10/31/2024 | Press release | Distributed by Public on 10/31/2024 05:53
Third Quarter
|
||||||
$ in millions, except per share amounts
|
2024 | 2023 | Change |
Change Excl. F/X**
|
||
Total Revenues | $11,892 | $10,966 | 8 | % | 10 | % |
Earnings Per Share - GAAP*
|
0.60 | 0.93 | (35) | % | N/A | |
Earnings Per Share - Non-GAAP* **
|
1.80 | 2.00 | (10) | % | N/A | |
Acquired IPRD Charge and Licensing Income Net Impact on Earnings Per Share | (0.09) | (0.03) | N/A | N/A |
($ amounts in millions) | Quarter Ended September 30, 2024 | % Change from Quarter Ended September 30, 2023 | % Change from Quarter Ended September 30, 2023 Ex-F/X** | |||||||||||||
U.S.
|
Int'l (c)
|
WW(d)
|
U.S.
|
Int'l(c)
|
WW(d)
|
Int'l(c)
|
WW(d)
|
|||||||||
Growth Portfolio
|
||||||||||||||||
Opdivo | $ | 1,366 | $ | 994 | $ | 2,360 | 2 | % | 7 | % | 4 | % | 16 | % | 7 | % |
Orencia | 706 | 230 | 936 | - | % | 6 | % | 1 | % | 13 | % | 3 | % | |||
Yervoy | 399 | 243 | 642 | 11 | % | 10 | % | 11 | % | 17 | % | 13 | % | |||
Reblozyl | 358 | 89 | 447 | 79 | % | 85 | % | 80 | % | 90 | % | 81 | % | |||
Opdualag | 216 | 17 | 233 | 33 | % | >200% | 40 | % | >200% | 40 | % | |||||
Abecma | 77 | 47 | 124 | 12 | % | 96 | % | 33 | % | 100 | % | 34 | % | |||
Zeposia | 105 | 42 | 147 | 11 | % | 50 | % | 20 | % | 46 | % | 19 | % | |||
Breyanzi | 173 | 51 | 224 | 125 | % | >200% | 143 | % | >200% | 143 | % | |||||
Camzyos | 135 | 21 | 156 | 101 | % | >200% | 129 | % | >200% | 129 | % | |||||
Sotyktu | 51 | 15 | 66 | (18) | % | >200% | - | % | >200% | - | % | |||||
Augtyro | 10 | - | 10 | N/A | N/A | N/A | N/A | N/A | ||||||||
Krazati | 32 | 2 | 34 | N/A | N/A | N/A | N/A | N/A | ||||||||
Other Growth Products(a)
|
172 | 261 | 433 | 15 | % | 61 | % | 39 | % | 64 | % | 41 | % | |||
Total Growth Portfolio
|
3,800 | 2,012 | 5,812 | 15 | % | 22 | % | 18 | % | 29 | % | 20 | % | |||
Legacy Portfolio
|
||||||||||||||||
Eliquis | 2,045 | 957 | 3,002 | 15 | % | 3 | % | 11 | % | 2 | % | 11 | % | |||
Revlimid | 1,212 | 200 | 1,412 | - | % | (9) | % | (1) | % | (6) | % | (1) | % | |||
Pomalyst/Imnovid | 697 | 201 | 898 | 15 | % | (24) | % | 3 | % | (24) | % | 3 | % | |||
Sprycel | 225 | 65 | 290 | (44) | % | (45) | % | (44) | % | (42) | % | (43) | % | |||
Abraxane | 151 | 102 | 253 | (15) | % | 24 | % | (3) | % | 37 | % | 1 | % | |||
Other Legacy Products(b)
|
102 | 123 | 225 | 17 | % | (18) | % | (5) | % | (19) | % | (5) | % | |||
Total Legacy Portfolio
|
4,432 | 1,648 | 6,080 | 4 | % | (7) | % | 1 | % | (6) | % | 1 | % | |||
Total Revenues | $ | 8,232 | $ | 3,660 | $ | 11,892 | 9 | % | 7 | % | 8 | % | 11 | % | 10 | % |
Category | Asset | Milestone |
Regulatory |
CobenfyTM(xanomeline and trospium chloride)
|
The U.S. Food and Drug Administration (FDA) approvedCobenfy, previously referred to as KarXT, for the treatment of schizophrenia in adults, with a mechanism of action distinct from current therapies. The approval is based on data from the EMERGENT clinical program, which includes three placebo-controlled efficacy and safety trials and two open-label trials evaluating the long-term safety and tolerability of Cobenfy for up to one year.
|
Category | Asset | Milestone |
Clinical & Research |
Camzyos® (mavacamten)
|
Long-term follow-up results from the EXPLORER-LTE cohort of the MAVA-Long-Term Extension study evaluating Camzyos in adult patients with New York Heart Association (NYHA) class II-III symptomatic obstructive hypertrophic cardiomyopathy demonstrated that patients experienced consistent and sustained improvements in echocardiographic measures and biomarkers after up to 3.5 years of continuous treatment.
Patients experienced an improvement in symptoms and functional capacity as measured by NYHA class and patient-reported outcomes. The safety profile of Camzyos for up to 3.5 years remained consistent with the established safety profile and no new safety signals were identified.
|
Category | Asset | Milestone |
Regulatory
|
Opdivo®(nivolumab)
|
The FDA approvedOpdivo for the treatment of adult patients with resectable (tumors ≥ 4cm or node positive) non-small cell lung cancer (NSCLC) and no known epidermal growth factor receptor mutations or anaplastic lymphoma kinase rearrangements, for neoadjuvant treatment, in combination with platinum-doublet chemotherapy, followed by single-agent Opdivo as adjuvant treatment after surgery. The approval is based on results from the Phase 3 randomized CheckMate -77T trial.
|
Opdivo + Yervoy® (ipilimumab)
|
The FDA accepted the supplemental Biologics License Application for Opdivo plus Yervoy as a potential first-line treatment for adult patients with unresectable hepatocellular carcinoma. The acceptance is based on results from the Phase 3 CheckMate -9DW trial. The FDA assigned a Prescription Drug User Fee Act goal date of April 21, 2025.
|
|
Clinical & Research | Opdivo |
The Phase 3 CheckMate -8HW trial evaluating Opdivo plus Yervoy compared to Opdivo monotherapy across all lines of therapy as a treatment for patients with microsatellite instability-high or mismatch repair deficient metastatic colorectal cancer met the dual primary endpoint of progression-free survival (PFS) as assessed by Blinded Independent Central Review at a pre-specified interim analysis. Previously, Opdivo plus Yervoy demonstrated a statistically significant and clinically meaningful improvement in PFS compared to chemotherapy.
Opdivo plus Yervoy demonstrated a statistically significant and clinically meaningful improvement in PFS compared to Opdivo monotherapy across all lines of therapy. The study is ongoing to assess various secondary endpoints, including overall survival (OS). The safety profile for the combination of Opdivo plus Yervoy remained consistent with previously reported data, with no new safety signals identified.
|
Opdivo
|
The Phase 3 CheckMate -901 trial evaluating Opdivo plus Yervoy versus standard-of-care non-cisplatin-based chemotherapy in patients with unresectable or metastatic urothelial carcinoma (UC) who are ineligible for cisplatin-based chemotherapy did not meet its primary endpoint of OS. The safety profile for Opdivo and Yervoy was consistent with previously reported data, with no new safety signals identified.
Opdivo has previously shown clinical benefit across various stages of UC. These results do not impact those data or approved indications.
|
|
nivolumab + relatlimab high dose
|
The companyannounced plans to initiate a Phase 3 trial evaluating the fixed-dose combination of nivolumab and high-dose relatlimab plus chemotherapy as a first-line treatment for stage IV or recurrent non-squamous NSCLC with tumor cell PD-L1 expression of 1 to 49%. The decision was supported by findings from the Phase 2 RELATIVITY-104 trial.
|
|
Opdivo + Yervoy |
10-year follow-up data from the Phase 3 CheckMate -067 trial showed continued durable improvement in survival with first-line Opdivo plus Yervoy therapy and Opdivo monotherapy, versus Yervoy alone, in patients with previously untreated advanced or metastatic melanoma. With a minimum follow up of 10 years, median OS was 71.9 months with Opdivo plus Yervoy, the longest reported median OS in a Phase 3 advanced melanoma trial.
|
Category | Asset | Milestone |
Regulatory |
Breyanzi® (lisocabtagene maraleucel)
|
The European Medicines Agency (EMA) validated the Type II variation application to expand the indication for Breyanzi to include the treatment of adult patients with relapsed or refractory follicular lymphoma (FL) who have received two or more prior lines of systemic therapy. The application is supported by data from the Phase 2 TRANSCEND FL study. Validation of the application confirms the submission is complete and begins the EMA's centralized review process.
In addition, Japan's Ministry of Health, Labour and Welfareapproved the supplemental New Drug Application for Breyanzi for the treatment of relapsed or refractory FL after one prior line of systemic therapy in patients with high-risk FL and after two or more lines of systemic therapy.
|
Category | Asset | Milestone |
Clinical & Research |
Zeposia® (ozanimod)
|
Data from the Phase 3 DAYBREAK trial demonstrated that decreased rates of brain volume loss were sustained in the open-label extension (OLE) for patients treated with Zeposia for relapsing forms of multiple sclerosis.
A separate DAYBREAK OLE safety analysis demonstrated declining or stable incidence rates of treatment-emergent adverse events, with relatively low rates of infections, serious infections and opportunistic infections over more than eight years of treatment with Zeposia.
|
Non-GAAP2
|
||
July (Prior) |
October (Updated) |
|
Total Revenues |
Upper end of low single-digit range
|
~5% increase
|
Total Revenues
(excl. F/X)
|
Upper end of low single-digit range
|
~6% increase
|
Gross Margin % |
Between ~74% and ~75%
|
Between ~74.5% and ~75%
|
Operating Expenses1
|
Low single-digit increase |
~4% to ~5% increase
|
Other income/(expense) |
~($50M)
|
~$125M
|
Effective tax rate |
~66%
|
~60%
|
Diluted EPS |
$0.60 - $0.90
|
$0.75 - $0.95
|
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||
2024
|
2023
|
2024
|
2023
|
|||||
Net product sales | $ | 11,483 | $ | 10,645 | $ | 34,967 | $ | 32,610 |
Alliance and other revenues | 409 | 321 | 991 | 919 | ||||
Total Revenues | 11,892 | 10,966 | 35,958 | 33,529 | ||||
Cost of products sold(a)
|
2,957 | 2,506 | 9,156 | 7,948 | ||||
Marketing, selling and administrative | 1,983 | 2,003 | 6,278 | 5,699 | ||||
Research and development | 2,374 | 2,242 | 7,968 | 6,821 | ||||
Acquired IPRD | 262 | 80 | 13,343 | 313 | ||||
Amortization of acquired intangible assets | 2,406 | 2,256 | 7,179 | 6,769 | ||||
Other (income)/expense, net | 234 | (258) | 588 | (787) | ||||
Total Expenses | 10,216 | 8,829 | 44,512 | 26,763 | ||||
(Loss)/Earnings Before Income Taxes
|
1,676 | 2,137 | (8,554) | 6,766 | ||||
Provision for Income Taxes | 461 | 203 | 455 | 488 | ||||
Net (Loss)/Earnings
|
1,215 | 1,934 | (9,009) | 6,278 | ||||
Noncontrolling Interest | 4 | 6 | 11 | 15 | ||||
Net (Loss)/Earnings Attributable to BMS
|
$ | 1,211 | $ | 1,928 | $ | (9,020) | $ | 6,263 |
Weighted-Average Common Shares Outstanding: | ||||||||
Basic | 2,028 | 2,057 | 2,026 | 2,083 | ||||
Diluted | 2,031 | 2,064 | 2,026 | 2,093 | ||||
(Loss)/Earnings per Common Share:
|
||||||||
Basic | $ | 0.60 | $ | 0.94 | $ | (4.45) | $ | 3.01 |
Diluted | 0.60 | 0.93 | (4.45) | 2.99 | ||||
Other (income)/expense, net | ||||||||
Interest expense(b)
|
$ | 505 | $ | 280 | $ | 1,451 | $ | 850 |
Royalty and licensing income | (180) | (365) | (532) | (1,068) | ||||
Royalty income - divestitures | (284) | (217) | (820) | (623) | ||||
Equity investment (gains)/losses
|
(12) | - | (221) | 213 | ||||
Integration expenses | 69 | 54 | 214 | 180 | ||||
Intangible asset impairments
|
47 | 29 | 47 | 29 | ||||
Litigation and other settlements | - | (61) | 71 | (393) | ||||
Investment income | (94) | (107) | (364) | (304) | ||||
Provision for restructuring | 78 | 141 | 558 | 321 | ||||
Acquisition expense | - | - | 50 | - | ||||
Other | 105 | (12) | 134 | 8 | ||||
Other (income)/expense, net | $ | 234 | $ | (258) | $ | 588 | $ | (787) |
Change vs. 2023
|
||||||||||||||||||||||||
2024
|
2023
|
GAAP | Excl. F/X** | |||||||||||||||||||||
U.S. |
Int'l (c)
|
WW (d)
|
U.S.
|
Int'l (c)
|
WW (d)
|
U.S.
|
Int'l (c)
|
WW (d)
|
U.S. |
Int'l (c)
|
WW (d)
|
|||||||||||||
Growth Portfolio
|
||||||||||||||||||||||||
Opdivo | $ | 1,366 | $ | 994 | $ | 2,360 | $ | 1,343 | $ | 932 | $ | 2,275 | 2 | % | 7 | % | 4 | % | 2 | % | 16 | % | 7 | % |
Orencia | 706 | 230 | 936 | 708 | 217 | 925 | - | % | 6 | % | 1 | % | - | % | 13 | % | 3 | % | ||||||
Yervoy | 399 | 243 | 642 | 359 | 220 | 579 | 11 | % | 10 | % | 11 | % | 11 | % | 17 | % | 13 | % | ||||||
Reblozyl | 358 | 89 | 447 | 200 | 48 | 248 | 79 | % | 85 | % | 80 | % | 79 | % | 90 | % | 81 | % | ||||||
Opdualag | 216 | 17 | 233 | 162 | 4 | 166 | 33 | % | >200% | 40 | % | 33 | % | >200% | 40 | % | ||||||||
Abecma | 77 | 47 | 124 | 69 | 24 | 93 | 12 | % | 96 | % | 33 | % | 12 | % | 100 | % | 34 | % | ||||||
Zeposia | 105 | 42 | 147 | 95 | 28 | 123 | 11 | % | 50 | % | 20 | % | 11 | % | 46 | % | 19 | % | ||||||
Breyanzi | 173 | 51 | 224 | 77 | 15 | 92 | 125 | % | >200% | 143 | % | 125 | % | >200% | 143 | % | ||||||||
Camzyos | 135 | 21 | 156 | 67 | 1 | 68 | 101 | % | >200% | 129 | % | 101 | % | >200% | 129 | % | ||||||||
Sotyktu | 51 | 15 | 66 | 62 | 4 | 66 | (18) | % | >200% | - | % | (18) | % | >200% | - | % | ||||||||
Augtyro | 10 | - | 10 | - | - | - | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||
Krazati | 32 | 2 | 34 | - | - | - | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||
Other Growth Products(a)
|
172 | 261 | 433 | 149 | 162 | 311 | 15 | % | 61 | % | 39 | % | 15 | % | 64 | % | 41 | % | ||||||
Total Growth Portfolio
|
3,800 | 2,012 | 5,812 | 3,291 | 1,655 | 4,946 | 15 | % | 22 | % | 18 | % | 15 | % | 29 | % | 20 | % | ||||||
Legacy Portfolio
|
||||||||||||||||||||||||
Eliquis | 2,045 | 957 | 3,002 | 1,772 | 933 | 2,705 | 15 | % | 3 | % | 11 | % | 15 | % | 2 | % | 11 | % | ||||||
Revlimid | 1,212 | 200 | 1,412 | 1,209 | 220 | 1,429 | - | % | (9) | % | (1) | % | - | % | (6) | % | (1) | % | ||||||
Pomalyst/Imnovid | 697 | 201 | 898 | 606 | 266 | 872 | 15 | % | (24) | % | 3 | % | 15 | % | (24) | % | 3 | % | ||||||
Sprycel | 225 | 65 | 290 | 399 | 118 | 517 | (44) | % | (45) | % | (44) | % | (44) | % | (42) | % | (43) | % | ||||||
Abraxane | 151 | 102 | 253 | 178 | 82 | 260 | (15) | % | 24 | % | (3) | % | (15) | % | 37 | % | 1 | % | ||||||
Other Legacy Products(b)
|
102 | 123 | 225 | 87 | 150 | 237 | 17 | % | (18) | % | (5) | % | 17 | % | (19) | % | (5) | % | ||||||
Total Legacy Portfolio
|
4,432 | 1,648 | 6,080 | 4,251 | 1,769 | 6,020 | 4 | % | (7) | % | 1 | % | 4 | % | (6) | % | 1 | % | ||||||
Total Revenues | $ | 8,232 | $ | 3,660 | $ | 11,892 | $ | 7,542 | $ | 3,424 | $ | 10,966 | 9 | % | 7 | % | 8 | % | 9 | % | 11 | % | 10 | % |
Change vs. 2023
|
||||||||||||||||||||||||
2024
|
2023
|
GAAP | Excl. F/X** | |||||||||||||||||||||
U.S. |
Int'l (c)
|
WW (d)
|
U.S.
|
Int'l (c)
|
WW (d)
|
U.S.
|
Int'l (c)
|
WW (d)
|
U.S. |
Int'l (c)
|
WW (d)
|
|||||||||||||
Growth Portfolio
|
||||||||||||||||||||||||
Opdivo | $ | 3,927 | $ | 2,898 | $ | 6,825 | $ | 3,845 | $ | 2,777 | $ | 6,622 | 2 | % | 4 | % | 3 | % | 2 | % | 14 | % | 7 | % |
Orencia | 2,020 | 662 | 2,682 | 1,954 | 662 | 2,616 | 3 | % | - | % | 3 | % | 3 | % | 8 | % | 5 | % | ||||||
Yervoy | 1,171 | 684 | 1,855 | 1,039 | 633 | 1,672 | 13 | % | 8 | % | 11 | % | 13 | % | 15 | % | 14 | % | ||||||
Reblozyl | 999 | 227 | 1,226 | 534 | 154 | 688 | 87 | % | 47 | % | 78 | % | 87 | % | 50 | % | 79 | % | ||||||
Opdualag | 637 | 37 | 674 | 429 | 8 | 437 | 48 | % | >200% | 54 | % | 48 | % | >200% | 54 | % | ||||||||
Abecma | 183 | 118 | 301 | 302 | 70 | 372 | (39) | % | 69 | % | (19) | % | (39) | % | 74 | % | (18) | % | ||||||
Zeposia | 288 | 120 | 408 | 219 | 82 | 301 | 32 | % | 46 | % | 36 | % | 32 | % | 45 | % | 35 | % | ||||||
Breyanzi | 382 | 102 | 484 | 218 | 45 | 263 | 75 | % | 127 | % | 84 | % | 75 | % | 131 | % | 85 | % | ||||||
Camzyos | 342 | 37 | 379 | 142 | 1 | 143 | 141 | % | >200% | 165 | % | 141 | % | >200% | 165 | % | ||||||||
Sotyktu | 126 | 37 | 163 | 101 | 6 | 107 | 25 | % | >200% | 52 | % | 25 | % | >200% | 54 | % | ||||||||
Augtyro | 23 | - | 23 | - | - | - | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||
Krazati | 82 | 5 | 87 | - | - | - | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||
Other Growth Products(a)
|
488 | 605 | 1,093 | 455 | 431 | 886 | 7 | % | 40 | % | 23 | % | 7 | % | 44 | % | 25 | % | ||||||
Total Growth Portfolio
|
10,668 | 5,532 | 16,200 | 9,238 | 4,869 | 14,107 | 15 | % | 14 | % | 15 | % | 15 | % | 22 | % | 18 | % | ||||||
Legacy Portfolio
|
||||||||||||||||||||||||
Eliquis | 7,410 | 2,728 | 10,138 | 6,610 | 2,722 | 9,332 | 12 | % | - | % | 9 | % | 12 | % | 1 | % | 9 | % | ||||||
Revlimid | 3,830 | 604 | 4,434 | 3,951 | 696 | 4,647 | (3) | % | (13) | % | (5) | % | (3) | % | (9) | % | (4) | % | ||||||
Pomalyst/Imnovid | 2,010 | 712 | 2,722 | 1,712 | 839 | 2,551 | 17 | % | (15) | % | 7 | % | 17 | % | (14) | % | 7 | % | ||||||
Sprycel | 848 | 240 | 1,088 | 1,011 | 393 | 1,404 | (16) | % | (39) | % | (23) | % | (16) | % | (35) | % | (21) | % | ||||||
Abraxane | 450 | 251 | 701 | 526 | 231 | 757 | (14) | % | 9 | % | (7) | % | (14) | % | 24 | % | (3) | % | ||||||
Other Legacy Products(b)
|
293 | 382 | 675 | 250 | 481 | 731 | 17 | % | (21) | % | (8) | % | 17 | % | (19) | % | (6) | % | ||||||
Total Legacy Portfolio
|
14,841 | 4,917 | 19,758 | 14,060 | 5,362 | 19,422 | 6 | % | (8) | % | 2 | % | 6 | % | (6) | % | 2 | % | ||||||
Total Revenues | $ | 25,509 | $ | 10,449 | $ | 35,958 | $ | 23,298 | $ | 10,231 | $ | 33,529 | 9 | % | 2 | % | 7 | % | 9 | % | 7 | % | 9 | % |
Three Months Ended September 30, 2024 | Nine Months Ended September 30, 2024 | |||||
Revenue Change % | F/X % Favorable/ (Unfavorable) ** | Revenue Change % Ex- F/X ** | Revenue Change % | F/X % Favorable/ (Unfavorable) ** | Revenue Change % Ex- F/X ** | |
Growth Portfolio
|
||||||
Opdivo | 7% | (9)% | 16% | 4% | (10)% | 14% |
Orencia | 6% | (7)% | 13% | -% | (8)% | 8% |
Yervoy | 10% | (7)% | 17% | 8% | (7)% | 15% |
Reblozyl | 85% | (5)% | 90% | 47% | (3)% | 50% |
Opdualag | >200% | NM | >200% | >200% | NM | >200% |
Abecma | 96% | (4)% | 100% | 69% | (5)% | 74% |
Zeposia | 50% | 4% | 46% | 46% | 1% | 45% |
Breyanzi | >200% | NM | >200% | 127% | (4)% | 131% |
Camzyos | >200% | NM | >200% | >200% | NM | >200% |
Sotyktu | >200% | NM | >200% | >200% | NM | >200% |
Augtyro | N/A | N/A | N/A | N/A | N/A | N/A |
Krazati | N/A | N/A | N/A | N/A | N/A | N/A |
Other Growth Products(b)
|
61% | (3)% | 64% | 40% | (4)% | 44% |
Total Growth Portfolio
|
22% | (7)% | 29% | 14% | (8)% | 22% |
Legacy Portfolio
|
||||||
Eliquis | 3% | 1% | 2% | -% | (1)% | 1% |
Revlimid | (9)% | (3)% | (6)% | (13)% | (4)% | (9)% |
Pomalyst/Imnovid | (24)% | -% | (24)% | (15)% | (1)% | (14)% |
Sprycel | (45)% | (3)% | (42)% | (39)% | (4)% | (35)% |
Abraxane | 24% | (13)% | 37% | 9% | (15)% | 24% |
Other Legacy Products(c)
|
(18)% | 1% | (19)% | (21)% | (2)% | (19)% |
Total Legacy Portfolio
|
(7)% | (1)% | (6)% | (8)% | (2)% | (6)% |
Total Revenues | 7% | (4)% | 11% | 2% | (5)% | 7% |
Three Months Ended September 30, 2024 | Nine Months Ended September 30, 2024 | |||||
Revenue Change % | F/X % Favorable/ (Unfavorable) ** | Revenue Change % Ex- F/X ** | Revenue Change % | F/X % Favorable/ (Unfavorable) ** | Revenue Change % Ex- F/X ** | |
Growth Portfolio
|
||||||
Opdivo | 4% | (3)% | 7% | 3% | (4)% | 7% |
Orencia | 1% | (2)% | 3% | 3% | (2)% | 5% |
Yervoy | 11% | (2)% | 13% | 11% | (3)% | 14% |
Reblozyl | 80% | (1)% | 81% | 78% | (1)% | 79% |
Opdualag | 40% | -% | 40% | 54% | -% | 54% |
Abecma | 33% | (1)% | 34% | (19)% | (1)% | (18)% |
Zeposia | 20% | 1% | 19% | 36% | 1% | 35% |
Breyanzi | 143% | -% | 143% | 84% | (1)% | 85% |
Camzyos | 129% | -% | 129% | 165% | -% | 165% |
Sotyktu | -% | -% | -% | 52% | (2)% | 54% |
Augtyro | N/A | N/A | N/A | N/A | N/A | N/A |
Krazati | N/A | N/A | N/A | N/A | N/A | N/A |
Other Growth Products(b)
|
39% | (2)% | 41% | 23% | (2)% | 25% |
Total Growth Portfolio
|
18% | (2)% | 20% | 15% | (3)% | 18% |
Legacy Portfolio
|
||||||
Eliquis | 11% | -% | 11% | 9% | -% | 9% |
Revlimid | (1)% | -% | (1)% | (5)% | (1)% | (4)% |
Pomalyst/Imnovid | 3% | -% | 3% | 7% | -% | 7% |
Sprycel | (44)% | (1)% | (43)% | (23)% | (2)% | (21)% |
Abraxane | (3)% | (4)% | 1% | (7)% | (4)% | (3)% |
Other Legacy Products(c)
|
(5)% | -% | (5)% | (8)% | (2)% | (6)% |
Total Legacy Portfolio
|
1% | -% | 1% | 2% | -% | 2% |
Total Revenues | 8% | (2)% | 10% | 7% | (2)% | 9% |
THREE MONTHS | 2024 | 2023 | Change $ | Change % | Favorable / (Unfavorable) F/X $ ** | 2024 Excl. F/X ** | Favorable / (Unfavorable) F/X % ** | % Change Excl. F/X ** | ||||||||
Revenues | $ | 11,892 | $ | 10,966 | $ | 926 | 8 | % | $ | (135) | $ | 12,027 | (2) | % | 10 | % |
Gross profit | 8,935 | 8,460 | 475 | 6 | % | N/A | N/A | N/A | N/A | |||||||
Gross profit excluding specified items(a)
|
9,036 | 8,476 | 560 | 7 | % | N/A | N/A | N/A | N/A | |||||||
Gross margin(b)
|
75.1 | % | 77.1 | % | ||||||||||||
Gross margin excluding specified items | 76.0 | % | 77.3 | % | ||||||||||||
Marketing, selling and administrative | 1,983 | 2,003 | (20) | (1) | % | 15 | 1,998 | 1 | % | - | % | |||||
Marketing, selling and administrative excluding specified items(a)
|
1,976 | 1,938 | 38 | 2 | % | 15 | 1,991 | 1 | % | 3 | % | |||||
Research and development | 2,374 | 2,242 | 132 | 6 | % | 8 | 2,382 | - | % | 6 | % | |||||
Research and development excluding specified items(a)
|
2,353 | 2,178 | 175 | 8 | % | 8 | 2,361 | - | % | 8 | % | |||||
Operating margin(c)
|
38.5 | % | 38.4 | % | ||||||||||||
Operating margin excluding specified items
|
39.6 | % | 39.8 | % | ||||||||||||
NINE MONTHS | 2024 | 2023 | Change $ | Change % | Favorable / (Unfavorable) F/X $ ** | 2024 Excl. F/X ** | Favorable / (Unfavorable) F/X % ** | % Change Excl. F/X ** | ||||||||
Revenues | $ | 35,958 | $ | 33,529 | $ | 2,429 | 7 | % | $ | (512) | $ | 36,470 | (2) | % | 9 | % |
Gross profit | 26,802 | 25,581 | 1,221 | 5 | % | N/A | N/A | N/A | N/A | |||||||
Gross profit excluding specified items(a)
|
27,221 | 25,718 | 1,503 | 6 | % | N/A | N/A | N/A | N/A | |||||||
Gross margin(b)
|
74.5 | % | 76.3 | % | ||||||||||||
Gross margin excluding specified items | 75.7 | % | 76.7 | % | ||||||||||||
Marketing, selling and administrative | 6,278 | 5,699 | 579 | 10 | % | 68 | 6,346 | 1 | % | 11 | % | |||||
Marketing, selling and administrative excluding specified items(a)
|
5,887 | 5,614 | 273 | 5 | % | 68 | 5,955 | 1 | % | 6 | % | |||||
Research and development | 7,968 | 6,821 | 1,147 | 17 | % | 32 | 8,000 | - | % | 17 | % | |||||
Research and development excluding specified items(a)
|
6,994 | 6,636 | 358 | 5 | % | 32 | 7,026 | 1 | % | 6 | % | |||||
Operating margin(c)
|
34.9 | % | 39.0 | % | ||||||||||||
Operating margin excluding specified items
|
39.9 | % | 40.2 | % |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||
2024
|
2023 |
2024
|
2023 | |||||
Inventory purchase price accounting adjustments | $ | 13 | $ | - | $ | 34 | $ | 84 |
Intangible asset impairment | - | - | 280 | - | ||||
Site exit and other costs | 88 | 16 | 105 | 53 | ||||
Cost of products sold | 101 | 16 | 419 | 137 | ||||
Acquisition related charges(a)
|
- | - | 372 | - | ||||
Site exit and other costs | 7 | 65 | 19 | 85 | ||||
Marketing, selling and administrative | 7 | 65 | 391 | 85 | ||||
IPRD impairments | - | 60 | 590 | 80 | ||||
Priority review voucher | - | - | - | 95 | ||||
Acquisition related charges(a)
|
- | - | 348 | - | ||||
Site exit and other costs | 21 | 4 | 36 | 10 | ||||
Research and development | 21 | 64 | 974 | 185 | ||||
Amortization of acquired intangible assets | 2,406 | 2,256 | 7,179 | 6,769 | ||||
Interest expense(b)
|
(12) | (12) | (37) | (39) | ||||
Equity investment (gain)/losses
|
(13) | (2) | (222) | 206 | ||||
Acquisition expenses
|
- | - | 50 | - | ||||
Integration expenses | 69 | 54 | 214 | 180 | ||||
Litigation and other settlements | - | (62) | 61 | (397) | ||||
Provision for restructuring | 78 | 141 | 558 | 321 | ||||
Intangible asset impairment | 47 | 29 | 47 | 29 | ||||
Other | 106 | (1) | 116 | (6) | ||||
Other (income)/expense, net | 275 | 147 | 787 | 294 | ||||
Increase to Earnings before income taxes | 2,810 | 2,548 | 9,750 | 7,470 | ||||
Income taxes on items above | (371) | (340) | (1,296) | (944) | ||||
Income tax reserve releases
|
- | - | (502) | - | ||||
Income taxes attributed to a non-U.S. tax ruling | - | - | - | (656) | ||||
Income taxes | (371) | (340) | (1,798) | (1,600) | ||||
Increase to net earnings | $ | 2,439 | $ | 2,208 | $ | 7,952 | $ | 5,870 |
Three Months Ended September 30, 2024 | Nine Months Ended September 30, 2024 | |||||||||||
GAAP |
Specified Items(a)
|
Non-GAAP | GAAP |
Specified Items(a)
|
Non-GAAP | |||||||
Gross profit | $ | 8,935 | $ | 101 | $ | 9,036 | $ | 26,802 | $ | 419 | $ | 27,221 |
Marketing, selling and administrative | 1,983 | (7) | 1,976 | 6,278 | (391) | 5,887 | ||||||
Research and development | 2,374 | (21) | 2,353 | 7,968 | (974) | 6,994 | ||||||
Amortization of acquired intangible assets | 2,406 | (2,406) | - | 7,179 | (7,179) | - | ||||||
Other (income)/expense, net | 234 | (275) | (41) | 588 | (787) | (199) | ||||||
Earnings/(Loss) before income taxes | 1,676 | 2,810 | 4,486 | (8,554) | 9,750 | 1,196 | ||||||
Provision for income taxes | 461 | 371 | 832 | 455 | 1,798 | 2,253 | ||||||
Net earnings/(loss) attributable to BMS used for diluted EPS calculation | $ | 1,211 | $ | 2,439 | $ | 3,650 | $ | (9,020) | $ | 7,952 | $ | (1,068) |
Weighted-average common shares outstanding-diluted | 2,031 | 2,031 | 2,031 | 2,026 | 2,026 | 2,026 | ||||||
Diluted earnings/(loss) per share | $ | 0.60 | $ | 1.20 | $ | 1.80 | $ | (4.45) | $ | 3.92 | $ | (0.53) |
Effective tax rate | 27.5 | % | (9.0) | % | 18.5 | % | (5.3) | % | 193.7 | % | 188.4 | % |
Three Months Ended September 30, 2023 | Nine Months Ended September 30, 2023 | |||||||||||
GAAP |
Specified Items(a)
|
Non-GAAP | GAAP |
Specified Items(a)
|
Non-GAAP | |||||||
Gross profit | $ | 8,460 | $ | 16 | $ | 8,476 | $ | 25,581 | $ | 137 | $ | 25,718 |
Marketing, selling and administrative | 2,003 | (65) | 1,938 | 5,699 | (85) | 5,614 | ||||||
Research and development | 2,242 | (64) | 2,178 | 6,821 | (185) | 6,636 | ||||||
Amortization of acquired intangible assets | 2,256 | (2,256) | - | 6,769 | (6,769) | - | ||||||
Other (income)/expense, net | (258) | (147) | (405) | (787) | (294) | (1,081) | ||||||
Earnings before income taxes | 2,137 | 2,548 | 4,685 | 6,766 | 7,470 | 14,236 | ||||||
Provision for income taxes | 203 | 340 | 543 | 488 | 1,600 | 2,088 | ||||||
Net earnings attributable to BMS used for diluted EPS calculation | $ | 1,928 | $ | 2,208 | $ | 4,136 | $ | 6,263 | $ | 5,870 | $ | 12,133 |
Weighted-average common shares outstanding-diluted | 2,064 | 2,064 | 2,064 | 2,093 | 2,093 | 2,093 | ||||||
Diluted earnings per share | $ | 0.93 | $ | 1.07 | $ | 2.00 | $ | 2.99 | $ | 2.81 | $ | 5.80 |
Effective tax rate | 9.5 | % | 2.1 | % | 11.6 | % | 7.2 | % | 7.5 | % | 14.7 | % |
September 30, 2024 |
December 31, 2023 |
|||
Cash and cash equivalents | $ | 7,890 | $ | 11,464 |
Marketable debt securities - current | 204 | 816 | ||
Marketable debt securities - non-current | 324 | 364 | ||
Cash, cash equivalents and marketable debt securities | $ | 8,418 | $ | 12,644 |
Short-term debt obligations | (1,078) | (3,119) | ||
Long-term debt | (48,674) | (36,653) | ||
Net debt position | $ | (41,334) | $ | (27,128) |