Document
Filed Pursuant to Rule 424(b)(7)
Registration No. 333-273411
Prospectus Supplement to Prospectus dated October 21, 2024
2,500,000 Shares of Common Stock
The selling securityholders identified in this prospectus supplement (the "Selling Securityholders") are offering 2,500,000 shares of our common stock, par value $0.0001 per share (the "Common Stock"). You should read this prospectus supplement and any other prospectus supplement or amendment carefully before you invest in our securities. We are not selling any shares under this prospectus supplement and will not receive any proceeds from the sale of shares by the Selling Securityholders. The Selling Securityholders will receive all of the proceeds from this offering.
Our Common Stock is listed on The Nasdaq Capital Market® ("Nasdaq") under the symbol "ABL." The last reported sale price of our Common Stock on November 22, 2024, was $7.55.
Investing in our shares of Common Stock involves risks. See "Risk Factors" beginning on page S-10 of this prospectus supplement and in the documents incorporated by reference in this prospectus supplement.
Neither the Securities and Exchange Commission ("SEC") nor any state securities commission has approved or disapproved of these securities or determined if this prospectus supplement or any accompanying prospectus is truthful or complete. Any representation to the contrary is a criminal offense.
|
Per Share
|
Total
|
Public offering price
|
$
|
8.00
|
$
|
20,000,000
|
Underwriting discounts and commissions(1)(2)
|
$
|
0.32
|
$
|
800,000
|
Proceeds, before expenses, to the Selling Securityholders
|
$
|
7.68
|
$
|
20,000,000
|
__________________
(1)See the section titled "Underwriting" for a description of the compensation payable to the underwriters.
(2)Payable to the underwriters by the Company from the proceeds out of the Primary Offering (as defined herein).
The Selling Securityholders have granted the underwriters an option for a period of 30 days from the date of this prospectus supplement to purchase up to an additional 375,000 shares of our Common Stock held by the Selling Securityholders. If the underwriters exercise the option in full, the total underwriting discounts and commissions payable by us will be $920,000. The total proceeds to the Selling Securityholders will be $23,000,000. The underwriters expect to deliver the shares on or about November 25, 2024.
|
Piper Sandler
|
TD Securities
|
KKR Capital Markets
|
B. Riley Securities
|
SOCIETE GENERALE
|
|
Northland Capital Markets
|
November 21, 2024
TABLE OF CONTENTS
Prospectus Supplement
|
ABOUT THIS PROSPECTUS SUPPLEMENT
|
S-1
|
PROSPECTUS SUPPLEMENT SUMMARY
|
S-3
|
THE OFFERING
|
S-9
|
RISK FACTORS
|
S-10
|
FORWARD-LOOKING STATEMENTS
|
S-14
|
USE OF PROCEEDS
|
S-16
|
SELLING SECURITYHOLDERS
|
S-17
|
DIVIDEND POLICY
|
S-18
|
MATERIAL U.S. FEDERAL INCOME TAX CONSEQUENCES TO NON-U.S. HOLDERS
|
S-19
|
UNDERWRITING
|
S-23
|
UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION
|
S-29
|
LEGAL MATTERS
|
S-41
|
EXPERTS
|
S-41
|
WHERE YOU CAN FIND MORE INFORMATION
|
S-41
|
INCORPORATION BY REFERENCE
|
S-42
|
Prospectus
|
ABOUT THIS PROSPECTUS
|
1
|
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
|
2
|
ABOUT ABACUS
|
4
|
THE OFFERING
|
7
|
RISK FACTORS
|
8
|
USE OF PROCEEDS
|
9
|
SELLING SECURITYHOLDERS
|
10
|
PLAN OF DISTRIBUTION
|
12
|
DESCRIPTION OF SECURITIES
|
15
|
CERTAIN PROVISIONS OF DELAWARE LAW AND OF THE COMPANY'S CERTIFICATE OF INCORPORATION AND BYLAWS
|
19
|
UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION
|
22
|
LEGAL MATTERS
|
32
|
EXPERTS
|
32
|
WHERE YOU CAN FIND MORE INFORMATION
|
32
|
INFORMATION INCORPORATED BY REFERENCE
|
33
|
INDEX TO FINANCIAL STATEMENTS
|
F-1
|
S-i
Table of Contents
ABOUT THIS PROSPECTUS SUPPLEMENT
This prospectus supplement and the accompanying prospectus are part of a registration statement that we filed with the SEC on Form S-3 and relate to an offering by the Selling Securityholders of Common Stock. Before purchasing any of the Common Stock that the Selling Securityholders are offering, we and the Selling Securityholders urge you to carefully read this prospectus supplement and the accompanying prospectus, together with the information incorporated by reference under the sections titled "Where You Can Find More Information" and "Information Incorporated by Reference" in this prospectus supplement. These documents contain important information that you should consider when making your investment decision.
This document is in two parts. The first part is the prospectus supplement, which describes the terms of this offering of Common Stock and also adds to, updates and changes information contained in the accompanying prospectus and the documents incorporated by reference. The second part is the accompanying prospectus, which provides more general information, some of which may not apply to this offering. Generally, when we refer to this prospectus, we are referring to both parts of this document combined, together with the documents incorporated by reference herein or therein. To the extent the information contained in this prospectus supplement differs from or conflicts with the information contained in the accompanying prospectus or any document incorporated by reference having an earlier date, the information in this prospectus supplement will control. If any statement in one of these documents is inconsistent with a statement in another document having a later date - for example, a document incorporated by reference into this prospectus supplement and the accompanying prospectus - the statement in the document having the later date modifies or supersedes the earlier statement.
Neither the Selling Securityholders nor the underwriters have authorized any other person to provide you with any information other than that contained or incorporated by reference in this prospectus supplement and the accompanying prospectus. Neither the Selling Securityholders nor the underwriters take any responsibility for, or provide any assurance as to the reliability of, any other information that others may give you.
The Selling Securityholders are not, and the underwriters are not, making an offer to sell the shares of Common Stock in any jurisdiction where the offer or sale is not permitted. This prospectus supplement and accompanying prospectus do not constitute an offer of, or an invitation on the Selling Securityholders' behalf or on behalf of the underwriters to subscribe for and purchase, any securities, and this prospectus supplement may not be used for or in connection with an offer or solicitation by anyone, in any jurisdiction in which such an offer or solicitation is not authorized or to any person to whom it is unlawful to make such an offer or solicitation. You should assume that the information contained in this prospectus supplement is accurate as of the date on the front cover of this prospectus supplement only and that any information we have incorporated by reference or included in the accompanying prospectus is accurate only as of the date given in the document incorporated by reference or as of the date of the accompanying prospectus, as applicable, regardless of the time of delivery of this prospectus supplement, the accompanying prospectus, or any sale of our Common Stock. Our business, financial condition, results of operations and prospects may have changed since those dates.
We further note that the representations, warranties and covenants made by the Company or the Selling Securityholders in any agreement that is filed as an exhibit to any document that is incorporated by reference into this prospectus supplement or the accompanying prospectus were made solely for the benefit of the parties to such agreement, including, in some cases, for the purpose of allocating risk among the parties to such agreements, and should not be deemed to be a representation, warranty or covenant to you. Moreover, such representations, warranties or covenants were accurate only as of the date when made. Accordingly, such representations, warranties and covenants should not be relied on as accurately representing the current state of our affairs.
S-1
Table of Contents
This prospectus supplement and accompanying prospectus incorporate by reference market data and certain other statistical information that are based on independent industry publications, government publications or other published independent sources. Although we believe these third-party sources are reliable as of their respective dates, neither we, the Selling Securityholders nor the underwriters have independently verified the accuracy or completeness of this information. Some data is also based on our good-faith estimates. The industry in which we operate is subject to a high degree of uncertainty and risk due to a variety of factors, including those described under the section titled "Risk Factors." These and other factors could cause results to differ materially from those expressed in any third-party publications or our good-faith estimates.
When we refer to "Abacus," "we," "our," "us" and the "Company" in this prospectus supplement, we mean Abacus Life, Inc., a Delaware corporation, and its consolidated subsidiaries, unless otherwise specified. When we refer to the "Selling Securityholders," we refer to the selling securityholders identified in this prospectus supplement. When we refer to "you," we mean the potential holders of the Common Stock. When we refer to "Common Stock," we mean our Class A common stock, par value $0.0001.
S-2
Table of Contents
PROSPECTUS SUPPLEMENT SUMMARY
This summary highlights selected information included in this prospectus supplement and does not contain all of the information that may be important to you. You should read the entire prospectus supplement and accompanying prospectus and the other documents to which we refer before you decide to invest. This summary is not complete and does not contain all of the information that you should consider before deciding whether to invest in our common stock. For a more complete understanding of the Company and this offering, we encourage you to read and consider carefully the more detailed information in this prospectus supplement and the accompanying prospectus, including the information incorporated by reference into this prospectus supplement and the accompanying prospectus, including the information contained in and incorporated by reference under the section titled "Risk Factors" on page S-10 of this prospectus supplement, and under similar headings in the other documents that are filed after the date hereof and incorporated by reference into this prospectus supplement and the accompanying prospectus.
Our Mission
The Company's mission is to educate all life insurance policy owners that their life insurance policy is personal property and to educate investors about alternatives to traditional investments using lifespan-based products as a core strategy.
Abacus is a leading vertically integrated alternative asset manager and market maker, specializing in longevity and actuarial technology. The Company is democratizing the life insurance space through groundbreaking new channels: ABL Tech, ABL Wealth, and ABL Longevity Growth and Income Funds. ABL Wealth was founded by the Company in 2022 to design and build longevity-linked investment products to be offered through the ABL Longevity Growth and Income Funds which are currently in their development stage. ABL Tech leverages proprietary technology to expand the Company's offerings. Founded in 2022, ABL Tech aggregates and records mortality occurrences in the United States. With this information, the Company can advise and help governments, pensions, unions and asset trackers on ways to efficiently manage their portfolios. Currently, ABL Tech is a small part of our business, providing mortality tracking services to over twenty of the Company's clients and generating approximately $66,000 in revenue per year. ABL Tech does not play a material role in the Company's business and operations, and we currently do not have any material commitments for capital expenditures related to ABL Tech.
Traditionally, life insurance policies are owned by individuals to insure their lives. Consistent with our mission, we educate policyholders regarding the potential to sell their policies to investors, often at a significant premium to the current cash surrender value. As an alternative asset manager since 2004, we purchase life insurance policies from consumers seeking liquidity and actively manage these policies over time via trading, holding and/or servicing. To date, we have purchased over $5 billion in face value of policies and have helped thousands of clients maximize the value of their life insurance.
Over the past 20 years, the Company has built an institutionalized origination and portfolio management process that is supported by a 100+ person team, long-term relationships with over 70 institutional partners and approximately 30,000 financial advisors, and the ability to operate in 49 states. The Company complies with applicable privacy laws to maintain and protect the confidentiality of financial, health and medical information. Abacus is also proud to be a Better Business Bureau Accredited Business with an A+ rating.
As one of the leading buyers of life insurance policies in the United States for the last 20 years, we sit at the heart of the life settlements industry. We leverage our strong market position, highly efficient origination platform and proprietary technology to drive our revenue and profitability. This is evidenced by our performance in the second quarter of 2024, in which we recorded $33.6 million in adjusted net income for the last twelve months. The Company and its executive team have deep experience in the life settlement industry. Using this experience, the Company has established policies and guidelines with respect to its purchase of universal life, whole life and convertible term life insurance policies. These guidelines focus on the age and health of the insured, whether the insured is a man or a woman, the duration of the underlying life insurance policy, the expected mortality risk and face value of the underlying life insurance policy, the projected internal rate of return of the investment in the underlying life insurance policy after taking into account the cost of making continued premium payments, and the
S-3
Table of Contents
ultimate amount and timing of the death benefit of the underlying life insurance policy. The Company excludes making investments in life insurance policies based on certain types of the primary health impairment associated with the underlying insured to ensure that all policies are purchased in accordance with established industry standards and state law requirements. The Company's guidelines are designed to allow the Company to target the life insurance policies that it believes have the most upside potential to generate attractive risk-adjusted returns to the Company through either its hold or trade portfolio. Currently, the Company principally invests in non-variable universal life insurance policies and retains the discretion to invest in whole life or convertible term life insurance policies.
Underwriting
Abacus' origination guidelines focus on the age, gender and health of the insured, the duration, mortality risk and face value of the underlying life insurance policy, the projected internal rate of return of the investment in the underlying life insurance policy after taking into account the cost of making continued premium payments, and the ultimate amount and timing of the death benefit. These guidelines are designed to allow the Company to target the life insurance policies that it believes will generate attractive risk-adjusted returns. The Company invests primarily in non-variable universal life insurance policies.
Origination
Our proven policy origination process first locates policies and screens them for eligibility for a life settlement. This process includes verifying that the policy is in force, obtaining consents and disclosures and submitting cases for life expectancy estimates, which is a process known as origination services.
We generate fees on the policies we originate, which we source from three channels: (i) a large and growing network of financial advisors and agents, (ii) an ongoing direct-to-consumer marketing campaign and (iii) a number of traditional life settlements intermediaries that submit policies to us on behalf of a financial advisor, agent or other client.
Portfolio Management
Once identified, we utilize our proprietary "heat-map" technology platform to determine the initial risk and viability of policies. Thereafter, a purchased policy is "actively managed," whereby we consistently monitor the policy risk to optimize revenue by choosing to either (x) trade the policy to a third-party institutional investor (i.e., receive a trade spread) or (y) hold the policy over time (i.e., pay premiums and receive payout). Additionally, we service policies on behalf of third parties for which we receive fee-based revenue based on a percentage of policy value. Our multi-faceted and dynamic revenue model is made possible by the fact that we sit at the heart of the entire life settlements industry.
Our revenue generation platform and economic model is best summarized below:
•Origination (fees paid as a percentage of face value of acquired policies)
•Active Management (realized spreads for traded policies and unrealized returns for held policies)
•Portfolio Servicing (fees paid as a percentage of total asset value)
We are currently a leader in the life settlements industry. The Company has approximately a 26% market share based on our 2023 capital invested/total industry capital invested and data compiled in a 2024 report by The Deal and Life Settlements Report, a U.S. life settlements industry news source. Data for the report was aggregated from each state based on 2023 annual reporting. We have a proven track record of growth and strong asset returns. Furthermore, we are currently operational in 49 states, which is a key differentiator in an industry with high barriers to entry given the significant regulatory requirements. Our business is supported by in excess of 125 employees and an innovative leadership team, with an average of over 20 years of experience in the industry.
S-4
Table of Contents
Our outstanding operations and execution team are led by a seasoned management team. Jay Jackson (our CEO) has worked in the investment industry for over 25 years (including at a family office, major investment firms and alternative asset managers) and pioneered the origination process and trading platform for our firm. William McCauley (our CFO) has over 20 years of experience and has held Senior Finance positions for some of the largest insurance carriers (including Transamerica, MassMutual and John Hancock). In addition, we have three Managing Partners (Todd "Sean" McNealy, Kevin "Scott" Kirby and Matthew Ganovsky) who co-founded Abacus in 2004 and helped build the institutional and broker market for the entire industry. In summary, our leaders are innovators who have directly contributed to the development of the broader life settlements industry.
The Company, a Delaware corporation, was formed in 2020. We operate through our two principal subsidiaries, Abacus Settlements, LLC, which was formed as a New York limited liability company in 2004 ("Abacus Settlements"), and Longevity Market Assets, LLC, which was formed in 2017 as a Florida limited liability company ("LMA"). In 2016, Abacus Settlements became licensed in Florida as a life settlement broker and converted into a Florida limited liability company. Prior to the Business Combination, Abacus Settlements and LMA converted into Delaware limited liability companies. We are not an insurance company, are not licensed or regulated as an insurance company and therefore do not underwrite insurable risks for our own account.
Recent Developments
On August 7, 2024, the Company entered into an agreement (the "FCF Agreement") to acquire FCF Advisors ("FCF"), a New York-based asset manager and index provider specializing in free cash flow-focused investment strategies with over $650 million in assets under management (such acquisition, the "FCF Acquisition"). The acquisition is expected to close in the fourth quarter of 2024, subject to satisfactory customary closing conditions. The acquisition is not considered "significant" for purposes of the SEC's financial statement presentation rules.
On July 18, 2024, the Company entered into an agreement (the "Share Purchase Agreement") to acquire Carlisle Management S.C.A. ("CMC") and Carlisle Investment Group S.A.R.L. ("CIG", and collectively with CMC, "Carlisle"), a Luxembourg-based investment manager in the life settlement space with approximately $2.0 billion in assets under management (such acquisition, the "Carlisle Acquisition"). As consideration for the acquisition, the Company will deliver $73.5 million in par value of its bonds and 9.3 million shares of the Company's common stock, subject to closing adjustments and certain performance thresholds. The acquisition is expected to be completed in the fourth quarter of 2024, subject to the satisfaction of customary closing conditions, including regulatory approvals.
The acquisition is considered "significant" for purposes of the SEC's financial statement presentation rules, and certain financial information relating to CMC is presented in the accompanying prospectus. The Company does not present separate audited financial statements for CIG because CIG operates solely as the general partner of CMC, receiving cash distributions from CMC and distributing that cash to the owners of CIG; CIG's sole revenue would be eliminated if its financial statements were to be consolidated with CMC. In addition, after the completion of the transaction, the Company intends to dissolve CIG or otherwise combine it with CMC, so that CIG's operations will not continue and there will be no continuity of CIG's operations that took place before acquisition; the Company therefore does not consider CIG to be a business for purposes of the SEC's financial statement presentation rules.
S-5
Table of Contents
Summary of Historical Financial Data for Abacus Life, Inc.
The following table summarizes our consolidated financial and operating data for the periods and as of the dates indicated. The summary of historical statements of income data of the Company for the fiscal years ended December 31, 2023 and December 31, 2022 and the historical balance sheet data as of December 31, 2023 and December 31, 2022 are derived from Abacus's audited financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2023 (the "2023 Annual Report"), which is incorporated by reference in this prospectus supplement and the accompanying prospectus. The summary of historical statements of income data of the Company for the nine months ended September 30, 2024 and September 30, 2023 and the historical balance sheet data as of September 30, 2024 are derived from the Company's unaudited financial statements included in the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2024 (the "Quarterly Report"), which is incorporated by reference in this prospectus supplement and the accompanying prospectus. In our opinion, the unaudited interim financial statements have been prepared on a basis consistent with our audited financial statements and contain all adjustments, consisting only of normal and recurring adjustments, necessary for a fair statement of such interim financial statements. Our historical results are not necessarily indicative of the results to be expected in the future and our operating results for the nine months ended September 30, 2024 are not necessarily indicative of the results that may be expected for the year ending December 31, 2024 or any other interim periods or any future year or period. You should read the following information in conjunction with the section titled "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our 2023 Annual Report and Quarterly Report and our consolidated financial statements, the accompanying notes and other financial information incorporated by reference in this prospectus supplement and the accompanying prospectus.
S-6
Table of Contents
|
As of and for the nine months ended
September 30, 2024
|
As of and for the nine months ended
September 30, 2023
|
As of and for the year ended December 31, 2023
|
As of and for the year ended December 31, 2022
|
Statement of Income Data:
|
Total revenues
|
$
|
78,711,777
|
$
|
42,705,904
|
$
|
66,401,451
|
$
|
44,713,552
|
Total cost of revenues
|
7,652,412
|
4,827,907
|
6,490,377
|
5,884,669
|
Gross profit
|
71,059,365
|
37,877,997
|
59,911,074
|
38,828,883
|
Operating Expenses
|
Sales and marketing
|
6,651,942
|
3,116,999
|
4,905,747
|
2,596,140
|
General and administrative (including stock-based compensation)
|
41,396,346
|
11,113,382
|
26,482,571
|
1,426,865
|
Loss on change in fair value of debt
|
4,036,327
|
309,865
|
2,356,058
|
90,719
|
Unrealized (gain) loss on investments
|
(1,220,161)
|
(491,356)
|
(1,369,112)
|
1,045,623
|
Realized gain on equity securities, at fair value
|
(856,744)
|
-
|
-
|
-
|
Depreciation and amortization expense
|
5,177,785
|
1,696,994
|
3,409,928
|
4,282
|
Operating Income
|
15,873,870
|
22,132,113
|
24,125,882
|
33,665,254
|
Other income (expense)
|
132,610
|
(1,565)
|
(146,443)
|
(347,013)
|
Interest expense
|
(12,417,946)
|
(3,620,695)
|
(9,866,821)
|
(42,798)
|
Interest income
|
1,670,828
|
71,283
|
594,764
|
1,474
|
Loss on change in fair value of warrant liability
|
(8,487,040)
|
(943,400)
|
(4,204,360)
|
-
|
Total other (expense)
|
(19,101,548)
|
(4,494,377)
|
(13,622,860)
|
(388,337)
|
Net (loss) income before provision for income taxes
|
(3,227,678)
|
17,637,736
|
10,503,022
|
33,276,917
|
Income tax expense
|
2,680,855
|
2,238,419
|
1,468,535
|
889,943
|
Net (loss) income
|
(5,908,533)
|
15,399,317
|
9,034,487
|
32,386,974
|
Less: Net (Loss) Income attributable to Noncontrolling Interest
|
(204,716)
|
(339,692)
|
(482,139)
|
704,699
|
Net (loss) income attributable to Common Stockholders
|
$
|
(5,703,817)
|
$
|
15,739,009
|
$
|
9,516,626
|
$
|
31,682,275
|
(Loss) earnings per share
|
(Loss) earnings per share-basic
|
$
|
(0.09)
|
$
|
0.29
|
$
|
0.17
|
$
|
0.63
|
(Loss) earnings per share-diluted
|
$
|
(0.09)
|
$
|
0.29
|
$
|
0.16
|
$
|
0.63
|
Balance Sheet Data:
|
Total assets
|
$
|
477,309,168
|
$
|
304,301,937
|
$
|
331,826,067
|
$
|
59,094,847
|
Total liabilities
|
219,369,540
|
138,212,190
|
167,755,991
|
30,945,150
|
Total stockholders' equity
|
257,939,628
|
166,089,747
|
164,070,076
|
28,149,697
|
Summary of Historical Financial Data for Abacus Settlements
The summary historical statements of income data of Abacus Settlements for the six months ended June 30, 2023 and the year ended December 31, 2022 are derived from Abacus Settlements' audited financial statements included in the 2023 Annual Report. The summary historical statements of income data of Abacus Settlements for
S-7
Table of Contents
the three months ended June 30, 2023 and the six months ended June 30, 2023 are derived from Abacus Settlements' unaudited financial statements included in the Quarterly Report.
|
As of and for the three months ended June 30, 2023
|
As of and for the six months ended June 30, 2023
|
Statement of Income Data:
|
Total revenue
|
$
|
6,884,690
|
$
|
13,184,676
|
Cost of revenue
|
1,505,333
|
2,734,949
|
Related party cost of revenue
|
3,392,647
|
6,558,354
|
Gross profit
|
1,986,710
|
3,891,373
|
Total operating expenses
|
2,300,138
|
4,854,177
|
Loss from operations
|
(313,428)
|
(962,804)
|
Other (expense) income
|
Interest income
|
1,193
|
1,917
|
Interest (expense)
|
(5,863)
|
(11,725)
|
Total other (expense)
|
(4,670)
|
(9,808)
|
Loss before income taxes
|
(318,098)
|
(972,612)
|
Provision for income taxes
|
-
|
2,289
|
Net loss and comprehensive loss
|
$
|
(318,098)
|
$
|
(974,901)
|
S-8
Table of Contents
THE OFFERING
|
Issuer
|
Abacus Life, Inc., a Delaware corporation
|
|
Common Stock offered by us
|
None.
|
|
Common Stock offered by the Selling Securityholders
|
2,500,000 shares of Common Stock (or 2,875,000 shares if the underwriters exercise their option to purchase additional shares in full).
|
|
Common stock outstanding immediately after this offering and the Primary Offering (as defined in the section entitled Risk Factors)
|
84,678,769 shares (or 86,178,769 shares if the underwriters exercise their option to purchase additional shares in full pursuant to the Primary Offering).
|
Option to purchase additional shares of Common Stock
|
The Selling Securityholders have granted the underwriters the right to purchase an additional 375,000 shares of Common Stock within 30 days from the date of this prospectus supplement.
|
|
Use of proceeds
|
The net proceeds to the Selling Securityholders from the offering will be approximately $20,000,000. The discounts and commissions from the offering are payable by us from our proceeds from the Primary Offering to the underwriters. We will not receive any of the proceeds from the sale of shares of our Common Stock by the Selling Securityholders in this offering.
|
|
Voting rights
|
One vote per share.
|
|
Listing and trading symbol
|
Shares of our Common Stock trade on Nasdaq under the symbol "ABL."
|
|
Risk factors
|
This investment involves a high degree of risk. You should carefully read and consider the information set forth under the section titled "Risk Factors" on page S-10 of this prospectus supplement, page 8 of the accompanying prospectus and under similar headings in the other documents that are incorporated by reference herein for a discussion of risks that you should carefully consider before deciding to invest in our Common Stock.
|
S-9
Table of Contents
RISK FACTORS
Investing in our securities involves risks. Before making an investment decision, you should carefully consider the risks described below, on page 8 of the accompanying prospectus and under similar headings in the other documents that are incorporated by reference into this prospectus supplement or the accompanying prospectus supplement, including in light of your particular investment objectives and financial circumstances. In addition to those risk factors, there may be additional risks and uncertainties of which management is not aware or focused on, or that management deems immaterial. Our business, financial condition or results of operation could be materially adversely affected by any of these risks. The trading price of our securities could decline due to any of these risks, and you may lose all or part of your investment.
Risks Related to this Offering
Our stock repurchase program may not enhance long-term stockholder value and could increase the volatility of the market price of our Common Stock and diminish our cash.
Our stock repurchase program does not obligate us to repurchase any shares of our Common Stock. The timing and amount of any repurchases depend upon several factors, including market conditions, business conditions, statutory and contractual restrictions, the trading price of our Common Stock and the nature of other investment opportunities available to us. In addition, repurchases of our Common Stock could affect our stock price and increase its volatility. The existence of a stock repurchase program could cause our stock price to be higher than it would be absent the program and could reduce market liquidity for our stock. Use of our funds to repurchase stock could diminish our cash reserves, which may impact our ability to finance growth, pursue strategic opportunities, and discharge liabilities. Our stock repurchases may not enhance stockholder value because the market price of our Common Stock may decline below the prices at which we repurchased stock and short-term stock price fluctuations could reduce the program's effectiveness.
Upon the expiration of the lock-up agreements entered into by the Company, our directors, executive officers, holders of 5% or more of our Common Stock and the Selling Securityholders, as applicable, a substantial number of shares of Common Stock will be eligible for resale into the public market. The underwriters of this offering may waive or release parties to the lock-up agreements entered into in connection with this offering, which could adversely affect the price of our Common Stock.
In connection with this offering, and with a concurrent offering by the Company of 10,000,000 shares of Common Stock (or 11,500,000 shares if the underwriters exercise their option to purchase additional shares in full) pursuant to a prospectus supplement to the Company's registration statement on Form S-3 (Registration No. 333-282747) (the "Primary Offering"), we, our directors and executive officers, holders of 5% or more of our Common Stock and the Selling Securityholders (solely for purposes of this risk factor, the "Locked-Up Parties) prior to this offering have each agreed with the underwriters, subject to certain exceptions, not to do the following for a period of 90 days:
•offer, pledge, announce the intention to sell, sell, contract to sell, sell any option or contract to purchase, purchase any option or contract to sell, grant any option, right or warrant to purchase, make any short sale or otherwise transfer or dispose of, directly or indirectly, any shares of Common Stock or any securities convertible into, exercisable or exchangeable for or that represent the right to receive Common Stock (including without limitation, Common Stock which may be deemed to be beneficially owned by the undersigned in accordance with the rules and regulations of the SEC and securities which may be issued upon exercise of a stock option or warrant) whether now owned or hereafter acquired;
•enter into any swap or other agreement that transfers, in whole or in part, any of the economic consequences of ownership of the Common Stock, whether any such transaction described in this paragraph or above is to be settled by delivery of Common Stock or such other securities, in cash or otherwise;
•make any demand for or exercise any right with respect to, the registration of any Common Stock or any security convertible into or exercisable or exchangeable for Common Stock; or
S-10
Table of Contents
•publicly disclose the intention to do any of the foregoing.
Upon the expiration or early termination or waiver of the lock-up agreements, 61,967,881 shares of Common Stock held by the Locked-Up Parties will be eligible for resale unless such shares are subject to certain transfer restrictions described under the subsection "Transfer Restrictions" in the section titled "Description of Securities" of the accompanying prospectus. The resale of these shares in the public market, or the perception that such sales could occur, could harm the prevailing market price of shares of our Common Stock. These sales, or the possibility that these sales may occur, also may make it more difficult for us to sell equity securities in the future at a time and at a price we or the Selling Securityholders deem appropriate.
Piper Sandler & Co. and KKR Capital Markets LLC may, at any time and without notice, release all or any portion of the shares of our Common Stock subject to the lock-up agreements entered into in connection with this offering. If the restrictions under the lock-up agreements are waived, 61,967,881 shares of Common Stock held by the Locked-Up Parties will be available for resale into the public market (unless such shares are subject to certain transfer restrictions described under the subsection "Transfer Restrictions" in the section titled "Description of Securities" of the accompanying prospectus), which could reduce the market value for our Common Stock.
We have also entered into lock-up agreements in connection with the Business Combination, pursuant to which certain directors, executive officers, holders of 5% or more of our Common Stock and the Selling Securityholders have agreed with the Company, subject to certain exceptions, not to dispose of or hedge any of our or their shares of Common Stock from the date of such agreements until the agreed-upon date of termination of the lock-up. Upon the expiration or early termination or waiver of the lock-up agreements, those shares will be eligible for resale unless such shares are subject to certain transfer restrictions described under the subsection "Transfer Restrictions" in the section titled "Description of Securities" of the accompanying prospectus. The resale of these shares in the public market, or the perception that such sales could occur, could harm the prevailing market price of shares of our Common Stock. These sales, or the possibility that these sales may occur, also may make it more difficult for us to sell equity securities in the future at a time and at a price we or the Selling Securityholders deem appropriate.
Our Board has broad discretion to issue additional securities, and in order to raise sufficient funds to expand our operations, we may have to issue securities at prices which may result in substantial dilution to our stockholders.
We are entitled under the Second Amended and Restated Certificate of Incorporation of the Company (the "Charter") to issue up to 200,000,000 shares of Common Stock and 1,000,000 shares of preferred stock (par value $0.0001) ("Preferred Stock"), although these amounts may change in the future subject to stockholder approval. Shares of our preferred stock provide our board of directors broad authority to determine voting, dividend, conversion and other rights. Any additional stock issuances could be made at a price that reflects a discount or premium to the then-current market price of our Common Stock. In addition, in order to raise capital, we may need to issue securities that are convertible into or exchangeable for a significant amount of our Common Stock. Our board of directors may generally issue those shares of Common Stock and Preferred Stock, or convertible securities to purchase those shares, without further approval by our stockholders. Any Preferred Stock we may issue could have such rights, preferences, privileges and restrictions as may be designated from time to time by our board of directors, including preferential dividend rights, voting rights, conversion rights, redemption rights and liquidation provisions. We may also issue additional securities to our directors, officers, employees and consultants as compensatory grants in connection with their services, both in the form of stand-alone grants or under our stock incentive plans. Additionally, we have a series of warrants outstanding (collectively, the "Warrants") which include: (i) warrants originally issued in connection with the initial public offering of East Resources Acquisition Company (the "ERES IPO") to purchase up to 7,120,000 shares of our Common Stock issuable upon the exercise, at an exercise price of $11.50 per share; (ii) warrants issued in connection with the closing of the Business Combination to purchase up to 1,780,000 shares of our Common Stock issuable upon the exercise, at an exercise price of $11.50 per share; and (iii) warrants issued in connection with the ERES IPO to purchase up to 17,250,000 shares of Common Stock, at an exercise price of $11.50 per share. The exercise of such Warrants and the issuance of additional securities may cause substantial dilution to our stockholders.
S-11
Table of Contents
If we issue debt securities, our operations may be restricted, we will be exposed to additional risk and the market price of our Common Stock could be adversely affected.
If we decide to issue debt securities in the future, it is likely that such securities will be governed by an indenture or other instrument containing covenants that may restrict our operating flexibility. Additionally, any convertible or exchangeable securities that we issue in the future may have rights, preferences and privileges more favorable than those of our Common Stock. Holders of debt securities may also be granted specific rights, including, but not limited to, the right to hold a perfected security interest in certain of our assets, the right to accelerate payments due under the indenture, rights to restrict dividend payments and rights to approve the sale of assets. Upon liquidation, holders of our debt securities and shares of Preferred Stock and lenders with respect to other borrowings will receive a distribution of our available assets prior to the holders of our Common Stock.
If securities or industry analysts do not publish research or reports about our business, if they adversely change their recommendations regarding our Common Stock or if our operating results do not meet their expectations, our stock price could decline.
The trading market for our Common Stock will be influenced by the research and reports that industry or securities analysts publish about us or our business. If one or more of these analysts cease coverage of our company or fail to publish reports on us regularly, we could lose visibility in the financial markets, which in turn could cause our stock price or trading volume to decline. Moreover, if one or more of the analysts who cover our Company downgrades our Common Stock or if our operating results do not meet their expectations, our stock price could decline.
The trading price of our Common Stock has been, and is likely to continue to be, volatile and could be subject to wide fluctuations in response to various factors, some of which are beyond our control.
The market price of our Common Stock may be volatile because of numerous factors, including:
•quarterly variations in operating results;
•changes in financial estimates by us or securities analysts who may cover our stock or by our failure to meet the estimates made by securities analysts;
•changes in market valuations of other similar companies;
•changes in laws or regulations applicable to our business;
•additions or departures of key personnel;
•changes in our capital structure, such as future issuances of debt, equity and equity-linked securities, including secured lending arrangements and securitizations;
•short sales, hedging and other derivative transactions involving our capital stock;
•our limited public float and the relatively thin trading market for our Common Stock;
•transactions in our Common Stock, by directors, officers, affiliates and other major investors; and
•the other factors described under the sections titled "Risk Factors" and "Forward-Looking Statements" included in this prospectus supplement and the accompanying prospectus.
Furthermore, from time to time, the stock markets have experienced extreme price and volume fluctuations that have affected and continue to affect the market prices of equity securities of many companies. These fluctuations often have been unrelated or disproportionate to the operating performance of those companies.
S-12
Table of Contents
These broad market and industry fluctuations, as well as general economic, political and market conditions, such as recessions or interest rate changes, may negatively impact the market price of our Common Stock. In the past, companies that have experienced volatility in the market price of their stock have been subject to securities class action litigation. Any future securities litigation against us could result in substantial costs and divert our management's attention and resources, and harm our business, financial condition, and results of operations.
This offering, the Primary Offering, and future sales of our Common Stock, or the perception that such future sales may occur, may cause our stock price to decline.
Sales of substantial amounts of our Common Stock, including in this offering, in the Primary Offering, or of Common Stock issuable upon the exercise of the outstanding Warrants, in the public market, or the perception that these sales may occur, could cause the market price of our Common Stock to decline. In addition, the sale of such shares, or the perception that such sales may occur, could impair our ability to raise capital through the sale of additional Common Stock or preferred stock. Except for any shares purchased by our affiliates, all of the shares of Common Stock sold in this offering will be freely tradable.
We have not paid cash dividends in the past and do not expect to pay cash dividends in the foreseeable future. Any return on your investment may be limited to increases in the market price of our Common Stock.
We have not paid any cash dividends on our Common Stock to date. We may retain future earnings, if any, for future operations, expansion and debt repayment and have no current plans to pay cash dividends for the foreseeable future. Any decision to declare and pay dividends in the future will be made at the discretion of the board of directors and will depend on, among other things, our results of operations, financial condition, cash requirements, contractual restrictions and other factors that the board may deem relevant. In addition, our ability to pay dividends may be limited by covenants of any existing and future indebtedness we or our subsidiaries incur.
Investing in our Common Stock may involve a significant degree of risk.
The investments we make in accordance with our investment objectives may result in a higher amount of risk when compared to alternative investment options and volatility or loss of principal. Our investments may be highly speculative and aggressive, and therefore an investment in our Common Stock may not be suitable for someone with lower risk tolerance and investors in our Common Stock may experience losses and volatility.
General Risk Factors
Changes in tax regulations or their interpretation could negatively impact our cash flows and results of operations.
Changes in tax and other revenue raising laws, regulations and policies in the jurisdictions where we do business could impose new restrictions, costs or prohibitions on our practices and negatively impact our results of operations. In addition, interpretation of tax regulations requires us to exercise our judgment and taxing authorities or our independent registered public accounting firm may reach conclusions about the application of such regulations that differ from our conclusions. Changes to U.S. tax laws, regulations, or interpretations could impact the tax treatment of our earnings and adversely affect our cash flows and financial results.
We are subject to audit in various jurisdictions, and these jurisdictions may assess additional taxes against us. Developments in an audit, litigation, or laws, regulations, administrative practices, principles, and interpretations could have a material effect on our operating results or cash flows. The final outcome of tax audits, investigations, and any related litigation could be materially different from our historical tax provisions and accruals.
S-13
Table of Contents
FORWARD-LOOKING STATEMENTS
This prospectus supplement, the documents incorporated by reference herein and any accompanying prospectus includes forward-looking statements regarding, among other things, the plans, strategies and prospects, both business and financial, of the Company. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These statements are based on the beliefs and assumptions of the management of the Company. Although the Company believes that its plans, intentions and expectations reflected in or suggested by these forward-looking statements are reasonable, the Company cannot assure you that it will achieve or realize these plans, intentions or expectations. Forward-looking statements are inherently subject to risks, uncertainties and assumptions. Generally, statements that are not historical facts, including statements concerning possible or assumed future actions, business strategies, events or results of operations, and any statements that refer to projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. These statements may be preceded by, followed by or include the words "believe(s)," "estimate(s)," "expect(s)," "predict(s)," "project(s)," "forecast(s)," "may," "might," "will," "could," "should," "would," "seek(s)," "plan(s)," "scheduled," "possible," "continue," "potential," "anticipate(s)" or "intend(s)" or similar expressions; provided that the absence of these does not means that a statement is not forward-looking. Forward-looking statements contained in this prospectus supplement, the documents incorporated by reference herein and any accompanying prospectus include, but are not limited to, statements about the ability of the Company to:
•realize the benefits expected from the business combination and related transactions consummated by the Company on June 30, 2023 (the "Business Combination");
•consummate the FCF Acquisition or the Carlisle Acquisition on the terms the Company currently expects or at all;
•maintain the listing of the Company on a securities exchange;
•achieve projections and anticipate uncertainties relating to the business, operations and financial performance of the Company, including:
•expectations with respect to financial and business performance, including financial projections and business metrics and any underlying assumptions thereunder;
•expectations regarding product development and pipeline;
•expectations regarding market size;
•expectations regarding the competitive landscape;
•expectations regarding future acquisitions, partnerships or other relationships with third parties; and
•future capital requirements and sources and uses of cash, including the ability to obtain additional capital in the future.
•develop, design and sell services that are differentiated from those of competitors;
•retain and hire necessary employees;
•attract, train and retain effective officers, key employees or directors;
•enhance future operating and financial results;
•comply with laws and regulations applicable to its business;
•stay abreast of modified or new laws and regulations applying to its business, including privacy regulations;
S-14
Table of Contents
•anticipate the impact of, and response to, new accounting standards;
•anticipate the significance and timing of contractual obligations; and
•maintain key strategic relationships with partners and customers.
S-15
Table of Contents
USE OF PROCEEDS
We estimate that the net proceeds to the Selling Securityholders from this offering will be approximately $20,000,000 (or approximately $23,000,000 if the underwriters exercise their full option to purchase additional shares of Common Stock from the Selling Securityholders). The discounts and commissions from the offering are payable by us from our proceeds from the Primary Offering to the underwriters. We will not receive any of the proceeds from the sale of shares of our Common Stock by the Selling Securityholders.
S-16
Table of Contents
SELLING SECURITYHOLDERS
Unless the context otherwise requires, as used in this prospectus supplement and the accompanying prospectus, "Selling Securityholders" includes the securityholders named in the table below.
The following table shows information as of November 18, 2024 regarding (i) the number of shares of Common Stock held of record or beneficially by the Selling Securityholders as of such date (as determined below) and (ii) the number of shares of Common Stock being offered under this prospectus supplement by the Selling Securityholders.
The amounts and percentages of our Common Stock beneficially owned are reported on the basis of rules of the SEC governing the determination of beneficial ownership of securities. Under these rules, a person is deemed to be a "beneficial owner" of a security if that person has or shares "voting power," which includes the power to vote or direct the voting of such security, or "investment power," which includes the power to dispose of or to direct the disposition of such security. A person is also deemed to be a beneficial owner of any securities of which that person has the right to acquire beneficial ownership within 60 days after September 30, 2024, including any shares of our Common Stock subject to an option that has vested or will vest and be exercisable within 60 days after September 30, 2024. Securities that can be so acquired are deemed to be outstanding for purposes of computing such person's ownership percentage, but not for purposes of computing any other person's percentage. More than one person may be deemed to be a beneficial owner of the same securities.
Percentage ownership shown in the table below is based on 74,678,769 shares of our Common Stock outstanding as of November 18, 2024. The percentage ownership information shown in the table below with respect to shares owned after this offering and the Primary Offering is based on 84,678,769 shares of Common Stock outstanding.
Other than as described below or elsewhere in this prospectus supplement, none of the Selling Securityholders has any material relationship with us or any of our predecessors or affiliates. Unless otherwise indicated, the address of each Selling Securityholder named in the table below is c/o Abacus Life, Inc., 2101 Park Center Drive, Suite 200, Orlando, Florida 32835.
Shares of Common Stock
|
Name of Selling Securityholder and Addresses
|
Number of Shares of Common Stock Owned Prior to Offering
|
% of Common Stock Owned Prior to Offering
|
Shares Offered by this Prospectus Supplement
|
Number of Shares of Common Stock Owned After Offering
|
Percentage of Common Stock Owned After Offering
|
Directors and Executive Officers
|
Jay Jackson
|
12,593,250
|
(1)(2)
|
16.86
|
%
|
2,031,250
|
10,562,000
|
12.47
|
%
|
Kevin Scott Kirby
|
12,593,250
|
(1)
|
16.86
|
%
|
156,250
|
12,437,000
|
14.69
|
%
|
Matthew Ganovsky
|
12,593,250
|
(1)
|
16.86
|
%
|
156,250
|
12,437,000
|
14.69
|
%
|
Sean McNealy
|
12,593,250
|
(1)(2)
|
16.86
|
%
|
156,250
|
12,437,000
|
14.69
|
%
|
__________________
(1)Does not include restricted stock units representing 24,000 shares of common stock or options to acquire 76,725 shares of common stock that are subject to vesting.
(2)Includes 4,569,922 restricted shares of common stock received in connection with the Business Combination, 50% of which vests 25 months after issuance and the remaining 50% which vests 30 months after issuance.
S-17
Table of Contents
DIVIDEND POLICY
The Company has not paid any cash dividends on its Common Stock to date. The payment of cash dividends in the future will be dependent upon the Company's revenues and earnings, if any, capital requirements and general financial condition, as well as the applicable provisions of the Charter, the amended and restated bylaws of the Company (the "Amended and Restated Bylaws") and applicable law. The payment of any cash dividends will be within the discretion of the Company's board of directors at such time. The Company's ability to declare dividends will also be limited by restrictive covenants pursuant to any debt financing agreements. In addition, the Company's board of directors is not currently contemplating and does not anticipate declaring any stock dividends in the foreseeable future.
S-18
Table of Contents
MATERIAL U.S. FEDERAL INCOME TAX CONSEQUENCES TO NON-U.S. HOLDERS
The following discussion is a summary of the material U.S. federal income tax consequences to Non-U.S. Holders (as defined below) of the purchase, ownership, and disposition of our Common Stock issued pursuant to this offering, but does not purport to be a complete analysis of all potential tax effects. The effects of other U.S. federal tax laws, such as estate and gift tax laws, and any applicable state, local, or non-U.S. tax laws are not discussed. This discussion is based on the Code, as amended, Treasury Regulations promulgated thereunder, judicial decisions, and published rulings and administrative pronouncements of the IRS, in each case in effect as of the date hereof. These authorities may change or be subject to differing interpretations. Any such change or differing interpretation may be applied retroactively in a manner that could adversely affect a Non-U.S. Holder. We have not sought and will not seek any rulings from the IRS regarding the matters discussed below. There can be no assurance the IRS or a court will not take a contrary position to that discussed below regarding the tax consequences of the purchase, ownership, and disposition of our Common Stock.
This discussion is limited to Non-U.S. Holders that hold our Common Stock as a "capital asset" within the meaning of Section 1221 of the Code (generally, property held for investment). This discussion does not address all U.S. federal income tax consequences relevant to a Non-U.S. Holder's particular circumstances, including the impact of the Medicare contribution tax on net investment income and the alternative minimum tax. In addition, it does not address consequences relevant to Non-U.S. Holders subject to special rules, including, without limitation:
•U.S. expatriates and former citizens or long-term residents of the United States;
•persons holding our Common Stock as part of a hedge, straddle, or other risk reduction strategy or as part of a conversion transaction or other integrated investment;
•banks, insurance companies, and other financial institutions;
•brokers, dealers, or traders in securities;
•"controlled foreign corporations," "passive foreign investment companies," and corporations that accumulate earnings to avoid U.S. federal income tax;
•partnerships or other entities or arrangements treated as partnerships for U.S. federal income tax purposes (and investors therein);
•tax-exempt organizations or governmental organizations;
•persons deemed to sell our Common Stock under the constructive sale provisions of the Code;
•persons who hold or receive our Common Stock pursuant to the exercise of any employee stock option or otherwise as compensation;
•tax-qualified retirement plans; and
•"qualified foreign pension funds" as defined in Section 897(l)(2) of the Code and entities all of the interests of which are held by qualified foreign pension funds.
If an entity treated as a partnership for U.S. federal income tax purposes holds our Common Stock, the tax treatment of a partner in the partnership will depend on the status of the partner, the activities of the partnership, and certain determinations made at the partner level. Accordingly, partnerships holding our Common Stock and the partners in such partnerships should consult their tax advisors regarding the U.S. federal income tax consequences to them.
S-19
Table of Contents
THIS DISCUSSION IS FOR INFORMATIONAL PURPOSES ONLY AND IS NOT TAX ADVICE. INVESTORS SHOULD CONSULT THEIR TAX ADVISORS WITH RESPECT TO THE APPLICATION OF THE U.S. FEDERAL INCOME TAX LAWS TO THEIR PARTICULAR SITUATIONS AS WELL AS ANY TAX CONSEQUENCES OF THE PURCHASE, OWNERSHIP, AND DISPOSITION OF OUR COMMON STOCK ARISING UNDER THE U.S. FEDERAL ESTATE OR GIFT TAX LAWS OR UNDER THE LAWS OF ANY STATE, LOCAL, OR NON-U.S. TAXING JURISDICTION OR UNDER ANY APPLICABLE INCOME TAX TREATY.
Definition of a Non-U.S. Holder
For purposes of this discussion, a "Non-U.S. Holder" is any beneficial owner of our Common Stock that is neither a "U.S. person" nor an entity treated as a partnership for U.S. federal income tax purposes. A U.S. person is any person that, for U.S. federal income tax purposes, is or is treated as any of the following:
•an individual who is a citizen or resident of the United States;
•a corporation created or organized under the laws of the United States, any state thereof, or the District of Columbia;
•an estate, the income of which is subject to U.S. federal income tax regardless of its source; or
•a trust that (1) is subject to the primary supervision of a U.S. court and the control of one or more "United States persons" (within the meaning of Section 7701(a)(30) of the Code), or (2) has a valid election in effect to be treated as a United States person for U.S. federal income tax purposes.
Distributions
As described in the section titled "Dividend Policy," we have not paid any cash dividends on our Common Stock to date and the payment of dividends to holders of our Common Stock is within the discretion of the board of directors. However, if we do make distributions of cash or property on our Common Stock, such distributions will constitute dividends for U.S. federal income tax purposes to the extent paid from our current or accumulated earnings and profits, as determined under U.S. federal income tax principles. Amounts not treated as dividends for U.S. federal income tax purposes will constitute a return of capital and first be applied against and reduce a Non-U.S. Holder's adjusted tax basis in its Common Stock, but not below zero. Any excess will be treated as capital gain and will be treated as described below under "-Sale or Other Taxable Disposition."
Subject to the discussion below on effectively connected income, dividends paid to a Non-U.S. Holder will be subject to U.S. federal withholding tax at a rate of 30% of the gross amount of the dividends (or such lower rate specified by an applicable income tax treaty, provided the Non-U.S. Holder furnishes a valid IRS Form W-8BEN or W-8BEN-E (or other applicable documentation) certifying qualification for the lower treaty rate). A Non-U.S. Holder that does not timely furnish the required documentation, but that qualifies for a reduced treaty rate, may obtain a refund of any excess amounts withheld by timely filing an appropriate claim for refund with the IRS. Non-U.S. Holders should consult their tax advisors regarding their entitlement to benefits under any applicable income tax treaty.
If dividends paid to a Non-U.S. Holder are effectively connected with the Non-U.S. Holder's conduct of a trade or business within the United States (and, if required by an applicable income tax treaty, the Non-U.S. Holder maintains a permanent establishment in the United States to which such dividends are attributable), the Non-U.S. Holder will be exempt from the U.S. federal withholding tax described above. To claim the exemption, the Non-U.S. Holder must furnish to the applicable withholding agent a valid IRS Form W-8ECI, certifying that the dividends are effectively connected with the Non-U.S. Holder's conduct of a trade or business within the United States.
Any such effectively connected dividends will be subject to U.S. federal income tax on a net income basis at the regular rates. A Non-U.S. Holder that is a corporation also may be subject to a branch profits tax at a rate of 30% (or such lower rate specified by an applicable income tax treaty) on such effectively connected dividends, as adjusted
S-20
Table of Contents
for certain items. Non-U.S. Holders should consult their tax advisors regarding any applicable tax treaties that may provide for different rules.
Sale or Other Taxable Disposition
A Non-U.S. Holder will not be subject to U.S. federal income tax on any gain realized upon the sale or other taxable disposition of our Common Stock unless:
•the gain is effectively connected with the Non-U.S. Holder's conduct of a trade or business within the United States (and, if required by an applicable income tax treaty, the Non-U.S. Holder maintains a permanent establishment in the United States to which such gain is attributable);
•the Non-U.S. Holder is a nonresident alien individual present in the United States for 183 days or more during the taxable year of the disposition and certain other requirements are met; or
•our Common Stock constitutes a U.S. real property interest ("USRPI") by reason of our status as a U.S. real property holding corporation ("USRPHC") for U.S. federal income tax purposes.
Gain described in the first bullet point above generally will be subject to U.S. federal income tax on a net income basis at the regular rates. A Non-U.S. Holder that is a corporation also may be subject to a branch profits tax at a rate of 30% (or such lower rate specified by an applicable income tax treaty) on such effectively connected gain, as adjusted for certain items.
A Non-U.S. Holder described in the second bullet point above will be subject to U.S. federal income tax at a rate of 30% (or such lower rate specified by an applicable income tax treaty) on gain realized upon the sale or other taxable disposition of our Common Stock, which may be offset by U.S. source capital losses of the Non-U.S. Holder (even though the individual is not considered a resident of the United States), provided the Non-U.S. Holder has timely filed U.S. federal income tax returns with respect to such losses.
With respect to the third bullet point above, we believe we currently are not, and do not anticipate becoming, a USRPHC. Because the determination of whether we are a USRPHC depends, however, on the fair market value of our USRPIs relative to the fair market value of our non-U.S. real property interests and our other business assets, there can be no assurance we currently are not a USRPHC or will not become one in the future. Even if we are or were to become a USRPHC, gain arising from the sale or other taxable disposition of our Common Stock by a Non-U.S. Holder will not be subject to U.S. federal income tax if our Common Stock is "regularly traded," as defined by applicable Treasury Regulations, on an established securities market and such Non-U.S. Holder owned, actually and constructively, 5% or less of our Common Stock throughout the shorter of the five-year period ending on the date of the sale or other taxable disposition or the Non-U.S. Holder's holding period.
Non-U.S. Holders should consult their tax advisors regarding potentially applicable income tax treaties that may provide for different rules.
Information Reporting and Backup Withholding
Payments of dividends on our Common Stock will not be subject to backup withholding, provided the applicable withholding agent does not have actual knowledge or reason to know the holder is a United States person and the holder either certifies its non-U.S. status, such as by furnishing a valid IRS Form W-8BEN, W-8BEN-E, or W-8ECI, or otherwise establishes an exemption. However, information returns are required to be filed with the IRS in connection with any distributions on our Common Stock paid to the Non-U.S. Holder, regardless of whether such distributions constitute dividends or whether any tax was actually withheld. In addition, proceeds of the sale or other taxable disposition of our Common Stock within the United States or conducted through certain U.S.-related brokers generally will not be subject to backup withholding or information reporting if the applicable withholding agent receives the certification described above and does not have actual knowledge or reason to know that such holder is a United States person or the holder otherwise establishes an exemption. Proceeds of a disposition of our Common Stock conducted through a non-U.S. office of a non-U.S. broker generally will not be subject to backup withholding or information reporting.
S-21
Table of Contents
Copies of information returns that are filed with the IRS may also be made available under the provisions of an applicable treaty or agreement to the tax authorities of the country in which the Non-U.S. Holder resides or is established.
Backup withholding is not an additional tax. Any amounts withheld under the backup withholding rules may be allowed as a refund or a credit against a Non-U.S. Holder's U.S. federal income tax liability, provided the required information is timely furnished to the IRS.
Additional Withholding Tax on Payments Made to Foreign Accounts
Withholding taxes may be imposed under Sections 1471 to 1474 of the Code (such Sections commonly referred to as the Foreign Account Tax Compliance Act, or "FATCA") on certain types of payments made to non-U.S. financial institutions and certain other non-U.S. entities. Specifically, a 30% withholding tax may be imposed on dividends on, or (subject to the proposed Treasury Regulations discussed below) gross proceeds from the sale or other disposition of, our Common Stock paid to a "foreign financial institution" or a "non-financial foreign entity" (each as defined in the Code), unless (1) the foreign financial institution undertakes certain diligence and reporting obligations, (2) the non-financial foreign entity either certifies it does not have any "substantial United States owners" (as defined in the Code) or furnishes identifying information regarding each substantial United States owner, or (3) the foreign financial institution or non-financial foreign entity otherwise qualifies for an exemption from these rules. If the payee is a foreign financial institution and is subject to the diligence and reporting requirements in (1) above, it must enter into an agreement with the U.S. Department of the Treasury requiring, among other things, that it undertake to identify accounts held by certain "specified United States persons" or "United States owned foreign entities" (each as defined in the Code), annually report certain information about such accounts, and withhold 30% on certain payments to non-compliant foreign financial institutions and certain other account holders. Foreign financial institutions located in jurisdictions that have an intergovernmental agreement with the United States governing FATCA may be subject to different rules.
Under the applicable Treasury Regulations and administrative guidance, withholding under FATCA generally applies to payments of dividends on our Common Stock. While withholding under FATCA would have applied also to payments of gross proceeds from the sale or other disposition of stock on or after January 1, 2019, proposed Treasury Regulations eliminate FATCA withholding on payments of gross proceeds entirely. Taxpayers generally may rely on these proposed Treasury Regulations until final Treasury Regulations are issued.
Prospective investors should consult their tax advisors regarding the potential application of withholding under FATCA to their investment in our Common Stock.
S-22
Table of Contents
UNDERWRITING
Under the terms and subject to the conditions contained in an underwriting agreement dated as of the date of this prospectus, the Selling Securityholders have severally agreed to sell to the underwriters named below, for whom Piper Sandler & Co., TD Securities (USA) LLC, KKR Capital Markets LLC, B. Riley Securities, Inc. and SG Americas Securities, LLC are acting as representatives, the following respective aggregate numbers of shares of Common Stock at a purchase price of $7.68 per share:
|
Underwriter
|
Number of Shares
|
Piper Sandler & Co.
|
675,000
|
TD Securities (USA) LLC
|
550,000
|
KKR Capital Markets LLC
|
450,000
|
B. Riley Securities, Inc.
|
400,000
|
SG Americas Securities, LLC
|
375,000
|
Northland Securities, Inc.
|
50,000
|
Total
|
2,500,000
|
The underwriting agreement also provides that if any underwriter defaults, the purchase commitments of the non-defaulting underwriters may also be increased or the offering may be terminated. This offering by the underwriters is subject to receipt and acceptance and subject to the underwriters' right to reject any order in whole or in part.
The Selling Securityholders have severally agreed to indemnify the underwriters against certain liabilities, including liabilities under the Securities Act, or to contribute to payments the underwriters may be required to make in respect of those liabilities.
The underwriting agreement provides that the obligations of the underwriters to purchase the shares are subject to approval of legal matters by counsel to the underwriters and certain other conditions, including the receipt by the underwriters of a certificate of the Selling Securityholders and legal opinions. The underwriters reserve the right to withdraw, cancel or modify offers to the public and to reject orders in whole or in part.
Commissions and Discounts
An underwriting discount of 4% per share will be paid by us, and the discount will be deducted from the Company's proceeds from the Primary Offering. This underwriting discount will also apply to the underwriters' option to purchase any additional shares. The underwriters have advised us that they propose initially to offer the shares to the public at the public offering price on the cover of this prospectus and to certain other Financial Industry Regulatory Authority, Inc. members at that price less a selling concession of up to $0.192 per share.
The following table shows the total underwriting discounts and commissions that we are to pay to the underwriters in connection with this offering, with such discounts and commissions to be deducted from the Company's proceeds from the Primary Offering. The information assumes either no exercise or full exercise by the underwriters of their option to purchase additional shares.
|
Per Share
|
Without Option
|
With Option
|
Public offering price
|
$
|
8.00
|
$
|
20,000,000
|
$
|
23,000,000
|
Underwriting discounts and commissions(1)
|
$
|
0.32
|
$
|
800,000
|
$
|
920,000
|
Proceeds, before expenses, to the Selling Securityholders
|
$
|
7.68
|
$
|
20,000,000
|
$
|
23,000,000
|
__________________
(1)The Company will pay the underwriting discounts and commissions paid by the Selling Securityholders pursuant to this offering, with such proceeds being deducted from the Company's net proceeds from the Primary Offering.
S-23
Table of Contents
We are not selling any shares of Common Stock in this offering and will not receive any of the proceeds from the shares of Common Stock sold by the Selling Securityholders.
The expenses of this offering and the Primary Offering, not including the underwriting discounts and commissions for either offering, are estimated at $1,100,000 and are payable by us. We have agreed to reimburse the underwriters for their reasonable and documented out-of-pocket expenses incurred in connection with this offering and the Primary Offering, including their legal fees and expenses, marketing, syndication and travel expenses; provided, that such fees and expenses, including legal fees and legal expenses, will not exceed $150,000 without the prior written consent of the Company and will be reimbursed through the representatives.
Option to Purchase Additional Shares
The Selling Securityholders have granted an option to the underwriters to purchase up to an additional 375,000 shares of our Common Stock at the public offering price, less the underwriting discounts and commissions to be paid by us out of the Company's proceeds from the Primary Offering, within 30 days from the date of this prospectus. If the underwriters exercise this option, each will be obligated, subject to conditions contained in the underwriting agreement, to purchase a number of additional shares proportionate to that underwriter's initial principal amount reflected in the table above.
Listing
The shares are listed on Nasdaq under the trading symbol of "ABL."
No Sales of Similar Securities
We, our directors and executive officers, holders of 5% or more of our Common Stock and the Selling Securityholders prior to this offering have agreed to be subject to a lock-up period of 90 days following the date of closing of the offering pursuant to this prospectus other than with respect to the shares of Common Stock being offered in this offering or the Primary Offering. During the applicable lock-up period and subject to certain exceptions, we and such persons may not (i) offer, pledge, announce the intention to sell, sell, contract to sell, sell any option or contract to purchase, purchase any option or contract to sell, grant any option, right or warrant to purchase, make any short sale or otherwise transfer or dispose of, directly or indirectly, any shares of our Common Stock or any securities convertible into, exercisable or exchangeable for or that represent the right to receive our Common Stock (including without limitation, Common Stock which may be deemed to be beneficially owned by the undersigned in accordance with the rules and regulations of the SEC and securities which may be issued upon exercise of a stock option or warrant) whether now owned or hereafter acquired (the "Lock-Up Securities"); (ii) enter into any swap or other agreement that transfers, in whole or in part, any of the economic consequences of ownership of the Lock-Up Securities, whether any such transaction described in (i) or (ii) above is to be settled by delivery of our Common Stock or such other securities, in cash or otherwise; (iii) make any demand for or exercise any right with respect to, the registration of any of our Common Stock or any security convertible into or exercisable or exchangeable for our Common Stock; or (iv) publicly disclose the intention to do any of the foregoing. Piper Sandler & Co. and KKR Capital Markets LLC may, at any time and without notice, release all or any portion of the shares of our Common Stock subject to the lock-up agreements entered into in connection with this offering.
Price Stabilization and Short Positions
In connection with the offering, the underwriters may purchase and sell shares of Common Stock in the open market. These transactions may include overallotment, covering transactions and stabilizing transactions, which may have the effect of stabilizing or maintaining the market price of the Common Stock at a level above that which might otherwise prevail in the open market. Overallotment involves sales of securities in excess of the aggregate principal amount of securities to be purchased by the underwriters in the offering, which creates a short position for the underwriters. Covering transactions involve purchases of the shares in the open market after the distribution has been completed in order to cover short positions. Stabilizing transactions consist of certain bids or purchases of securities made for the purpose of preventing or retarding a decline in the market price of the Common Stock while the offering is in progress.
S-24
Table of Contents
The underwriters also may impose a penalty bid. This occurs when a particular underwriter repays to the underwriters a portion of the underwriting discount received by it because the representative has repurchased shares sold by or for the account of such underwriter in stabilizing or short covering transactions.
The underwriters are not obligated to engage in these activities and, if commenced, any of the activities may be discontinued at any time.
Any of these activities may cause the price of the shares of Common Stock to be higher than the price that otherwise would exist in the open market in the absence of such transactions. These transactions may be affected in the over-the-counter market or otherwise and, if commenced, may be discontinued at any time without any notice relating thereto.
Selling Restrictions
Canada. The shares may be sold only to purchasers purchasing, or deemed to be purchasing, as principal that are accredited investors, as defined in National Instrument 45-106 Prospectus Exemptions or subsection 73.3(1) of the Securities Act (Ontario), and are permitted clients, as defined in National Instrument 31-103 Registration Requirements, Exemptions and Ongoing Registrant Obligations. Any resale of the shares must be made in accordance with an exemption from, or in a transaction not subject to, the prospectus requirements of applicable securities laws.
Securities legislation in certain provinces or territories of Canada may provide a purchaser with remedies for rescission or damages if this prospectus (including any amendment thereto) contains a misrepresentation, provided that the remedies for rescission or damages are exercised by the purchaser within the time limit prescribed by the securities legislation of the purchaser's province or territory. The purchaser should refer to any applicable provisions of the securities legislation of the purchaser's province or territory for particulars of these rights or consult with a legal advisor.
Pursuant to Section 3A.3 of National Instrument 33-105 Underwriting Conflicts (NI 33-105), the underwriters are not required to comply with the disclosure requirements of NI 33-105 regarding underwriter conflicts of interest in connection with this offering.
Switzerland. The shares will not be offered, directly or indirectly, to the public in Switzerland and this prospectus does not constitute a public offering prospectus as that term is understood pursuant to Article 652a or 1156 of the Swiss Federal Code of Obligations.
European Economic Area. In relation to each Member State of the European Economic Area (each, a "Member State"), no shares have been offered or will be offered pursuant to the offering to the public in that Member State prior to the publication of a prospectus in relation to the shares which has been approved by the competent authority in that Member State or, where appropriate, approved in another Member State and notified to the competent authority in that Member State, all in accordance with the Prospectus Regulation, except that shares may be offered to the public in that Member State at any time:
A.to any legal entity which is a qualified investor as defined under Article 2 of the Prospectus Regulation;
B.to fewer than 150 natural or legal persons (other than qualified investors as defined under Article 2 of the Prospectus Regulation), subject to obtaining the prior consent of the representatives for any such offer; or
C.in any other circumstances falling within Article 1(4) of the Prospectus Regulation,
provided that no such offer of the shares shall require us or any of the representatives to publish a prospectus pursuant to Article 3 of the Prospectus Regulation or supplement a prospectus pursuant to Article 23 of the Prospectus Regulation.
S-25
Table of Contents
For the purposes of this provision, the expression an "offer to the public" in relation to shares in any Member State means the communication in any form and by any means of sufficient information on the terms of the offer and any shares to be offered so as to enable an investor to decide to purchase or subscribe for any shares, and the expression "Prospectus Regulation" means Regulation (EU) 2017/1129.
United Kingdom. No shares have been offered or will be offered pursuant to the offering to the public in the United Kingdom prior to the publication of a prospectus in relation to the shares which has been approved by the Financial Conduct Authority, except that the shares may be offered to the public in the United Kingdom at any time:
A.to any legal entity which is a qualified investor as defined under Article 2 of the UK Prospectus Regulation;
B.to fewer than 150 natural or legal persons (other than qualified investors as defined under Article 2 of the UK Prospectus Regulation), subject to obtaining the prior consent of the representatives for any such offer; or
C.in any other circumstances falling within Section 86 of the Financial Services and Markets Act 2023 (the "FSMA"),
provided that no such offer of the shares shall require us to publish a prospectus pursuant to Section 85 of the FSMA or supplement a prospectus pursuant to Article 23 of the UK Prospectus Regulation. For the purposes of this provision, the expression an "offer to the public" in relation to the shares in the United Kingdom means the communication in any form and by any means of sufficient information on the terms of the offer and any shares to be offered so as to enable an investor to decide to purchase or subscribe for any shares, and the expression "UK Prospectus Regulation" means Regulation (EU) 2017/1129 as it forms part of domestic law by virtue of the European Union (Withdrawal) Act 2018.
Hong Kong. The shares have not been offered or sold and will not be offered or sold in Hong Kong, by means of any document, other than (a) to "professional investors" as defined in the Securities and Futures Ordinance (Cap. 571 of the Laws of Hong Kong) (the "SFO") of Hong Kong and any rules made thereunder; or (b) in other circumstances which do not result in the document being a "prospectus" as defined in the Companies (Winding Up and Miscellaneous Provisions) Ordinance (Cap. 32) of Hong Kong) (the "CO"), or which do not constitute an offer to the public within the meaning of the CO. No advertisement, invitation or document relating to the shares has been or may be issued or has been or may be in the possession of any person for the purposes of issue, whether in Hong Kong or elsewhere, which is directed at, or the contents of which are likely to be accessed or read by, the public of Hong Kong (except if permitted to do so under the securities laws of Hong Kong) other than with respect to shares which are or are intended to be disposed of only to persons outside Hong Kong or only to "professional investors" as defined in the SFO and any rules made thereunder.
Singapore. Each underwriter has acknowledged that this prospectus has not been registered as a prospectus with the Monetary Authority of Singapore. Accordingly, each underwriter has represented and agreed that it has not offered or sold any shares or caused the shares to be made the subject of an invitation for subscription or purchase and will not offer or sell any shares or cause the shares to be made the subject of an invitation for subscription or purchase, and has not circulated or distributed, nor will it circulate or distribute, this prospectus or any other document or material in connection with the offer or sale, or invitation for subscription or purchase, of the shares, whether directly or indirectly, to any person in Singapore other than:
A.to an institutional investor (as defined in Section 4A of the Securities and Futures Act (Chapter 289) of Singapore, as modified or amended from time to time (the "SFA")) pursuant to Section 274 of the SFA;
B.to a relevant person (as defined in Section 275(2) of the SFA) pursuant to Section 275(1) of the SFA, or any person pursuant to Section 275(1A) of the SFA, and in accordance with the conditions specified in Section 275 of the SFA; or
C.otherwise pursuant to, and in accordance with the conditions of, any other applicable provision of the SFA.
Where the shares are subscribed or purchased under Section 275 of the SFA by a relevant person which is:
S-26
Table of Contents
A.a corporation (which is not an accredited investor (as defined in Section 4A of the SFA)) the sole business of which is to hold investments and the entire share capital of which is owned by one or more individuals, each of whom is an accredited investor; or
B.a trust (where the trustee is not an accredited investor) whose sole purpose is to hold investments and each beneficiary of the trust is an individual who is an accredited investor,
securities or securities-based derivatives contracts (each term as defined in Section 2(1) of the SFA) of that corporation or the beneficiaries' rights and interest (however described) in that trust shall not be transferred within six months after that corporation or that trust has acquired the shares pursuant to an offer made under Section 275 of the SFA except:
A.to an institutional investor or to a relevant person, or to any person arising from an offer referred to in Section 275(1A) or Section 276(4)(i)(B) of the SFA;
B.where no consideration is or will be given for the transfer;
C.where the transfer is by operation of law;
D.as specified in Section 276(7) of the SFA; or
E.as specified in Regulation 37A of the Securities and Futures (Offers of Investments) (Securities and Securities-based Derivatives Contracts) Regulations 2018.
Singapore SFA Product Classification - In connection with Section 309B of the SFA and the CMP Regulations 2018, unless otherwise specified before an offer of shares, we have determined, and hereby notify all relevant persons (as defined in Section 309A(1) of the SFA), that the shares are "prescribed capital markets products" (as defined in the CMP Regulations 2018) and Excluded Investment Products (as defined in MAS Notice SFA 04-N12: Notice on the Sale of Investment Products and MAS Notice FAA-N16: Notice on Recommendations on Investment Products).
Israel. In the State of Israel, this prospectus shall not be regarded as an offer to the public to purchase shares of Common Stock under the Israeli Securities Law, 5728 - 1968, which requires a prospectus to be published and authorized by the Israel Securities Authority, if it complies with certain provisions of Section 15 of the Israeli Securities Law, 5728-1968, including, inter alia, if: (i) the offer is made, distributed or directed to not more than 35 investors, subject to certain conditions (the "Addressed Investors"); or (ii) the offer is made, distributed or directed to certain qualified investors defined in the First Addendum of the Israeli Securities Law, 5728 - 1968, subject to certain conditions (the "Qualified Investors"). The Qualified Investors shall not be taken into account in the count of the Addressed Investors and may be offered to purchase securities in addition to the 35 Addressed Investors. The company has not and will not take any action that would require it to publish a prospectus in accordance with and subject to the Israeli Securities Law, 5728 - 1968. We have not and will not distribute this prospectus or make, distribute or direct an offer to subscribe for our Common Stock to any person within the State of Israel, other than to Qualified Investors and up to 35 Addressed Investors.
Qualified Investors may have to submit written evidence that they meet the definitions set out in of the First Addendum to the Israeli Securities Law, 5728 - 1968. In particular, we may request, as a condition to be offered Common Stock, that Qualified Investors will each represent, warrant and certify to us and/or to anyone acting on our behalf: (i) that it is an investor falling within one of the categories listed in the First Addendum to the Israeli Securities Law, 5728 - 1968; (ii) which of the categories listed in the First Addendum to the Israeli Securities Law, 5728 - 1968 regarding Qualified Investors is applicable to it; (iii) that it will abide by all provisions set forth in the Israeli Securities Law, 5728 - 1968 and the regulations promulgated thereunder in connection with the offer to be issued Common Stock; (iv) that the shares of Common Stock that it will be issued are, subject to exemptions available under the Israeli Securities Law, 5728 - 1968: (a) for its own account; (b) for investment purposes only; and (c) not issued with a view to resale within the State of Israel, other than in accordance with the provisions of the Israeli Securities Law, 5728 - 1968; and (v) that it is willing to provide further evidence of its Qualified Investor status. Addressed Investors may have to submit written evidence in respect of their identity and may have to sign
S-27
Table of Contents
and submit a declaration containing, inter alia, the Addressed Investor's name, address and passport number or Israeli identification number.
Other Relationships
Certain of the underwriters and their affiliates have provided in the past and may provide from time to time in the future in the ordinary course of their business certain commercial banking, financial advisory, investment banking and other services to us or our affiliates for which they have received or will be entitled to receive separate fees. In particular, the underwriters or their affiliates may execute transactions with us, on behalf of us or our affiliates. In addition, after the offering period for the sale of the shares, the underwriters or their affiliates may act as arrangers, underwriters or placement agents for companies whose securities are sold to or whose loans are syndicated to us or our affiliates.
The underwriters or their affiliates may also trade in our securities or other financial instruments related thereto for their own accounts or for the account of others and may extend loans or financing directly or through derivative transactions to us or our affiliates.
After the date of this prospectus, the underwriters and their affiliates may from time to time obtain information regarding our subsidiaries or us that may not be available to the general public. Any such information is obtained by the underwriters and their affiliates in the ordinary course of its business and not in connection with this offering. In addition, the underwriters or their affiliates may develop analyses or opinions related to us and may engage in competitive activities. There is no obligation on behalf of these parties to disclose their respective analyses, opinions or purchase and sale activities regarding us to our stockholders or any other persons.
In the ordinary course of their various business activities, the underwriters and their respective affiliates may make or hold a broad array of investments and actively trade debt and equity securities (or related derivative securities) and financial instruments (including bank loans) for their own account and for the accounts of their customers. Such investments and securities activities may involve securities and/or instruments of ours or our affiliates. The underwriters and their affiliates may also make investment recommendations and/or publish or express independent research views in respect of such securities or financial instruments and may hold, or recommend to clients that they acquire, long and/or short positions in such securities and instruments.
S-28
Table of Contents
UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION
Defined terms included below have the same meaning as terms defined and included elsewhere in this prospectus supplement.
Introduction
Abacus and Carlisle are providing the following unaudited pro forma condensed combined financial information to aid stockholders in their analysis of the financial aspects of the merger. The unaudited pro forma condensed combined financial information has been prepared in accordance with Article 11 of Regulation S-X and should be read in conjunction with the accompanying notes.
The unaudited pro forma condensed combined balance sheet as of September 30, 2024 combines the unaudited consolidated balance sheet of Abacus as of September 30, 2024 with the unaudited balance sheet of Carlisle as of June 30, 2024, giving effect to the merger as if it had been consummated on September 30, 2024.
The unaudited pro forma condensed combined statement of operations for the year ended December 31, 2023 combines the audited consolidated statement of operations of Abacus for the year ended December 31, 2023 with the results of Carlisle for the year ended September 30, 2023 and the results of Abacus Settlements for the six months ended June 30, 2023, giving effect to the merger as if it had been consummated on January 1, 2023. The results of Carlisle for the year ended September 30, 2023 were calculated as (i) the historical audited statement of operations of Carlisle for the year ended December 31, 2023; less (ii) the historical unaudited statement of operations of Carlisle for the three months ended December 31, 2023; plus (iii) the historical unaudited statement of operations of Carlisle for the three months ended December 31, 2022.
The unaudited pro forma condensed combined statement of operations for the nine months ended September 30, 2024 combines the unaudited consolidated statement of operations of Abacus for the nine months ended September 30, 2024 with the results of operations of Carlisle for the nine months ended June 30, 2024, giving additional effect to the merger as if it had been consummated on January 1, 2023. The results of Carlisle for the nine months ended June 30, 2024 were calculated as (i) the unaudited statement of operations of Carlisle for the six months ended June 30, 2024; plus (ii) the historical unaudited statement of operations of Carlisle for the three months ended December 31, 2023.
The unaudited pro forma condensed combined financial information was derived from, and should be read in conjunction with, the following historical financial statements and the accompanying notes, which are incorporated by reference into this prospectus supplement:
•The historical audited consolidated financial statements of Abacus as of and for the year ended December 31, 2023;
•The historical unaudited consolidated financial statements of Abacus as of and for the nine months ended September 30, 2024;
•The historical audited financial statements of Carlisle as of and for the years ended December 31, 2023 and December 31, 2022;
•The historical unaudited financial statements of Carlisle as of and for the six months ended June 30, 2024; and
•The historical audited consolidated financial statements of Abacus Settlements for the six months ended June 30, 2023.
The historical financial statements of Carlisle have been prepared in accordance with Luxembourg legal and regulatory requirements ("Lux GAAP") and in its presentation and reporting currency of EURO ("EUR"). The historical financial statements of Abacus have been prepared in accordance with U.S. GAAP and in its presentation and reporting currency of U.S. dollars ("USD").
S-29
Table of Contents
The unaudited pro forma condensed combined financial information should also be read together with other financial information included elsewhere or incorporated by reference into this prospectus supplement.
Description of Abacus Settlements Acquisition
On August 30, 2022, East Resources Acquisition Company entered into an Agreement and Plan of Merger, as amended on October 14, 2022 (the "Merger Agreement"), with Abacus Settlements, LMA, Abacus Merger Sub, LLC, a Delaware limited liability company and a wholly owned subsidiary of the Company ("Abacus Merger Sub") and LMA Merger Sub, LLC, a Delaware limited liability company and a wholly owned subsidiary of the Company ("LMA Merger Sub" and, together with Abacus Settlements, LMA and Abacus Merger Sub, the "Merger Subs"), pursuant to which, among other things and subject to the terms and conditions contained in the Merger Agreement, Abacus Merger Sub merged with and into Abacus Settlements, with Abacus Settlements surviving the merger as a wholly owned subsidiary of East Resource Acquisition Company (the "Abacus Merger"), and LMA Merger Sub merged with and into LMA, with LMA surviving the merger as a wholly owned subsidiary of East Resources Acquisition Company (the "LMA Merger" and, together with the Abacus Merger, the "Merger" and, along with the other transactions contemplated by the Merger Agreement, the "Business Combination"). In connection with the closing of the Merger (the "Closing"), East Resources Acquisition Company was renamed Abacus Life, Inc.
On October 14, 2022, East Resources Acquisition Company entered into the First Amendment to the Merger Agreement with Abacus Settlements, LMA and the Merger Subs, which modified certain terms and conditions contained within the Merger Agreement.
On April 20, 2023, East Resources Acquisition Company entered into the Second Amendment to the Merger Agreement with Abacus Settlements, LMA and the Merger Subs, which modified certain terms and conditions contained within the Merger Agreement.
Pursuant to the terms and subject to the conditions set forth in the Merger Agreement, on June 30, 2023, the Business Combination was consummated.
Accounting for the Merger
The unaudited pro forma condensed combined financial information has been prepared using the acquisition method of accounting in accordance with accounting principles generally accepted in the United States of America ("GAAP"). Abacus has been treated as the acquirer for accounting purposes, primarily due to Abacus holding majority voting interests in the Combined Company and Abacus issuing equity interests to effect the merger. Thus, Abacus will account for the merger as a business combination in accordance with Accounting Standards Codification Topic 805, Business Combinations ("ASC 805"). The total purchase price will be allocated to the tangible and intangible assets and liabilities acquired based on their respective fair values. The assets and liabilities of Carlisle have been measured based on various preliminary estimates using assumptions that Abacus's management believes are reasonable and based on currently available information. Accordingly, the pro forma adjustments are preliminary and have been made solely for the purpose of providing this unaudited pro forma condensed combined financial information. Differences between these preliminary estimates and the final purchase accounting will occur, and the final purchase accounting could be materially different from the preliminary estimates used to prepare the accompanying unaudited pro forma condensed combined financial information and could have a material impact on the combined company's future results of operations and financial position.
Basis of Pro Forma Presentation
The unaudited pro forma condensed combined financial information appearing below does not consider any potential effects of changes in market conditions on revenues or expense efficiencies, among other factors. In addition, as explained in more detail in the accompanying notes, the preliminary allocation of the pro forma purchase price reflected in the unaudited pro forma condensed combined financial information is subject to adjustment and may vary significantly from the actual purchase price allocation that will be recorded upon completion of the merger.
S-30
Table of Contents
The unaudited pro forma condensed combined financial information has been prepared based on the aforementioned historical financial statements and the assumptions and adjustments as described in the notes to the unaudited pro forma condensed combined financial information. The pro forma adjustments reflect transaction accounting adjustments related to the merger, which is discussed in further detail below. Amounts presented reflect the accounting for the acquisition of Carlisle by Abacus. The unaudited pro forma condensed combined financial statements are presented for illustrative purposes only and do not purport to represent the combined company's consolidated results of operations or consolidated financial position that would actually have occurred had the merger been consummated on the dates assumed or to project the combined company's consolidated results of operations or consolidated financial position for any future date or period.
The accounting policies followed in preparing the unaudited pro forma condensed combined financial statements are those used by Abacus as set forth in the audited historical financial statements. The unaudited pro forma condensed combined financial statements reflect any material adjustments known at this time to conform Carlisle's historical financial information to Abacus's significant accounting policies based on Abacus's initial review and understanding of Carlisle's summary of significant accounting policies from the date of the acquisition. A more comprehensive comparison and assessment will occur, which may result in additional differences identified. Additionally, Abacus has included certain reclassifications for consistency in the financial statement presentation. See Note 3 for more information.
The unaudited pro forma condensed combined financial information is presented for illustrative purposes only and does not reflect the costs of any integration activities or cost savings or synergies that may be achieved because of the merger.
Carlisle and Abacus have not had any historical material relationship prior to the merger. Accordingly, no pro forma adjustments were required to eliminate activities between the companies.
S-31
Table of Contents
Unaudited Pro Forma Condensed Combined Balance Sheet
|
As of September 30, 2024
|
As of June 30, 2024
|
As of September 30, 2024
|
Abacus Historical
|
CARLISLE As Converted
|
Presentation Adjustments
|
Transaction Accounting Adjustments
|
Transaction Financing Adjustments
|
Combined Pro Formas
|
ASSETS
|
(A)
|
(A)
|
Current Assets:
|
Cash and Cash Equivalents
|
$
|
19,409,615
|
$
|
5,047,188
|
$
|
(13,300,000)
|
(C)
|
$
|
(12,157,258)
|
(E)
|
$
|
248,999,545
|
250,000,000
|
(D)
|
Equity securities, at fair value
|
3,019,055
|
-
|
3,019,055
|
Investments
|
-
|
4,875,018
|
289,709
|
5,164,727
|
Accounts receivable
|
2,232,432
|
19,549,119
|
21,781,551
|
Accounts receivable, related party
|
83,498
|
-
|
83,498
|
Due from affiliates
|
1,279,099
|
1,722,842
|
3,001,941
|
Other receivable
|
-
|
7,334,933
|
7,334,933
|
Income tax receivables
|
2,702,103
|
-
|
2,702,103
|
Prepaid expenses and other current assets
|
2,070,875
|
-
|
2,070,875
|
Total Current Assets
|
30,796,677
|
38,529,100
|
289,709
|
236,700,000
|
(12,157,258)
|
294,158,228
|
Property and equipment, net
|
888,519
|
-
|
888,519
|
Intangible assets, net
|
24,653,141
|
1,304,930
|
117,695,070
|
(B)
|
143,653,141
|
Goodwill
|
139,930,190
|
-
|
43,433,048
|
(B)
|
183,363,238
|
Operating right-of-use assets
|
2,033,538
|
-
|
2,033,538
|
Life settlement policies, at cost
|
1,071,172
|
-
|
1,071,172
|
Life settlement policies, at fair value
|
273,249,493
|
-
|
273,249,493
|
Available-for-sale securities, at fair value
|
1,185,740
|
-
|
93,826
|
1,279,566
|
Other investments, at cost
|
1,850,000
|
4,727,042
|
6,577,042
|
Other assets
|
1,650,698
|
-
|
1,650,698
|
TOTAL ASSETS
|
$
|
477,309,168
|
$
|
44,561,072
|
$
|
383,535
|
$
|
397,828,118
|
$
|
(12,157,258)
|
$
|
907,924,635
|
LIABILITIES AND EQUITY
|
Current Liabilities:
|
Accounts payable
|
$
|
-
|
$
|
3,136,043
|
$
|
3,136,043
|
Current portion of long-term debt, at fair value
|
13,730,026
|
2,194,843
|
15,924,869
|
Accrued expenses
|
2,535,277
|
-
|
2,535,277
|
Current operating lease liabilities
|
413,071
|
-
|
413,071
|
Line of credit
|
-
|
5,734,241
|
5,734,241
|
Contract liabilities, deposits on pending settlements
|
924,083
|
-
|
924,083
|
Accrued transaction costs
|
2,600,000
|
-
|
(2,600,000)
|
(C)
|
-
|
Income taxes payable
|
-
|
175,037
|
(340,256)
|
(165,219)
|
Other current liabilities
|
3,659,891
|
1,137,720
|
4,797,611
|
Total Current Liabilities
|
23,862,348
|
12,377,884
|
(340,256)
|
(2,600,000)
|
-
|
33,299,976
|
Long-Term debt, related party
|
12,157,258
|
-
|
79,864,888
|
(B)
|
(12,157,258)
|
(E)
|
79,864,888
|
Long-term debt, net
|
57,996,997
|
5,357,334
|
63,354,331
|
Long-term debt, at fair value, net
|
96,358,740
|
-
|
96,358,740
|
Long-term liabilities
|
-
|
5,313,508
|
5,313,508
|
Non-current operating lease liabilities
|
1,860,736
|
-
|
1,860,736
|
S-32
Table of Contents
|
As of September 30, 2024
|
As of June 30, 2024
|
As of September 30, 2024
|
Abacus Historical
|
CARLISLE As Converted
|
Presentation Adjustments
|
Transaction Accounting Adjustments
|
Transaction Financing Adjustments
|
Combined Pro Formas
|
Deferred tax liability
|
12,003,461
|
-
|
95,653
|
24,715,965
|
(B)
|
36,815,079
|
Provisions for taxation
|
-
|
1,613,611
|
1,613,611
|
Warrant liability
|
15,130,000
|
-
|
15,130,000
|
TOTAL LIABILITIES
|
219,369,540
|
24,662,337
|
(244,603)
|
101,980,853
|
(12,157,258)
|
333,610,869
|
COMMITMENTS AND CONTINGENCIES (Note 12)
|
STOCKHOLDERS' EQUITY
|
Preferred stock
|
-
|
133,934
|
(133,934)
|
(B)
|
-
|
Class A common stock
|
7,576
|
-
|
930
|
(B)
|
11,006
|
2,500
|
(D)
|
Treasury stock-at cost
|
(12,025,137)
|
-
|
(12,025,137)
|
Additional paid-in capital
|
309,655,378
|
-
|
76,445,070
|
(B)
|
636,097,948
|
249,997,500
|
(D)
|
Retained earnings / (Accumulated deficit)
|
(39,639,373)
|
19,764,801
|
628,138
|
(19,764,801)
|
(B)
|
(49,711,235)
|
(10,700,000)
|
(C)
|
Accumulated other comprehensive income
|
32,721
|
-
|
32,721
|
Noncontrolling interest
|
(91,537)
|
-
|
(91,537)
|
TOTAL EQUITY
|
257,939,628
|
19,898,735
|
628,138
|
295,847,265
|
-
|
574,313,766
|
TOTAL LIABILITIES AND EQUITY
|
$
|
477,309,168
|
$
|
44,561,072
|
$
|
383,535
|
$
|
397,828,118
|
$
|
(12,157,258)
|
$
|
907,924,635
|
Please refer to the notes to the unaudited pro forma condensed combined financial information.
S-33
Table of Contents
Unaudited Pro Forma Condensed Combined Statement of Income
|
For the Nine Months Ended September 30, 2024
|
For the Nine Months Ended June 30, 2024
|
For the Nine Months Ended September 30, 2024
|
Abacus Historical
|
CARLISLE As Converted
|
Presentation Adjustments
|
Transaction Accounting Adjustments
|
Transaction Financing Adjustments
|
Combined Pro Formas
|
(AA)
|
(AA)
|
Revenue:
|
Total Revenue
|
$
|
78,711,777
|
$
|
20,664,068
|
$
|
99,375,845
|
Cost of Revenue
|
Total cost of Sales (excluding depreciation and amortization stated below)
|
7,652,412
|
(19,492)
|
7,632,920
|
Operating Expenses
|
-
|
Sales and marketing
|
6,651,942
|
-
|
6,651,942
|
General and Administrative (including stock-based compensation)
|
41,396,346
|
3,181,100
|
44,577,446
|
Loss on change in fair value of debt
|
4,036,327
|
-
|
4,036,327
|
Unrealized loss (gain) on investments
|
(1,220,161)
|
-
|
(109,637)
|
(1,329,798)
|
Realized gain on equity securities, at fair value
|
(856,744)
|
-
|
(856,744)
|
Depreciation and amortization expense
|
5,177,785
|
7,823,907
|
(47,743)
|
9,643,120
|
(BB)
|
22,597,069
|
Other external expenses
|
-
|
767,112
|
767,112
|
Other operating expenses
|
-
|
329,811
|
329,811
|
Total Operating Expenses
|
55,185,495
|
12,101,930
|
(157,380)
|
9,643,120
|
-
|
76,773,165
|
Operating income
|
15,873,870
|
8,581,630
|
157,380
|
(9,643,120)
|
-
|
14,969,760
|
Other income (expense)
|
Loss on change in fair value of warrant liability
|
(8,487,040)
|
-
|
(8,487,040)
|
Interest expense
|
(12,417,946)
|
(2,325,860)
|
(3,943,329)
|
(BB)
|
317,301
|
(DD)
|
(18,369,834)
|
Interest income
|
1,670,828
|
352,992
|
2,023,820
|
Other income (expense)
|
132,610
|
-
|
132,610
|
Total other (expense)
|
(19,101,548)
|
(1,972,868)
|
-
|
(3,943,329)
|
317,301
|
(24,700,444)
|
Net (loss) income before provision for income taxes
|
(3,227,678)
|
6,608,762
|
157,380
|
(13,586,449)
|
317,301
|
(9,730,684)
|
Income tax expense
|
2,680,855
|
868,716
|
(148,584)
|
(2,853,154)
|
(CC)
|
66,633
|
(CC)
|
614,466
|
Net (loss) income
|
(5,908,533)
|
5,740,046
|
305,964
|
(10,733,295)
|
250,668
|
(10,345,150)
|
Less: Net loss attributable to noncontrolling interest
|
(204,716)
|
(204,716)
|
Net income (loss) attributable to common stockholders
|
$
|
(5,703,817)
|
$
|
5,740,046
|
$
|
305,964
|
$
|
(10,733,295)
|
$
|
250,668
|
$
|
(10,140,434)
|
Loss per Share:
|
Total Basic Loss per Share
|
$
|
(0.09)
|
$
|
(0.10)
|
Total Dilutive Loss per Share
|
$
|
(0.09)
|
$
|
(0.10)
|
Weighted Average Common Shares Outstanding
|
Basic
|
66,984,401
|
101,284,401
|
Dilutive
|
66,984,401
|
101,284,401
|
Please refer to the notes to the unaudited pro forma condensed combined financial information.
S-34
Table of Contents
Unaudited Pro Forma Condensed Combined Statement of Income
|
For the Year Ended December 31, 2023
|
For the Year Ended September 30, 2023
|
For the Year Ended December 31, 2023
|
Abacus Historical
|
CARLISLE As Converted
|
Presentation Adjustments
|
Transaction Accounting Adjustments
|
Transaction Financing Adjustments
|
For the Six Months Ended June 30, 2023
Abacus Settlements Historical
|
Transaction Accounting Adjustments - Abacus Settlements Acquisition
|
Combined Pro Formas
|
(AA)
|
(AA)
|
Revenue:
|
Total Revenue
|
$
|
66,401,451
|
$
|
31,767,997
|
$
|
13,184,676
|
$
|
111,354,124
|
Cost of Revenue
|
-
|
-
|
-
|
Total cost of Sales (excluding depreciation and amortization stated below)
|
6,490,377
|
43,775
|
9,293,303
|
15,827,455
|
Operating Expenses
|
Sales and marketing
|
4,905,747
|
-
|
-
|
4,905,747
|
General and Administrative (including stock-based compensation)
|
26,482,571
|
5,680,617
|
-
|
10,700,000
|
(EE)
|
4,848,580
|
47,711,768
|
Loss on change in fair value of debt
|
2,356,058
|
-
|
-
|
2,356,058
|
Unrealized loss (gain) on investments
|
(1,369,112)
|
-
|
299,025
|
-
|
(1,070,087)
|
Realized gain on equity securities, at fair value
|
3,409,928
|
-
|
-
|
3,409,928
|
Depreciation and amortization expense
|
-
|
422,934
|
(63,085)
|
13,412,676
|
(BB)
|
5,597
|
3,237
|
(FF)
|
13,781,359
|
Other external expenses
|
-
|
12,682,524
|
-
|
12,682,524
|
Other operating expenses
|
-
|
358,731
|
-
|
358,731
|
Total Operating Expenses
|
35,785,192
|
19,144,806
|
235,940
|
24,112,676
|
-
|
4,854,177
|
3,237
|
84,136,028
|
Operating income
|
24,125,882
|
12,579,416
|
(235,940)
|
(24,112,676)
|
-
|
(962,804)
|
(3,237)
|
11,390,641
|
Other income (expense)
|
Loss on change in fair value of warrant liability
|
(4,204,360)
|
-
|
-
|
(4,204,360)
|
Interest expense
|
(9,866,821)
|
(5,774,097)
|
(7,886,658)
|
(BB)
|
(317,301)
|
(DD)
|
(11,725)
|
(23,856,602)
|
Interest income
|
594,764
|
(60,214)
|
1,917
|
536,467
|
Other income (expense)
|
(146,443)
|
-
|
-
|
-
|
(146,443)
|
Total other (expense)
|
(13,622,860)
|
(5,834,311)
|
-
|
(7,886,658)
|
(317,301)
|
(9,808)
|
-
|
(27,670,938)
|
Net (loss) income before provision for income taxes
|
10,503,022
|
6,745,105
|
(235,940)
|
(31,999,334)
|
(317,301)
|
(972,612)
|
(3,237)
|
(16,280,297)
|
Income tax expense (benefit)
|
1,468,535
|
1,628,186
|
(315,058)
|
(6,719,860)
|
(CC)
|
(66,633)
|
(CC)
|
2,289
|
(820)
|
(4,003,361)
|
Net (loss) income
|
9,034,487
|
5,116,919
|
79,118
|
(25,279,474)
|
(250,668)
|
(974,901)
|
(2,417)
|
(12,276,936)
|
Less: Net loss attributable to noncontrolling interest
|
(482,139)
|
-
|
(482,139)
|
S-35
Table of Contents
|
For the Year Ended December 31, 2023
|
For the Year Ended September 30, 2023
|
For the Year Ended December 31, 2023
|
Abacus Historical
|
CARLISLE As Converted
|
Presentation Adjustments
|
Transaction Accounting Adjustments
|
Transaction Financing Adjustments
|
For the Six Months Ended June 30, 2023
Abacus Settlements Historical
|
Transaction Accounting Adjustments - Abacus Settlements Acquisition
|
Combined Pro Formas
|
Net income (loss) attributable to common stockholders
|
$
|
9,516,626
|
$
|
5,116,919
|
$
|
79,118
|
$
|
(25,279,474)
|
$
|
(250,668)
|
$
|
(974,901)
|
$
|
(2,417)
|
$
|
(11,794,797)
|
Earnings (Loss) per Share:
|
Total Basic Earnings (Loss) per Share
|
$
|
0.17
|
$
|
(0.13)
|
Total Dilutive Earnings (Loss) per Share
|
$
|
0.16
|
$
|
(0.13)
|
Weighted Average Common Shares Outstanding
|
Basic
|
56,951,414
|
91,251,414
|
Dilutive
|
57,767,898
|
92,067,898
|
Please refer to the notes to the unaudited pro forma condensed combined financial information.
S-36
Table of Contents
NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS
1. Basis of Presentation
The pro forma adjustments have been prepared as if the merger had been consummated on September 30, 2024, in the case of the unaudited pro forma condensed combined balance sheet, and, in the case of the unaudited pro forma condensed combined statements of operations, as if the merger had been consummated on January 1, 2023, the beginning of the earliest period presented in the unaudited pro forma condensed combined statements of operations.
The unaudited pro forma condensed combined financial information has been prepared assuming the acquisition method of accounting in accordance with U.S. GAAP. Under this method, Carlisle's assets and liabilities will be recorded at their respective fair values. Any difference between the purchase price for Carlisle and the fair value of the identifiable net assets acquired (including intangibles) will be recorded as goodwill. The goodwill resulting from the merger will not be amortized to expense, but instead will be reviewed for impairment at least annually. The pro formas are based on preliminary accounting conclusions and are subject to potential revisions upon further analysis.
The pro forma adjustments represent management's estimates based on information available as of the date of this prospectus supplement and are subject to change as additional information becomes available and additional analyses are performed.
One-time direct and incremental transaction costs will be expensed as incurred under ASC 805 and are assumed to be cash settled.
Abacus has performed a preliminary review of Carlisle's and Abacus's accounting policies, and no material impacts are expected to be required as a result of the review performed.
2. Adjustments to the Unaudited Pro Forma Condensed Combined Balance Sheet as of September 30, 2024
The adjustments included in the unaudited pro forma condensed combined balance sheet as of September 30, 2024 are as follows:
(A)The historical financial statements of Abacus have been prepared in accordance with U.S. GAAP and in its presentation and reporting currency of U.S. Dollars. The historical financial statements of Carlisle have been prepared in accordance with Lux GAAP and in its presentation and reporting currency of EUR. Lux GAAP differs from U.S. GAAP in certain material respects and thus may not be comparable to financial information presented by U.S. companies.
Certain reclassifications were required to align Carlisle's accounting policies to those applied by Abacus. The adjustments required to convert Carlisle's historical balance sheet from Lux GAAP to U.S. GAAP are detailed within the notes to their historical financial statements and are applied here as disclosed.
The financial statements of Carlisle have been translated into USD for the purposes of presentation in the unaudited pro forma condensed combined financial statements ("As Converted") using the following exchange rates, which are aligned to the periods presented for Carlisle's historical results:
•The period end exchange rate as of June 30, 2024 of USD 1.00 to EUR 0.9333 for the unaudited pro forma condensed combined balance sheet as of September 30, 2024;
•The average exchange rate for the period October 1, 2023 through June 30, 2024 of USD 1.00 to EUR 0.9252 for the unaudited pro forma condensed combined statement of operations for the nine months ended September 30, 2024;
•The average exchange rate for the period October 1, 2022 through September 30, 2023 of USD 1.00 to EUR 0.9336 for the unaudited pro forma condensed combined statement of operations for the year ended December 31, 2023.
S-37
Table of Contents
(B)Reflects the purchase price allocation adjustments to record Carlisle's assets and liabilities at estimated fair value based on the consideration conveyed. The related income statement adjustments are reflected at (BB).
The preliminary purchase price was allocated among the identified assets to be acquired, based on a preliminary analysis. The deferred income taxes represent the deferred tax impact associated with the incremental differences in book and tax basis created from the preliminary purchase price allocation. Deferred taxes associated with estimated fair value adjustments were calculated using the statutory tax rate of 21%. The estimates of fair value are based upon preliminary valuation assumptions, and are believed to be reasonable, but are inherently uncertain and unpredictable. As a result, actual results may differ from estimates, and the difference may be material.
The following is a preliminary estimate of the assets acquired and the liabilities assumed by Abacus in the merger, reconciled to the estimated purchase consideration (amounts in millions):
|
Net Assets Identified
|
Preliminary Estimate of Fair Value
(millions)
|
Cash and cash equivalents
|
$
|
5.0
|
Investments
|
4.9
|
Accounts receivable
|
19.5
|
Due from affiliates
|
1.7
|
Other receivable
|
7.3
|
Intangible assets(1)
|
119.0
|
Goodwill
|
43.4
|
Other investments, at cost
|
4.7
|
Accounts payable
|
(3.1)
|
Current portion of long-term debt, at fair value
|
(2.2)
|
Line of credit
|
(5.7)
|
Other current liabilities
|
(1.1)
|
Income taxes payable
|
(0.2)
|
Long-term debt, net
|
(5.4)
|
Long-term liabilities
|
(5.3)
|
Deferred tax liability
|
(24.7)
|
Provisions for taxation
|
(1.6)
|
Total Fair Value
|
$
|
156.3
|
Value Conveyed
|
Equity consideration(2)
|
76.4
|
Debt consideration
|
79.9
|
Total Purchase Consideration
|
$
|
156.3
|
__________________
(1)The intangibles were primarily related to management fees of closed-end and open-end funds and performance fees of closed-end funds. The following is the breakdown of intangibles, including fair value and remaining useful life.
|
Fair value
|
Remaining Useful Life(years)
|
Closed-End Funds - Management Fees
|
46.0
|
8
|
Closed-End Funds - Performance Fees
|
26.0
|
8
|
Open-Ended Funds - Management Fees
|
44.0
|
10
|
Trade Name
|
2.0
|
10
|
Internally Developed and Used Technology
|
1.0
|
5
|
Total Intangible assets
|
119.0
|
(2)Equity consideration was calculated as 9.3 million Abacus shares at a total value of $76.4 million.
S-38
Table of Contents
(C)Reflects the impact of nonrecurring expenses related to estimated transaction costs, primarily comprised of investment banking fees, legal fees, issuance costs, accounting and audit fees, and other related advisory costs. Of this amount, transaction costs of $2.6 million had been incurred and accrued for on Abacus's balance sheet as of September 30, 2024. The related income statement adjustment is reflected at adjustment (EE).
(D)Reflects adjustment to record the proceeds of $250.0 million from the issuance of 25.0 million shares of common stock at the price of approximately $10.0 per share.
(E)Reflects the repayment the existing related party debt obligation of $12.2 million.
3. Adjustments to the Unaudited Pro Forma Condensed Combined Statement of Operations for the Nine Months ended September 30, 2024 and for the Year ended December 31, 2023
(AA)The historical financial statements of Abacus have been prepared in accordance with U.S. GAAP and in its presentation and reporting currency of U.S. Dollars. The historical financial statements of Carlisle have been prepared in accordance with Lux GAAP and in its presentation and reporting currency of EUR. Lux GAAP differs from U.S. GAAP in certain material respects and thus may not be comparable to financial information presented by U.S. companies.
Certain reclassifications were required to align Carlisle's accounting policies to those applied by Abacus. The adjustments required to convert Carlisle's historical balance sheet from Lux GAAP to U.S. GAAP are detailed within the notes to their historical financial statements and are applied here as disclosed.
The financial statements of the Carlisle have been translated into USD for the purposes of presentation in the unaudited pro forma condensed combined financial statements ("As Converted") using the following exchange rates:
•The period end exchange rate as of June 30, 2024 of USD 1.00 to EUR 0.9333 for the unaudited pro forma condensed combined balance sheet as of June 30, 2024, which are aligned to the periods presented for Carlisle's historical results:
•The period end exchange rate as of June 30, 2024 of USD 1.00 to EUR 0.9333 for the unaudited pro forma condensed combined balance sheet as of September 30, 2024;
•The average exchange rate for the period October 1, 2023 through June 30, 2024 of USD 1.00 to EUR 0.9252 for the unaudited pro forma condensed combined statement of operations for the nine months ended September 30, 2024;
•The average exchange rate for the period October 1, 2022 through September 30, 2023 of USD 1.00 to EUR 0.9336 for the unaudited pro forma condensed combined statement of operations for the year ended December 31, 2023.
(BB)Reflects the pro forma impacts related to the purchase price allocation discussed at adjustment (B). This includes the following impacts:
1)Amortization expense - Reflects an increase in amortization expense related to intangible assets, calculated based on the estimated remaining useful lives of the identified assets, which are noted at adjustment (A).
2)Interest expense - Reflects an increase in interest expense related to the debt consideration associated with the acquisition of Carlisle, calculated using a fixed interest rate of approximately 9.9%.
(CC)Reflects the tax impact of all pro forma adjustments for the nine months ended September 30, 2024, and for the year ended December 31, 2023, calculated using a statutory rate of 21%.
S-39
Table of Contents
(DD)Reflects the elimination of the historical interest expense incurred on the extinguished debt of Abacus's existing related party debt.
(EE)Reflects nonrecurring expense related to estimated transaction costs in the amount of $10.7 million, which are primarily comprised of investment banking fees, legal fees, issuance costs, accounting and audit fees, and other related advisory costs. The related balance sheet adjustment is reflected at adjustment (C).
(FF)Reflects the incremental amortization expense related to intangibles. These intangibles include customer relationships, internally developed and used technology, and non-compete agreements, which were previously not present within Abacus Settlements' historical financial statements and were adjusted to fair value based on the purchase price allocation. The amortization expense for intangibles was calculated on a straight-line basis using the estimated remaining useful lives of the assets, which varied among the different intangibles.
4. Unaudited Pro Forma Net Income Per Share
Unaudited pro forma net income per share is computed by dividing pro forma net income attributable to common shares by the pro forma weighted average number of common shares outstanding during the period, assuming the merger occurred on January 1, 2023.
|
Pro forma net income per share-basic and diluted
|
(in thousands except share and per share amounts)
|
For the Nine Months Ended
|
For the Year Ended
|
September 30, 2024
|
December 31, 2023
|
Numerator
|
Pro forma net income allocated to common stock - basic and diluted
|
$
|
(10,140,434)
|
$
|
(11,794,797)
|
Denominator
|
Pro forma weighted average shares of common stock outstanding - basic
|
101,284,401
|
91,251,414
|
Pro forma basic earnings per share
|
$
|
(0.10)
|
$
|
(0.13)
|
Pro forma weighted average shares of common stock outstanding - diluted
|
101,284,401
|
92,067,898
|
Pro forma diluted earnings per share
|
$
|
(0.10)
|
$
|
(0.13)
|
S-40
Table of Contents
LEGAL MATTERS
Certain legal matters in connection with the Common Stock offered by this prospectus supplement and accompanying prospectus will be passed upon for the Company and the Selling Securityholders by Latham & Watkins LLP, Houston, Texas. Legal matters in connection with the Common Stock offered hereby will be passed upon for the underwriters by Alston & Bird LLP, New York, New York.
EXPERTS
The consolidated financial statements for Abacus Life, Inc. incorporated by reference in this prospectus supplement from the Company's Annual Report have been so included in reliance upon the report of Grant Thornton LLP, an independent registered public accounting firm, upon the authority of said firm as experts in accounting and auditing.
The financial statements for Abacus Settlements, LLC incorporated by reference in this prospectus supplement from the Company's Annual Report have been so included in reliance upon the report of Grant Thornton LLP, an independent registered public accounting firm, upon the authority of said firm as experts in accounting and auditing.
The financial statements of Carlisle Management Company S.C.A. as of December 31, 2023 and 2022, and for each of the years in the two-year period ended December 31, 2023, have been included in the accompanying prospectus in reliance upon the report of KPMG Audit S.à r.l., independent auditors, appearing elsewhere in the accompanying prospectus, and upon the authority of said firm as experts in accounting and auditing.
WHERE YOU CAN FIND ADDITIONAL INFORMATION
We have filed with the SEC a registration statement on Form S-3, of which this prospectus supplement is part, with respect to the Common Stock that the Selling Securityholders will offer. This prospectus supplement and any accompanying prospectus do not contain all of the information contained in the registration statement, including its exhibits and schedules. You should refer to the registration statement, including the exhibits and schedules, for further information about us and the Common Stock the Selling Securityholders may offer. Statements we make in this prospectus supplement and any accompanying prospectus about certain contracts or other documents are not necessarily complete. When we make such statements, we refer you to the copies of the contracts or documents that are filed as exhibits to the registration statement, because those statements are qualified in all respects by reference to those exhibits. The registration statement, including exhibits and schedules, is on file at the office of the SEC and may be inspected without charge.
We are subject to the informational requirements of the Exchange Act, and in accordance with the Exchange Act, we file reports and other information with the SEC. The Company's SEC filings are available through the SEC's website on the internet at http://www.sec.gov. We also maintain a website at https://abacuslife.com where information about Abacus can be obtained. The information contained on the Abacus website is not part of nor is it incorporated by reference into this prospectus supplement or the accompanying prospectus.
S-41
Table of Contents
INFORMATION INCORPORATED BY REFERENCE
The SEC allows us to "incorporate by reference" the information we file with it which means that we can disclose important information to you by referring you to those documents instead of having to repeat the information in this prospectus supplement and accompanying prospectus. The information incorporated by reference is considered to be part of this prospectus supplement and accompanying prospectus, and later information that we file with the SEC will automatically update and supersede this information. We incorporate by reference the documents listed below and any future information filed (rather than furnished) with the SEC under Sections 13(a), 13(c), 14 or 15(d) of the Exchange Act between the date of this prospectus supplement and the termination of the offering and also between the date of the initial registration statement and prior to effectiveness of the registration statement, provided, however, that we are not incorporating any information furnished under any of Item 2.02 or Item 7.01 of any current report on Form 8-K:
•Our Annual Report on
Form 10-K/A for the fiscal year ended December 31, 2023, filed with the SEC on May 30, 2024, including any further amendment(s) filed for the purposes of updating such report (as described herein and for the avoidance of doubt, the "2023 Annual Report");
•Our Definitive Proxy Statement on
Schedule 14A, filed with the SEC on April 29, 2024;
•The description of our securities contained in
Exhibit 4.14 of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, filed with the SEC on March 21, 2024, including any further amendment or report filed for the purposes of updating such description;
•Our Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2024, filed with the SEC on
May 13, 2024, for the quarterly period ended June 30, 2024, filed with the SEC on
August 12, 2024, and for the quarterly report ended September 30, 2024, filed with the SEC on
November 7, 2024; and
•Our Current Reports on Form 8-K, filed with the SEC on
January 9, 2024,
February 15, 2024,
June 13, 2024,
June 14, 2024,
June 24, 2024,
July 18, 2024, and
August 7, 2024.
Such documents are available through the SEC's website on the Internet at http://www.sec.gov. These documents may also be accessed on our website at https://abacuslife.com/. Except as otherwise specifically incorporated by reference in this prospectus supplement, information contained in, or accessible through, our website is not a part of this prospectus supplement or the accompanying prospectus.
We will furnish without charge to you, upon written or oral request, a copy of any or all of the documents incorporated by reference by writing or telephoning us at the following address:
Abacus Life, Inc.
2101 Park Center Drive, Suite 200
Orlando, FL 32835
Attention: Abacus Life Investor Relations
Exhibits to the filings will not be sent, however, unless those exhibits have specifically been incorporated by reference in this prospectus supplement and any accompanying prospectus.
S-42
PROSPECTUS
61,800,000 Shares of Common Stock
Up to 16,654,140 Shares of Common Stock Issuable Upon Exercise of the Public Warrants
Up to 8,900,000 Shares of Common Stock Issuable Upon Exercise of the Private Placement Warrants
8,900,000 Private Placement Warrants
This prospectus relates to the issuance by Abacus Life, Inc. ("we," "us," "our," the "Company," "Registrant," and "Abacus") of up to 25,554,140 shares of common stock, which consists of (i) 16,654,140 shares of common stock that are issuable upon the exercise of 16,654,140 public warrants (the "Public Warrants"), originally issued in connection with the initial public offering of East Resources Acquisition Company ("ERES"), a blank-check company incorporated in Delaware (the "IPO") at an exercise price of $11.50 per share and (ii) 8,900,000 shares of common stock issuable upon the exercise of 8,900,000 private placement warrants (the "Private Placement Warrants"; together, with the Public Warrants, the "Warrants") originally issued in connection with the IPO.
This prospectus also relates to the offer and resale from time to time by the selling securityholders named in this prospectus (the "Selling Holders"), or their permitted transferees, of up to 70,700,000 shares of common stock (the "Total Resale Shares"), consisting of (i) 8,625,000 shares of common stock issued by the Company to the Sponsor, (ii) up to 53,175,000 shares of common stock that were originally issued at closing of the Merger Agreement, dated as of August 30, 2022 (as amended on October 14, 2022 and April 20, 2023, the "Merger Agreement") with LMA Merger Sub, LLC ("LMA Merger Sub"), a wholly owned subsidiary of ERES, Abacus Merger Sub, LLC, a wholly owned subsidiary of ERES ("Abacus Merger Sub"), Longevity Market Assets, LLC ("LMA") and Abacus, pursuant to which (A) LMA Merger Sub merged with and into LMA, with LMA surviving such merger and (B) Abacus Merger Sub merged with and into Abacus, with Abacus surviving such merger (such mergers, along with the other transactions contemplated by the Merger Agreement, the "Business Combination"), and (iii) up to 8,900,000 shares of common stock issuable upon the exercise, at an exercise price of $11.50 per share, of the Private Placement Warrants. In addition, this prospectus relates to the offer and sale from time to time by the Selling Holders, or their permitted transferees, of up to 8,900,000 Private Placement Warrants.
We are registering the securities for resale pursuant to the Selling Holders' registration rights under certain agreements between us and the Selling Holders. Our registration of the securities covered by this prospectus does not mean that the Selling Holders will offer or sell any of the shares of common stock or Warrants publicly or through private transactions at prevailing market prices or at negotiated prices. We will not receive any of the proceeds from any resale of the Total Resale Shares or the Total Resale Shares underlying the Private Placement Warrants.
We will sell these securities directly to purchasers or through agents on our behalf or through underwriters or dealers as designated from time to time. If any agents or underwriters are involved in the sale of any of these securities, the applicable prospectus supplement will provide the names of the agents or underwriters and any applicable fees, commissions or discounts. See the sections of this prospectus entitled "About this Prospectus" and "Plan of Distribution" for more information. No securities may be sold without delivery of this prospectus and the applicable prospectus supplement describing the method and terms of the offering of such securities.
Our common stock and Public Warrants are traded on The Nasdaq Stock Market LLC ("NASDAQ") under the symbols "ABL" and "ABLLW," respectively. On October 18, 2024, the closing price of our common stock and Public Warrants on NASDAQ were $9.49 and $1.63, respectively.
We will not receive any proceeds from the sale of shares of common stock or Warrants by the Selling Holders pursuant to this prospectus, except with respect to amounts received by us upon exercise of the Warrants to the extent such securities are exercised for cash.
As of the date of this prospectus, our Warrants are "out-of-the-money," which means that the trading price of the shares of our common stock underlying our Warrants is below the $11.50 exercise price of the Warrants. For so long as the Warrants remain "out-of-the-money," we do not expect warrant holders to exercise their Warrants. Therefore, whether we expect to receive cash proceeds will depend on whether the trading price of our common stock exceeds the exercise price of the Warrants. We expect to use the net proceeds from the exercise of the Warrants, if any, for general corporate and working capital purposes. If the market price for our common stock is less than the exercise price of the Warrants, warrant holders will be unlikely to exercise such securities. We expect to use the net proceeds from the exercise of the Warrants, if any, for general corporate and working capital purposes.
We will bear all costs, expenses, and fees in connection with the registration of common stock and Warrants. The Selling Holders will bear all commissions and discounts, if any, attributable to their sales of the shares of common stock or Private Placement Warrants.
We are an "emerging growth company" as defined in Section 2(a) of the Securities Act of 1933, as amended (the "Securities Act"), and are subject to reduced public company reporting requirements. This prospectus complies with the requirements that apply to an issuer that is an emerging growth company.
Investing in our common stock and Warrants involves risks. See the section entitled "Risk Factors" on page 8 and any similar section contained in the applicable prospectus supplement concerning factors you should consider before investing in our securities.
Neither the Securities and Exchange Commission (the "SEC") nor any state securities commission has approved or disapproved of these securities or determined if this prospectus is truthful or complete. Any representation to the contrary is a criminal offense.
The date of this prospectus is October 21, 2024
TABLE OF CONTENTS
|
ABOUT THIS PROSPECTUS
|
1
|
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
|
2
|
ABOUT ABACUS
|
4
|
THE OFFERING
|
7
|
RISK FACTORS
|
8
|
USE OF PROCEEDS
|
9
|
SELLING SECURITYHOLDERS
|
10
|
PLAN OF DISTRIBUTION
|
12
|
DESCRIPTION OF SECURITIES
|
15
|
CERTAIN PROVISIONS OF DELAWARE LAW AND OF THE COMPANY'S CERTIFICATE OF INCORPORATION AND BYLAWS
|
19
|
UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION
|
22
|
LEGAL MATTERS
|
32
|
EXPERTS
|
32
|
WHERE YOU CAN FIND MORE INFORMATION
|
32
|
INFORMATION INCORPORATED BY REFERENCE
|
33
|
INDEX TO FINANCIAL STATEMENTS
|
F-1
|
You should rely only on the information provided in this prospectus, as well as the information incorporated by reference into this prospectus and any applicable prospectus supplement. We have not authorized anyone to provide you with different information. We are not making an offer of these securities in any jurisdiction where the offer is not permitted. You should not assume that the information in this prospectus or any applicable prospectus supplement is accurate as of any date other than the date of the applicable document. Since the date of this prospectus and the documents incorporated by reference into this prospectus, our business, financial condition, results of operations and prospects may have changed.
i
Table of Contents
ABOUT THIS PROSPECTUS
This prospectus is a part of the Existing Registration Statement that we filed with the SEC utilizing a "shelf" registration process or continuous offering process. Under this shelf registration process, the Selling Holders may, from time to time, offer and sell shares of common stock and the Private Placement Warrants covered by this prospectus. Additionally, under the shelf process, in certain circumstances, we may provide a prospectus supplement that will contain certain specific information about the terms of a particular offering by one or more of the Selling Holders. We may also provide a prospectus supplement to add information to, or update or change information contained in this prospectus, any accompanying prospectus supplement. This prospectus incorporates by reference important information. If there is any inconsistency between the information in this prospectus and the applicable prospectus supplement or free writing prospectus, you should rely on the prospectus supplement or free writing prospectus, as applicable. You may obtain this information without charge by following instructions provided in the section entitled "Where You Can Find More Information" appearing elsewhere in this prospectus. Before purchasing any securities, you should carefully read both this prospectus and the applicable prospectus supplement (and any applicable free writing prospectus), together with the additional information described in the sections entitled "Where You Can Find More Information" and "Information Incorporated by Reference."
Neither we, nor the Selling Holders, have authorized anyone to provide you with any information or to make any representations other than those contained in this prospectus, any applicable prospectus supplement or any free writing prospectuses prepared by or on behalf of us or to which we have referred you. We and the Selling Holders take no responsibility for, and can provide no assurance as to the reliability of, any other information that others may give you. We and the Selling Holders will not make an offer to sell these securities in any jurisdiction where the offer or sale is not permitted. You should assume that the information appearing in this prospectus and the applicable prospectus supplement to this prospectus is accurate only as of the date on its respective cover, that the information appearing in any applicable free writing prospectus is accurate only as of the date of that free writing prospectus, and that any information incorporated by reference is accurate only as of the date of the document incorporated by reference, unless we indicate otherwise. Our business, financial condition, results of operations and prospects may have changed since those dates.
This prospectus incorporates by reference, and any prospectus supplement or free writing prospectus may contain and incorporate by reference, market data and industry statistics and forecasts that are based on independent industry publications and other publicly available information. Although we believe these sources are reliable, neither we nor the Selling Holders guarantee the accuracy or completeness of this information and neither we nor the Selling Holders have independently verified this information. In addition, the market and industry data and forecasts that may be included or incorporated by reference in this prospectus, any prospectus supplement or any applicable free writing prospectus may involve estimates, assumptions and other risks and uncertainties and are subject to change based on various factors, including those discussed in the section entitled "Risk Factors" contained in this prospectus, any applicable prospectus supplement and any applicable free writing prospectus, and under similar headings in other documents that are incorporated by reference into this prospectus. Accordingly, investors should not place undue reliance on this information.
1
Table of Contents
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Post-Effective Amendment No. 1 includes forward-looking statements regarding, among other things, the plans, strategies and prospects, both business and financial, of the Company. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These statements are based on the beliefs and assumptions of the management of the Company. Although the Company believes that its plans, intentions and expectations reflected in or suggested by these forward-looking statements are reasonable, the Company cannot assure you that it will achieve or realize these plans, intentions or expectations. Forward-looking statements are inherently subject to risks, uncertainties and assumptions. Generally, statements that are not historical facts, including statements concerning possible or assumed future actions, business strategies, events or results of operations, and any statements that refer to projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. These statements may be preceded by, followed by or include the words "believe(s)," "estimate(s)," "expect(s)," "predict(s)," "project(s)," "forecast(s)," "may," "might," "will," "could," "should," "would," "seek(s)," "plan(s)," "scheduled," "possible," "continue," "potential," "anticipate(s)" or "intend(s)" or similar expressions; provided that the absence of these does not means that a statement is not forward-looking. Forward-looking statements contained in this Post-Effective Amendment No. 1 include, but are not limited to, statements about the ability of the Company to:
•realize the benefits expected from the business combination and related transactions consummated by the Company on June 30, 2023 (the "Business Combination");
•maintain the listing of the Company on a securities exchange;
•achieve projections and anticipate uncertainties relating to the business, operations and financial performance of the Company, including:
•expectations with respect to financial and business performance, including financial projections and business metrics and any underlying assumptions thereunder;
•expectations regarding product development and pipeline;
•expectations regarding market size;
•expectations regarding the competitive landscape;
•expectations regarding future acquisitions, partnerships or other relationships with third parties; and
•future capital requirements and sources and uses of cash, including the ability to obtain additional capital in the future.
•develop, design and sell services that are differentiated from those of competitors;
•retain and hire necessary employees;
•attract, train and retain effective officers, key employees or directors;
•enhance future operating and financial results;
•comply with laws and regulations applicable to its business;
•stay abreast of modified or new laws and regulations applying to its business, including privacy regulations;
•anticipate the impact of, and response to, new accounting standards;
•anticipate the significance and timing of contractual obligations;
2
Table of Contents
•maintain key strategic relationships with partners and customers; and
•the factors described under the section titled "Risk Factors" in our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K filed with the SEC and incorporated by reference herein.
Given these risks and uncertainties, you should not place undue reliance on these forward-looking statements. Additional cautionary statements or discussions of risks and uncertainties that could affect our results or the achievement of the expectations described in forward-looking statements may also be contained in any accompanying prospectus supplement. There can be no assurance that future developments affecting us will be those that we have anticipated. Should one or more of these risks or uncertainties materialize, or should any of the assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements.
These forward-looking statements made by us in this Post-Effective Amendment No. 1 and any accompanying prospectus supplement speak only as of the date of this Post-Effective Amendment No. 1 and the accompanying prospectus supplement. Except as required under the federal securities laws and rules and regulations of the SEC, we expressly disclaim any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based. You should, however, review additional disclosures we make in our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K filed with the SEC and incorporated by reference herein.
You should read this Post-Effective Amendment No. 1 and any accompanying prospectus supplement completely and with the understanding that our actual future results, levels of activity and performance as well as other events and circumstances may be materially different from what we expect. We qualify all of our forward-looking statements by these cautionary statements.
3
Table of Contents
ABOUT ABACUS
This summary highlights selected information appearing elsewhere in this Post-Effective Amendment No. 1. Because it is a summary, it may not contain all of the information that may be important to you. To understand this offering fully, you should read this entire prospectus carefully, including the information set forth under the heading "Risk Factors" and our financial statements and related notes included in this Post-Effective Amendment No. 1 or incorporated by reference into this Post-Effective Amendment No. 1, any applicable prospectus supplement and the documents to which we have referred to in the section entitled "Information Incorporated by Reference" below.
Our Mission
The Company's mission is to educate all life insurance policy owners that their life insurance policy is personal property and to educate investors about alternatives to traditional investments using lifespan-based products as a core strategy.
Abacus is a leading vertically integrated alternative asset manager and market maker, specializing in longevity and actuarial technology. The Company is democratizing the life insurance space through groundbreaking new channels: ABL Tech, ABL Wealth, and ABL Longevity Growth and Income Funds. ABL Wealth was founded by the Company in 2022 to design and build longevity-linked investment products to be offered through the ABL Longevity Growth and Income Funds which are currently in their development stage. ABL Tech leverages proprietary technology to expand the Company's offerings. Founded in 2022, ABL Tech aggregates and records mortality occurrences in the United States. With this information, the Company can advise and help governments, pensions, unions and asset trackers on ways to efficiently manage their portfolios. Currently, ABL Tech is a small part of our business, providing mortality tracking services to four of the Company's clients and generating approximately $49,000 in revenue per year. ABL Tech does not play a material role in the Company's business and operations, and we currently do not have any material commitments for capital expenditures related to ABL Tech.
Traditionally, life insurance policies are owned by individuals to insure their lives. Consistent with our mission, we educate policyholders regarding the potential to sell their policies to investors, often at a significant premium to the current cash surrender value. As an alternative asset manager since 2004, we purchase life insurance policies from consumers seeking liquidity and actively manage these policies over time via trading, holding and/or servicing. To date, we have purchased over $5 billion in face value of policies and have helped thousands of clients maximize the value of their life insurance.
Over the past 20 years, the Company has built an institutionalized origination and portfolio management process that is supported by a 100+ person team, long-term relationships with over 70 institutional partners and approximately 30,000 financial advisors, and the ability to operate in 49 states. The Company complies with applicable privacy laws to maintain and protect the confidentiality of financial, health and medical information. Abacus is also proud to be a Better Business Bureau Accredited Business with an A+ rating.
As one of the leading buyers of life insurance policies in the United States for the last 20 years, we sit at the heart of the life settlements industry. We leverage our strong market position, highly efficient origination platform and proprietary technology to drive our revenue and profitability. The Company and its executive team have deep experience in the life settlement industry. Using this experience, the Company has established policies and guidelines with respect to its purchase of universal life, whole life and convertible term life insurance policies. These guidelines focus on the age and health of the insured, whether the insured is a man or a woman, the duration of the underlying life insurance policy, the expected mortality risk and face value of the underlying life insurance policy, the projected internal rate of return of the investment in the underlying life insurance policy after taking into account the cost of making continued premium payments, and the ultimate amount and timing of the death benefit of the underlying life insurance policy. The Company excludes making investments in life insurance policies based on certain types of the primary health impairment associated with the underlying insured to ensure that all policies are purchased in accordance with established industry standards and state law requirements. The Company's guidelines are designed to allow the Company to target the life insurance policies that it believes have the most upside potential to generate attractive risk-adjusted returns to the Company through either its hold or trade portfolio. Currently, the
4
Table of Contents
Company principally invests in non-variable universal life insurance policies and retains the discretion to invest in whole life or convertible term life insurance policies.
Underwriting
Abacus' origination guidelines focus on the age, gender and health of the insured, the duration, mortality risk and face value of the underlying life insurance policy, the projected internal rate of return of the investment in the underlying life insurance policy after taking into account the cost of making continued premium payments, and the ultimate amount and timing of the death benefit. These guidelines are designed to allow the Company to target the life insurance policies that it believes will generate attractive risk-adjusted returns. The Company invests primarily in non-variable universal life insurance policies.
Origination
Our proven policy origination process first locates policies and screens them for eligibility for a life settlement. This process includes verifying that the policy is in force, obtaining consents and disclosures and submitting cases for life expectancy estimates, which is a process known as origination services.
We generate fees on the policies we originate, which we source from three channels: (i) a large and growing network of financial advisors and agents, (ii) an ongoing direct-to-consumer marketing campaign and (iii) a number of traditional life settlements intermediaries that submit policies to us on behalf of a financial advisor, agent or other client.
Portfolio Management
Once identified, we utilize our proprietary "heat-map" technology platform to determine the initial risk and viability of policies. Thereafter, a purchased policy is "actively managed," whereby we consistently monitor the policy risk to optimize revenue by choosing to either (x) trade the policy to a third-party institutional investor (i.e., receive a trade spread) or (y) hold the policy over time (i.e., pay premiums and receive payout). Additionally, we service policies on behalf of third parties for which we receive fee-based revenue based on a percentage of policy value. Our multi-faceted and dynamic revenue model is made possible by the fact that we sit at the heart of the entire life settlements industry.
Our revenue generation platform and economic model is best summarized below:
1.Origination (fees paid as a percentage of face value of acquired policies)
2.Active Management (realized spreads for traded policies and unrealized returns for held policies)
3.Portfolio Servicing (fees paid as a percentage of total asset value)
We are currently a leader in the life settlements industry. The Company has approximately a 26% market share based on our 2023 capital invested/total industry capital invested and data compiled in a 2024 report by The Deal and Life Settlements Report, a U.S. life settlements industry news source. Data for the report was aggregated from each state based on 2023 annual reporting. We have a proven track record of growth and strong asset returns. Furthermore, we are currently operational in 49 states, which is a key differentiator in an industry with high barriers to entry given the significant regulatory requirements. Our business is supported by in excess of 125 employees and an innovative leadership team, with an average of over 20 years of experience in the industry.
Our outstanding operations and execution team are led by a seasoned management team. Jay Jackson (our CEO) has worked in the investment industry for over 25 years (including at a family office, major investment firms and alternative asset managers) and pioneered the origination process and trading platform for our firm. William McCauley (our CFO) has over 20 years of experience and has held Senior Finance positions for some of the largest insurance carriers (including Transamerica, MassMutual and John Hancock). In addition, we have three Managing Partners (Todd "Sean" McNealy, Kevin "Scott" Kirby and Matthew Ganovsky) who co-founded Abacus in 2004 and helped build the institutional and broker market for the entire industry. In summary, our leaders are innovators who have directly contributed to the development of the broader life settlements industry.
5
Table of Contents
The Company, a Delaware corporation, was formed in 2020. We operate through our two principal subsidiaries, Abacus Settlements, LLC, which was formed as a New York limited liability company in 2004 ("Abacus Settlements"), and Longevity Market Assets, LLC, which was formed in 2017 as a Florida limited liability company ("LMA"). In 2016, Abacus Settlements became licensed in Florida as a life settlement broker and converted into a Florida limited liability company. Prior to the Business Combination, Abacus Settlements and LMA converted into Delaware limited liability companies. We are not an insurance company, are not licensed or regulated as an insurance company and therefore do not underwrite insurable risks for our own account.
Recent Developments
On July 18, 2024, the Company entered into an agreement to acquire Carlisle Management S.C.A. ("CMC") and Carlisle Investment Group S.A.R.L. ("CIG", and collectively with CMC, "Carlisle"), a Luxembourg-based investment manager in the life settlement space with approximately $2.0 billion in assets under management. As consideration for the acquisition, the Company will deliver $73.5 million in par value of its bonds and 9.3 million shares of the Company's common stock, subject to closing adjustments and certain performance thresholds. The acquisition is expected to be completed in the fourth quarter of 2024, subject to the satisfaction of customary closing conditions, including regulatory approvals.
The acquisition is considered "significant" for purposes of the SEC's financial statement presentation rules, and certain financial information relating to CMC is presented in this prospectus. The Company does not present separate audited financial statements for CIG because CIG operates solely as the general partner of CMC, receiving cash distributions from CMC and distributing that cash to the owners of CIG; CIG's sole revenue would be eliminated if its financial statements were to be consolidated with CMC. In addition, after the completion of the transaction, the Company intends to dissolve CIG or otherwise combine it with CMC, so that CIG's operations will not continue and there will be no continuity of CIG's operations that took place before acquisition; the Company therefore does not consider CIG to be a business for purposes of the SEC's financial statement presentation rules.
6
Table of Contents
THE OFFERING
|
Issuer
|
Abacus Life, Inc., a Delaware corporation.
|
|
Common stock offered by us
|
25,554,140 shares, consisting of 25,554,140 shares issuable upon exercise of the Warrants.
|
|
Common stock offered by the Selling Holders
|
70,700,000 shares, including 8,900,000 shares issuable upon exercise of the Private Placement Warrants.
|
|
Shares of common stock outstanding
|
74,678,769 shares (as of October 18, 2024).
|
|
Private Placement Warrants offered by the Selling Holders
|
8,900,000 Private Placement Warrants.
|
|
Warrants outstanding
|
25,554,140 Warrants (as of October 18, 2024)
|
|
Exercise price per share pursuant to the Warrants
|
$11.50
|
|
Use of proceeds
|
We will not receive any proceeds from the sale of shares of common stock or Private Placement Warrants by the Selling Holders pursuant to this prospectus. We will receive the proceeds, if any, from the exercise of the Private Placement Warrants for cash, which we intend to use for general corporate and working capital purposes, although we believe we can fund our operations with cash on hand. As of the date of this prospectus, our Warrants are "out-of-the-money," which means that the trading price of the shares of our common stock underlying our Warrants is below the $11.50 exercise price of the Warrants. For so long as the Warrants remain "out-of-the-money," we do not expect warrant holders to exercise their Warrants. For further information, see "Use of Proceeds" in this prospectus.
|
|
Risk Factors
|
You should carefully read and consider the information set forth under the heading "Risk Factors" and all other information set forth in this prospectus for a discussion of factors you should carefully consider before deciding to invest in our common stock or Warrants.
|
|
NASDAQ symbol for our common stock
|
"ABL"
|
|
NASDAQ symbol for our Public Warrants
|
"ABLLW"
|
7
Table of Contents
RISK FACTORS
Investing in our securities involves risks. You should carefully consider the specific risks set forth under the section entitled "Risk Factors" in the applicable prospectus supplement or any applicable free writing prospectus, under the section entitled "Risk Factors" under Item 1A of Part I of our most recent annual report on Form 10-K, and under "Risk Factors" under Item 1A of Part II of our subsequent quarterly reports on Form 10-Q, as updated by our subsequent filings under the Securities Exchange Act of 1934, as amended, or the Exchange Act, each of which is incorporated by reference in this prospectus, before making an investment decision. For more information, see the section entitled "Information Incorporated by Reference."
8
Table of Contents
USE OF PROCEEDS
We will not receive any proceeds from the sale of shares of common stock or Warrants by the Selling Holders.
The Selling Holders will pay all incremental selling expenses relating to the sale of their shares of common stock and Warrants, including underwriters' or agents' commissions and discounts, brokerage fees, underwriter marketing costs and all reasonable fees and expenses of any legal counsel representing the Selling Holders. We will bear all other costs, fees and expenses incurred in effecting the registration of the securities covered by this prospectus, including, without limitation, all registration and filing fees, printing and delivery fees, NASDAQ listing fees, and fees and expenses of our counsel and our accountants.
We are also registering shares of our common stock that may be issued upon exercise of the Warrants. We will receive the proceeds from any exercise of Warrants for cash. We intend to use the proceeds from the exercise of Warrants for cash for general corporate and working capital purposes, although we believe we can fund our operations with cash on hand.
As of the date of this prospectus, our Warrants are "out-of-the-money," which means that the trading price of the shares of our common stock underlying our Warrants is below the $11.50 exercise price of the Warrants. For so long as the Warrants remain "out-of-the-money," we do not expect warrant holders to exercise their Warrants. Therefore, any cash proceeds that we may receive in relation to the exercise of such securities will be dependent on the trading price of our common stock. If the market price for our common stock is less than the exercise price of the Warrants, warrant holders will be unlikely to exercise such securities. As of October 18, 2024, the closing price of our common stock was $9.49.
9
Table of Contents
SELLING SECURITYHOLDERS
The Selling Holders listed in the table below may from time to time offer and sell any or all of their shares of common stock and Private Placement Warrants set forth below pursuant to this prospectus. When we refer to the "Selling Holders" in this prospectus, we refer to the persons listed in the table below, and the permitted transferees that hold any of the Selling Holders' interest in the shares of common stock and Private Placement Warrants after the date of this prospectus.
The following table sets forth certain information provided by or on behalf of the Selling Holders concerning the common stock and Private Placement Warrants that may be offered from time to time by each Selling Holder pursuant to this prospectus. The Selling Holders identified below may have sold, transferred or otherwise disposed of all or a portion of their securities after the date on which they provided us with information regarding their securities. Moreover, the securities identified below include only the securities being registered for resale and may not incorporate all shares deemed to be beneficially held by the Selling Holders. Any changed or new information given to us by the Selling Holders, including regarding the identity of, and the securities held by, each Selling Holder, will be set forth in a prospectus supplement or amendments to the registration statement of which this prospectus is a part, if and when necessary. A Selling Holder may sell all, some or none of such securities in this offering. For further information, see the section entitled "Plan of Distribution."
Beneficial ownership is determined according to the rules of the SEC, which generally provide that a person has beneficial ownership of a security if he, she, or it possesses sole or shared voting or investment power over that security, including options and warrants that are currently exercisable within 60 days. Shares of common stock issuable pursuant to the options or warrants are deemed to be outstanding for purposes of computing the beneficial ownership percentage of the person or group holding such options or warrants but are not redeemed to be outstanding for purposes of computing the beneficial ownership percentage of any other person.
Percentage ownership is based on 74,678,769 shares of our common stock outstanding as of October 18, 2024. Percentage ownership of the Warrants is based on 25,554,140 Warrants outstanding as of October 18, 2024.
Other than as described below or elsewhere in this prospectus, none of the Selling Holders has any material relationship with us or any of our predecessors or affiliates. Unless otherwise indicated, the address of each Selling Holder named in the table below is c/o Abacus Life, Inc., 2101 Park Center Drive, Suite 200, Orlando, Florida 32835.
10
Table of Contents
Shares of Common Stock and Private Placement Warrants
|
Name of Selling Holder and Addresses
|
Number of Shares of Common Stock Owned Prior to Offering
|
Maximum Number of Shares of Common Stock to be Sold Pursuant to this Prospectus
|
Number of Shares of Common Stock Owned After Offering
|
Number of Private Placement Warrants Owned Prior to Offering
|
Maximum Number of Private Placement Warrants to be Sold Pursuant to this Prospectus
|
Number of Private Placement Warrants Owned After Offering
|
Directors and Executive Officers
|
Jay Jackson
|
12,593,250
|
(1)(2)
|
12,593,250
|
-
|
-
|
-
|
-
|
Kevin Scott Kirby
|
12,593,250
|
(1)
|
12,593,250
|
Matthew Ganovsky
|
12,593,250
|
(1)
|
12,593,250
|
-
|
-
|
-
|
-
|
Sean McNealy
|
12,593,250
|
(1)
|
12,593,250
|
-
|
-
|
-
|
-
|
Thomas W. Corbett, Jr.
|
10,000
|
|
10,000
|
Other Selling Holders
|
East Sponsor, LLC (3)
|
11,417,000
|
|
11,417,000
|
-
|
7,120,000
|
7,120,000
|
-
|
Lifebridge Holdings, LLC
|
-
|
|
-
|
-
|
1,780,000
|
1,780,000
|
-
|
__________________
(1)Does not include restricted stock units representing 24,000 shares of common stock or options to acquire 76,725 shares of common stock that are subject to vesting.
(2)Includes 4,569,922 restricted shares of common stock received in connection with the Business Combination, 50% of which vests 25 months after issuance and the remaining 50% which vests 30 months after issuance.
(3)East Sponsor, LLC is the record holder of the shares of common stock and the Private Placement Warrants reported herein. East Asset Management, LLC is the managing member of East Sponsor, LLC. Trusts controlled by Terrence M. Pegula are the sole members of East Asset Management, LLC. As such, Mr. Pegula may be deemed to have or share beneficial ownership of the shares of common stock and the Private Placement Warrants held directly by East Sponsor, LLC. Mr. Pegula disclaims any beneficial ownership of the reported shares of Common Stock and the Private Placement Warrants other than to the extent of any pecuniary interest he may have therein, directly or indirectly. The business address of East Sponsor, LLC is c/o East Asset Management, LLC, 7777 NW Beacon Square Boulevard, Boca Raton, Florida 33487.
11
Table of Contents
PLAN OF DISTRIBUTION
We are registering the issuance of up to 25,554,140 shares of common stock, which consists of (i) 16,654,140 shares of common stock that are issuable upon the exercise of 16,654,140 Public Warrants originally issued in connection with the IPO at an exercise price of $11.50 per share, and (ii) 8,900,000 shares of common stock issuable upon exercise of 8,900,000 Private Placement Warrants originally issued in connection with the IPO.
We are registering the resale from time to time by the Selling Holders identified in this prospectus of up to 70,700,000 shares of common stock and up to 8,900,000 Private Placement Warrants. Out of the 70,700,000 shares of common stock that the Selling Holders may offer and resell, (i) 8,625,000 shares of our common stock were previously issued by us to certain of the stockholders, (ii) 53,175,000 shares of common stock that were originally issued at closing of the Business Combination, and (iii) 8,900,000 shares of common stock issuable upon exercise, at an exercise price of $11.50 per share, of the Private Placement Warrants.
We are required to pay all fees and expenses incident to the registration of the common stock and Warrants to be offered and sold pursuant to this prospectus. The Selling Holders will bear all commissions and discounts, if any, attributable to their sale of common stock and Private Placement Warrants. We will not receive any of the proceeds from the sale of the securities by the Selling Holders. We will receive proceeds from Warrants exercised in the event that such Warrants are exercised for cash. The aggregate proceeds to the Selling Holders will be the purchase price of the securities less any discounts and commissions borne by the Selling Holders.
The shares of common stock beneficially owned by the Selling Holders covered by this prospectus and the Private Placement Warrants covered by this prospectus may be offered and sold from time to time by the Selling Holders. The Selling Holders will act independently of us in making decisions with respect to the timing, manner and size of each sale. Such sales may be made on one or more exchanges or in the over-the-counter market or otherwise, at prices and under terms then prevailing or at prices related to the then current market price or in negotiated transactions. The Selling Holders may sell their shares of common stock or Private Placement Warrants by one or more of, or a combination of, the following methods:
•purchases by a broker-dealer as principal and resale by such broker-dealer for its own account pursuant to this prospectus;
•ordinary brokerage transactions and transactions in which the broker solicits purchasers;
•block trades in which the broker-dealer so engaged will attempt to sell the shares as agent but may position and resell a portion of the block as principal to facilitate the transaction;
•an over-the-counter distribution in accordance with the rules of NASDAQ;
•through trading plans entered into by a Selling Holder pursuant to Rule 10b5-1 under the Exchange Act, that are in place at the time of an offering pursuant to this prospectus and any applicable prospectus supplement hereto that provide for periodic sales of their securities on the basis of parameters described in such trading plans;
•short sales;
•distributions to employees, members, limited partners or stockholders of a Selling Holder;
•through the writing or settlement of options or other hedging transaction, whether through an options exchange or otherwise;
•by pledge to secured debts or other obligations;
•delayed delivery arrangements;
•to or through underwriters or broker-dealers;
12
Table of Contents
•in ""at the market" offerings, as defined in Rule 415 under the Securities Act, at negotiated prices, at prices prevailing at the time of sale or at prices related to such prevailing market prices, including sales made directly on a national securities exchange or sales made through a market maker other than on an exchange or other similar offerings through sales agents;
•in privately negotiated transactions;
•in options transactions;
•through a combination of any of the above methods of sale; or
•any other method permitted pursuant to applicable law.
In addition, any common stock or Warrants that qualify for sale pursuant to Rule 144 may be sold under Rule 144 rather than pursuant to this prospectus. To the extent required, this prospectus may be amended and/or supplemented from time to time to describe a specific plan of distribution.
A Selling Holder that is an entity may elect to make an in-kind distribution of shares of common stock or Private Placement Warrants to its members, partners, stockholders or other equity holders pursuant to the registration statement of which this prospectus forms a part by delivering a prospectus. To the extent that such members, partners, stockholders or other equity holders are not affiliates of ours, such members, partners, stockholders or other equity holders would thereby receive freely tradable shares of common stock or Private Placement Warrants pursuant to a distribution pursuant to the registration statement of which this prospectus forms a part.
In connection with distributions of the securities or otherwise, the Selling Holders may enter into hedging transactions with broker-dealers or other financial institutions. In connection with such transactions, broker-dealers or other financial institutions may engage in short sales of shares of common stock or Warrants in the course of hedging transactions, and broker-dealers or other financial institutions may engage in short sales of shares of common stock or Warrants in the course of hedging the positions they assume with Selling Holders. The Selling Holders may also sell shares of common stock or Private Placement Warrants short and redeliver the securities to close out such short positions. The Selling Holders may also enter into option or other transactions with broker-dealers or other financial institutions which require the delivery to such broker-dealer or other financial institution of securities offered by this prospectus, which securities such broker-dealer or other financial institution may resell pursuant to this prospectus (as supplemented or amended to reflect such transaction). The Selling Holders may also pledge securities to a broker-dealer or other financial institution, and, upon a default, such broker-dealer or other financial institution may effect sales of the pledged securities pursuant to this prospectus (as supplemented or amended to reflect such transaction).
In effecting sales, broker-dealers or agents engaged by the Selling Holders may arrange for other broker-dealers to participate. Broker-dealers or agents may receive commissions, discounts or concessions from the Selling Holders in amounts to be negotiated immediately prior to the sale.
A Selling Holder may enter into derivative transactions with third parties, or sell securities not covered by this prospectus to third parties in privately negotiated transactions. If the applicable prospectus supplement indicates, in connection with those derivatives, the third parties may sell securities covered by this prospectus and the applicable prospectus supplement, including in short sale transactions. If so, the third party may use securities pledged by any Selling Holder or borrowed from any Selling Holder or others to settle those sales or to close out any related open borrowings of stock and may use securities received from any Selling Holder in settlement of those derivatives to close out any related open borrowings of stock. The third party in such sale transactions will be an underwriter and will be identified in the applicable prospectus supplement (or a post-effective amendment).
In addition, any Selling Holder may otherwise loan or pledge common stock or Private Placement Warrants to a financial institution or other third party that in turn may sell the securities short using this prospectus. Such financial institution or other third party may transfer its economic short position to investors in our securities or in connection with a concurrent offering of other securities.
13
Table of Contents
In offering the common stock and Private Placement Warrants covered by this prospectus, the Selling Holders and any broker-dealers who execute sales for the Selling Holders may be deemed to be "underwriters" within the meaning of the Securities Act in connection with such sales. Any profits realized by the Selling Holders and the compensation of any broker-dealer may be deemed to be underwriting discounts and commissions.
In order to comply with the securities laws of certain states, if applicable, the securities must be sold in such jurisdictions only through registered or licensed brokers or dealers. In addition, in certain states the securities may not be sold unless they have been registered or qualified for sale in the applicable state or an exemption from the registration or qualification requirement is available and is complied with.
We have advised the Selling Holders that the anti-manipulation rules of Regulation M under the Exchange Act may apply to sales of securities in the market and to the activities of the Selling Holders and their affiliates. In addition, we will make copies of this prospectus available to the Selling Holders for the purpose of satisfying the prospectus delivery requirements of the Securities Act. The Selling Holders may indemnify any broker-dealer that participates in transactions involving the sale of the securities against certain liabilities, including liabilities arising under the Securities Act.
At the time a particular offer of securities is made, if required, a prospectus supplement will be distributed that will set forth the number of securities being offered and the terms of the offering, including the name of any underwriter, dealer or agent, the purchase price paid by any underwriter, any discount, commission and other item constituting compensation, any discount, commission or concession allowed or reallowed or paid to any dealer, and the proposed selling price to the public.
Certain agents, underwriters and dealers, and their associates and affiliates, may be customers of, have borrowing relationships with, engage in other transactions with, or perform services, including investment banking services, for us or one or more of our respective affiliates and/or the Selling Holders or one or more of its respective affiliates in the ordinary course of business for which they receive compensation.
If at the time of any offering made under this prospectus a member of FINRA participating in the offering has a "conflict of interest" as defined in FINRA Rule 5121 ("Rule 5121"), that offering will be conducted in accordance with the relevant provisions of Rule 5121.
A holder of Warrants may exercise its Warrants in accordance with the Warrant Agreement on or before the expiration date set forth therein by surrendering, at the office of the Warrant Agent, Continental Stock Transfer & Trust Company, the certificate evidencing such Warrant, with the form of election to purchase set forth thereon, properly completed and duly executed, accompanied by full payment of the exercise price and any and all applicable taxes due in connection with the exercise of the Warrant, subject to any applicable provisions relating to cashless exercises in accordance with the Warrant Agreement.
The Selling Holders have agreed to indemnify the underwriters, their officers, directors and each person who controls such underwriters (within the meaning of the Securities Act), against certain liabilities related to the sale of the securities, including liabilities under the Securities Act, as further described in the Amended and Restated Registration Rights Agreement.
14
Table of Contents
DESCRIPTION OF SECURITIES
The following summary of the terms of our common stock does not purport to be complete and is subject to and qualified in its entirety by reference to our Second Amended and Restated Certificate of Incorporation (the "Charter") and Restated Bylaws, or bylaws, copies of which are on file with the SEC as exhibits to registration statements previously filed by us. See "Where You Can Find More Information."
Common Stock
We are authorized to issue up to 201,000,000 shares of capital stock, of which 200,000,000 are shares of common stock, par value $0.0001 per share, and 1,000,000 shares of preferred stock, $0.0001 par value. As of October 18, 2024, there were 74,678,769 shares of our common stock outstanding. Our common stock is listed on NASDAQ under the symbol "ABL."
The holders of our common stock are entitled to the following rights:
Voting Rights. Our common stock is entitled to one vote for each share held of record on all matters submitted to a vote of the stockholders, including the election of directors, and does not have cumulative voting rights. Accordingly, all elections shall be determined by a plurality of the votes cast, and except as otherwise required by law, all other matters shall be determined by a majority of the votes cast affirmatively or negatively.
Dividends. The holders of our common stock are entitled to receive dividends if any, as may be declared from time to time by our board of directors out of legally available funds.
Liquidation. In the event of our liquidation, dissolution, or winding up, holders of our common stock will be entitled to share ratably in the net assets legally available for distribution to stockholders after the payment of all of our debts and other liabilities, subject to the satisfaction of any liquidation preference granted to the holders of any outstanding shares of our preferred stock, if any.
Rights and Preferences. Holders of our common stock have no pre-emptive, conversion, or subscription rights, and there are no redemption or sinking fund provisions applicable to our common stock.
Fully Paid and Nonassessable. All of our outstanding shares of our common stock are, and the shares of our common stock to be issued in this offering will be, fully paid and nonassessable.
Exclusive Forum. Our Charter provides that, unless we consent in writing to the selection of an alternative forum, the Court of Chancery of the State of Delaware (the "Court of Chancery") shall be the sole and exclusive forum for (a) any derivative action or proceeding brought on behalf of the Company, (b) any action asserting a claim of breach of a fiduciary duty owed by any director, officer or other employee or agent of the Company to the Company or the Company's stockholders, (c) any action asserting a claim against the Corporation, its directors, officers or employees arising pursuant to any provision of the Delaware General Corporation Law (the "DGCL"), our Charter or Bylaws, or (d) any action asserting a claim asserting a claim against the Corporation, its directors, officers or employees governed by the internal affairs doctrine, except for, as to each of (a) through (d) above, any claim as to which the Court of Chancery determines that there is an indispensable party not subject to the jurisdiction of the Court of Chancery (and the indispensable party does not consent to the personal jurisdiction of the Court of Chancery within ten days following such determination), which is vested in the exclusive jurisdiction of a court or forum other than the Court of Chancery, or for which the Court of Chancery does not have subject matter jurisdiction; and subject to the preceding provisions of this Section 12.1, the federal district courts of the United States of America shall be the exclusive forum for the resolution of any complaint asserting a cause of action arising under the Securities Act.
Section 203 of the Delaware General Corporation Law. We are subject to the provisions of Section 203 of the DGCL regulating corporate takeovers. This statute prevents certain Delaware corporations, under certain circumstances, from engaging in a "business combination" with:
•a stockholder who owns 15% or more of our outstanding voting stock (otherwise known as an "interested stockholder");
15
Table of Contents
•an affiliate of an interested stockholder; or
•an associate of an interested stockholder, for three years following the date that the stockholder becomes an interested stockholder.
A business combination includes a merger or sale of more than 10% of our assets. However, the above provisions of Section 203 do not apply if (a) our board of directors approves the transaction that made the stockholder an "interested stockholder," prior to the date of the transaction, or (b) after the completion of the transaction that resulted in the stockholder becoming an interested stockholder, that stockholder owned at least 85% of our voting stock outstanding at the time the transaction commenced, other than statutorily excluded shares of Common Stock.
Holders of shares are entitled to receive, in the event of a liquidation, dissolution or winding up, ratably the assets available for distribution to the stockholders after payment of all liabilities. Holders of common stock do not have preemptive, subscription, redemption or conversion rights. There will be no redemption or sinking fund provisions applicable to the common stock. All shares of common stock that are outstanding are fully paid and non-assessable. The rights, powers, preferences and privileges of holders of common stock will be subject to those of the holders of any shares of preferred stock that the board of directors may authorize and issue in the future.
Preferred Stock
The total of the Company's authorized shares of preferred stock is 1,000,000 shares. No shares of preferred stock are currently issued or outstanding.
Under the terms of the Company's Second Amended and Restated Certificate of Incorporation (the "Charter"), the Company's board of directors is authorized to issue shares of preferred stock in one or more series without stockholder approval. The board of directors has the discretion to determine the rights, designations, powers, preferences, privileges, including voting rights, and qualifications, limitations or restrictions of each series of preferred stock.
The purpose of authorizing the Company's board of directors to issue preferred stock and determine its rights and preferences is to eliminate delays associated with a stockholder vote on specific issuances. The issuance of preferred stock, while providing flexibility in connection with possible acquisitions, future financings and other corporate purposes, could have the effect of making it more difficult for a third party to acquire, or could discourage a third party from seeking to acquire, a majority of the outstanding voting stock. Additionally, the issuance of preferred stock may adversely affect the holders of common stock by restricting dividends on the common stock, diluting the voting power of the common stock or subordinating the liquidation rights of the common stock. As a result of these or other factors, the issuance of preferred stock could have an adverse impact on the market price of the common stock.
Public Warrants
As of October 18, 2024, the Company had 16,654,140 Public Warrants outstanding. Each redeemable whole Public Warrant entitles the holder thereof to purchase one share of common stock at a price of $11.50 per full share, subject to adjustment as described. Public Warrants represent a freestanding financial instrument as it is traded on NASDAQ under the symbol "ABLLW" and legally detachable and separately exercisable from the related underlying shares of the Company's common stock. Public Warrants may only be exercised for a whole number of shares. No fractional shares will be issued upon exercise of the Public Warrants. The Public Warrants will expire five years from the purchase date for July 27, 2020 or August 25, 2020, the dates of the initial public offering and over-allotment, respectively, by the Sponsor, or earlier upon redemption or liquidation.
The Company will not be obligated to deliver any shares of common stock pursuant to the exercise of a Public Warrant and will have no obligation to settle such Public Warrant exercise unless a registration statement under the Securities Act with respect to the shares of common stock underlying the Public Warrants is then effective and a prospectus relating thereto is current, subject to the Company satisfying its obligations with respect to registration, or a valid exemption from registration is available. No Public Warrant will be exercisable and the Company will not
16
Table of Contents
be obligated to issue a Class A common stock upon exercise of a Public Warrant unless the share of common stock issuable upon such Public Warrant exercise has been registered, qualified or deemed to be exempt under the securities laws of the state of residence of the registered holder of the Public Warrants.
Redemption of Public Warrants for Cash - The Company may redeem the outstanding Public Warrants for cash:
•in whole and not in part;
•at a price of $0.01 per Public Warrant;
•upon not less than thirty (30) days' prior written notice of redemption to each warrant holder; and
•if, and only if, the last sale price of the common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations, and the like) for any twenty (20) trading days within a thirty (30) trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders.
Redemption of Public Warrants for Shares of Common Stock - The Company may redeem the outstanding warrants for shares of common stock:
•in whole and not in part;
•at a price equal to a number of shares of common stock to be determined by reference to the agreed table set forth in the Warrant Agreement based on the redemption date and the "fair market value" of the common stock;
•upon not less than thirty (30) days' prior written notice of redemption to each warrant holder; and
•if, and only if, the last sale price of the common stock equals or exceeds $10.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations, and the like) on the trading day prior to the date on which the Company sends the notice of redemption to the warrant holders.
If the Company elects to redeem all of the Public Warrants or the common stock is at the time of any exercise of a Public Warrant not listed on a national securities exchange, management has the option to require all holders that wish to exercise the Public Warrants to do so on a "cashless basis," as described in the Warrant Agreement. In such event, each holder would pay the exercise price by surrendering the whole warrants for that number of shares of common stock equal to the quotient obtained by dividing (x) the product of the number of shares of common stock underlying the Public Warrants, multiplied by the difference between the exercise price of the Public Warrants and the "fair market value" (defined below) by (y) the fair market value. The "fair market value" shall mean the average reported last sale price of the common stock for the ten (10) trading days ending on the third trading day prior to the date on which the notice of redemption is sent to the holders of Public Warrants. However, in no instance can the warrant holder unilaterally decide to exercise its Public Warrant on a cashless basis.
Private Placement Warrants
As of October 18, 2024, the Company had 8,900,000 Private Placement Warrants outstanding. Each Private Placement Warrant is exercisable for one share of common stock at a price of $11.50 per share, subject to adjustment. The Private Placement Warrants are identical to the Public Warrants underlying the Units sold in the IPO, except that (a) the Private Placement Warrants will be exercisable on a cashless basis and be non-redeemable so long as they are held by the initial purchasers or their permitted transferees and (b) the Private Placement Warrants and the shares of common stock issuable upon exercise of the Private Placement Warrants will be entitled to registration rights. If the Private Placement Warrants are held by someone other than the initial purchasers or their permitted transferees, the Private Placement Warrants will be redeemable by the Company and exercisable by such holders on the same basis as the Public Warrants.
17
Table of Contents
Listing
Our common stock is listed on NASDAQ under the trading symbol "ABL." Our Public Warrants are listed on NASDAQ under the trading symbol "ABLLW."
Certificate of Incorporation and Bylaw Provisions
See "Certain Provisions of Delaware Law and of the Company's Certificate of Incorporation and Bylaws" for a description of provisions of our certificate of incorporation and bylaws which may have the effect of delaying changes in our control or management.
Transfer Restrictions
Pursuant to the Company Support Agreement and the Sponsor Support Agreement, (a) holders of shares of common stock issued as Aggregate Merger Consideration (as defined in the Merger Agreement) (the "Company Holders") and (b) the Sponsor (together with the Company Holders, the "Restricted Holders") are, in each case, subject to certain restrictions on the transfer of 85% of the shares of common stock issued to the respective Restricted Holder in connection with the closing of the Business Combination until the date that is 24 months after the closing of the Business Combination, which would fall on June 30, 2025, in each case, subject to certain transfers permitted by the Company Support Agreement and the Sponsor Support Agreement, as applicable.
Transfer Agent and Warrant Agent
The transfer agent for the common stock and the warrant agent for the Warrants is Continental Stock Transfer & Trust Company.
18
Table of Contents
CERTAIN PROVISIONS OF DELAWARE LAW AND OF THE COMPANY'S CERTIFICATE OF INCORPORATION AND BYLAWS
Delaware Takeover Statute
We are subject to Section 203 of the DGCL. This statute regulating corporate takeovers prohibits a Delaware corporation from engaging in any business combination with any interested stockholder for three years following the date that the stockholder became an interested stockholder, unless:
•prior to the date of the transaction, the board of directors of the corporation approved either the business combination or the transaction which resulted in the stockholder becoming an interested stockholder;
•the interested stockholder owned at least 85% of the voting stock of the corporation outstanding at the time the transaction commenced, excluding for purposes of determining the number of shares outstanding (a) shares owned by persons who are directors and also officers and (b) shares owned by employee stock plans in which employee participants do not have the right to determine confidentially whether shares held subject to the plan will be tendered in a tender or exchange offer; or
•on or subsequent to the date of the transaction, the business combination is approved by the board and authorized at an annual or special meeting of stockholders, and not by written consent, by the affirmative vote of at least 662∕3% of the outstanding voting stock which is not owned by the interested stockholder.
Section 203 defines a business combination to include:
•any merger or consolidation involving the corporation and the interested stockholder;
•any sale, transfer, pledge or other disposition involving the interested stockholder of 10% or more of the assets of the corporation;
•subject to exceptions, any transaction that results in the issuance or transfer by the corporation of any stock of the corporation to the interested stockholder; or
•the receipt by the interested stockholder of the benefit of any loans, advances, guarantees, pledges or other financial benefits provided by or through the corporation.
In general, Section 203 defines an interested stockholder as any entity or person beneficially owning 15% or more of the outstanding voting stock of the corporation and any entity or person affiliated with or controlling or controlled by the entity or person.
Dissenters' Right of Appraisal and Payment
Under the DGCL, with certain exceptions, the Company's stockholders will have appraisal rights in connection with a merger or consolidation of the Company. Pursuant to Section 262 of the DGCL, stockholders who properly demand and perfect appraisal rights in connection with such merger or consolidation will have the right to receive payment of the fair value of their shares as determined by the Delaware Court of Chancery.
Stockholders' Derivative Actions
Under the DGCL, any of the Company's stockholders may bring an action in the Company's name to procure a judgment in its favor, also known as a derivative action, provided that the stockholder bringing the action is a holder of the Company's shares at the time of the transaction to which the action relates.
Forum Selection
The Charter provides that unless the Company consents in writing to the selection of an alternative forum, the Court of Chancery of the State of Delaware will, to the fullest extent permitted by applicable law, be the sole and exclusive forum for: (i) any derivative action brought by a stockholder on behalf of the Company, (ii) any claim of breach of a fiduciary duty owed by any of the Company's directors, officers or employees, (iii) any claim against the
19
Table of Contents
Company, its directors, officers or employees arising under its charter, bylaws or the DGCL or (iv) any claim against the Company, directors, officers or employees governed by the internal affairs doctrine. The Charter designates the federal district courts of the United States of America as the exclusive forum for the resolution of any complaint asserting a cause of action arising under the Securities Act. Notwithstanding the foregoing, the provisions of Article XII of the Charter shall not apply to any suits brought to enforce any liability or duty created by the Exchange Act, as amended, or any other claim for which the federal courts of the United States have exclusive jurisdiction.
Certificate of Incorporation and Bylaw Provisions
The Charter and the Amended and Restated Bylaws contain provisions that may delay, defer or discourage another party from acquiring control of the Company. We expect that these provisions, which are summarized below, will discourage coercive takeover practices or inadequate takeover bids. These provisions are also designed to encourage persons seeking to acquire control of the Company to first negotiate with the Company's board of directors, which may result in an improvement of the terms of any such acquisition in favor of the stockholders. However, they also give the Company's board of directors the power to discourage acquisitions that some stockholders may favor.
Authorized but Unissued Shares. The authorized but unissued shares of common stock and preferred stock are available for future issuance without stockholder approval, subject to any limitations imposed by the listing standards of NASDAQ. These additional shares may be used for a variety of corporate finance transactions, acquisitions and employee benefit plans. The existence of authorized but unissued and unreserved common stock and preferred stock could make more difficult or discourage an attempt to obtain control of the Company by means of a proxy contest, tender offer, merger or otherwise.
Classified Board of Directors. The Charter provides that the Company's board of directors is divided into three classes of directors, with the classes to be as nearly equal in number as possible, and with each director serving a three-year term. As a result, approximately one-third of the Company's board of directors will be elected each year. The classification of directors has the effect of making it more difficult for stockholders to change the composition of the Company's board of directors.
Stockholder Action; Special Meetings of Stockholders. The Charter provides that stockholders may not take action by written consent, but may only take action at annual or special meetings of stockholders. As a result, a holder controlling a majority of Company capital stock would not be able to amend the Amended and Restated Bylaws or remove directors without holding a meeting of stockholders called in accordance with the Charter and the Amended and Restated Bylaws. Further, the Charter provides that only the Chairman of the Company's board of directors, a majority of the board of directors or the Chief Executive Officer of the Company may call special meetings of stockholders, thus prohibiting a stockholder from calling a special meeting. These provisions might delay the ability of stockholders to force consideration of a proposal or for stockholders controlling a majority of Company capital stock to take any action, including the removal of directors.
Advance Notice Requirements for Stockholder Proposals and Director Nominations. In addition, the Amended and Restated Bylaws includes an advance notice procedure for stockholder proposals to be brought before an annual meeting or special meeting of stockholders. Generally, in order for any matter to be "properly brought" before a meeting, the matter must be (a) specified in a notice of meeting given by or at the direction of the Company's board of directors, (b) otherwise properly brought before the meeting by the board of directors, or (c) otherwise properly brought before the meeting by any stockholder present in person (x) who was a stockholder of record entitled to vote at such annual meeting on the date on which notice of the meeting was given pursuant to the Amended and Restated Bylaws and on the record date for the determination of stockholders entitled vote at such meeting and (y) who complies with the notice procedures set forth in the Amended and Restated Bylaws, or properly makes such proposal in accordance with Rule 14a-8 under the Exchange Act and the rules and regulations thereunder and complies with requirements of such rules for inclusion of the proposal in the proxy statement for the annual meeting. Further, for business to be properly brought before an annual meeting by a stockholder, the stockholder must provide timely notice thereof in proper written form to the secretary and the proposed business must be a proper matter for stockholder action. To be timely, a stockholder's notice must be received by the
20
Table of Contents
Secretary of the Company at the executive offices of the Company not later than close of business on the 90th day nor earlier than the opening of business on the 120th day before the one-year anniversary of the preceding year's annual meeting; provided, however, that if the date of the annual meeting is more than 30 days before or more than 60 days after such anniversary date, notice by the stockholder to be timely must be so delivered not earlier than close of business on the 120th day before the annual meeting or, if later, not later than the later of (x) the close of business on the 90th day before the meeting and (y) the close of business on the 10th day following the day on which public announcement of the date of the annual meeting was first made.
Stockholders at an annual meeting or special meeting may only consider proposals or nominations "properly brought" before such meeting by the Company's board of directors or stockholders pursuant to the requirements described above. These provisions could have the effect of delaying stockholder actions that are favored by the holders of a majority of the outstanding voting securities until the next stockholder meeting.
Amendment of Charter or Bylaws. The Amended and Restated Bylaws may be amended or repealed by the affirmative vote of (a) a majority of the Company's board of directors or (b) holders of a majority of the voting power of all of the then-outstanding shares entitled to vote generally in the election of directors, voting together as a single class; provided, however, that, amendment or repeal of Article VIII of the Amended and Restated Bylaws, regarding indemnification of officers, directors and other persons, requires at least at least 66.7% of the voting power of all of the then outstanding shares.
21
Table of Contents
UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION
Defined terms included below have the same meaning as terms defined and included elsewhere in this joint proxy statement/prospectus.
Introduction
Abacus and Carlisle are providing the following unaudited pro forma condensed combined financial information to aid stockholders in their analysis of the financial aspects of the merger. The unaudited pro forma condensed combined financial information has been prepared in accordance with Article 11 of Regulation S-X and should be read in conjunction with the accompanying notes.
The unaudited pro forma condensed combined balance sheet as of June 30, 2024 combines the unaudited consolidated balance sheet of Abacus as of June 30, 2024 with the unaudited consolidated balance sheet of Carlisle as of June 30, 2024, giving effect to the merger as if it had been consummated on June 30, 2024.
The unaudited pro forma condensed combined statement of operations for the year ended December 31, 2023 combines the audited consolidated statement of operations of Abacus for the year ended December 31, 2023 with the audited consolidated statement of operations of Carlisle for the year ended December 31, 2023, giving effect to the merger as if it had been consummated on January 1, 2023.
The unaudited pro forma condensed combined statement of operations for the six months ended June 30, 2024 combines the unaudited consolidated statement of operations of Abacus for the six months ended June 30, 2024 with the unaudited consolidated statement of operations of Carlisle for the six months ended June 30, 2024, giving additional effect to the merger as if it had been consummated on January 1, 2023.
The unaudited pro forma condensed combined financial information was derived from, and should be read in conjunction with, the following historical financial statements and the accompanying notes, which are incorporated by reference this joint proxy statement/prospectus:
•The historical audited consolidated financial statements of Abacus as of and for the year ended December 31, 2023;
•The historical unaudited consolidated financial statements of Abacus as of and for the six months ended June 30, 2024;
•The historical audited financial statements of Carlisle as of and for the year ended December 31, 2023;
•The historical unaudited consolidated financial statements of Carlisle as of and for the six months ended June 30, 2024.
The historical financial statements of Carlisle have been prepared in accordance with Luxembourg legal and regulatory requirements ("Lux GAAP") and in its presentation and reporting currency of EURO ("EUR"). The historical financial statements of Abacus have been prepared in accordance with U.S. GAAP and in its presentation and reporting currency of U.S. dollars ("USD").
The unaudited pro forma condensed combined financial information should also be read together with other financial information included elsewhere or incorporated by reference into this joint proxy statement/prospectus.
Accounting for the Merger
The unaudited pro forma condensed combined financial information has been prepared using the acquisition method of accounting in accordance with accounting principles generally accepted in the United States of America ("GAAP"). Abacus has been treated as the acquirer for accounting purposes, primarily due to Abacus holding majority voting interests in the Combined Company and Abacus issuing equity interests to effect the Merger. Thus, Abacus will account for the merger as a business combination in accordance with Accounting Standards Codification Topic 805, Business Combinations ("ASC 805"). The total purchase price will be allocated to the
22
Table of Contents
tangible and intangible assets and liabilities acquired based on their respective fair values. The assets and liabilities of Carlisle have been measured based on various preliminary estimates using assumptions that Abacus's management believes are reasonable and based on currently available information. Accordingly, the pro forma adjustments are preliminary and have been made solely for the purpose of providing this unaudited pro forma condensed combined financial information. Differences between these preliminary estimates and the final purchase accounting will occur, and the final purchase accounting could be materially different from the preliminary estimates used to prepare the accompanying unaudited pro forma condensed combined financial information and could have a material impact on the combined company's future results of operations and financial position.
Basis of Pro Forma Presentation
The unaudited pro forma condensed combined financial information appearing below does not consider any potential effects of changes in market conditions on revenues or expense efficiencies, among other factors. In addition, as explained in more detail in the accompanying notes, the preliminary allocation of the pro forma purchase price reflected in the unaudited pro forma condensed combined financial information is subject to adjustment and may vary significantly from the actual purchase price allocation that will be recorded upon completion of the merger.
The unaudited pro forma condensed combined financial information has been prepared based on the aforementioned historical financial statements and the assumptions and adjustments as described in the notes to the unaudited pro forma condensed combined financial information. The pro forma adjustments reflect transaction accounting adjustments related to the merger, which is discussed in further detail below. Amounts presented reflect the accounting for the acquisition of Carlisle by Abacus. The unaudited pro forma condensed combined financial statements are presented for illustrative purposes only and do not purport to represent the combined company's consolidated results of operations or consolidated financial position that would actually have occurred had the merger been consummated on the dates assumed or to project the combined company's consolidated results of operations or consolidated financial position for any future date or period.
The accounting policies followed in preparing the unaudited pro forma condensed combined financial statements are those used by Abacus as set forth in the audited historical financial statements. The unaudited pro forma condensed combined financial statements reflect any material adjustments known at this time to conform Carlisle's historical financial information to Abacus's significant accounting policies based on Abacus's initial review and understanding of Carlisle's summary of significant accounting policies from the date of the acquisition. A more comprehensive comparison and assessment will occur, which may result in additional differences identified. Additionally, Abacus has included certain reclassifications for consistency in the financial statement presentation. See Note 3 for more information.
The unaudited pro forma condensed combined financial information is presented for illustrative purposes only and does not reflect the costs of any integration activities or cost savings or synergies that may be achieved because of the merger.
Carlisle and Abacus have not had any historical material relationship prior to the merger. Accordingly, no pro forma adjustments were required to eliminate activities between the companies.
23
Table of Contents
Unaudited Pro Forma Condensed Combined Balance Sheet
As of June 30, 2024
|
Abacus Historical
|
CARLISLE As Converted
|
Presentation Adjustments
|
Transaction Accounting Adjustments
|
Transaction Financing Adjustments
|
Combined Pro Formas
|
ASSETS
|
(A)
|
(A)
|
Current Assets:
|
Cash and Cash Equivalents
|
$
|
91,323,829
|
$
|
5,047,188
|
$
|
(13,300,000)
|
(C)
|
$
|
(11,799,715)
|
(E)
|
$
|
321,271,302
|
250,000,000
|
(D)
|
Equity securities, at fair value
|
4,008,225
|
-
|
4,008,225
|
Investments
|
-
|
4,875,018
|
289,709
|
5,164,727
|
Accounts receivable
|
1,616,676
|
19,549,119
|
21,165,795
|
Accounts receivable, related party
|
150,213
|
-
|
150,213
|
Due from affiliates
|
1,170,589
|
1,722,842
|
2,893,431
|
Other receivable
|
-
|
7,334,933
|
7,334,933
|
Income tax receivables
|
2,435,239
|
-
|
2,435,239
|
Prepaid expenses and other current assets
|
932,598
|
-
|
932,598
|
Total Current Assets
|
101,637,369
|
38,529,100
|
289,709
|
236,700,000
|
(11,799,715)
|
365,356,463
|
Property and equipment, net
|
692,273
|
-
|
692273
|
Intangible assets, net
|
26,352,123
|
1,304,930
|
117,695,070
|
(B)
|
145352123
|
Goodwill
|
139,930,190
|
-
|
60,080,048
|
(B)
|
200010238
|
Operating right-of-use assets
|
2,108,034
|
-
|
2108034
|
Life settlement policies, at cost
|
1,140,497
|
-
|
1140497
|
Life settlement policies, at fair value
|
207,571,413
|
-
|
207571413
|
Available-for-sale securities, at fair value
|
1,165,575
|
-
|
93,826
|
1259401
|
Other investments, at cost
|
1,750,000
|
4,727,042
|
6477042
|
Other assets
|
1,507,431
|
-
|
1507431
|
Equity securities, at fair value
|
-
|
-
|
0
|
TOTAL ASSETS
|
$
|
483,854,905
|
$
|
44,561,072
|
$
|
383,535
|
$
|
414,475,118
|
$
|
(11,799,715)
|
$
|
931,474,915
|
|
LIABILITIES AND EQUITY
|
Current Liabilities:
|
Accounts payable
|
$
|
-
|
$
|
3,136,043
|
$
|
3,136,043
|
Current portion of long-term debt, at fair value
|
17,589,514
|
2,194,843
|
19,784,357
|
Current portion of long-term debt, related party
|
28,170,326
|
-
|
28,170,326
|
Accrued expenses
|
2,176,515
|
-
|
2,176,515
|
Current operating lease liabilities
|
297,397
|
-
|
297,397
|
Due to affiliates
|
5,236
|
-
|
5,236
|
Line of credit
|
-
|
5,734,241
|
5,734,241
|
Contract liabilities, deposits on pending settlements
|
1,443,483
|
-
|
1,443,483
|
Accrued transaction costs
|
2,533,627
|
-
|
2,533,627
|
Income taxes payable
|
-
|
175,037
|
(340,256)
|
(165,219)
|
Other current liabilities
|
3,166,959
|
1,137,720
|
4,304,679
|
Total Current Liabilities
|
55,383,057
|
12,377,884
|
(340,256)
|
-
|
-
|
67,420,685
|
Long-Term debt, related party
|
11,799,715
|
-
|
79,864,888
|
(B)
|
(11,799,715)
|
(E)
|
79,864,888
|
Long-term debt, net
|
57,871,104
|
5,357,334
|
63,228,438
|
24
Table of Contents
|
Long-term debt, at fair value, net
|
81,640,478
|
-
|
81,640,478
|
Long-term liabilities
|
-
|
5,313,508
|
5,313,508
|
Non-current operating lease liabilities
|
1,946,140
|
-
|
1,946,140
|
Deferred tax liability
|
12,001,423
|
-
|
95,653
|
24,715,965
|
(B)
|
36,813,041
|
Provisions for taxation
|
-
|
1,613,611
|
1,613,611
|
Warrant liability
|
6,363,500
|
-
|
6,363,500
|
TOTAL LIABILITIES
|
$
|
227,005,417
|
$
|
24,662,337
|
$
|
(244,603)
|
$
|
104,580,853
|
$
|
(11,799,715)
|
$
|
344,204,289
|
|
COMMITMENTS AND CONTINGENCIES (Note 12)
|
STOCKHOLDERS' EQUITY
|
Preferred stock
|
-
|
133,934
|
(133,934)
|
(B)
|
-
|
Class A common stock
|
7,548
|
-
|
930
|
(B)
|
10,978
|
2,500
|
(D)
|
Treasury stock-at cost
|
(12,025,137)
|
-
|
(12,025,137)
|
Additional paid-in capital
|
303,237,878
|
-
|
93,092,070
|
(B)
|
646,327,448
|
249,997,500
|
(D)
|
Retained earnings / (Accumulated deficit)
|
(34,514,318)
|
19,764,801
|
628,138
|
(19,764,801)
|
(B)
|
(47,186,180)
|
(13,300,000)
|
(C)
|
Accumulated other comprehensive income
|
64,324
|
-
|
64,324
|
Noncontrolling interest
|
79,193
|
-
|
79,193
|
TOTAL EQUITY
|
256,849,488
|
19,898,735
|
628,138
|
309,894,265
|
-
|
587,270,626
|
TOTAL LIABILITIES AND EQUITY
|
$
|
483,854,905
|
44561072
|
383535
|
414475118
|
-11799715
|
931474915
|
Please refer to the notes to the unaudited pro forma condensed combined financial information.
25
Table of Contents
Unaudited Pro Forma Condensed Combined Statement of Income
For the Six Months Ended June 30, 2024
|
Abacus Historical
|
CARLISLE As Converted
|
Presentation Adjustments
|
Transaction Accounting Adjustments
|
Transaction Financing Adjustments
|
Combined Pro Formas
|
(AA)
|
(AA)
|
Revenue:
|
Total Revenue
|
50,563,286
|
13,778,942
|
64,342,228
|
Cost of Revenue
|
Total cost of Sales (excluding depreciation and amortization stated below)
|
5,464,431
|
9,636
|
5,474,067
|
Operating expenses
|
-
|
Sales and marketing
|
4,482,745
|
-
|
4,482,745
|
General and Administrative (including stock-based compensation)
|
25,906,843
|
2,722,575
|
28,629,418
|
Loss on change in fair value of debt
|
3,912,090
|
-
|
3,912,090
|
Unrealized loss (gain) on investments
|
(802,484)
|
-
|
(109,631)
|
(912,115)
|
Realized gain on equity securities, at fair value
|
(856,744)
|
-
|
(856,744)
|
Depreciation and amortization expense
|
3,432,506
|
5,548,617
|
(31,827)
|
6,428,747
|
(BB)
|
15,378,043
|
Other external expenses
|
-
|
511,204
|
511,204
|
Other operating expenses
|
-
|
225,474
|
225,474
|
Operating income
|
36,074,956
|
9,007,870
|
(141,458)
|
6,428,747
|
-
|
51,370,115
|
Other income (expense)
|
9,023,899
|
4,761,436
|
141,458
|
(6,428,747)
|
-
|
7,498,046
|
(Loss) gain on change in fair value of warrant liability
|
279,460
|
-
|
279,460
|
Interest expense
|
(8,199,632)
|
(2,325,736)
|
(3,943,329)
|
(BB)
|
644,217
|
(DD)
|
(13,824,480)
|
Interest income
|
1,061,332
|
352,973
|
1,414,305
|
Other income (expense)
|
142,442
|
-
|
142,442
|
Total other (expense)
|
(6,716,398)
|
(1,972,763)
|
-
|
(3,943,329)
|
644,217
|
(11,988,273)
|
Net income before provision for income taxes
|
2,307,501
|
2,788,673
|
141,458
|
(10,372,076)
|
644,217
|
(4,490,227)
|
Income tax expense (benefit)
|
2,931,223
|
868,670
|
(307,936)
|
(2,178,136)
|
(CC)
|
135,286
|
(CC)
|
1,449,107
|
Net Income (loss)
|
(623,722)
|
1,920,003
|
449,394
|
(8,193,940)
|
508,931
|
(5,939,334)
|
Less: Net loss attributable to noncontrolling interest
|
(44,960)
|
(44,960)
|
Net income (loss) attributable to common stockholders
|
(578,762)
|
1,920,003
|
449,394
|
(8,193,940)
|
508,931
|
(5,894,374)
|
|
Earnings per Share:
|
Total Basic Earnings per Share
|
(0.01)
|
(0.06)
|
Total Dilutive Earnings per Share
|
(0.01)
|
(0.06)
|
|
Weighted Average Common Shares Outstanding
|
Basic
|
63,087,989
|
97,387,989
|
Dilutive
|
63,102,210
|
97,387,989
|
Please refer to the notes to the unaudited pro forma condensed combined financial information.
26
Table of Contents
Unaudited Pro Forma Condensed Combined Statement of Income
For the Year Ended December 31, 2023
|
Abacus Historical
|
CARLISLE As Converted
|
Presentation Adjustments
|
Transaction Accounting Adjustments
|
Transaction Financing Adjustments
|
Combined Pro Formas
|
(AA)
|
(AA)
|
Revenue:
|
Total Revenue
|
66,401,451
|
32,112,792
|
98,514,243
|
Cost of Revenue
|
-
|
-
|
Total cost of Sales (excluding depreciation and amortization stated below)
|
6,490,377
|
36,063
|
6,526,440
|
Operating expenses
|
Sales and marketing
|
4,905,747
|
-
|
4,905,747
|
General and Administrative (including stock-based compensation)
|
26,482,571
|
5,489,092
|
-
|
13,300,000
|
(EE)
|
45,271,663
|
Loss on change in fair value of debt
|
2,356,058
|
-
|
2,356,058
|
Unrealized loss (gain) on investments
|
(1,369,112)
|
-
|
302,123
|
(1,066,989)
|
Realized gain on equity securities, at fair value
|
3,409,928
|
-
|
3,409,928
|
Depreciation and amortization expense
|
-
|
665,397
|
(63,739)
|
13,191,773
|
(BB)
|
13,793,431
|
Other external expenses
|
-
|
13,386,335
|
13,386,335
|
Other operating expenses
|
-
|
417,918
|
417,918
|
Operating income
|
35,785,192
|
19,958,742
|
238,384
|
26,491,773
|
-
|
82,474,091
|
Other income (expense)
|
24,125,882
|
12,117,987
|
(238,384)
|
(26,491,773)
|
-
|
9,513,712
|
(Loss) gain on change in fair value of warrant liability
|
(4,204,360)
|
-
|
(4,204,360)
|
Interest expense
|
(9,866,821)
|
(4,783,494)
|
(7,886,658)
|
(BB)
|
(644,217)
|
(DD)
|
(23,181,190)
|
Interest income
|
594,764
|
31,768
|
626,532
|
Other income (expense)
|
(146,443)
|
-
|
(146,443)
|
Total other (expense)
|
(13,622,860)
|
(4,751,726)
|
-
|
(7,886,658)
|
(644,217)
|
(26,905,461)
|
Net income before provision for income taxes
|
10,503,022
|
7,366,261
|
(238,384)
|
(34,378,431)
|
(644,217)
|
(17,391,749)
|
Income tax expense (benefit)
|
1,468,535
|
1,031,354
|
(59,453)
|
(7,219,471)
|
(CC)
|
(135,286)
|
(CC)
|
(4,914,321)
|
Net Income (loss)
|
9,034,487
|
6,334,907
|
(178,931)
|
(27,158,960)
|
(508,931)
|
(12,477,428)
|
Less: Net loss attributable to noncontrolling interest
|
(482,139)
|
-
|
(482,139)
|
Net income (loss) attributable to common stockholders
|
9,516,626
|
6,334,907
|
(178,931)
|
(27,158,960)
|
(508,931)
|
(11,995,289)
|
Earnings per Share:
|
Total Basic Earnings per Share
|
0.17
|
(0.13)
|
Total Dilutive Earnings per Share
|
0.16
|
(0.13)
|
|
Weighted Average Common Shares Outstanding
|
Basic
|
56,951,414
|
91,251,414
|
Dilutive
|
57,767,898
|
91,251,414
|
Please refer to the notes to the unaudited pro forma condensed combined financial information.
27
Table of Contents
NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS
1. Basis of Presentation
The pro forma adjustments have been prepared as if the merger had been consummated on June 30, 2024, in the case of the unaudited pro forma condensed combined balance sheet, and, in the case of the unaudited pro forma condensed combined statements of operations, as if the merger had been consummated on January 1, 2023, the beginning of the earliest period presented in the unaudited pro forma condensed combined statements of operations.
The unaudited pro forma condensed combined financial information has been prepared assuming the acquisition method of accounting in accordance with U.S. GAAP. Under this method, Carlisle's assets and liabilities will be recorded at their respective fair values. Any difference between the purchase price for Carlisle and the fair value of the identifiable net assets acquired (including intangibles) will be recorded as goodwill. The goodwill resulting from the merger will not be amortized to expense, but instead will be reviewed for impairment at least annually. The pro formas are based on preliminary accounting conclusions and are subject to potential revisions upon further analysis.
The pro forma adjustments represent management's estimates based on information available as of the date of this joint proxy statement/prospectus and are subject to change as additional information becomes available and additional analyses are performed.
One-time direct and incremental transaction costs will be expensed as incurred under ASC 805 and are assumed to be cash settled.
Abacus has performed a preliminary review of Carlisle's and Abacus's accounting policies, and no material impacts are expected to be required as a result of the review performed.
2. Adjustments to the Unaudited Pro Forma Condensed Combined Balance Sheet as of June 30, 2024
The adjustments included in the unaudited pro forma condensed combined balance sheet as of June 30, 2024 are as follows:
(A)The historical financial statements of Abacus have been prepared in accordance with U.S. GAAP and in its presentation and reporting currency of U.S. Dollars. The historical financial statements of Carlisle have been prepared in accordance with Lux GAAP and in its presentation and reporting currency of EUR. Lux GAAP differs from U.S. GAAP in certain material respects and thus may not be comparable to financial information presented by U.S. companies.
Certain reclassifications were required to align Carlisle's accounting policies to those applied by Abacus. The adjustments required to convert Carlisle's historical balance sheet from Lux GAAP to U.S. GAAP are detailed within the notes to their historical financial statements and are applied here as disclosed.
The financial statements of Carlisle have been translated into USD for the purposes of presentation in the unaudited pro forma condensed combined financial statements ("As Converted") using the following exchange rates:
•The period end exchange rate as of June 30, 2024 of USD 1.00 to EUR 0.9333 for the unaudited pro forma condensed combined balance sheet as of June 30, 2024;
•The average exchange rate for the period January 1, 2024 through June 30, 2024 of USD 1.00 to EUR 0.9253 for the unaudited pro forma condensed combined statement of operations for the six months ended June 30, 2024;
•The average exchange rate for the period January 1, 2023 through December 31, 2023 of USD 1.00 to EUR 0.9240 for the unaudited pro forma condensed combined statement of operations for the year ended December 31, 2023.
28
Table of Contents
(B)Reflects the purchase price allocation adjustments to record Carlisle's assets and liabilities at estimated fair value based on the consideration conveyed. The related income statement adjustments are reflected at (BB).
The preliminary purchase price was allocated among the identified assets to be acquired, based on a preliminary analysis. The deferred income taxes represent the deferred tax impact associated with the incremental differences in book and tax basis created from the preliminary purchase price allocation. Deferred taxes associated with estimated fair value adjustments were calculated using the statutory tax rate of 21%. The estimates of fair value are based upon preliminary valuation assumptions, and are believed to be reasonable, but are inherently uncertain and unpredictable. As a result, actual results may differ from estimates, and the difference may be material.
The following is a preliminary estimate of the assets acquired and the liabilities assumed by Abacus in the merger, reconciled to the estimated purchase consideration (amounts in millions):
|
Net Assets Identified
|
Preliminary Estimate of Fair Value
(millions)
|
Cash and cash equivalents
|
$
|
5.0
|
Investments
|
4.9
|
Accounts receivable
|
19.5
|
Due from affiliates
|
1.7
|
Other receivable
|
7.3
|
Intangible assets(1)
|
119.0
|
Goodwill
|
60.1
|
Other investments, at cost
|
4.7
|
Accounts payable
|
(3.1)
|
Current portion of long-term debt, at fair value
|
(2.2)
|
Line of credit
|
(5.7)
|
Other current liabilities
|
(1.1)
|
Income taxes payable
|
(0.2)
|
Long-term debt, net
|
(5.4)
|
Long-term liabilities
|
(5.3)
|
Deferred tax liability
|
(24.7)
|
Provisions for taxation
|
(1.6)
|
Total Fair Value
|
173.0
|
|
Value Conveyed
|
Equity consideration(2)
|
93.1
|
Debt consideration
|
79.9
|
Total Purchase Consideration
|
$
|
173.0
|
29
Table of Contents
__________________
(1)The intangibles were primarily related to management fees of closed-end and open-end funds and performance fees of closed-end funds. The following is the breakdown of intangibles, including fair value and remaining useful life.
|
Fair value
|
Remaining Useful Life(years)
|
Closed-End Funds - Management Fees
|
46.0
|
8
|
Closed-End Funds - Performance Fees
|
26.0
|
8
|
Open-Ended Funds - Management Fees
|
44.0
|
10
|
Trade Name
|
2.0
|
10
|
Internally Developed and Used Technology
|
1.0
|
5
|
Total Intangible assets
|
119.0
|
(2)Equity consideration was calculated as 9.3 million Abacus shares at a total value of $90.2 million.
(C)Reflects the impact of nonrecurring expenses related to estimated transaction costs, primarily comprised of investment banking fees, legal fees, issuance costs, accounting and audit fees, and other related advisory costs. No transaction costs had been incurred and accrued for on Abacus's balance sheet as of June 30, 2024. The related income statement adjustment is reflected at adjustment (EE).
(D)Reflects adjustment to record the proceeds of $250.0 million from the issuance of 25.0 million shares of common stock at the price of $10.0 per share.
(E)Reflects the repayment the existing related party debt obligation of $11.8 million.
3. Adjustments to the Unaudited Pro Forma Condensed Combined Statement of Operations for the Six Months ended June 30, 2024 and for the Year ended December 31, 2023
(AA)The historical financial statements of Abacus have been prepared in accordance with U.S. GAAP and in its presentation and reporting currency of U.S. Dollars. The historical financial statements of Carlisle have been prepared in accordance with Lux GAAP and in its presentation and reporting currency of EUR. Lux GAAP differs from U.S. GAAP in certain material respects and thus may not be comparable to financial information presented by U.S. companies.
Certain reclassifications were required to align Carlisle's accounting policies to those applied by Abacus. The adjustments required to convert Carlisle's historical balance sheet from Lux GAAP to U.S. GAAP are detailed within the notes to their historical financial statements and are applied here as disclosed.
The financial statements of the Carlisle have been translated into USD for the purposes of presentation in the unaudited pro forma condensed combined financial statements ("As Converted") using the following exchange rates:
•The period end exchange rate as of June 30, 2024 of USD 1.00 to EUR 0.9333 for the unaudited pro forma condensed combined balance sheet as of June 30, 2024;
•The average exchange rate for the period January 1, 2024 through June 30, 2024 of USD 1.00 to EUR 0.9253 for the unaudited pro forma condensed combined statement of operations for the six months ended June 30, 2024;
•The average exchange rate for the period January 1, 2023 through December 31, 2024 of USD 1.00 to EUR 0.9240 for the unaudited pro forma condensed combined statement of operations for the year ended December 31, 2023.
30
Table of Contents
(BB)Reflects the pro forma impacts related to the purchase price allocation discussed at adjustment (B). This includes the following impacts:
1)Amortization expense - Reflects an increase in amortization expense related to intangible assets, calculated based on the estimated remaining useful lives of the identified assets, which are noted at adjustment (A).
2)Interest expense - Reflects an increase in interest expense related to the debt consideration associated with the acquisition of Carlisle, calculated using a fixed interest rate of approximately 9.9%.
(CC)Reflects the tax impact of all pro forma adjustments for the six months ended June 30, 2024, and for the year ended December 31, 2023, calculated using a statutory rate of 21%.
(DD)Reflects the elimination of the historical interest expense incurred on the extinguished debt of Abacus's existing related party debt.
(EE)Reflects nonrecurring expense related to estimated transaction costs in the amount of $13.3 million, which are primarily comprised of investment banking fees, legal fees, issuance costs, accounting and audit fees, and other related advisory costs. The related balance sheet adjustment is reflected at adjustment (C).
4. Unaudited Pro Forma Net Income Per Share
Unaudited pro forma net income per share is computed by dividing pro forma net income attributable to common shares by the pro forma weighted average number of common shares outstanding during the period, assuming the merger occurred on January 1, 2023.
|
Pro forma net income per share-basic and diluted
|
(in thousands except share and per share amounts)
|
For the Six Months Ended
|
For the Year Ended
|
June 30, 2024
|
December 31, 2023
|
Numerator
|
Pro forma net income allocated to common stock - basic and diluted
|
(5,894,374)
|
(11,995,289)
|
Denominator
|
Pro forma weighted average shares of common stock outstanding - basic
|
97,387,989
|
91,251,414
|
Pro forma basic earnings per share
|
(0.06)
|
(0.13)
|
Pro forma weighted average shares of common stock outstanding - diluted
|
97,387,989
|
91,251,414
|
Pro forma diluted earnings per share
|
(0.06)
|
(0.13)
|
31
Table of Contents
LEGAL MATTERS
The validity of the shares of common stock and Warrants offered hereby will be passed upon by Latham & Watkins LLP, Houston, Texas.
EXPERTS
The consolidated financial statements for Abacus Life, Inc. incorporated by reference in this prospectus from the Company's Annual Report on Form 10-K, as amended, have been so included in reliance upon the report of Grant Thornton LLP, an independent registered public accounting firm, upon the authority of said firm as experts in accounting and auditing.
The financial statements for Abacus Settlements, LLC incorporated by reference in this prospectus from the Company's Annual Report on Form 10-K, as amended, have been so included in reliance upon the report of Grant Thornton LLP, an independent registered public accounting firm, upon the authority of said firm as experts in accounting and auditing.
The financial statements of Carlisle Management Company S.C.A. as of December 31, 2023 and 2022, and for each of the years in the two-year period ended December 31, 2023, have been included herein in reliance upon the report of KPMG Audit S.à r.l., independent auditors, appearing elsewhere herein, and upon the authority of said firm as experts in accounting and auditing.
WHERE YOU CAN FIND MORE INFORMATION
We file reports, proxy statements and other information with the SEC under the Exchange Act. The SEC maintains a website that contains reports, proxy statements and other information about issuers, like us, that file electronically with the SEC. The address of that website is www.sec.gov.
We also maintain a website at https://abacuslife.com through which you can access our filings with the SEC. The information contained in, or accessible through, our website is not a part of this prospectus.
This prospectus and any prospectus supplement are part of a registration statement that we filed with the SEC and do not contain all of the information in the registration statement. The full registration statement may be obtained from the SEC or us, as provided above. Statements in this prospectus or any prospectus supplement about these documents are summaries and each statement is qualified in all respects by reference to the document to which it refers. You should refer to the actual documents for a more complete description of the relevant matters. You may inspect a copy of the registration statement through the SEC's website, as provided above.
32
Table of Contents
INFORMATION INCORPORATED BY REFERENCE
The SEC allows us to "incorporate by reference" the information we file with it which means that we can disclose important information to you by referring you to those documents instead of having to repeat the information in this prospectus. The information incorporated by reference is considered to be part of this prospectus, and later information that we file with the SEC, will automatically update and supersede this information. We incorporate by reference the documents listed below and any future information filed (rather than furnished) with the SEC under Sections 13(a), 13(c), 14 or 15(d) of the Exchange Act between the date of this prospectus and the termination of the offering and also between the date of the initial registration statement and prior to effectiveness of the registration statement, provided, however, that we are not incorporating any information furnished under any of Item 2.02 or Item 7.01 of any current report on Form 8-K:
(a)Our Annual Report on
Form 10-K/A for the fiscal year ended December 31, 2023, filed with the SEC on May 30, 2024, including any further amendment(s) filed for the purposes of updating such report;
(b)Our Definitive Proxy Statement on
Schedule 14A, filed with the SEC on April 29, 2024;
(c)The description of our securities contained in
Exhibit 4.14 of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, filed with the SEC on March 21, 2024, including any further amendment or report filed for the purposes of updating such description;
(d)Our Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2024, filed with the SEC on
May 13, 2024 and for the quarterly period ended June 30, 2024, filed with the SEC on
August 12, 2024; and
(e)Our Current Reports on Form 8-K, filed with the SEC on
January 9, 2024,
February 15, 2024,
March 21, 2024,
June 13, 2024,
June 14, 2024,
June 24, 2024,
July 18, 2024, and
August 7, 2024.
Such documents are available through the SEC's website on the Internet at http://www.sec.gov. These documents may also be accessed on our website at https://abacuslife.com/. Except as otherwise specifically incorporated by reference in this prospectus, information contained in, or accessible through, our website is not a part of this prospectus.
We will furnish without charge to you, upon written or oral request, a copy of any or all of the documents incorporated by reference by writing or telephoning us at the following address:
Abacus Life, Inc.
2101 Park Center Drive, Suite 200
Orlando, FL 32835
Attention: Abacus Life Investor Relations
Exhibits to the filings will not be sent, however, unless those exhibits have specifically been incorporated by reference in this prospectus or any accompanying prospectus supplement.
33
Table of Contents
Table of Content
|
Independent Auditor's Report on the Annual Accounts
|
F-2
|
Balance Sheet
|
F-4
|
Profit and Loss Account
|
F-6
|
Statement of Cash Flow
|
F-7
|
Statement of Change in Capital and Reserves
|
F-8
|
Notes to the Annual Accounts
|
F-9
|
|
Interim (Unaudited) Balance Sheet
|
F-20
|
Interim (Unaudited) Profit and Loss Account
|
F-22
|
Interim (Unaudited) Cash Flow Statement
|
F-23
|
Interim (Unaudited) Statement of Change in Capital and Reserves
|
F-24
|
Notes to the Interim (Unaudited) Accounts
|
F-25
|
F-1
Table of Contents
Independent Auditors' Report
To the Board of Managers of the General Partner of
Carlisle Management Company S.C.A.
9, rue Sainte Zithe
L-2763 Luxembourg
Report on the Audit of the Annual Accounts
Opinion
We have audited the accompanying annual accounts of Carlisle Management Company S.C.A. (the Company), which comprise the balance sheets as of December 31, 2023 and 2022, and the related profit and loss accounts, statements of changes in capital and reserves, and statements of cash flows for the years then ended, and the related notes, which as described in note 2 to the annual accounts, have been prepared on the basis of Luxembourg legal and regulatory requirements relating to the preparation and presentation of the annual accounts in Luxembourg.
In our opinion, the accompanying annual accounts present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022, and the results of its operations and its cash flows for the years then ended in accordance with Luxembourg legal and regulatory requirements relating to the preparation and presentation of the annual accounts in Luxembourg.
Basis for Opinion
We conducted our audits in accordance with auditing standards generally accepted in the United States of America (GAAS). Our responsibilities under those standards are further described in the Auditors' Responsibilities for the Audit of the annual accounts section of our report. We are required to be independent of the Company and to meet our other ethical responsibilities, in accordance with the relevant ethical requirements relating to our audits. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Emphasis of Matters
As discussed in Note 2 and 20, these annual accounts have been prepared by the Board of Managers of the General Partner in order to comply with the requirements of the U.S. Securities and Exchange Commission.
As discussed in Notes 2 and 20 to these annual accounts, the Board of Managers of the General Partner prepares its annual accounts in accordance with Luxembourg legal and regulatory requirements relating to the preparation and presentation of the annual accounts in Luxembourg which differ from the U.S. generally accepted accounting principles.
Our opinion is not modified with respect to these matters.
Responsibilities of the Board of Managers of the General Partner for the Annual Accounts
The Board of Managers of the General Partner is responsible for the preparation and fair presentation of annual accounts in accordance with Luxembourg legal and regulatory requirements relating to the preparation and presentation of the annual accounts in Luxembourg, and for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of annual accounts that are free from material misstatement, whether due to fraud or error.
In preparing the annual accounts, the Board of Managers of the General Partner is required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company's ability to continue as a going concern for one year after the date that the annual accounts are issued.
F-2
Table of Contents
Auditors' Responsibilities for the Audit of the Annual Accounts
Our objectives are to obtain reasonable assurance about whether the annual accounts as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with GAAS will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the annual accounts.
In performing an audit in accordance with GAAS, we:
•Exercise professional judgment and maintain professional skepticism throughout the audit.
•Identify and assess the risks of material misstatement of the annual accounts, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the annual accounts.
•Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances6, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control. Accordingly, no such opinion is expressed.
•Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by the Board of Managers of the General Partner, as well as evaluate the overall presentation of the annual accounts.
•Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company's ability to continue as a going concern for a reasonable period of time.
We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control related matters that we identified during the audit.
|
/s/ KPMG Audit S.à r.l.
|
|
City of Luxembourg
|
|
Luxembourg
|
|
October 18, 2024
|
F-3
Table of Contents
Audited Annual Accounts
as of December 31, 2023 and 2022 and for the years ended December 31, 2023 and 2022
Balance sheet for the year ended 31 December 2023
(expressed in EUR)
|
ASSETS
|
Note
|
2023
|
2022
|
C. Fixed assets
|
6,123,364
|
4,528,651
|
I. Intangible assets
|
2. Concessions, patents, licenses, trademarks and similar rights and assets, if they were
|
a) acquired for valuable consideration and need to be amortized
|
3
|
1,689,145
|
88,343
|
II. Tangible assets
|
3. Other fixtures and fittings, tools and equipment
|
4
|
1,740
|
8,340
|
III. Financial assets
|
5
|
5. Investments held as fixed assets
|
4,432,479
|
4,431,968
|
|
D. Current assets
|
31,510,493
|
23,286,732
|
II. Debtors
|
1. Trade debtors
|
1. a) becoming due and payable within one year
|
6
|
6,235,561
|
5,737,070
|
1. b) becoming due and payable after more than one year
|
6
|
12,790,612
|
9,660,369
|
3. Amounts owed by undertakings with which the undertaking is linked by virtue of participating interests
|
3. a) becoming due and payable within one year
|
6
|
1,162,129
|
1,466
|
4. Other debtors
|
4. a) becoming due and payable within one year
|
6
|
5,136,813
|
1,602,056
|
III. Investments
|
3. Other investments
|
7
|
3,268,839
|
-
|
|
IV. Cash at bank and in hand
|
8
|
2,916,539
|
6,285,771
|
|
E. Prepayments
|
-
|
60,889
|
|
TOTAL ASSETS
|
37,633,857
|
27,876,272
|
The accompanying notes form an integral part of the annual accounts.
F-4
Table of Contents
Audited Annual Accounts
as of December 31, 2023 and 2022 and for the years ended December 31, 2023 and 2022
|
CAPITAL, RESERVES AND LIABILITIES
|
Note
|
2023
|
2022
|
A. Capital and reserves
|
9
|
16,794,995
|
11,433,261
|
I. Subscribed capital
|
125,000
|
125,000
|
IV. Reserves
|
1. Legal Reserve
|
12,500
|
12,500
|
4. Other reserves, including the fair value reserve
|
a) other available reserves
|
3,324,000
|
-
|
b) other non- available reserves
|
894,438
|
586,913
|
V. Profit or loss brought forward
|
6,585,602
|
4,111,099
|
VI. Profit or loss for the financial year
|
5,853,455
|
9,286,707
|
VII. Interim dividends
|
-
|
(2,688,958)
|
|
B. Provisions
|
10
|
2,130,093
|
1,958,606
|
2. Provisions for taxation
|
2,130,093
|
1,958,606
|
|
C. Creditors
|
11
|
18,708,768
|
14,484,405
|
1. Debenture loans
|
a) Convertible loans
|
i) becoming due and payable within one year
|
1,035,640
|
1,016,293
|
ii) becoming due and payable after more than one year
|
5,000,000
|
5,000,000
|
2. Amounts owed to credit institutions
|
a) becoming due and payable within one year
|
3,679,936
|
-
|
4. Trade creditors
|
4.a) becoming due and payable within one year
|
3,197,558
|
3,653,180
|
4.b) becoming due and payable after one year
|
4,850,656
|
3,614,255
|
8. Other creditors
|
a) Tax authorities
|
107,743
|
212,656
|
c) Other creditors
|
8.c) i) becoming due and payable within one year
|
837,235
|
988,021
|
|
TOTAL CAPITAL, RESERVES AND LIABILITIES
|
37,633,857
|
27,876,272
|
The accompanying notes form an integral part of the annual accounts.
F-5
Table of Contents
Audited Annual Accounts
as of December 31, 2023 and 2022 and for the years ended December 31, 2023 and 2022
Profit and loss account for the year ended 31 December 2023
(expressed in EUR)
|
PROFIT AND LOSS ACCOUNT
|
Note
|
2023
|
2022
|
1. Net turnover
|
12
|
29,672,220
|
35,437,661
|
|
5. Raw materials and consumables and other external expenses
|
(12,402,296)
|
(13,725,156)
|
a) Raw materials and consumables
|
(33,322)
|
(37,267)
|
b) Other external expenses
|
13
|
(12,368,974)
|
(13,687,889)
|
|
6. Staff costs
|
14
|
(5,071,921)
|
(6,000,783)
|
a) Wages and salaries
|
(4,802,991)
|
(5,731,814)
|
b) Social security costs
|
ii) other social security costs
|
(268,930)
|
(268,969)
|
|
7. Value adjustments
|
(614,827)
|
(75,272)
|
a) in respect of formation expenses and of tangible and intangible fixed assets
|
(614,827)
|
(75,272)
|
|
8. Other operating expenses
|
16
|
(386,156)
|
(297,658)
|
|
11. Other interest receivable and similar income
|
29,354
|
348,549
|
b) other interest and similar income
|
29,354
|
348,549
|
|
14. Interest payable and similar expenses
|
(4,419,948)
|
(4,541,006)
|
b) other interest and similar expenses
|
(4,419,948)
|
(4,541,006)
|
|
15. Tax on profit or loss
|
17
|
(866,182)
|
(1,275,622)
|
|
16. Profit or loss after taxation
|
5,940,244
|
9,870,713
|
|
17. Other taxes not shown under items 1 to 16
|
(86,789)
|
(584,006)
|
|
18. Profit or loss for the financial year
|
5,853,455
|
9,286,707
|
The accompanying notes form an integral part of the annual accounts.
F-6
Table of Contents
Audited Annual Accounts
as of December 31, 2023 and 2022 and for the years ended December 31, 2023 and 2022
Statement of cash flow for the year ended 31 December 2023
(expressed in EUR)
|
2023
|
2022
|
Operating activities
|
|
Profit after tax
|
5,940,244
|
9,870,713
|
|
Working capital adjustment
|
Decrease/(increase) in trade and other receivables
|
(8,324,153)
|
(4,971,614)
|
Decrease/(increase) in prepayment
|
60,889
|
(60,889)
|
(Decrease)/increase in trade and other payables
|
525,080
|
58,352
|
Amortization and Depreciation
|
614,827
|
75,272
|
Other taxes paid
|
(86,789)
|
(584,006)
|
(Decrease)/increase in tax accrual
|
171,487
|
635,641
|
|
Net cash flow (used in) from operating activities
|
(1,098,415)
|
5,023,469
|
|
Investing activities
|
|
Acquisition of shares in funds
|
(17,832)
|
(2,554,649)
|
Disposal of shares in funds
|
17,321
|
2,550,205
|
Purchase of assets
|
(2,209,029)
|
-
|
Acquisition bonds portfolio
|
(3,268,839)
|
-
|
|
Net cash flow (used in) from investing activities
|
(5,478,379)
|
(4,444)
|
|
Financing activities
|
Dividend payments
|
(491,722)
|
(3,579,461)
|
(Decrease)/increase in interest payables
|
57,284
|
(166,146)
|
(Decrease)/increase in loan received
|
3,642,000
|
|
Net cash flow (used in) from financing activities
|
3,207,562
|
(3,745,607)
|
|
|
Net (decrease)/increase in cash and cash equivalents
|
(3,369,232)
|
1,273,418
|
|
Cash and cash equivalents at the beginning of the year
|
6,286,771
|
5,013,353
|
|
Cash and cash equivalents at the end of the year
|
2,917,539
|
6,286,771
|
F-7
Table of Contents
Audited Annual Accounts
as of December 31, 2023 and 2022 and for the years ended December 31, 2023 and 2022
Statement of change in capital and reserves for the year ended 31 December 2023
|
Share capital
|
Legal Reserve
|
Other Reserves
|
Profit or loss brought forward
|
Profit or loss for the financial year
|
Interim Dividends
|
Total
|
|
EUR
|
EUR
|
EUR
|
EUR
|
EUR
|
EUR
|
EUR
|
As at 31 December 2022
|
125,000
|
12,500
|
586,913
|
4,111,099
|
9,286,707
|
(2,688,958)
|
11,433,261
|
Movements for the year
|
-
|
-
|
3,631,525
|
(3,631,525)
|
-
|
-
|
-
|
Allocation of prior year's result
|
-
|
-
|
-
|
9,286,707
|
(9,286,707)
|
-
|
-
|
Dividend 2022
|
-
|
-
|
-
|
(3,180,679)
|
-
|
-
|
(3,180,679)
|
Interim dividends 2022
|
-
|
-
|
-
|
-
|
-
|
2,688,958
|
2,688,958
|
Result of the year
|
-
|
-
|
-
|
-
|
5,853,455
|
-
|
5,853,455
|
As at 31 December 2023
|
125,000
|
12,500
|
4,218,438
|
6,585,602
|
5,853,455
|
-
|
16,794,995
|
|
Share capital
|
Legal Reserve
|
Other Reserves
|
Profit or loss brought forward
|
Profit or loss for the financial year
|
Interim Dividends
|
Total
|
EUR
|
EUR
|
EUR
|
EUR
|
EUR
|
EUR
|
EUR
|
As at 31 December 2021
|
125,000
|
12,500
|
434,788
|
1,779,397
|
5,445,207
|
(2,070,878)
|
5,726,014
|
Movements for the year
|
-
|
-
|
152,125
|
(152,125)
|
-
|
-
|
-
|
Allocation of prior year's result
|
-
|
-
|
-
|
5,445,207
|
(5,445,207)
|
-
|
-
|
Interim dividend 2021
|
-
|
-
|
-
|
(2,070,878)
|
-
|
2,070,878
|
-
|
Dividend 2021
|
-
|
-
|
-
|
(890,502)
|
-
|
-
|
(890,502)
|
Interim dividends 2022
|
-
|
-
|
-
|
-
|
-
|
(2,688,958)
|
(2,688,958)
|
Result of the year
|
-
|
-
|
-
|
-
|
9,286,707
|
-
|
9,286,707
|
As at 31 December 2022
|
125,000
|
12,500
|
586,913
|
4,111,099
|
9,286,707
|
(2,688,958)
|
11,433,261
|
F-8
Table of Contents
Audited Annual Accounts
as of December 31, 2023 and 2022 and for the years ended December 31, 2023 and 2022
Notes to the Annual Accounts
Note 1: General information
Carlisle Management Company S.C.A. was incorporated on 30 December 2008 and organised under the laws of Luxembourg as a Société en commandite par actions for an unlimited period. The registered office of the Company is established in 9, rue Sainte Zithe, L-2763 Luxembourg.
The Company's financial year starts on 1 January and ends on 31 December of each year.
The General Partner of the Company is Carlisle Investment Group S. à r.l., domiciled in Luxembourg. The Company is a Management Company under Chapter 16 of the Law of December 17, 2010 (as amended) on Undertakings for Collective Investment. The purpose of the Company is the collective portfolio management of one or several Luxembourg specialized investment funds. The Company may undertake any activity in Luxembourg and abroad relating to the investment management, administration and marketing of the funds.
The Company is registered as an AIFM under the Alternative Investment Fund Managers law of July 12, 2013, as amended, and as such manages the following funds:
•Luxembourg Life Fund FCP SIF
•Long Term Growth Fund SICAV RAIF
•Luxembourg Life Fund II FCP RAIF
Note 2: Summary of significant accounting policies
2.1 Basis of preparation
The annual accounts have been prepared on a going concern basis and in accordance with Luxembourg legal and regulatory requirements under the historical cost convention. Accounting policies and valuation rules are, besides the ones laid down by the Law of 19 December 2002 (as amended), determined and applied by the General Partner.
The preparation of the annual accounts requires the use of certain critical accounting estimates. It also requires the General Partner to exercise its judgement in the process of applying the accounting policies. Changes in assumptions may have a significant impact on the annual accounts in the period in which the assumptions changed. Management believes that the underlying assumptions are appropriate and that the annual accounts therefore present the financial position and results fairly.
The amount allocated to the reserve for net wealth tax which were shown as available reserve in the balance sheet as at December 31, 2022 have been reclassified to non-available reserve to ensure the comparability with the figures as at December 31, 2023.
2.2 Additional statements and notes
Based on article 26 (1) of the Law of 19 December 2002 (as amended), the General Partner has chosen to include two other statements, the Cash flow statement and the Statement of changes in capital and reserves, as well as related notes and disclosures within these annual accounts. This also includes Note 20 "Principal differences and Reconciliation between Luxembourg legal and regulatory requirements ("Lux GAAP") and United States Generally Accepted Accounting Principles ("U.S. GAAP")" that has been prepared in order to comply with the guidance set out in Item 17 to the SEC's Form 20-F.
The layout and captions of Balance sheet and Profit and loss account are fully prescribed by legal requirements for Lux GAAP.
There are no other sources of comprehensive income.
F-9
Table of Contents
Audited Annual Accounts
as of December 31, 2023 and 2022 and for the years ended December 31, 2023 and 2022
2.3 Statement of changes in capital and reserves
The Statement of changes in capital and reserves shows the movement of the Subscribed Capital as well as the Reserves for the Company regarding the years ending December 31, 2022 and December 31, 2023.
2.4 Cash Flow Statement
For the purpose of the statement of cash flows, cash and cash equivalents consist of cash and short-term deposits. The cash flows of the Company are prepared by using the indirect method.
2.5 Foreign currency translation
The Company's capital is expressed in EUR, rounded to the nearest EUR, and its accounting records are maintained in this currency.
Income and expenses expressed in currencies other than the reference currency are converted at the rate applicable on the transaction date.
Cash at bank and in hand is translated at the exchange rate effective at each reporting date and at the balance sheet date. Exchange losses and gains are recorded in the profit and loss account of the year.
Other assets and liabilities expressed in currencies other than EUR are translated into EUR at the exchange rate applicable on the acquisition date. At the balance sheet date, these assets remain recorded at historical exchange rates.
2.6 Intangible and tangible assets
Intangible and tangible assets are valued at purchase price including the expenses incidental thereto or at production cost, less cumulative depreciation amounts written off and value adjustments. These value adjustments are booked in case of permanent impairment in the value and are not continued if the reasons for which the value adjustments were made have ceased to apply. Amortisations are calculated on a straight-line basis over the estimated useful economic life.
2.7 Financial fixed assets
Shares in affiliated undertakings/participating interest/loan to these undertakings/securities held as fixed assets/other loans are valued at purchase price/nominal value (loans and claims) including the expenses incidental thereto.
In the case of durable depreciation in the value according to the General Partner, the value adjustments are made in respect of fixed assets, so that they are valued at the lowest figure to be attributed to them at the balance sheet date. These value adjustments are not continued if the reasons for which the value adjustments were made ceased to apply.
2.8 Debtors
Debts are valued at their nominal value. They are subject to value adjustments where their recovery is compromised. These value adjustments are not continued if the reasons for which the value adjustments were made have ceased to apply.
2.9 Other investments
Listed bonds are valued at the market value on the acquisition date, brokerage fees and subsequently accrued interest are booked in the profit and loss account.
F-10
Table of Contents
Audited Annual Accounts
as of December 31, 2023 and 2022 and for the years ended December 31, 2023 and 2022
2.10 Provisions
Provisions for taxation corresponding to the tax liability estimated by the Company for the financial years for which the tax return has not yet been filed are recorded under the caption "Provisions for taxation". The advance payments are shown in the assets of the balance sheet under the "Other debtors" item.
2.11 Creditors
Payables are recorded at their reimbursement value.
2.12 Deferred income
This liability includes income received during the accounting year that relates to a subsequent financial year.
2.13 Net turnover
Investment management and performance fees receivable are accrued on a monthly and quarterly basis and received monthly and quarterly in arrears respectively. Performance fees are accrued once the required hurdle rate has been achieved and will be received in line with the rules set out in the Private Placement Memorandum of the Funds.
Note 3: Intangible assets
Intangible assets consist of distribution rights and costs associated with projects that have a benefit to the Company for a period longer than one year which are capitalized and amortised as such.
|
2023
|
2022
|
Gross book value - opening balance
|
430,492
|
430,492
|
Additions
|
2,209,029
|
-
|
Accumulated amortization - opening balance
|
(342,149)
|
(275,006)
|
Charge for the year
|
(608,227)
|
(67,143)
|
Accumulated amortization - closing balance
|
(950,376)
|
(342,149)
|
|
Net book value - opening balance
|
88,343
|
155,486
|
|
Net book value - closing balance
|
1,689,145
|
88,343
|
Intangible assets other than distribution rights are amortized over a period of 5 years which approximates their useful life, distribution rights are amortized over a period of 2.5 years which approximates their useful life.
The asset acquired during the period consisted of distribution rights held by a distributor.
F-11
Table of Contents
Audited Annual Accounts
as of December 31, 2023 and 2022 and for the years ended December 31, 2023 and 2022
Note 4: Tangible assets
Tangible assets include other fixtures, fittings, tools and equipment. The movements for the year are as follows:
|
2023
|
2022
|
Gross book value - opening balance
|
96,599
|
96,599
|
Accumulated depreciation - opening balance
|
(88,259)
|
(80,130)
|
Charge of the year
|
(6,600)
|
(8,129)
|
Accumulated depreciation - closing balance
|
(94,859)
|
(88,259)
|
Net book value - opening balance
|
8,340
|
16,469
|
Net book value - closing balance
|
1,740
|
8,340
|
The Tangible assets are amortized over a period of 10 years which approximates their useful life.
Note 5: Financial fixed assets
The financial fixed assets include investments held in the following related investment funds:
▪Luxembourg Life Fund - Long Term Growth Fund 2021
▪Luxembourg Life Fund - Absolute Return Fund I
▪Luxembourg Life Fund II - Absolute Return Fund II
▪Luxembourg Life Fund II - Absolute Return Fund III
▪Luxembourg Life Fund II - Absolute Return Fund IV
The movements for Investment held as fixed assets for the year are as follows:
|
2023
|
2022
|
Gross book value - opening balance
|
4,431,968
|
4,427,524
|
Additions
|
17,832
|
2,554,649
|
Disposals
|
(17,321)
|
(2,550,205)
|
Gross book value - closing balance
|
4,432,479
|
4,431,968
|
Impairment
|
-
|
-
|
Net book value - closing balance
|
4,432,479
|
4,431,968
|
As of 31 December 2023, the Board of Managers has concluded that the current decline in value in any individual investments is temporary in nature therefore no impairment was recorded. The estimated market value was EUR 4,462,168.
F-12
Table of Contents
Audited Annual Accounts
as of December 31, 2023 and 2022 and for the years ended December 31, 2023 and 2022
Note 6: Debtors
|
|
2023
|
2022
|
Trade debtors
|
19,026,173
|
15,397,439
|
- Luxembourg Life Fund - Long Term Growth Fund
|
336,726
|
476,910
|
- Luxembourg Life Fund - Long Term Growth Fund 2021
|
2,692,971
|
1,952,191
|
- Long Term Growth Fund -compartment A
|
23,908
|
-
|
- Long Term Growth Fund - Air Life Fund II - Lux
|
24,482
|
-
|
- Luxembourg Life Fund - Absolute Return Fund I
|
11,716,531
|
8,534,770
|
- Luxembourg Life Fund II - Absolute Return Fund II
|
1,762,087
|
1,780,510
|
- Luxembourg Life Fund II - Absolute Return Fund III
|
2,387,694
|
2,500,392
|
- Luxembourg Life Fund II - Absolute Return Fund IV
|
81,774
|
61,915
|
- Others
|
-
|
90,751
|
Amounts owed by undertakings by virtue of participating interest
|
1,162,129
|
1,466
|
Other debtors
|
5,136,813
|
1,602,056
|
- Advances to Direct Tax Authorities (ACD)
|
1,316,632
|
1,590,048
|
- Shareholders advances
|
3,641,000
|
-
|
- Miscellaneous receivables
|
179,181
|
12,008
|
Total
|
25,325,115
|
17,000,961
|
The advances and loans granted to the shareholders of the Company amounted to EUR 3,641,000 as at 31 December 2023 (2022: nil) are shown in in the caption other debtors.
Receivable from tax authorities are composed of advance for Municipal Business Tax amounting to EUR 354,632 (2022 EUR 428,648) and advance for Corporate income tax amounting to EUR 962,000 (2022: 1,161,400).
|
31 December 2023 Trade debtors
|
Due within one year
|
Due after more than one year
|
- Luxembourg Life Fund - Long Term Growth Fund
|
336,726
|
-
|
- Luxembourg Life Fund - Long Term Growth Fund 2021
|
2,692,971
|
-
|
- Long Term Growth Fund Compartment A
|
23,908
|
-
|
- Long Term Growth Fund - Air Life Fund II - Lux
|
21,618
|
2,865
|
- Luxembourg Life Fund - Absolute Return Fund I
|
873,796
|
10,842,735
|
- Luxembourg Life Fund II - Absolute Return Fund II
|
807,327
|
954,760
|
- Luxembourg Life Fund II - Absolute Return Fund III
|
1,397,441
|
990,252
|
- Luxembourg Life Fund II - Absolute Return Fund IV
|
81,774
|
-
|
Total
|
6,235,561
|
12,790,612
|
The Company receives performance fees that are due from the closed end Funds when they are actually paid which is expected to be in more than one year. This amounted to EUR 12,790,612 (2022: EUR 9,660,369). This amount consisted of the full amount of Trade Debtors becoming due and payable after more than one year.
F-13
Table of Contents
Audited Annual Accounts
as of December 31, 2023 and 2022 and for the years ended December 31, 2023 and 2022
|
2022 Trade debtors
|
Due within one year
|
Due after more than one year
|
Luxembourg Life Fund - Long Term Growth Fund
|
476,910
|
-
|
Luxembourg Life Fund - Long Term Growth Fund 2021
|
1,952,191
|
-
|
Long Term Growth Fund - A
|
-
|
-
|
Long Term Growth Fund - Air Life Fund II - Lux
|
-
|
-
|
Luxembourg Life Fund - Absolute Return Fund I
|
885,489
|
7,649,281
|
Luxembourg Life Fund II - Absolute Return Fund II
|
831,715
|
948,795
|
Luxembourg Life Fund II - Absolute Return Fund III
|
1,510,137
|
990,255
|
Luxembourg Life Fund II - Absolute Return Fund IV
|
61,915
|
-
|
Other debtors
|
18,714
|
72,037
|
Total
|
5,737,070
|
9,660,369
|
Note 7: Other Investments
Other investments are composed of premium listed corporate bonds, accrued interest amounting to EUR 47,391 (2022: Nil) are shown in the caption Other debtors.
Note 8: Cash at Bank and in hand
This caption includes a guarantee amounting to EUR 114,595 (2022: 75,794) which is used as a rent deposit and considered restricted cash.
Note 9: Capital and Reserves
9.1 Subscribed Capital
As at 31 December 2023, 31 December 2022 and 1 January 2022
The share capital of the Company is set at one hundred twenty-five thousand euros (EUR 125,000) fully paid represented by:
-One thousand (1,000) General Partner's Shares with a nominal value of (1) euro each which participate fully in the profits of the Company;
-One hundred eleven thousand four hundred ninety-seven (111,497) Ordinary Shares with a nominal value of one (1) euro each which participate fully in the profits of the Company;
-Three (3) Cumulative Preferred Shares with a nominal value of one (1) euro each which receive a cumulative preferred return in an amount determined by the General Partner; and
- Twelve thousand five hundred (12,500) Preferred Shares with a nominal value of one (1) euro each which receive a 16% share of gross revenues on an annual basis which is netted against with the receipts of the CoCo Bonds and participate 40% in the capital in the event of an Exit Event as governed by the Shareholders Agreement.
9.2 Legal Reserve
Under Luxembourg law, the Company is required to transfer 5% of its annual net profit to a reserve account from which no distribution must be made. This requirement is fully satisfied when the reserve has reached 10% of the Company's subscribed Capital. The Company has met the required reserve.
9.3 Other available reserve
The available reserve is composed of the cumulative preferred return payable to the holders of the Cumulative Preferred Shares.
F-14
Table of Contents
Audited Annual Accounts
as of December 31, 2023 and 2022 and for the years ended December 31, 2023 and 2022
Note 10: Provisions
Tax provisions are composed of Provisions for corporate income tax, provisions for municipal business tax and provision for net wealth tax.
|
2023
|
2022
|
Tax provision 2022
|
1,266,619
|
691,987
|
Tax provision 2023
|
863,474
|
1,266,619
|
Total
|
2,130,093
|
1,958,606
|
Note 11: Creditors
|
Within one year
|
After more than one year
|
2023
|
2022
|
Convertible debenture loans
|
1,035,640
|
5,000,000
|
6,035,640
|
6,016,293
|
Amounts owed to credit institutions
|
3,679,936
|
-
|
3,679,936
|
-
|
Trade creditors
|
3,242,983
|
4,850,656
|
8,093,639
|
7,267,435
|
Other creditors
|
791,810
|
-
|
791,810
|
988,021
|
Tax authorities
|
107,743
|
-
|
107,743
|
212,656
|
Total
|
8,858,112
|
9,850,656
|
18,708,768
|
14,484,405
|
11.1 Convertible debenture loans
The Company issued 5,000,000 (five million) contingent convertible debenture ("CoCo") bonds with a par value of EUR 1 (one EUR) on 2 May 2019. The bonds have an interest rate equal to 16% (sixteen percent) of the gross revenues, payable on a quarterly basis and are in registered form. The first interest payment date was 31 March 2019. The maturity date falls twenty five (25) years after the first issue date. In case of Conversion Event triggered by an Exit, the holder will have five (5) Business Days upon receipt of a Conversion Notice to inform the Company in accordance with the provisions of clause 15 whether it wishes to exercise its right to convert to CoCo Bonds into the Conversion Shares or not. For the avoidance of doubt, the Holder will have no such option in any other Conversion Event. The CoCo Bonds are transferable only in accordance with the terms and subject to the conditions of the Shareholder Agreements. The CoCo Bonds constitute unsecured and subordinated obligations of the Company, ranking pari passu among themselves and pari passu with all other subordinated debts of the Company.
11.2 Amounts owed to credit institutions
Amounts owed to credit institutions consist in a short term loan amounting to EUR 3,642,000 (2022: EUR nil) and accrued interest thereon amounting to EUR 37,936 (2022: EUR nil). This loan is secured by the portfolio of bonds with a value of EUR 3,268,839 and EUR 526,250 cash deposit. The loan is a 3 month bearing interest at the market rates.
11.3 Other
Trade creditors consist mainly of amounts payable to suppliers and introducers of the Luxembourg Life Fund and Luxembourg Life Fund II and amount to EUR 8,093,639 (2022: EUR 7,267,435).
Other creditors consist mainly dividends payable.
F-15
Table of Contents
Audited Annual Accounts
as of December 31, 2023 and 2022 and for the years ended December 31, 2023 and 2022
Note 12: Net Turnover
Net turnover consists of revenue from management fees and performance fees
|
2023
|
2022
|
Management Fees
|
26,294,468
|
28,359,399
|
Net change in Unrealised foreign exchange gain on Management Fees
|
-
|
3,006,587
|
Performance Fees
|
3,377,752
|
4,031,068
|
Net change in Unrealised foreign exchange gain on Performance Fees
|
-
|
15,483
|
Redemption Fees
|
-
|
3,603
|
Marketing Advisory Fees
|
-
|
21,521
|
Total
|
29,672,220
|
35,437,661
|
The Company receives management fees for the management of the Funds. The management fee is based on the Net Asset Value of the funds and varies from 0.25% to 2.00%.
Performance fees are calculated based on the performance of the individual share classes of the funds. A hurdle rate of 6% or 8% is used for the calculation of performance fees, depending on the specific fund.
Note 13: Other external expenses
Other external charges are presented as follows:
|
|
2023
|
2022
|
Retrocessions fees
|
9,172,492
|
10,545,338
|
Net change in Unrealised foreign exchange loss on Retrocession fees
|
-
|
1,196,392
|
Commissions and professional fees
|
1,662,796
|
675,649
|
Other Charges
|
1,322,857
|
1,187,449
|
Audit fees
|
210,829
|
83,061
|
Total
|
12,368,974
|
13,687,889
|
The Company has entered into agreements with various parties to introduce new investors into the funds. The Company has agreed by way of agreement to share a portion of its management and performance fees with these introducers as retrocession fees.
Note 14: Staff
Staff costs are as follows:
|
2023
|
2022
|
Salaries and wages
|
4,802,991
|
5,731,814
|
Social security on salaries and wages
|
247,263
|
248,535
|
Supplementary social security bonuses and others
|
21,667
|
20,434
|
Total
|
5,071,921
|
6,000,783
|
The average number of staff during the financial year is as follows:
|
Category
|
2023
|
2022
|
Employees
|
19
|
|
17
|
Management
|
3
|
3
|
Total
|
22
|
|
20
|
F-16
Table of Contents
Audited Annual Accounts
as of December 31, 2023 and 2022 and for the years ended December 31, 2023 and 2022
Note 15: Emoluments granted to the members of the Management and Supervisory Bodies and commitments arising from or entered in respect of retirement pensions for former members of those bodies.
The emoluments paid to the members of the Management are included in the staff costs presented in the profit and loss account.
The emoluments granted to the members of the Supervisory Board amount to EUR 84,000 (2022: EUR 72,000) and are included in the external expenses in the profit and loss account.
There is no commitment arising from or entered in respect of retirement pensions for former members of Management and/ or Supervisory Board in that capacity of the Company.
Note 16: Other operating expenses
Other operating expenses are mainly composed of:
|
2023
|
2022
|
Software Licenses
|
130,277
|
119,044
|
Non-Deductible VAT
|
256,350
|
178,614
|
Others
|
(471)
|
-
|
Total
|
386,156
|
297,658
|
Note 17: Tax on Profit or Loss
A provision of EUR 630,638 (2022: EUR 924,671) for Corporate Income Tax and EUR 232,837 (2022: EUR 341,948) for Municipal Business Tax was recorded during the year ended 31 December 2023.The applicable rates (statutory and effective) on the taxable profit are 18.19% (2022: 18.19%) for Corporate Income Tax and 6.75% (2022: 6.75%) for Municipal Business Tax.
|
|
2023
|
2022
|
Corporate Income Tax (CIT)
|
630,638
|
924,671
|
Municipal Business Tax (MBT)
|
232,837
|
341,948
|
CIT and MBT from previous years
|
2,707
|
9,003
|
Total
|
866,182
|
1,275,622
|
Note 18: Related Party Transactions
On 2 May 2019, the Company issued the CoCo Bonds described in note 11.1, these bonds were subscribed by Carlisle Acquisition Vehicle LLC. The interest paid during the year amounted to EUR 4,216,835 (2022: EUR 4,541,006).
Due to this, on 13 March 2019, the Company entered into an introduction agreement and a marketing advisory agreement with a company (the "Related Distributor") directly related to the Company's main shareholder. The Related Distributor will receive retrocession fees and a marketing fees related to these investments into the Long Term Growth Fund, the Absolute Return Fund II, the Absolute Return Fund III, the Absolute Return Fund IV and Short-Term Monetization placed from this account.
Note 19: Subsequent event
During the year 2024, the shareholders of Carlisle Management entered into an agreement to sell 100% of the shares of the Company to Abacus Life, Inc. ("Abacus") (NASDAQ: ABL), a leading buyer of life insurance policies and vertically integrated alternative asset manager specializing in specialty insurance products. The transaction will provide a myriad of potential opportunities and synergies that will be available to the funds managed by the Company, the Company, its shareholders, and employees. This transaction is subject to the approval by the CSSF.
F-17
Table of Contents
Audited Annual Accounts
as of December 31, 2023 and 2022 and for the years ended December 31, 2023 and 2022
Note 20: Principal Differences and Reconciliation between Lux GAAP and U.S. GAAP
The following information is provided following the guidance set out in Item 17 to the SEC's Form 20-F, which establishes the requirements for reconciliations between another comprehensive basis of accounting and US GAAP. The item 17 reconciliation footnote starts with the Lux GAAP financial statements, which together with the subsequent application of consolidation principles and preparation of the cash flow statements are deemed to be a comprehensive basis of accounting.
The principal differences between Lux GAAP and U.S. GAAP that affect the profit and loss account and capital and reserves of the Company relate to the accounting treatment of the following items:
Fair value of available for sale debt securities
The Company accounts for its debt securities on a cost basis. Under U.S. GAAP, ASC 320 Investments-Debt Securities, investments where management does not have the positive intent and ability to hold the securities to maturity are accounted for on a fair value basis, and classified as Available for Sales ("AFS") with fair value changes going through Other Comprehensive Income ("OCI").
Fair value of investments in the funds
The Company accounts for its investments held in the Funds on a cost basis. Under U.S. GAAP, ASC 321 Investments - Equity Securities, these investments are accounted for under a fair value model using Net Asset Value ("NAV") as a practical expedient with changes going through net income.
Capitalized reorganization costs
The Company accounts for its reorganization costs as intangible assets and are being amortized over a period of 5 years. Under US GAAP, ASC 350 Intangibles-Goodwill and Other, such expenses do not meet the criteria for capitalization and are expensed to the profit and loss as incurred.
Income taxes
Deferred tax assets and liabilities are recognized for tax effects of the other U.S. GAAP adjustments mentioned above.
All adjustments are shown on a gross basis, and the income tax impact has been captured under the Income taxes adjustment line.
Reconciliation of Lux GAAP to U.S. GAAP
A reconciliation of the reported Profit and Loss and Capital and Reserves to U.S. GAAP is presented in accordance with the format stated for Item 17 in Form 20-F.
The next tables illustrate the information required by Rule 3-05 and Item 17 of Form 20-F and is based on the explanation of differences between Lux GAAP and U.S. GAAP described previously:
F-18
Table of Contents
Audited Annual Accounts
as of December 31, 2023 and 2022 and for the years ended December 31, 2023 and 2022
Reconciliation of Net Income
|
2023
|
2022
|
EUR
|
EUR
|
Profit or (Loss) Under Lux GAAP
|
5,853,455
|
9,286,707
|
|
Fair value of AFS debt securities:
|
Unrealized gain/(loss)
|
-
|
-
|
Fair value of investments in the funds:
|
Unrealized gain/(loss)
|
(279,162)
|
72,909
|
Capitalized reorganization costs:
|
Amortization expense reversal
|
58,895
|
58,895
|
Recognition of reorganization expenses
|
-
|
-
|
Income taxes:
|
Deferred tax effect of other US. GAAP adjustments:
|
Fair value of AFS debt securities
|
-
|
-
|
Fair value of investments in the funds
|
69,623
|
(18,184)
|
Capitalized reorganization costs
|
(14,688)
|
(14,688)
|
|
Profit or (Loss) Under U.S. GAAP
|
5,688,123
|
9,385,639
|
Reconciliation of Capital and Reserves
|
2023
|
2022
|
EUR
|
EUR
|
Capital and Reserves Under Lux GAAP
|
16,794,995
|
11,433,261
|
|
Fair value of AFS debt securities:
|
Unrealized gain/(loss)
|
69,646
|
-
|
Fair value of investments in the funds:
|
Unrealized gain/(loss)
|
168,949
|
448,111
|
Capitalized reorganization costs:
|
Amortization expense reversal
|
265,028
|
206,133
|
Recognition of reorganization expenses
|
(294,476)
|
(294,476)
|
Income taxes:
|
Deferred tax effect of other US. GAAP adjustments:
|
Fair value of AFS debt securities
|
(17,370)
|
-
|
Fair value of investments in the funds
|
(42,135)
|
(111,759)
|
Capitalized reorganization costs
|
7,344
|
22,033
|
|
Capital and Reserves Under U.S. GAAP
|
16,951,981
|
11,703,303
|
F-19
Table of Contents
Unaudited Interim Accounts
for the six months ended June 30, 2024 and 2023
Interim (Unaudited) Balance sheet as at 30 June 2024
(expressed in EUR)
|
ASSETS
|
Notes
|
30 June 2024
|
31 December 2023
|
C. Fixed assets
|
3
|
5,629,639
|
6,123,364
|
I. Intangible assets
|
2. Concessions, patents, licences, trademarks and similar rights and assets, if they were
|
a) acquired for valuable consideration and need to be amortized
|
1,217,891
|
1,689,479
|
II. Tangible assets
|
3. Other fixtures and fittings, tools and equipment
|
4
|
-
|
1,740
|
III. Financial assets
|
5. Investments held as fixed assets
|
5
|
4,411,748
|
4,432,234
|
|
D. Current assets
|
35,959,210
|
31,510,493
|
II. Debtors
|
6
|
1. Trade debtors
|
1. a) becoming due and payable within one year
|
6
|
5,454,700
|
6,235,561
|
1. b becoming due and payable after one year
|
12,790,494
|
12,790,612
|
3. Amounts owed by undertakings with which the undertaking is linked by virtue of participating interests
|
3. a) becoming due and payable within one year
|
6
|
1,607,928
|
1,162,129
|
4. Other debtors
|
4. a) becoming due and payable within one year
|
6
|
6,845,693
|
5,136,813
|
III. Investments
|
3. Other investments
|
7
|
4,549,854
|
3,268,839
|
|
IV. Cash at bank and in hand
|
8
|
4,710,541
|
2,916,539
|
|
E. Prepayments
|
-
|
-
|
|
|
TOTAL ASSETS
|
41,588,849
|
37,633,857
|
The notes form an integral part of the interim accounts
F-20
Table of Contents
Unaudited Interim Accounts
for the six months ended June 30, 2024 and 2023
|
CAPITAL, RESERVES AND LIABILITIES
|
Notes
|
30 June 2024
|
31 December 2023
|
A. Capital and reserves
|
9
|
18,571,489
|
16,794,995
|
I. Subscribed capital
|
9.1
|
125,000
|
125,000
|
IV. Reserves
|
1. Legal Reserve
|
9.2
|
12,500
|
12,500
|
4. Other reserves, including the fair value reserve
|
a) other available reserves
|
9.3
|
3,324,000
|
3,324,000
|
b) other non- available reserves
|
894,438
|
894,438
|
V. Profit or loss brought forward
|
12,439,058
|
6,585,602
|
VI. Profit or loss for the financial year
|
1,776,493
|
5,853,455
|
|
B. Provisions
|
10
|
1,505,983
|
2,130,093
|
2. Provisions for taxation
|
1,505,983
|
2,130,093
|
|
C. Creditors
|
21,511,376
|
18,708,768
|
1. Debenture loans
|
a) Convertible loans
|
i) becoming due and payable within one year
|
11.1
|
2,048,447
|
1,035,640
|
ii) becoming due and payable after more than one year
|
11.1
|
5,000,000
|
5,000,000
|
2. Amounts owed to credit institutions
|
a) becoming due and payable within one year
|
11.2
|
5,351,767
|
3,679,936
|
|
4. Trade creditors
|
4.a) becoming due and payable within one year
|
11.3
|
2,926,869
|
3,197,558
|
4.b) becoming due and payable after one year
|
11.3
|
4,959,097
|
4,850,656
|
8. Other creditors
|
a) Tax authorities
|
11.3
|
163,362
|
107,743
|
c) Other creditors
|
8.c)i) becoming due and payable within one year
|
11.3
|
1,061,834
|
837,235
|
|
|
TOTAL CAPITAL, RESERVES AND LIABILITIES
|
41,588,848
|
37,633,857
|
The notes form an integral part of the interim accounts
F-21
Table of Contents
Unaudited Interim Accounts
for the six months ended June 30, 2024 and 2023
Interim (Unaudited) Profit and loss account for the period ended 30 June 2024
(expressed in EUR)
|
INTERIM PROFIT AND LOSS ACCOUNT
|
Notes
|
30 June 2024
|
30 June 2023
|
1. Net turnover
|
12
|
12,749,036
|
16,669,793
|
5. Raw materials and consumables and other external expenses
|
13
|
(5,142,802)
|
(7,104,668)
|
a) Raw materials and consumables
|
(8,916)
|
(17,138)
|
b) Other external expenses
|
(5,133,886)
|
(7,087,530)
|
6. Staff costs
|
14
|
(2,519,076)
|
(3,321,554)
|
a) Wages and salaries
|
(2,386,732)
|
(3,184,425)
|
b) Social security costs
|
ii) other social security costs
|
(132,344)
|
(137,129)
|
7. Value adjustments
|
3-4
|
(472,994)
|
(140,781)
|
a) in respect of formation expenses and of tangible and intangible fixed assets
|
(472,994)
|
(140,781)
|
8. Other operating expenses
|
16
|
(208,621)
|
(174,394)
|
11. Other interest receivable and similar income
|
326,590
|
(112,658)
|
b) other interest and similar income
|
326,590
|
(112,658)
|
14. Interest payable and similar expenses
|
(2,151,899)
|
(2,131,221)
|
b) other interest and similar expenses
|
(2,151,899)
|
(2,131,221)
|
15. Tax on profit or loss
|
17
|
(779,741)
|
(667,707)
|
16. Profit or loss after taxation
|
1,800,493
|
3,016,810
|
17. Other taxes not shown under items 1 to 16
|
17
|
(24,000)
|
-
|
18. Profit or loss for the financial year
|
1,776,493
|
3,016,810
|
The notes form an integral part of the interim accounts
F-22
Table of Contents
Unaudited Interim Accounts
for the six months ended June 30, 2024 and 2023
Interim (Unaudited) cash flow statement for the period ended 30 June 2024
(expressed in EUR)
|
30 June 2024
|
30 June 2023
|
Operating activities
|
|
Profit after tax
|
1,800,493
|
3,016,810
|
|
Working capital adjustment
|
Decrease/(increase) in trade and other receivables
|
(1,373,700)
|
(5,071,106)
|
Decrease/(increase) in prepayment
|
-
|
(22,894)
|
(Decrease)/increase in trade and other payables
|
117,971
|
1,172,153
|
Amortizations and depreciations
|
472,994
|
140,781
|
Other tax paid
|
(24,000)
|
-
|
(Decrease)/increase in tax accrual
|
(624,110)
|
(26,988)
|
|
Net cash flow (used in) from operating activities
|
369,648
|
(791,243)
|
|
Investing activities
|
|
Acquisition of shares in funds
|
-
|
-
|
Disposal of shares in funds
|
20,731
|
-
|
Impairment
|
-
|
(265)
|
Purchase of assets
|
-
|
(2,209,029)
|
Acquisition bonds portfolio
|
(1,281,015)
|
(2,278,766)
|
|
Net cash flow (used in) from investing activities
|
(1,260,284)
|
(4,488,060)
|
|
Financing activities
|
|
(Decrease)/increase in interest payables
|
1,060,638
|
33,748
|
(Decrease)/increase in loan received
|
1,624,000
|
2,480,011
|
|
Net cash flow (used in) from financing activities
|
2,684,638
|
2,513,759
|
|
|
Net (decrease)/increase in cash and cash equivalents
|
1,794,002
|
(2,765,544)
|
|
Cash and cash equivalents at the beginning of the year
|
2,916,539
|
6,285,771
|
|
Cash and cash equivalents at the end of the year
|
4,710,541
|
3,520,227
|
F-23
Table of Contents
Unaudited Interim Accounts
for the six months ended June 30, 2024 and 2023
Interim (Unaudited) statement of capital and reserves for the period ended 30 June 2024
(expressed in EUR)
|
Share capital
|
Legal Reserve
|
Other Reserves
|
Profit or loss brought forward
|
Profit or loss for the financial period
|
Interim Dividends
|
Total
|
EUR
|
EUR
|
EUR
|
EUR
|
EUR
|
EUR
|
EUR
|
As at 31 December 2023
|
125,000
|
12,500
|
4,218,438
|
6,585,603
|
5,853,455
|
-
|
16,794,996
|
Movements for the year
|
-
|
-
|
-
|
5,853,455
|
(5,853,455)
|
|
-
|
-
|
Allocation of prior year's result
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
Result of the period
|
-
|
-
|
-
|
-
|
1,776,493
|
|
-
|
1,776,493
|
(As at 30 June 2024
|
125,000
|
12,500
|
4,218,438
|
12,439,058
|
1,776,493
|
-
|
18,571,489
|
|
Share capital
|
Legal Reserve
|
Other Reserves
|
Profit or loss brought forward
|
Profit or loss for the financial period
|
Interim Dividends
|
Total
|
EUR
|
EUR
|
EUR
|
EUR
|
EUR
|
EUR
|
EUR
|
As at 31 December 2022
|
125,000
|
12,500
|
586,913
|
4,111,099
|
9,286,707
|
(2,688,958)
|
11,433,261
|
Movements for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Allocation of prior year's result
|
-
|
-
|
-
|
9,286,707
|
(9,286,707)
|
-
|
-
|
Result of the period
|
-
|
-
|
-
|
-
|
3,016,810
|
-
|
3,016,810
|
As at 30 June 2023
|
125,000
|
12,500
|
586,913
|
13,397,806
|
3,016,810
|
(2,688,956)
|
14,450,071
|
F-24
Table of Contents
Unaudited Interim Accounts
for the six months ended June 30, 2024 and 2023
Notes to the Interim (Unaudited) Accounts
Note 1: General information
Carlisle Management Company S.C.A. was incorporated on 30 December 2008 and organised under the laws of Luxembourg as a Société en commandite par actions for an unlimited period. The registered office of the Company is established in 9, rue Sainte Zithe, L-2763 Luxembourg.
The Company's financial year starts on 1 January and ends on 31 December of each year.
The General Partner of the Company is Carlisle Investment Group S. à r.l., domiciled in Luxembourg. The Company is a Management Company under Chapter 16 of the Law of December 17, 2010 (as amended) on Undertakings for Collective Investment. The purpose of the Company is the collective portfolio management of one or several Luxembourg specialized investment funds. The Company may undertake any activity in Luxembourg and abroad relating to the investment management, administration and marketing of the funds.
The Company is registered as an AIFM under the Alternative Investment Fund Managers law of July 12, 2013, as amended, and as such manages the following funds:
•Luxembourg Life Fund FCP SIF
•Long Term Growth Fund SICAV RAIF
•Luxembourg Life Fund II FCP RAIF
Note 2: Summary of significant accounting policies
2.1 Basis of preparation
The annual accounts have been prepared on a going concern basis and in accordance with Luxembourg legal and regulatory requirements under the historical cost convention. Accounting policies and valuation rules are, besides the ones laid down by the Law of 19 December 2002 (as amended), determined and applied by the General Partner.
The preparation of the annual accounts requires the use of certain critical accounting estimates. It also requires the General Partner to exercise its judgement in the process of applying the accounting policies. Changes in assumptions may have a significant impact on the annual accounts in the period in which the assumptions changed. Management believes that the underlying assumptions are appropriate and that the annual accounts therefore present the financial position and results fairly.
The amount allocated to the reserve for net wealth tax which were shown as available reserve in the balance sheet as at December 31, 2022 have been reclassified to non-available reserve to ensure the comparability with the figures as at December 31, 2023.
2.2 Additional statements and notes
Based on article 26 (1) of the Law of 19 December 2002 (as amended), the General Partner has chosen to include two other statements, the Cash flow statement and the Statement of changes in capital and reserves, as well as related notes and disclosures within these interim accounts. This also includes Note 20 "Principal differences and Reconciliation between Luxembourg legal and regulatory requirements ("Lux GAAP") and United States Generally Accepted Accounting Principles ("U.S. GAAP")" that has been prepared in order to comply with the guidance set out in Item 17 to the SEC's Form 20-F.
The layout and captions of Balance sheet and Profit and loss account are fully prescribed by legal requirements for Lux GAAP.
There are no other sources of comprehensive income.
F-25
Table of Contents
Unaudited Interim Accounts
for the six months ended June 30, 2024 and 2023
2.3 Statement of changes in capital and reserves
The Statement of changes in capital and reserves shows the movement of the Subscribed Capital as well as the Reserves for the Company regarding the years ending December 31, 2022 and December 31, 2023.
2.4 Cash Flow Statement
For the purpose of the statement of cash flows, cash and cash equivalents consist of cash and short-term deposits. The cash flows of the Company are prepared by using the indirect method.
2.5 Foreign currency translation
The Company's capital is expressed in EUR, rounded to the nearest EUR, and its accounting records are maintained in this currency.
Income and expenses expressed in currencies other than the reference currency are converted at the rate applicable on the transaction date.
Cash at bank and in hand is translated at the exchange rate effective at each reporting date and at the balance sheet date. Exchange losses and gains are recorded in the profit and loss account of the year.
Other assets and liabilities expressed in currencies other than EUR are translated into EUR at the exchange rate applicable on the acquisition date. At the balance sheet date, these assets remain recorded at historical exchange rates.
2.6 Intangible and tangible assets
Intangible and tangible assets are valued at purchase price including the expenses incidental thereto or at production cost, less cumulative depreciation amounts written off and value adjustments. These value adjustments are booked in case of permanent impairment in the value and are not continued if the reasons for which the value adjustments were made have ceased to apply. Amortisations are calculated on a straight-line basis over the estimated useful economic life.
2.7 Financial fixed assets
Shares in affiliated undertakings/participating interest/loan to these undertakings/securities held as fixed assets/other loans are valued at purchase price/nominal value (loans and claims) including the expenses incidental thereto.
In the case of durable depreciation in the value according to the General Partner, the value adjustments are made in respect of fixed assets, so that they are valued at the lowest figure to be attributed to them at the balance sheet date. These value adjustments are not continued if the reasons for which the value adjustments were made ceased to apply.
2.8 Debtors
Debts are valued at their nominal value. They are subject to value adjustments where their recovery is compromised. These value adjustments are not continued if the reasons for which the value adjustments were made have ceased to apply.
2.9 Other investments
Listed bonds are valued at the market value on the acquisition date, brokerage fees and subsequently accrued interest are booked in the profit and loss account.
F-26
Table of Contents
Unaudited Interim Accounts
for the six months ended June 30, 2024 and 2023
2.10 Provisions
Provisions for taxation corresponding to the tax liability estimated by the Company for the financial years for which the tax return has not yet been filed are recorded under the caption "Provisions for taxation". The advance payments are shown in the assets of the balance sheet under the "Other debtors" item.
2.11 Creditors
Payables are recorded at their reimbursement value.
2.12 Deferred income
This liability includes income received during the accounting year that relates to a subsequent financial year.
2.13 Net turnover
Investment management and performance fees receivable are accrued on a monthly and quarterly basis and received monthly and quarterly in arrears respectively. Performance fees are accrued once the required hurdle rate has been achieved and will be received in line with the rules set out in the Private Placement Memorandum of the Funds.
Note 3: Intangible assets
Intangible assets consist of costs associated with projects that have a benefit to the Company for a period longer than one year which are capitalized and amortised as such.
|
30 June 2024
|
31 December 2023
|
Gross book value - opening balance
|
2,639,521
|
430,492
|
Additions
|
-
|
2,209,029
|
Accumulated amortization - opening balance
|
(950,376)
|
(342,149)
|
Charge for the period
|
(471,254)
|
(608,227)
|
Accumulated amortization- closing balance
|
(1,421,630)
|
(950,376)
|
Net book value - opening balance
|
2,160,398
|
88,843
|
Net book value - closing balance
|
1,217,891
|
1,689,145
|
Intangible assets other than distribution rights are amortized over a period of 5 years which approximates their useful life, distribution rights are amortized over a period of 2.5 years which approximates their useful life.
The asset acquired during the year 2023 consisted in the actual value distribution rights held by a distributor.
Note 4: Tangible assets
Tangible assets include other fixtures, fittings, tools and equipment. The movements for the period are as follows:
|
30 June 2024
|
31 December 2023
|
Gross book value - opening balance
|
96,599
|
96,599
|
Accumulated depreciation - opening balance
|
(94,859)
|
(88,259)
|
Charge for the period
|
(1,740)
|
(6,600)
|
Accumulated depreciation - closing balance
|
(96,599)
|
(94,859)
|
Net book value - opening balance
|
1,740
|
8,340
|
Net book value - closing balance
|
-
|
1,740
|
F-27
Table of Contents
Unaudited Interim Accounts
for the six months ended June 30, 2024 and 2023
The Tangible assets are amortized over a period of 10 years which approximates their useful life.
Note 5: Financial fixed assets
The financial fixed assets include investments held in the following related investment funds:
-Luxembourg Life Fund - Long Term Growth Fund 2021
-Luxembourg Life Fund - Absolute Return Fund I
-Luxembourg Life Fund II - Absolute Return Fund II
-Luxembourg Life Fund II - Absolute Return Fund III
-Luxembourg Life Fund II - Absolute Return Fund IV
The movements for Investment held as fixed assets for the period are as follows:
|
30 June 2024
|
31 December 2023
|
Gross book value - opening balance
|
4,432,479
|
4,431,968
|
Additions
|
-
|
17,832
|
Disposals
|
(20,396)
|
(17,321)
|
Gross book value - closing balance
|
4,412,083
|
4,431,968
|
Impairment
|
(334)
|
-
|
Net book value - closing balance
|
4,411,749
|
4,432,479
|
Note 6: Debtors
|
30 June 2024
|
31 December 2023
|
Trades debtors
|
18,245,193
|
19,026,173
|
- Luxembourg Life Fund - Long Term Growth Fund
|
312,179
|
336,726
|
- Luxembourg Life Fund - Long Term Growth Fund 2021
|
1,695,869
|
2,692,971
|
- Long Term Growth Fund -compartment A
|
15,066
|
23,908
|
- Long Term Growth Fund - Air Life Fund II - Lux
|
5,443
|
24,482
|
- Luxembourg Life Fund - Absolute Return Fund I
|
11,939,780
|
11,716,531
|
- Luxembourg Life Fund II - Absolute Return Fund II
|
1,792,084
|
1,762,087
|
- Luxembourg Life Fund II - Absolute Return Fund III
|
2,397,979
|
2,837,694
|
- Luxembourg Life Fund II - Absolute Return Fund IV
|
86,793
|
81,774
|
- Others
|
-
|
-
|
|
Amounts owed by undertakings by virtue of participating interest
|
1,607,928
|
1,162,129
|
Other debtors
|
6,845,693
|
5,136,813
|
- Advances to Direct Tax Authorities (ACD)
|
1,267,250
|
1,316,632
|
- Shareholders advances
|
5,265,000
|
3,641,000
|
- Miscellaneous receivables
|
313,443
|
179,181
|
Total
|
26,698,814
|
25,325,115
|
The advances and loans granted to the shareholders of the Company amounted to EUR 5,265,000 (2023 EUR 3,641,000) are shown in in the caption other debtors.
F-28
Table of Contents
Unaudited Interim Accounts
for the six months ended June 30, 2024 and 2023
Receivables from tax authorities are composed of advance for Municipal Business Tax amounting to EUR 376,700 (2023 EUR 354,632) and advances for Corporate income tax amounting to EUR 890,550 (2023 EUR 962,000).
|
Due within one year
|
After more than one year
|
30 June 2024 Trade debtors
|
- Luxembourg Life Fund - Long Term Growth Fund
|
312,179
|
-
|
- Luxembourg Life Fund - Long Term Growth Fund 2021
|
1,695,869
|
-
|
- Long Term Growth Fund Compartment A
|
15,066
|
-
|
- Long Term Growth Fund - Air Life Fund II - Lux
|
2,696
|
2,747
|
- Luxembourg Life Fund - Absolute Return Fund I
|
1,097,045
|
10,842,735
|
- Luxembourg Life Fund II - Absolute Return Fund II
|
837,324
|
954,760
|
- Luxembourg Life Fund II - Absolute Return Fund III
|
1,407,727
|
990,252
|
- Luxembourg Life Fund II - Absolute Return Fund IV
|
86,793
|
-
|
Total
|
5,454,700
|
12,790,494
|
|
Due within one year
|
After more than one year
|
31 December 2023 Trade debtors
|
- Luxembourg Life Fund - Long Term Growth Fund
|
336,726
|
-
|
- Luxembourg Life Fund - Long Term Growth Fund 2021
|
2,692,971
|
-
|
- Long Term Growth Fund - A
|
23,908
|
-
|
- Long Term Growth Fund - Air Life Fund II - Lux
|
21,618
|
2,865
|
- Luxembourg Life Fund - Absolute Return Fund I
|
873,796
|
10,842,735
|
- Luxembourg Life Fund II - Absolute Return Fund II
|
807,327
|
954,760
|
- Luxembourg Life Fund II - Absolute Return Fund III
|
1,397,441
|
990,252
|
- Luxembourg Life Fund II - Absolute Return Fund IV
|
81,774
|
-
|
Total
|
6,235,561
|
12,790,612
|
The Company receives performance fees that are due from the closed end Funds when they are actually paid which is expected to be in more than one year. This amounted to EUR 12,790,494 (20223 EUR 12,787,747). This amount consisted of the full amount of Trade Debtors becoming due and payable after more than one year.
Note 7: Other investments
Other investments are composed of premium listed corporate bonds, accrued interest amounting to EUR 78,498 are shown in the caption Other debtors.
Note 8: Cash at Bank and in hand
This caption includes a guarantee amounting to EUR 114,595 which is used as a rent deposit and considered as restricted cash.
Note 9: Capital and Reserves
9.1 Subscribed Capital
As at 30 June 2024 and 31 December 2023,
F-29
Table of Contents
Unaudited Interim Accounts
for the six months ended June 30, 2024 and 2023
The share capital of the Company is set at one hundred twenty-five thousand euros (EUR 125,000) fully paid represented by:
-One thousand (1,000) General Partner's Shares with a nominal value of (1) euro each which participate fully in the profits of the Company;
-One hundred eleven thousand four hundred ninety-seven (111,497) Ordinary Shares with a nominal value of one (1) euro each which participate fully in the profits of the Company;
-Three (3) Cumulative Preferred Shares with a nominal value of one (1) euro each which receive a cumulative preferred return in an amount determined by the General Partner; and
- Twelve thousand five hundred (12,500) Preferred Shares with a nominal value of one (1) euro each.
9.2 Legal Reserve
Under Luxembourg law, the Company is required to transfer 5% of its annual net profit to a reserve account from which no distribution must be made. This requirement is fully satisfied when the reserve has reached 10% of the Company's subscribed Capital. The Company has met the required reserve.
9.3 Other available reserve
The available reserve is composed of the cumulative preferred return payable to the holders of the Cumulative Preferred Shares.
Note 10: Provisions
Tax provisions are composed of Provisions for corporate income tax, provisions for municipal business tax and provision for net wealth tax.
|
30 June 2024
|
Tax provision 2023
|
863,475
|
Tax provision Q2 2024
|
642,508
|
1,505,983
|
|
31 December 2023
|
Tax provision 2022
|
1,266,619
|
Tax provision 2023
|
864,474
|
Total
|
2,130,093
|
Note 11: Creditors
|
Within one year
|
After more than one year
|
30 June 2024
|
Convertible debenture loans
|
2,048,447
|
5,000,000
|
7,048,447
|
Amounts owed to credit institutions
|
5,351,767
|
-
|
5,351,767
|
Trade creditors
|
2,926,869
|
4,959,097
|
7,885,966
|
Other creditors
|
1,061,834
|
-
|
1,061,834
|
Tax authorities
|
163,362
|
-
|
163,362
|
Total
|
11,552,279
|
9,959,097
|
21,511,376
|
F-30
Table of Contents
Unaudited Interim Accounts
for the six months ended June 30, 2024 and 2023
|
Within one year
|
After more than one year
|
31 December 2023
|
Convertible debenture loans
|
1,035,640
|
5,000,000
|
6,035,640
|
Amounts owed to credit institutions
|
3,679,936
|
-
|
3,679,936
|
Trade creditors
|
3,197,558
|
4,850,656
|
8,048,214
|
Other creditors
|
837,235
|
-
|
791,810
|
Tax authorities
|
107,743
|
-
|
107,743
|
Total
|
8,858,112
|
9,850,656
|
18,708,768
|
11.1 Convertible debenture loans
The Company issued 5,000,000 (five million) contingent convertible debenture ("CoCo") bonds with a par value of EUR 1 (one EUR) on 2 May 2019. The bonds have an interest rate equal to 16% (sixteen percent) of the gross revenues, payable on a quarterly basis and are in registered form. The first interest payments date was 31 March 2019. The maturity date is falling twenty five (25) years after the first issue date. In case of Conversion Event triggered by an Exit, the holder will have five (5) Business Days upon receipt of a Conversion Notice to inform the Company in accordance with the provisions of clause 15 whether it wishes to exercise its right to convert to CoCo Bonds into the Conversion Shares or not. For the avoidance of doubt, the Holder will have no such option in any other Conversion Event. The CoCo Bonds are transferable only in accordance with the terms and subject to the conditions of the Shareholder Agreements. The CoCo Bonds constitute unsecured and subordinated obligations of the Company, ranking pari passu among themselves and pari passu with all other subordinated debts of the Company.
11.2 Amounts owed to credit institutions
Amounts owed to credit institutions consist of short term loan amounting to EUR 5,266,000 (2023 EUR 3,642,000) and accrued interest thereon amounting to EUR 85,767. This loan is secured by the portfolio of bonds with a value of EUR 4,161,604 (2023 EUR 3,268,839) and EUR 1,400,000 cash deposit (2023 EUR 526,250). The loan is a 3 months bearing interest at the market rates.
11.3 Other
Trade creditors consist mainly of amounts payable to suppliers and introducers of the Luxembourg Life Fund and Luxembourg Life Fund II.
Other creditors consist mainly dividends payable.
Note 12: Net Turnover
The net turnover consists of revenue from management fees and performance fees
|
30 June 2024
|
30 June 2023
|
Management Fees
|
12,710,413
|
13,292,041
|
Performance Fees
|
38,623
|
3,377,752
|
Total
|
12,749,036
|
16,669,793
|
The Company receives management fees for the management of the Funds. The management fee is based on the Net Asset Value of the funds and varies from 0.25% to 2.00%.
Performance fees are calculated based on the performance of the individual share classes of the funds. A hurdle rate of 6% or 8% is used for the calculation of performance fees, depending on the specific fund.
F-31
Table of Contents
Unaudited Interim Accounts
for the six months ended June 30, 2024 and 2023
Note 13: Other external expenses
Other external charges are presented as follows:
|
30 June 2024
|
30 June 2023
|
Retrocessions fees
|
3,719,167
|
5,640,990
|
Commissions and professional fees
|
654,460
|
482,906
|
Other Charges
|
677,248
|
897,766
|
Audit fees
|
82,960
|
65,868
|
Total
|
5,133,836
|
7,087,530
|
The Company has entered into agreements with various parties to introduce new investors into the funds. The Company has agreed by way of agreement to share a portion of its management and performance fees with these introducers as retrocession fees.
Note 14: Staff
Staff costs are as follows:
|
30 June 2024
|
30 June 2023
|
Salaries and wages
|
2,386,732
|
3,184,425
|
Social security on salaries and wages
|
132,344
|
137,129
|
Total
|
2,159,076
|
3,321,554
|
Note 15: Emoluments granted to the members of the Management and Supervisory Bodies and commitments arising from or entered in respect of retirement pensions for former members of those bodies.
The emoluments paid to the members of the Management are included in the staff costs presented in the profit and loss account.
The emoluments granted to the members of the Supervisory Board amount to EUR 24,000 and are included in the external expenses in the profit and loss account.
There is no commitment arising from or entered in respect of retirement pensions for former members of Management and/ or Supervisory Board in that capacity of the Company.
Note 16: Other operating expenses
Other operating expenses are mainly composed of:
|
30 June 2024
|
30 June 2023
|
Software Licenses
|
43,275
|
37,388
|
Non-Deductible VAT
|
165,344
|
137,006
|
|
Total
|
208,619
|
174,394
|
Note 17: Tax on Profit or Loss
A provision of EUR 469,476 for Corporate Income Tax and EUR 173,033 for Municipal Business Tax was recorded during the period ended 30 June 2024 (2023 EUR 665,000).
F-32
Table of Contents
Unaudited Interim Accounts
for the six months ended June 30, 2024 and 2023
Note 18: Related Party Transactions
On 2 May 2019, the Company issued the CoCo Bonds described in note 11.1, these bonds were subscribed by Carlisle Acquisition Vehicle LLC. The interest paid during the period amounted to EUR 2,025,160 (2023 4,216,835).
Due to this, on 13 March 2019, the Company entered into an introduction agreement and a marketing advisory agreement with a company (the "Related Distributor") directly related to the Company's main shareholder. The Related Distributor will receive retrocession fees and a marketing fees related to these investments into the Long Term Growth Fund, the Absolute Return Fund II, the Absolute Return Fund III, the Absolute Return Fund IV and Short-Term Monetization placed from this account.
Note 19: Subsequent event
In July 2024, the shareholders of Carlisle Management entered into an agreement to sell 100% of the shares of the Company to Abacus Life, Inc. ("Abacus") (NASDAQ: ABL), a leading buyer of life insurance policies and vertically integrated alternative asset manager specializing in specialty insurance products. The transaction will provide a myriad of potential opportunities and synergies that will be available to the funds managed by the Company, the Company, its shareholders, and employees. This transaction is subject to the approval by the CSSF.
Note 20: Principal differences and Reconciliation between Luxembourg legal and regulatory requirements ("Lux GAAP") and United States Generally Accepted Accounting Principles ("U.S. GAAP")
The following information is provided following the guidance set out in Item 17 to the SEC's Form 20-F, which establishes the requirements for reconciliations between another comprehensive basis of accounting and US GAAP. The item 17 reconciliation footnote starts with the Lux GAAP financial statements, which together with the subsequent application of consolidation principles and preparation of the cash flow statements are deemed to be a comprehensive basis of accounting.
The principal differences between Lux GAAP and U.S. GAAP that affect the profit and loss account and capital and reserves of the Company relate to the accounting treatment of the following items:
Fair value of available for sale debt securities
The Company accounts for its debt securities on a cost basis. Under U.S. GAAP, ASC 320 Investments-Debt Securities, investments where management does not have the positive intent and ability to hold the securities to maturity are accounted for on a fair value basis, and classified as Available for Sales ("AFS") with fair value changes going through Other Comprehensive Income ("OCI").
Fair value of investments in the funds
The Company accounts for its investments held in the Funds on a cost basis. Under U.S. GAAP, ASC 321 Investments - Equity Securities, these investments are accounted for under a fair value model using Net Asset Value ("NAV") as a practical expedient with changes going through net income.
Capitalized reorganization costs
The Company accounts for its reorganization costs as intangible assets and are being amortized over a period of 5 years. Under US GAAP, ASC 350 Intangibles-Goodwill and Other, such expenses do not meet the criteria for capitalization and are expensed to the profit and loss as incurred.
Income taxes
Deferred tax assets and liabilities are recognized for the tax effects of the other U.S. GAAP adjustments mentioned above.
F-33
Table of Contents
Unaudited Interim Accounts
for the six months ended June 30, 2024 and 2023
The Company recognizes income tax expense during an interim period based on estimated payments made. Under U.S. GAAP, ASC 740-270, Income Taxes - Interim Reporting, income tax expense during an interim period is generally estimated using an estimated annual effective income tax rate.
All adjustments are shown on a gross basis, and the income tax impact has been captured under the Income taxes adjustment line.
Reconciliation of Lux GAAP to U.S. GAAP
A reconciliation of the reported Profit and Loss and Capital and Reserves to U.S. GAAP is presented in accordance with the format stated for Item 17 in Form 20-F.
The next tables illustrate the information required by Rule 3-05 and Item 17 of Form 20-F and is based on the explanation of differences between Lux GAAP and U.S. GAAP described previously:
Reconciliation of Net Income
|
30 June 2024
|
30 June 2023
|
EUR
|
EUR
|
Profit or (Loss) Under Lux GAAP
|
1,776,493
|
3,016,810
|
|
Fair value of AFS debt securities:
|
Unrealized gain/(loss)
|
-
|
-
|
Fair value of investments in the funds:
|
Unrealized gain/(loss)
|
101,437
|
(194,219)
|
Capitalized reorganization costs:
|
Amortization expense reversal
|
29,448
|
29,448
|
Recognition of reorganization expenses
|
-
|
-
|
Income taxes:
|
Deferred tax effect of other US. GAAP adjustments:
|
Fair value of AFS debt securities
|
-
|
-
|
Fair value of investments in the funds
|
(25,298)
|
48,438
|
Capitalized reorganization costs
|
(7,344)
|
(7,344)
|
Interim income tax expense adjustment
|
317,561
|
198,688
|
|
|
Profit or (Loss) Under U.S. GAAP
|
2,192,297
|
3,091,821
|
F-34
Table of Contents
Unaudited Interim Accounts
for the six months ended June 30, 2024 and 2023
Reconciliation of Capital and Reserves
|
30 June 2024
|
31 December 2023
|
EUR
|
EUR
|
Capital and Reserves Under Lux GAAP
|
18,571,489
|
16,794,995
|
|
Fair value of AFS debt securities:
|
Unrealized gain/(loss)
|
87,568
|
69,646
|
Fair value of investments in the funds:
|
Unrealized gain/(loss)
|
270,385
|
168,949
|
Capitalized reorganization costs:
|
Amortization expense reversal
|
294,476
|
265,028
|
Recognition of reorganization expenses
|
(294,476)
|
(294,476)
|
Income taxes:
|
Deferred tax effect of other US. GAAP adjustments:
|
Fair value of AFS debt securities
|
(21,839)
|
(17,370)
|
Fair value of investments in the funds
|
(67,434)
|
(42,135)
|
Capitalized reorganization costs
|
-
|
7,344
|
Interim income tax expense adjustment
|
317,561
|
-
|
|
Capital and Reserves Under U.S. GAAP
|
19,157,730
|
16,951,981
|
F-35