11/12/2024 | Press release | Distributed by Public on 11/12/2024 11:09
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM N-CSR
CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number 811-22668
ETF Series Solutions
(Exact name of registrant as specified in charter)
615 East Michigan Street
Milwaukee, WI 53202
(Address of principal executive offices) (Zip code)
Kristina R. Nelson
ETF Series Solutions
615 East Michigan Street
Milwaukee, WI 53202
(Name and address of agent for service)
414-516-1645
Registrant's telephone number, including area code
Date of fiscal year end: August 31
Date of reporting period: August 31, 2024
Item 1. Reports to Stockholders.
(a) |
Nationwide Nasdaq-100® Risk-Managed Income ETF
|
||
NUSI(Principal U.S. Listing Exchange: NYSE)
|
||
Annual Shareholder Report | August 31, 2024
|
Fund Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment
|
Nationwide Nasdaq-100®Risk- Managed Income ETF
|
$77
|
0.68%
|
1 Year
|
Since Inception
(12/19/2019) |
|
Nationwide Nasdaq-100® Risk-Managed Income ETF NAV
|
27.26
|
8.23
|
Nationwide Nasdaq-100® Risk-Managed Income ETF Market
|
27.31
|
8.21
|
NASDAQ 100 Total Return Index
|
27.30
|
19.98
|
Nationwide Nasdaq-100® Risk-Managed Income ETF | PAGE 1 | TSR-AR-26922A172 |
* | The Fund's past performance is not a good predictor of how the Fund will perform in the future. The graph and table do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or redemption of Fund shares. |
Net Assets
|
$333,961,763
|
Number of Holdings
|
104
|
Net Advisory Fee
|
$2,663,018
|
Portfolio Turnover
|
8%
|
30-Day SEC Yield
|
0.16%
|
30-Day SEC Yield Unsubsidized
|
0.16%
|
Top 10 Issuers
|
(%)
|
Apple, Inc.
|
8.9%
|
Microsoft Corporation
|
7.8%
|
NVIDIA Corporation
|
7.7%
|
Broadcom, Inc.
|
5.0%
|
Alphabet, Inc.
|
4.9%
|
Amazon.com, Inc.
|
4.7%
|
Meta Platforms, Inc.
|
4.7%
|
Tesla, Inc.
|
2.7%
|
Costco Wholesale Corporation
|
2.6%
|
Netflix, Inc.
|
2.0%
|
Top Sectors
|
(%)
|
Information Technology
|
50.4%
|
Communication Services
|
15.6%
|
Consumer Discretionary
|
12.4%
|
Health Care
|
6.5%
|
Consumer Staples
|
6.3%
|
Industrials
|
4.6%
|
Materials
|
1.5%
|
Utilities
|
1.3%
|
Financials
|
0.5%
|
Cash & Other
|
0.9%
|
Nationwide Nasdaq-100® Risk-Managed Income ETF | PAGE 2 | TSR-AR-26922A172 |
(b) | Not applicable. |
Item 2. Code of Ethics.
The registrant has adopted a code of ethics that applies to the registrant's principal executive officer and principal financial officer. The registrant has not made any substantive amendments to its code of ethics during the period covered by this report. The registrant has not granted any waivers from any provisions of the code of ethics during the period covered by this report.
A copy of the registrant's Code of Ethics is filed herewith.
Item 3. Audit Committee Financial Expert.
The registrant's board of trustees has determined that there is at least one audit committee financial expert serving on its audit committee. Mr. Leonard Rush is the "audit committee financial expert" and is considered to be "independent" as each term is defined in Item 3 of Form N-CSR.
Item 4. Principal Accountant Fees and Services.
The registrant has engaged its principal accountant to perform audit services, audit-related services, tax services and other services during the past two fiscal years. "Audit services" refer to performing an audit of the registrant's annual financial statements or services that are normally provided by the accountant in connection with statutory and regulatory filings or engagements for those fiscal years. "Audit-related services" refer to the assurance and related services by the principal accountant that are reasonably related to the performance of the audit. "Tax services" refer to professional services rendered by the principal accountant for tax compliance, tax advice, and tax planning. There were no "other services" provided by the principal accountant. The following table details the aggregate fees billed or expected to be billed for each of the last two fiscal years for audit fees, audit-related fees, tax fees and other fees by the principal accountant.
FYE 8/31/2024 | FYE 8/31/2023 | |
(a) Audit Fees | $ 15,500 | $ 60,000 |
(b) Audit-Related Fees | $ 0 | $ 0 |
(c) Tax Fees | $ 3,500 | $ 14,000 |
(d) All Other Fees | $ 0 | $ 0 |
(e)(1) The audit committee has adopted pre-approval policies and procedures that require the audit committee to pre-approve all audit and non-audit services of the registrant, including services provided to any entity affiliated with the registrant.
(e)(2) The percentage of fees billed by Cohen & Company, Ltd. applicable to non-audit services pursuant to waiver of pre-approval requirement were as follows:
FYE 8/31/2024 | FYE 8/31/2023 | |
Audit-Related Fees | 0% | 0% |
Tax Fees | 0% | 0% |
All Other Fees | 0% | 0% |
(f) N/A.
(g) The following table indicates the non-audit fees billed or expected to be billed by the registrant's accountant for services to the registrant and to the registrant's investment adviser (and any other controlling entity, etc.-not sub-adviser) for the last two years.
Non-Audit Related Fees | FYE 8/31/2024 | FYE 8/31/2023 |
Registrant | N/A | N/A |
Registrant's Investment Adviser | N/A | N/A |
(h) The audit committee of the board of trustees has considered whether the provision of non-audit services that were rendered to the registrant's investment adviser is compatible with maintaining the principal accountant's independence and has concluded that the provision of such non-audit services by the accountant has not compromised the accountant's independence.
(i) The registrant has not been identified by the U.S. Securities and Exchange Commission as having filed an annual report issued by a registered public accounting firm branch or office that is located in a foreign jurisdiction where the Public Company Accounting Oversight Board is unable to inspect or completely investigate because of a position taken by an authority in that jurisdiction.
(j) The registrant is not a foreign issuer.
Item 5. Audit Committee of Listed Registrants.
(a) The registrant is an issuer as defined in Rule 10A-3 under the Securities Exchange Act of 1934, (the "Act") and has a separately-designated standing audit committee established in accordance with Section 3(a)(58)(A) of the Act. The independent members of the committee are as follows: Leonard M. Rush, David A. Massart, and Janet D. Olsen.
(b) Not applicable
Item 6. Investments.
(a) | Schedule of Investments is included within the financial statements filed under Item 7 of this Form. |
(b) | Not Applicable. |
Item 7. Financial Statements and Financial Highlights for Open-End Investment Companies.
(a) | ||
|
|
|
|
|
|
Page
|
|
Schedule of Investments
|
|
|
1
|
Statement of Assets and Liabilities
|
|
|
4
|
Statement of Operations
|
|
|
5
|
Statements of Changes in Net Assets
|
|
|
6
|
Financial Highlights
|
|
|
7
|
Notes to Financial Statements
|
|
|
8
|
Report of Independent Registered Public Accounting Firm
|
|
|
15
|
Approval of Advisory Agreement and Board Considerations
|
|
|
16
|
Additional Information
|
|
|
18
|
|
|
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Value
|
|
COMMON STOCKS - 99.8%
|
|
|
|
|
||
Communication Services - 15.6%
|
|
|
|
|
||
Alphabet, Inc. - Class A
|
|
|
50,840
|
|
|
$8,306,239
|
Alphabet, Inc. - Class C
|
|
|
48,873
|
|
|
8,069,421
|
Charter Communications, Inc. - Class A(a)
|
|
|
3,439
|
|
|
1,195,190
|
Comcast Corporation - Class A
|
|
|
87,923
|
|
|
3,479,113
|
Electronic Arts, Inc.
|
|
|
6,159
|
|
|
935,059
|
Meta Platforms, Inc. - Class A
|
|
|
30,415
|
|
|
15,855,644
|
Netflix, Inc.(a)
|
|
|
9,647
|
|
|
6,765,923
|
Take-Two Interactive Software, Inc.(a)
|
|
|
3,933
|
|
|
636,005
|
T-Mobile US, Inc.
|
|
|
26,458
|
|
|
5,257,734
|
Trade Desk, Inc. -
Class A(a)
|
|
|
10,235
|
|
|
1,069,865
|
Warner Bros Discovery, Inc.(a)
|
|
|
56,075
|
|
|
439,628
|
|
|
|
|
52,009,821
|
||
Consumer Discretionary - 12.4%
|
|
|
|
|
||
Airbnb, Inc. - Class A(a)
|
|
|
9,932
|
|
|
1,165,123
|
Amazon.com, Inc.(a)
|
|
|
88,849
|
|
|
15,859,546
|
Booking Holdings, Inc.
|
|
|
803
|
|
|
3,139,112
|
DoorDash, Inc. - Class A(a)
|
|
|
8,502
|
|
|
1,094,292
|
Lululemon Athletica,
Inc.(a)
|
|
|
2,810
|
|
|
729,111
|
Marriott International, Inc. - Class A
|
|
|
6,723
|
|
|
1,577,821
|
MercadoLibre, Inc.(a)
|
|
|
1,198
|
|
|
2,469,869
|
O'Reilly Automotive,
Inc.(a)
|
|
|
1,362
|
|
|
1,539,019
|
PDD Holdings, Inc. -
ADR(a)
|
|
|
15,238
|
|
|
1,464,524
|
Ross Stores, Inc.
|
|
|
7,748
|
|
|
1,166,926
|
Starbucks Corporation
|
|
|
25,952
|
|
|
2,454,281
|
Tesla, Inc.(a)
|
|
|
41,652
|
|
|
8,918,110
|
|
|
|
|
41,577,734
|
||
Consumer Staples - 6.3%
|
|
|
|
|
||
Coca-Cola Europacific Partners plc
|
|
|
10,442
|
|
|
840,477
|
Costco Wholesale Corporation
|
|
|
9,879
|
|
|
8,815,822
|
Dollar Tree, Inc.(a)
|
|
|
5,013
|
|
|
423,548
|
Keurig Dr Pepper, Inc.
|
|
|
32,044
|
|
|
1,173,131
|
Kraft Heinz Company
|
|
|
27,985
|
|
|
991,509
|
Mondelez International, Inc. - Class A
|
|
|
31,121
|
|
|
2,234,799
|
Monster Beverage Corporation(a)
|
|
|
23,772
|
|
|
1,120,374
|
PepsiCo, Inc.
|
|
|
30,705
|
|
|
5,308,280
|
|
|
|
|
20,907,940
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Value
|
|
Energy - 0.5%
|
|
|
|
|
||
Baker Hughes Company
|
|
|
22,967
|
|
|
$ 807,749
|
Diamondback Energy, Inc.
|
|
|
4,131
|
|
|
806,000
|
|
|
|
|
1,613,749
|
||
Financials - 0.5%
|
|
|
|
|
||
PayPal Holdings, Inc.(a)
|
|
|
24,653
|
|
|
1,785,617
|
Health Care - 6.5%
|
|
|
|
|
||
Amgen, Inc.
|
|
|
12,241
|
|
|
4,086,413
|
AstraZeneca plc - ADR
|
|
|
13,269
|
|
|
1,162,629
|
Biogen, Inc.(a)
|
|
|
3,350
|
|
|
685,946
|
Dexcom, Inc.(a)
|
|
|
8,873
|
|
|
615,254
|
GE HealthCare Technologies, Inc.
|
|
|
10,417
|
|
|
883,570
|
Gilead Sciences, Inc.
|
|
|
28,453
|
|
|
2,247,787
|
IDEXX Laboratories,
Inc.(a)
|
|
|
1,916
|
|
|
922,228
|
Illumina, Inc.(a)
|
|
|
3,647
|
|
|
479,216
|
Intuitive Surgical, Inc.(a)
|
|
|
8,084
|
|
|
3,982,421
|
Moderna, Inc.(a)
|
|
|
8,680
|
|
|
671,832
|
Regeneron Pharmaceuticals, Inc.(a)
|
|
|
2,474
|
|
|
2,930,923
|
Vertex Pharmaceuticals, Inc.(a)
|
|
|
5,891
|
|
|
2,921,288
|
|
|
|
|
21,589,507
|
||
Industrials - 4.6%
|
|
|
|
|
||
Automatic Data Processing, Inc.
|
|
|
9,432
|
|
|
2,602,383
|
Cintas Corporation
|
|
|
2,386
|
|
|
1,921,016
|
Copart, Inc.(a)
|
|
|
21,905
|
|
|
1,160,089
|
CSX Corporation
|
|
|
45,056
|
|
|
1,544,069
|
Fastenal Company
|
|
|
13,084
|
|
|
893,375
|
Honeywell International, Inc.
|
|
|
14,483
|
|
|
3,011,161
|
Old Dominion Freight Line, Inc.
|
|
|
5,062
|
|
|
975,954
|
PACCAR, Inc.
|
|
|
11,962
|
|
|
1,150,505
|
Paychex, Inc.
|
|
|
8,278
|
|
|
1,086,074
|
Verisk Analytics, Inc.
|
|
|
3,344
|
|
|
912,310
|
|
|
|
|
15,256,936
|
||
Information Technology - 50.4%(b)
|
|
|
|
|
||
Adobe, Inc.(a)
|
|
|
10,152
|
|
|
5,831,410
|
Advanced Micro Devices, Inc.(a)
|
|
|
36,109
|
|
|
5,364,353
|
Analog Devices, Inc.
|
|
|
11,391
|
|
|
2,675,063
|
ANSYS, Inc.(a)
|
|
|
2,046
|
|
|
657,625
|
Apple, Inc.
|
|
|
130,474
|
|
|
29,878,546
|
Applied Materials, Inc.
|
|
|
19,112
|
|
|
3,770,033
|
ARM Holdings plc -
ADR(a)
|
|
|
1,711
|
|
|
227,358
|
ASML Holding NV
|
|
|
1,954
|
|
|
1,766,162
|
Atlassian Corporation - Class A(a)
|
|
|
3,598
|
|
|
595,829
|
|
|
|
|
|
|
|
|
1
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Value
|
|
COMMON STOCKS - (Continued)
|
||||||
Information Technology - (Continued)
|
||||||
Autodesk, Inc.(a)
|
|
|
4,933
|
|
|
$1,274,687
|
Broadcom, Inc.
|
|
|
102,643
|
|
|
16,712,333
|
Cadence Design Systems, Inc.(a)
|
|
|
6,244
|
|
|
1,679,199
|
CDW Corporation
|
|
|
3,103
|
|
|
700,161
|
Cisco Systems, Inc.
|
|
|
89,980
|
|
|
4,547,589
|
Cognizant Technology Solutions Corporation - Class A
|
|
|
11,488
|
|
|
893,422
|
Crowdstrike Holdings, Inc. - Class A(a)
|
|
|
5,260
|
|
|
1,458,493
|
Datadog, Inc. - Class A(a)
|
|
|
6,944
|
|
|
807,310
|
Fortinet, Inc.(a)
|
|
|
17,582
|
|
|
1,348,715
|
GlobalFoundries, Inc.(a)
|
|
|
12,550
|
|
|
585,834
|
Intel Corporation
|
|
|
96,514
|
|
|
2,127,169
|
Intuit, Inc.
|
|
|
6,304
|
|
|
3,973,159
|
KLA Corporation
|
|
|
3,172
|
|
|
2,599,232
|
Lam Research Corporation
|
|
|
2,937
|
|
|
2,411,306
|
Marvell Technology, Inc.
|
|
|
19,730
|
|
|
1,504,215
|
Microchip Technology,
Inc.
|
|
|
12,395
|
|
|
1,018,373
|
Micron Technology, Inc.
|
|
|
25,220
|
|
|
2,427,173
|
Microsoft Corporation
|
|
|
62,507
|
|
|
26,074,170
|
MongoDB, Inc.(a)
|
|
|
1,651
|
|
|
480,094
|
NVIDIA Corporation
|
|
|
216,420
|
|
|
25,834,055
|
NXP Semiconductors NV
|
|
|
5,915
|
|
|
1,516,369
|
ON Semiconductor Corporation(a)
|
|
|
9,799
|
|
|
763,048
|
Palo Alto Networks,
Inc.(a)
|
|
|
7,209
|
|
|
2,614,849
|
QUALCOMM, Inc.
|
|
|
25,430
|
|
|
4,457,879
|
Roper Technologies, Inc.
|
|
|
2,458
|
|
|
1,362,740
|
Super Micro Computer, Inc.(a)
|
|
|
268
|
|
|
117,304
|
Synopsys, Inc.(a)
|
|
|
3,495
|
|
|
1,815,932
|
Texas Instruments, Inc.
|
|
|
20,776
|
|
|
4,453,128
|
Workday, Inc. -
Class A(a)
|
|
|
4,817
|
|
|
1,267,786
|
Zscaler, Inc.(a)
|
|
|
3,448
|
|
|
689,531
|
|
|
|
|
168,281,634
|
||
Materials - 1.5%
|
|
|
|
|
||
Linde plc
|
|
|
10,771
|
|
|
5,151,231
|
Real Estate - 0.2%
|
|
|
|
|
||
CoStar Group, Inc.(a)
|
|
|
9,319
|
|
|
720,359
|
Utilities - 1.3%
|
|
|
|
|
||
American Electric Power Company, Inc.
|
|
|
12,075
|
|
|
1,210,881
|
Constellation Energy Corporation
|
|
|
7,357
|
|
|
1,447,122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Value
|
|
Exelon Corporation
|
|
|
22,728
|
|
|
$865,709
|
Xcel Energy, Inc.
|
|
|
12,612
|
|
|
772,233
|
|
|
|
|
4,295,945
|
||
TOTAL COMMON STOCKS
(Cost $248,621,064)
|
|
|
|
|
333,190,473
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional
Amount
|
|
|
Contracts
|
|
|
Value
|
|
PURCHASED OPTIONS - 0.3%(c)(d)
|
|
|
|||||||
Put Options - 0.3%
|
|
|
|
|
|
|
|||
NASDAQ 100 Index, Expiration: 09/20/2024; Exercise Price: $18,500.00
|
|
|
$332,768,880
|
|
|
170
|
|
|
1,094,800
|
TOTAL PURCHASED OPTIONS
(Cost $2,478,410)
|
|
|
|
|
|
|
1,094,800
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
||
SHORT-TERM INVESTMENTS - 1.3%
|
||||||
Money Market Funds - 1.3%
|
|
|
|
|
||
Invesco Government & Agency Portfolio - Class Institutional, 5.19%(e)
|
|
|
4,468,519
|
|
|
4,468,519
|
TOTAL SHORT-TERM INVESTMENTS
(Cost $4,468,519)
|
|
|
|
|
4,468,519
|
|
TOTAL
INVESTMENTS - 101.4%
(Cost $255,567,993)
|
|
|
|
|
$338,753,792
|
|
Liabilities in Excess of Other Assets - (1.4)%
|
|
|
|
|
(4,792,029)
|
|
NET ASSETS - 100.0%
|
|
|
|
|
$333,961,763
|
|
|
|
|
|
|
|
|
(a)
|
Non-income producing security.
|
(b)
|
To the extent that the Fund invests more heavily in a particular industry or sector of the economy, its performance will be especially sensitive to developments that significantly affect those industries or sectors.
|
(c)
|
Exchange-traded.
|
(d)
|
100 shares per contract.
|
(e)
|
The rate shown represents the 7-day annualized effective yield as of August 31, 2024.
|
|
2
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
Notional Amount
|
|
|
Contracts
|
|
|
Value
|
|
WRITTEN OPTIONS - (1.4)%(a)(b)
|
|
|
|
|
|
||||
Call Options - (1.4)%
|
|
|
|
|
|
|
|||
NASDAQ 100 Index, Expiration: 09/20/2024;
Exercise Price: $19,675.00
|
|
|
$(332,768,880)
|
|
|
(170)
|
|
|
$(4,762,040)
|
TOTAL WRITTEN OPTIONS
(Premiums received $6,403,470)
|
|
|
|
|
|
|
$(4,762,040)
|
||
|
|
|
|
|
|
|
|
|
|
(a)
|
100 shares per contract.
|
(b)
|
Exchange-traded.
|
|
3
|
|
TABLE OF CONTENTS
|
|
|
|
ASSETS:
|
|
|
|
Investments, at value
|
|
|
$338,753,792
|
Receivable for investments sold
|
|
|
2,482,401
|
Dividends receivable
|
|
|
202,041
|
Interest receivable
|
|
|
12,195
|
Total assets
|
|
|
341,450,429
|
LIABILITIES:
|
|
|
|
Written option contracts, at value
|
|
|
4,762,040
|
Payable for capital shares redeemed
|
|
|
2,501,590
|
Payable to adviser
|
|
|
195,037
|
Payable for investments purchased
|
|
|
28,013
|
Due to broker for options
|
|
|
1,986
|
Total liabilities
|
|
|
7,488,666
|
NET ASSETS
|
|
|
$333,961,763
|
Net Assets Consists of:
|
|
|
|
Paid-in capital
|
|
|
$452,538,986
|
Total accumulated losses
|
|
|
(118,577,223 )
|
Total net assets
|
|
|
$333,961,763
|
Net assets
|
|
|
$333,961,763
|
Shares issued and outstanding(a)
|
|
|
13,350,000
|
Net asset value per share
|
|
|
$25.02
|
Cost:
|
|
|
|
Investments, at cost
|
|
|
$255,567,993
|
Proceeds:
|
|
|
|
Written options premium
|
|
|
$6,403,470
|
|
|
|
|
(a)
|
Unlimited shares authorized without par value.
|
|
4
|
|
TABLE OF CONTENTS
|
|
|
|
INVESTMENT INCOME:
|
|
|
|
Dividend income
|
|
|
$3,443,330
|
Less: Dividend withholding taxes
|
|
|
(7,392)
|
Less: Issuance fees
|
|
|
(1,009)
|
Interest income
|
|
|
131,713
|
Total investment income
|
|
|
3,566,642
|
EXPENSES:
|
|
|
|
Investment advisory fee
|
|
|
2,663,018
|
Total expenses
|
|
|
2,663,018
|
Net investment income
|
|
|
903,624
|
REALIZED AND UNREALIZED GAIN
|
|
|
|
Net realized gain from:
|
|
|
|
Investments
|
|
|
(9,685,828)
|
In-kind redemptions
|
|
|
42,658,949
|
Written option contracts expired or closed
|
|
|
2,346,047
|
Net realized gain
|
|
|
35,319,168
|
Net change in unrealized appreciation on:
|
|
|
|
Investments
|
|
|
47,041,244
|
Written option contracts
|
|
|
10,038,013
|
Net change in unrealized appreciation
|
|
|
57,079,257
|
Net realized and unrealized gain
|
|
|
92,398,425
|
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS
|
|
|
$ 93,302,049
|
|
|
|
|
|
5
|
|
TABLE OF CONTENTS
|
|
|
|
|||
|
|
Year Ended August 31,
|
||||
|
|
2024
|
|
|
2023
|
|
OPERATIONS:
|
|
|
|
|
||
Net investment income
|
|
|
$903,624
|
|
|
$1,151,506
|
Net realized gain/(loss)
|
|
|
35,319,168
|
|
|
(24,363,637)
|
Net change in unrealized appreciation
|
|
|
57,079,257
|
|
|
78,624,622
|
Net increase in net assets from operations
|
|
|
93,302,049
|
|
|
55,412,491
|
DISTRIBUTIONS TO SHAREHOLDERS:
|
|
|
|
|
||
Distributions to shareholders
|
|
|
(903,624)
|
|
|
(1,151,506)
|
Return of capital
|
|
|
(29,598,677)
|
|
|
(35,606,621)
|
Total distributions to shareholders
|
|
|
(30,502,301)
|
|
|
(36,758,127 )
|
CAPITAL TRANSACTIONS:
|
|
|
|
|
||
Subscriptions
|
|
|
6,433,500
|
|
|
-
|
Redemptions
|
|
|
(161,498,005)
|
|
|
(174,067,805)
|
Net decrease in net assets from capital transactions
|
|
|
(155,064,505)
|
|
|
(174,067,805)
|
Net decrease in net assets
|
|
|
(92,264,757)
|
|
|
(155,413,441)
|
NET ASSETS:
|
|
|
|
|
||
Beginning of the year
|
|
|
426,226,520
|
|
|
581,639,961
|
End of the year
|
|
|
$333,961,763
|
|
|
$426,226,520
|
|
|
Shares
|
|
|
Shares
|
|
SHARES TRANSACTIONS
|
|
|
|
|
|
|
Subscriptions
|
|
|
250,000
|
|
|
-
|
Redemptions
|
|
|
(6,950,000)
|
|
|
(8,900,000)
|
Total decrease in shares outstanding
|
|
|
(6,700,000)
|
|
|
(8,900,000)
|
|
|
|
|
|
|
|
|
6
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|||||||||
|
|
Year Ended August 31,
|
|
|
Period Ended
August 31, 2020(a)
|
||||||||||
|
|
2024
|
|
|
2023
|
|
|
2022
|
|
|
2021
|
|
|||
PER SHARE DATA:
|
|
|
|
|
|
|
|
|
|
|
|||||
Net asset value, beginning of period
|
|
|
$21.26
|
|
|
$20.09
|
|
|
$28.61
|
|
|
$28.13
|
|
|
$25.00
|
INVESTMENT OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|||||
Net investment income(b)
|
|
|
0.05
|
|
|
0.05
|
|
|
0.02
|
|
|
0.02
|
|
|
0.05
|
Net realized and unrealized gain (loss) on investments(g)
|
|
|
5.52
|
|
|
2.67
|
|
|
(6.64)
|
|
|
2.59
|
|
|
4.61
|
Total from investment operations
|
|
|
5.57
|
|
|
2.72
|
|
|
(6.62)
|
|
|
2.61
|
|
|
4.66
|
LESS DISTRIBUTIONS FROM:
|
|
|
|
|
|
|
|
|
|
|
|||||
From net investment income
|
|
|
(0.06)
|
|
|
(0.05)
|
|
|
(0.02)
|
|
|
(0.02)
|
|
|
(0.04)
|
Return of capital
|
|
|
(1.75)
|
|
|
(1.50)
|
|
|
(1.88)
|
|
|
(2.11)
|
|
|
(1.49)
|
Total distributions
|
|
|
(1.81)
|
|
|
(1.55)
|
|
|
(1.90)
|
|
|
(2.13)
|
|
|
(1.53)
|
Net asset value, end of period
|
|
|
$25.02
|
|
|
$21.26
|
|
|
$20.09
|
|
|
$28.61
|
|
|
$28.13
|
Total return(c)
|
|
|
27.26%
|
|
|
14.42%
|
|
|
−24.09%
|
|
|
9.61%(d)
|
|
|
19.72%(d)
|
SUPPLEMENTAL DATA AND RATIOS:
|
|
|
|
|
|
|
|
|
|
|
|||||
Net assets, end of period
(in thousands)
|
|
|
$333,962
|
|
|
$426,227
|
|
|
$581,640
|
|
|
$582,300
|
|
|
$128,008
|
Ratio of expenses to average
net assets(e)
|
|
|
0.68%
|
|
|
0.68%
|
|
|
0.68%
|
|
|
0.68%
|
|
|
0.68%
|
Ratio of net investment income to average net assets(e)
|
|
|
0.23%
|
|
|
0.24%
|
|
|
0.10%
|
|
|
0.07%
|
|
|
0.25%
|
Portfolio turnover rate(c)(f)
|
|
|
8%
|
|
|
34%
|
|
|
24%
|
|
|
10%
|
|
|
11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Inception date of the Fund was December 19, 2019.
|
(b)
|
Net investment income per share has been calculated based on average shares outstanding during the period.
|
(c)
|
Not annualized for periods less than one year.
|
(d)
|
The return reflects the actual performance for the period and does not include the impact of adjustments made in accordance with generally accepted accounting principles in the United States of America ("U.S. GAAP"). Had the adjustment been included, the total return for the periods ended August 31, 2021 and 2020 would have been 9.96% and 19.33%, respectively.
|
(e)
|
Annualized for periods less than one year.
|
(f)
|
Portfolio turnover excludes in-kind transactions.
|
(g)
|
Net realized and unrealized gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the period.
|
|
7
|
|
TABLE OF CONTENTS
A.
|
Security Valuation. All equity securities, including domestic and foreign common stocks, preferred stocks and exchange traded funds that are traded on a national securities exchange, except those listed on the Nasdaq Global Market®, Nasdaq Global Select Market® and the Nasdaq Capital Market® exchanges (collectively, "Nasdaq") are valued at the last reported sale price on the exchange on which the security is principally traded. Securities traded on Nasdaq will be valued at the Nasdaq Official Closing Price ("NOCP"). If, on a particular day, an exchange-traded or Nasdaq security does not trade, then the mean between the most recent quoted bid and asked prices will be used. All equity securities that are not traded on a listed exchange are valued at the last sale price in the over-the-counter market. If a non-exchange traded security does not trade on a particular day, then the mean between the last quoted closing bid and asked price will be used. Prices denominated in foreign currencies are converted to U.S. dollar equivalents at the current exchange rate, which approximates fair value.
|
|
8
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
Assets:
|
|
|
|
|
|
|
|
|
||||
Investments:
|
|
|
|
|
|
|
|
|
||||
Common Stocks
|
|
|
$333,190,473
|
|
|
$ -
|
|
|
$ -
|
|
|
$333,190,473
|
Purchased Options
|
|
|
1,094,800
|
|
|
-
|
|
|
-
|
|
|
1,094,800
|
Money Market Funds
|
|
|
4,468,519
|
|
|
-
|
|
|
-
|
|
|
4,468,519
|
Total Investments
|
|
|
$338,753,792
|
|
|
$-
|
|
|
$-
|
|
|
$338,753,792
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||
Investments:
|
|
|
|
|
|
|
|
|
||||
Written Options
|
|
|
$(4,762,040)
|
|
|
$-
|
|
|
$-
|
|
|
$(4,762,040)
|
Total Investments
|
|
|
$(4,762,040)
|
|
|
$-
|
|
|
$-
|
|
|
$(4,762,040)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
B.
|
Foreign Currency.Investment securities and other assets and liabilities denominated in foreign currencies are translated into U.S. dollar amounts at the date of valuation. Purchases and sales of investment securities and income and expense items denominated in foreign currencies are translated into U.S. dollar amounts on the respective dates of such transactions. The Fund does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments and currency gains or losses realized between the trade and settlement dates on securities transactions from the fluctuations arising from changes in market prices of securities held. Such fluctuations are included with the net realized and unrealized gain or
|
|
9
|
|
TABLE OF CONTENTS
C.
|
Federal Income Taxes.The Fund's policy is to comply with the requirements of Subchapter M of the Internal Revenue Code of 1986, as amended, applicable to regulated investment companies, and to distribute substantially all of its net investment income and net capital gains to shareholders. Therefore, no federal income tax provision is required. The Fund plans to file U.S. Federal and various state and local tax returns.
|
D.
|
Security Transactions and Investment Income.Investment securities transactions are accounted for on the trade date. Gains and losses realized on sales of securities are determined on a specific identification basis. Dividend income is recorded on the ex-dividend date. Non-cash dividends included in dividend income or separately disclosed, if any, are recorded at the fair value of the security received. Withholding taxes on foreign dividends have been provided for in accordance with the Fund's understanding of the applicable tax rules and regulations. Interest income is recorded on an accrual basis.
|
E.
|
Distributions to Shareholders.Distributions to shareholders from net investment income or return of capital are declared and paid monthly and realized gains on securities are declared and paid by the Fund on an annual basis. Distributions are recorded on the ex-dividend date.
|
F.
|
Use of Estimates.The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
|
G.
|
Share Valuation.The NAV per share of the Fund is calculated by dividing the sum of the value of the securities held by the Fund, plus cash and other assets, minus all liabilities (including estimated accrued expenses) by the total number of outstanding shares for the Fund, rounded to the nearest cent. The Fund's shares will not be priced on the days on which the New York Stock Exchange, Inc. ("NYSE") is closed for trading. The offering and redemption price per share of the Fund is equal to the Fund's NAV per share.
|
|
10
|
|
TABLE OF CONTENTS
H.
|
Guarantees and Indemnifications.In the normal course of business, the Fund enters into contracts with service providers that contain general indemnification clauses. The Fund's maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Fund that have not yet occurred. However, based on experience, the Fund expects the risk of loss to be remote.
|
I.
|
Reclassification of Capital Accounts. U.S. GAAP requires that certain components of net assets relating to permanent differences be reclassified between financial and tax reporting. These reclassifications have no effect on net assets or NAV per share and are primarily due to differing book and tax treatments for in-kind transactions. For the fiscal year ended August 31, 2024, the following table shows the reclassifications made:
|
|
|
|
|
|
|
|
|
|
Distributable Earnings
(Accumulated Deficit)
|
|
|
Paid-In Capital
|
|
Nationwide Nasdaq-100® Risk-Managed Income ETF
|
|
|
$(37,734,186)
|
|
|
$37,734,186
|
|
|
|
|
|
|
|
J.
|
Plan of Reorganization. The Board of Trustees of ETF Series Solutions has approved an Agreement and Plan of Reorganization providing for the reorganization (the "Reorganization") of the Nationwide Nasdaq-100 Risk-Managed Income ETF (the "Target Fund"), a series of ETF Series Solutions, into the NEOS Nasdaq-100 Hedged Equity Income ETF (the "Acquiring Fund"), a newly created series of NEOS ETF Trust, with an investment objective and investment strategies that are similar to those of the Target Fund. The Reorganization is subject to certain conditions including approval by shareholders of the Target Fund. Shareholders of record of the Target Fund will receive proxy materials soliciting their vote with respect to the proposed Reorganization. The Reorganization is pending approval by the Target Fund's shareholders.
|
K.
|
Subsequent Events.In preparing these financial statements, management has evaluated events and transactions for potential recognition or disclosure through the date the financial statements were issued. There were no events or transactions that occurred during the period subsequent to the end of the current fiscal period that materially impacted the amounts or disclosures in the Fund's financial statements.
|
|
11
|
|
TABLE OF CONTENTS
|
|
|
|
|||
Fund
|
|
|
Average Monthly Value
|
|||
|
Purchased Options
|
|
|
Written Options
|
||
Nationwide Nasdaq-100® Risk-Managed Income ETF
|
|
|
$572,879
|
|
|
$(2,443,467)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Fund
|
|
|
Derivatives Not Accounted
for as Hedging Instruments
|
|
|
Asset Derivatives
|
|||
|
Location
|
|
|
Value
|
|||||
Nationwide Nasdaq-100® Risk-Managed Income ETF
|
|
|
Equity Contracts -
Purchased Options
|
|
|
Investments in securities,
at value
|
|
|
$1,094,800
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|||
Fund
|
|
|
Derivatives Not Accounted
for as Hedging Instruments
|
|
|
Liability Derivatives
|
|||
|
Location
|
|
|
Value
|
|||||
Nationwide Nasdaq-100® Risk-Managed Income ETF
|
|
|
Equity Contracts -
Written Options
|
|
|
Written options, at value
|
|
|
$(4,762,040)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fund
|
|
|
Derivatives Not Accounted
for as Hedging Instruments
|
|
|
Net Realized
Gain (Loss)
|
|
|
Change in
Unrealized
Appreciation
(Depreciation)
|
Nationwide Nasdaq-100® Risk-Managed
Income ETF
|
|
|
Equity Contracts -
Purchased Options
|
|
|
$(11,005,772)*
|
|
|
$(372,375)**
|
Nationwide Nasdaq-100® Risk-Managed
Income ETF
|
|
|
Equity Contracts -
Written Options
|
|
|
2,346,047
|
|
|
10,038,013
|
|
|
|
|
|
|
|
|
|
|
*
|
Included in net realized gain (loss) on investments as reported in the Statement of Operations.
|
**
|
Included in net change in unrealized appreciation (depreciation) on investments as reported in the Statement of Operations.
|
|
|
|
|
|
|
Nationwide
Nasdaq-100®
Risk-Managed
Income ETF*
|
|
Tax cost of investments
|
|
|
$254,912,987
|
Gross tax unrealized appreciation
|
|
|
$102,559,068
|
Gross tax unrealized depreciation
|
|
|
(23,480,304)
|
Net tax unrealized appreciation (depreciation)
|
|
|
79,078,764
|
Undistributed ordinary income
|
|
|
-
|
Undistributed long-term capital gains
|
|
|
-
|
Other accumulated gain (loss)
|
|
|
(197,655,987)
|
Distributed earnings (accumulated deficit)
|
|
|
$(118,577,223)
|
|
|
|
|
*
|
Tax cost and unrealized appreciation (depreciation) include the written options held as of August 31, 2024.
|
|
|
|
|
|
|
|
Fund
|
|
|
Short-Term
|
|
|
Long-Term
|
Nationwide Nasdaq-100® Risk-Managed Income ETF
|
|
|
$87,361,830
|
|
|
$110,294,157
|
|
|
|
|
|
|
|
|
13
|
|
TABLE OF CONTENTS
|
|
|
|
||||||
Fund
|
|
|
Year Ended August 31, 2024
|
||||||
|
Ordinary
Income
|
|
|
Long Term
Capital Gain
|
|
|
Return of
Capital
|
||
Nationwide Nasdaq-100® Risk-Managed Income ETF
|
|
|
$903,624
|
|
|
$ -
|
|
|
$29,598,677
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Year Ended August 31, 2023
|
|||||||
Fund
|
|
|
Ordinary
Income
|
|
|
Long Term
Capital Gain
|
|
|
Return of
Capital
|
Nationwide Nasdaq-100® Risk-Managed Income ETF
|
|
|
$1,151,506
|
|
|
$ -
|
|
|
$35,606,621
|
|
|
|
|
|
|
|
|
|
|
|
14
|
|
TABLE OF CONTENTS
|
15
|
|
TABLE OF CONTENTS
|
16
|
|
TABLE OF CONTENTS
|
17
|
|
TABLE OF CONTENTS
|
18
|
|
(b) | Financial Highlights are included within the financial statements filed under Item 7 of this Form. |
Item 8. Changes in and Disagreements with Accountants for Open-End Investment Companies.
There were no changes in or disagreements with accountants during the period covered by this report.
Item 9. Proxy Disclosure for Open-End Investment Companies.
There were no matters submitted to a vote of shareholders during the period covered by this report.
Item 10. Remuneration Paid to Directors, Officers, and Others of Open-End Investment Companies.
All fund expenses, including Trustee compensation is paid by the Investment Adviser pursuant to the Investment Advisory Agreement. Additional information related to those fees is available in the Funds' Statement of Additional Information.
Item 11. Statement Regarding Basis for Approval of Investment Advisory Contract.
See Item 7(a).
Item 12. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.
Not applicable to open-end investment companies.
Item 13. Portfolio Managers of Closed-End Management Investment Companies.
Not applicable to open-end investment companies.
Item 14. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.
Not applicable to open-end investment companies.
Item 15. Submission of Matters to a Vote of Security Holders.
There have been no material changes to the procedures by which shareholders may recommend nominees to the registrant's board of trustees.
Item 16. Controls and Procedures.
(a) | The Registrant's President (principal executive officer) and Treasurer (principal financial officer) have reviewed the Registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the "Act")) as of a date within 90 days of the filing of this report, as required by Rule 30a-3(b) under the Act and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934. Based on their review, such officers have concluded that the disclosure controls and procedures are effective in ensuring that information required to be disclosed in this report is appropriately recorded, processed, summarized and reported and made known to them by others within the Registrant and by the Registrant's service provider. |
(b) | There were no changes in the Registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Registrant's internal control over financial reporting. |
Item 17. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies
Not applicable to open-end investment companies.
Item 18. Recovery of Erroneously Awarded Compensation.
(a) Not Applicable.
(b) Not Applicable.
Item 19. Exhibits.
(a) | (1) Any code of ethics or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy Item 2 requirements through filing an exhibit. Filed herewith. |
(2) Any policy required by the listing standards adopted pursuant to Rule 10D-1 under the Exchange Act (17 CFR 240.10D-1) by the registered national securities exchange or registered national securities association upon which the registrant's securities are listed. Not Applicable.
(3) A separate certification for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2(a) under the Investment Company Act of 1940 (17 CFR 270.30a-2(a)). Filed herewith.
(4) Any written solicitation to purchase securities under Rule 23c-1 under the Act sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons. Not applicable to open-end investment companies.
(5) Change in the registrant's independent public accountant. Not applicable to open-end investment companies and ETFs.
(b) | Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Furnished herewith. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
(Registrant) | ETF Series Solutions |
By (Signature and Title)* | /s/ Kristina R. Nelson | |
Kristina R. Nelson, President (principal executive officer) |
Date | 11/07/2024 |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
By (Signature and Title)* | /s/ Kristina R. Nelson | |
Kristina R. Nelson, President (principal executive officer) |
Date | 11/07/2024 |
By (Signature and Title)* | /s/ Kristen M. Weitzel | |
Kristen M. Weitzel, Treasurer (principal financial officer) |
Date | 11/07/2024 |
* Print the name and title of each signing officer under his or her signature.