiscal year ended October 31, 2023. The compensation expense and related income tax benefit recognized in our Consolidated Condensed Statements of Income and Comprehensive Income for share-based awards, including the Employee Stock Purchase Plan, were as follows:
Periods Ended July 31, Three Months Nine Months
(In millions) 2024 2023 2024 2023
Selling, general and administrative expense $ 15.8 $ 13.7 $ 53.0 $ 41.5
Cost of sales 1.3 1.1 3.6 3.1
Research and development expense 0.5 0.7 2.1 2.3
Total share-based compensation expense $ 17.6 $ 15.5 $ 58.7 $ 46.9
Related income tax benefit $ 1.0 $ 1.3 $ 5.8 $ 4.6
Note 9. Stockholders' Equity
Analysis of Changes in Accumulated Other Comprehensive Loss:
(In millions) Foreign Currency Translation Adjustment Minimum Pension Liability Derivative Instruments Total
Balance at October 31, 2022 $ (555.0) $ (6.2) $ 94.4 $ (466.8)
Gross change in value 103.9 - (15.7) 88.2
Tax effect - - 3.8 3.8
Balance at July 31, 2023 $ (451.1) $ (6.2) $ 82.5 $ (374.8)
Balance at October 31, 2023 $ (538.0) $ (3.2) $ 87.4 $ (453.8)
Gross change in value 62.5 - (44.4) 18.1
Tax effect - - 10.6 10.6
Balance at July 31, 2024 $ (475.5) $ (3.2) $ 53.6 $ (425.1)
Share Repurchases
In March 2017, the authorization under the 2012 Share Repurchase Program was increased to $1.0 billion by the Company's Board of Directors. As of July 31, 2024, $256.4 million remains authorized for repurchase.
During the three and nine months ended July 31, 2024, and 2023, there were no share repurchases.
Dividends
In December 2023, the Company's Board of Directors decided to end the declaration of the semiannual dividend.
The Company paid dividends of approximately $1.5 million during the nine months ended July 31, 2023.
Note 10. Contingencies and Commitments
The Company is involved in various lawsuits, claims and other legal matters from time to time that arise in the ordinary course of conducting business, including matters involving our products, intellectual property, supplier relationships, distributors, competitor relationships, employees and other matters. The Company does not believe that the ultimate resolution of these proceedings or claims pending against it could have a material adverse effect on its financial condition or results of operations. At each reporting
14
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
Notes to Consolidated Condensed Financial Statements
(Unaudited)
period, the Company evaluates whether or not a potential loss amount or a potential range of loss is probable and reasonably estimable under ASC 450, Contingencies. Legal fees are expensed as incurred.
As of July 31, 2024, the Company entered into additional leases that have not yet commenced in order to expand capacity. The undiscounted lease payments are estimated at $214.0 million for leases that will commence between the fourth quarter of fiscal 2024 through fiscal 2026, with initial terms ranging from 15 to 25 years.
Note 11. Business Segment Information
The following tables present revenue and other financial information by reportable segment:
Segment information:
Periods Ended July 31, Three Months Nine Months
(In millions) 2024 2023 2024 2023
CooperVision net sales by category:
Toric and multifocal
$ 326.4 $ 296.5 $ 934.0 $ 838.5
Sphere, other
349.2 333.7 999.0 962.3
Total CooperVision net sales $ 675.6 $ 630.2 $ 1,933.0 $ 1,800.8
CooperSurgical net sales by category:
Office and surgical $ 197.9 $ 178.4 $ 571.9 $ 506.6
Fertility 129.3 121.6 372.1 358.7
Total CooperSurgical net sales
327.2 300.0 944.0 865.3
Total net sales $ 1,002.8 $ 930.2 $ 2,877.0 $ 2,666.1
Operating income (loss):
CooperVision $ 172.7 $ 151.7 $ 487.7 $ 449.7
CooperSurgical 41.3 18.8 86.9 0.3
Corporate (21.5) (18.9) (67.3) (52.6)
Total operating income 192.5 151.6 507.3 397.4
Interest expense 28.5 26.8 87.3 79.0
Other expense, net 0.3 6.0 6.3 11.9
Income before income taxes $ 163.7 $ 118.8 $ 413.7 $ 306.5
(In millions) July 31, 2024 October 31, 2023
Total identifiable assets:
CooperVision $ 7,172.0 $ 7,044.0
CooperSurgical 4,716.8 4,351.8
Corporate 219.2 263.1
Total $ 12,108.0 $ 11,658.9
Geographic information:
Periods Ended July 31, Three Months Nine Months
(In millions) 2024 2023 2024 2023
Net sales to unaffiliated customers by country of domicile:
United States $ 511.2 $ 462.5 $ 1,460.6 $ 1,340.4
Europe 297.0 279.7 850.3 777.4
Rest of world 194.6 188.0 566.1 548.3
Total $ 1,002.8 $ 930.2 $ 2,877.0 $ 2,666.1
15
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
Notes to Consolidated Condensed Financial Statements
(Unaudited)
(In millions) July 31, 2024 October 31, 2023
Net property, plant and equipment by country of domicile:
United States $ 1,094.1 $ 1,027.6
Europe 377.9 325.9
Rest of world 275.6 279.1
Total $ 1,747.6 $ 1,632.6
Note 12. Financial Derivatives and Hedging
As of July 31, 2024, the notional amount of outstanding foreign currency forward contracts was $58.6 million. The resulting impact on our Consolidated Financial Statements from currency hedging activities was not significant for the three and nine months ended July 31, 2024, and July 31, 2023.
As of July 31, 2024, the Company has 9 interest rate swap contracts that have a total notional amount of $1.8 billion and remaining maturities of less than four years.
The following table summarizes the amounts recognized with respect to our derivative instruments within the accompanying Consolidated Condensed Statements of Income and Comprehensive Income:
Periods Ended July 31, Three Months Nine Months
(In millions) 2024 2023 2024 2023
Derivatives designated as cash flow hedges Location of (Gain)/Loss Recognized on Derivatives
Interest rate swap contracts
Interest expense (income)
$ (14.1) $ (12.1) $ (41.3) $ (30.3)
The cumulative pre-tax impact of the gain on derivatives designated for hedge accounting is recognized in "Accumulated other comprehensive loss". The following table details the changes in the cumulative pre-tax impact of the gain on derivatives designated for hedge accounting:
Periods Ended July 31, Three Months Nine Months
(In millions) 2024 2023 2024 2023
Beginning balance gain $ 106.4 $ 89.5 $ 115.1 $ 124.5
Amount recognized in accumulated other comprehensive income on interest rate swap contracts, gross
(21.6) 31.4 (3.1) 14.6
Amount reclassified from accumulated other comprehensive income into earnings, gross
(14.1) (12.1) (41.3) (30.3)
Ending balance gain
$ 70.7 $ 108.8 $ 70.7 $ 108.8
The amount recognized in other comprehensive income on interest rate swap contracts was $(16.5) million and $(2.7) million, net of tax, for the three and nine months ended July 31, 2024, respectively, and $23.8 million and $11.1 million, net of tax, for the three and nine months ended July 31, 2023, respectively.
The amount reclassified from other comprehensive income into earnings was $(10.7) million and $(31.1) million, net of tax, for the three and nine months ended July 31, 2024, respectively, and $(9.2) million and $(23.0) million, net of tax, for the three and nine months ended July 31, 2023, respectively.
Refer to Note 9. Stockholders' Equity for amounts presented net of the related tax impact in "Accumulated other comprehensive loss."
The Company expects that $(41.8) million recorded as a component of "Accumulated other comprehensive loss" will be realized in the Consolidated Condensed Statements of Income over the next twelve months and the amount will vary depending on prevailing interest rates.
16
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations
Note numbers refer to "Notes to Consolidated Condensed Financial Statements" in Item 1. Unaudited Financial Statements.
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. These include statements relating to plans, prospects, goals, strategies, future actions, events or performance and other statements which are other than statements of historical fact, including: statements regarding the expected impact of global macroeconomic conditions, and statements regarding acquisitions (including the acquired companies' financial position, market position, product development and business strategy, expected cost synergies, expected timing and benefits of the transaction, difficulties in integrating entities or operations, as well as estimates of our and the acquired entities' future expenses, sales and earnings per share) that are forward-looking. In addition, all statements regarding anticipated growth in our net sales, anticipated effects of any product recalls, anticipated market conditions, planned product launches, restructuring or business transition expectations, regulatory plans, and expected results of operations and integration of any acquisition are forward-looking. To identify these statements, look for words like "believes," "outlook," "probable," "expects," "may," "will," "should," "could," "seeks," "intends," "plans," "estimates" or "anticipates" and similar words or phrases. Forward-looking statements necessarily depend on assumptions, data or methods that may be incorrect or imprecise and are subject to risks and uncertainties. Among the factors that could cause our actual results and future actions to differ materially from those described in forward-looking statements are:
Adverse changes in the global or regional general business, political and economic conditions, including the impact of continuing uncertainty and instability of certain countries, man-made or natural disasters and pandemic conditions, that could adversely affect our global markets, and the potential adverse economic impact and related uncertainty caused by these items.
The impact of international conflicts and the global response to international conflicts on the global economy, European economy, financial markets, energy markets, currency rates and our ability to supply product to, or through, affected countries.
Our substantial and expanding international operations and the challenges of managing an organization spread throughout multiple countries and complying with a variety of legal, compliance and regulatory requirements.
Foreign currency exchange rate and interest rate fluctuations including the risk of fluctuations in the value of foreign currencies or interest rates that would decrease our net sales and earnings.
Our existing and future variable rate indebtedness and associated interest expense is impacted by rate increases, which could adversely affect our financial health or limit our ability to borrow additional funds.
Changes in tax laws, examinations by tax authorities, and changes in our geographic composition of income.
Acquisition-related adverse effects including the failure to successfully achieve the anticipated net sales, margins and earnings benefits of acquisitions, integration delays or costs and the requirement to record significant adjustments to the preliminary fair value of assets acquired and liabilities assumed within the measurement period, required regulatory approvals for an acquisition not being obtained or being delayed or subject to conditions that are not anticipated, adverse impacts of changes to accounting controls and reporting procedures, contingent liabilities or indemnification obligations, increased leverage and lack of access to available financing (including financing for the acquisition or refinancing of debt owed by us on a timely basis and on reasonable terms).
Compliance costs and potential liability in connection with U.S. and foreign laws and health care regulations pertaining to privacy and security of personal information, such as HIPAA and the California Consumer Privacy Act (CCPA) in the U.S. and the General Data Protection Regulation (GDPR) requirements in Europe, including but not limited to those resulting from data security breaches.
A major disruption in the operations of our manufacturing, accounting and financial reporting, research and development, distribution facilities or raw material supply chain due to challenges associated with integration of acquisitions, man-made or natural disasters, pandemic conditions, cybersecurity incidents or other causes.
A major disruption in the operations of our manufacturing, accounting and financial reporting, research and development or distribution facilities due to the failure to perform by third-party vendors, including cloud computing providers or other technological problems, including any related to our information systems maintenance, enhancements or new system deployments, integrations or upgrades.
Market consolidation of large customers globally through mergers or acquisitions resulting in a larger proportion or concentration of our business being derived from fewer customers.
Disruptions in supplies of raw materials, particularly components used to manufacture our silicone hydrogel lenses.
New U.S. and foreign government laws and regulations, and changes in existing laws, regulations and enforcement guidance, which affect areas of our operations including, but not limited to, those affecting the health care industry, including the contact lens industry specifically and the medical device or pharmaceutical industries generally, including
17
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations
but not limited to the EU Medical Devices Regulation (MDR) and the EU In Vitro Diagnostic Medical Devices Regulation (IVDR).
Legal costs, insurance expenses, settlement costs and the risk of an adverse decision, prohibitive injunction or settlement related to product liability, patent infringement, contractual disputes, or other litigation.
Limitations on sales following product introductions due to poor market acceptance.
New competitors, product innovations or technologies, including but not limited to, technological advances by competitors, new products and patents attained by competitors, and competitors' expansion through acquisitions.
Reduced sales, loss of customers, reputational harm and costs and expenses, including from claims and litigation related to product recalls and warning letters.
Failure to receive, or delays in receiving, regulatory approvals or certifications for products.
Failure of our customers and end users to obtain adequate coverage and reimbursement from third-party payers for our products and services.
The requirement to provide for a significant liability or to write off, or accelerate depreciation on, a significant asset, including goodwill, other intangible assets and idle manufacturing facilities and equipment.
The success of our research and development activities and other start-up projects.
Dilution to earnings per share from acquisitions or issuing stock.
Impact and costs incurred from changes in accounting standards and policies.
Risks related to environmental laws and requirements applicable to our facilities, products or manufacturing processes, including evolving regulations regarding the use of hazardous substances or chemicals in our products.
Risks related to environmental, social and corporate governance (ESG) issues, including those related to regulatory and disclosure requirements, climate change and sustainability.
Other events described in our Securities and Exchange Commission filings, including the "Business" and "Risk Factors" sections in our Annual Report on Form 10-K for the fiscal year ended October 31, 2023, as such Risk Factors may be updated in quarterly filings including updates made in this filing.
We caution investors that forward-looking statements reflect our analysis only on their stated date. We disclaim any intent to update them except as required by law.
18
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations
Results of Operations
In this section, we discuss the results of our operations for the third quarter of fiscal 2024 ended July 31, 2024, compared with the same period of fiscal 2023. We discuss our cash flows and current financial condition under "Capital Resources and Liquidity." Within the tables presented, percentages are calculated based on the underlying whole-dollar amounts and, therefore, may not recalculate exactly from the rounded numbers used for disclosure purposes.
Outlook
We are optimistic about the long-term prospects for the worldwide contact lens and general health care markets, and the resilience of and growth prospects for our businesses and products. However, we face significant risks and uncertainties in our global operating environment as further described in the Part II, Item 1A "Risk Factors" herein. These risks include uncertain global and regional business, political and economic conditions, including but not limited to those associated with man-made or natural disasters, pandemic conditions, inflation, foreign exchange rate fluctuations, regulatory developments, supply chain disruptions, and escalating global trade barriers. These risks and uncertainties have adversely affected our sales, cash flow and performance in the past and could further adversely affect our future sales, cash flow and performance.
CooperVision- We compete in the worldwide contact lens market with our spherical, toric, multifocal, and toric multifocal contact lenses offered in materials like silicone hydrogel Aquaform technology. We believe that there will be lower contact lens wearer dropout rates as technology improves and enhances the wearing experience through a combination of improved designs and materials and the growth of preferred modalities such as single-use and monthly wearing options. CooperVision also competes in the myopia management and specialty eye care contact lens markets with myopia management contact lenses using its ActivControl technology and with products such as orthokeratology (ortho-k) and scleral lenses. CooperVision has U.S. Food and Drug Administration (FDA) approval for its MiSight 1 day lens, which is the first and only FDA-approved product indicated to slow the progression of myopia in children with treatment initiated between the ages of 8-12. Further, CooperVision has Chinese National Medical Products Administration (NMPA) approval for its MiSight 1 day lens for use in China. CooperVision is focused on greater worldwide market penetration using recently introduced products, and we continue to expand our presence in existing and emerging markets, including through acquisitions.
Our ability to compete successfully with a full range of silicone hydrogel products is an important factor to achieving our desired future levels of sales growth and profitability. CooperVision manufactures and markets a wide variety of silicone hydrogel contact lenses. Our single-use silicone hydrogel product franchises, clariti, MyDay and MyDay Energys remain a focus as we expect increasing demand for these products, as well as future single-use products, as the global contact lens market continues to shift to this modality. Outside of single-use, the Biofinity and Avaira Vitality product families comprise our focus in the FRP, or frequent replacement product, market which encompasses the monthly and two-week modalities. Included in this segment are unique products such as Biofinity Energys, which helps individuals with digital eye fatigue.
CooperSurgical -Our CooperSurgical business competes in the fertility and women's health care market through its diversified portfolio of products and services, including fertility products and services, medical devices, cryostorage (such as cord blood and cord tissue storage) and contraception. CooperSurgical has established its market presence and distribution system by developing products and acquiring companies, products and services that complement its business model.
Competitive factors in the segments in which CooperSurgical competes include technological and scientific advances, product quality and availability, price and customer service (including response time and effective communication of product information to physicians, consumers, fertility clinics and hospitals).
We protect our products through patents and trademark registrations, both in the United States and in international markets. We monitor competitive products trademark use worldwide and, when determined appropriate, we have enforced and plan to continue to enforce and defend our patent and trademark rights. We also rely upon trade secrets, licenses, technical know-how and continuing technological innovation to develop and maintain our competitive position.
CooperVision, CooperSurgical, and other trade names, trademarks or service marks of the Company and its subsidiaries appearing in this report are the property of the Company and its subsidiaries. Trade names, trademarks and service marks of the other companies appearing in this report are the property of their respective holders.
19
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations
Net Sales
CooperVision Net Sales
The contact lens market has two major product categories:
Toric and multifocal lenses including lenses that, in addition to correcting near- and farsightedness, address more complex visual defects such as astigmatism and presbyopia by adding optical properties of cylinder and axis, which correct for irregularities in the shape of the cornea; and
Spherical lenses, including lenses that correct near- and farsightedness uncomplicated by more complex visual defects, myopia management lenses, which slow the progression of and correct myopia in age-appropriate children, and other specialty lenses.
CooperVision Net Sales by Category
Three Months Ended July 31, 2024 vs 2023
% Change
($ in millions) 2024 2023
Toric and Multifocal $ 326.4 $ 296.5 10 %
Sphere, other 349.2 333.7 5 %
$ 675.6 $ 630.2 7 %
20
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations
Nine Months Ended July 31, 2024 vs 2023
% Change
($ in millions) 2024 2023
Toric and Multifocal $ 934.0 $ 838.5 11 %
Sphere, other 999.0 962.3 4 %
$ 1,933.0 $ 1,800.8 7 %
In the three and nine months ended July 31, 2024, the growth experienced across all categories was partially offset by unfavorable foreign exchange rate fluctuations of approximately $13.1 million and $19.8 million, respectively.
Toric and multifocal grew primarily through the success of Biofinity and MyDay.
Sphere, other grew primarily through Biofinity, MiSight, and MyDay.
"Other" products represented approximately 1% of net sales in the three and nine months ended July 31, 2024, and 2023, respectively.
CooperVision Net Sales by Geography
CooperVision competes in the worldwide soft contact lens market and services in three primary regions: the Americas, EMEA (Europe, Middle East and Africa) and Asia Pacific.
Periods Ended July 31, Three Months Nine Months
($ in millions) 2024 2023 2024 vs 2023
% Change
2024 2023 2024 vs 2023
% Change
Americas $ 279.8 $ 248.6 13 % $ 796.8 $ 733.3 9 %
EMEA 256.5 242.2 6 % 731.7 666.6 10 %
Asia Pacific 139.3 139.4 - % 404.5 400.9 1 %
$ 675.6 $ 630.2 7 % $ 1,933.0 $ 1,800.8 7 %
CooperVision's growth in net sales across all regions was primarily attributable to market gains of silicone hydrogel contact lenses. Refer to CooperVision Net Sales by Category above for further discussion.
21
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations
CooperSurgical Net Sales
CooperSurgical supplies the fertility and women's health care market with a diversified portfolio of products and services in two categories:
Office and surgical offerings include products that facilitate surgical and non-surgical procedures that are commonly performed primarily by obstetricians and gynecologists in hospitals, surgical centers, and medical offices. This includes medical devices, cryostorage (such as cord blood and cord tissue storage), and contraception.
Fertility offerings include highly specialized products and services that target the IVF process, including diagnostics testing with a goal to make fertility treatment safer, more efficient and convenient. This includes fertility consumables and equipment, donor gamete services, and genomic services (including genetic testing).
CooperSurgical Net Sales by Category
Three Months Ended July 31, 2024 vs 2023
% Change
($ in millions) 2024 2023
Office and surgical $ 197.9 $ 178.4 11 %
Fertility 129.3 121.6 6 %
$ 327.2 $ 300.0 9 %
22
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations
Nine Months Ended July 31, 2024 vs 2023
% Change
($ in millions) 2024 2023
Office and surgical $ 571.9 $ 506.6 13 %
Fertility 372.1 358.7 4 %
$ 944.0 $ 865.3 9 %
In the three months ended July 31, 2024, office and surgical net sales increased primarily due to the addition of Cook Medical on November 1, 2023. Fertility net sales increased due to an increase in revenue from consumable products and genetic testing.
In the nine months ended July 31, 2024, office and surgical net sales increased primarily due to the addition of Cook Medical on November 1, 2023, and an increase in revenue from Paragard. Fertility net sales increased due to an increase in revenue from consumable products and genomic services, partially offset by a decrease in revenue from gamete services.
The above growth experienced across all categories was partially offset by unfavorable foreign exchange rate fluctuations of approximately $3.0 million and $9.7 million for the three and nine months ended July 31, 2024, respectively.
Gross Margin
Consolidated gross margin was relatively flat at 66% and 67%in the three and nine months ended July 31, 2024, respectively, compared to 66% in the three and nine months ended July 31, 2023.
23
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations
Selling, General and Administrative (SGA) Expenses
Three Months Ended July 31, 2024 vs 2023
% Change
($ in millions) 2024 % Net Sales 2023 % Net Sales
CooperVision $ 232.5 34 % $ 228.2 36 % 2 %
CooperSurgical 127.1 39 % 128.1 43 % (1) %
Corporate 21.5 - 18.9 - 14 %
$ 381.1 38 % $ 375.2 40 % 2 %
Nine Months Ended July 31, 2024 vs 2023
% Change
($ in millions) 2024 % Net Sales 2023 % Net Sales
CooperVision $ 679.9 35 % $ 637.3 35 % 7 %
CooperSurgical 395.1 42 % 423.7 49 % (7) %
Corporate 67.3 - 52.6 - 28 %
$ 1,142.3 40 % $ 1,113.6 42 % 3 %
CooperVision's SGA expenses increased in the three months ended July 31, 2024, compared to the three months ended July 31, 2023, due to increase in advertising and marketing activities. The increase in the nine months ended July 31, 2024, was primarily due to $31.8 million release of contingent consideration liability associated with SightGlass Vision's regulatory approval milestone in the ninemonths ended July 31, 2023.
CooperSurgical's SGA expenses was relatively flat in the three months ended July 31, 2024, compared to the three months ended July 31, 2023. The decrease in the nine months ended July 31, 2024 was due to an accrual of $45.0 million associated with the payment of a termination fee under an asset purchase agreement related to Cook Medical's reproductive health business in the ninemonths ended July 31, 2023, partially offset by an increase in selling activities and distribution costs.
Corporate SGA expenses increased in the three and nine months ended July 31, 2024, compared to the three and nine months ended July 31, 2023, primarily due to share-based compensation related expenses.
Research and Development (R&D) Expenses
Three Months Ended July 31, 2024 vs 2023
% Change
($ in millions) 2024 % Net Sales 2023 % Net Sales
CooperVision $ 21.6 3 % $ 19.4 3 % 11 %
CooperSurgical 17.4 5 % 17.1 6 % 2 %
$ 39.0 4 % $ 36.5 4 % 7 %
Nine Months Ended July 31, 2024 vs 2023
% Change
($ in millions) 2024 % Net Sales 2023 % Net Sales
CooperVision $ 63.2 3 % $ 53.0 3 % 19 %
CooperSurgical 54.2 6 % 47.7 6 % 14 %
$ 117.4 4 % $ 100.7 4 % 17 %
CooperVision's R&D expenses increased in the three and nine months ended July 31, 2024, compared to the three and nine months ended July 31, 2023, primarily due to myopia management programs and R&D projects. CooperVision's R&D activities are primarily focused on the development of contact lenses, manufacturing technology and process enhancements.
CooperSurgical's R&D expenses increased in the three and nine months ended July 31, 2024, compared to the three and nine months ended July 31, 2023, mainly due to an increase in R&D project spend. CooperSurgical's R&D activities are focused on developing and refining diagnostic and therapeutic products including medical interventions, surgical devices and fertility solutions.
24
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations
Amortization Expense
Three Months Ended July 31, 2024 vs 2023
% Change
($ in millions) 2024 % Net Sales 2023 % Net Sales
CooperVision $ 7.9 1 % $ 8.3 1 % (5) %
CooperSurgical 42.5 13 % 38.4 13 % 11 %
$ 50.4 5 % $ 46.7 5 % 8 %
Nine Months Ended July 31, 2024 vs 2023
% Change
($ in millions) 2024 % Net Sales 2023 % Net Sales
CooperVision $ 23.3 1 % $ 25.0 1 % (7) %
CooperSurgical 127.7 14 % 114.7 13 % 11 %
$ 151.0 5 % $ 139.7 5 % 8 %
CooperVision's amortization expense for the three and nine months ended July 31, 2024, remained relatively flat year over year. CooperSurgical's amortization expense increased in the three and nine months ended July 31, 2024, compared to the three and nine months ended July 31, 2023, primarily due to the amortization of intangible assets recently acquired through acquisitions.
Operating Income
Three Months Ended July 31, 2024 vs 2023
% Change
($ in millions) 2024 % Net Sales 2023 % Net Sales
CooperVision $ 172.7 26 % $ 151.7 24 % 14 %
CooperSurgical 41.3 13 % 18.8 6 % 120 %
Corporate (21.5) - (18.9) - 14 %
$ 192.5 19 % $ 151.6 16 % 27 %
Nine Months Ended July 31, 2024 vs 2023
% Change
($ in millions) 2024 % Net Sales 2023 % Net Sales
CooperVision $ 487.7 25 % $ 449.7 25 % 8 %
CooperSurgical 86.9 9 % 0.3 - % 28,003 %
Corporate (67.3) - (52.6) - 28 %
$ 507.3 18 % $ 397.4 15 % 28 %
CooperVision's operating income increased in the three and nine months ended July 31, 2024, compared to the three and nine months ended July 31, 2023, primarily due to a net increase in net sales, partially offset by a net increase in operating expenses.
CooperSurgical's operating income increased in the three months ended July 31, 2024, compared to the three months ended July 31, 2023, primarily due to a net increase in net sales, partially offset by a net increase in operating expenses. The increase in the nine months ended July 31, 2023, was due to an accrual of $45.0 million associated with the payment of a termination fee under an asset purchase agreement related to Cook Medical's reproductive health business.
Corporate operating loss increased in the three and nine months ended July 31, 2024, compared to the three and nine months ended July 31, 2023, primarily due to higher share-based compensation expenses.
25
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations
Interest Expense
Three Months Ended July 31, 2024 vs 2023
% Change
($ in millions) 2024 % Net Sales 2023 % Net Sales
Interest expense $ 28.5 3 % $ 26.8 3 % 7 %
Nine Months Ended July 31, 2024 vs 2023
% Change
($ in millions) 2024 % Net Sales 2023 % Net Sales
Interest expense $ 87.3 3 % $ 79.0 3 % 11 %
Interest expense increased during the three and nine months ended July 31, 2024, compared to the three and nine months ended July 31, 2023, primarily due to higher debt balances and higher interest rates.
Other Expense, Net
Periods Ended July 31, Three Months Nine Months
($ in millions) 2024 2023 2024 2023
Foreign exchange (gain) loss $ (0.5) $ 4.3 3.2 $ 6.1
Other expense, net
0.8 1.7 3.1 5.8
$ 0.3 $ 6.0 $ 6.3 $ 11.9
Foreign exchange (gain) loss was primarily associated with the relative weakening of the U.S. dollar against foreign currencies and the effect on intercompany receivables during the three and nine months ended July 31, 2024.

Other expense, net decreased in the three and nine months ended July 31, 2024, compared to the three and nine months ended July 31, 2023, primarily due to a decrease in loss on minority investments.
Provision for Income Taxes
The effective tax rates for the three months ended July 31, 2024, and 2023, were 36.1% and 28.2%, respectively. The effective tax rates for the nine months ended July 31, 2024, and 2023, were 33.6% and 31.6%, respectively. The increases were primarily due to changes in the geographic composition of pre-tax earnings and an increase in the UK statutory tax rate from 19% to 25%.
26
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations
Capital Resources and Liquidity
Working capital as of July 31, 2024, and October 31, 2023, was $957.2 million and $735.9 million, respectively. The increase in working capital was primarily due to an increase in trade accounts receivable mainly due to higher sales and timing of collections, an increase in prepaid expenses and other current assets, and an increase in inventories.
Cash Flow
Nine Months Ended July 31,
($ in millions) 2024 2023
Operating activities $ 441.2 $ 433.3
Investing activities (523.0) (288.2)
Financing activities 67.6 (167.4)
Effect of exchange rate changes on cash, cash equivalents, restricted cash
3.1 1.2
Net decrease in cash, cash equivalents, and restricted cash
$ (11.1) $ (21.1)
Operating Cash Flow
Cash provided by operating activities in the first nine months of fiscal 2024 increased compared to the first nine months of fiscal 2023, primarily due to net changes in other non-cash items and the $31.8 million release of contingent consideration liability associated with SightGlass Vision's regulatory approval milestone in the first nine months of fiscal 2023, partially offset by net changes in operating capital.
Investing Cash Flow
Cash used in investing activities in the first nine months of fiscal 2024 increased compared to the first nine months of fiscal 2023, primarily attributable to $233.5 million cash paid for acquisitions in the first nine months of fiscal 2024, and an increase in purchases of property, plant and equipment.
Financing Cash Flow
Cash provided by financing activities in the first nine months of fiscal 2024 was primarily attributable to funds received from the 2024 Revolving Credit Facility, partially offset by repayments to fully repay all borrowings outstanding under the 2020 Term Loan Facility and the 2020 Revolving Credit Facility.
Cash used in financing activities in the first nine months of fiscal 2023 was primarily due to repayments of $338.0 million on the 2021 364-day term loan, partially offset by $163.5 million of funds drawn on the 2020 Revolving Credit Facility.
The following is a summary of the maximum commitments and the net amounts available to us under different credit facilities as of July 31, 2024:
(In millions) Facility Limit Outstanding Borrowings Outstanding Letters of Credit Total Amount Available Maturity Date
Revolving Credit:
2024 Revolving Credit $ 2,300.0 $ 1,090.2 $ 2.4 $ 1,207.4 May 1, 2029
Term loan:
2021 Term Loan 1,500.0 1,500.0 n/a - December 17, 2026
Total $ 3,800.0 $ 2,590.2 $ 2.4 $ 1,207.4
As of July 31, 2024, the Company was in compliance with all debt covenants. On May 1, 2024, the Company entered into a Revolving Credit Agreement (the 2024 Credit Agreement). The Company drew on the 2024 Credit Agreement to fully repay borrowings outstanding under the 2020 Term Loan and 2020 Revolving Credit Facility and terminated the 2020 Credit Agreement. See Note 5. Financing Arrangements of the Consolidated Condensed Financial Statements for further information.
27
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations
Considering recent market conditions, we have re-evaluated our operating cash flows and cash requirements and continue to believe that current cash, cash equivalents, future cash flow from operating activities and cash available under our 2024 Credit Agreement will be sufficient to meet our anticipated cash needs, including working capital needs, capital expenditures and contractual obligations for at least 12 months from the issuance date of the Consolidated Condensed Financial Statements included in this quarterly report. To the extent additional funds are necessary to meet our liquidity needs such as for acquisitions, share repurchases or other activities as we execute our business strategy, we anticipate that additional funds could be obtained through the incurrence of additional indebtedness, additional equity financings or a combination of these potential sources of funds; however, such financing may not be available on favorable terms, or at all.
Share Repurchase
In March 2017, the authorization under the 2012 Share Repurchase Program was increased to $1.0 billion by the Company's Board of Directors. As of July 31, 2024, $256.4 million remains authorized for repurchase.
During the nine months ended July 31, 2024, and 2023, there were no share repurchases.
Dividends
In December 2023, the Company's Board of Directors decided to end the declaration of the semiannual dividend.
Stock Split
On February 16, 2024, the Company effected a four-for-one stock split of its outstanding shares of common stock. All share and per share information has been retroactively adjusted to reflect the stock split for all periods presented. The par value of the common stock remains $0.10 per share.
Estimates and Critical Accounting Policies
Information regarding estimates and critical accounting policies is included in Management's Discussion and Analysis in our Form 10-K for the fiscal year ended October 31, 2023. There have been no material changes in our policies2from those previously discussed in our Form 10-K for the fiscal year ended October 31, 2023.
Accounting Pronouncements
Information regarding new accounting pronouncements is included in Note 1. General of the Consolidated Condensed Financial Statements of this Quarterly Report on Form 10-Q.
2 To further clarify the policy detailed in our Annual Report on Form 10-K for the fiscal year ended October 31, 2023, the current portion of the deferred revenue balances at the beginning of each period presented were generally fully recognized in a ratable manner in the subsequent 12-month period. We recognized revenue of approximately $30.0 million and $92.0 million for the three and nine months ended July 31, 2024, respectively, that was included in the deferred revenue balance at April 30, 2024, and October 31, 2023.We recognized revenue of approximately $30.0 million and $80.0 million for the three and nine months ended July 31, 2023, respectively, that was included in the deferred revenue balance at April 30, 2023, and October 31, 2022.
28
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
Item 3. Quantitative and Qualitative Disclosure About Market Risk
We are exposed to market risks that relate principally to changes in interest rates and foreign currency fluctuations. We do not enter into derivative financial instrument transactions for speculative purposes.
Foreign Currency Exchange Risk
We operate multiple foreign subsidiaries that manufacture and market our products worldwide. As a result, our earnings, cash flow and financial position are exposed to foreign currency risk from foreign currency denominated receivables and payables, sales transactions, capital expenditures and net investment in certain foreign operations. Most of our operations outside the United States have their local currency as their functional currency. We have exposure to multiple foreign currencies, including, among others, the British pound, Euro and Japanese yen. We have taken steps to minimize our balance sheet exposure by entering into foreign currency forward contracts to minimize the short-term impact of foreign currency exchange rate fluctuations on certain trade and intercompany receivables and payables.
At July 31, 2024, a uniform hypothetical 10% increase or decrease in the foreign currency exchange rates in comparison to the value of the U.S. dollar would have resulted in a corresponding increase or decrease of approximately $22.0 million in operating income for the fiscal quarter ended July 31, 2024. See Note 12. Financial Derivatives and Hedging of the Consolidated Condensed Financial Statements for further information.
Interest Rate Risk
We are exposed to risks associated with changes in interest rates, as the interest rates on our revolving lines of credit and term loans may vary with the federal funds rate and SOFR. As of July 31, 2024, we had outstanding debt for an aggregate carrying amount of $2.6 billion. We have entered, and in the future may enter, into interest rate swaps to manage interest rate risk.
Our ultimate realized gain or loss with respect to interest rate fluctuations will depend on interest rates, the exposures that arise during the period and our hedging strategies at that time. As an example, if interest rates were to increase or decrease by 1% or 100 basis points, the quarterly interest expense would not have a material impact, based on average debt outstanding, after consideration of our interest rate swap contracts, during the third quarter of fiscal 2024. See Note 5. Financing Arrangements of the Consolidated Condensed Financial Statements for further information.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Based on management's evaluation (with the participation of our Chief Executive Officer (our Principal Executive Officer) and Chief Financial Officer (our Principal Financial Officer)), as of the end of the period covered by this report, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, (the Exchange Act)) are effective as of July 31, 2024 to provide reasonable assurance that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms and is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting identified in connection with the evaluation required by Rules 13a-15(d) and 15d-15(d) of the Exchange Act during our third quarter of fiscal 2024, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
29
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
PART II-OTHER INFORMATION
Item 1. Legal Proceedings
Information regarding legal proceedings is included in Note 10. Contingencies of the Consolidated Condensed Financial Statements of this Quarterly Report on Form 10-Q.
Item 1A. Risk Factors
Our business faces significant risks. These risks include those described below and may include additional risks and uncertainties not presently known to us or that we currently deem immaterial. Our business, financial condition and results of operations could be materially adversely affected by any of these risks, and the trading prices of our common stock could decline by virtue of these risks. These risks should be read in conjunction with the other information in this report.
Risk factors describing the major risks to our business can be found under Item 1A. Risk Factors in our Annual Report on Form 10-K for the fiscal year ended October 31, 2023. There have been no material changes to the risk factors previously disclosed in our Annual Report on Form 10-K for the fiscal year ended October 31, 2023.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
In March 2017, the authorization under the 2012 Share Repurchase Program was increased to $1.0 billion by the Company's Board of Directors. As of July 31, 2024, $256.4 million remains authorized for repurchase.
During the nine months ended July 31, 2024, and 2023, there were no share repurchases.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
During the three months ended July 31, 2024, no director or officer of the Company adopted or terminated a Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement, as each term is defined in Item 408(a) of Regulation S-K.
30
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
Item 6. Exhibits
Incorporated by Reference
Filed Herewith
Exhibit
Number
Description of Document
Form Exhibit Filing Date/
Period End
Date
31.1
Certification of the Chief Executive Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934
X
31.2
Certification of the Chief Financial Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934
X
32.1*
Certification of the Chief Executive Officer, pursuant to 18 U.S.C. Section 1350
X
32.2*
Certification of the Chief Financial Officer, pursuant to 18 U.S.C. Section 1350
X
101.1
The following materials from the Company's Quarterly Report on Form 10-Q for the three and nine months period ended July 31, 2024 formatted in Inline XBRL (Extensible Business Reporting Language): (i) Consolidated Condensed Statements of Income and Comprehensive Income, (ii) Consolidated Condensed Balance Sheets, (iii) Consolidated Condensed Statements of Stockholders' Equity, (iv) Consolidated Condensed Statements of Cash Flows and (v) related Notes to Consolidated Condensed Financial Statements.
104.1 Cover Page Interactive Data File (embedded within the Inline XBRL document)
* Furnished herewith
31
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
The Cooper Companies, Inc.
(Registrant)
Date: August 29, 2024
/s/ Brian G. Andrews
Brian G. Andrews
Executive Vice President, Chief Financial Officer and Treasurer
(Principal Financial Officer)
Date: August 29, 2024
/s/ Agostino Ricupati
Agostino Ricupati
Senior Vice President and Chief Accounting Officer (Principal Accounting Officer)
32