Results
Benchmark 2021-B23 Mortgage Trust
07/30/2024 | Press release | Distributed by Public on 07/30/2024 11:31
Asset Backed Issuer Distribution Report Form 10 D
| Benchmark 2021-B23 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B23 |
| STATEMENT TO NOTEHOLDERS |
| July 17, 2024 |
| TRANSACTION PARTIES | |||
| Depositor: | Citigroup Commercial Mortgage Securities Inc. | ||
| Master Servicer / Special Servicer: | CWCapital Asset Management LLC | ||
| Asset Representations Reviewer / | |||
| Park Bridge Lender Services LLC | |||
| Operating Advisor: | |||
| Trustee: | Wilmington Trust, National Association | ||
| Certificate Administrator: | Citibank, N.A. | ||
| Dragana Boskovic | Citibank, Agency and Trust | ||
| (212) | 816-0735 | 388 Greenwich Street Trading, 4th Floor | |
| [email protected] | New York, NY 10013 |
| TABLE OF CONTENTS | |||
| 1 | . | Distribution Summary | 2 |
| 1.1 | . | Summary | 2 |
| 1.2 | . | Factors | 4 |
| 1.3 | . | Interest Detail | 5 |
| 1.4 | . | Interest Shortfall Detail | 7 |
| 1.5 | . | Principal Detail | 9 |
| 2 | . | Reconciliation Detail | 10 |
| 3 | . | Other Information | 11 |
| 4 | . | Stratification Detail | 12 |
| 5 | . | Mortgage Loan Detail | 17 |
| 6 | . | NOI Detail | 20 |
| 7 | . | Delinquency Loan Detail | 22 |
| 8 | . | Collateral Performance Delinquency and Loan Status Detail | 23 |
| 9 | . | Appraisal Reduction Detail | 24 |
| 10 | . | Historical Appraisal Reduction Detail | 25 |
| 11 | . | Loan Modification Detail | 26 |
| 12 | . | Historical Loan Modification Detail | 27 |
| 13 | . | Specially Serviced Loan Detail | 28 |
| 14 | . | Historical Specially Serviced Loan Detail | 29 |
| 15 | . | Unscheduled Principal Detail | 30 |
| 16 | . | Historical Unscheduled Principal Detail | 31 |
| 17 | . | Liquidated Loan Detail | 32 |
| 18 | . | Historical Liquidated Loan Detail | 33 |
| 19 | . | CREFC Investor Reporting Package Legends | 34 |
| 20 | . | Notes | 35 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 1 of 35 | © Copyright 2024 Citigroup |
| Benchmark 2021-B23 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B23 |
| DISTRIBUTION SUMMARY |
| July 17, 2024 |
| Accrual | Other | Non-Cash | ||||||||||||
| Original | Prior | Pass-Through | Day | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | ||||
| Class | Balance | Balance | Rate | Count | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | |||
| A-1 | 21,244,000.00 | 5,680,156.90 | 0.418000 | % | 30/360 | 1,978.59 | - | 561,790.69 | 563,769.28 | - | - | 5,118,366.21 | ||
| A-2 | 155,183,000.00 | 155,183,000.00 | 1.620000 | % | 30/360 | 209,497.05 | - | - | 209,497.05 | - | - | 155,183,000.00 | ||
| A-4 | A1 | 200,000,000.00 | 200,000,000.00 | 1.823000 | % | 30/360 | 303,833.33 | - | - | 303,833.33 | - | - | 200,000,000.00 | |
| A-4 | A2 | 200,000,000.00 | 200,000,000.00 | 1.823000 | % | 30/360 | 303,833.33 | - | - | 303,833.33 | - | - | 200,000,000.00 | |
| A-5 | 421,699,000.00 | 421,699,000.00 | 2.070000 | % | 30/360 | 727,430.77 | - | - | 727,430.77 | - | - | 421,699,000.00 | ||
| A-AB | 19,922,000.00 | 19,922,000.00 | 1.766000 | % | 30/360 | 29,318.54 | - | - | 29,318.54 | - | - | 19,922,000.00 | ||
| A-S | 163,615,000.00 | 163,615,000.00 | 2.274000 | % | 30/360 | 310,050.42 | - | - | 310,050.42 | - | - | 163,615,000.00 | ||
| B | 59,992,000.00 | 59,992,000.00 | 2.095000 | % | 30/360 | 104,736.03 | - | - | 104,736.03 | - | - | 59,992,000.00 | ||
| C | 45,449,000.00 | 45,449,000.00 | 2.563000 | % | 30/360 | 97,071.49 | - | - | 97,071.49 | - | - | 45,449,000.00 | ||
| COMB_VRR | 76,545,008.00 | 75,725,858.33 | 0.000000 | % | 30/360 | 202,157.39 | - | 29,567.93 | 231,725.32 | - | - | 75,696,290.40 | ||
| D | 50,902,000.00 | 50,902,000.00 | 2.000000 | % | 30/360 | 84,836.67 | - | - | 84,836.67 | - | - | 50,902,000.00 | ||
| E | 21,816,000.00 | 21,816,000.00 | 2.000000 | % | 30/360 | 36,360.00 | - | - | 36,360.00 | - | - | 21,816,000.00 | ||
| F | 32,723,000.00 | 32,723,000.00 | 2.203524 | % | 30/360 | 60,088.27 | - | - | 60,088.27 | - | - | 32,723,000.00 | ||
| G | 14,543,000.00 | 14,543,000.00 | 2.203524 | % | 30/360 | 26,704.88 | - | - | 26,704.88 | - | - | 14,543,000.00 | ||
| H | 47,267,145.00 | 47,267,145.00 | 2.203524 | % | 30/360 | 86,783.34 | - | - | 86,783.34 | - | - | 47,267,145.00 | ||
| R | - | - | 0.000000 | % | 30/360 | - | - | - | - | - | - | - | ||
| S | - | - | 0.000000 | % | 30/360 | - | - | - | - | - | - | - | ||
| Spear 360-A | 12,350,000.00 | 12,350,000.00 | 2.759563 | % | 30/360 | 28,400.50 | - | - | 28,400.50 | - | - | 12,350,000.00 | ||
| Spear 360-B | 16,387,000.00 | 16,387,000.00 | 2.759563 | % | 30/360 | 37,684.13 | - | - | 37,684.13 | - | - | 16,387,000.00 | ||
| Spear 360-C | 16,388,000.00 | 16,388,000.00 | 2.759563 | % | 30/360 | 37,686.43 | - | - | 37,686.43 | - | - | 16,388,000.00 | ||
| Spear 360-D | 7,125,000.00 | 7,125,000.00 | 2.759563 | % | 30/360 | 16,384.89 | - | - | 16,384.89 | - | - | 7,125,000.00 | ||
| Spear 360-V | 2,750,000.00 | 2,750,000.00 | 2.759563 | % | 30/360 | 6,324.00 | - | - | 6,324.00 | - | - | 2,750,000.00 | ||
| Total | 1,585,900,153.00 | 1,569,517,160.23 | 2,711,160.05 | - | 591,358.62 | 3,302,518.67 | - | - | 1,568,925,801.61 | |||||
| Notional | ||||||||||||||
| X-A | 1,181,663,000.00 | 1,166,099,156.69 | 1.262754 | % | 30/360 | 1,227,080.27 | - | - | 1,227,080.27 | - | (561,790.69 | ) | 1,165,537,366.00 | |
| X-B | 105,441,000.00 | 105,441,000.00 | 0.906799 | % | 30/360 | 79,678.14 | - | - | 79,678.14 | - | - | 105,441,000.00 | ||
| X-D | 72,718,000.00 | 72,718,000.00 | 1.203524 | % | 30/360 | 72,931.56 | - | - | 72,931.56 | - | - | 72,718,000.00 | ||
| X-F | 32,723,000.00 | 32,723,000.00 | 1.000000 | % | 30/360 | 27,269.17 | - | - | 27,269.17 | - | - | 32,723,000.00 | ||
| X-G | 14,543,000.00 | 14,543,000.00 | 1.000000 | % | 30/360 | 12,119.17 | - | - | 12,119.17 | - | - | 14,543,000.00 | ||
| X-H | 47,267,145.00 | 47,267,145.00 | 1.000000 | % | 30/360 | 39,389.29 | - | - | 39,389.29 | - | - | 47,267,145.00 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 2 of 35 | © Copyright 2024 Citigroup |
| Benchmark 2021-B23 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B23 |
| DISTRIBUTION SUMMARY |
| July 17, 2024 |
| Accrual | Other | Non-Cash | ||||||||||
| Original | Prior | Pass-Through | Day | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | ||
| Class | Balance | Balance | Rate | Count | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | |
| Total | 1,454,355,145.00 | 1,438,791,301.69 | 1,458,467.60 | - | - | 1,458,467.60 | - | (561,790.69 | ) | 1,438,229,511.00 | ||
| Grand Total | 3,040,255,298.00 | 3,008,308,461.92 | 4,169,627.65 | - | 591,358.62 | 4,760,986.27 | - | (561,790.69 | ) | 3,007,155,312.61 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 3 of 35 | © Copyright 2024 Citigroup |
| Benchmark 2021-B23 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B23 |
| DISTRIBUTION SUMMARY - FACTORS |
| July 17, 2024 |
| Other | Non-Cash | ||||||||||
| Record | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | ||||
| Class | CUSIP | Date | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | ||
| A-1 | 08162 | RAA5 | 06/28/2024 | 0.09313641 | - | 26.44467567 | 26.53781209 | - | - | 240.93232018 | |
| A-2 | 08162 | RAB3 | 06/28/2024 | 1.35000000 | - | - | 1.35000000 | - | - | 1,000.00000000 | |
| A-4 | A1 | 08162 | RAC1 | 06/28/2024 | 1.51916665 | - | - | 1.51916665 | - | - | 1,000.00000000 |
| A-4 | A2 | 08162RBX4 U0810TAU7 08162RBY2 | 06/28/2024 | 1.51916665 | - | - | 1.51916665 | - | - | 1,000.00000000 | |
| A-5 | 08162 | RAD9 | 06/28/2024 | 1.72499999 | - | - | 1.72499999 | - | - | 1,000.00000000 | |
| A-AB | 08162 | RAE7 | 06/28/2024 | 1.47166650 | - | - | 1.47166650 | - | - | 1,000.00000000 | |
| A-S | 08162 | RAG2 | 06/28/2024 | 1.89499997 | - | - | 1.89499997 | - | - | 1,000.00000000 | |
| B | 08162 | RAH0 | 06/28/2024 | 1.74583328 | - | - | 1.74583328 | - | - | 1,000.00000000 | |
| C | 08162 | RAJ6 | 06/28/2024 | 2.13583335 | - | - | 2.13583335 | - | - | 1,000.00000000 | |
| COMB_VRR | 08162 | RBG1 | 06/28/2024 | 2.64102644 | - | 0.38628162 | 3.02730806 | - | - | 988.91217570 | |
| D | 08162RAK3 U0810TAA1 08162RAL1 | 06/28/2024 | 1.66666673 | - | - | 1.66666673 | - | - | 1,000.00000000 | ||
| E | 08162RAM9 U0810TAB9 08162RAN7 | 06/28/2024 | 1.66666667 | - | - | 1.66666667 | - | - | 1,000.00000000 | ||
| F | 08162RAP2 U0810TAC7 08162RAQ0 | 06/28/2024 | 1.83627021 | - | - | 1.83627021 | - | - | 1,000.00000000 | ||
| G | 08162RAR8 U0810TAD5 08162RAS6 | 06/28/2024 | 1.83627037 | - | - | 1.83627037 | - | - | 1,000.00000000 | ||
| H | 08162RAT4 U0810TAE3 08162RAU1 | 06/28/2024 | 1.83601823 | - | - | 1.83601823 | - | - | 1,000.00000000 | ||
| R | 08162 | RBH9 | 06/28/2024 | - | - | - | - | - | - | - | |
| S | 08162 | RBV8 | 06/28/2024 | - | - | - | - | - | - | - | |
| Spear 360-A | 08162RBK2 U0810TAN3 08162RBL0 | 06/28/2024 | 2.29963563 | - | - | 2.29963563 | - | - | 1,000.00000000 | ||
| Spear 360-B | 08162RBM8 U0810TAP8 08162RBN6 | 06/28/2024 | 2.29963569 | - | - | 2.29963569 | - | - | 1,000.00000000 | ||
| Spear 360-C | 08162RBP1 U0810TAQ6 08162RBQ9 | 06/28/2024 | 2.29963571 | - | - | 2.29963571 | - | - | 1,000.00000000 | ||
| Spear 360-D | 08162RBR7 U0810TAR4 08162RBS5 | 06/28/2024 | 2.29963368 | - | - | 2.29963368 | - | - | 1,000.00000000 | ||
| Spear 360-V | 08162 | RBU0 | 06/28/2024 | 2.29963636 | - | - | 2.29963636 | - | - | 1,000.00000000 | |
| X-A | 08162 | RAF4 | 06/28/2024 | 1.03843504 | - | - | 1.03843504 | - | - | 986.35344087 | |
| X-B | 08162RAV9 U0810TAF0 08162RAW7 | 06/28/2024 | 0.75566563 | - | - | 0.75566563 | - | - | 1,000.00000000 | ||
| X-D | 08162RAX5 U0810TAG8 08162RAY3 | 06/28/2024 | 1.00293682 | - | - | 1.00293682 | - | - | 1,000.00000000 | ||
| X-F | 08162RAZ0 U0810TAH6 08162RBA4 | 06/28/2024 | 0.83333344 | - | - | 0.83333344 | - | - | 1,000.00000000 | ||
| X-G | 08162RBB2 U0810TAJ2 08162RBC0 | 06/28/2024 | 0.83333356 | - | - | 0.83333356 | - | - | 1,000.00000000 | ||
| X-H | 08162RBD8 U0810TAK9 08162RBE6 | 06/28/2024 | 0.83333339 | - | - | 0.83333339 | - | - | 1,000.00000000 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 4 of 35 | © Copyright 2024 Citigroup |
| Benchmark 2021-B23 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B23 |
| DISTRIBUTION INFORMATION - INTEREST DETAIL |
| July 17, 2024 |
| Rate | Interest | Shortfall | Paid | |||||||||||||||
| Accrual | Net | Non | Carry | Basis | Carry | |||||||||||||
| Class | Uncapped Capped | Next | Dates | Accrued | Deferred | Recovered | Forward | Risk | Accrued | Forward | Basis Risk | Total | ||||||
| A-1 | 0.41800 | % | 0.41800 | % | 0.41800 | % | 06/01-06/30 | 1,978.59 | - | - | - | - | 1,978.59 | - | - | 1,978.59 | ||
| A-2 | 1.62000 | % | 1.62000 | % | 1.62000 | % | 06/01-06/30 | 209,497.05 | - | - | - | - | 209,497.05 | - | - | 209,497.05 | ||
| A-4 | A1 | 1.82300 | % | 1.82300 | % | 1.82300 | % | 06/01-06/30 | 303,833.33 | - | - | - | - | 303,833.33 | - | - | 303,833.33 | |
| A-4 | A2 | 1.82300 | % | 1.82300 | % | 1.82300 | % | 06/01-06/30 | 303,833.33 | - | - | - | - | 303,833.33 | - | - | 303,833.33 | |
| A-5 | 2.07000 | % | 2.07000 | % | 2.07000 | % | 06/01-06/30 | 727,430.77 | - | - | - | - | 727,430.77 | - | - | 727,430.77 | ||
| A-AB | 1.76600 | % | 1.76600 | % | 1.76600 | % | 06/01-06/30 | 29,318.54 | - | - | - | - | 29,318.54 | - | - | 29,318.54 | ||
| A-S | 2.27400 | % | 2.27400 | % | 2.27400 | % | 06/01-06/30 | 310,050.42 | - | - | - | - | 310,050.42 | - | - | 310,050.42 | ||
| B | 2.09500 | % | 2.09500 | % | 2.09500 | % | 06/01-06/30 | 104,736.03 | - | - | - | - | 104,736.03 | - | - | 104,736.03 | ||
| C | 2.56300 | % | 2.56300 | % | 2.56300 | % | 06/01-06/30 | 97,071.49 | - | - | - | - | 97,071.49 | - | - | 97,071.49 | ||
| COMB_VRR | 0.00000 | % | 0.00000 | % | 0.00000 | % | 06/01-06/30 | 202,157.39 | - | - | - | - | 202,157.39 | - | - | 202,157.39 | ||
| D | 2.00000 | % | 2.00000 | % | 2.00000 | % | 06/01-06/30 | 84,836.67 | - | - | - | - | 84,836.67 | - | - | 84,836.67 | ||
| E | 2.00000 | % | 2.00000 | % | 2.00000 | % | 06/01-06/30 | 36,360.00 | - | - | - | - | 36,360.00 | - | - | 36,360.00 | ||
| F | 2.20099 | % | 2.20352 | % | 2.20352 | % | 06/01-06/30 | 60,088.27 | - | - | - | - | 60,088.27 | - | - | 60,088.27 | ||
| G | 2.20099 | % | 2.20352 | % | 2.20352 | % | 06/01-06/30 | 26,704.88 | - | - | - | - | 26,704.88 | - | - | 26,704.88 | ||
| H | 2.20099 | % | 2.20352 | % | 2.20352 | % | 06/01-06/30 | 86,795.25 | - | - | 27.72 | - | 86,783.34 | - | - | 86,783.34 | ||
| R | 0.00000 | % | 0.00000 | % | 0.00000 | % | 06/01-06/30 | - | - | - | - | - | - | - | - | - | ||
| S | 0.00000 | % | 0.00000 | % | 0.00000 | % | 06/01-06/30 | - | - | - | - | - | - | - | - | - | ||
| Spear 360-A | 2.75956 | % | 2.75956 | % | 2.75956 | % | 06/01-06/30 | 28,400.50 | - | - | - | - | 28,400.50 | - | - | 28,400.50 | ||
| Spear 360-B | 2.75956 | % | 2.75956 | % | 2.75956 | % | 06/01-06/30 | 37,684.13 | - | - | - | - | 37,684.13 | - | - | 37,684.13 | ||
| Spear 360-C | 2.75956 | % | 2.75956 | % | 2.75956 | % | 06/01-06/30 | 37,686.43 | - | - | - | - | 37,686.43 | - | - | 37,686.43 | ||
| Spear 360-D | 2.75956 | % | 2.75956 | % | 2.75956 | % | 06/01-06/30 | 16,384.90 | - | - | 0.01 | - | 16,384.89 | - | - | 16,384.89 | ||
| Spear 360-V | 2.75956 | % | 2.75956 | % | 2.75956 | % | 06/01-06/30 | 6,324.00 | - | - | - | - | 6,324.00 | - | - | 6,324.00 | ||
| Total | 2,711,171.97 | - | - | 27.73 | - | 2,711,160.05 | - | - | 2,711,160.05 | |||||||||
| Notional | ||||||||||||||||||
| X-A | 1.28027 | % | 1.26275 | % | 1.26275 | % | 06/01-06/30 | 1,227,080.27 | - | - | - | - | 1,227,080.27 | - | - | 1,227,080.27 | ||
| X-B | 0.90426 | % | 0.90680 | % | 0.90680 | % | 06/01-06/30 | 79,678.14 | - | - | - | - | 79,678.14 | - | - | 79,678.14 | ||
| X-D | 1.20099 | % | 1.20352 | % | 1.20352 | % | 06/01-06/30 | 72,931.56 | - | - | - | - | 72,931.56 | - | - | 72,931.56 | ||
| X-F | 1.00000 | % | 1.00000 | % | 1.00000 | % | 06/01-06/30 | 27,269.17 | - | - | - | - | 27,269.17 | - | - | 27,269.17 | ||
| X-G | 1.00000 | % | 1.00000 | % | 1.00000 | % | 06/01-06/30 | 12,119.17 | - | - | - | - | 12,119.17 | - | - | 12,119.17 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 5 of 35 | © Copyright 2024 Citigroup |
| Benchmark 2021-B23 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B23 |
| DISTRIBUTION INFORMATION - INTEREST DETAIL |
| July 17, 2024 | |
| Paid |
| Rate | Interest | Shortfall | ||||||||||||||
| Accrual | Net | Non | Carry | Basis | Carry | |||||||||||
| Class | Uncapped | Capped | Next | Dates | Accrued | Deferred | Recovered | Forward | Risk | Accrued | Forward | Basis Risk | Total | |||
| X-H | 1.00000 | % | 1.00000 | % | 1.00000 | % | 06/01-06/30 | 39,389.29 | - | - | - | - | 39,389.29 | - | - | 39,389.29 |
| Total | 1,458,467.60 | - | - | - | - | 1,458,467.60 | - | - | 1,458,467.60 | |||||||
| Grand Total | 4,169,639.57 | - | - | 27.73 | - | 4,169,627.65 | - | - | 4,169,627.65 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 6 of 35 | © Copyright 2024 Citigroup |
| Benchmark 2021-B23 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B23 |
| DISTRIBUTION INFORMATION - INTEREST SHORTFALL |
| July 17, 2024 |
| Non-Recov Shortfall | Carry Forward Interest | Basis Risk Shortfall | ||||||||||||
| Other | ||||||||||||||
| Class | PPIS | SSRA | Shortfall | Prior | Int. on Prior | New | Paid | Outstanding | Prior | Int. on Prior | New | Paid | Outstanding | |
| A-1 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| A-2 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| A-4 | A1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| A-4 | A2 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| A-5 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| A-AB | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| A-S | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| B | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| C | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| COMB_VRR | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| D | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| E | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| F | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| G | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| H | - | - | - | 8,612.15 | 15.81 | 11.91 | - | 8,639.87 | - | - | - | - | - | |
| R | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| S | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Spear 360-A | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Spear 360-B | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Spear 360-C | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Spear 360-D | - | - | - | 0.33 | - | 0.01 | - | 0.34 | - | - | - | - | - | |
| Spear 360-V | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Total | - | - | - | 8,612.48 | 15.81 | 11.92 | - | 8,640.21 | - | - | - | - | - | |
| Notional | ||||||||||||||
| X-A | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| X-B | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| X-D | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| X-F | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| X-G | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 7 of 35 | © Copyright 2024 Citigroup |
| Benchmark 2021-B23 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B23 |
| DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL |
| July 17, 2024 |
| Non-Recov Shortfall | Carry Forward Interest | Basis Risk Shortfall | |||||||||||
| Other | |||||||||||||
| Class | PPIS | SSRA | Shortfall | Prior | Int. on Prior | New | Paid | Outstanding | Prior | Int. on Prior | New | Paid | Outstanding |
| X-H | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Grand Total | - | - | - | 8,612.48 | 15.81 | 11.92 | - | 8,640.21 | - | - | - | - | - |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 8 of 35 | © Copyright 2024 Citigroup |
| Benchmark 2021-B23 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B23 |
| DISTRIBUTION INFORMATION - PRINCIPAL DETAIL |
| July 17, 2024 | |
| Sub % | Sub % |
| Non-Cash | Cumulative | |||||||||||||||
| Prior | Principal | Accreted | Realized Loss | Balance | Current | Realized | Class % | Class % | ||||||||
| Class | Balance | Distributed | Principal | /(Recovery) | Change | Balance | Loss | Original | Current | Original | Current | |||||
| A-1 | 5,680,156.90 | 561,790.69 | - | - | - | 5,118,366.21 | - | 1.34 | % | 0.33 | % | 30.00 | % | 30.34 | % | |
| A-2 | 155,183,000.00 | - | - | - | - | 155,183,000.00 | - | 9.79 | % | 9.89 | % | 30.00 | % | 30.34 | % | |
| A-4 | A1 | 200,000,000.00 | - | - | - | - | 200,000,000.00 | - | 12.61 | % | 12.75 | % | 30.00 | % | 30.34 | % |
| A-4 | A2 | 200,000,000.00 | - | - | - | - | 200,000,000.00 | - | 12.61 | % | 12.75 | % | 30.00 | % | 30.34 | % |
| A-5 | 421,699,000.00 | - | - | - | - | 421,699,000.00 | - | 26.59 | % | 26.88 | % | 30.00 | % | 30.34 | % | |
| A-AB | 19,922,000.00 | - | - | - | - | 19,922,000.00 | - | 1.26 | % | 1.27 | % | 30.00 | % | 30.34 | % | |
| A-S | 163,615,000.00 | - | - | - | - | 163,615,000.00 | - | 10.32 | % | 10.43 | % | 18.75 | % | 18.96 | % | |
| B | 59,992,000.00 | - | - | - | - | 59,992,000.00 | - | 3.78 | % | 3.82 | % | 14.63 | % | 14.79 | % | |
| C | 45,449,000.00 | - | - | - | - | 45,449,000.00 | - | 2.87 | % | 2.90 | % | 11.50 | % | 11.63 | % | |
| COMB_VRR | 75,725,858.33 | 29,567.93 | - | - | - | 75,696,290.40 | - | 4.83 | % | 4.82 | % | 0.00 | % | 0.00 | % | |
| D | 50,902,000.00 | - | - | - | - | 50,902,000.00 | - | 3.21 | % | 3.24 | % | 8.00 | % | 8.09 | % | |
| E | 21,816,000.00 | - | - | - | - | 21,816,000.00 | - | 1.38 | % | 1.39 | % | 6.50 | % | 6.57 | % | |
| F | 32,723,000.00 | - | - | - | - | 32,723,000.00 | - | 2.06 | % | 2.09 | % | 4.25 | % | 4.30 | % | |
| G | 14,543,000.00 | - | - | - | - | 14,543,000.00 | - | 0.92 | % | 0.93 | % | 3.25 | % | 3.29 | % | |
| H | 47,267,145.00 | - | - | - | - | 47,267,145.00 | - | 2.98 | % | 3.01 | % | 0.00 | % | 0.00 | % | |
| R | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |
| S | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |
| Spear 360-A | 12,350,000.00 | - | - | - | - | 12,350,000.00 | - | 0.78 | % | 0.79 | % | 77.55 | % | 77.55 | % | |
| Spear 360-B | 16,387,000.00 | - | - | - | - | 16,387,000.00 | - | 1.03 | % | 1.04 | % | 47.75 | % | 47.75 | % | |
| Spear 360-C | 16,388,000.00 | - | - | - | - | 16,388,000.00 | - | 1.03 | % | 1.04 | % | 17.95 | % | 17.95 | % | |
| Spear 360-D | 7,125,000.00 | - | - | - | - | 7,125,000.00 | - | 0.45 | % | 0.45 | % | 5.00 | % | 5.00 | % | |
| Spear 360-V | 2,750,000.00 | - | - | - | - | 2,750,000.00 | - | 0.17 | % | 0.18 | % | 0.00 | % | 0.00 | % | |
| Total | 1,569,517,160.23 | 591,358.62 | - | - | - | 1,568,925,801.61 | - | 100.01 | % | 100.00 | % |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 9 of 35 | © Copyright 2024 Citigroup |
| Benchmark 2021-B23 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B23 |
| RECONCILIATION DETAIL |
| July 17, 2024 |
| SOURCE OF FUNDS | ALLOCATION OF FUNDS | ||||
| Interest Funds Available | Scheduled Fees | ||||
| Scheduled Interest | 4,185,497.68 | Servicing Fee | 6,571.04 | ||
| Prepayment Interest Excess | - | Trustee/Certificate Administrator Fee | 7,193.67 | ||
| Prepayment Interest Shortfall | - | Operating Advisor Fee | 1,236.85 | ||
| Interest Adjustments | - | Asset Representations Reviewer Ongoing Fee | 201.96 | ||
| ASER Amount | - | CREFC Intellectual Property Royalty License Fee | 653.99 | ||
| Realized Loss in Excess of Principal Balance | - | ||||
| Total Scheduled Fees | 15,857.51 | ||||
| Total Interest Funds Available | 4,185,497.68 | Additional Fees, Expenses, etc. | |||
| Principal Funds Available | Additional Servicing Fee | - | |||
| Scheduled Principal | 591,358.62 | Special Servicing Fee | - | ||
| Unscheduled Principal Collections | - | Work-out Fee | - | ||
| Net Liquidation Proceeds | - | Liquidation Fee | - | ||
| Repurchased Principal | - | Trust Fund Expenses | - | ||
| Substitution Principal | - | Trust Advisor Expenses | - | ||
| Other Principal | - | Reimbursement of Interest on Advances to the Servicer | 12.52 | ||
| Borrower Reimbursable Trust Fund Expenses | - | ||||
| Total Principal Funds Available | 591,358.62 | ||||
| Other Expenses | - | ||||
| Other Funds Available | |||||
| Yield Maintenance Charges | - | Total Additional Fees, Expenses, etc. | 12.52 | ||
| Withdrawal of Withheld Amounts from the Interest Reserve | Distributions | ||||
| Account | - | ||||
| Interest Distribution | 4,169,627.65 | ||||
| Deposit of Withheld Amounts to the Interest Reserve Account | - | ||||
| Principal Distribution | 591,358.62 | ||||
| Total Other Funds Available | - | Yield Maintenance Charge Distribution | - | ||
| Total Distributions | 4,760,986.27 | ||||
| Total Funds Available | 4,776,856.30 | Total Funds Allocated | 4,776,856.30 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 10 of 35 | © Copyright 2024 Citigroup |
| Benchmark 2021-B23 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B23 |
| OTHER INFORMATION |
| July 17, 2024 |
| Other Information | ||
| Monthly Debt Service Payment Advance | 0.00 | |
| Has a Consultation Period Commenced? | N | |
| Has a CCR Consultation Period Commenced? | N | |
| Has a Control Period Terminated? | N | |
| Has a Consultation Period Terminated? | N | |
| Collateral Information | ||
| % of Cut-Off Principal Balance Outstanding | 98.929671 | % |
| Controlling Class Information | ||
| The Controlling Class Representative is LD II Holdco XV, LLC | ||
| There Are No Disclosable Special Servicer Fees. |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 11 of 35 | © Copyright 2024 Citigroup |
| Benchmark 2021-B23 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B23 |
| STRATIFICATION DETAIL |
| July 17, 2024 |
| Anticipated Remaining Term | ||||||
| Anticipated Remaining | Asset | Ending Scheduled | % of | Wtd Avg | ||
| Term Range | Count | Balance | Agg.Bal. WAC | WAM | DSCR | |
| 60 Months or Less | 3 | 157,400,000.00 | 10.03 | 3.1276 | 16 | 2.820496 |
| 61 to 90 Months | 58 | 1,411,525,801.61 | 89.97 | 3.2082 | 77 | 3.754884 |
| 91 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Total | 61 | 1,568,925,801.61 | 100.00 | 3.2001 | 70 | 3.661143 |
| Debt Service Coverage Ratio | ||||||
| Debt Service Coverage | Asset | Ending Scheduled | % of | Wtd Avg | ||
| Ratio Range | Count | Balance | Agg.Bal. WAC | WAM | DSCR | |
| 1.250 or Less | 2 | 20,784,631.64 | 1.32 | 3.7468 | 78 | 1.102643 |
| 1.251 to 1.500 | 2 | 26,226,432.44 | 1.67 | 3.7715 | 78 | 1.341871 |
| 1.501 to 1.750 | 5 | 49,763,952.62 | 3.17 | 3.6518 | 78 | 1.583989 |
| 1.751 to 2.000 | 3 | 44,516,583.63 | 2.84 | 3.3214 | 25 | 1.955769 |
| 2.001 to 2.250 | 7 | 169,708,635.56 | 10.82 | 2.9019 | 78 | 2.125622 |
| 2.251 to 2.500 | 3 | 78,300,000.00 | 4.99 | 3.5737 | 68 | 2.331264 |
| 2.501 to 2.750 | 6 | 219,373,287.88 | 13.98 | 3.3678 | 78 | 2.635602 |
| 2.751 to 3.000 | 7 | 281,519,940.04 | 17.94 | 3.1159 | 54 | 2.922879 |
| 3.001 to 3.250 | 6 | 90,003,176.01 | 5.74 | 3.4927 | 78 | 3.121500 |
| 3.251 to 3.500 | 2 | 30,865,000.00 | 1.97 | 3.5220 | 42 | 3.429290 |
| 3.501 to 3.750 | 5 | 114,093,758.86 | 7.27 | 3.3798 | 76 | 3.533423 |
| 3.751 to 4.000 | 2 | 52,440,100.00 | 3.34 | 3.1678 | 78 | 3.805122 |
| 4.001 or Greater | 11 | 391,330,302.93 | 24.94 | 2.9420 | 77 | 6.608957 |
| Total | 61 | 1,568,925,801.61 | 100.00 | 3.2001 | 70 | 3.661143 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 12 of 35 | © Copyright 2024 Citigroup |
| Benchmark 2021-B23 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B23 |
| STRATIFICATION DETAIL |
| July 17, 2024 |
| Ending Schedule Balance | ||||||
| Ending Schedule Balance | Asset | Ending Scheduled | % of | Wtd Avg | ||
| Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
| 1 to 5,000,000 | 5 | 19,460,129.47 | 1.24 | 3.5257 | 78 | 2.411919 |
| 10,000,001 to 15,000,000 | 10 | 126,554,483.01 | 8.07 | 3.4798 | 78 | 2.607250 |
| 15,000,001 to 20,000,000 | 10 | 181,940,000.00 | 11.60 | 3.2723 | 70 | 3.555856 |
| 20,000,001 to 25,000,000 | 1 | 22,054,316.27 | 1.41 | 2.7681 | 78 | 2.120000 |
| 25,000,001 to 30,000,000 | 3 | 87,500,000.00 | 5.58 | 2.8392 | 74 | 2.943429 |
| 30,000,001 to 35,000,000 | 5 | 167,915,100.00 | 10.70 | 3.1214 | 62 | 5.931797 |
| 35,000,001 to 40,000,000 | 2 | 75,119,940.04 | 4.79 | 3.4378 | 78 | 2.951225 |
| 40,000,001 to 45,000,000 | 2 | 84,500,000.00 | 5.39 | 2.9230 | 78 | 3.824308 |
| 45,000,001 to 50,000,000 | 2 | 97,123,287.88 | 6.19 | 2.8949 | 78 | 3.540028 |
| 5,000,001 to 10,000,000 | 12 | 82,820,596.26 | 5.28 | 3.7263 | 77 | 2.385571 |
| 50,000,001 to 55,000,000 | 1 | 55,000,000.00 | 3.51 | 2.7681 | 78 | 2.120000 |
| 55,000,001 to 60,000,000 | 2 | 118,075,000.00 | 7.53 | 3.4680 | 72 | 5.760277 |
| 60,000,001 to 65,000,000 | 1 | 63,700,000.00 | 4.06 | 3.3100 | 78 | 2.610000 |
| 65,000,001 to 70,000,000 | 2 | 132,162,948.68 | 8.42 | 3.0182 | 78 | 2.814143 |
| 70,000,001 to 75,000,000 | 2 | 150,000,000.00 | 9.56 | 3.3197 | 78 | 4.565000 |
| 75,000,001 to 80,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 80,000,001 to 85,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 85,000,000+ | 1 | 105,000,000.00 | 6.69 | 3.0320 | 18 | 2.990000 |
| Total | 61 | 1,568,925,801.61 | 100.00 | 3.2001 | 70 | 3.661143 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 13 of 35 | © Copyright 2024 Citigroup |
| Benchmark 2021-B23 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B23 |
| STRATIFICATION DETAIL |
| July 17, 2024 |
| Loan Rate | ||||||
| Asset | Ending Scheduled | % of | Wtd Avg | |||
| Loan Rate Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
| 4.00 or Less | 60 | 1,561,446,420.62 | 99.52 | 3.1927 | 70 | 3.670872 |
| 4.01 to 4.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 4.26 to 4.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 4.51 to 4.75 | 1 | 7,479,380.99 | 0.48 | 4.7470 | 78 | 1.630000 |
| 4.76 to 5.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 5.01 to 5.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 5.26 to 5.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 5.51 to 5.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 5.76 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 6.01 to 6.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 6.26 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 6.51 to 6.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 6.76 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 7.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Total | 61 | 1,568,925,801.61 | 100.00 | 3.2001 | 70 | 3.661143 |
| Property Type | ||||||
| Asset | Ending Scheduled | % of | Wtd Avg | |||
| Property Type Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
| Industrial | 10 | 181,942,242.90 | 11.60 | 3.3664 | 77 | 2.938644 |
| Lodging | 5 | 137,479,380.99 | 8.76 | 3.5512 | 68 | 3.128770 |
| Mixed Use | 11 | 357,950,000.00 | 22.81 | 2.9341 | 77 | 5.297258 |
| Multifamily | 4 | 46,955,000.00 | 2.99 | 3.7388 | 78 | 2.544635 |
| Office | 19 | 703,375,927.58 | 44.83 | 3.1268 | 64 | 2.677886 |
| Other | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Retail | 5 | 97,260,100.00 | 6.20 | 3.4339 | 78 | 7.855009 |
| Self Storage | 7 | 43,963,150.14 | 2.80 | 3.6617 | 78 | 2.640408 |
| Total | 61 | 1,568,925,801.61 | 100.00 | 3.2001 | 70 | 3.661143 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 14 of 35 | © Copyright 2024 Citigroup |
| Benchmark 2021-B23 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B23 |
| STRATIFICATION DETAIL |
| July 17, 2024 |
| Remaining Amortization Term | ||||||
| Remaining Amortization | Asset | Ending Scheduled | % of | Wtd Avg | ||
| Term Range | Count | Balance | Agg.Bal. | WAC | WAM | DSCR |
| 240 Months or Less | 39 | 1,184,095,100.00 | 75.47 | 3.1873 | 68 | 4.045227 |
| 241 to 270 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 271 to 300 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 301 Months or Greater | 22 | 384,830,701.61 | 24.53 | 3.2395 | 77 | 2.479345 |
| Total | 61 | 1,568,925,801.61 | 100.00 | 3.2001 | 70 | 3.661143 |
| Seasoning | ||||||
| Asset | Ending Scheduled | % of | Wtd Avg | |||
| Seasoning Range | Count | Balance | Agg.Bal. | WAC | WAM | DSCR |
| 12 Months or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 13 to 24 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 25 to 36 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 37 to 48 Months | 55 | 1,377,325,801.61 | 87.79 | 3.1737 | 72 | 3.762412 |
| 49 Months or Greater | 6 | 191,600,000.00 | 12.21 | 3.3898 | 57 | 2.933168 |
| Total | 61 | 1,568,925,801.61 | 100.00 | 3.2001 | 70 | 3.661143 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 15 of 35 | © Copyright 2024 Citigroup |
| Benchmark 2021-B23 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B23 |
| STRATIFICATION DETAIL |
| July 17, 2024 |
| State | ||||||||
| Asset | Ending Scheduled | % of | Wtd Avg | |||||
| State Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||||
| California | 9 | 229,553,430.96 | 14.63 | 2.8062 | 73 | 2.897007 | ||
| Florida | 5 | 148,438,287.88 | 9.46 | 3.3851 | 78 | 2.747874 | ||
| Idaho | 2 | 53,445,000.00 | 3.41 | 3.4528 | 78 | 11.610884 | ||
| Illinois | 3 | 56,026,432.44 | 3.57 | 3.5844 | 78 | 2.516499 | ||
| Indiana | 1 | 8,500,000.00 | 0.54 | 3.3970 | 74 | 2.540000 | ||
| Louisiana | 1 | 6,784,631.64 | 0.43 | 3.4100 | 78 | 1.170000 | ||
| Michigan | 2 | 10,530,507.53 | 0.67 | 3.8227 | 79 | 1.800977 | ||
| Minnesota | 1 | 14,000,000.00 | 0.89 | 3.9100 | 78 | 1.070000 | ||
| Missouri | 1 | 19,825,000.00 | 1.26 | 2.9800 | 78 | 3.830000 | ||
| N/A | 6 | 164,163,116.05 | 10.46 | 3.4602 | 59 | 2.422385 | ||
| New Jersey | 1 | 12,284,571.63 | 0.78 | 3.1320 | 78 | 1.610000 | ||
| New York | 13 | 283,950,000.00 | 18.10 | 2.8823 | 77 | 3.304362 | ||
| North Carolina | 1 | 6,016,583.63 | 0.38 | 3.6150 | 78 | 2.000000 | ||
| Oregon | 1 | 75,000,000.00 | 4.78 | 3.2994 | 78 | 6.500000 | ||
| Pennsylvania | 3 | 55,100,000.00 | 3.51 | 3.5556 | 78 | 2.879365 | ||
| Tennessee | 3 | 57,704,380.99 | 3.68 | 3.3949 | 71 | 4.124182 | ||
| Texas | 2 | 86,000,000.00 | 5.48 | 3.3925 | 76 | 3.519302 | ||
| Utah | 1 | 58,700,000.00 | 3.74 | 3.3770 | 77 | 9.230000 | ||
| Virginia | 1 | 18,070,000.00 | 1.15 | 3.1600 | 78 | 3.160000 | ||
| Washington | 2 | 137,615,100.00 | 8.77 | 3.0913 | 32 | 3.179602 | ||
| West Virginia | 1 | 3,518,758.86 | 0.22 | 3.8100 | 78 | 3.680000 | ||
| Wisconsin | 1 | 63,700,000.00 | 4.06 | 3.3100 | 78 | 2.610000 | ||
| Total | 61 | 1,568,925,801.61 | 100.00 | 3.2001 | 70 | 3.661143 | ||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 16 of 35 | © Copyright 2024 Citigroup |
| Benchmark 2021-B23 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B23 |
| MORTGAGE LOAN DETAIL |
| July 17, 2024 |
| Prop | Paid | Beginning | Ending | Payment Workout Mod | |||||||||||||||
| Type | Through | Gross | Interest | Principal | Scheduled | Scheduled | Maturity | Status | Strategy Code | ||||||||||
| Loan ID | OMCR | (1) | City | State | Date | Coupon | Payment | Payment | Balance | Balance | Date | (2 | ) | (3 | ) | (4 | ) | ||
| 30506677 | 10 | A2 | MU | Farmington | UT | 07/05/2024 | 3.37700 | % | 165,191.58 | - | 58,700,000.00 | 58,700,000.00 | 12/05/2030 | 0 | 0 | 0 | |||
| 30506755 | 11 | OF | Saint Petersburg | FL | 07/06/2024 | 3.42000 | % | 134,519.85 | 76,660.84 | 47,199,948.72 | 47,123,287.88 | 02/06/2031 | 0 | 0 | 8 | ||||
| 30506694 | 12 | OF | Wyomissing | PA | 07/06/2024 | 3.50000 | % | 125,125.00 | - | 42,900,000.00 | 42,900,000.00 | 01/06/2031 | 0 | 0 | 0 | ||||
| 30506727 | 13 | A | MU | Palo Alto | CA | 07/06/2024 | 2.32789 | % | 80,700.01 | - | 41,600,000.00 | 41,600,000.00 | 10/06/2037 | 0 | 0 | 0 | |||
| 30506685 | 14 | A2 | OF | 07/01/2024 | 3.39200 | % | 112,176.21 | 65,038.89 | 39,684,978.93 | 39,619,940.04 | 01/01/2031 | 0 | 0 | 0 | |||||
| 30506701 | 15 | IN | Chicago | IL | 07/01/2024 | 3.48900 | % | 103,216.25 | - | 35,500,000.00 | 35,500,000.00 | 01/01/2031 | 0 | 0 | 0 | ||||
| 30530087 | 16 | A1 | LO | Nashville | TN | 07/05/2024 | 3.13900 | % | 91,554.17 | - | 35,000,000.00 | 35,000,000.00 | 03/06/2030 | 0 | 0 | 0 | |||
| 30506775 | 17 | A1 | RT | Meridian | ID | 07/05/2024 | 3.49900 | % | 102,054.17 | - | 35,000,000.00 | 35,000,000.00 | 02/05/2031 | 0 | 0 | 0 | |||
| 30530114 | 18 | A5 | OF | 07/05/2024 | 3.22200 | % | 91,558.50 | - | 34,100,000.00 | 34,100,000.00 | 04/04/2025 | 0 | 0 | 0 | |||||
| 30506605 | 19 | RT | Silverdale | WA | 07/05/2024 | 3.28200 | % | 89,202.30 | - | 32,615,100.00 | 32,615,100.00 | 01/05/2031 | 0 | 0 | 0 | ||||
| 30506696 | 1 | A1 | MU | New York | NY | 07/06/2024 | 2.40000 | % | 100,000.00 | - | 50,000,000.00 | 50,000,000.00 | 01/06/2031 | 0 | 0 | 0 | |||
| 30506741 | 1 | A4 | MU | New York | NY | 07/06/2024 | 2.40000 | % | 40,000.00 | - | 20,000,000.00 | 20,000,000.00 | 01/06/2031 | 0 | 0 | 0 | |||
| 30506742 | 1 | A5 | MU | New York | NY | 07/06/2024 | 2.40000 | % | 29,600.00 | - | 14,800,000.00 | 14,800,000.00 | 01/06/2031 | 0 | 0 | 0 | |||
| 30506781 | 22 | MU | Brooklyn | NY | 07/06/2024 | 3.40000 | % | 56,525.00 | - | 19,950,000.00 | 19,950,000.00 | 02/06/2031 | 0 | 0 | 0 | ||||
| 30506693 | 23 | IN | Mexico | MO | 07/06/2024 | 2.98000 | % | 49,232.08 | - | 19,825,000.00 | 19,825,000.00 | 01/06/2031 | 0 | 0 | 0 | ||||
| 30506721 | 24 | RT | Nampa | ID | 07/05/2024 | 3.36500 | % | 51,722.85 | - | 18,445,000.00 | 18,445,000.00 | 01/05/2031 | 0 | 0 | 0 | ||||
| 30506638 | 25 | OF | Los Angeles | CA | 07/06/2024 | 3.50000 | % | 53,375.00 | - | 18,300,000.00 | 18,300,000.00 | 01/06/2026 | 0 | 0 | 0 | ||||
| 30506698 | 26 | OF | Richmond | VA | 07/06/2024 | 3.16000 | % | 47,584.33 | - | 18,070,000.00 | 18,070,000.00 | 01/06/2031 | 0 | 0 | 0 | ||||
| 30506777 | 27 | OF | New York | NY | 07/06/2024 | 3.34000 | % | 45,925.00 | - | 16,500,000.00 | 16,500,000.00 | 02/06/2031 | 0 | 0 | 0 | ||||
| 30530112 | 28 | IN | Murfreesboro | TN | 07/05/2024 | 3.31900 | % | 42,109.81 | - | 15,225,000.00 | 15,225,000.00 | 01/06/2031 | 0 | 0 | 0 | ||||
| 30506697 | 29 | IN | Melrose Park | IL | 07/06/2024 | 3.70000 | % | 42,401.05 | 25,260.55 | 13,751,692.99 | 13,726,432.44 | 01/06/2031 | 0 | 0 | 0 | ||||
| 30530111 | 2 | A1 | OF | Redmond | WA | 07/05/2024 | 3.03200 | % | 265,300.00 | - | 105,000,000.00 | 105,000,000.00 | 01/06/2026 | 0 | 0 | 0 | |||
| 30506725 | 30 | MF | Minneapolis | MN | 07/06/2024 | 3.91000 | % | 45,616.67 | - | 14,000,000.00 | 14,000,000.00 | 01/06/2031 | 0 | 0 | 0 | ||||
| 30506726 | 31 | MF | New York | NY | 07/06/2024 | 3.81000 | % | 42,068.75 | - | 13,250,000.00 | 13,250,000.00 | 01/06/2031 | 0 | 0 | 0 | ||||
| Robbinsville | |||||||||||||||||||
| 30506688 | 32 | OF | NJ | 07/01/2024 | 3.13200 | % | 32,127.15 | 24,683.07 | 12,309,254.70 | 12,284,571.63 | 01/01/2031 | 0 | 0 | 0 | |||||
| Township | |||||||||||||||||||
| 30319206 | 33 | MF | Kissimmee | FL | 07/06/2024 | 3.55400 | % | 37,213.34 | - | 12,565,000.00 | 12,565,000.00 | 02/06/2031 | 0 | 0 | 0 | ||||
| 30506785 | 34 | MU | Brooklyn | NY | 07/06/2024 | 3.85000 | % | 40,104.17 | - | 12,500,000.00 | 12,500,000.00 | 02/06/2031 | 0 | 0 | 0 | ||||
| 30530109 | 35 | IN | San Diego | CA | 07/05/2024 | 3.10600 | % | 30,047.12 | 23,370.67 | 11,608,673.60 | 11,585,302.93 | 01/06/2031 | 0 | 0 | 0 | ||||
| 30506782 | 36 | OF | Cambria Heights | NY | 07/06/2024 | 3.85000 | % | 36,895.83 | - | 11,500,000.00 | 11,500,000.00 | 02/06/2031 | 0 | 0 | 0 | ||||
| 30506724 | 37 | SS | 07/06/2024 | 3.61000 | % | 31,165.12 | 16,422.27 | 10,359,598.28 | 10,343,176.01 | 01/06/2031 | 0 | 0 | 0 | ||||||
| 30506722 | 38 | OF | Hollywood | FL | 07/06/2024 | 3.20000 | % | 24,933.33 | - | 9,350,000.00 | 9,350,000.00 | 01/06/2031 | 0 | 0 | 0 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 17 of 35 | © Copyright 2024 Citigroup |
| Benchmark 2021-B23 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B23 |
| MORTGAGE LOAN DETAIL |
| July 17, 2024 |
| Prop | Paid | Beginning | Ending | Payment Workout Mod | |||||||||||||||
| Type | Through | Gross | Interest | Principal | Scheduled | Scheduled | Maturity | Status | Strategy Code | ||||||||||
| Loan ID | OMCR | (1) | City | State | Date | Coupon | Payment | Payment | Balance | Balance | Date | (2 | ) | (3 | ) | (4 | ) | ||
| 30530113 | 39 | IN | Bloomington | IN | 07/05/2024 | 3.39700 | % | 24,062.08 | - | 8,500,000.00 | 8,500,000.00 | 09/06/2030 | 0 | 0 | 0 | ||||
| 30319197 | 3 | A1 | OF | San Francisco | CA | 07/06/2024 | 2.76806 | % | 153,135.79 | 223,898.61 | 66,386,847.29 | 66,162,948.68 | 01/06/2031 | 0 | 0 | 0 | |||
| 30319198 | 3 | A2 | OF | San Francisco | CA | 07/06/2024 | 2.76806 | % | 51,045.26 | 74,632.87 | 22,128,949.14 | 22,054,316.27 | 01/06/2031 | 0 | 0 | 0 | |||
| 30319199 | 3 | A3 | OF | San Francisco | CA | 07/06/2024 | 2.76806 | % | 10,209.05 | 14,926.58 | 4,425,789.66 | 4,410,863.08 | 01/06/2031 | 0 | 0 | 0 | |||
| 30319200 | 3 | B | OF | San Francisco | CA | 07/06/2024 | 2.76806 | % | 126,869.53 | - | 55,000,000.00 | 55,000,000.00 | 01/06/2031 | 0 | 0 | 0 | |||
| 30506723 | 40 | LO | Memphis | TN | 07/01/2024 | 4.74700 | % | 29,633.23 | 11,640.85 | 7,491,021.84 | 7,479,380.99 | 01/01/2031 | 0 | 0 | 0 | ||||
| 30506713 | 41 | MF | Modesto | CA | 07/05/2024 | 3.59600 | % | 21,396.20 | - | 7,140,000.00 | 7,140,000.00 | 01/06/2031 | 0 | 0 | 0 | ||||
| 30506706 | 42 | SS | New Orleans | LA | 07/06/2024 | 3.41000 | % | 19,311.21 | 11,103.03 | 6,795,734.67 | 6,784,631.64 | 01/06/2031 | 0 | 0 | 0 | ||||
| 30506751 | 43 | RT | Schaumburg | IL | 07/06/2024 | 3.84900 | % | 21,811.00 | - | 6,800,000.00 | 6,800,000.00 | 02/06/2031 | 0 | 0 | 0 | ||||
| 30506711 | 44 | IN | Hawthorne | NY | 07/06/2024 | 3.81800 | % | 21,476.25 | - | 6,750,000.00 | 6,750,000.00 | 01/06/2031 | 0 | 0 | 0 | ||||
| 30319207 | 45 | MU | Detroit | MI | 07/06/2024 | 3.95000 | % | 22,054.17 | - | 6,700,000.00 | 6,700,000.00 | 02/06/2031 | 0 | 0 | 0 | ||||
| 30506745 | 46 | SS | Bristol | PA | 07/06/2024 | 3.98000 | % | 21,558.33 | - | 6,500,000.00 | 6,500,000.00 | 01/06/2031 | 0 | 0 | 0 | ||||
| 30506730 | 47 | SS | Knightdale | NC | 07/06/2024 | 3.61500 | % | 18,158.76 | 11,220.26 | 6,027,803.89 | 6,016,583.63 | 01/06/2031 | 0 | 0 | 0 | ||||
| 30506684 | 48 | SS | Mechanicsburg | PA | 07/06/2024 | 3.49000 | % | 16,577.50 | - | 5,700,000.00 | 5,700,000.00 | 01/06/2031 | 0 | 0 | 0 | ||||
| 30506753 | 49 | SS | 07/06/2024 | 3.84000 | % | 16,320.00 | - | 5,100,000.00 | 5,100,000.00 | 02/06/2031 | 0 | 0 | 0 | ||||||
| 30530115 | 4 | A1 | OF | West Palm Beach | FL | 07/06/2024 | 3.34003 | % | 208,751.56 | - | 75,000,000.00 | 75,000,000.00 | 02/06/2031 | 0 | 0 | 0 | |||
| 30506695 | 50 | RT | Bradenton | FL | 07/06/2024 | 3.69000 | % | 13,530.00 | - | 4,400,000.00 | 4,400,000.00 | 01/06/2031 | 0 | 0 | 0 | ||||
| 30506748 | 51 | IN | Troy | MI | 07/06/2024 | 3.60000 | % | 11,512.91 | 7,127.55 | 3,837,635.08 | 3,830,507.53 | 02/06/2031 | 0 | 0 | 0 | ||||
| Lewisburg and White | |||||||||||||||||||
| 30506746 | 52 | SS | WV | 07/06/2024 | 3.81000 | % | 11,189.12 | 5,372.58 | 3,524,131.44 | 3,518,758.86 | 01/06/2031 | 0 | 0 | 0 | |||||
| Sulphur Springs | |||||||||||||||||||
| Rancho Santa | |||||||||||||||||||
| 30506749 | 53 | IN | CA | 07/06/2024 | 3.93000 | % | 10,807.50 | - | 3,300,000.00 | 3,300,000.00 | 02/06/2031 | 0 | 0 | 0 | |||||
| Margarita | |||||||||||||||||||
| 30506739 | 6 | A1 | MU | Portland | OR | 07/01/2024 | 3.29940 | % | 206,212.75 | - | 75,000,000.00 | 75,000,000.00 | 01/01/2031 | 0 | 0 | 0 | |||
| 30530189 | 7 | OF | The Woodlands | TX | 07/05/2024 | 3.26900 | % | 179,795.00 | - | 66,000,000.00 | 66,000,000.00 | 02/06/2031 | 0 | 0 | 0 | ||||
| 30506744 | 8 | IN | Menomonee Falls | WI | 07/06/2024 | 3.31000 | % | 175,705.83 | - | 63,700,000.00 | 63,700,000.00 | 01/06/2031 | 0 | 0 | 0 | ||||
| 30319205 | A-1-3 | MU | New York | NY | 07/06/2024 | 3.16000 | % | 72,416.67 | - | 27,500,000.00 | 27,500,000.00 | 03/06/2030 | 0 | 0 | 0 | ||||
| 30319201 | A13-8 | LO | 07/05/2024 | 3.55800 | % | 176,046.88 | - | 59,375,000.00 | 59,375,000.00 | 03/05/2032 | 0 | 0 | 0 | ||||||
| 30319202 | A15-8 | LO | 07/05/2024 | 3.55800 | % | 46,328.13 | - | 15,625,000.00 | 15,625,000.00 | 03/05/2032 | 0 | 0 | 0 | ||||||
| 30506758 | A2 | /A3 | MU | New York | NY | 07/06/2024 | 2.40000 | % | 62,400.00 | - | 31,200,000.00 | 31,200,000.00 | 01/06/2031 | 0 | 0 | 0 | |||
| 30505245 | A-2-1 | LO | Houston | TX | 07/06/2024 | 3.80000 | % | 63,333.33 | - | 20,000,000.00 | 20,000,000.00 | 03/06/2030 | 0 | 0 | 0 | ||||
| 30319203 | A-2-4 | OF | New York | NY | 07/06/2024 | 2.69210 | % | 67,302.50 | - | 30,000,000.00 | 30,000,000.00 | 12/06/2030 | 0 | 0 | 0 | ||||
| 30506584 | A-4-3 | OF | New York | NY | 07/06/2024 | 2.69210 | % | 67,302.50 | - | 30,000,000.00 | 30,000,000.00 | 12/06/2030 | 0 | 0 | 0 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 18 of 35 | © Copyright 2024 Citigroup |
| Benchmark 2021-B23 Mortgage Trust | |||||
| Commercial Mortgage Pass-Through Certificates, Series 2021-B23 | |||||
| MORTGAGE LOAN DETAIL | |||||
| Total | Count = 61 | 4,185,497.68 | 591,358.62 | 1,569,517,160.23 | 1,568,925,801.61 |
| July 17, 2024 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 19 of 35 | © Copyright 2024 Citigroup |
| Benchmark 2021-B23 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B23 |
| NOI DETAIL |
| July 17, 2024 |
| Property | Ending | Preceding | Most | Most Recent | Most Recent | |||||
| Type | Scheduled | Fiscal | Recent | Financial As of | Financial Asof | |||||
| Loan ID | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | End Date | |
| 30506677 | 10 | A2 | MU | Farmington | UT | 58,700,000.00 | 18,043,437.42 | 4,887,789.65 | Not Available | Not Available |
| 30506755 | 11 | OF | Saint Petersburg | FL | 47,123,287.88 | 5,149,576.19 | 1,408,721.55 | 01/01/2024 | 03/31/2024 | |
| 30506694 | 12 | OF | Wyomissing | PA | 42,900,000.00 | 4,480,614.64 | 4,480,614.64 | Not Available | Not Available | |
| 30506727 | 13 | A | MU | Palo Alto | CA | 41,600,000.00 | 4,829,919.99 | 4,829,919.99 | Not Available | Not Available |
| 30506685 | 14 | A2 | OF | 39,619,940.04 | 9,936,968.58 | 9,936,968.58 | Not Available | Not Available | ||
| 30506701 | 15 | IN | Chicago | IL | 35,500,000.00 | 3,929,427.36 | 3,929,427.36 | Not Available | Not Available | |
| 30530087 | 16 | A1 | LO | Nashville | TN | 35,000,000.00 | 33,475,285.12 | 33,475,285.12 | Not Available | Not Available |
| 30506775 | 17 | A1 | RT | Meridian | ID | 35,000,000.00 | 18,204,972.23 | 18,204,972.23 | Not Available | Not Available |
| 30530114 | 18 | A5 | OF | 34,100,000.00 | 33,508,485.58 | 7,659,069.51 | 01/01/2024 | 03/31/2024 | ||
| 30506605 | 19 | RT | Silverdale | WA | 32,615,100.00 | 4,255,124.30 | 4,255,124.30 | Not Available | Not Available | |
| 30506696 | 1 | A1 | MU | New York | NY | 50,000,000.00 | 15,040,191.92 | 3,331,244.86 | 01/01/2024 | 03/31/2024 |
| 30506741 | 1 | A4 | MU | New York | NY | 20,000,000.00 | 15,040,191.92 | 3,331,244.86 | 01/01/2024 | 03/31/2024 |
| 30506742 | 1 | A5 | MU | New York | NY | 14,800,000.00 | 15,040,191.92 | 3,331,244.86 | 01/01/2024 | 03/31/2024 |
| 30506781 | 22 | MU | Brooklyn | NY | 19,950,000.00 | 1,960,505.24 | 1,960,505.24 | Not Available | Not Available | |
| 30506693 | 23 | IN | Mexico | MO | 19,825,000.00 | 2,519,957.59 | 2,519,957.59 | Not Available | Not Available | |
| 30506721 | 24 | RT | Nampa | ID | 18,445,000.00 | 4,381,539.11 | 4,381,539.11 | Not Available | Not Available | |
| 30506638 | 25 | OF | Los Angeles | CA | 18,300,000.00 | 2,274,127.73 | 2,274,127.73 | Not Available | Not Available | |
| 30506698 | 26 | OF | Richmond | VA | 18,070,000.00 | 2,049,745.11 | 2,049,745.11 | Not Available | Not Available | |
| 30506777 | 27 | OF | New York | NY | 16,500,000.00 | 845,566.26 | 845,566.26 | Not Available | Not Available | |
| 30530112 | 28 | IN | Murfreesboro | TN | 15,225,000.00 | 1,881,714.50 | 1,881,714.50 | Not Available | Not Available | |
| 30506697 | 29 | IN | Melrose Park | IL | 13,726,432.44 | 1,826,083.74 | 323,796.82 | 01/01/2024 | 03/31/2024 | |
| 30530111 | 2 | A1 | OF | Redmond | WA | 105,000,000.00 | 10,855,066.52 | 3,161,211.56 | 01/01/2024 | 03/31/2024 |
| 30506725 | 30 | MF | Minneapolis | MN | 14,000,000.00 | 765,268.55 | 152,652.74 | 01/01/2024 | 03/31/2024 | |
| 30506726 | 31 | MF | New York | NY | 13,250,000.00 | 1,052,709.17 | 1,547,183.96 | Not Available | Not Available | |
| 30506688 | 32 | OF | Robbinsville Township | NJ | 12,284,571.63 | 1,106,283.60 | 1,106,283.60 | Not Available | Not Available | |
| 30319206 | 33 | MF | Kissimmee | FL | 12,565,000.00 | 1,601,947.98 | 1,601,947.98 | Not Available | Not Available | |
| 30506785 | 34 | MU | Brooklyn | NY | 12,500,000.00 | 672,218.01 | 672,218.01 | Not Available | Not Available | |
| 30530109 | 35 | IN | San Diego | CA | 11,585,302.93 | 3,221,998.35 | 3,221,998.35 | Not Available | Not Available | |
| 30506782 | 36 | OF | Cambria Heights | NY | 11,500,000.00 | 987,593.27 | 987,593.27 | Not Available | Not Available | |
| 30506724 | 37 | SS | 10,343,176.01 | 1,228,804.94 | 1,228,804.94 | Not Available | Not Available | |||
| 30506722 | 38 | OF | Hollywood | FL | 9,350,000.00 | 1,264,475.57 | 1,198,201.87 | Not Available | Not Available | |
| 30530113 | 39 | IN | Bloomington | IN | 8,500,000.00 | 761,361.21 | 761,361.21 | Not Available | Not Available |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 20 of 35 | © Copyright 2024 Citigroup |
| Benchmark 2021-B23 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B23 |
| NOI DETAIL |
| July 17, 2024 |
| Property | Ending | Preceding | Most | Most Recent | Most Recent | |||||
| Type | Scheduled | Fiscal | Recent | Financial As of | Financial Asof | |||||
| Loan ID | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | End Date | |
| 30319197 | 3 | A1 | OF | San Francisco | CA | 66,162,948.68 | 13,541,467.49 | 13,638,877.51 | 07/01/2023 | 06/30/2024 |
| 30319198 | 3 | A2 | OF | San Francisco | CA | 22,054,316.27 | 13,541,467.49 | 13,638,877.51 | 07/01/2023 | 06/30/2024 |
| 30319199 | 3 | A3 | OF | San Francisco | CA | 4,410,863.08 | 13,541,467.49 | 13,638,877.51 | 07/01/2023 | 06/30/2024 |
| 30319200 | 3 | B | OF | San Francisco | CA | 55,000,000.00 | 13,541,467.49 | 13,638,877.51 | 07/01/2023 | 06/30/2024 |
| 30506723 | 40 | LO | Memphis | TN | 7,479,380.99 | 993,559.80 | 993,559.80 | Not Available | Not Available | |
| 30506713 | 41 | MF | Modesto | CA | 7,140,000.00 | 839,304.06 | 839,304.06 | Not Available | Not Available | |
| 30506706 | 42 | SS | New Orleans | LA | 6,784,631.64 | 282,405.93 | 324,109.80 | 04/01/2023 | 03/31/2024 | |
| 30506751 | 43 | RT | Schaumburg | IL | 6,800,000.00 | 469,956.85 | 469,956.85 | Not Available | Not Available | |
| 30506711 | 44 | IN | Hawthorne | NY | 6,750,000.00 | 626,545.38 | 626,545.38 | Not Available | Not Available | |
| 30319207 | 45 | MU | Detroit | MI | 6,700,000.00 | 311,326.40 | 436,171.16 | Not Available | Not Available | |
| 30506745 | 46 | SS | Bristol | PA | 6,500,000.00 | 791,398.67 | 791,398.67 | Not Available | Not Available | |
| 30506730 | 47 | SS | Knightdale | NC | 6,016,583.63 | 712,675.74 | 712,675.74 | Not Available | Not Available | |
| 30506684 | 48 | SS | Mechanicsburg | PA | 5,700,000.00 | 651,998.37 | 651,998.37 | Not Available | Not Available | |
| 30506753 | 49 | SS | 5,100,000.00 | 511,243.19 | 511,243.19 | Not Available | Not Available | |||
| 30530115 | 4 | A1 | OF | West Palm Beach | FL | 75,000,000.00 | 18,409,692.60 | 4,550,453.08 | 01/01/2024 | 03/31/2024 |
| 30506695 | 50 | RT | Bradenton | FL | 4,400,000.00 | 349,100.72 | 80,438.20 | 01/01/2024 | 03/31/2024 | |
| 30506748 | 51 | IN | Troy | MI | 3,830,507.53 | 534,975.94 | 534,975.94 | Not Available | Not Available | |
| Lewisburg and White Sulphur | ||||||||||
| 30506746 | 52 | SS | WV | 3,518,758.86 | 509,708.99 | 509,708.99 | Not Available | Not Available | ||
| Springs | ||||||||||
| 30506749 | 53 | IN | Rancho Santa Margarita | CA | 3,300,000.00 | 322,705.81 | 322,705.81 | Not Available | Not Available | |
| 30506739 | 6 | A1 | MU | Portland | OR | 75,000,000.00 | 14,913,886.98 | 7,849,837.88 | 01/01/2024 | 03/31/2024 |
| 30530189 | 7 | OF | The Woodlands | TX | 66,000,000.00 | 7,822,428.60 | 1,997,456.64 | 01/01/2024 | 03/31/2024 | |
| 30506744 | 8 | IN | Menomonee Falls | WI | 63,700,000.00 | 5,669,039.56 | 1,407,904.22 | 01/01/2024 | 03/31/2024 | |
| 30319205 | A-1-3 | MU | New York | NY | 27,500,000.00 | 49,917,843.00 | 49,917,843.00 | Not Available | Not Available | |
| 30319201 | A13-8 | LO | 59,375,000.00 | 280,299,853.00 | 287,453,731.00 | Not Available | Not Available | |||
| 30319202 | A15-8 | LO | 15,625,000.00 | 280,299,853.00 | 287,453,731.00 | Not Available | Not Available | |||
| 30506758 | A2 | /A3 | MU | New York | NY | 31,200,000.00 | 15,040,191.92 | 3,331,244.86 | 01/01/2024 | 03/31/2024 |
| 30505245 | A-2-1 | LO | Houston | TX | 20,000,000.00 | 9,646,289.32 | 9,646,289.32 | Not Available | Not Available | |
| 30319203 | A-2-4 | OF | New York | NY | 30,000,000.00 | 102,450,910.00 | 26,025,802.00 | 01/01/2024 | 03/31/2024 | |
| 30506584 | A-4-3 | OF | New York | NY | 30,000,000.00 | 102,450,910.00 | 26,025,802.00 | 01/01/2024 | 03/31/2024 | |
| Total | Count = 61 | 1,568,925,801.61 | 1,171,185,027.41 | 902,958,434.36 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 21 of 35 | © Copyright 2024 Citigroup |
| Benchmark 2021-B23 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B23 |
| DELINQUENCY LOAN DETAIL |
| July 17, 2024 |
| Actual | Paid | Current P&I | Total P&I | Cumulative | Other Expense | Payment Workout | Most Recent | ||||||||
| Principal | Through | Advances | Advances | Accrued Unpaid | Advances | Status | Strategy | Special Serv | Foreclosure | Bankruptcy | REO | ||||
| Loan ID | OMCR | Balance | Date | (Net of ASER) | Outstanding | Interest Advances | Outstanding | (2 | ) | (3 | ) | Transfer Date | Date | Date | Date |
| No Loans with Delinquency Activity to Report. |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 22 of 35 | © Copyright 2024 Citigroup |
| Benchmark 2021-B23 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B23 |
| COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS DETAIL |
| July 17, 2024 |
| Delinquent | |||||||||||||||||||||||||||||
| (Does not include loans in Bankruptcy, Foreclosure, or REO) | |||||||||||||||||||||||||||||
| 30 | Day | 60 | Day | 90 | Day | 120 | + Day | Bankruptcy | Foreclosure | REO | |||||||||||||||||||
| Distribution | |||||||||||||||||||||||||||||
| Date | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | |||||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 07/17/2024 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 06/17/2024 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 1 | 13,775,464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 05/17/2024 | |||||||||||||||||||||||||||||
| 1.6 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 04/17/2024 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 03/15/2024 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 02/16/2024 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 01/18/2024 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 12/15/2023 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 11/17/2023 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 10/17/2023 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 09/15/2023 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 08/17/2023 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 23 of 35 | © Copyright 2024 Citigroup |
| Benchmark 2021-B23 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B23 |
| APPRAISAL REDUCTION DETAIL |
| July 17, 2024 |
| Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | |||
| Loan ID | OMCR | Property Name | Scheduled Balance | Scheduled Balance | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
| No Loans with Appraisal Reduction Activity. |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 24 of 35 | © Copyright 2024 Citigroup |
| Benchmark 2021-B23 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B23 |
| HISTORICAL APPRAISAL REDUCTION DETAIL |
| July 17, 2024 |
| Distribution | Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | |||
| Date | Loan ID | OMCR | Property Name | Scheduled Balance | Scheduled Balance | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
| No Loans with Appraisal Reduction Activity. |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 25 of 35 | © Copyright 2024 Citigroup |
| Benchmark 2021-B23 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B23 |
| LOAN MODIFICATION DETAIL |
| July 17, 2024 |
| Modification | Modification | |||
| Loan ID | OMCR | Property Name | Date | Code (4) |
| 30506755 | 11 | First Central Tower | 09/19/2022 | 8 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 26 of 35 | © Copyright 2024 Citigroup |
| Benchmark 2021-B23 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B23 |
| HISTORICAL LOAN MODIFICATION DETAIL |
| July 17, 2024 |
| Distribution | Modification | Modification | ||||
| Date | Loan ID | OMCR | Property Name | Date | Code (4) | |
| 07/17/2024 | 30506755 | 11 | First Central Tower | 09/19/2022 | 8 | |
| 06/17/2024 | 30506755 | 11 | First Central Tower | 09/19/2022 | 8 | |
| 05/17/2024 | 30506755 | 11 | First Central Tower | 09/19/2022 | 8 | |
| 04/17/2024 | 30506755 | 11 | First Central Tower | 09/19/2022 | 8 | |
| 03/15/2024 | 30506755 | 11 | First Central Tower | 09/19/2022 | 8 | |
| 02/16/2024 | 30506755 | 11 | First Central Tower | 09/19/2022 | 8 | |
| 01/18/2024 | 30506755 | 11 | First Central Tower | 09/19/2022 | 8 | |
| 12/15/2023 | 30506755 | 11 | First Central Tower | 09/19/2022 | 8 | |
| 11/17/2023 | 30506755 | 11 | First Central Tower | 09/19/2022 | 8 | |
| 10/17/2023 | 30506755 | 11 | First Central Tower | 09/19/2022 | 8 | |
| 09/15/2023 | 30506755 | 11 | First Central Tower | 09/19/2022 | 8 | |
| 08/17/2023 | 30506755 | 11 | First Central Tower | 09/19/2022 | 8 | |
| 07/17/2023 | 30506755 | 11 | First Central Tower | 09/19/2022 | 8 | |
| 06/16/2023 | 30506755 | 11 | First Central Tower | 09/19/2022 | 8 | |
| 05/17/2023 | 30506755 | 11 | First Central Tower | 09/19/2022 | 8 | |
| 04/17/2023 | 30506755 | 11 | First Central Tower | 09/19/2022 | 8 | |
| 03/17/2023 | 30506755 | 11 | First Central Tower | 09/19/2022 | 8 | |
| 02/17/2023 | 30506755 | 11 | First Central Tower | 09/19/2022 | 8 | |
| 01/18/2023 | 30506755 | 11 | First Central Tower | 09/19/2022 | 8 | |
| 07/16/2021 | 30530111 | 2 | A1 | Millennium Corporate Park | 12/17/2020 | 8 |
| 06/17/2021 | 30530111 | 2 | A1 | Millennium Corporate Park | 12/17/2020 | 8 |
| 04/16/2021 | 30530111 | 2 | A1 | Millennium Corporate Park | 12/17/2020 | 8 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 27 of 35 | © Copyright 2024 Citigroup |
| Benchmark 2021-B23 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B23 |
| SPECIALLY SERVICED LOAN DETAIL |
| July 17, 2024 |
| Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||
| Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | ||
| Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date |
| No Loans Specially Serviced to Report. |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 28 of 35 | © Copyright 2024 Citigroup |
| Benchmark 2021-B23 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B23 |
| HISTORICAL SPECIALLY SERVICED LOANS |
| July 17, 2024 |
| Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | ||||
| Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | ||
| Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date |
| No Loans Specially Serviced to Report. |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 29 of 35 | © Copyright 2024 Citigroup |
| Benchmark 2021-B23 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B23 |
| UNSCHEDULED PRINCIPAL DETAIL |
| July 17, 2024 |
| Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | ||
| Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) |
| No Loans with Unscheduled Principal Activity to Report. |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 30 of 35 | © Copyright 2024 Citigroup |
| Benchmark 2021-B23 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B23 |
| HISTORICAL UNSCHEDULED PRINCIPAL DETAIL |
| July 17, 2024 |
| Distribution | Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | ||
| Date | Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) |
| No Loans with Unscheduled Principal Activity to Report. |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 31 of 35 | © Copyright 2024 Citigroup |
| Benchmark 2021-B23 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B23 |
| LIQUIDATED LOAN DETAIL |
| July 17, 2024 |
| Loss with |
| Cumulative Cumulative |
| Beginning | Most | Liquidation | Net | Net | Realized | Date of | |||||
| Scheduled | Recent | Sales | Proceeds | Liquidation | Proceeds | Loss to | Current | Current | |||
| Loan ID | OMCR | Balance | Value | Price | Received | Expense | Available | Trust | Adj. to Loan | Adj. to Loan Adj. to Loan | Adj. to Trust |
| No Loans liquidated to Report. |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 32 of 35 | © Copyright 2024 Citigroup |
| Benchmark 2021-B23 Mortgage Trust | |||||||||||
| Commercial Mortgage Pass-Through Certificates, Series 2021-B23 | July 17, 2024 | ||||||||||
| HISTORICAL LIQUIDATED LOAN | |||||||||||
| Beginning | Most | Liquidation | Net | Net | Realized | Date of | Loss with | ||||
| Distribution | Scheduled | Recent | Sales | Proceeds | Liquidation | Proceeds | Loss to | Current | Current Cumulative | Cumulative | |
| Date | Loan ID OMCR | Balance | Value | Price | Received | Expense | Available | Trust | Adj. to Loan | Adj. to Loan Adj. to Loan | Adj. to Trust |
| No Loans liquidated to Report. | |||||||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 33 of 35 | © Copyright 2024 Citigroup |
| Benchmark 2021-B23 Mortgage Trust | |||||
| Commercial Mortgage Pass-Through Certificates, Series 2021-B23 | July 17, 2024 | ||||
| CREFC® INVESTOR REPORTING PACKAGE LEGENDS | |||||
| 1|CREFC Investor Reporting Package Legends | |||||
| Property Type (1) | Workout Strategy (3) | Liquidation/Prepayment Code (5) | |||
| MF | Multifamily | 1 | Modification | 1 | Partial Liquidation (Curtailment) |
| RT | Retail | 2 | Foreclosure | 2 | Payoff Prior To Maturity |
| HC | HealthCare | 3 | Bankruptcy | 3 | Disposition / Liquidation |
| IN | Industrial | 4 | Extension | 4 | Repurchase / Substitution |
| MH | Mobile Home Park | 5 | Note Sale | 5 | Full Payoff At Maturity |
| OF | Office | 6 | DPO | 6 | DPO |
| MU | Mixed Use | 7 | REO | 7 | Liquidation prior to 7/1/2006 |
| LO | Lodging | 8 | Resolved | 8 | Payoff With Penalty |
| SS | Self Storage | 9 | Pending Return to Master Servicer | 9 | Payoff With Yield Maintenance |
| SE | Securities | 10 | Deed In Lieu of Foreclosure | 10 | Curtailment With Penalty |
| CH | Cooperative Housing | 11 | Full Payoff | 11 | Curtailment With Yield Maintenance |
| ZZ | Missing Information | 12 | Reps and Warranties | ||
| SF | SF | 13 | TBD | ||
| WH | Warehouse | 98 | Other | ||
| OT | Other | ||||
| Modification Code (4) | |||||
| Payment Status of Loan (2) | |||||
| 1 | Maturity Date Extension | ||||
| A | In Grace Period | 2 | Amortization Change | ||
| B | Late, but less than 30 Days | 3 | Principal Write-Off | ||
| 0 | Current | 4 | Blank (formerly Combination) | ||
| 1 | 30-59 Days Delinquent | 5 | Temporary Rate Reduction | ||
| 2 | 60-89 Days Delinquent | 6 | Capitalization of Interest | ||
| 3 | 90-120 Days Delinquent | 7 | Capitalization of Taxes | ||
| 4 | Performing Matured Balloon | 8 | Other | ||
| 5 | Non Performing Matured Balloon | 9 | Combination | ||
| 6 | 121+ Days Delinquent | 10 | Forbearance | ||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 34 of 35 | © Copyright 2024 Citigroup |
| Benchmark 2021-B23 Mortgage Trust | |||
| Commercial Mortgage Pass-Through Certificates, Series 2021-B23 | July 17, 2024 | ||
| NOTES | |||
| No Notes available for this deal at this time. | |||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 35 of 35 | © Copyright 2024 Citigroup |