11/12/2024 | Press release | Distributed by Public on 11/12/2024 14:23
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
|
|
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2024
OR
|
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 001-12593
ATN INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
Delaware |
47-0728886 |
500 Cummings Center, Suite 2450 |
01915 |
(978) 619-1300
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class |
Trading Symbol(s) |
Name of each exchange on which registered |
Common Stock, par value $.01 per share |
ATNI |
The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ⌧ No ◻
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ⌧ No ◻
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
|
|
Large accelerated filer ◻ |
|
Accelerated filer ⌧ |
|
|
|
Non-accelerated filer ◻ |
|
Smaller reporting company ☐ |
|
|
Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes ☐ No ⌧
As of November 12, 2024, the registrant had outstanding 15,114,216 shares of its common stock ($.01 par value).
Table of Contents
ATN INTERNATIONAL, INC.
FORM 10-Q
Quarter Ended September 30, 2024
|
|
|
CAUTIONARY STATEMENT REGARDING FORWARD LOOKING STATEMENTS |
3 |
|
|
|
|
PART I-FINANCIAL INFORMATION |
4 |
|
|
|
|
Item 1 |
Unaudited Condensed Consolidated Financial Statements |
4 |
|
|
|
|
Condensed Consolidated Balance Sheets at September 30, 2024 and December 31, 2023 |
4 |
|
|
|
|
Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2024 and 2023 |
5 |
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income (Loss) for the Three and Nine Months Ended September 30, 2024 and 2023 |
6 |
|
|
|
|
Condensed Consolidated Statements of Equity for the Three and Nine Months Ended September 30, 2024 and 2023 |
7 |
|
|
|
|
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2024 and 2023 |
9 |
|
|
|
|
Notes to Unaudited Condensed Consolidated Financial Statements |
10 |
|
|
|
Item 2 |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
42-73 |
|
|
|
Item 3 |
Quantitative and Qualitative Disclosures About Market Risk |
73 |
|
|
|
Item 4 |
Controls and Procedures |
74 |
|
|
|
PART II-OTHER INFORMATION |
74 |
|
|
|
|
Item 1 |
Legal Proceedings |
74 |
|
|
|
Item 1A |
Risk Factors |
74 |
|
|
|
Item 2 |
Unregistered Sales of Equity Securities and Use of Proceeds |
74 |
|
|
|
Item 5 |
Other Information |
75 |
|
|
|
Item 6 |
Exhibits |
76 |
|
|
|
SIGNATURES |
77 |
|
|
|
|
CERTIFICATIONS |
|
2
Table of Contents
Cautionary Statement Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q (or the "Report") contains forward-looking statements relating to, among other matters, the Company's future financial performance, business goals and objectives, and results of operations, expectations regarding its strategic investment plan, its future revenues, operating income, operating margin, cash flows, network and operating costs, EBITDA, Adjusted EBITDA, Net Debt, Net Debt Ratio, cost management initiatives, and capital investments; demand for the Company's services and industry trends; the timing of revenue, the Company's liquidity; the expansion of the Company's customer base and networks; receipt of certain government grants and management's plans, expectations and strategy for the future. These forward-looking statements are based on estimates, projections, beliefs, and assumptions and are not guarantees of future events or results. Actual future events and results could differ materially from the events and results indicated in these statements as a result of many factors, including, among others, (1) the general performance of the Company's operations, including operating margins, revenues, capital expenditures, the impact of cost savings initiatives, and the retention of and future growth of the Company's subscriber base and ARPU; (2) the Company's reliance on a limited number of key suppliers and vendors for timely supply of equipment and services relating to the Company's network infrastructure; (3) the Company's ability to satisfy the needs and demands of the Company's major carrier customers; (4) the Company's ability to realize expansion plans for its fiber markets; (5) the adequacy and expansion capabilities of the Company's network capacity and customer service system to support the Company's customer growth; (6) the Company's ability to efficiently and cost-effectively upgrade the Company's networks and information technology platforms to address rapid and significant technological changes in the telecommunications industry; (7) the Company's continued access to capital and credit markets on terms it deems favorable; (8) government subsidy program availability and regulation of the Company's businesses, which may impact the Company's telecommunications licenses, the Company's revenue and the Company's operating costs; (9) the Company's ability to successfully transition its US Telecom business away from wholesale mobility to other carrier and consumer-based services; (10) ongoing risk of an economic downturn, political, geopolitical and other risks and opportunities facing the Company's operations, including those resulting from the continued inflation and other macroeconomic headwinds including increased costs and supply chain disruptions; (11) management transitions, and the loss of, or an inability to recruit skilled personnel in the Company's various jurisdictions, including key members of management; (12) the Company's ability to find investment or acquisition or disposition opportunities that fit the strategic goals of the Company; (13) the occurrence of weather events and natural catastrophes and the Company's ability to secure the appropriate level of insurance coverage for these assets; and the impact of such events on the timing of project implementation and corresponding revenue, and (14) increased competition. These and other additional factors that may cause actual future events and results to differ materially from the events and results indicated in the forward-looking statements above are set forth more fully under Item 1A "Risk Factors" of the Company's Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on March 15, 2024, and the other reports the Company files from time to time with the SEC. The Company undertakes no obligation and has no intention to update these forward-looking statements to reflect actual results, changes in assumptions, or changes in other factors that may affect such forward-looking statements, except as required by law.
In this Report, the words "the Company," "we," "our," "ours," "us" and "ATN" refer to ATN International, Inc. and its subsidiaries. This Report contains trademarks, service marks and trade names that are the property of, or licensed by, ATN and its subsidiaries.
References to dollars ($) refer to US dollars unless otherwise specifically indicated.
3
Table of Contents
PART I-FINANCIAL INFORMATION
Item 1. Unaudited Condensed Consolidated Financial Statements
ATN INTERNATIONAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In Thousands, Except Share Data)
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
||
|
2024 |
2023 |
||||
ASSETS |
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
100,689 |
|
$ |
49,225 |
Restricted cash |
|
16,075 |
|
12,942 |
||
Short-term investments |
|
310 |
|
300 |
||
Accounts receivable, net of allowances for credit losses of $15.3 million and $16.4 million, respectively |
|
88,706 |
|
88,030 |
||
Replace and remove program receivable |
|
|
35,622 |
|
|
50,586 |
Customer receivable |
|
|
7,924 |
|
|
7,249 |
Inventory, materials and supplies |
|
15,815 |
|
19,133 |
||
Prepayments and other current assets |
|
60,465 |
|
53,807 |
||
Total current assets |
|
325,606 |
|
281,272 |
||
|
|
|
|
|
|
|
Fixed Assets, net |
|
1,049,002 |
|
1,080,659 |
||
Telecommunication licenses, net |
|
113,319 |
|
113,319 |
||
Goodwill |
|
4,835 |
|
40,104 |
||
Intangible assets, net |
|
13,889 |
|
19,585 |
||
Operating lease right-of-use assets |
|
99,231 |
|
99,335 |
||
Customer receivable - long term |
|
|
41,925 |
|
|
45,676 |
Other assets |
|
103,574 |
|
103,764 |
||
Total assets |
|
$ |
1,751,381 |
|
$ |
1,783,714 |
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY |
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
Current portion of long-term debt |
|
$ |
7,413 |
|
$ |
24,290 |
Current portion of customer receivable credit facility |
|
|
7,935 |
|
|
7,110 |
Accounts payable and accrued liabilities |
|
175,741 |
|
182,069 |
||
Dividends payable |
|
3,627 |
|
3,701 |
||
Accrued taxes |
|
10,685 |
|
10,876 |
||
Current portion of lease liabilities |
|
|
15,310 |
|
|
15,164 |
Advance payments and deposits |
|
47,719 |
|
49,984 |
||
Total current liabilities |
|
268,430 |
|
293,194 |
||
Deferred income taxes |
|
1,878 |
|
19,775 |
||
Lease liabilities, excluding current portion |
|
|
77,033 |
|
|
76,936 |
Deferred revenue, long-term |
|
|
57,088 |
|
|
64,035 |
Other liabilities |
|
77,979 |
|
74,531 |
||
Customer receivable credit facility, net of current portion |
|
|
38,274 |
|
|
38,943 |
Long-term debt, excluding current portion |
|
561,493 |
|
492,580 |
||
Total liabilities |
|
1,082,175 |
|
1,059,994 |
||
Redeemable noncontrolling interests: |
|
|
|
|
|
|
Preferred redeemable noncontrolling interests |
|
|
64,248 |
|
|
60,094 |
Common redeemable noncontrolling interests |
|
|
10,835 |
|
|
25,823 |
Total redeemable noncontrolling interests |
|
|
75,083 |
|
|
85,917 |
ATN International, Inc. Stockholders' Equity: |
|
|
|
|
|
|
Preferred stock, $0.01 par value per share; 10,000,000 shares authorized, none issued and outstanding |
|
- |
|
- |
||
Common stock, $0.01 par value per share; 50,000,000 shares authorized; 17,879,110 and 17,702,476 shares issued, respectively, 15,114,216 and 15,421,481 shares outstanding, respectively |
|
173 |
|
173 |
||
Treasury stock, at cost; 2,764,894 and 2,280,995 shares, respectively |
|
(102,379) |
|
(90,447) |
||
Additional paid-in capital |
|
211,401 |
|
205,797 |
||
Retained earnings |
|
373,022 |
|
417,282 |
||
Accumulated other comprehensive income |
|
8,578 |
|
8,268 |
||
Total ATN International, Inc. stockholders' equity |
|
490,795 |
|
541,073 |
||
Noncontrolling interests |
|
103,328 |
|
96,730 |
||
Total equity |
|
594,123 |
|
637,803 |
||
Total liabilities, redeemable noncontrolling interests and equity |
|
$ |
1,751,381 |
|
$ |
1,783,714 |
The accompanying condensed notes are an integral part of these condensed consolidated financial statements.
4
Table of Contents
ATN INTERNATIONAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2024 AND 2023
(Unaudited)
(In Thousands, Except Per Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
|||||||||
|
2024 |
2023 |
2024 |
2023 |
|||||||||
REVENUE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Communication services |
|
$ |
174,422 |
|
$ |
184,601 |
|
$ |
533,055 |
|
$ |
547,484 |
|
Construction |
|
|
203 |
|
|
2,038 |
|
|
2,609 |
|
|
3,648 |
|
Other |
|
3,826 |
|
4,397 |
|
12,863 |
|
12,118 |
|
||||
Total revenue |
|
178,451 |
|
191,036 |
|
548,527 |
|
563,250 |
|
||||
OPERATING EXPENSES (excluding depreciation and amortization unless otherwise indicated): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of communication services and other |
|
78,973 |
|
80,367 |
|
235,499 |
|
237,125 |
|
||||
Cost of construction revenue |
|
|
205 |
|
|
2,031 |
|
|
2,588 |
|
|
3,635 |
|
Selling, general and administrative |
|
53,601 |
|
60,792 |
|
172,580 |
|
184,055 |
|
||||
Stock-based compensation |
|
|
1,831 |
|
|
1,956 |
|
|
6,521 |
|
|
6,473 |
|
Transaction-related charges |
|
3,791 |
|
45 |
|
3,809 |
|
496 |
|
||||
Restructuring and reorganization expenses |
|
|
2,345 |
|
|
1,383 |
|
|
3,535 |
|
|
4,640 |
|
Depreciation and amortization |
|
37,299 |
|
34,370 |
|
107,196 |
|
106,991 |
|
||||
Amortization of intangibles from acquisitions |
|
|
1,991 |
|
|
3,124 |
|
|
5,916 |
|
|
9,514 |
|
(Gain) loss on disposition of assets and transfers |
|
|
1,504 |
|
|
132 |
|
|
(14,919) |
|
|
410 |
|
Goodwill impairment |
|
|
35,269 |
|
|
- |
|
|
35,269 |
|
|
- |
|
Total operating expenses |
|
216,809 |
|
184,200 |
|
557,994 |
|
553,339 |
|
||||
Income from operations |
|
(38,358) |
|
6,836 |
|
(9,467) |
|
9,911 |
|
||||
OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
212 |
|
|
136 |
|
|
799 |
|
|
362 |
|
Interest expense |
|
(12,695) |
|
(11,445) |
|
(36,552) |
|
|
(30,700) |
|
|||
Other income (expense) |
|
(645) |
|
213 |
|
(1,052) |
|
|
2,623 |
|
|||
Other (expense) |
|
(13,128) |
|
(11,096) |
|
(36,805) |
|
(27,715) |
|
||||
LOSS BEFORE INCOME TAXES |
|
(51,486) |
|
(4,260) |
|
(46,272) |
|
(17,804) |
|
||||
Income tax benefit |
|
(12,035) |
|
(542) |
|
(10,213) |
|
(6,369) |
|
||||
NET LOSS |
|
(39,451) |
|
(3,718) |
|
(36,059) |
|
(11,435) |
|
||||
Net loss attributable to noncontrolling interests, net of tax (benefit) expense of $(0.9) million, $(0.6) million, $(1.0) million and $(1.8) million respectively |
|
6,760 |
|
134 |
|
6,059 |
|
2,733 |
|
||||
NET LOSS ATTRIBUTABLE TO ATN INTERNATIONAL, INC. STOCKHOLDERS |
|
$ |
(32,691) |
|
$ |
(3,584) |
|
$ |
(30,000) |
|
$ |
(8,702) |
|
NET LOSS PER WEIGHTED AVERAGE SHARE ATTRIBUTABLE TO ATN INTERNATIONAL, INC. STOCKHOLDERS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(2.26) |
|
$ |
(0.31) |
|
$ |
(2.24) |
|
$ |
(0.80) |
|
Diluted |
|
$ |
(2.26) |
|
$ |
(0.31) |
|
$ |
(2.24) |
|
$ |
(0.80) |
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
15,114 |
|
15,601 |
|
15,268 |
|
15,666 |
|
||||
Diluted |
|
15,114 |
|
15,601 |
|
15,268 |
|
15,666 |
|
||||
DIVIDENDS PER SHARE APPLICABLE TO COMMON STOCK |
|
$ |
0.24 |
|
$ |
0.21 |
|
$ |
0.72 |
|
$ |
0.63 |
|
The accompanying condensed notes are an integral part of these condensed consolidated financial statements.
5
Table of Contents
ATN INTERNATIONAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2024 AND 2023
(Unaudited)
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
||||||||
|
2024 |
2023 |
2024 |
2023 |
|||||||
Net loss |
$ |
(39,451) |
|
$ |
(3,718) |
|
$ |
(36,059) |
|
$ |
(11,435) |
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
- |
|
- |
|
- |
|
229 |
||||
Reclassification of foreign currency losses on investment |
|
- |
|
|
1,349 |
|
|
- |
|
|
1,349 |
Reclassification of loss on pension settlement, net of $(0.2) million of tax |
|
- |
|
|
- |
|
|
- |
|
|
195 |
Unrealized gain (loss) on derivatives, net of tax expense of $0.5 million and $(0.1) million |
|
(1,412) |
|
|
- |
|
|
310 |
|
|
- |
Other comprehensive income (loss), net of tax |
(1,412) |
|
1,349 |
|
310 |
|
1,773 |
||||
Comprehensive loss |
(40,863) |
|
(2,369) |
|
(35,749) |
|
(9,662) |
||||
Less: Comprehensive loss attributable to noncontrolling interests |
6,760 |
|
134 |
|
6,059 |
|
2,733 |
||||
Comprehensive loss attributable to ATN International, Inc. |
$ |
(34,103) |
|
$ |
(2,235) |
|
$ |
(29,689) |
|
$ |
(6,929) |
The accompanying condensed notes are an integral part of these condensed consolidated financial statements.
6
Table of Contents
ATN INTERNATIONAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2024 AND 2023
(Unaudited)
(In Thousands, Except Per Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Equity |
|||||||||||||||
|
|
|
|
Treasury |
|
Additional |
|
|
|
Other |
|
ATNI |
|
Non- |
|
|
|
|
Common |
|
Stock, |
|
Paid In |
|
Retained |
|
Comprehensive |
|
Stockholders' |
|
Controlling |
|
Total |
|
|
Stock |
|
at cost |
|
Capital |
|
Earnings |
|
Income/(Loss) |
|
Equity |
|
Interests |
|
Equity |
Balance, June 30, 2024 |
$ |
173 |
$ |
(102,379) |
$ |
209,944 |
$ |
409,043 |
$ |
9,990 |
$ |
526,771 |
$ |
101,994 |
$ |
628,765 |
Excise tax paid on shares repurchased |
- |
|
- |
|
(115) |
|
- |
|
- |
|
(115) |
|
- |
|
(115) |
|
Stock-based compensation |
- |
|
- |
|
1,572 |
|
- |
|
- |
|
1,572 |
|
259 |
|
1,831 |
|
Dividends declared on common stock ($0.24per common share) |
|
- |
|
- |
|
- |
|
(3,628) |
|
- |
|
(3,628) |
|
(110) |
|
(3,738) |
Accrued dividend - redeemable preferred units |
|
- |
|
- |
|
- |
|
(1,426) |
|
- |
|
(1,426) |
|
- |
|
(1,426) |
Deemed dividend - redeemable common units |
|
- |
|
- |
|
- |
|
1,724 |
|
- |
|
1,724 |
|
7,945 |
|
9,669 |
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
- |
|
- |
|
- |
|
(32,691) |
|
- |
|
(32,691) |
|
(6,760) |
|
(39,451) |
|
Other comprehensive income |
- |
|
- |
|
- |
|
- |
|
(1,412) |
|
(1,412) |
|
- |
|
(1,412) |
|
Total comprehensive income |
|
- |
|
- |
|
- |
|
(32,691) |
|
(1,412) |
(34,103) |
(6,760) |
(40,863) |
|||
Balance, September 30, 2024 |
$ |
173 |
$ |
(102,379) |
$ |
211,401 |
$ |
373,022 |
$ |
8,578 |
$ |
490,795 |
$ |
103,328 |
$ |
594,123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2023 |
$ |
173 |
$ |
(82,086) |
$ |
202,623 |
$ |
429,909 |
$ |
6,634 |
$ |
557,253 |
$ |
97,723 |
$ |
654,976 |
Purchase of 141,923shares of common stock |
- |
|
(4,891) |
|
- |
|
- |
|
- |
|
(4,891) |
|
- |
|
(4,891) |
|
Stock-based compensation |
|
- |
|
- |
|
1,802 |
|
- |
|
- |
|
1,802 |
|
154 |
|
1,956 |
Dividends declared on common stock ($0.21per common share) |
|
- |
|
- |
|
- |
|
(3,260) |
|
- |
|
(3,260) |
|
- |
|
(3,260) |
Repurchase of noncontrolling interests |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
4 |
|
4 |
Accrued dividend - redeemable preferred units |
|
- |
|
- |
|
- |
|
(1,303) |
|
- |
|
(1,303) |
|
- |
|
(1,303) |
Deemed dividend - redeemable common units |
|
- |
|
- |
|
- |
|
(1,612) |
|
- |
|
(1,612) |
|
1,612 |
|
- |
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
- |
|
- |
|
- |
|
(3,584) |
|
- |
|
(3,584) |
|
(134) |
|
(3,718) |
|
Other comprehensive loss |
- |
|
- |
|
- |
|
- |
|
1,349 |
|
1,349 |
|
- |
|
1,349 |
|
Total comprehensive income (loss) |
|
- |
|
- |
|
- |
|
(3,584) |
|
1,349 |
(2,235) |
(134) |
(2,369) |
|||
Balance, September 30, 2023 |
$ |
173 |
$ |
(86,977) |
$ |
204,425 |
$ |
420,150 |
$ |
7,983 |
$ |
545,754 |
$ |
99,359 |
$ |
645,113 |
7
Table of Contents
ATN INTERNATIONAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2024 AND 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Equity |
|||||||||||||||
|
|
|
|
Treasury |
|
Additional |
|
|
|
Other |
|
ATNI |
|
Non- |
|
|
|
|
Common |
|
Stock, |
|
Paid In |
|
Retained |
|
Comprehensive |
|
Stockholders' |
|
Controlling |
|
Total |
|
|
Stock |
|
at cost |
|
Capital |
|
Earnings |
|
Income/(Loss) |
|
Equity |
|
Interests |
|
Equity |
Balance, December 31, 2023 |
$ |
173 |
$ |
(90,447) |
$ |
205,797 |
$ |
417,282 |
$ |
8,268 |
$ |
541,073 |
$ |
96,730 |
$ |
637,803 |
Purchase of 483,899shares of common stock |
- |
|
(11,932) |
|
(115) |
|
- |
|
- |
|
(12,047) |
|
- |
|
(12,047) |
|
Stock-based compensation |
- |
|
- |
|
5,719 |
|
- |
|
- |
|
5,719 |
|
802 |
|
6,521 |
|
Dividends declared on common stock ($0.72per common share) |
- |
|
- |
|
- |
|
(10,973) |
|
- |
|
(10,973) |
|
(2,266) |
|
(13,239) |
|
Accrued dividend - redeemable preferred units |
|
- |
|
- |
|
- |
|
(4,154) |
|
- |
|
(4,154) |
|
- |
|
(4,154) |
Deemed dividend - redeemable common units |
|
- |
|
- |
|
- |
|
867 |
|
- |
|
867 |
|
14,121 |
|
14,988 |
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
- |
|
- |
|
- |
|
(30,000) |
|
- |
|
(30,000) |
|
(6,059) |
|
(36,059) |
|
Other comprehensive income |
- |
|
- |
|
- |
|
- |
|
310 |
|
310 |
|
- |
|
310 |
|
Total comprehensive income |
|
- |
|
- |
|
- |
|
(30,000) |
|
310 |
(29,690) |
(6,059) |
(35,749) |
|||
Balance, September 30, 2024 |
$ |
173 |
$ |
(102,379) |
$ |
211,401 |
$ |
373,022 |
$ |
8,578 |
$ |
490,795 |
$ |
103,328 |
$ |
594,123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2022 |
$ |
173 |
$ |
(73,825) |
$ |
198,449 |
$ |
449,806 |
$ |
6,210 |
$ |
580,813 |
$ |
96,016 |
$ |
676,829 |
Purchase of 359,620shares of common stock |
|
- |
|
(13,152) |
|
- |
|
- |
|
- |
|
(13,152) |
|
- |
|
(13,152) |
Stock-based compensation |
- |
|
- |
|
6,057 |
|
- |
|
- |
|
6,057 |
|
416 |
|
6,473 |
|
Dividends declared on common stock ($0.63per common share) |
|
- |
|
- |
|
- |
|
(9,864) |
|
- |
|
(9,864) |
|
(1,447) |
|
(11,311) |
Repurchase of noncontrolling interests |
- |
|
- |
|
(81) |
|
- |
|
- |
|
(81) |
|
(681) |
|
(762) |
|
Accrued dividend - redeemable preferred units |
|
- |
|
- |
|
- |
|
(3,593) |
|
- |
|
(3,593) |
|
- |
|
(3,593) |
Deemed dividend - redeemable common units |
|
- |
|
- |
|
- |
|
(7,497) |
|
- |
|
(7,497) |
|
7,788 |
|
291 |
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
- |
|
- |
|
- |
|
(8,702) |
|
- |
|
(8,702) |
|
(2,733) |
|
(11,435) |
|
Other comprehensive income |
- |
|
- |
|
- |
|
- |
|
1,773 |
|
1,773 |
|
- |
|
1,773 |
|
Total comprehensive income (loss) |
|
- |
|
- |
|
- |
|
(8,702) |
|
1,773 |
(6,929) |
(2,733) |
(9,662) |
|||
Balance, September 30, 2023 |
$ |
173 |
$ |
(86,977) |
$ |
204,425 |
$ |
420,150 |
$ |
7,983 |
$ |
545,754 |
$ |
99,359 |
$ |
645,113 |
The accompanying condensed notes are an integral part of these condensed consolidated financial statements.
8
Table of Contents
ATN INTERNATIONAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2024 AND 2023
(Unaudited)
(In Thousands)
|
|
|
|
|
|
|
Nine Months Ended September 30, |
||||
|
2024 |
2023 |
|||
Cash flows from operating activities: |
|
|
|
|
|
Net income (loss) |
$ |
(36,059) |
|
$ |
(11,435) |
Adjustments to reconcile net loss to net cash flows provided by operating activities: |
|
|
|
|
|
Depreciation and amortization |
|
107,196 |
|
106,991 |
|
Amortization of intangibles from acquisitions |
|
5,916 |
|
|
9,514 |
Provision for doubtful accounts |
|
4,209 |
|
4,014 |
|
Amortization of debt issuance costs |
|
1,915 |
|
1,806 |
|
(Gain) loss on disposition of assets and contingent consideration |
|
(14,919) |
|
|
410 |
Stock-based compensation |
|
6,521 |
|
6,473 |
|
Deferred income taxes |
|
(14,409) |
|
(9,452) |
|
Loss on pension settlement |
|
- |
|
|
369 |
Loss on extinguishment of debt |
|
760 |
|
|
- |
Gain on investments |
|
(484) |
|
|
(2,752) |
Goodwill impairment |
|
35,269 |
|
|
- |
Changes in operating assets and liabilities, excluding the effects of acquisitions and dispositions: |
|
|
|
|
|
Accounts receivable and replace and remove program receivable |
|
8,958 |
|
(2,881) |
|
Customer receivable |
|
3,076 |
|
|
1,185 |
Prepaid income taxes |
|
23 |
|
739 |
|
Accrued taxes |
|
(3,187) |
|
2,863 |
|
Materials and supplies, prepayments, and other current assets |
|
(893) |
|
424 |
|
Accounts payable and accrued liabilities and advance payments and deposits |
|
(1,163) |
|
(6,769) |
|
Other assets |
|
288 |
|
|
(4,683) |
Other liabilities |
|
(5,591) |
|
(7,332) |
|
Net cash provided by operating activities |
97,426 |
|
89,484 |
||
Cash flows from investing activities: |
|
|
|
|
|
Capital expenditures |
(85,672) |
|
(126,640) |
||
Government capital programs |
|
|
|
|
|
Amounts disbursed |
|
(71,849) |
|
|
(14,261) |
Amounts received |
|
72,531 |
|
|
16,065 |
(Purchases) and sales of strategic investments |
|
790 |
|
|
(1,055) |
Acquisition of business |
|
- |
|
|
1,314 |
Purchase of intangible assets |
|
(573) |
|
|
- |
Purchase of investments - employee benefit plan |
|
(55) |
|
|
- |
Proceeds from investments - employee benefit plan |
|
560 |
|
|
- |
Proceeds from sale of assets |
|
17,910 |
|
|
- |
Net cash used in investing activities |
(66,358) |
|
(124,577) |
||
Cash flows from financing activities: |
|
|
|
|
|
Dividends paid on common stock |
(11,047) |
|
(9,918) |
||
Distributions to noncontrolling interests |
(2,226) |
|
(1,447) |
||
Payment of debt issuance costs |
(6,548) |
|
(3,708) |
||
Finance lease payments |
|
(1,357) |
|
|
(932) |
Term loan - repayments |
(239,430) |
|
(3,532) |
||
Term loan - borrowings |
|
300,000 |
|
|
130,000 |
Revolving credit facility - borrowings |
|
90,000 |
|
|
126,893 |
Revolving credit facility - repayments |
|
(94,002) |
|
|
(174,292) |
Proceeds from customer receivable credit facility |
5,740 |
|
4,300 |
||
Repayment of customer receivable credit facility |
|
(5,669) |
|
|
(4,998) |
Purchases of common stock - stock- based compensation |
|
(1,932) |
|
|
(1,473) |
Purchases of common stock - share repurchase plan |
|
(10,000) |
|
|
(11,679) |
Repurchases of noncontrolling interests |
|
- |
|
|
(762) |
Net cash (used in) provided by financing activities |
23,529 |
|
48,452 |
||
Net change in cash, cash equivalents, and restricted cash |
54,597 |
|
13,359 |
||
Total cash, cash equivalents, and restricted cash, beginning of period |
62,167 |
|
59,728 |
||
Total cash, cash equivalents, and restricted cash, end of period |
$ |
116,764 |
|
$ |
73,087 |
Supplemental cash flow information: |
|
|
|
|
|
Interest paid |
$ |
34,757 |
|
$ |
26,390 |
Taxes paid |
$ |
5,739 |
|
$ |
2,765 |
Dividends declared, not paid |
$ |
3,627 |
|
$ |
3,260 |
Noncash investing activity: |
|
|
|
|
|
Purchases of property, plant and equipment included in accounts payable and accrued expenses |
|
|
|
|
|
Amounts accrued for reimbursable capital expenditures from government capital programs |
$ |
32,467 |
|
$ |
25,244 |
Amounts accrued for non-reimbursable capital expenditures |
$ |
14,031 |
|
$ |
19,107 |
The accompanying condensed notes are an integral part of these condensed consolidated financial statements.
9
Table of Contents
ATN INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1.ORGANIZATION AND BUSINESS OPERATIONS
The Company is a leading provider of digital infrastructure and communications services with a focus on rural and remote markets in the United States, and internationally, including Bermuda and the Caribbean region.
The Company has developed significant operational expertise and resources that it uses to augment its capabilities in its local markets. With this support, the Company's operating subsidiaries are able to improve their quality of service with greater economies of scale and expertise than would typically be available in the size markets they operate in. The Company provides management, technical, financial, regulatory, and marketing services to its operating subsidiaries and typically receives a management fee calculated as a percentage of their revenues, which is eliminated in consolidation. The Company also actively evaluates investment opportunities and other strategic transactions, both domestic and international, and generally looks for those that it believes fit the Company's profile of telecommunications businesses and have the potential to complement the Company's "First-to-Fiber" and "Glass & Steel™" approach in markets while keeping a focus on generating excess operating cash flows over extended periods of time. The Company uses the cash generated from its operations to maintain an appropriate ratio of debt and cash on hand to fund growth, capital expenditures, return cash to its stockholders through dividends or stock repurchases, and make strategic investments or acquisitions.
For further information about the Company's financial segments and geographical information about its operating revenues and assets, see Notes 1 and 13 to the Consolidated Financial Statements included in this Report.
As of September 30, 2024, the Company offered the following types of services to its customers:
● | Mobile Telecommunications Services. The Company offers mobile communications services over its wireless networks and related equipment, such as handsets, to both business and consumer customers. |
● | Fixed Telecommunications Services. The Company provides fixed data and voice telecommunications services and related equipment, such as modems, to business and consumer customers. These services include consumer broadband and high-speed data solutions for businesses. For some markets, fixed services also include video services and revenue derived from support under certain government programs. |
● | Carrier Telecommunication Services. The Company delivers services to other telecommunications providers including the leasing of critical network infrastructure such as tower and transport facilities, wholesale roaming and long distance voice services, site maintenance and international long-distance services. |
● | Managed Services. The Company provides information technology services such as network, application, infrastructure and hosting services to both its business and consumer customers to complement its fixed services in its existing markets. |
Through September 30, 2024, the Company identified twooperating segments to manage and review its operations and to facilitate investor presentations of its results. Thesetwo operating segments are as follows:
● | International Telecom. In the Company's international markets, it offers fixedservices, mobilityservices, carrier services and managed services to customers in Bermuda, the Cayman Islands, Guyana and the US Virgin Islands. |
● | US Telecom. In the United States, the Company offers fixed services, carrier services, and managed |
10
Table of Contents
services to business customers and consumers in Alaska and the western United States. As of September 30, 2024, the Company provided mobility services to retail customers in the western United States. |
The following chart summarizes the operating activities of the Company's principal subsidiaries, the segments in which it reports its revenue and the markets it served during the three months ended September 30, 2024:
|
|
|
|
|
|
|
|
|
|
International Telecom |
US Telecom |
||||||||
Services |
Markets |
|
Tradenames |
Services |
Markets |
|
Tradenames |
||
Mobility Services |
|
Bermuda, Guyana, US Virgin Islands |
|
One, GTT, Viya, Brava |
Mobility Services |
United States (rural markets) |
|
Choice, Choice NTUA Wireless |
|
Fixed Services |
|
Bermuda, Cayman Islands, Guyana, US Virgin Islands |
|
One, Logic, GTT, Viya, Brava |
Fixed Services |
|
United States |
|
Alaska Communications, Commnet, Choice, Choice NTUA Wireless, Sacred Wind Communications, Ethos, Deploycom |
Carrier Services |
|
Bermuda, Guyana, US Virgin Islands |
|
One, Essextel, GTT, Viya |
Carrier Services |
|
United States |
|
Alaska Communications, Commnet, Sacred Wind Communications |
Managed Services |
|
Bermuda, Cayman Islands, US Virgin Islands, Guyana |
|
Fireminds, One, Logic, GTT, Viya, Brava |
Managed Services |
United States |
|
Alaska Communications, Choice |
In September 2024, the Company undertook a rebranding of its retail services in its International Telecom segment to "One Communications" in Guyana, and is scheduled to implement that brand in the Cayman Islands and U.S. Virgin Islands in the first half of 2025. The Company intends to utilize the GTT and Viya brands for legacy voice services in certain markets for a period of time.
For further information about the Company's financial segments and geographical information about its operating revenues and assets, see Note 13 to the Unaudited Condensed Consolidated Financial Statements included in this Report.
Restructuring and reorganization expense
2023 Restructuring
In order to reduce the Company's US Telecom and International Telecom segments' cost structure, the Company has incurred certain network termination and reduction in force costs totaling $12.4 million during the restructuring program which began in the first quarter of 2023 and ended March 31, 2024. Of this amount, $1.2 million and $4.6 million were recorded during the nine months ended September 30, 2024 and 2023, respectively. A summary of the costs is below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
US |
|
|
International |
|
|
|
|
|
|
Telecom |
|
|
Telecom |
|
|
Total |
Employee termination benefits |
|
$ |
1,960 |
|
$ |
4,681 |
|
$ |
6,641 |
Contract termination costs |
|
|
5,777 |
|
|
- |
|
|
5,777 |
Total |
|
$ |
7,737 |
|
$ |
4,681 |
|
$ |
12,418 |
The charge is recorded in Restructuring and reorganization expenses on the Company's Consolidated Statements of Operations. During the nine months ended September 30, 2024, the Company paid $5.7 million of the
11
Table of Contents
restructuring costs. In total, since the first quarter of 2023 and through September 30, 2024, the Company paid $11.4 million, recorded a gain of $0.3 million on lease termination, and $1.3 million of the restructuring costs remain accrued. In conjunction with the restructuring, the Company terminated certain leases and removed $5.6 million of lease right of use assets and $5.9 million of lease liabilities from its balance sheet.
2024 Reorganization
In our efforts to advance our cost management actions to drive higher operating margins, the Company initiated a corporate reorganization to reduce operating expenses. Under this initiative, the Company incurred $2.3million of employee severance costs and termination costs during the three months ended September 30, 2024. Of this $2.3 million, $0.7 million was paid with the remaining $1.6 million being accrued for as of September 30, 2024.
Asset Dispositions and Transfers
During the nine months ended September 30, 2024, the Company's International Telecom segment disposed of a non-core fixed asset of real property recording a gain of $15.7million on the transaction. The Company received cash proceeds of $17.8 million which was offset by the asset's book value of $0.5 million and $1.6 million of transaction costs.
2. BASIS OF PRESENTATION
The accompanying condensed consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). The financial information included herein is unaudited; however, the Company believes such information and the disclosures herein are adequate to make the information presented not misleading and reflect all adjustments (consisting only of normal recurring adjustments) that are necessary for a fair statement of the Company's financial position and results of operations for the periods described therein. The year-end condensed balance sheet data was derived from audited financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America. Results of interim periods may not be indicative of results for the full year. These condensed consolidated financial statements and related notes should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on March 15, 2024.
The condensed consolidated financial statements include the accounts of the Company, its subsidiaries in which the Company holds controlling interests and certain entities which are consolidated in accordance with the provisions of the Financial Accounting Standards Board's ("FASB") authoritative guidance on the consolidation of variable interest entities, since it is determined that the Company is the primary beneficiary of these entities.
Recent Accounting Pronouncements
In December 2023, the FASB released ASU 2023-09, titled "Enhancements to Income Tax Disclosures," with the aim of improving the clarity and usefulness of income tax disclosures. The update focuses primarily on enhancing disclosures related to rate reconciliation and income taxes paid. ASU 2023-09 becomes effective for annual reporting periods starting after December 15, 2024, with early adoption permitted. While the changes prescribed by ASU 2023-09 are implemented prospectively, retrospective application is also allowed. The Company has chosen not to adopt this standard early and is currently assessing its potential impact on our consolidated financial statements and accompanying disclosures.
In November 2023, the FASB issued ASU No. 2023-07, "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures" (ASU 2023-07), which requires that a public entity disclose, on an interim and annual basis, significant segment expense categories and amounts that are regularly provided to its chief operating decision maker (CODM) and included in each reported measure of segment profit or loss. An entity must also disclose, by
12
Table of Contents
reportable segment, the amount and composition of other expenses. The standard requires an entity to disclose the title and position of its CODM and explain how the CODM uses these reported measures in assessing segment performance and determining how to allocate resources. ASU 2023-07 will be effective for annual periods beginning after December 15, 2023, and interim periods beginning after December 31, 2024, with retrospective application. The Company will adopt the standard on January 1, 2025 and is currently evaluating the disclosure impacts of adoption.
In November 2024, the FASB issued ASU No. 2024-03, "Disaggregation of Income Statements Expenses (DISE)" (ASU 2024-03), which requires that a public entity provide additional disclosure of the nature of expenses included in the income statement. The new standard requires disclosures about specific types of expenses included in the expense captions presented on the face of the income statement as well as disclosures about selling expenses. ASU 2024-03 will be effective for annual periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027, with retrospective application. The standard allows early adoption of these requirements and the Company is currently evaluating the disclosure impacts of adoption.
3. REVENUE RECOGNITION AND RECEIVABLES
Revenue Accounted for in Accordance with Other Guidance
The Company records revenue in accordance with ASC 606 from contracts with customers and ASC 842 from lease agreements, as well as government grants. Lease revenue recognized under ASC 842 is disclosed in Note 4 and government grant revenue is disclosed in Note 8.
Timing of Revenue Recognition
Revenue accounted for in accordance with ASC 606 consisted of the following for the periods presented below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2024 |
|
Three months ended September 30, 2023 |
||||||||||||||
|
International |
|
US |
|
|
|
|
International |
|
US |
|
|
|
||||
|
Telecom |
|
Telecom |
|
Total |
|
Telecom |
|
Telecom |
|
Total |
||||||
Services transferred over time |
$ |
89,139 |
|
$ |
69,856 |
|
$ |
158,995 |
|
$ |
87,657 |
|
$ |
81,459 |
|
$ |
169,116 |
Goods and services transferred at a point in time |
|
3,591 |
|
|
2,016 |
|
|
5,607 |
|
|
4,752 |
|
|
4,111 |
|
|
8,863 |
Total revenue accounted for under ASC 606 |
$ |
92,730 |
|
$ |
71,872 |
|
$ |
164,602 |
|
$ |
92,409 |
|
$ |
85,570 |
|
$ |
177,979 |
Operating lease income |
|
157 |
|
|
1,918 |
|
|
2,075 |
|
|
72 |
|
|
1,876 |
|
|
1,948 |
Government grant revenue (1) |
|
1,394 |
|
|
10,380 |
|
|
11,774 |
|
|
1,397 |
|
|
9,712 |
|
|
11,109 |
Total revenue |
$ |
94,281 |
|
$ |
84,170 |
|
$ |
178,451 |
|
$ |
93,878 |
|
$ |
97,158 |
|
$ |
191,036 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2024 |
|
Nine months ended September 30, 2023 |
||||||||||||||
|
International |
|
US |
|
|
|
|
International |
|
US |
|
|
|
||||
|
Telecom |
|
Telecom |
|
Total |
|
Telecom |
|
Telecom |
|
Total |
||||||
Services transferred over time |
$ |
267,970 |
|
$ |
219,728 |
|
$ |
487,698 |
|
$ |
260,066 |
|
$ |
242,862 |
|
$ |
502,928 |
Goods and services transferred at a point in time |
|
10,243 |
|
|
8,935 |
|
|
19,178 |
|
|
11,792 |
|
|
9,255 |
|
|
21,047 |
Total revenue accounted for under ASC 606 |
$ |
278,213 |
|
$ |
228,663 |
|
$ |
506,876 |
|
$ |
271,858 |
|
$ |
252,117 |
|
$ |
523,975 |
Operating lease income |
|
304 |
|
|
5,989 |
|
|
6,293 |
|
|
217 |
|
|
5,593 |
|
|
5,810 |
Government grant revenue (1) |
|
4,180 |
|
|
31,178 |
|
|
35,358 |
|
|
4,192 |
|
|
29,273 |
|
|
33,465 |
Total revenue |
$ |
282,697 |
|
$ |
265,830 |
|
$ |
548,527 |
|
$ |
276,267 |
|
$ |
286,983 |
|
$ |
563,250 |
13
Table of Contents
(1) | Revenue recognized from CAF II, USF and RDOF programs. Refer to Note 8. |
Contract Assets and Liabilities
The Company recognizes contract assets and liabilities on its balance sheet. Contract assets represent unbilled amounts typically resulting from consumer Mobility contracts with both a multiyear service period and a promotional discount. In these contracts, the revenue recognized exceeds the amount billed to the customer. The current portion of the contract asset is recorded in prepayments and other current assets and the noncurrent portion is included in other assets on the Company's balance sheets.
Contract liabilities consist of advance payments and billings in excess of revenue recognized. Mobility and Fixed revenue for postpaid customers is generally billed one month in advance and recognized over the period that the corresponding service is rendered to customers. To the extent the service is not provided by the reporting date the amount is recognized as a contract liability. Prepaid service, including Mobility services, sold to customers is recorded as deferred revenue prior to the commencement of services. Contract liabilities also include certain long term fixed business and carrier service customer contracts. The current portion of contract liabilities are recorded in advanced payments and deposits and the noncurrent portion is included in deferred revenue, long-term on the Company's balance sheets.
In July 2019, the Company entered into a Network Build and Maintenance Agreement with AT&T Mobility, LLC ("AT&T") that was subsequently amended through December 31, 2023 (the "FirstNet Agreement"). In connection with the FirstNet Agreement, the Company is building a portion of AT&T's network for the First Responder Network Authority in or near the Company's current operating areas in the western United States (the "FirstNet Transaction"). The FirstNet Transaction includes construction and service performance obligations. The current portion of receivables under this agreement is recorded in customer receivable and the long-term portion is recorded in customer receivable long-term on the Company's balance sheet.
In May 2023, the Company amended its current roaming agreement and entered into a carrier management services agreement with Verizon Wireless (the "Verizon CMS Agreement"). The transaction includes service performance obligations under which revenue is recognized over time. The Company allocates the transaction price of these agreements to each performance obligation based on the relative standalone selling price of each performance obligation in the contract. The standalone selling price is the estimated price the Company would charge for the good or service in a separate transaction with similar customers in similar circumstances.
Contract assets and liabilities consisted of the following (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2024 |
|
December 31, 2023 |
|
|
$ Change |
|
% Change |
||||
Contract asset - current |
$ |
3,657 |
|
$ |
3,616 |
|
$ |
41 |
|
|
1.1 |
% |
Contract asset - noncurrent |
|
4,846 |
|
|
5,509 |
|
|
(663) |
|
|
(12.0) |
% |
Contract liability - current |
|
(30,319) |
|
|
(30,990) |
|
|
671 |
|
|
(2.2) |
% |
Contract liability - noncurrent |
|
(57,177) |
|
|
(64,035) |
|
|
6,858 |
|
|
(10.7) |
% |
Net contract liability |
$ |
(78,993) |
|
$ |
(85,900) |
|
$ |
6,907 |
|
|
(8.0) |
% |
The decrease in the Company's net contract liability was due to the timing of customer prepayments, contract billings, and recognition of deferred revenue. During the nine months ended September 30, 2024, the Company recognized revenue of $26.2 million related to its December 31, 2023 contract liability and amortized $3.7 million of the December 31, 2023 contract asset to revenue.
14
Table of Contents
Contract Acquisition Costs
The September 30, 2024 and December 31, 2023 balance sheets include contract acquisition costs of $10.9 million and $11.3million, respectively, in other assets. During the three and nine months ended September 30, 2024, the Company amortized $1.7 million and $4.9 million, respectively, of contract acquisition costs. During the three and nine months ended September 30, 2023, the Company amortized $1.4 million and $4.1 million, respectively, of contract acquisition costs.
Remaining Performance Obligations
Remaining performance obligations represent the transaction price allocated to unsatisfied performance obligations of certain multiyear Mobility and Fixed communication services contracts, Managed Services contracts, and the Company's Carrier Services construction and service contracts. The transaction price allocated to unsatisfied performance obligations was $605million at September 30, 2024. The Company expects to satisfy approximately 41% of the remaining performance obligations and recognize the transaction price within 24 months and approximately $60million annually from 2026 through 2031. The Company has elected the practical expedient to exclude revenue related to contracts of less than one year, generally month-to-month contracts, and contracts with a fixed per-unit price and variable quantity, from the remaining performance obligation estimate.
Disaggregation
The Company's revenue is presented on a disaggregated basis in Note 13 based on an evaluation of disclosures outside the financial statements, information regularly reviewed by the chief operating decision makers for evaluating the financial performance of operating segments and other information that is used for performance evaluation and resource allocations. This includes revenue from Communication Services, Construction, and Other revenue. Communication Services revenue is further disaggregated into business and consumer Mobility, business and consumer Fixed, Carrier Services, and Other services. Other revenue is further disaggregated into Managed Services revenue.
Receivables
The Company records an estimate of future credit losses in conjunction with revenue transactions based on the information available including historical experience and management's expectations of future conditions. Those estimates are updated as additional information becomes available. The Company's allowance for uncollectible accounts receivable is based on management's assessment of the collectability of assets pooled together with similar risk characteristics.
The Company had gross accounts receivable of $104.0 million and an allowance for credit losses of $15.3million as of September 30, 2024. In addition, the Company had receivables under the FirstNet Agreement totaling $49.8 million, of which $41.9million was long-term. At December 31, 2023, the Company had gross accounts receivable of $104.4 million and an allowance for credit losses of $16.4 million and a receivable under the FirstNet Agreement totaling $52.9 million, of which $45.7million was long-term. The Company monitors receivables through the use of historical operating data adjusted for the expectation of future performance as appropriate. Activity in the allowance for credit losses is below (in thousands):
|
|
|
|
|
|
|
|
|
Nine months ended |
||||
|
September 30, 2024 |
September 30, 2023 |
||||
|
|
|
|
|
|
|
Balance at beginning of period |
$ |
16,362 |
|
$ |
15,171 |
|
Current period provision for expected losses |
|
4,209 |
|
|
4,014 |
|
Write-offs charged against the allowance |
|
(5,511) |
|
|
(3,017) |
|
Recoveries collected |
|
|
255 |
|
|
414 |
Balance at end of period |
|
$ |
15,315 |
|
$ |
16,582 |
15
Table of Contents
4. LEASES
Lessee Disclosure
The Company has operating and financing leases for towers, land, corporate offices, retail facilities, and data transport capacity. The lease termsare generally between threeand 10 years, some of which include additional renewal options.
Supplemental lease information
The components of lease expense were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
||||||||
|
September 30, 2024 |
September 30, 2023 |
|
September 30, 2024 |
September 30, 2023 |
||||||
Operating lease cost: |
|
|
|
|
|
|
|
|
|
|
|
Operating lease cost |
$ |
5,884 |
|
$ |
5,975 |
|
$ |
16,989 |
|
$ |
17,719 |
Short-term lease cost |
|
657 |
|
|
655 |
|
|
2,105 |
|
|
1,958 |
Variable lease cost |
|
1,415 |
|
|
1,266 |
|
|
4,539 |
|
|
3,311 |
Total operating lease cost |
$ |
7,956 |
|
$ |
7,896 |
|
$ |
23,633 |
|
$ |
22,988 |
|
|
|
|
|
|
|
|
|
|
|
|
Finance lease cost: |
|
|
|
|
|
|
|
|
|
|
|
Amortization of right-of-use asset |
$ |
1,647 |
|
$ |
735 |
|
$ |
3,235 |
|
$ |
2,239 |
Variable costs |
|
170 |
|
|
211 |
|
|
538 |
|
|
641 |
Interest costs |
|
87 |
|
|
103 |
|
|
287 |
|
|
265 |
Total finance lease cost |
$ |
1,904 |
|
$ |
1,049 |
|
$ |
4,060 |
|
$ |
3,145 |
During the nine months ended September 30, 2024 and 2023, the Company paid $14.8 million and $14.6 million, respectively, for operating lease liabilities. During the nine months ended September 30, 2024 and 2023, the Company recorded $11.5 million and $15.8 million, respectively, of operating lease liabilities arising from right of use assets. During the nine months ended September 30, 2023, in conjunction with the restructuring activities the Company terminated certain leases and removed $5.6 million of lease right of use assets and $5.9 million of lease liabilities from its balance sheet, resulting in the recording of a gain of $0.3 million in the restructuring expense line of its statement of operations.
At September 30, 2024, finance leases with a cost of $32.3 million and accumulated amortization of $19.5 million were included in fixed assets, net. During the nine months ended September 30, 2024, the Company paid $1.4 million of financing cash flows and $0.3million of operating cash flows for finance lease liabilities. During the nine months ended September 30, 2023, the Company paid $0.9 million of financing cash flows, $3.5 million of investing cash flows and $0.3million of operating cash flows for finance lease liabilities. At September 30, 2024, finance leases had a lease liability of $4.8 million, of which $1.6 million was current.
At December 31, 2023, finance leases with a cost of $31.7 million and accumulated amortization of $16.4 million were included in fixed assets, net.
16
Table of Contents
The weighted average remaining lease terms and discount rates as of September 30, 2024 and December 31, 2023 are noted in the table below:
|
|
|
|
|
|
|
September 30, 2024 |
|
December 31, 2023 |
||
Weighted-average remaining lease term |
|
|
|
|
|
Operating leases |
|
12.6 years |
|
|
13.3 years |
Financing leases |
|
4.8 years |
|
|
9.2 years |
|
|
|
|
|
|
Weighted-average discount rate |
|
|
|
|
|
Operating leases |
|
6.7% |
|
|
6.3% |
Financing leases |
|
7.3% |
|
|
6.6% |
Maturities of lease liabilities as of September 30, 2024 were as follows (in thousands):
|
|
|
|
|
|
|
Operating Leases |
|
Financing Leases |
||
2024 (excluding the nine months ended September 30, 2024) |
$ |
4,957 |
|
$ |
543 |
2025 |
|
18,858 |
|
|
1,541 |
2026 |
|
15,023 |
|
|
721 |
2027 |
|
12,143 |
|
|
685 |
2028 |
|
9,273 |
|
|
554 |
Thereafter |
|
84,025 |
|
|
2,145 |
Total lease payments |
|
144,279 |
|
|
6,189 |
Less imputed interest |
|
(56,694) |
|
|
(1,431) |
Total |
$ |
87,585 |
|
$ |
4,758 |
Maturities of lease liabilities as of December 31, 2023 were as follows (in thousands):
|
|
|
|
|
|
|
Operating Leases |
|
Financing Leases |
||
2024 |
$ |
18,048 |
|
$ |
2,030 |
2025 |
|
16,022 |
|
|
1,488 |
2026 |
|
11,755 |
|
|
601 |
2027 |
|
9,327 |
|
|
534 |
2028 |
|
7,807 |
|
|
505 |
Thereafter |
|
80,637 |
|
|
2,145 |
Total lease payments |
|
143,596 |
|
|
7,303 |
Less imputed interest |
|
(57,133) |
|
|
(1,662) |
Total |
$ |
86,463 |
|
$ |
5,641 |
As of September 30, 2024, the Company did not have any material operating or finance leases that have not yet commenced.
Lessor Disclosure
The Company is the lessor in agreements to lease the use of its network assets including its wireless cell sites and buildings. For the nine months ended September 30, 2024 and 2023, the Company recorded $6.3 million and $5.8 million, respectively, of lease income from agreements in which the Company is the lessor. For the three months ended September 30, 2024 and 2023, the Company recorded $2.1 million and $1.9million, respectively, of lease income from agreements in which the Company is the lessor. Lease income is classified as Carrier Services revenue in the statement of operations.
17
Table of Contents
The following table presents the maturities of future undiscounted lease payments for the periods indicated (in thousands):
|
|
|
2024 (excluding the nine months ended September 30, 2024) |
$ |
1,837 |
2025 |
|
7,178 |
2026 |
|
6,848 |
2027 |
|
5,624 |
2028 |
|
5,228 |
Thereafter |
|
13,568 |
Total future lease payments |
$ |
40,283 |
5. USE OF ESTIMATES
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. The most significant estimates relate to the allowance for credit losses on trade receivables, useful lives of the Company's fixed and finite-lived intangible assets, allocation of purchase price to assets acquired and liabilities assumed in business combinations, fair value of indefinite-lived intangible assets, goodwill and income taxes. Actual results could differ significantly from those estimates.
6. FAIR VALUE MEASUREMENTS AND INVESTMENTS
In accordance with the provisions of fair value accounting, a fair value measurement assumes that a transaction to sell an asset or transfer a liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability, and defines fair value based upon an exit price model.
The fair value measurement guidance establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The guidance describes three levels of inputs that may be used to measure fair value:
|
|
|
Level 1 |
|
Quoted prices in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset and liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Level 1 assets and liabilities include money market funds, debt and equity securities and derivative contracts that are traded in an active exchange market. |
|
|
|
Level 2 |
|
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange traded instruments and derivative contracts whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category generally includes corporate obligations and non-exchange traded derivative contracts. |
|
|
|
18
Table of Contents
Level 3 |
|
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments and intangible assets that have been impaired whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. |
Assets and liabilities of the Company measured at fair value on a recurring basis as of September 30, 2024 and December 31, 2023 are summarized as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2024 |
||||||||||
|
|
Significant Other |
||||||||||
|
|
Quoted Prices in |
|
Observable |
|
Unobservable |
|
|
|
|||
|
|
Active Markets |
|
Inputs |
|
Inputs |
|
|
|
|||
Description |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
Total |
||||
Short term investments |
|
$ |
310 |
|
$ |
- |
|
$ |
- |
|
$ |
310 |
Employee benefit plan investments |
|
|
2,800 |
|
|
- |
|
|
- |
|
|
2,800 |
Interest rate swap |
|
|
- |
|
|
(1,962) |
|
|
- |
|
|
(1,962) |
Alaska Communications redeemable common units |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
Alloy redeemable common units (1) |
|
|
- |
|
|
- |
|
|
(10,834) |
|
|
(10,834) |
Warrants on Alaska Communications redeemable common units |
|
|
- |
|
|
- |
|
|
(249) |
|
|
(249) |
Total assets and liabilities measured at fair value |
|
$ |
3,110 |
|
$ |
(1,962) |
|
$ |
(11,083) |
|
$ |
(9,935) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2023 |
||||||||||
|
Significant Other |
|||||||||||
|
|
Quoted Prices in |
|
Observable |
|
Unobservable |
|
|
|
|||
|
|
Active Markets |
|
Inputs |
|
Inputs |
|
|
|
|||
Description |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
Total |
||||
Short term investments |
|
$ |
300 |
|
$ |
- |
|
$ |
- |
|
$ |
300 |
Other investments |
|
|
- |
|
|
- |
|
|
1,197 |
|
|
1,197 |
Employee benefit plan investments |
|
|
3,014 |
|
|
- |
|
|
- |
|
|
3,014 |
Interest rate swap |
|
|
- |
|
|
(1,750) |
|
|
- |
|
|
(1,750) |
Alaska Communications redeemable common units |
|
|
- |
|
|
- |
|
|
(11,063) |
|
|
(11,063) |
Alloy redeemable common units (1) |
|
|
- |
|
|
- |
|
|
(14,760) |
|
|
(14,760) |
Warrants on Alaska Communications redeemable common units |
|
|
- |
|
|
- |
|
|
(249) |
|
|
(249) |
Total assets and liabilities measured at fair value |
|
$ |
3,314 |
|
$ |
(1,750) |
|
$ |
(24,875) |
|
$ |
(23,311) |
(1) | Represents redeemable common units in Alloy, Inc. ("Alloy"), the parent company of our operations in the western United States. |
19
Table of Contents
Other Investments
The Company holds investments in equity securities consisting of noncontrolling investments in privately held companies. The investments are accounted for using equity method accounting, the measurement alternative for investments without a readily determinable fair value, or fair value. The fair value investments are valued using Level 3 inputs and the Company used the income approach to fair value the investment. The inputs consisted of a discount rate and future cash flows calculated based on the investment attributes. A roll forward of the investments is below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments without a readily determinable fair value |
|
Fair value investments |
|
Equity method investments |
|
Total |
||||
Balance, December 31, 2023 |
|
$ |
41,710 |
|
$ |
1,197 |
|
$ |
- |
|
$ |
42,907 |
Income recognized |
|
|
47 |
|
|
195 |
|
|
- |
|
|
242 |
Distributions |
|
|
- |
|
|
(602) |
|
|
- |
|
|
(602) |
Sale of investment |
|
|
- |
|
|
(790) |
|
|
- |
|
|
(790) |
Balance, September 30, 2024 |
|
$ |
41,757 |
|
$ |
- |
|
$ |
- |
|
$ |
41,757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2022 |
|
$ |
22,590 |
|
$ |
1,616 |
|
$ |
13,963 |
|
$ |
38,169 |
Income recognized |
|
|
2,430 |
|
|
229 |
|
|
93 |
|
|
2,752 |
Contributions / (distributions) |
|
|
425 |
|
|
(567) |
|
|
630 |
|
|
488 |
Foreign currency gain |
|
|
- |
|
|
- |
|
|
229 |
|
|
229 |
Reclassification of foreign currency losses |
|
|
- |
|
|
- |
|
|
1,349 |
|
|
1,349 |
Transfers |
|
|
16,264 |
|
|
- |
|
|
(16,264) |
|
|
- |
Balance, September 30, 2023 |
|
$ |
41,709 |
|
$ |
1,278 |
|
$ |
- |
|
$ |
42,987 |
During the year ended December 31, 2023, the Company lost the ability to exert significant influence over its India solar investment. As a result, the Company transferred $16.3 million from equity method investments to investments without a readily determinable fair value and the accounting for the investment changed to the cost method from the equity method of accounting.
These investments are included with other assets on the consolidated balance sheets.
Redeemable Common Units and Warrants
The Company has issued redeemable common units, and warrants to purchase additional common units, in consolidated subsidiaries of the Company. The instruments are redeemable at the option of the holder. Both the common units and warrants to purchase common units are recorded at fair value in the Company's financial statements. The common units are recorded in redeemable noncontrolling interest and the warrants are recorded in other liabilities on the Company's balance sheets. The put options for the Alloy redeemable common units begin in November 2026. The put options for the Alaska Communications redeemable common units begin the earlier of a public offering or July 2028. The Company calculates the fair value of the instruments using a combination of market and discounted cash flows approaches with Level 3 inputs.
Other Fair Value Disclosures
The carrying amounts of cash and cash equivalents, accounts receivable, and accounts payable and accrued expenses approximate their fair values because of the relatively short-term maturities of these financial instruments.
20
Table of Contents
The fair value of long-term debt is estimated using Level 2 inputs. At September 30, 2024, the fair value of long-term debt, including the current portion, was $575.6 million and its book value was $568.9 million. At December 31, 2023, the fair value of long-term debt, including the current portion, was $525.1 million and its book value was $516.9 million.
The fair value of the customer receivable credit facility is estimated using Level 2 inputs. At September 30, 2024, the fair value of the customer receivable credit facility, including the current portion, was $45.3 million and its book value was $46.2million. At December 31, 2023, the fair value of the customer receivable credit facility, including the current portion, was $46.5 million and its book value was $46.1 million.
7. LONG-TERM DEBT
2023 CoBank Credit Facility
On July 13, 2023, the Company, along with certain of its subsidiaries as guarantors, entered into a new Credit Agreement with CoBank, ACB and a syndicate of other lenders (as may be amended from time to time, the "2023 CoBank Credit Facility"). On July 10, 2024, the Company amended its credit facility to add certain subsidiaries as guarantors and to provide further flexibility for the Company to take on certain grant and government program obligations.
The 2023 CoBank Credit Facility provides for a five-year $170 million revolving credit facility (the "2023 CoBank Revolving Loan") and a six-year $130 million term loan facility (the "2023 CoBank Term Loan"). The Company may use (i) up to $25 million under the 2023 CoBank Credit Facility for letters of credit, and (ii) up to $20 million under a swingline sub-facility. Upon the closing of the 2023 CoBank Credit Facility, the Company drew all of the 2023 CoBank Term Loan and approximately $13.6 million of the 2023 CoBank Revolving Loan. These borrowings were used to repay $139.5 million of debt outstanding under the 2019 CoBank Credit Facility at close.
The 2023 CoBank Term Loan must be repaid in quarterly principal payments in the amounts set forth below, with the outstanding principal balance maturing on July 13, 2029. The 2023 CoBank Revolving Loan may be repaid at any time on or prior to its maturity on July 13, 2028. All amounts outstanding under the 2023 CoBank Credit Facility will be due and payable upon the earlier of the maturity date or the acceleration of the loans and commitments upon an event of default.
|
|
2023 CoBank Term Loan Quarterly Payment Dates |
2023 CoBank Term Loan Quarterly Repayments |
December 31, 2023 - June 30, 2025 |
$812,500 (2.5% per annum) |
September 30, 2025 - June 30, 2026 |
$1,625,000 (5% per annum) |
September 30, 2026 - June 30, 2029 |
$2,437,500 (7.5% per annum) |
Amounts borrowed under the 2023 CoBank Credit Facility bear interest at a rate equal to, at the Company's option, either (i) the secured overnight financing rate as administered by the Federal Reserve Bank of New York (SOFR) plus an applicable margin ranging between 2.00% to 3.75% for the 2023 CoBank Term Loan or 1.75% to 3.50% for Revolving Loans or (ii) a base rate plus an applicable margin ranging from 1.00% to 2.75% for the Term Loan or 0.75% to 2.50% for the 2023 CoBank Revolving Loans. Swingline loans will bear interest at the base rate plus the applicable margin for base rate loans. The base rate is equal to the higher of (i) 1.00% plus the one-month SOFR rate (ii) the federal funds effective rate (as defined in the 2023 CoBank Credit Agreement) plus 0.50% per annum; and (iii) the prime rate (as defined in the 2023 CoBank Credit Agreement). The applicable margin is determined based on the ratio (as further defined in the 2023 CoBank Credit Agreement) of the Company's maximum Total Net Leverage Ratio. Under the terms of the 2023 CoBank Credit Agreement, the Company must also pay a fee ranging from 0.25% to 0.50% on the average daily unused portion of the 2023 CoBank Credit Facility over each calendar quarter.
21
Table of Contents
The 2023 CoBank Credit Agreement contains a financial covenant (as further defined in the 2023 CoBank Credit Agreement) that imposes a maximum Total Net Leverage Ratio, as well as customary representations, warranties and covenants, including covenants limiting additional indebtedness, liens, guaranties, mergers and consolidations, substantial asset sales, investments and loans, sale and leasebacks, transactions with affiliates and fundamental changes. The maximum Total Net Leverage Ratio is measured each fiscal quarter and is required to be less than or equal to 3.25 to 1.0. The 2023 CoBank Credit Agreement provides for events of default customary for credit facilities of this type, including but not limited to non-payment, defaults on other debt, misrepresentation, breach of covenants, representations and warranties, insolvency and bankruptcy.
The Company capitalized $4.5 million of fees associated with the 2023 CoBank Credit Facility which are being amortized over the life of the debt and $3.5million were unamortized as of September 30, 2024.
The Company had $126.8 million outstanding under the 2023 CoBank Term Loan as of September 30, 2024. Under the 2023 CoBank Revolving Loan, the Company had $69.1 million outstanding and $100.9million of availability as of September 30, 2024. The Company was in compliance with all financial covenants as of September 30, 2024.
In October 2023, the Company entered into a two year, forward starting 1-month floating to fixed SOFR interest rate swap agreement. The swap was effective November 13, 2023 in a non-amortizing notional amount of $50.0 million, has a fixed SOFR rate of 4.896% and matures on November 13, 2025. The swap agreement had a fair value of $(0.7) million and $(0.5) million as of September 30, 2024 and December 31, 2023.
2019 CoBank Credit Facility
On April 10, 2019, the Company entered into a credit facility, with CoBank, ACB and a syndicate of other lenders (as amended, the "2019 CoBank Credit Facility"). The 2019 CoBank Credit Facility provided for a $200 million revolving credit facility that included (i) up to $75 million for standby or trade letters of credit and (ii) up to $10million under a swingline sub-facility. In connection with the execution of the 2023 CoBank Credit Facility, as defined above, outstanding borrowings under the 2019 CoBank Credit Facility were repaid in full.
Amounts borrowed under the 2019 CoBank Credit Facility bore interest at a rate equal to, at the Company's option, either (i) the London Interbank Offered Rate ("LIBOR") plus an applicable margin ranging between 1.25% to 2.25% or (ii) a base rate plus an applicable margin ranging from 0.25% to 1.25%. Swingline loans bore interest at the base rate plus the applicable margin for base rate loans. The base rate was equal to the higher of (i) 1.00% plus the higher of (x) LIBOR for an interest period of one month and (y) LIBOR for an interest period of one week; (ii) the Federal Funds Effective Rate (as defined in the 2019 CoBank Credit Facility) plus 0.50% per annum; and (iii) the Prime Rate (as defined in the 2019 CoBank Credit Facility). The applicable margin was determined based on the Total Net Leverage Ratio (as defined in the 2019 CoBank Credit Facility). Under the terms of the 2019 CoBank Credit Facility, the Company also paid a commitment fee ranging from 0.150% to 0.375% of the average daily unused portion of the 2019 CoBank Credit Facility over each calendar quarter.
Letter of Credit Facility
On November 14, 2022, the Company entered into a General Agreement of Indemnity to issue performance Standby Letters of Credit on behalf of the Company and its subsidiaries. As of September 30, 2024, $30.9 million of Standby Letters of Credit had been issued under this agreement.
2024 Alaska Credit Facility
On August 29, 2024, Alaska Communications (the "Borrower") entered into a Credit Agreement (the "2024 Alaska Credit Agreement") with Bank of America, N.A., as administrative agent, and a syndicate of lenders (the "2024 Alaska Credit Facility"), to provide debt financing in the form of a $300 million, five-year secured term loan facility (the "2024 Alaska Term Facility") and a $90 million revolving facility (the "2024 Alaska Revolving Facility").
22
Table of Contents
The 2024 Alaska Term Facility proceeds were used (a) to refinance Alaska Communications' outstanding indebtedness under the 2022 Alaska Credit Facility, as defined below, in the amount of approximately $279 million plus accrued and unpaid interest, (b) to pay fees and expenses associated with the completion of this transaction, and (c) for general corporate purposes. As of September 30, 2024, $300.0 million was outstanding under the 2024 Alaska Term Facility.
Proceeds from the 2024 Alaska Revolving Facility are to be used, subject to certain limitations, (a) to issue letters of credit to replace or backstop existing letters of credit of Alaska Communications and its direct and indirect subsidiaries, and (b) for working capital purposes, capital expenditures and other general corporate purposes. As of September 30, 2024, there were no outstanding borrowings under the 2024 Alaska Revolving Facility and $1.3million of letters of credit were issued. As a result, $88.7 million was available under the 2024 Alaska Revolving Facility as of September 30, 2024.
The 2024 Alaska Credit Facility also provides for incremental term loans ("Incremental Term Loans") up to an aggregate principal amount of the greater of $91 million and Alaska Communications' trailing consolidated twelve-month EBITDA (as defined in the 2024 Alaska Credit Agreement), subject to the Borrower meeting certain conditions.
In connection with the 2024 Alaska Credit Facility, the Company incurred $6.9 million of fees and rolled over $2.1million of fees from the 2022 Alaska Credit Facility to be amortized over the life of the debt. Additionally, the Company expensed $3.8 million of costs as a transaction-related charge and $0.7million as a loss on extinguishment of debt included in other expense, within our statement of operations, during the three months ended September 30, 2024.
The maturity date for the 2024 Alaska Credit Facility is August 29, 2029.
Amounts outstanding under the 2024 Alaska Credit Facility bear an interest rate of the following:
|
|
|
|
|
Tier / Level |
Alaska Communications Total Net Leverage Ratio |
Applicable Margin for Term SOFR Loans and L/C Participation Fees |
Applicable Margin for Base Rate Loans and Reimbursement Obligations |
Applicable Margin for Commitment Fees |
I |
Greater than 4.00:1.00 |
4.50% |
3.50% |
0.40% |
II |
Less than or equal to 4.00:1.00 but greater than 3.25:1.00 |
4.00% |
3.00% |
0.35% |
III |
Less than or equal to 3.25:1.00 but greater than 2.50:1.00 |
3.50% |
2.50% |
0.30% |
IV |
Less than or equal to 2.50:1.00 |
3.00% |
2.00% |
0.25% |
Principal payments on the 2024 Alaska Term Facility are due quarterly commencing in the fourth quarter of 2026 in quarterly amounts as follows: from the fourth quarter of 2026 through the third quarter of 2027, $1,875,000; and from the fourth quarter of 2027 through the second quarter of 2029, $3,750,000. The remaining unpaid balance is due on the final maturity date. Payments on any principal amount outstanding under the Incremental Term Loans will be made in installments, on the dates and in the amounts set forth in the applicable amendment for such Incremental Term Loans. The Borrower may prepay all revolving loans under the 2024 Alaska Revolving Facility at any time without premium or penalty (other than any customary SOFR breakage costs), subject to certain notice requirements and balance restrictions.
The Borrower is required to maintain financial ratios, based on a calculation of EBITDA defined in the 2024 Alaska Credit Agreement, including (a) a maximum Consolidated Net Total Leverage Ratio of 4.75:1.00, stepping down to 4.50:1.00 beginning with the third quarter of 2027, and stepping down to 4.25:1.00 beginning with the third quarter of
23
Table of Contents
2028; and (b) a minimum Consolidated Fixed Charge Coverage Ratio of not less than 1.25:1.00. Customary covenants restricting the incurrence or assumption of debt, granting or assuming liens, declaring dividends and making other restricted payments, making investments, dispositions, engaging in transactions with affiliates, changes to the nature of business, modifying organizational documents and material agreements, entering into sale and leaseback transactions, amending or making prepayments on certain subordinated debt, and entering into mergers and acquisitions.
The 2024 Alaska Credit Facility is secured by substantially all of the personal property and certain material real property owned by Alaska Communications Systems Holdings, the parent company of Alaska Communications ("Holdings"), the Borrower, and its wholly owned subsidiaries, excluding, among other things, certain federal and state licenses where a pledge is prohibited by applicable law or is permitted only with the consent of a governmental authority that has not been obtained.
The 2024 Alaska Credit Agreement contains usual and customary affirmative and negative covenants of the parties for credit facilities of this type or as otherwise deemed appropriate by the administrative agent, subject to customary exceptions and materiality standards. The 2024 Alaska Credit Agreement also contains certain customary covenants and events of default, as well as, in the event of an occurrence of an "Event of Default," customary remedies for the lenders, including the acceleration of any amounts outstanding under the 2024 Alaska Credit Facility. Holdings and its wholly owned subsidiaries are guarantors of the Borrower's obligations under the 2024 Alaska Credit Agreement. The Company is not a guarantor under the 2024 Alaska Credit Agreement, and the lenders have no recourse against the Company in the event of an occurrence of an "Event of Default." Additionally, the 2024 Alaska Credit Agreement includes certain customary conditions that must be met for the Borrower to borrow under the 2024 Alaska Credit Agreement from time to time.
2022 Alaska Credit Facility
On December 23, 2022, Alaska Communications entered into a Credit Agreement (the "2022 Alaska Credit Facility") with Fifth Third Bank, National Association, as Administrative Agent, and a syndicate of lenders to provide a Revolving Credit Commitment of $75.0 million (the "2022 Alaska Revolving Facility") and Term Loan Commitment of $230.0 million (the "2022 Alaska Term Loan").
The key terms and conditions of the 2022 Alaska Credit Facility included the following:
● | Amounts outstanding bore an interest rate of the forward-looking SOFR rate with a one-month interest period, plus the SOFR Spread Adjustment of 10basis points, plus a margin ranging from 3.00%to 4.00%based on Alaska Communications' Consolidated Total Net Leverage Ratio (as defined in the Credit Agreement) or at an alternate base rate at a margin that is 1%lower than the counterpart SOFR margin; |
● | Principal repayments of $1.4million were made quarterly commencing with the fourth quarter of 2023; |
● | Alaska Communications was required to maintain financial ratios as defined in the 2022 Alaska Credit Facility, including (a) a maximum Consolidated Net Total Leverage Ratio of 4.00to 1, stepping down to 3.75to 1 beginning with the second quarter of 2024; and (b) a minimum Consolidated Fixed Charge Coverage Ratio of not less than 1.25to 1. In addition to these financial ratios, Alaska Communications was subject to customary representations, warranties and covenants, including limitations on additional indebtedness, liens, consolidations, mergers, assets sales, advances, investments and loans, transactions with affiliates, sale and leaseback transactions, subordinated indebtedness, and changes in the nature of its business; and |
● | The 2022 Alaska Credit Facility was non-recourse to the Company and is secured by substantially all of the personal property and certain material real property owned by Alaska Communications. |
24
Table of Contents
On August 29, 2024, all outstanding amounts under the 2022 Alaska Credit Facility were repaid in full using the proceeds received upon the completion of the 2024 Alaska Credit Facility.
Alaska Term Facility
On June 15, 2022, Holdings entered into a secured lending arrangement with Bristol Bay Industrial, LLC (the "Alaska Term Facility").
The Alaska Term Facility provided for a secured delayed draw term loan in an aggregate principal amount of up to $7.5 million and the proceeds were used to pay certain invoices from a contractor for work performed in connection with a fiber build. Interest on the Alaska Term Facility accrued at a fixed rate of 4.0% and scheduled quarterly payments of principal commenced on March 31, 2023. The Alaska Term Facility was repaid in full during the three months ended June 30, 2024.
Alaska Interest Rate Swap Agreements
In November 2023, Alaska Communications entered into two forward starting 1-month floating to fixed SOFR interest rate swap agreements. The total non-amortizing notional amount of the agreements is $200.0 million, with fixed SOFR rates of 4.8695% and 4.8980% and both agreements mature on June 30, 2025. The swap agreements had a fair value of $(1.3) million and $(1.2) million as of September 30, 2024 and December 31, 2023, respectively.
FirstNet Receivables Credit Facility
On March 26, 2020, Commnet Finance, a wholly owned subsidiary of Commnet Wireless, entered into a receivables credit facility with the Company, Commnet Wireless, and CoBank, ACB (the "Receivables Credit Facility").
The Receivables Credit Facility provides for a senior secured delayed draw term loan in an aggregate principal amount of up to $75.0 million and the proceeds may be used to acquire certain receivables from Commnet Wireless. The receivables to be financed and sold under the Receivables Credit Facility, which provide the loan security, relate to the obligations of AT&T under the FirstNet Agreement.
On December 19, 2023, CoBank amended the Receivables Credit Facility and extended the delayed draw period to December 31, 2024.
The maturity date for each loan will be set by CoBank and will match the weighted average maturity of the certain receivables financed.
Interest on the loans accrue at a fixed annual interest rate to be quoted by CoBank.
The Receivables Credit Facility contains customary events of termination, representations and warranties, affirmative and negative covenants and events of default customary for facilities of this type.
As of September 30, 2024, Commnet Wireless had $46.6 million outstanding, of which $7.9 million was classified as being current on the Company's balance sheet, and $9.2million of availability under the Receivables Credit Facility. Commnet Wireless capitalized $0.8 million in fees associated with the Receivables Credit Facility which are being amortized over the life of the debt and $0.4 million were unamortized as of September 30, 2024.
25
Table of Contents
One Communications (Guyana) Credit Facilities
On October 12, 2022, One Communications (Guyana) f/k/a GTT received approval from Republic Bank (Guyana) Limited for a $2.9 million term facility and a $5.7 million overdraft facility (the "Guyana Credit Facilities").
The Guyana Credit Facilities are secured by real estate assets and carry a fixed interest rate of 7.5% which will be reviewed by the bank from time to time and subject to change at the bank's discretion. The term facility is repayable over five years in equal monthly installments of principal and interest, commencing one month after funds are advanced. The overdraft facility will expire on February 28, 2025.
As of September 30, 2024, there were no outstanding amounts under the GTT Credit Facilities.
Sacred Wind Term Debt
In connection with the Sacred Wind acquisition completed on November 7, 2022, the Company assumed $31.6 million of term debt (the "Sacred Wind Term Debt") with the United States of America acting through the Administrator of the Rural Utilities Service ("RUS"). The loan agreements are dated as of October 23, 2006 and March 17, 2016. RUS provides financial assistance in the form of loans under the Rural Electrification Act of 1936 to furnish or improve telecommunications and/or broadband services in rural areas.
The Sacred Wind Term Debt is secured by substantially all assets of Sacred Wind and an underlying mortgage to the United States of America. These mortgage notes are to be repaid in equal monthly installments covering principal and interest beginning after date of issue and expiring by 2035.
The Sacred Wind Term Debt contains certain restrictions on the declaration or payment of dividends, redemption of capital stock or investment in affiliated companies without the consent by the RUS noteholders. The agreements also contain a financial covenant which Sacred Wind was not in compliance with as of December 31, 2021. Sacred Wind submitted a corrective action plan to comply with the financial covenant as of December 31, 2025. On May 5, 2022, Sacred Wind's corrective action plan was accepted by the RUS. As of September 30, 2024, the Company was in compliance with that corrective action plan.
As of September 30, 2024, $25.8million was outstanding under the Sacred Wind Term Debt. Of that amount, $3.4 million was current and $22.4 million was long term.
The mortgage notes carry fixed interest rates ranging from 0.88% to 5.0%.
Viya Debt
The Company, and certain of its subsidiaries, have entered into a $60.0million loan agreement (the "Viya Debt") with Rural Telephone Finance Cooperative ("RTFC"). The Viya Debt agreement contains customary representations, warranties, and affirmative and negative covenants (including limitations on additional debt, guaranties, sale of assets and liens) and a financial covenant that limits the maximum ratio of indebtedness to annual operating cash flow to 3.5to 1.0 (the "Net Leverage Ratio"). This covenant is tested on an annual basis at the end of each fiscal year. Interest is paid quarterly at a fixed rate of 4.0%per annum and principal repayment is not required until maturity on July 1, 2026. Prepayment of the Viya Debt may be subject to a fee under certain circumstances. The debt is secured by certain assets of the Viya subsidiaries and is guaranteed by the Company.
The Company paid a fee of $0.9 million in 2016 to lock the interest rate at 4%per annum over the term of the Viya Debt. The fee was recorded as a reduction to the Viya Debt carrying amount and is being amortized over the life of the loan.
26
Table of Contents
As of September 30, 2024, $60.0 million of the Viya Debt remained outstanding and $0.2 million of the rate lock fee was unamortized.
On May 5, 2022, RTFC agreed to amend the Net Leverage Ratio to 7.0to 1.0 through the maturity date of July 1, 2026. The Ratio is tested annually, and the Company was in compliance with the Net Leverage Ratio as of December 31, 2023.
Debt Maturity
The table below summarizes the annual maturities of the Company's debt instruments (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer |
|
|
US |
|
International |
|
Corporate and |
|
Total |
Receivable |
|||||
Amounts Maturing During |
Telecom |
|
Telecom |
|
Other |
|
Debt |
Credit Facility |
|||||
October 1, 2024 through December 31, 2024 |
$ |
919 |
|
$ |
- |
|
$ |
813 |
|
$ |
1,732 |
$ |
1,950 |
Year ending December 31, 2025 |
|
3,469 |
|
|
- |
|
|
4,875 |
|
|
8,344 |
|
8,027 |
Year ending December 31, 2026 |
|
5,469 |
|
|
60,000 |
|
|
8,125 |
|
|
73,594 |
|
8,405 |
Year ending December 31, 2027 |
|
13,098 |
|
|
- |
|
|
9,750 |
|
|
22,848 |
|
8,803 |
Year ending December 31, 2028 |
|
18,858 |
|
|
- |
|
|
78,870 |
|
|
97,728 |
|
9,224 |
Thereafter |
|
283,942 |
|
|
- |
|
|
93,437 |
|
|
377,379 |
|
10,198 |
Total |
|
325,755 |
|
|
60,000 |
|
|
195,870 |
|
|
581,625 |
|
46,607 |
Debt Discounts |
|
(9,083) |
|
|
(175) |
|
|
(3,461) |
|
|
(12,719) |
|
(398) |
Book Value as of September 30, 2024 |
$ |
316,672 |
|
$ |
59,825 |
|
$ |
192,409 |
|
$ |
568,906 |
$ |
46,209 |
8. GOVERNMENT SUPPORT AND SPECTRUM MATTERS
Universal Service Fund and Other Domestic Funding Programs
The Company recognizes revenue from several government funded programs including the Universal Service Fund ("USF"), a subsidy program managed by the Federal Communications Commission ("FCC"), and the Alaska Universal Service Fund ("AUSF"), a similar program managed by the Regulatory Commission of Alaska (the "RCA"). USF funds are disbursed to telecommunication providers through four programs: the High Cost Program; the Low Income Program ("Lifeline Program"); the Schools and Libraries Program ("E-Rate Program"); and the Rural Health Care Support Program ("RHC"). The Company's International Telecom segment receives $5.5million of legacy frozen high cost support funding in the US Virgin Islands. This funding expires on December 31, 2025. Additionally, the Company recognizes revenue from the FCC's Affordable Connectivity Program ("ACP") and the Emergency Connectivity Fund ("ECF"). The ACP provides eligible low-income consumers with a monthly subsidy for broadband connectivity and the ECF provides schools and libraries with subsidies for broadband connectivity. Funding under the ACP and ECF programs expired in the second quarter of 2024.
The Company's US Telecom segment also recognizes High Cost support revenue from the Connect America Fund Phase II program ("CAF II") and the Enhanced Alternative Connect America Cost Model program ("E-ACAM"). These programs offer subsidies to carriers to expand broadband coverage in designated areas. Under CAF II, the Company expects to receive an aggregate of $27.7 million annually through December 2025 and an aggregate of $8.0 million annually from January 2026 through July 2028. Under E-ACAM, the Company expects to receive a total of $118.2 million over a 15 yearperiod beginning in 2024. The annual E-ACAM funding is approximately $9 million from 2024 through 2030 and ultimately decreasing over time to $6 million in 2038.
27
Table of Contents
The Company was awarded approximately $22.7 million over 10 years to provide broadband and voice coverage to over 10,000 households in the United States (not including Alaska) under the 2020 Rural Digital Opportunity Fund Phase I Auction ("RDOF"). Revenue recognized from the RDOF program is recognized as revenue from government grants. During the nine months ended September 30, 2024, the Company entered into agreements to transfer $13.0 million of RDOF obligations. In conjunction with these agreements, the Company recorded a loss of $0.9 million as a loss disposition of assets and transfers during the three months September 30, 2024. The Company has a liability of $2.0 million accrued as of September 30, 2024, for the transfer agreements. The transfer applications are pending regulatory approval.
All of the programs are subject to certain operational and reporting compliance requirements. The Company believes it is in compliance with these requirements as of September 30, 2024. Revenue recognized from the USF High Cost Program, including the CAF II and E-ACAM programs, is recognized as revenue from government grants. Revenue from other programs is recognized in accordance with ASC 606.
The Company recorded the amounts below as communication services revenue for the reported periods (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Three months ended |
||||||||||||||
|
September 30, 2024 |
|
September 30, 2023 |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Telecom |
|
International Telecom |
|
Total |
|
US Telecom |
|
International Telecom |
|
Total |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High cost support |
$ |
3,473 |
|
$ |
1,394 |
|
$ |
4,867 |
|
$ |
2,288 |
|
$ |
1,397 |
|
$ |
3,685 |
CAF II |
|
6,731 |
|
|
- |
|
|
6,731 |
|
|
6,815 |
|
|
- |
|
|
6,815 |
RDOF |
|
175 |
|
|
- |
|
|
175 |
|
|
608 |
|
|
- |
|
|
608 |
ECF |
|
- |
|
|
- |
|
|
- |
|
|
6,813 |
|
|
- |
|
|
6,813 |
RHC |
|
4,420 |
|
|
- |
|
|
4,420 |
|
|
3,007 |
|
|
- |
|
|
3,007 |
Other |
|
1,908 |
|
|
3 |
|
|
1,911 |
|
|
4,997 |
|
|
5 |
|
|
5,002 |
Total |
$ |
16,707 |
|
$ |
1,397 |
|
$ |
18,104 |
|
$ |
24,528 |
|
$ |
1,402 |
|
$ |
25,930 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
Nine months ended |
||||||||||||||
|
September 30, 2024 |
|
September 30, 2023 |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Telecom |
|
International Telecom |
|
Total |
|
US Telecom |
|
International Telecom |
|
Total |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High cost support |
$ |
10,411 |
|
$ |
4,180 |
|
$ |
14,591 |
|
$ |
7,004 |
|
$ |
4,192 |
|
$ |
11,196 |
CAF II |
|
20,303 |
|
|
- |
|
|
20,303 |
|
|
20,445 |
|
|
- |
|
|
20,445 |
RDOF |
|
465 |
|
|
- |
|
|
465 |
|
|
1,824 |
|
|
- |
|
|
1,824 |
ECF |
|
7,312 |
|
|
- |
|
|
7,312 |
|
|
21,694 |
|
|
- |
|
|
21,694 |
RHC |
|
11,539 |
|
|
- |
|
|
11,539 |
|
|
8,795 |
|
|
- |
|
|
8,795 |
Other |
|
10,316 |
|
|
473 |
|
|
10,789 |
|
|
14,356 |
|
|
14 |
|
|
14,370 |
Total |
$ |
60,346 |
|
$ |
4,653 |
|
$ |
64,999 |
|
$ |
74,118 |
|
$ |
4,206 |
|
$ |
78,324 |
28
Table of Contents
Construction Grants
The Company has also been awarded construction grants to build network connectivity for eligible communities. The funding of these grants, used to reimburse the Company for its construction costs, is generally distributed after the Company incurs reimbursable costs. Completion deadlines begin in 2024 and once these projects are constructed, the Company is obligated to provide service to the participants. The Company expects to meet all requirements associated with these grants. A roll forward of the Company's grant awards is below (in thousands).
|
|
|
|
Amount |
|
Grants awarded, December 31, 2023 |
$ |
100,149 |
New grants |
|
- |
Construction complete |
|
- |
Transferred grants |
|
- |
Grants awarded, September 30, 2024 |
$ |
100,149 |
During the nine months ended September 30, 2024, the Company disbursed capital expenditures of $4.7 million under these programs and received reimbursement of $4.1million. These cash flows are classified as investing activities in the Company's statement of cash flows.
In addition, the Company partners with tribal governments to obtain grants under various government programs including the Tribal Broadband Connectivity Program ("TBCP") and the Rural Development Broadband ReConnect Program ("ReConnect"). The TBCP and ReConnect programs are administered by United States government agencies to deploy broadband connectivity in certain underserved areas. The Company was identified as a sub recipient of grants under these programs totaling $192.6 million as of September 30, 2024. Through September 30, 2024, the Company has received $15.9 million of funding under these programs and spent $16.1million on construction obligations. These amounts are recorded as operating cash flows in the Company's statement of cash flows.
29
Table of Contents
Replace and Remove Program
On July 15, 2022, the Company was notified that it was an approved participant in the Federal Communication Commission's Secure and Trusted Communications Networks Reimbursement Program (the "Replace and Remove Program"), designed to reimburse providers of communications services for reasonable costs incurred in the required removal, replacement, and disposal of covered communications equipment or services, that have been deemed to pose a national security risk, from their networks. Pursuant to the Replace and Remove Program, the Company was allocated up to approximately $207million in reimbursement amounts to cover documented and approved costs to remove and securely destroy all ZTE communications equipment and services in its U.S. networks and replace such equipment. The Replace and Remove Program requires that the Company complete the project no later than one year from submitting its initial reimbursement request, or by July 2024. In April 2024, the FCC granted the Company's request to extend the program's completion deadlines to the first quarter of 2025. At this time, the Company anticipates that it will be able to meet the deadlines and requirements of the program.
A summary of the amounts spent and reimbursed under the Replace and Remove Program is below (in thousands):
|
|
|
|
|
|
|
|
|
|
Capital |
|
Operating |
|
Total |
|||
|
|
|
|
|
|
|
|
|
Total spend, December 31, 2023 |
$ |
49,262 |
|
$ |
15,126 |
|
$ |
64,388 |
Amounts spent |
|
66,501 |
|
|
9,049 |
|
|
75,550 |
Total spend, September 30, 2024 |
$ |
115,763 |
|
$ |
24,175 |
|
$ |
139,938 |
|
|
|
|
|
|
|
|
|
Total reimbursements, December 31, 2023 |
$ |
(12,773) |
|
$ |
(4,354) |
|
$ |
(17,127) |
Reimbursements received |
|
(68,450) |
|
|
(18,739) |
|
|
(87,189) |
Total reimbursements, September 30, 2024 |
$ |
(81,223) |
|
$ |
(23,093) |
|
$ |
(104,316) |
|
|
|
|
|
|
|
|
|
Amount pending reimbursement |
$ |
34,540 |
|
$ |
1,082 |
|
$ |
35,622 |
|
|
|
|
|
|
|
|
|
|
Capital |
|
Operating |
|
Total |
|||
|
|
|
|
|
|
|
|
|
Total spend, December 31, 2022 |
$ |
1,836 |
|
$ |
1,489 |
|
$ |
3,325 |
Amounts spent |
|
27,060 |
|
|
8,151 |
|
|
35,211 |
Total spend, September 30, 2023 |
$ |
28,896 |
|
$ |
9,640 |
|
$ |
38,536 |
|
|
|
|
|
|
|
|
|
Total reimbursements, December 31, 2022 |
$ |
- |
|
$ |
- |
|
$ |
- |
Reimbursements received |
|
(833) |
|
|
(1,115) |
|
|
(1,948) |
Total reimbursements, September 30, 2023 |
$ |
(833) |
|
$ |
(1,115) |
|
$ |
(1,948) |
|
|
|
|
|
|
|
|
|
Amount pending reimbursement |
$ |
28,063 |
|
$ |
8,525 |
|
$ |
36,588 |
At September 30, 2024, $31.1million of the capital expenditures were accrued and unpaid. The Company expects to be reimbursed, within the next twelve months, for all amounts spent to date. Amounts identified as capital are recorded as investing cash flows and amounts identified as operating are recorded as operating cash flows in the Company's statement of cash flows.
30
Table of Contents
9. GOODWILL
During the quarter ended September 30, 2024, the Company completed an impairment assessment for its US Telecom segment after identifying events that indicate that the fair value of a reporting unit may be below its carrying value. These events included, the Company's continued shift away from wholesale roaming and retail operations towards carrier managed services and fixed broadband services, delays in completing significant network upgrade projects, the conclusion of certain government subsidy programs leading to slower consumer growth, and delays in enterprise sales and delivery. The combination of these events led to the reporting unit being unable to meet key financial and operational forecasted targets.
The Company's quantitative test for goodwill impairment involves a comparison of the estimated fair value of a reporting unit to its carrying amount, including goodwill. The Company determines the fair value of a reporting unit using the income approach. The income approach is based on a discounted cash flow ("DCF") model. The DCF model requires the exercise of significant judgment, including judgments and assumptions about appropriate discount rates and revenue growth. Discount rates are based on a weighted average cost of capital ("WACC"), which represents the average rate a business must pay its providers of debt and equity. The revenue growth and cash flows employed in the DCF model were derived from internal earnings and forecasts and external market forecasts.
As a result of that analysis, the Company recorded an impairment of $35.3million during the three months ended September 30, 2024. The table below discloses goodwill recorded in each of the Company's segments and accumulated impairment changes (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
International |
|
|
US |
|
|
|
|
|
|
Telecom |
|
|
Telecom |
|
|
Consolidated |
Balance at December 31, 2023 |
|
|
|
|
|
|
|
|
|
Goodwill |
|
$ |
25,423 |
|
$ |
35,268 |
|
$ |
60,691 |
Accumulated Impairment |
|
|
(20,587) |
|
|
- |
|
|
(20,587) |
Goodwill, net of accumulated impairment |
|
|
4,836 |
|
|
35,268 |
|
|
40,104 |
Balance at September 30, 2024 |
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
25,422 |
|
|
35,269 |
|
|
60,691 |
Accumulated Impairment |
|
|
(20,587) |
|
|
(35,269) |
|
|
(55,856) |
Goodwill, net of accumulated impairment |
|
$ |
4,835 |
|
$ |
- |
|
$ |
4,835 |
10. RETIREMENT PLANS
Multi-employer Defined Benefit Plan
Pension benefits for substantially all of the Company's Alaska-based employees are provided through the Alaska Electrical Pension Fund ("AEPF"). The Company pays a contractual hourly amount based on employee classification or base compensation to the AEPF. As a multi-employer defined benefit plan, the accumulated benefits and plan assets are not determined for, or allocated separately to, the individual employer. This plan was not in endangered or critical status during the plan year.
31
Table of Contents
Defined Benefit Plan
The Company has noncontributory defined benefit pension and noncontributory defined medical, dental, vision, and life benefit plans for eligible employees who meet certain eligibility criteria. The majority of benefits under the plans are frozen and the plans no longer allow new participants to join.
The Company recorded the net periodic benefit cost identified below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|||||||||||||||||||||
|
|
September 30, 2024 |
September 30, 2023 |
|
September 30, 2024 |
September 30, 2023 |
|||||||||||||||||||
|
|
Pension benefits |
|
Postretirement benefits |
|
Pension benefits |
|
Postretirement benefits |
|
|
Pension benefits |
|
Postretirement benefits |
|
Pension benefits |
|
Postretirement benefits |
||||||||
Operating expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
22 |
|
$ |
16 |
|
$ |
38 |
|
$ |
31 |
|
|
$ |
67 |
|
$ |
49 |
|
$ |
113 |
|
$ |
62 |
Non-operating expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest cost |
|
|
824 |
|
|
45 |
|
|
593 |
|
|
35 |
|
|
|
2,473 |
|
|
136 |
|
|
1,780 |
|
|
70 |
Expected return on plan assets |
|
(729) |
|
- |
|
|
(953) |
|
- |
|
|
(2,188) |
|
- |
|
|
(2,858) |
|
- |
||||||
Amortization of unrecognized actuarial gain |
|
|
(11) |
|
|
(28) |
|
|
- |
|
|
- |
|
|
|
(32) |
|
|
(84) |
|
|
- |
|
|
- |
Settlements |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
|
369 |
|
|
- |
Net periodic pension expense (benefit) |
|
$ |
106 |
|
$ |
33 |
|
$ |
(322) |
|
$ |
66 |
|
|
$ |
320 |
|
$ |
101 |
|
$ |
(596) |
|
$ |
132 |
The Company was not required to make contributions to its pension plans during the nine months ended September 30, 2024 and 2023. However, the Company periodically evaluates whether to make discretionary contributions. The Company funds its postretirement benefit plans as claims are made and did not make contributions to its pension plans during the nine months ended September 30, 2024 and 2023.
11. INCOME TAXES
The Company's effective tax rate for the three months ended September 30, 2024 and 2023 was 23.4% and 12.7% respectively.
The Company recorded an income tax benefit of $12.0 million in relation to a pretax loss of $51.5million for the three months ended September 30, 2024. The effective tax rate for the three months ended September 30, 2024 was primarily impacted by the following items (i) the mix of income generated among the jurisdictions in which the Company operates, (ii) net expense related to valuation allowances placed on certain deferred tax assets that are not expected to be realizable based on the weight of positive and negative evidence and (iii) discrete items including a $0.8 million expense associated with sale of a partnership interest, and a $0.8 million expense for interest on unrecognized tax positions.
The Company recorded an income tax benefit of $0.5 million in relation to a pretax loss of $4.3 million for the three months ended September 30, 2023. The effective tax rate for the three months ended September 30, 2023 was primarily impacted by the following items (i) the mix of income generated among the jurisdictions in which the Company operates, (ii) net expense related to valuation allowances placed on certain deferred tax assets that are not expected to be realizable based on the weight of positive and negative evidence and (iii) discrete item including a $0.7 million expense for interest on unrecognized tax positions.
32
Table of Contents
The Company's effective tax rate for the nine months ended September 30, 2024 and 2023 was 22.1% and 35.8%, respectively.
The Company recorded an income tax benefit of $10.2 million in relation to a pretax loss of $46.3million for the nine months ended September 30, 2024. The effective tax rate for the nine months ended September 30, 2024 was primarily impacted by the following items (i) the mix of income generated among the jurisdictions in which the Company operates, (ii) net expense related to valuation allowances placed on certain deferred tax assets that are not expected to be realizable based on the weight of positive and negative evidence and (iii) discrete items including a $2.4 million expense associated with the gain on sale of land in a foreign jurisdiction, a $3.7 million benefit from the reversal of an unrecognized tax position due to a statute of limitations expiration, a $1.5 million expense to record an unrecognized tax position for the current year, a $2.2 million expense for interest on unrecognized tax positions, and a $0.8 million expense associated with the sale of a partnership interest.
The Company recorded an income tax benefit of $6.4 million in relation to a pretax loss of $17.8 million for the nine months ended September 30, 2023. The effective tax rate for the nine months ended September 30, 2023 was primarily impacted by the following items (i) the mix of income generated among the jurisdictions in which the Company operates, (ii) net expense related to valuation allowances placed on certain deferred tax assets that are not expected to be realizable based on the weight of positive and negative evidence and (iii) discrete items including a $4.0 million benefit from the reversal of an unrecognized tax position due to a statute of limitations expiration, and a $2.0 million expense for interest on unrecognized tax positions.
The Company's effective tax rate is based upon estimated income before provision for income taxes for the year, composition of the income in different countries, and adjustments, if any, in the applicable quarterly periods for potential tax consequences, benefits and/or resolutions of tax contingencies. The Company's consolidated tax rate will continue to be impacted by any transactional or one-time items in the future and the mix of income in any given year generated among the jurisdictions in which the Company operates. While the Company believes it has adequately provided for all tax positions, amounts asserted by taxing authorities could materially differ from the Company's accrued positions as a result of uncertain and complex applications of tax law and regulations. Additionally, the recognition and measurement of certain tax benefits include estimates and judgments by management. Accordingly, the Company could record additional provisions or benefits for US federal, state, and foreign tax matters in future periods as new information becomes available.
33
Table of Contents
12. EARNINGS PER SHARE AND REDEEMABLE NONCONTROLLING INTERESTS
Earnings Per Share
The following table reconciles the numerator and denominator in the computations of basic and diluted earnings per share (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to ATN International, Inc. stockholders- Basic |
|
(32,691) |
|
|
(3,584) |
|
|
(30,000) |
|
|
(8,702) |
Less: Preferred dividends |
|
(1,426) |
|
|
(1,303) |
|
|
(4,154) |
|
|
(3,593) |
Net income (loss) attributable to ATN International, Inc. common stockholders- Diluted |
$ |
(34,117) |
|
$ |
(4,887) |
|
$ |
(34,154) |
|
$ |
(12,295) |
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding- Basic |
|
15,114 |
|
|
15,601 |
|
|
15,268 |
|
|
15,666 |
Weighted-average shares outstanding- Diluted |
|
15,114 |
|
|
15,601 |
|
|
15,268 |
|
|
15,666 |
Redeemable Noncontrolling Interests
In connection with certain acquisitions, the Company accounts for third-party non-controlling minority investments as redeemable noncontrolling interests, which consist of both redeemable common and, in some instances, preferred units, in its consolidated financial statements.
The common units contain put options allowing the holder to sell at a future date, the common units to a subsidiary of the Company at the then fair market value. The common units participate in the earnings and losses of the subsidiaries and are allocated their applicable share of earnings and losses. After the allocation of earnings and losses, the Company estimates the fair value of the common units and records the common units at the higher of the book value of the common units or the estimated fair value.
The preferred units contain put options allowing the holder to sell at a future date, the preferred units to a subsidiary of the Company at a fixed price equal to face value of the units plus unpaid dividends. The preferred units hold a distribution preference over common units and carry a fixed dividend rate.
The put options for both the common and preferred units, if any, are nonrecourse to the Company. The put options for the Alloy common units are exercisable beginning in 2026 and the put options for the Alaska Communications common and preferred units are exercisable at the earlier of a future initial public offering of the subsidiary or January 1, 2028.
For the three months ended September 30, 2024 and 2023, the Company allocated losses of $7.9 million and $1.6 million, respectively, to the redeemable common units representing their proportionate share of operating losses. For the nine month periods ended September 30, 2024 and 2023, the Company allocated losses of $14.1 million and $7.8million, respectively, to the redeemable common units representing their proportionate share of operating losses. The Company then compared the book value of the common units to the fair value. As a result, the book value was decreased by $0.9 million and increased $7.5 million during the nine months ended September 30, 2024 and 2023, respectively.
34
Table of Contents
The following table provides a roll forward of the activity related to the Company's redeemable noncontrolling interests for the nine months ended September 30, 2024 and 2023 (in thousands):
|
|
|
|
|
|
|
|
|
|
Redeemable Preferred Units |
|
Redeemable Common Units |
|
Total Redeemable Noncontrolling Interests |
|||
Balance, December 31, 2023 |
$ |
60,094 |
|
$ |
25,823 |
|
$ |
85,917 |
Accrued preferred dividend |
|
4,154 |
|
|
- |
|
|
4,154 |
Allocated net loss |
|
- |
|
|
(14,121) |
|
|
(14,121) |
Change in fair value |
|
- |
|
|
(867) |
|
|
(867) |
Balance, September 30, 2024 |
$ |
64,248 |
|
$ |
10,835 |
|
$ |
75,083 |
|
|
|
|
|
|
|
|
|
|
Redeemable Preferred Units |
|
Redeemable Common Units |
|
Total Redeemable Noncontrolling Interests |
|||
Balance, December 31, 2022 |
$ |
55,152 |
|
$ |
37,317 |
|
$ |
92,469 |
Accrued preferred dividend |
|
3,609 |
|
|
- |
|
|
3,609 |
Allocated net loss |
|
- |
|
|
(7,788) |
|
|
(7,788) |
Change in fair value |
|
- |
|
|
7,497 |
|
|
7,497 |
Balance, September 30, 2023 |
$ |
58,761 |
|
$ |
37,026 |
|
$ |
95,787 |
35
Table of Contents
13. SEGMENT REPORTING
The Company has the following two reportable and operating segments: i) International Telecom and ii) US Telecom.
The following tables provide information for each operating segment (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, 2024 |
||||||||||||
|
|
|
|
|
|
|
|
|
||||
|
|
International |
|
US |
|
Corporate and |
|
|
|
|||
|
|
Telecom |
|
Telecom |
|
Other (1) |
|
Consolidated |
||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Communication Services |
|
|
|
|
|
|
|
|
|
|
|
|
Mobility - Business |
|
$ |
5,007 |
|
$ |
68 |
|
$ |
- |
|
$ |
5,075 |
Mobility - Consumer |
|
|
21,802 |
|
|
638 |
|
|
- |
|
|
22,440 |
Total Mobility |
|
|
26,809 |
|
|
706 |
|
|
- |
|
|
27,515 |
Fixed - Business |
|
|
18,692 |
|
|
29,576 |
|
|
- |
|
|
48,268 |
Fixed - Consumer |
|
|
43,067 |
|
|
21,440 |
|
|
- |
|
|
64,507 |
Total Fixed |
|
|
61,759 |
|
51,016 |
|
- |
|
112,775 |
|||
Carrier Services |
|
|
3,272 |
|
|
29,430 |
|
|
- |
|
|
32,702 |
Other |
|
1,175 |
|
|
255 |
|
|
- |
|
|
1,430 |
|
Total Communication Services Revenue |
|
93,015 |
|
|
81,407 |
|
|
- |
|
|
174,422 |
|
Construction |
|
|
- |
|
|
203 |
|
|
- |
|
|
203 |
Other |
|
|
|
|
|
|
|
|
|
|
|
|
Managed Services |
|
|
1,266 |
|
|
2,560 |
|
|
- |
|
|
3,826 |
Total other revenue |
|
|
1,266 |
|
|
2,560 |
|
|
- |
|
|
3,826 |
Total Revenue |
|
|
94,281 |
|
|
84,170 |
|
|
- |
|
|
178,451 |
Depreciation and amortization |
|
18,414 |
|
18,681 |
|
204 |
|
37,299 |
||||
Amortization of intangibles from acquisitions |
|
|
251 |
|
|
1,740 |
|
|
- |
|
|
1,991 |
Stock-based compensation |
|
102 |
|
157 |
|
1,572 |
|
1,831 |
||||
Goodwill impairment |
|
|
- |
|
|
35,269 |
|
|
- |
|
|
35,269 |
Operating income (loss) |
|
12,853 |
|
(44,333) |
|
(6,878) |
|
(38,358) |
(1) | Corporate and other items refer to corporate overhead costs and consolidating adjustments. |
36
Table of Contents
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, 2023 |
||||||||||||
|
|
|
|
|
|
|
||||||
|
|
International |
|
US |
|
Corporate and |
|
|
|
|||
|
|
Telecom |
|
Telecom |
|
Other (1) |
|
Consolidated |
||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Communication Services |
|
|
|
|
|
|
|
|
|
|
|
|
Mobility - Business |
|
$ |
3,818 |
|
$ |
128 |
|
$ |
- |
|
$ |
3,946 |
Mobility - Consumer |
|
|
23,973 |
|
|
817 |
|
|
- |
|
|
24,790 |
Total Mobility |
|
|
27,791 |
|
|
945 |
|
|
- |
|
|
28,736 |
Fixed - Business |
|
|
18,016 |
|
|
35,680 |
|
|
- |
|
|
53,696 |
Fixed - Consumer |
|
|
41,967 |
|
|
22,662 |
|
|
- |
|
|
64,629 |
Total Fixed |
|
|
59,983 |
|
|
58,342 |
|
|
- |
|
|
118,325 |
Carrier Services |
|
|
3,441 |
|
|
32,319 |
|
|
- |
|
|
35,760 |
Other |
|
1,236 |
|
|
544 |
|
|
- |
|
|
1,780 |
|
Total Communication Services Revenue |
|
92,451 |
|
|
92,150 |
|
|
- |
|
|
184,601 |
|
Construction |
|
|
- |
|
|
2,038 |
|
|
- |
|
|
2,038 |
Other |
|
|
|
|
|
|
|
|
|
|
|
|
Managed Services |
|
|
1,427 |
|
|
2,970 |
|
|
- |
|
|
4,397 |
Total Other Revenue |
|
|
1,427 |
|
|
2,970 |
|
|
- |
|
|
4,397 |
Total Revenue |
|
|
93,878 |
|
|
97,158 |
|
|
- |
|
|
191,036 |
Depreciation and amortization |
|
14,354 |
|
|
19,398 |
|
|
618 |
|
34,370 |
||
Amortization of intangibles from acquisitions |
|
|
240 |
|
|
2,884 |
|
|
- |
|
|
3,124 |
Stock-based compensation |
|
130 |
|
|
23 |
|
|
1,803 |
|
1,956 |
||
Operating income (loss) |
|
12,800 |
|
|
3,017 |
|
|
(8,981) |
|
6,836 |
(1) | Corporate and other items refer to corporate overhead costs and consolidating adjustments. |
37
Table of Contents
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, 2024 |
||||||||||||
|
|
|
|
|
|
|
|
|||||
|
|
International |
|
US |
|
Corporate and |
|
|
|
|||
|
|
Telecom |
|
Telecom |
|
Other (1) |
|
Consolidated |
||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Communication Services |
|
|
|
|
|
|
|
|
|
|
|
|
Mobility - Business |
|
$ |
14,747 |
|
$ |
209 |
|
$ |
- |
|
$ |
14,956 |
Mobility - Consumer |
|
|
64,910 |
|
|
2,103 |
|
|
- |
|
|
67,013 |
Total Mobility |
|
|
79,657 |
|
|
2,312 |
|
|
- |
|
|
81,969 |
Fixed - Business |
|
|
55,939 |
|
|
95,359 |
|
|
- |
|
|
151,298 |
Fixed - Consumer |
|
|
129,356 |
|
|
66,033 |
|
|
- |
|
|
195,389 |
Total Fixed |
|
|
185,295 |
|
161,392 |
|
- |
|
346,687 |
|||
Carrier Services |
|
|
10,481 |
|
|
89,539 |
|
|
- |
|
|
100,020 |
Other |
|
3,038 |
|
|
1,341 |
|
|
- |
|
|
4,379 |
|
Total Communication Services Revenue |
|
278,471 |
|
|
254,584 |
|
|
- |
|
|
533,055 |
|
Construction |
|
- |
|
|
2,609 |
|
|
- |
|
|
2,609 |
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
Managed Services |
|
|
4,226 |
|
|
8,637 |
|
|
- |
|
|
12,863 |
Total Other Revenue |
|
|
4,226 |
|
|
8,637 |
|
|
- |
|
|
12,863 |
Total Revenue |
|
|
282,697 |
|
|
265,830 |
|
|
- |
|
|
548,527 |
Depreciation and amortization |
|
50,814 |
|
|
56,052 |
|
|
330 |
|
107,196 |
||
Amortization of intangibles from acquisitions |
|
|
754 |
|
|
5,162 |
|
|
- |
|
|
5,916 |
Stock-based compensation |
|
319 |
|
|
483 |
|
|
5,719 |
|
6,521 |
||
Goodwill impairment |
|
|
- |
|
|
35,269 |
|
|
- |
|
|
35,269 |
Operating income (loss) |
|
56,944 |
|
|
(42,852) |
|
|
(23,559) |
|
(9,467) |
(1) | Corporate and other items refer to corporate overhead costs and consolidating adjustments. |
38
Table of Contents
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, 2023 |
||||||||||||
|
|
|
|
|
|
|
|
|
||||
|
|
International |
|
US |
|
Corporate and |
|
|
|
|||
|
|
Telecom |
|
Telecom |
|
Other (1) |
|
Consolidated |
||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Communication Services |
|
|
|
|
|
|
|
|
|
|
|
|
Mobility - Business |
|
$ |
11,484 |
|
$ |
415 |
|
$ |
- |
|
$ |
11,899 |
Mobility - Consumer |
|
|
69,270 |
|
|
2,666 |
|
|
- |
|
|
71,936 |
Total Mobility |
|
|
80,754 |
|
|
3,081 |
|
|
- |
|
|
83,835 |
Fixed - Business |
|
|
52,602 |
|
|
107,494 |
|
|
- |
|
|
160,096 |
Fixed - Consumer |
|
|
125,944 |
|
|
67,852 |
|
|
- |
|
|
193,796 |
Total Fixed |
|
|
178,546 |
|
175,346 |
|
- |
|
353,892 |
|||
Carrier Services |
|
|
11,011 |
|
|
95,978 |
|
|
- |
|
|
106,989 |
Other |
|
2,084 |
|
|
684 |
|
|
- |
|
|
2,768 |
|
Total Communication Services Revenue |
|
272,395 |
|
|
275,089 |
|
|
- |
|
|
547,484 |
|
Construction |
|
|
- |
|
|
3,648 |
|
|
- |
|
|
3,648 |
Other |
|
|
|
|
|
|
|
|
|
|
|
|
Managed Services |
|
|
3,872 |
|
|
8,246 |
|
|
- |
|
|
12,118 |
Total other revenue |
|
|
3,872 |
|
|
8,246 |
|
|
- |
|
|
12,118 |
Total Revenue |
|
|
276,267 |
|
|
286,983 |
|
|
- |
|
|
563,250 |
Depreciation and amortization |
|
42,646 |
|
|
62,315 |
|
|
2,030 |
|
106,991 |
||
Amortization of intangibles from acquisitions |
|
|
984 |
|
|
8,530 |
|
|
- |
|
|
9,514 |
Stock-based compensation |
|
307 |
|
|
109 |
|
|
6,057 |
|
6,473 |
||
Operating income (loss) |
|
41,177 |
|
|
(3,719) |
|
|
(27,547) |
|
9,911 |
(1) | Corporate and other items refer to corporate overhead costs and consolidating adjustments. |
39
Table of Contents
Selected balance sheet data for each of the Company's segments as of September 30, 2024 and December 31, 2023 consists of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International |
|
US |
|
Corporate and |
|
|
|
|||
|
|
Telecom |
|
Telecom |
|
Other |
|
Consolidated |
||||
September 30, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents, and restricted cash |
|
$ |
52,043 |
|
$ |
62,772 |
|
$ |
1,949 |
|
$ |
116,764 |
Total current assets |
|
|
149,987 |
|
|
167,440 |
|
|
8,179 |
|
|
325,606 |
Fixed assets, net |
|
|
468,559 |
|
|
573,997 |
|
|
6,446 |
|
|
1,049,002 |
Goodwill |
|
4,835 |
|
- |
|
- |
|
|
4,835 |
|||
Total assets |
|
695,127 |
|
967,028 |
|
89,226 |
|
|
1,751,381 |
|||
Total current liabilities |
|
|
96,384 |
|
|
140,689 |
|
|
31,357 |
|
|
268,430 |
Total debt, including current portion |
|
|
59,825 |
|
|
316,672 |
|
|
192,409 |
|
|
568,906 |
December 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents, and restricted cash |
|
$ |
26,354 |
|
$ |
33,574 |
|
$ |
2,239 |
|
$ |
62,167 |
Total current assets |
|
|
107,469 |
|
|
162,768 |
|
|
11,035 |
|
|
281,272 |
Fixed assets, net |
|
|
481,911 |
|
|
593,833 |
|
|
4,915 |
|
|
1,080,659 |
Goodwill |
|
4,836 |
|
35,268 |
|
- |
|
|
40,104 |
|||
Total assets |
|
672,171 |
|
1,019,924 |
|
91,619 |
|
|
1,783,714 |
|||
Total current liabilities |
|
|
86,540 |
|
|
169,297 |
|
|
37,357 |
|
|
293,194 |
Total debt, including current portion |
|
|
64,254 |
|
|
293,607 |
|
|
159,009 |
|
|
516,870 |
For the nine months ended September 30, 2024 and 2023, the Company spent $157.5 million and $140.9 million, respectively, on capital expenditures relating to its telecommunications networks and business support systems of which $71.8 million and $14.3 million, respectively, are reimbursable under various government programs. The following notes the Company's capital expenditures, by operating segment, for these periods (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures |
||||||||||
|
|
|
|
|
|
|
|
|
||||
|
|
|
International |
|
|
US |
|
|
Corporate and |
|
|
|
Nine months ended September 30, |
|
|
Telecom |
|
|
Telecom |
|
|
Other (1) |
|
|
Consolidated |
2024 |
|
$ |
39,440 |
|
$ |
116,220 |
|
$ |
1,861 |
|
$ |
157,521 |
2023 |
|
|
57,610 |
|
|
83,291 |
|
|
- |
|
|
140,901 |
(1) | Corporate and other items refer to corporate overhead costs and consolidating adjustments. |
14. COMMITMENTS AND CONTINGENCIES
Regulatory and Litigation Matters
The Company and its subsidiaries are subject to certain regulatory and legal proceedings and other claims arising in the ordinary course of business, some of which involve claims for damages and taxes that are substantial in amount. Historically, the Company's subsidiary, GTT, has been subject to other long-standing litigation proceedings and disputes in Guyana that have not yet been resolved. The Company believes that, except for the items discussed below, for which the Company is currently unable to predict the final outcome, the disposition of matters currently pending will not have a material adverse effect on the Company's financial position or results of operations.
40
Table of Contents
Beginning in 2006, the National Frequency Management Unit (now the Telecommunications Agency, or the "NFMU/TA") and GTT have been engaged in discussions regarding the amount of and methodology for calculation of spectrum fees payable by GTT in Guyana. Since that time, GTT has made payments of undisputed spectrum fees as amounts invoiced by the NFMU, and to its successor, the Telecommunications Authority ("TA"). There have been limited further discussions on the subject of a revised spectrum fee methodology with the TA.
GTT has filed several lawsuits in the High Court of Guyana asserting that, despite its denials, Digicel is engaged in international bypass in violation of GTT's exclusive license rights, the interconnection agreement between the parties, and the laws of Guyana. Digicel filed counterclaims alleging that GTT has violated the terms of the interconnection agreement and Guyana laws. These suits, filed in 2010 and 2012, are currently pending in the Court of Appeals in Guyana, however, the Company cannot accurately predict at this time when the consolidated suit will reach a court of final determination.
GTT is also involved in several legal claims regarding its tax filings with the Guyana Revenue Authority (the "GRA") dating back to 1991 regarding the deductibility of intercompany advisory fees as well as other tax assessments. GTT has maintained that it has no unpaid corporation tax due to the GRA and that any liability GTT might be found to have with respect to the disputed tax assessments would be offset in part by the amounts claimed with respect to rights ATN has pursuant to its agreement with the government of Guyana. GTT's position has been upheld by various High Court rulings made in its favor including most recently in February 2024, and while all matters have been appealed by the GRA, only one remains pending for determination by the High Court.
In February 2020, the Company's Alaska Communications subsidiary received a draft audit report from USAC in connection with USAC's inquiry into Alaska Communications' funding requests under the Rural Health Care Support Program for certain customers for the time period of July 2012 through June 2017. Alaska Communications also received a Letter of Inquiry on March 18, 2018, and subsequent follow up information requests, from the FCC Enforcement Bureau requesting historical information regarding Alaska Communications' participation in the FCC's Rural Health Care Support Program.
On May 8, 2024, the Company entered into a Consent Decree with the FCC Enforcement Bureau, regarding both the USAC and FCC Enforcement Bureau's investigation and agreed to (i) pay a settlement amount of approximately $6.3 million, and (ii) enter into a three-year compliance agreement in connection with Alaska Communication's continued participation in the RHC Program. At this time, the Company believes that it can comply with all of the terms of the compliance agreement.
The settlement amount of $6.3 million consists of a $5.3 million cash payment and the $1.0million forgiveness of certain receivables, both of which have been accrued on the Company's balance sheet as of September 30, 2024. As such, this settlement will not impact the statement of operations in future periods.
With respect to all of the foregoing unresolved matters, the Company believes that some adverse outcome is probable and has accordingly accrued $13.1 million as of September 30, 2024 for these and other potential liabilities arising in various claims, legal actions and regulatory proceedings arising in the ordinary course of business. The Company also faces contingencies that are reasonably possible to occur that cannot currently be estimated. It is the Company's policy to expense costs associated with loss contingencies, including any related legal fees, as they are incurred.
41
Table of Contents
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
We are a leading provider of digital infrastructure and communications services with a focus on rural and remote markets in the United States, and internationally, including Bermuda and the Caribbean region.
We have developed significant operational expertise and resources that we use to augment our capabilities in our local markets. With this support, our operating subsidiaries are able to improve their quality of service with greater economies of scale and expertise than would typically be available in the size markets we operate in. We provide management, technical, financial, regulatory, and marketing services to our operating subsidiaries and typically receive a management fee calculated as a percentage of their revenues, which is eliminated in consolidation. We also actively evaluate investment opportunities and other strategic transactions, both domestic and international, and generally look for those that we believe fit our profile of telecommunications businesses and have the potential to complement our "First-to-Fiber" and "Glass & Steel™" approach in markets while keeping a focus on generating excess operating cash flows over extended periods of time. We use the cash generated from our operations to maintain an appropriate ratio of debt and cash on hand to fund growth, capital expenditures, return cash to our stockholders through dividends or stock repurchases, and make strategic investments or acquisitions.
For further information about our financial segments and geographical information about our operating revenues and assets, see Notes 1 and 13 to the Consolidated Financial Statements included in this Report.
As of September 30, 2024, we offered the following types of services to our customers:
● | Mobile Telecommunications Services. We offer mobile communications services over our wireless networks and related equipment, such as handsets, to both business and consumer customers. |
● | Fixed Telecommunications Services. We provide fixed data and voice telecommunications services and related equipment, such as modems, to business and consumer customers. These services include consumer broadband and high-speed data solutions for businesses. For some markets, fixed services also include video services and revenue derived from support under certain government programs. |
● | Carrier Telecommunication Services. We deliver services to other telecommunications providers including the leasing of critical network infrastructure such as tower and transport facilities, wholesale roaming and long distance voice services, site maintenance and international long-distance services. |
● | Managed Services. We provide information technology services such as network, application, infrastructure and hosting services to both our business and consumer customers to complement our fixed services in our existing markets. |
Through September 30, 2024, we identified two operating segments to manage and review our operations and to facilitate investor presentations of our results. These operating segments are as follows:
● | International Telecom. In our international markets, we offer fixedservices, mobilityservices, carrier services and managed services to customers in Bermuda, the Cayman Islands, Guyana and the US Virgin Islands. |
● | US Telecom. In the United States, we offer fixed services, carrier services, and managed services to |
42
Table of Contents
business customers and consumers in Alaska and the western United States. As of September 30, 2024, we provided mobility services to retail customers in the western United States. |
The following chart summarizes the operating activities of our principal subsidiaries, the segments in which we reported our revenue and the markets we served as of September 30, 2024:
|
|
|
|
|
|
|
|
|
|
International Telecom |
US Telecom |
||||||||
Services |
Markets |
|
Tradenames |
Services |
Markets |
|
Tradenames |
||
Mobility Services |
|
Bermuda, Guyana, US Virgin Islands |
|
One, GTT, Viya, Brava |
Mobility Services |
United States (rural markets) |
|
Choice, Choice NTUA Wireless |
|
Fixed Services |
|
Bermuda, Cayman Islands, Guyana, US Virgin Islands |
|
One, Logic, GTT, Viya, Brava |
Fixed Services |
|
United States |
|
Alaska Communications, Commnet, Choice, Choice NTUA Wireless, Sacred Wind Communications, Ethos, Deploycom |
Carrier Services |
|
Bermuda, Guyana, US Virgin Islands |
|
One, Essextel, GTT, Viya |
Carrier Services |
|
United States |
|
Alaska Communications, Commnet, Sacred Wind Communications |
Managed Services |
|
Bermuda, Cayman Islands, US Virgin Islands, Guyana |
|
Fireminds, One, Logic, GTT, Viya, Brava |
Managed Services |
United States |
|
Alaska Communications, Choice |
Carrier Managed Services
In July 2019, we entered into a Network Build and Maintenance Agreement with AT&T Mobility, LLC ("AT&T") that we subsequently amended through December 31, 2023 (the "FirstNet Agreement"). In connection with the FirstNet Agreement, we are building a portion of AT&T's network for the First Responder Network Authority ("FirstNet") in or near our current operating areas in the western United States. Pursuant to the FirstNet Agreement and subject to certain limitations contained therein, all cell sites must be completed and accepted within a specified period of time. Since the inception of the project through September 30, 2024, we have recorded $75.8 million in construction revenue and expect to record approximately $7.5 million in additional construction revenue and related costs as sites are completed. We expect to substantially complete the build by the end of 2025 with the remainder to be completed in 2026. Revenues from construction are expected to have minimal impact on operating income.
Following acceptance of a cell site, AT&T will own the cell site and we will assign to AT&T any third-party tower lease applicable to such cell site. If the cell site is located on a communications tower we own, AT&T will pay us pursuant to a separate lease agreement for an initial term of eight years. In addition to building the network, we will provide ongoing equipment and site maintenance and high-capacity transport to and from these cell sites for an initial term ending in 2031.
On May 10, 2023, we entered into a Carrier Managed Services Master Agreement (the "Agreement") with Cellco Partnership d/b/a Verizon Wireless ("Verizon"), pursuant to which we will provide a variety of network, infrastructure and technical services that will help deliver next generation wireless services to Verizon's subscribers in our current operating area in the southwestern United States.
Pursuant to the Agreement and subject to certain limitations contained therein, we will upgrade our wireless service in specific areas and provide services to Verizon for an initial term ending in 2030.
43
Table of Contents
Following acceptance of a cell site, we will continue to own the cell site. In addition to building the network, we will provide ongoing equipment and site maintenance and high-capacity transport to and from these cell sites for an initial term ending in 2030.
With respect to each of our FirstNet and Verizon agreements, our carrier partners will continue to use our wholesale domestic mobility network for roaming services at a fixed rate per site during the construction period until such time as the cell site is completed. Thereafter, revenue from the maintenance, leasing and transport services provided is expected to generally offset revenue from wholesale mobility roaming services.
Universal Service Fund and Other Domestic Funding Programs
We recognize revenue from several government funded programs including the USF, a subsidy program managed by the Federal Communications Commission ("FCC"), and the Alaska Universal Service Fund ("AUSF"), a similar program managed by the Regulatory Commission of Alaska (the "RCA"). USF funds are disbursed to telecommunication providers through four programs: the High Cost Program; the Low Income Program ("Lifeline Program"); the Schools and Libraries Program ("E-Rate Program"); and the Rural Health Care Support Program. Our International Telecom segment receives $5.5 million of legacy frozen high cost support funding in the US Virgin Islands. This funding expires on December 31, 2025. Additionally, we recognize revenue from the FCC's Affordable Connectivity Program ("ACP") and the Emergency Connectivity Fund ("ECF"). The ACP provides eligible low-income consumers with a monthly subsidy for broadband connectivity and the ECF provides schools and libraries with subsidies for broadband connectivity. Funding under the ACP and ECF programs expired in the second quarter of 2024.
We also recognize High Cost support revenue from the Connect America Fund Phase II program ("CAF II") and the Enhanced Alternative Connect America Cost Model program ("E-ACAM"). These programs offer subsidies to carriers to expand broadband coverage in designated areas. Under CAF II, we expect to receive an aggregate of $27.7 million annually through December 2025 and an aggregate of $8.0 million annually from January 2026 through July 2028. Under E-ACAM, we expect to receive a total of $118.2 million over a 15 year period beginning in 2024. The annual E-ACAM funding is approximately $9 million from 2024 through 2030 and ultimately decreasing to over time $6 million in 2038.
We were awarded approximately $22.7 million over 10 years to provide broadband and voice coverage to over 10,000 households in the United States (not including Alaska) under the 2020 Rural Digital Opportunity Fund Phase I Auction ("RDOF"). During the nine months ended September 30, 2024, we entered into agreements to transfer $13.0 million of RDOF obligations. The transfer applications are pending regulatory approval.
All of the programs are subject to certain operational and reporting compliance requirements. We believe we are in compliance with these requirements as of September 30, 2024.
Construction Grants
We have also been awarded construction grants to build network connectivity for eligible communities. The funding of these grants, used to reimburse us for our construction costs, is generally distributed after we incur reimbursable costs. Completion deadlines begin in 2024 and once these projects are constructed, we are obligated to provide service to the participants. We expect to meet all requirements associated with these grants. As of September 30, 2024, we were awarded $100.1 million of construction grants.
During the three months ended September 30, 2024, we disbursed capital expenditures of $4.7 million under these programs and received reimbursement of $4.1 million. These cash flows are classified as investing activities in our statement of cash flows.
In addition, we partner with tribal governments to obtain grants under various government grant programs including, but not limited to, the Tribal Broadband Connectivity Program ("TBCP") and the Rural Development Broadband ReConnect Program ("ReConnect"). These programs are administered by United States government agencies
44
Table of Contents
to deploy broadband connectivity in certain underserved areas. We were identified as a sub recipient of grants under these programs totaling $192.6 million as of September 30, 2024. Through September 30, 2024, we have received $15.9 million of funding under these programs and spent $16.1 million on construction obligations. These amounts are recorded as operating cash flows in the company's statement of cash flows.
Replace and Remove Program
On July 15, 2022, we were notified that we were an approved participant in the Federal Communication Commission's Secure and Trusted Communications Networks Reimbursement Program (the "Replace and Remove Program"), designed to reimburse providers of communications services for reasonable costs incurred in the required removal, replacement, and disposal of covered communications equipment or services, that have been deemed to pose a national security risk, from their networks. Pursuant to the Replace and Remove Program, we were allocated up to approximately $207 million in reimbursement amounts to cover documented and approved costs to remove and securely destroy all prohibited communications equipment and services in our U.S. networks and replace such equipment. The Replace and Remove Program requires that we complete the project no later than one year from submitting our initial reimbursement request, or by July 2024. In April 2024, the FCC granted our request to extend the program's completion deadline to the first quarter of 2025. At this time, we anticipate that we will be able to meet the deadlines and requirements of the program.
We have incurred total expenditures of $139.9 million related to this project, of which $75.6 million were incurred in 2024. Of these total expenditures, $115.8 million were classified as capital.
At September 30, 2024, $31.1 million of capital expenditures were accrued and unpaid. We expect to be reimbursed, within the next twelve months, for all amounts spent to date. During the nine months ended September 30, 2024 we have received $87.2 million of reimbursement under the program, of which $18.7 million was classified as operating cash inflows and $68.5 million was classified as investing cash inflows in our statement of cash flows.
45
Table of Contents
Selected Segment Financial Information
The following represents selected segment information for the three months ended September 30, 2024 and 2023 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, 2024 |
||||||||||||
|
|
|
|
|
|
|
|
|||||
|
|
International |
|
US |
|
Corporate and |
|
|
|
|||
|
|
Telecom |
|
Telecom |
|
Other (1) |
|
Consolidated |
||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Communication Services |
|
|
|
|
|
|
|
|
|
|
|
|
Mobility - Business |
|
$ |
5,007 |
|
$ |
68 |
|
$ |
- |
|
$ |
5,075 |
Mobility - Consumer |
|
|
21,802 |
|
|
638 |
|
|
- |
|
|
22,440 |
Total Mobility |
|
|
26,809 |
|
|
706 |
|
|
- |
|
|
27,515 |
Fixed - Business |
|
|
18,692 |
|
|
29,576 |
|
|
- |
|
|
48,268 |
Fixed - Consumer |
|
|
43,067 |
|
|
21,440 |
|
|
- |
|
|
64,507 |
Total Fixed |
|
61,759 |
|
51,016 |
|
- |
|
112,775 |
||||
Carrier Services |
|
|
3,272 |
|
|
29,430 |
|
|
- |
|
|
32,702 |
Other |
|
1,175 |
|
255 |
|
- |
|
1,430 |
||||
Total Communication Services Revenue |
|
|
93,015 |
|
|
81,407 |
|
|
- |
|
|
174,422 |
Construction |
|
|
- |
|
|
203 |
|
|
- |
|
|
203 |
Other |
|
|
|
|
|
|
|
|
|
|
|
|
Managed Services |
|
|
1,266 |
|
|
2,560 |
|
|
- |
|
|
3,826 |
Total Other Revenue |
|
|
1,266 |
|
|
2,560 |
|
|
- |
|
|
3,826 |
Total Revenue |
|
|
94,281 |
|
|
84,170 |
|
|
- |
|
|
178,451 |
Depreciation and amortization |
|
|
18,414 |
|
|
18,681 |
|
|
204 |
|
|
37,299 |
Amortization of intangibles from acquisitions |
|
|
251 |
|
|
1,740 |
|
|
- |
|
|
1,991 |
Stock-based compensation |
|
|
102 |
|
|
157 |
|
|
1,572 |
|
|
1,831 |
Goodwill impairment |
|
|
- |
|
|
35,269 |
|
|
- |
|
|
35,269 |
Operating income (loss) |
|
12,853 |
|
(44,333) |
|
(6,878) |
|
(38,358) |
(1) | Corporate and other items refer to corporate overhead costs and consolidating adjustments. |
46
Table of Contents
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, 2023 |
||||||||||||
|
|
|
|
|
|
|
|
|||||
|
|
International |
|
US |
|
Corporate and |
|
|
|
|||
|
|
Telecom |
|
Telecom |
|
Other (1) |
|
Consolidated |
||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Communication Services |
|
|
|
|
|
|
|
|
|
|
|
|
Mobility - Business |
|
$ |
3,818 |
|
$ |
128 |
|
$ |
- |
|
$ |
3,946 |
Mobility - Consumer |
|
|
23,973 |
|
|
817 |
|
|
- |
|
|
24,790 |
Total Mobility |
|
|
27,791 |
|
|
945 |
|
|
- |
|
|
28,736 |
Fixed - Business |
|
|
18,016 |
|
|
35,680 |
|
|
- |
|
|
53,696 |
Fixed - Consumer |
|
|
41,967 |
|
|
22,662 |
|
|
- |
|
|
64,629 |
Total Fixed |
|
59,983 |
|
58,342 |
|
- |
|
118,325 |
||||
Carrier Services |
|
|
3,441 |
|
|
32,319 |
|
|
- |
|
|
35,760 |
Other |
|
1,236 |
|
544 |
|
- |
|
1,780 |
||||
Total Communication Services Revenue |
|
|
92,451 |
|
|
92,150 |
|
|
- |
|
|
184,601 |
Construction |
|
|
- |
|
|
2,038 |
|
|
- |
|
|
2,038 |
Other |
|
|
|
|
|
|
|
|
|
|
|
|
Managed Services |
|
|
1,427 |
|
|
2,970 |
|
|
- |
|
|
4,397 |
Total Other Revenue |
|
|
1,427 |
|
|
2,970 |
|
|
- |
|
|
4,397 |
Total Revenue |
|
|
93,878 |
|
|
97,158 |
|
|
- |
|
|
191,036 |
Depreciation and amortization |
|
|
14,354 |
|
|
19,398 |
|
|
618 |
|
|
34,370 |
Amortization of intangibles from acquisitions |
|
|
240 |
|
|
2,884 |
|
|
- |
|
|
3,124 |
Stock-based compensation |
|
|
130 |
|
|
23 |
|
|
1,803 |
|
|
1,956 |
Operating income (loss) |
|
12,800 |
|
3,017 |
|
(8,981) |
|
6,836 |
(1) Corporate and other items refer to corporate overhead costs and consolidating adjustments.
A comparison of our segment results for the three months ended September 30, 2024 and 2023 is as follows:
International Telecom.Revenues within our International Telecom segment increased $0.4 million, or 0.4%, to $94.3 million from $93.9 million for the three months ended September 30, 2024 and 2023, respectively, primarily as a result of an increase in Fixed revenues of $1.8 million, or 3.0%, to $61.8 million from $60.0 million for the three months ended September 30, 2024 and 2023, respectively. This increase in Fixed revenues was primarily the result of network upgrades and expansions which led to an increase in the number of homes passed by high-speed data solutions which allowed us to migrate legacy copper customers to more durable and higher revenue generating fiber services. Partially offsetting the increase in Fixed revenues were decreases in both Mobility revenues, as a result of a decrease in subscribers, and Carrier Services revenues, primarily related to the amendment to certain carrier contracts.
Operating expenses within our International Telecom segment increased by $0.3 million to $81.4 million from $81.1 million for the three months ended September 30, 2024 and 2023, respectively. The net increase was the result of an increase in marketing costs incurred in connection with the rebranding of our operations in a certain market partially offset by certain cost savings initiatives that were implemented in the current and previous periods.
As a result, our International Telecom segment's operating income increased $0.1 million, to $12.9 million, from $12.8 million for the three months ended September 30, 2024 and 2023, respectively.
US Telecom. Revenue within our US Telecom segment decreased by $13.0 million, or 13.4%, to $84.2 million from $97.2 million for the three months ended September 30, 2024 and 2023, respectively, primarily as a result of the conclusion of the Emergency Connectivity Fund during the second quarter of 2024.
47
Table of Contents
Operating expenses within our US Telecom segment increased $34.4 million, or 36.6%, to $128.5 million from $94.1 million for the three months ended September 30, 2024 and 2023, respectively, as a result of the $35.3 million goodwill impairment charge, $3.8 million of transaction-related expenses that were recorded during the three months ended September 30, 2024 and a $1.5 million loss on the transfer of certain assets. Partially offsetting these increases was the impact of certain cost savings initiatives that were implemented in the current and previous periods.
As a result of the above, our US Telecom segment's operating income (loss) decreased by $47.3 million to a loss of $44.3 million from income of $3.0 million for the three months ended September 30, 2024 and 2023, respectively.
The following represents a year over year discussion and analysis of our results of operations for the three months ended September 30, 2024 and 2023 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Amount of |
|
Percent |
||||||
|
|
September 30, |
|
Increase |
|
Increase |
||||||
|
|
2024 |
|
2023 |
|
(Decrease) |
|
(Decrease) |
||||
REVENUE: |
|
|
|
|
||||||||
Communication services |
|
$ |
174,422 |
|
$ |
184,601 |
|
$ |
(10,179) |
(5.5) |
% |
|
Construction |
|
|
203 |
|
|
2,038 |
|
|
(1,835) |
(90.0) |
|
|
Other |
|
3,826 |
|
4,397 |
|
(571) |
(13.0) |
|
||||
Total revenue |
|
178,451 |
|
191,036 |
|
(12,585) |
(6.6) |
|
||||
OPERATING EXPENSES (excluding depreciation and amortization unless otherwise indicated): |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of communications services and other |
|
78,973 |
|
80,367 |
|
(1,394) |
(1.7) |
|
||||
Cost of construction revenue |
|
|
205 |
|
|
2,031 |
|
|
(1,826) |
(89.9) |
|
|
Selling, general and administrative |
|
53,601 |
|
60,792 |
|
(7,191) |
(11.8) |
|
||||
Stock-based compensation |
|
|
1,831 |
|
|
1,956 |
|
|
(125) |
|
(6.4) |
|
Transaction-related charges |
|
|
3,791 |
|
45 |
|
3,746 |
8,324.4 |
|
|||
Restructuring charges |
|
2,345 |
|
1,383 |
|
962 |
69.6 |
|
||||
Depreciation and amortization |
|
37,299 |
|
34,370 |
|
2,929 |
8.5 |
|
||||
Amortization of intangibles from acquisitions |
|
|
1,991 |
|
|
3,124 |
|
|
(1,133) |
(36.3) |
|
|
Goodwill impairment |
|
|
35,269 |
|
|
- |
|
|
35,269 |
|
100.0 |
|
Loss on disposition of long-lived assets |
|
|
1,504 |
|
|
132 |
|
|
1,372 |
1,039.4 |
|
|
Total operating expenses |
|
216,809 |
|
184,200 |
|
32,609 |
17.7 |
|
||||
Income from operations |
|
(38,358) |
|
6,836 |
|
(45,194) |
(661.1) |
|
||||
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
212 |
|
136 |
|
76 |
55.9 |
|
||||
Interest expense |
|
|
(12,695) |
|
|
(11,445) |
|
|
(1,250) |
10.9 |
|
|
Other income (expense) |
|
(645) |
|
213 |
|
(858) |
(402.8) |
|
||||
Other expense, net |
|
(13,128) |
|
(11,096) |
|
(2,032) |
18.3 |
|
||||
LOSS BEFORE INCOME TAXES |
|
(51,486) |
|
(4,260) |
|
(47,226) |
1,108.6 |
|
||||
Income tax benefit |
|
(12,035) |
|
(542) |
|
(11,493) |
2,120.5 |
|
||||
NET LOSS |
|
(39,451) |
|
(3,718) |
|
(35,733) |
961.1 |
|
||||
Net loss attributable to noncontrolling interests, net of tax: |
|
6,760 |
|
134 |
|
6,626 |
4,944.8 |
|
||||
NET LOSS ATTRIBUTABLE TO ATN INTERNATIONAL, INC. STOCKHOLDERS |
|
$ |
(32,691) |
|
$ |
(3,584) |
|
$ |
(29,107) |
812.1 |
% |
48
Table of Contents
Communications Services Revenue
Mobility Revenue. Our Mobility revenue consists of retail revenue generated within both our International Telecom and US Telecom segments by providing retail mobile voice and data services over our wireless networks as well as through the sale and repair services of related equipment, such as handsets and other accessories, to our retail subscribers.
Mobility revenue decreased by $1.2 million, or 4.2%, to $27.5 million for the three months ended September 30, 2024 from $28.7 million for the three months ended September 30, 2023. Mobility revenue from consumer customers decreased by $2.4 million partially offset by an increase in Mobility revenue from business customers of $1.2 million.
The net decrease in Mobility revenue, within our segments, consisted of the following:
● | International Telecom. Within our International Telecom segment, Mobility revenue decreased by $1.0 million, or 3.6%, to $26.8 million for the three months ended September 30, 2024 from $27.8 million for the three months ended September 30, 2023. This decrease was primarily related to a decrease in the demand for prepaid voice services partially offset by an increase in the demand for data services. Mobility revenue from consumer customers decreased $2.2 million partially offset by an increase in Mobility revenue from business customers of $1.2 million. |
● | US Telecom. Mobility revenue within our US Telecom segment decreased by $0.2 million, or 22.2%, to $0.7 million from $0.9 million for the three months ended September 30, 2024 and 2023, respectively. Substantially all of the decrease related to a decrease in revenue from consumers within our retail operations due to a reduction in subscribers as we continue to put more emphasis on other revenue sources within this segment. |
Mobility revenue within our International Telecom may decrease as a result of increased competition and regulatory changes partially offset by our continued network upgrades, marketing efforts and conversion of our current subscriber base to higher margin prepaid and postpaid plans. We expect that Mobility revenue within our US Telecom segment will decrease over time as we put more emphasis on other revenue sources within that segment.
Fixed Revenue. Fixed revenue is primarily generated by broadband, voice, and video service revenues provided to retail and business customers over our wireline networks. Fixed revenue within our US Telecom segment also includes awards from the Connect America Fund Phase II program, the Enhanced Alternative Connect America Cost Model program, and the Alaska Universal Service Fund. In addition, and through early April 2024, Fixed revenue within the US Telecom segment also included revenue from the Emergency Connectivity Fund (ECF) and Affordable Care Program (ACP). Within our International Telecom segment, Fixed revenue includes funding under the FCC's High Cost Program in the US Virgin Islands.
Fixed revenue decreased by $5.5 million, or 4.6%, to $112.8 million from $118.3 million for the three months ended September 30, 2024 and 2023, respectively. Of this decrease, revenue from business and consumer customers decreased by $5.4 million and $0.1 million, respectively. The net decrease in Fixed revenue, within our segments, consisted of the following:
● |
International Telecom. Within our International Telecom segment, Fixed revenue increased by $1.8 million, or 3.0%, to $61.8 million from $60.0 million for the three months ended September 30, 2024 and 2023, respectively. Of this increase, $1.1 million and $0.7 million relate to increases in revenue from business and consumer customers, respectively. This increase was a result of network upgrades and expansions which led to an increase in the number of homes passed by high-speed data solutions which allowed us to migrate legacy copper customers to more durable and higher revenue generating fiber services. |
49
Table of Contents
● | US Telecom. Fixed revenue within our US Telecom segment decreased by $7.3 million, or 12.5%, to $51.0 million from $58.3 million for the three months ended September 30, 2024 and 2023, respectively. Revenue from business and consumer customers decreased by $6.1 million and $1.2 million, respectively, primarily as a result of the conclusion of the Emergency Connectivity Fund and Affordable Care Program, both of which provided revenue through April 2024. |
Fixed revenue within our International Telecom segment may continue to increase as we continue to add subscribers to our fiber and fiber-fed data solutions deployed to expand and enhance our network reach. We expect the popularity of video and audio streaming, the demand for cloud services and smart home, business and city solutions to increase the demand for broadband and other data services from consumers, businesses and governments. However, such increases may be offset by a decrease in demand for our services due to subscribers using alternative methods to receive video and audio content.
Within our US Telecom segment, we expect Fixed revenue to decrease in the short term as a result of the impact of the expiration of the Emergency Connectivity Fund and Affordable Care Program. Over time, we expect these decreases to be partially offset by increases in other business revenue in Alaska and our western United States operations as we further deploy fiber and fiber-fed broadband access to both consumers and businesses.
Carrier Services Revenue. Carrier Services revenue is generated by both our International Telecom and US Telecom segments. Within our International Telecom segment, Carrier Services revenue includes international long-distance services, roaming revenues generated by other carriers' customers roaming into our retail markets, transport services and access services provided to other telecommunications carriers. Within our US Telecom segment, Carrier Services revenue includes services provided under the FirstNet Agreement and Verizon Carrier Managed Services Agreement, wholesale roaming revenues, the provision of network switching services, tower lease revenue and other services provided to other carriers.
Carrier Services revenue decreased by $3.1 million, or 8.7%, to $32.7 million from $35.8 million for the three months ended September 30, 2024 and 2023, respectively. The decrease, within our segments, consisted of the following:
● | International Telecom. Within our International Telecom segment, Carrier Services revenue decreased by $0.1 million, or 2.9%, to $3.3 million, from $3.4 million for the three months ended September 30, 2024 and 2023, respectively, primarily as a result of a decrease in roaming revenues in some of our international markets. |
● | US Telecom. Carrier Services revenue within our US Telecom segment decreased by $2.9 million, or 9.0%, to $29.4 million from $32.3 million, for the three months ended September 30, 2024 and 2023, respectively, as a result of the transition of legacy roaming arrangements to carrier service management contracts. |
Within our International Telecom segment, Carrier Services revenue may increase if international travel increases. Such increases, however, may be partially offset by a decrease within our international long-distance business in Guyana as consumers seek to use alternative technology services to place long-distance calls.
Within our US Telecom segment, Carrier Services revenue may increase as a result of recent carrier service management contracts.
Other Communications Services Revenue. Other Communications Services revenue includes miscellaneous services that the operations within our International Telecom segment provide to retail subscribers and project-related revenue generated within both our International and US Telecom segments. Other Communications Services revenue decreased by $0.4 million, or 22.2%, to $1.4 million from $1.8 million for the three months ended September 30, 2024
50
Table of Contents
and 2023, respectively, primarily as a result of non-recurring project-related revenue being recognized within both our International Telecom and US Telecom segments, during the three months ended September 30, 2024.
We expect that other communications services revenue will decline to previously reported levels as the project-related fiber deployment engineering services revenue, reported during the quarter ended September 30, 2024, is not expected to continue subsequent to the completion of that project.
Construction Revenue
Construction revenue represents revenue generated within our US Telecom segment for the construction of network cell sites related to the FirstNet Agreement. During the three months ended September 30, 2024 and 2023, Construction revenue decreased to $0.2 million from $2.0 million, respectively, as a result of a decrease in the number of sites completed during 2024 as compared to 2023. We expect to substantially complete the build by the end of 2025 with the remainder to be completed in 2026.
Other Revenue
Managed Services Revenue. Managed Services revenue is generated within both our International and US Telecom segments and includes network, application, infrastructure, and hosting services. Managed Services revenue decreased $0.6 million, or 13.6%, to $3.8 million from $4.4 million during the three months ended September 30, 2024 and 2023, respectively. The net decrease in Managed Services revenue, within our segments, consisted of the following:
Within our International Telecom segment, Managed Services revenue decreased $0.2 million, or 14.3%, to $1.2 million from $1.4 million for the three months ended September 30, 2024 and 2023, respectively.
Within our US Telecom segment, Managed Services revenue decreased $0.4 million, or 13.3%, to $2.6 million from $3.0 million for the three months ended September 30, 2024 and 2023, respectively.
Managed Services revenue may increase in both our US and International Telecom segments as a result of our continued effort to sell certain Managed Services solutions to both our consumer and business customers in all of our markets.
Operating Expenses
Cost of communication services and other. Cost of communication services and other are charges that we incur for voice and data transport circuits (in particular, the circuits between our Mobility sites and our switches), internet capacity, video programming costs, access fees we pay to terminate our calls, telecommunication spectrum fees and direct costs associated within our managed services businesses. These costs also include expenses associated with developing, operating, upgrading and supporting our telecommunications networks, including the salaries and benefits paid to employees directly involved in the development and operation of those businesses, as well as credit loss allowances and the cost of handsets and customer resale equipment incurred by our retail businesses.
Cost of communication services and other decreased by $1.4 million, or 1.7%, to $79.0 million from $80.4 million for the three months ended September 30, 2024 and 2023, respectively. The net decrease in cost of communication services and other, within our segments, consisted of the following:
● | International Telecom.Within our International Telecom segment, cost of communication services and other decreased $3.0 million, or 8.0%, to $34.4 million from $37.4 million for the three months ended September 30, 2024 and 2023, respectively. This segment incurred a decrease in its cost of communication services and other expenses as a result of the impact of certain cost savings initiatives that were implemented in the current and previous periods and lower transport and termination costs. |
51
Table of Contents
● | US Telecom. Cost of communication services and other within our US Telecom segment increased by $1.2 million, or 2.8%, to $44.5 million from $43.3 million for the three months ended September 30, 2024 and 2023, respectively. Such increase was a result of an increase in transport and cell site costs partially offset by the beneficial impact of certain cost savings initiatives that were implemented in the current and previous periods as well as a reduction in the costs associated with the Emergency Connectivity Fund program which was terminated during the second quarter of 2024. |
Cost of communication services in both our International and US Telecom segments may decrease as a result of the ongoing cost reduction initiatives that commenced in previous periods but may be partially offset by future inflationary pressure.
Cost of construction revenue.Cost of construction revenue includes the expenses incurred in connection with the construction of and the delivery to AT&T of cell sites in accordance with our FirstNet Agreement. During the three months ended September 30, 2024 and 2023, cost of construction revenue decreased to $0.2 million from $2.0 million as a result of a decrease in the number of sites completed during 2024 as compared to 2023. We expect to substantially complete the build by the end of 2025 with the remainder to be completed in 2026.
Selling, general and administrative expenses. Selling, general and administrative expenses include salaries and benefits we pay to sales personnel, customer service expenses and the costs associated with the development and implementation of our promotional and marketing campaigns. Selling, general and administrative expenses also include salaries, benefits and related costs for general corporate functions including executive management, finance and administration, legal and regulatory, facilities, information technology and human resources as well as internal costs associated with our performance of due-diligence and integration related costs associated with acquisition activities.
Selling, general and administrative expenses decreased $7.2 million, or 11.8%, to $53.6 million from $60.8 million for the three months ended September 30, 2024 and 2023, respectively. The changes in selling, general and administrative expenses, within our segments, consisted of the following:
● |
International Telecom. Within our International Telecom segment, our selling, general and administrative expenses decreased by $1.4 million, or 4.8%, to $27.6 million from $29.0 million for the three months ended September 30, 2024 and 2023, respectively. This decrease was the result of the beneficial impact of certain cost savings initiatives that were implemented in the current and previous periods within most of our international markets partially offset by an increase in marketing costs incurred in connection with the rebranding of our operations in a certain market. |
● |
US Telecom. Selling, general and administrative expenses decreased within our US Telecom segment by $3.3 million, or 13.2%, to $21.7 million from $25.0 million, for the three months ended September 30, 2024 and 2023, respectively. This decrease, which was incurred in all of our US markets, was primarily related to certain cost savings initiatives that were implemented in the current and previous periods, including lower compensation costs and professional fees. |
● | Corporate Overhead. Selling, general and administrative expenses within our corporate overhead decreased by $2.6 million, or 37.7%, to $4.3 million from $6.9 million, for the three months ended September 30, 2024 and 2023, respectively, primarily related to certain cost savings initiatives that were implemented in the current and previous periods and a decrease in professional fees. |
Selling, general and administrative expenses in both our International and US Telecom segments, as well as our Corporate Overhead, may continue to decrease as a result of the ongoing cost reduction initiatives that commenced in previous periods but may be partially offset by future inflationary pressure.
Stock-based compensation. Stock-based compensation represents a non-cash expense related to the amortization of grants of equity awards to employees and directors.
52
Table of Contents
Stock-based compensation for the three months ended September 30, 2024 and 2023 was $1.8 million and $2.0 million, respectively.
Transaction-related charges. Transaction-related charges include the external costs, such as legal, tax, accounting and consulting fees directly associated with acquisition and disposition-related activities and certain financing activities, and are expensed as incurred. Transaction-related charges do not include employee salary and travel-related expenses incurred in connection with acquisitions or dispositions or any integration-related costs.
We incurred $3.8 million of transaction-related charges in connection with the refinancing of our Alaska subsidiary debt during the three months ended September 30, 2024 and a nominal amount during the three months ended September 30, 2023.
Restructuring and reorganization expenses. In our efforts to advance our cost management actions to drive higher operating margins, we incurred certain reductions in force and contract termination costs totaling $2.3 million during the three months ended September 30, 2024. Of this amount, $0.3 million, $1.2 million and $0.8 million was incurred in the International Telecom segment, US Telecom segment and Corporate and Other segment, respectively.
In connection with our repositioning of our legacy wholesale roaming operations in our US Telecom segment, we recorded a $4.6 million restructuring charge during the nine months ended September 30, 2023 primarily related to the decommissioning of certain cell sites.
Depreciation and amortization expenses. Depreciation and amortization expenses represent the depreciation and amortization charges we record on our property and equipment.
Depreciation and amortization expenses increased by $2.9 million, or 8.4%, to $37.3 million from $34.4 million for the three months ended September 30, 2024 and 2023, respectively. The net increase in depreciation and amortization expenses, within our segments, consisted primarily of the following:
● | International Telecom. Depreciation and amortization expenses increased within our International Telecom segment by $4.0 million, or 27.8%, to $18.4 million from $14.4 million, for three months ended September 30, 2024 and 2023, respectively. Increases were incurred in certain of our international markets as a result of recent capital expenditures used to expand and upgrade our network operations. |
● |
US Telecom. Depreciation and amortization expenses decreased within our US Telecom segment by $0.7 million, or 3.6%, to $18.7 million from $19.4 million, for the three months ended September 30, 2024 and 2023, respectively, primarily as a result of certain assets becoming fully depreciated in recent periods. |
● | Corporate Overhead. Depreciation and amortization expenses decreased within our corporate overhead by $0.4 million, or 66.7%, to $0.2 million from $0.6 million, for the three months ended September 30, 2024 and 2023, respectively, primarily as a result of certain assets becoming fully depreciated in recent periods. |
We expect depreciation and amortization expenses to increase in our International Telecom segment as a result of recent capital expenditures and decrease within our US Telecom segments as some of our tangible and intangible assets we acquired are now fully depreciated.
Amortization of intangibles from acquisitions. Amortization of intangibles from acquisitions include the amortization of customer relationships and trade names related to our completed acquisitions.
Amortization of intangibles from acquisitions decreased by $1.1 million to $2.0 million from $3.1 million for the three months ended September 30, 2024 and 2023, respectively, as a result of certain intangible assets becoming fully amortized in recent periods.
53
Table of Contents
We expect that amortization of intangibles from acquisitions will decrease in future periods as such costs continue to amortize.
Gain (loss) on disposition of assets and transfers. During the three months ended September 30, 2024, we recorded a loss on the disposition and transfer of assets of $1.5 million primarily relating to the disposal of certain assets within our US Telecom segment.
During the three months ended September 30, 2023, we recorded a loss on the disposition of long-lived assets of $0.2 million within our US Telecom segment.
Goodwill impairment. During the quarter ended September 30, 2024, we completed our impairment assessment for our US Telecom segment after identifying events that indicate that the fair value of a reporting unit may be below its carrying value. These events included, the Company's continued shift away from wholesale roaming and retail operations towards carrier managed services and fixed broadband services, delays in completing significant network upgrade projects, the conclusion of certain government subsidy programs leading to slower consumer growth, and delays in enterprise sales and delivery. The combination of these events led to the reporting unit being unable to meet key financial and operational forecasted targets.
As a result of that analysis, we recorded an impairment of $35.3 million during the three months ended September 30, 2024.
Interest income.Interest income represents interest earned on our cash, cash equivalents, restricted cash and short-term investment balances. Interest income was $0.2 million and a nominal amount for the three months ended September 30, 2024 and 2023, respectively. Such increase was the result of increased cash, cash equivalents and restricted cash balances.
Interest expense. We incur interest expense on the 2023 CoBank Credit Facility, the 2022 and 2024 Alaska Credit Facilities, the FirstNet Receivables Credit Facility, the GTT Credit Facilities, the Sacred Wind Term Debt and the Viya Debt. In addition, interest expense includes commitment fees, letter of credit fees and the amortization of debt issuance costs.
Interest expense increased to $12.7 million from $11.4 million for the three months ended September 30, 2024 and 2023, respectively, as additional interest expense was incurred as a result of an increase in borrowings under our credit facilities.
Interest expense may increase in future periods as a result of additional borrowings or an increase in interest rates.
Other income (expense). For the three months ended September 30, 2024, other income (expense) was $0.6 million of expense primarily related to a loss on the extinguishment of the 2022 Alaska Credit Facility, as discussed below.
For the three months ended September 30, 2023, other income (expense) was $0.2 million of income primarily related to gains from our noncontrolling investments.
Income taxes. Our effective tax rate for the three months ended September 30, 2024 and 2023 was 23.4% and 12.7% respectively.
We recorded an income tax benefit of $12.0 million in relation to a pretax loss of $51.5 million for the three months ended September 30, 2024. The effective tax rate for the three months ended September 30, 2024 was primarily impacted by the following items (i) the mix of income generated among the jurisdictions in which we operate, (ii) net expense related to valuation allowances placed on certain deferred tax assets that are not expected to be realizable based
54
Table of Contents
on the weight of positive and negative evidence and (iii) discrete items including a $0.8 million expense associated with sale of a partnership interest , and a $0.8 million expense for interest on unrecognized tax positions.
We recorded an income tax benefit of $0.5 million in relation to a pretax loss of $4.3 million for the three months ended September 30, 2023. The effective tax rate for the three months ended September 30, 2023 was primarily impacted by the following items (i) the mix of income generated among the jurisdictions in which we operate, (ii) net expense related to valuation allowances placed on certain deferred tax assets that are not expected to be realizable based on the weight of positive and negative evidence and (iii) discrete item including a $0.7 million expense for interest on unrecognized tax positions.
Our effective tax rate is based upon estimated income before provision for income taxes for the year, composition of the income in different countries, and adjustments, if any, in the applicable quarterly periods for potential tax consequences, benefits and/or resolutions of tax contingencies. Our consolidated tax rate will continue to be impacted by any transactional or one-time items in the future and the mix of income in any given year generated among the jurisdictions in which we operate. While we believe we have adequately provided for all tax positions, amounts asserted by taxing authorities could materially differ from our accrued positions as a result of uncertain and complex applications of tax law and regulations. Additionally, the recognition and measurement of certain tax benefits include estimates and judgments by management. Accordingly, we could record additional provisions or benefits for US federal, state, and foreign tax matters in future periods as new information becomes available.
Net income (loss) attributable to noncontrolling interests, net of tax. Net income (loss) attributable to noncontrolling interests, net of tax reflected an allocation of $6.8 million and $0.1 million of losses generated by our less than wholly owned subsidiaries for the three months ended September 30, 2024 and 2023, respectively. Changes in net income (loss) attributable to noncontrolling interests, net of tax, within our segments, consisted of the following:
● | International Telecom. Within our International Telecom segment, net income (loss) attributable to noncontrolling interests, net of tax increased by $0.1 million, or 5.6%, to an allocation of $1.9 million of our less than wholly owned subsidiaries' income from an allocation of $1.8 million of income for the three months ended September 30, 2024 and 2023, respectively. |
● | US Telecom.Within our US Telecom segment, net income (loss) attributable to noncontrolling interests, net of tax decreased by $6.8 million to an allocation of losses of $8.7 million from an allocation of losses of $1.9 million for the three months ended September 30, 2024 and 2023, respectively, as a result of increased losses, including the impact of the impairment of goodwill, at our less than wholly owned subsidiaries within this segment. |
Net loss attributable to ATN International, Inc. stockholders. Net loss attributable to ATN International, Inc. stockholders was $32.7 million for the three months ended September 30, 2024, as compared to $3.6 million for the three months ended September 30, 2023.
On a per diluted share basis, net loss per share was $2.26 per share for the three months ended September 30, 2024, as compared to $0.31 per share for the three months ended September 30, 2023. Such per share amounts were negatively impacted by accrued preferred dividends of $1.4 million and $1.3 million for the three months ended September 30, 2024 and 2023, respectively.
55
Table of Contents
Selected Segment Financial Information
The following represents selected segment information for the nine months ended September 30, 2024 and 2023 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, 2024 |
||||||||||||
|
|
|
|
|
|
|
|
|||||
|
|
International |
|
US |
|
Corporate and |
|
|
|
|||
|
|
Telecom |
|
Telecom |
|
Other (1) |
|
Consolidated |
||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Communication Services |
|
|
|
|
|
|
|
|
|
|
|
|
Mobility - Business |
|
$ |
14,747 |
|
$ |
209 |
|
$ |
- |
|
$ |
14,956 |
Mobility - Consumer |
|
|
64,910 |
|
|
2,103 |
|
|
- |
|
|
67,013 |
Total Mobility |
|
|
79,657 |
|
|
2,312 |
|
|
- |
|
|
81,969 |
Fixed - Business |
|
|
55,939 |
|
|
95,359 |
|
|
- |
|
|
151,298 |
Fixed - Consumer |
|
|
129,356 |
|
|
66,033 |
|
|
- |
|
|
195,389 |
Total Fixed |
|
185,295 |
|
161,392 |
|
- |
|
346,687 |
||||
Carrier Services |
|
|
10,481 |
|
|
89,539 |
|
|
- |
|
|
100,020 |
Other |
|
3,038 |
|
1,341 |
|
- |
|
4,379 |
||||
Total Communication Services Revenue |
|
|
278,471 |
|
|
254,584 |
|
|
- |
|
|
533,055 |
Construction |
|
|
- |
|
|
2,609 |
|
|
- |
|
|
2,609 |
Other |
|
|
|
|
|
|
|
|
|
|
|
|
Managed Services |
|
|
4,226 |
|
|
8,637 |
|
|
- |
|
|
12,863 |
Total Other Revenue |
|
|
4,226 |
|
|
8,637 |
|
|
- |
|
|
12,863 |
Total Revenue |
|
|
282,697 |
|
|
265,830 |
|
|
- |
|
|
548,527 |
Depreciation and amortization |
|
|
50,814 |
|
|
56,052 |
|
|
330 |
|
|
107,196 |
Amortization of intangibles from acquisitions |
|
|
754 |
|
|
5,162 |
|
|
- |
|
|
5,916 |
Stock-based compensation |
|
|
319 |
|
|
483 |
|
|
5,719 |
|
|
6,521 |
Goodwill impairment |
|
|
- |
|
|
35,269 |
|
|
- |
|
|
35,269 |
Operating income (loss) |
|
56,944 |
|
(42,852) |
|
(23,559) |
|
(9,467) |
(1) | Corporate and other items refer to corporate overhead costs and consolidating adjustments. |
56
Table of Contents
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, 2023 |
||||||||||||
|
|
|
|
|
|
|
|
|||||
|
|
International |
|
US |
|
Corporate and |
|
|
|
|||
|
|
Telecom |
|
Telecom |
|
Other (1) |
|
Consolidated |
||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Communication Services |
|
|
|
|
|
|
|
|
|
|
|
|
Mobility - Business |
|
$ |
11,484 |
|
$ |
415 |
|
$ |
- |
|
$ |
11,899 |
Mobility - Consumer |
|
|
69,270 |
|
|
2,666 |
|
|
- |
|
|
71,936 |
Total Mobility |
|
|
80,754 |
|
|
3,081 |
|
|
- |
|
|
83,835 |
Fixed - Business |
|
|
52,602 |
|
|
107,494 |
|
|
- |
|
|
160,096 |
Fixed - Consumer |
|
|
125,944 |
|
|
67,852 |
|
|
- |
|
|
193,796 |
Total Fixed |
|
178,546 |
|
175,346 |
|
- |
|
353,892 |
||||
Carrier Services |
|
|
11,011 |
|
|
95,978 |
|
|
- |
|
|
106,989 |
Other |
|
2,084 |
|
684 |
|
- |
|
2,768 |
||||
Total Communication Services Revenue |
|
|
272,395 |
|
|
275,089 |
|
|
- |
|
|
547,484 |
Construction |
|
|
- |
|
|
3,648 |
|
|
- |
|
|
3,648 |
Other |
|
|
|
|
|
|
|
|
|
|
|
|
Managed Services |
|
|
3,872 |
|
|
8,246 |
|
|
- |
|
|
12,118 |
Total Other Revenue |
|
|
3,872 |
|
|
8,246 |
|
|
- |
|
|
12,118 |
Total Revenue |
|
|
276,267 |
|
|
286,983 |
|
|
- |
|
|
563,250 |
Depreciation and amortization |
|
|
42,646 |
|
|
62,315 |
|
|
2,030 |
|
|
106,991 |
Amortization of intangibles from acquisitions |
|
|
984 |
|
|
8,530 |
|
|
- |
|
|
9,514 |
Stock-based compensation |
|
|
307 |
|
|
109 |
|
|
6,057 |
|
|
6,473 |
Operating income (loss) |
|
41,177 |
|
|
(3,719) |
|
|
(27,547) |
|
|
9,911 |
(1) | Corporate and other items refer to corporate overhead costs and consolidating adjustments. |
A comparison of our segment results for the nine months ended September 30, 2024, and 2023 is as follows:
International Telecom. Revenues within our International Telecom segment increased $6.4 million, or 2.3%, to $282.7 million from $276.3 million for the nine months ended September 30, 2024 and 2023, respectively, primarily as a result of an increase in Fixed Revenues which increased $6.8 million, or 3.8%, to $185.3 million from $178.5 million for the nine months ended September 30, 2024 and 2023, respectively. This increase in Fixed Revenues was primarily the result of network upgrades and expansions as well as improved customer care and marketing strategies which led to an increase in the number of homes passed by high-speed data solutions which allowed us to migrate legacy copper customers to more durable fiber services.
Operating expenses within our International Telecom segment decreased by $9.3 million, or 4.0%, to $225.8 million from $235.1 million for the nine months ended September 30, 2024 and 2023, respectively. The net decrease was the result of a $15.7 million gain on the disposition of long-lived assets, primarily real estate, and certain cost savings initiatives that were implemented in the current and previous periods partially offset by a $1.5 million charge for restructuring and reorganization costs as well as an increase in other operating expenses.
As a result, our International Telecom segment's operating income increased $15.7 million, or 38.1%, to $56.9 million from $41.2 million for the nine months ended September 30, 2024 and 2023, respectively.
US Telecom. Revenue within our US Telecom segment decreased by $21.2 million, or 7.4%, to $265.8 million from $287.0 million for the nine months ended September 30, 2024 and 2023, respectively, primarily as a result of the
57
Table of Contents
conclusion of the Emergency Connectivity Fund and Affordable Care Program, both of which provided revenue through April 2024.
Operating expenses within our US Telecom segment increased $18.0 million, or 6.2%, to $308.7 million from $290.7 million for the nine months ended September 30, 2024 and 2023, respectively, as a result of the $35.3 million goodwill impairment charge that was recorded during the nine months ended September 30, 2024 as well as a $3.8 million increase in transaction-related expenses. Partially offsetting these increases was a $3.5 million decrease in the restructuring and reorganization expenses and the impact of certain cost savings initiatives that were implemented in the current and previous periods.
As a result of the above, our US Telecom segment's operating loss increased by $38.6 million to $42.9 million from $3.7 million for the nine months ended September 30, 2024 and 2023, respectively.
The following represents a year over year discussion and analysis of our results of operations for the nine months ended September 30, 2024 and 2023 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
Amount of |
|
Percent |
||||||
|
|
September 30, |
|
Increase |
|
Increase |
||||||
|
|
2024 |
|
2023 |
|
(Decrease) |
|
(Decrease) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUE: |
|
|
|
|
|
|||||||
Communication services |
|
$ |
533,055 |
|
$ |
547,484 |
|
$ |
(14,429) |
(2.6) |
% |
|
Construction |
|
|
2,609 |
|
|
3,648 |
|
|
(1,039) |
(28.5) |
|
|
Other |
|
12,863 |
|
12,118 |
|
745 |
6.1 |
|
||||
Total revenue |
|
|
548,527 |
|
|
563,250 |
|
|
(14,723) |
(2.6) |
|
|
OPERATING EXPENSES (excluding depreciation and amortization unless otherwise indicated): |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of communication services and other |
|
|
235,499 |
|
|
237,125 |
|
|
(1,626) |
(0.7) |
|
|
Cost of construction revenue |
|
|
2,588 |
|
|
3,635 |
|
|
(1,047) |
|
(28.8) |
|
Selling, general and administrative |
|
|
172,580 |
|
|
184,055 |
|
|
(11,475) |
(6.2) |
|
|
Stock-based compensation |
|
|
6,521 |
|
|
6,473 |
|
|
48 |
|
0.7 |
|
Transaction-related charges |
|
|
3,809 |
|
|
496 |
|
|
3,313 |
667.9 |
|
|
Restructuring and reorganization expenses |
|
|
3,535 |
|
|
4,640 |
|
|
(1,105) |
|
(23.8) |
|
Depreciation and amortization |
|
|
107,196 |
|
|
106,991 |
|
|
205 |
0.2 |
|
|
Amortization of intangibles from acquisitions |
|
|
5,916 |
|
|
9,514 |
|
|
(3,598) |
(37.8) |
|
|
Goodwill impairment |
|
|
35,269 |
|
|
- |
|
|
35,269 |
|
100.0 |
|
(Gain) loss on disposition of assets and transfers |
|
|
(14,919) |
|
|
410 |
|
|
(15,329) |
(3,738.8) |
|
|
Total operating expenses |
|
|
557,994 |
|
|
553,339 |
|
|
4,655 |
0.8 |
|
|
Income (loss) from operations |
|
|
(9,467) |
|
|
9,911 |
|
|
(19,378) |
(195.5) |
|
|
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
799 |
|
|
362 |
|
|
437 |
120.7 |
|
|
Interest expense |
|
|
(36,552) |
|
|
(30,700) |
|
|
(5,852) |
19.1 |
|
|
Other income (expense) |
|
|
(1,052) |
|
|
2,623 |
|
|
(3,675) |
(140.1) |
|
|
Other expense, net |
|
|
(36,805) |
|
|
(27,715) |
|
|
(9,090) |
32.8 |
|
|
LOSS BEFORE INCOME TAXES |
|
(46,272) |
|
(17,804) |
|
(28,468) |
159.9 |
|
||||
Income tax benefit |
|
(10,213) |
|
(6,369) |
|
(3,844) |
60.4 |
|
||||
NET LOSS |
|
(36,059) |
|
(11,435) |
|
(24,624) |
215.3 |
|
||||
Net loss attributable to noncontrolling interests, net of tax: |
|
6,059 |
|
2,733 |
|
3,326 |
121.7 |
|
||||
NET LOSS ATTRIBUTABLE TO ATN INTERNATIONAL, INC. STOCKHOLDERS |
|
$ |
(30,000) |
|
$ |
(8,702) |
|
$ |
(21,298) |
244.7 |
% |
58
Table of Contents
Communications Services Revenue
Mobility Revenue. Mobility revenue decreased by $1.8 million, or 2.1%, to $82.0 million for the nine months ended September 30, 2024 from $83.8 million for the nine months ended September 30, 2023. Mobility revenue from consumer customers decreased by $4.9 million partially offset by an increase in Mobility revenue from business customers of $3.1 million.
The net decrease in Mobility revenue, within our segments, consisted of the following:
● | International Telecom. Within our International Telecom segment, Mobility revenue decreased by $1.1 million, or 1.4%, to $79.7 million for the nine months ended September 30, 2024 from $80.8 million for the nine months ended September 30, 2023. This decrease was primarily related to a decrease in the demand for prepaid voice services partially offset by an increase in the demand for data services. Mobility revenue from consumer customers decreased $4.4 million partially offset by an increase in Mobility revenue from business customers of $3.3 million. |
● | US Telecom. Mobility revenue within our US Telecom segment decreased by $0.8 million, or 25.8%, to $2.3 million from $3.1 million for the nine months ended September 30, 2024 and 2023, respectively. Mobility revenue from consumer and business customers decreased $0.6 million and $0.2 million, respectively, due to a reduction in subscribers as we continue to put more emphasis on other revenue sources within this segment. |
Fixed Revenue. Fixed revenue decreased by $7.2 million, or 2.0%, to $346.7 million from $353.9 million for the nine months ended September 30, 2024 and 2023, respectively. Revenue from business customers decreased by $8.8 million, partially offset by an increase in revenue from consumer customers of $1.6 million. The decrease in Fixed revenue, within our segments, consisted of the following:
● |
International Telecom. Within our International Telecom segment, Fixed revenue increased by $6.8 million, or 3.8%, to $185.3 million from $178.5 million for the nine months ended September 30, 2024 and 2023, respectively. Of this increase, $3.3 million and $3.4 million relate to increases in revenue from business and consumer customers, respectively. This increase was a result of network upgrades and expansions which led to an increase in the number of homes passed by high-speed data solutions which allowed us to migrate legacy copper customers to more durable and higher revenue generating fiber services. |
● | US Telecom. Fixed revenue within our US Telecom segment decreased by $13.9 million, or 7.9%, to $161.4 million from $175.3 million for the three months ended September 30, 2024 and 2023, respectively. Revenue from business and consumer customers decreased by $12.1 million and $1.8 million, respectively, primarily as a result of the conclusion of the Emergency Connectivity Fund and Affordable Care Programs, both of which provided revenue through April 2024. |
Carrier Services Revenue. Carrier Services revenue decreased by $7.0 million, or 6.5%, to $100.0 million from $107.0 million for the nine months ended September 30, 2024 and 2023, respectively. The decrease, within our segments, consisted of the following:
● | International Telecom. Within our International Telecom segment, Carrier Services revenue decreased by $0.5 million, or 4.5%, to $10.5 million, from $11.0 million for the three months ended September 30, 2024 and 2023, respectively, primarily as a result of a decrease in roaming revenues in some of our international markets. |
● | US Telecom. Carrier Services revenue within our US Telecom segment decreased by $6.5 million, or 6.8%, to $89.5 million from $96.0 million, for the nine months ended September 30, 2024 and 2023, |
59
Table of Contents
respectively, as a result of the transition of legacy roaming arrangements to carrier service management contracts. |
Other Communications Services Revenue. Other Communications Services revenue increased by $2.3 million to $4.4 million from $2.1 million for the nine months ended September 30, 2024 and 2023, respectively, primarily as a result of non-recurring project-related revenue being recognized within our International Telecom and US Telecom segments, respectively, during the nine months ended September 30, 2024.
Construction Revenue
During the nine months ended September 30, 2024 and 2023, Construction revenue decreased to $2.6 million from $3.6 million, respectively, as a result of a decrease in the number of sites completed during 2024 as compared to 2023.
Other Revenue
Managed Services Revenue. Managed Services revenue increased $0.8 million, or 6.6%, to $12.9 million from $12.1 million during the nine months ended September 30, 2024 and 2023, respectively. The net increase in Managed Services revenue, within our segments, consisted of the following:
Within our International Telecom segment, Managed Services revenue increased $0.3 million, or 7.7%, to $4.2 million from $3.9 million for the nine months ended September 30, 2024 and 2023, respectively, as a result of our continued efforts to sell Managed Services solutions across all of our international markets.
Within our US Telecom segment, Managed Services revenue increased $0.4 million, or 4.9%, to $8.6 million from $8.2 million for the nine months ended September 30, 2024 and 2023, respectively, as a result of our continued efforts to sell Managed Services solutions to all of our US markets.
Operating Expenses
Cost of communication services and other. Cost of communication services and other decreased by $1.6 million, or 0.7%, to $235.5 million from $237.1 million for the nine months ended September 30, 2024 and 2023, respectively. The net decrease in cost of communication services and other, within our segments, consisted of the following:
● | International Telecom.Within our International Telecom segment, cost of communication services and other decreased $3.7 million, or 3.5%, to $102.4 million from $106.1 million for the nine months ended September 30, 2024 and 2023. This segment incurred a decrease in its cost of communication services and other expenses as a result of the impact of cost savings initiatives that were implemented in the current and previous periods partially offset by an increase in these costs to support this segment's revenue growth. |
● | US Telecom. Cost of communication services and other within our US Telecom segment increased by $1.6 million, or 1.2%, to $133.3 million from $131.7 million for the nine months ended September 30, 2024 and 2023, respectively. Such increase was primarily related to increases in transport costs as well as costs associated with the increase in project-related revenues. These increases, however, were partially offset by the beneficial impact of certain cost savings initiatives that commenced during previous periods as well as a reduction in the costs associated with the Emergency Connectivity Fund program, which was terminated during the second quarter of 2024. |
Cost of construction revenue. During the nine months ended September 30, 2024 and 2023, cost of construction revenue decreased to $2.6 million from $3.6 million as a result of a decrease in the number of sites completed during 2024 as compared to 2023.
60
Table of Contents
Selling, general and administrative expenses. Selling, general and administrative expenses decreased $11.5 million, or 6.2%, to $172.6 million from $184.1 million during the nine months ended September 30, 2024 and 2023, respectively. The changes in selling, general and administrative expenses, within our segments, consisted of the following:
● |
International Telecom. Within our International Telecom segment, our selling, general and administrative expenses increased by $0.4 million, or 0.5%, to $85.5 million from $85.1 million for the nine months ended September 30, 2024 and 2023, respectively. This decrease was the result of the beneficial impact of certain cost savings initiatives that were implemented in the current and previous periods within most of our international markets partially offset by an increase in marketing costs incurred in connection with the rebranding of our operations in a certain market. |
● |
US Telecom. Selling, general and administrative expenses decreased within our US Telecom segment by $9.5 million, or 12.0%, to $69.7 million from $79.2 million, for the nine months ended September 30, 2024 and 2023, respectively. This decrease was primarily related to certain cost savings initiatives that were implemented in the current and previous periods. |
● | Corporate Overhead. Selling, general and administrative expenses within our corporate overhead decreased by $2.3 million, or 11.7%, to $17.4 million from $19.7 million, for the nine months ended September 30, 2024 and 2023, respectively, primarily related to certain cost savings initiatives that were implemented in the current and previous periods. |
Stock-based compensation. Stock-based compensation for each of the nine months ended September 30, 2024 and 2023 was $6.5 million.
Transaction-related charges. We incurred $3.8 million of transaction-related charges during the nine months ended September 30, 2024 and $0.5 million during the nine months ended September 30, 2023.
Restructuring and reorganization expenses. In our efforts to advance our cost management actions to drive higher operating margins, we incurred contract terminations and reductions in force costs totaling $3.5 million during the nine months ended September 30, 2024. Of this amount, $1.5 million, $1.1 million and $0.9 million was incurred in the International Telecom segment, US Telecom segment and Corporate and Other segment, respectively.
In connection with our repositioning of our legacy wholesale roaming operations in our US Telecom segment, we recorded a $4.6 million restructuring charge during the nine months ended September 30, 2023 primarily related to the decommissioning of certain cell sites.
Depreciation and amortization expenses. Depreciation and amortization expenses increased by $0.2 million, or 0.2%, to $107.2 million from $107.0 million for the nine months ended September 30, 2024 and 2023, respectively. The net increase in depreciation and amortization expenses, within our segments, consisted primarily of the following:
● | International Telecom. Depreciation and amortization expenses increased within our International Telecom segment by $8.2 million, or 19.2%, to $50.8 million from $42.6 million, for nine months ended September 30, 2024 and 2023, respectively. Increases were incurred in certain of our international markets as a result of recent capital expenditures used to expand and upgrade our network operations. |
● |
US Telecom. Depreciation and amortization expenses decreased within our US Telecom segment by $6.2 million, or 10.0%, to $56.1 million from $62.3 million, for the nine months ended September 30, 2024 and 2023, respectively, primarily as a result of certain assets becoming fully depreciated in recent periods. |
61
Table of Contents
● | Corporate Overhead. Depreciation and amortization expenses decreased within our corporate overhead by $1.7 million to $0.3 million from $2.0 million, for the nine months ended September 30, 2024 and 2023, respectively, primarily as a result of certain assets becoming fully depreciated in recent periods. |
Amortization of intangibles from acquisitions. Amortization of intangibles from acquisitions decreased by $3.6 million to $5.9 million from $9.5 million for the nine months ended September 30, 2024 and 2023, respectively, as a result of certain intangible assets becoming fully amortized in recent periods.
Gain on disposition and transfer of assets. During the nine months ended September 30, 2024, we recorded a gain on the disposition of assets of $14.9 million. This gain is comprised primarily of a $15.5 million gain, mostly related to the sale of real estate within our International Telecom segment and a $0.5 million gain pertaining to the previously completed disposition of our renewable energy assets partially offset by a $1.5 million loss on the transfer of certain assets within our US Telecom segment.
During the nine months ended September 30, 2023, we recorded a loss on the disposition of long-lived assets of $0.4 million within our US Telecom segment.
Goodwill impairment. During the nine months ended September 30, 2024, we completed our impairment assessment for our US Telecom segment after identifying events that indicate that the fair value of a reporting unit may be below its carrying value. These events included, the Company's continued shift away from wholesale roaming and retail operations towards carrier managed services and fixed broadband services, delays in completing significant network upgrade projects, the conclusion of certain government subsidy programs leading to slower consumer growth, and delays in enterprise sales and delivery. The combination of these events led to the reporting unit being unable to meet key financial and operational forecasted targets.
As a result of that analysis, we recorded an impairment of $35.3 million during the nine months ended September 30, 2024.
Interest income.Interest income was $0.8 million and a nominal amount for the nine months ended September 30, 2024 and 2023, respectively. Such increase was the result of increased cash, cash equivalents and restricted cash balances.
Interest expense. Interest expense increased to $36.6 million from $30.7 million for the nine months ended September 30, 2024 and 2023, respectively, as additional interest expense was incurred as a result of an increase in borrowings under our credit facilities.
Other income (expense). For the nine months ended September 30, 2024, other income (expense) was $1.1 million of expense primarily related to a loss on the extinguishment of the 2022 Alaska Credit Facility, as discussed below, losses on foreign currency transactions and expenses incurred for certain employee benefit plans.
For the nine months ended September 30, 2023, other income (expenses) was $2.6 million of income primarily related to gains from our noncontrolling investments.
Income taxes. Our effective tax rate for the nine months ended September 30, 2024 and 2023 was 22.1% and 35.8%, respectively.
We recorded an income tax benefit of $10.2 million in relation to a pretax loss of $46.3 million for the nine months ended September 30, 2024. The effective tax rate for the nine months ended September 30, 2024 was primarily impacted by the following items (i) the mix of income generated among the jurisdictions in which we operate, (ii) net expense related to valuation allowances placed on certain deferred tax assets that are not expected to be realizable based on the weight of positive and negative evidence and (iii) discrete items including a $2.4 million expense to associated with the gain on sale of land in a foreign jurisdiction, a $3.7 million benefit from the reversal of an unrecognized tax
62
Table of Contents
position due to a statute of limitations expiration, a $1.5 million expense to record an unrecognized tax position for the current year, $2.2 million expense for interest on unrecognized tax positions, and a $0.8 million expense associated with the sale of a partnership interest.
We recorded an income tax benefit of $6.4 million in relation to a pretax loss of $17.8 million for the nine months ended September 30, 2023. The effective tax rate for the nine months ended September 30, 2023 was primarily impacted by the following items (i) the mix of income generated among the jurisdictions in which we operate, (ii) net expense related to valuation allowances placed on certain deferred tax assets that are not expected to be realizable based on the weight of positive and negative evidence and (iii) discrete items including a $4.0 million benefit from the reversal of an unrecognized tax position due to a statute of limitations expiration, and a $2.0 million expense for interest on unrecognized tax positions.
Our effective tax rate is based upon estimated income before provision for income taxes for the year, composition of the income in different countries, and adjustments, if any, in the applicable quarterly periods for potential tax consequences, benefits and/or resolutions of tax contingencies. Our consolidated tax rate will continue to be impacted by any transactional or one-time items in the future and the mix of income in any given year generated among the jurisdictions in which we operate. While we believe we have adequately provided for all tax positions, amounts asserted by taxing authorities could materially differ from our accrued positions as a result of uncertain and complex applications of tax law and regulations. Additionally, the recognition and measurement of certain tax benefits include estimates and judgments by management. Accordingly, we could record additional provisions or benefits for US federal, state, and foreign tax matters in future periods as new information becomes available.
Net income (loss) attributable to noncontrolling interests, net of tax. Net income (loss) attributable to noncontrolling interests, net of tax reflected an allocation of $6.1 million of income and $2.7 million of losses generated by our less than wholly owned subsidiaries for the nine months ended September 30, 2024 and 2023, respectively. Changes in net income (loss) attributable to noncontrolling interests, net of tax, within our segments, consisted of the following:
● | International Telecom. Within our International Telecom segment, net income (loss) attributable to noncontrolling interests, net of tax increased by $2.8 million, or 49.1%, to an allocation of $8.5 million of income from an allocation of $5.7 million of income for the nine months ended September 30, 2024 and 2023, respectively, largely as a result of the $15.5 million gain we recorded on the disposition of assets, primarily real estate, and increased profitability at certain less than wholly owned subsidiaries. |
● | US Telecom.Within our US Telecom segment, net income (loss) attributable to noncontrolling interests, net of tax decreased by $6.1 million to an allocation of losses of $14.5 million from an allocation of losses of $8.4 million for the nine months ended September 30, 2024 and 2023, respectively, as a result of increased losses, including the impact of the an impairment of goodwill, at our less than wholly owned subsidiaries within this segment. |
Net loss attributable to ATN International, Inc. stockholders. Net loss attributable to ATN International, Inc. stockholders was $30.0 million for the nine months ended September 30, 2024 as compared to $8.7 million for the nine months ended September 30, 2023.
On a per diluted share basis, net loss was $2.24 per diluted share for the nine months ended September 30, 2024 as compared to a loss of $0.80 per diluted share for the nine months ended September 30, 2023. Such per share amounts were negatively impacted by accrued preferred dividends of $4.2 million and $3.6 million for the nine months ended September 30, 2024 and 2023, respectively.
63
Table of Contents
Regulatory and Tax Issues
We are involved in a number of regulatory and tax proceedings. A material and adverse outcome in one or more of these proceedings could have a material adverse impact on our financial condition and future operations. For discussion of ongoing proceedings, see Note 14 to the Consolidated Financial Statements in this Report.
Liquidity and Capital Resources
Historically, we have met our operational liquidity needs and have funded our capital expenditures and acquisitions through a combination of cash-on-hand, internally generated funds, borrowings under our credit facilities, proceeds from dispositions, and seller financings. We believe our current cash, cash equivalents, short term investments and availability under our current credit facilities will be sufficient to meet our cash needs for at least the next twelve months for working capital and capital expenditure requirements.
Total liquidity. As of September 30, 2024, we had approximately $116.8 million in cash, cash equivalents, and restricted cash. Of this amount, $45.8 million was held by our foreign subsidiaries and is indefinitely invested outside the United States. In addition, we had approximately $568.9 million of debt, net of unamortized deferred financing costs, as of September 30, 2024. How and when we deploy our balance sheet capacity, including the availability under our various credit facilities (as further described below), will figure prominently in our longer-term growth prospects and stockholder returns.
Uses of Cash
Acquisitions and investments. We have historically funded our acquisitions with a combination of cash-on-hand, borrowings under our credit facilities as well as equity investor and seller financings.
We continue to explore opportunities to expand our telecommunications business or acquire new businesses in the United States, the Caribbean and elsewhere. Such acquisitions may require external financing. While there can be no assurance as to whether, when or on what terms we will be able to acquire any such businesses or make such investments, such acquisitions may be completed through the issuance of shares of our capital stock, payment of cash or incurrence of additional debt. From time to time, we may raise capital ahead of any definitive use of proceeds to allow us to move more quickly and opportunistically if an attractive investment materializes.
Cash used in investing activities. Cash used in investing activities decreased by $58.2 million to $66.4 million from $124.6 million for the nine months ended September 30, 2024 and 2023, respectively. This year-over-year decrease in cash used in investing activities was primarily the result of a $56.5 million increase in cash inflows related to the reimbursements of capital expenditures under certain government programs and the 2024 sale of certain assets, primarily within our International Telecom segment, which generated $18.7 million in cash proceeds. These amounts were partially offset by the increase in cash outflows for capital expenditures, including reimbursable amounts, of $16.6 million.
Working Capital. Historically, we have internally funded our working capital needs. Pursuant to the FirstNet Agreement, AT&T has the option to repay construction costs, with interest, over an eight-year period. To fund the working capital needs created by AT&T's option to extend its payment terms, we completed the Receivables Credit Facility, as discussed below, on March 26, 2020.
64
Table of Contents
Capital expenditures. Historically, a significant use of our cash has been for capital expenditures to expand and upgrade our telecommunications networks and business support systems.
For the nine months ended September 30, 2024, we spent approximately $85.7 million for capital expenditures, net of $71.8 million of capital expenditures that are reimbursable under certain government programs. For the nine months ended September 30, 2023, we spent approximately $126.6 million for capital expenditures, net of $14.3 million of capital expenditures that are reimbursable under certain government programs. The following notes our capital expenditures, by operating segment, for these periods (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures |
||||||||||
|
|
|
|
|
|
|
|
|
||||
|
|
|
International |
|
|
US |
|
|
Corporate and |
|
|
|
Nine months ended September 30, |
|
|
Telecom |
|
|
Telecom |
|
|
Other (1) |
|
|
Consolidated |
2024 |
|
$ |
39,440 |
|
$ |
116,220 |
|
$ |
1,861 |
|
$ |
157,521 |
2023 |
|
|
57,610 |
|
|
83,291 |
|
|
- |
|
|
140,901 |
(1) | Corporate and other items refer to corporate overhead costs and consolidating adjustments. |
We are continuing to invest in our telecommunication networks along with our operating and business support systems in many of our markets. For the year ended December 31, 2024, such investments are expected to total approximately $100 million to $110 million, net of reimbursable amounts, and will primarily relate to network expansion and upgrades which are expected to further drive subscriber and revenue growth in future periods.
Income taxes.We have historically used cash-on-hand to make payments for income taxes. Our policy is to allocate capital where we believe we will get the best returns and to date has been to indefinitely reinvest the undistributed earnings of our foreign subsidiaries. As we continue to reinvest our remaining foreign earnings, no additional provision for income taxes has been made on the accumulated earnings of foreign subsidiaries.
Dividends. During the nine months ended September 30, 2024, our Board of Directors declared $11.0 million of dividends to our stockholders which includes a $0.24 per share dividend declared on September 19, 2024 and paid on October 4, 2024. We have declared quarterly dividends since the fourth quarter of 1998.
Stock Repurchase Plan.On December 14, 2023, our Board of Directors authorized the repurchase of up to $25.0 million of our common stock, from time to time, on the open market or in privately negotiated transactions (the "2023 Repurchase Plan"). As of September 30, 2024, we had $15.0 million available to repurchase shares of our common stock under the 2023 Repurchase Plan. We did not repurchase any of our common stock during the three months ended September 30, 2024 and repurchased $4.9 million during the three months ended September 30, 2023. We repurchased $10.0 million and $11.7 million of our common stock during the nine months ended September 30, 2024 and 2023, respectively.
Sources of Cash
Cash provided by operations. Cash provided by operating activities was $97.5 million for the nine months ended September 30, 2024 as compared to $89.5 million for the nine months ended September 30, 2023. The increase was primarily related to an increase in net income which, excluding the non-cash goodwill impairment charge and transaction-related charges that were recorded during the nine months ended September 30, 2024, increased by $14.4 million as compared to the nine months ended September 30, 2023.
Cash provided by financing activities. Cash provided by financing activities was $23.5 million and $48.5 million during the nine months ended September 30, 2024 and 2023, respectively. The decrease in cash provided by financing activities of $25.0 million was primarily the result of an increase in cash used for debt repayments, net of borrowings, of $21.7 million, an increase in cash used to pay debt issuance costs of $2.8 million and an increase in cash used for the payment of dividends to our common stockholders of $1.1 million. These increases in cash used for
65
Table of Contents
financing activities was partially offset by a decrease in cash used to repurchase our common stock (including shares repurchased from employees and directors to satisfy certain tax withholding obligations) of $1.2 million.
2023 CoBank Credit Facility
On July 13, 2023, we, along with certain of our subsidiaries as guarantors, entered into a new Credit Agreement with CoBank, ACB and a syndicate of other lenders (as may be amended from time to time, the "2023 CoBank Credit Facility"). On July 10, 2024, we amended our credit facility to add certain subsidiaries as guarantors and to provide further flexibility to take on certain grant and government program obligations.
The 2023 CoBank Credit Facility provides for a five-year $170 million revolving credit facility (the "2023 CoBank Revolving Loan") and a six-year $130 million term loan facility (the "2023 CoBank Term Loan"). We may use (i) up to $25 million under the 2023 CoBank Credit Facility for letters of credit, and (ii) up to $20 million under a swingline sub-facility. Upon the closing of the 2023 CoBank Credit Facility, we drew all of the 2023 CoBank Term Loan and approximately $13.6 million of the 2023 CoBank Revolving Loan. These borrowings were used to repay $139.5 million of debt outstanding under the 2019 CoBank Credit Facility at close.
The 2023 CoBank Term Loan must be repaid in quarterly principal payments in the amounts set forth below, with the outstanding principal balance maturing on July 13, 2029. The 2023 CoBank Revolving Loan may be repaid at any time on or prior to its maturity on July 13, 2028. All amounts outstanding under the 2023 CoBank Credit Facility will be due and payable upon the earlier of the maturity date or the acceleration of the loans and commitments upon an event of default.
|
|
2023 CoBank Term Loan Quarterly Payment Dates |
2023 CoBank Term Loan Quarterly Repayments |
December 31, 2023 - June 30, 2025 |
$812,500 (2.5% per annum) |
September 30, 2025 - June 30, 2026 |
$1,625,000 (5% per annum) |
September 30, 2026 - June 30, 2029 |
$2,437,500 (7.5% per annum) |
Amounts borrowed under the 2023 CoBank Credit Facility bear interest at a rate equal to, at our option, either (i) the secured overnight financing rate as administered by the Federal Reserve Bank of New York (SOFR) plus an applicable margin ranging between 2.00% to 3.75% for the 2023 CoBank Term Loan or 1.75% to 3.50% for Revolving Loans or (ii) a base rate plus an applicable margin ranging from 1.00% to 2.75% for the Term Loan or 0.75% to 2.50% for the 2023 CoBank Revolving Loans. Swingline loans will bear interest at the base rate plus the applicable margin for base rate loans. The base rate is equal to the higher of (i) 1.00% plus the one-month SOFR rate (ii) the federal funds effective rate (as defined in the 2023 CoBank Credit Agreement) plus 0.50% per annum; and (iii) the prime rate (as defined in the 2023 CoBank Credit Agreement). The applicable margin is determined based on the ratio (as further defined in the 2023 CoBank Credit Agreement) of our maximum Total Net Leverage Ratio. Under the terms of the 2023 CoBank Credit Agreement, we must also pay a fee ranging from 0.25% to 0.50% on the average daily unused portion of the 2023 CoBank Credit Facility over each calendar quarter.
The 2023 CoBank Credit Agreement contains a financial covenant (as further defined in the 2023 CoBank Credit Agreement) that imposes a maximum Total Net Leverage Ratio, as well as customary representations, warranties and covenants, including covenants limiting additional indebtedness, liens, guaranties, mergers and consolidations, substantial asset sales, investments and loans, sale and leasebacks, transactions with affiliates and fundamental changes. The maximum Total Net Leverage Ratio is measured each fiscal quarter and is required to be less than or equal to 3.25 to 1.0. The 2023 CoBank Credit Agreement provides for events of default customary for credit facilities of this type, including but not limited to non-payment, defaults on other debt, misrepresentation, breach of covenants, representations and warranties, insolvency and bankruptcy.
We capitalized $4.5 million of fees associated with the 2023 CoBank Credit Facility which are being amortized over the life of the debt and $3.5 million were unamortized as of September 30, 2024.
66
Table of Contents
We had $126.8 million outstanding under the 2023 CoBank Term Loan as of September 30, 2024. Under the 2023 CoBank Revolving Loan, we had $69.1 million outstanding and $100.9 million of availability as of September 30, 2024. We were in compliance with all financial covenants as of September 30, 2024.
In October 2023, we entered into a two year, forward starting 1-month floating to fixed SOFR interest rate swap agreement. The swap was effective November 13, 2023 in a non-amortizing notional amount of $50.0 million, has a fixed SOFR rate of 4.896% and matures on November 13, 2025. The swap agreement had a fair value of $(0.7) million and $(0.5) million as of September 30, 2024 and December 31, 2023.
2019 CoBank Credit Facility
On April 10, 2019, we entered into a credit facility, with CoBank, ACB and a syndicate of other lenders (as amended, the "2019 CoBank Credit Facility"). The 2019 CoBank Credit Facility provided for a $200 million revolving credit facility that included (i) up to $75 million for standby or trade letters of credit and (ii) up to $10 million under a swingline sub-facility. In connection with the execution of the 2023 CoBank Credit Facility, as defined above, outstanding borrowings under the 2019 CoBank Credit Facility were repaid in full.
Amounts borrowed under the 2019 CoBank Credit Facility bore interest at a rate equal to, at our option, either (i) the London Interbank Offered Rate ("LIBOR") plus an applicable margin ranging between 1.25% to 2.25% or (ii) a base rate plus an applicable margin ranging from 0.25% to 1.25%. Swingline loans bore interest at the base rate plus the applicable margin for base rate loans. The base rate was equal to the higher of (i) 1.00% plus the higher of (x) LIBOR for an interest period of one month and (y) LIBOR for an interest period of one week; (ii) the Federal Funds Effective Rate (as defined in the 2019 CoBank Credit Facility) plus 0.50% per annum; and (iii) the Prime Rate (as defined in the 2019 CoBank Credit Facility). The applicable margin was determined based on the Total Net Leverage Ratio (as defined in the 2019 CoBank Credit Facility). Under the terms of the 2019 CoBank Credit Facility, we also paid a commitment fee ranging from 0.150% to 0.375% of the average daily unused portion of the 2019 CoBank Credit Facility over each calendar quarter.
Letter of Credit Facility
On November 14, 2022, we entered into a General Agreement of Indemnity to issue performance Standby Letters of Credit on behalf of us and our subsidiaries. As of September 30, 2024, $30.9 million of Standby Letters of Credit had been issued under this agreement.
2024 Alaska Credit Facility
On August 29, 2024, Alaska Communications (the "Borrower") entered into a Credit Agreement (the "2024 Alaska Credit Agreement") with Bank of America, N.A., as administrative agent, and a syndicate of lenders (the "2024 Alaska Credit Facility"), to provide debt financing in the form of a $300 million, five-year secured term loan facility (the "2024 Alaska Term Facility") and a $90 million revolving facility (the "2024 Alaska Revolving Facility").
The 2024 Alaska Term Facility proceeds were used (a) to refinance Alaska Communications' outstanding indebtedness under the 2022 Alaska Credit Facility, as defined below, in the amount of approximately $279 million plus accrued and unpaid interest, (b) to pay fees and expenses associated with the completion of this transaction, and (c) for general corporate purposes. As of September 30, 2024, $300.0 million was outstanding under the 2024 Alaska Term Facility.
Proceeds from the 2024 Alaska Revolving Facility are to be used, subject to certain limitations, (a) to issue letters of credit to replace or backstop existing letters of credit of Alaska Communications and its direct and indirect subsidiaries, and (b) for working capital purposes, capital expenditures and other general corporate purposes. As of September 30, 2024, there were no outstanding borrowings under the 2024 Alaska Revolving Facility and $1.3 million
67
Table of Contents
of letters of credit were issued. As a result, $88.7 million was available under the 2024 Alaska Revolving Facility as of September 30, 2024.
The 2024 Alaska Credit Facility also provides for incremental term loans ("Incremental Term Loans") up to an aggregate principal amount of the greater of $91 million and Alaska Communications' trailing consolidated twelve-month EBITDA (as defined in the 2024 Alaska Credit Agreement), subject to the Borrower meeting certain conditions.
In connection the with 2024 Alaska Credit Facility, we incurred $6.9 million of fees and rolled over $2.1 million of fees for the 2022 Alaska Credit Facility to be amortized over the life of the debt. Additionally, we expensed $3.8 million of costs as transaction-related charges and $0.7 million of as a loss on extinguishment of debt included in other expense, within our statement of operations, during the three months ended September 30, 2024.
The maturity date for the 2024 Alaska Credit Facility is August 29, 2029.
Amounts outstanding under the 2024 Alaska Credit Facility bear an interest rate of the following:
|
|
|
|
|
Tier / Level |
Alaska Communications Total Net Leverage Ratio |
Applicable Margin for Term SOFR Loans and L/C Participation Fees |
Applicable Margin for Base Rate Loans and Reimbursement Obligations |
Applicable Margin for Commitment Fees |
I |
Greater than 4.00:1.00 |
4.50% |
3.50% |
0.40% |
II |
Less than or equal to 4.00:1.00 but greater than 3.25:1.00 |
4.00% |
3.00% |
0.35% |
III |
Less than or equal to 3.25:1.00 but greater than 2.50:1.00 |
3.50% |
2.50% |
0.30% |
IV |
Less than or equal to 2.50:1.00 |
3.00% |
2.00% |
0.25% |
Principal payments on the 2024 Alaska Term Facility are due quarterly commencing in the fourth quarter of 2026 in quarterly amounts as follows: from the fourth quarter of 2026 through the third quarter of 2027, $1,875,000; and from the fourth quarter of 2027 through the second quarter of 2029, $3,750,000. The remaining unpaid balance is due on the final maturity date. Payments on any principal amount outstanding under the Incremental Term Loans will be made in installments, on the dates and in the amounts set forth in the applicable amendment for such Incremental Term Loans. The Borrower may prepay all revolving loans under the 2024 Alaska Revolving Facility at any time without premium or penalty (other than any customary SOFR breakage costs), subject to certain notice requirements and balance restrictions.
The Borrower is required to maintain financial ratios, based on a calculation of EBITDA defined in the 2024 Alaska Credit Agreement, including (a) a maximum Consolidated Net Total Leverage Ratio of 4.75:1.00, stepping down to 4.50:1.00 beginning with the third quarter of 2027, and stepping down to 4.25:1.00 beginning with the third quarter of 2028; and (b) a minimum Consolidated Fixed Charge Coverage Ratio of not less than 1.25:1.00. Customary covenants restricting the incurrence or assumption of debt, granting or assuming liens, declaring dividends and making other restricted payments, making investments, dispositions, engaging in transactions with affiliates, changes to the nature of business, modifying organizational documents and material agreements, entering into sale and leaseback transactions, amending or making prepayments on certain subordinated debt, and entering into mergers and acquisitions.
The 2024 Alaska Credit Facility is secured by substantially all of the personal property and certain material real property owned by Alaska Communications Systems Holdings, the parent company of Alaska Communications ("Holdings"), the Borrower, and its wholly owned subsidiaries, excluding, among other things, certain federal and state licenses where a pledge is prohibited by applicable law or is permitted only with the consent of a governmental authority that has not been obtained.
68
Table of Contents
The 2024 Alaska Credit Agreement contains usual and customary affirmative and negative covenants of the parties for credit facilities of this type or as otherwise deemed appropriate by the administrative agent, subject to customary exceptions and materiality standards. The 2024 Alaska Credit Agreement also contains certain customary covenants and events of default, as well as, in the event of an occurrence of an "Event of Default," customary remedies for the lenders, including the acceleration of any amounts outstanding under the 2024 Alaska Credit Facility. Holdings and its wholly owned subsidiaries are guarantors of the Borrower's obligations under the 2024 Alaska Credit Agreement. The Company is not a guarantor under the 2024 Alaska Credit Agreement, and the lenders have no recourse against the Company in the event of an occurrence of an "Event of Default." Additionally, the 2024 Alaska Credit Agreement includes certain customary conditions that must be met for the Borrower to borrow under the 2024 Alaska Credit Agreement from time to time.
2022 Alaska Credit Facility
On December 23, 2022, Alaska Communications entered into a Credit Agreement (the "2022 Alaska Credit Facility") with Fifth Third Bank, National Association, as Administrative Agent, and a syndicate of lenders to provide a Revolving Credit Commitment of $75.0 million (the "2022 Alaska Revolving Facility") and Term Loan Commitment of $230.0 million (the "2022 Alaska Term Loan").
The key terms and conditions of the 2022 Alaska Credit Facility included the following:
● | Amounts outstanding bore an interest rate of the forward-looking SOFR rate with a one-month interest period, plus the SOFR Spread Adjustment of 10 basis points, plus a margin ranging from 3.00% to 4.00% based on Alaska Communications' Consolidated Total Net Leverage Ratio (as defined in the Credit Agreement) or at an alternate base rate at a margin that is 1% lower than the counterpart SOFR margin; |
● | Principal repayments of $1.4 million were made quarterly commencing with the fourth quarter of 2023; |
● | Alaska Communications was required to maintain financial ratios as defined in the 2022 Alaska Credit Facility, including (a) a maximum Consolidated Net Total Leverage Ratio of 4.00 to 1, stepping down to 3.75 to 1 beginning with the second quarter of 2024; and (b) a minimum Consolidated Fixed Charge Coverage Ratio of not less than 1.25 to 1. In addition to these financial ratios, Alaska Communications was subject to customary representations, warranties and covenants, including limitations on additional indebtedness, liens, consolidations, mergers, assets sales, advances, investments and loans, transactions with affiliates, sale and leaseback transactions, subordinated indebtedness, and changes in the nature of its business; and |
● | The 2022 Alaska Credit Facility was non-recourse to us and was secured by substantially all of the personal property and certain material real property owned by Alaska Communications. |
On August 29, 2024, all outstanding amounts under the 2022 Alaska Credit Facility were repaid in full using the proceeds received upon the completion of the 2024 Alaska Credit Facility.
Alaska Term Facility
On June 15, 2022, Holdings entered into a secured lending arrangement with Bristol Bay Industrial, LLC (the "Alaska Term Facility").
The Alaska Term Facility provided for a secured delayed draw term loan in an aggregate principal amount of up to $7.5 million and the proceeds were used to pay certain invoices from a contractor for work performed in connection with a fiber build. Interest on the Alaska Term Facility accrued at a fixed rate of 4.0% and scheduled quarterly payments
69
Table of Contents
of principal commenced on March 31, 2023. The Alaska Term Facility was repaid in full during the three months ended June 30, 2024.
Alaska Interest Rate Swap Agreements
In November 2023, Alaska Communications entered into two forward starting 1-month floating to fixed SOFR interest rate swap agreements. The total non-amortizing notional amount of the agreements is $200.0 million, with fixed SOFR rates of 4.8695% and 4.8980% and both agreements mature on June 30, 2025. The swap agreements had an aggregate fair value of $(1.3) and $(1.2) million as of September 30, 2024 and December 31, 2023, respectively.
FirstNet Receivables Credit Facility
On March 26, 2020, Commnet Finance, a wholly owned subsidiary of Commnet Wireless, entered into a receivables credit facility with us, Commnet Wireless, and CoBank, ACB (the "Receivables Credit Facility").
The Receivables Credit Facility provides for a senior secured delayed draw term loan in an aggregate principal amount of up to $75.0 million and the proceeds may be used to acquire certain receivables from Commnet Wireless. The receivables to be financed and sold under the Receivables Credit Facility, which provide the loan security, relate to the obligations of AT&T under the FirstNet Agreement.
On December 19, 2023, CoBank amended the Receivables Credit Facility and extended the delayed draw period to December 31, 2024.
The maturity date for each loan will be set by CoBank and will match the weighted average maturity of the certain receivables financed.
Interest on the loans accrue at a fixed annual interest rate to be quoted by CoBank.
The Receivables Credit Facility contains customary events of termination, representations and warranties, affirmative and negative covenants and events of default customary for facilities of this type.
As of September 30, 2024, Commnet Wireless had $46.6 million outstanding, of which $7.9 million was classified as being current on our balance sheet, and $9.2 million of availability under the Receivables Credit Facility. Commnet Wireless capitalized $0.8 million in fees associated with the Receivables Credit Facility which are being amortized over the life of the debt and $0.4 million were unamortized as of September 30, 2024.
One Communications (Guyana) Credit Facilities
On October 12, 2022, One Communications (Guyana) f/k/a GTT received approval from Republic Bank (Guyana) Limited for a $2.9 million term facility and a $5.7 million overdraft facility (the "Guyana Credit Facilities").
The Guyana Credit Facilities are secured by real estate assets and carry a fixed interest rate of 7.5% which will be reviewed by the bank from time to time and subject to change at the bank's discretion. The term facility is repayable over five years in equal monthly installments of principal and interest, commencing one month after funds are advanced. The overdraft facility will expire on February 28, 2025.
As of September 30, 2024, there were no outstanding amounts under the GTT Credit Facilities.
70
Table of Contents
Sacred Wind Term Debt
In connection with the Sacred Wind acquisition completed on November 7, 2022, we assumed $31.6 million of term debt (the "Sacred Wind Term Debt") with the United States of America acting through the Administrator of the Rural Utilities Service ("RUS"). The loan agreements are dated as of October 23, 2006 and March 17, 2016. RUS provides financial assistance in the form of loans under the Rural Electrification Act of 1936 to furnish or improve telecommunications and/or broadband services in rural areas.
The Sacred Wind Term Debt is secured by substantially all assets of Sacred Wind and an underlying mortgage to the United States of America. These mortgage notes are to be repaid in equal monthly installments covering principal and interest beginning after date of issue and expiring by 2035.
The Sacred Wind Term Debt contains certain restrictions on the declaration or payment of dividends, redemption of capital stock or investment in affiliated companies without the consent by the RUS noteholders. The agreements also contain a financial covenant which Sacred Wind was not in compliance with as of December 31, 2021. Sacred Wind submitted a corrective action plan to comply with the financial covenant as of December 31, 2025. On May 5, 2022, Sacred Wind's corrective action plan was accepted by the RUS. As of September 30, 2024, we were in compliance with that corrective action plan.
As of September 30, 2024, $25.8 million was outstanding under the Sacred Wind Term Debt. Of that amount, $3.4 million was current and $22.4 million was long term.
The mortgage notes carry fixed interest rates ranging from 0.88% to 5.0%.
Viya Debt
We, and certain of our subsidiaries, have entered into a $60.0 million loan agreement (the "Viya Debt") with Rural Telephone Finance Cooperative ("RTFC"). The Viya Debt agreement contains customary representations, warranties, and affirmative and negative covenants (including limitations on additional debt, guaranties, sale of assets and liens) and a financial covenant that limits the maximum ratio of indebtedness to annual operating cash flow to 3.5 to 1.0 (the "Net Leverage Ratio"). This covenant is tested on an annual basis at the end of each fiscal year. Interest is paid quarterly at a fixed rate of 4.0% per annum and principal repayment is not required until maturity on July 1, 2026. Prepayment of the Viya Debt may be subject to a fee under certain circumstances. The debt is secured by certain assets of the Viya subsidiaries and is guaranteed by us.
We paid a fee of $0.9 million in 2016 to lock the interest rate at 4% per annum over the term of the Viya Debt. The fee was recorded as a reduction to the Viya Debt carrying amount and is being amortized over the life of the loan.
As of September 30, 2024, $60.0 million of the Viya Debt remained outstanding and $0.2 million of the rate lock fee was unamortized.
On May 5, 2022, RTFC agreed to amend the Net Leverage Ratio to 7.0 to 1.0 through the maturity date of July 1, 2026. The Ratio is tested annually, and we were in compliance with the Net Leverage Ratio as of December 31, 2023.
71
Table of Contents
Debt Maturity
The table below summarizes the annual maturities of our debt instruments (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer |
|
|
US |
|
International |
|
Corporate and |
|
Total |
Receivable |
|||||
Amounts Maturing During |
Telecom |
|
Telecom |
|
Other |
|
Debt |
Credit Facility |
|||||
October 1, 2024 through December 31, 2024 |
$ |
919 |
|
$ |
- |
|
$ |
813 |
|
$ |
1,732 |
$ |
1,950 |
Year ending December 31, 2025 |
|
3,469 |
|
|
- |
|
|
4,875 |
|
|
8,344 |
|
8,027 |
Year ending December 31, 2026 |
|
5,469 |
|
|
60,000 |
|
|
8,125 |
|
|
73,594 |
|
8,405 |
Year ending December 31, 2027 |
|
13,098 |
|
|
- |
|
|
9,750 |
|
|
22,848 |
|
8,803 |
Year ending December 31, 2028 |
|
18,858 |
|
|
- |
|
|
78,870 |
|
|
97,728 |
|
9,224 |
Thereafter |
|
283,942 |
|
|
- |
|
|
93,437 |
|
|
377,379 |
|
10,198 |
Total |
|
325,755 |
|
|
60,000 |
|
|
195,870 |
|
|
581,625 |
|
46,607 |
Debt Discounts |
|
(9,083) |
|
|
(175) |
|
|
(3,461) |
|
|
(12,719) |
|
(398) |
Book Value as of September 30, 2024 |
$ |
316,672 |
|
$ |
59,825 |
|
$ |
192,409 |
|
$ |
568,906 |
$ |
46,209 |
Factors Affecting Sources of Liquidity
Internally generated funds. The key factors affecting our internally generated funds are demand for our services, competition, regulatory developments, economic conditions in the markets where we operate our businesses and industry trends within the telecommunications industry.
Restrictions under Credit Facility. Our 2023 CoBank Credit Facility contains customary representations, warranties and covenants, including covenants limiting additional indebtedness, liens, guaranties, mergers and consolidations, substantial asset sales, investments and loans, sale and leasebacks, transactions with affiliates and fundamental changes.
In addition, the 2023 CoBank Credit Facility contains a financial covenant that imposes a maximum ratio of indebtedness to EBITDA. As of September 30, 2024, we were in compliance with all of the financial covenants of the 2023 CoBank Credit Facility.
Capital markets. Our ability to raise funds in the capital markets depends on, among other things, general economic conditions, the conditions of the telecommunications industry, our financial performance, the state of the capital markets and our compliance with SEC requirements for the offering of securities. In August 2022, we filed a new "universal" shelf registration statement with the SEC, to register potential future offerings of up to $300 million of our securities.
Foreign Currency
We translate the assets and liabilities of our foreign subsidiaries from their respective functional currencies, primarily the Guyana Dollar, to US Dollars at the appropriate rates as of the balance sheet date. Changes in the carrying value of these assets and liabilities attributable to fluctuations in rates are recognized in foreign currency translation adjustment, a component of accumulated other comprehensive income on our balance sheet. Income statement accounts are translated using the monthly average exchange rates during the year. Monetary assets and liabilities denominated in a currency that is different from a reporting entity's functional currency must first be remeasured from the applicable currency to the legal entity's functional currency. The effect of this remeasurement process is reported in other income within our income statement. During each of the three months ended September 30, 2024 and 2023, we recorded $0.1 million and $0.3 million, respectively, in losses on foreign currency transactions. During each of the nine months ended September 30, 2024 and 2023, we recorded $0.6 million and $0.9 million, respectively, in losses on foreign currency transactions. We will continue to assess the impact of our exposure to the Guyana Dollar.
72
Table of Contents
Inflation
Several of our markets have experienced an increase in operating costs, some of which we believe, is attributable to inflation. If inflation continues or worsens, it could negatively impact our Company by increasing our operating expenses. Inflation may lead to cost increases in multiple areas across our business, for example, rises in the prices of raw materials and manufactured goods, increased energy rates, as well as increased wage pressures and other expenses related to our employees. In particular, where we have agreed to undertake infrastructure build-outs on a fixed budget for our carrier customers or by accepting government grants, inflation may result in build costs that exceed our original budget given the long delays experienced in procuring equipment and materials due to global supply chain delays. To the extent that we are unable to pass on these costs through increased prices, revised budget estimates, or offset them in other ways, they may impact our financial condition and cash flows.
Recent Accounting Pronouncements
Refer to Note 2.
Critical Accounting Estimates
There were no changes to critical accounting estimates from those disclosed in "Part II. Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations-Critical Accounting Estimates" of our Annual Report on Form 10-K for the year ended December 31, 2023.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Translation and Remeasurement. We translate the assets and liabilities of our foreign subsidiaries from their respective functional currencies, primarily the Guyana Dollar, to US Dollars at the appropriate rates as of the balance sheet date. Changes in the carrying value of these assets and liabilities attributable to fluctuations in rates are recognized in foreign currency translation adjustment, a component of accumulated other comprehensive income on our balance sheet. Income statement accounts are translated using the monthly average exchange rates during the year.
Monetary assets and liabilities denominated in a currency that is different from a reporting entity's functional currency must first be remeasured from the applicable currency to the legal entity's functional currency. The effect of this remeasurement process is reported in other income on our consolidated statements of operations.
Employee Benefit Plans. We sponsor pension and other postretirement benefit plans for employees of certain subsidiaries. Net periodic pension expense is recognized in our consolidated statements of operations. We recognize a pension or other postretirement plan's funded status as either an asset or liability in our consolidated balance sheets. Actuarial gains and losses are reported as a component of other comprehensive income and amortized through other income in subsequent periods.
Interest Rate Sensitivity. As of September 30, 2024, we had $245.9 million of variable rate debt outstanding, which is subject to fluctuations in interest rates. Our interest expense may be affected by changes in interest rates. We believe that a 100-basis-point change in the interest rates on our variable rate debt would result in a $2.5 million change in our annual interest expense. We may have additional exposure to fluctuations in interest rates if we again borrow amounts under our revolver loans within our credit facilities.
73
Table of Contents
Item 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of September 30, 2024. Disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), mean controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the Securities and Exchange Commission's ("SEC") rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer's management, including its principal executive and principal financial officers, or persons performing similar functions as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and management necessarily applies its judgment in evaluating the cost benefit relationship of possible controls and procedures. Based on the evaluation of our disclosure controls and procedures as of September 30, 2024, our Chief Executive Officer and Chief Financial Officer concluded that, as of such date, our disclosure controls and procedures were effective at the reasonable assurance level.
Changes in Internal Control Over Financial Reporting.
There were no changes in our internal control over financial reporting that occurred during the three months ended September 30, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II-OTHER INFORMATION
Item 1. Legal Proceedings
See Note 14 to the Unaudited Condensed Consolidated Financial Statements included in this Report.
Item 1A. Risk Factors
In addition to the other information set forth in this Report, you should carefully consider the factors discussed under Part I, Item 1A "Risk Factors" of our 2023 Annual Report on Form 10-K. The risks described herein and in our 2023 Annual Report on Form 10-K, as amended, are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Purchases of Equity Securities by the Issuer
On December 14, 2023, our Board of Directors authorized the repurchase of up to $25.0 million of our common stock, from time to time, on the open market or in privately negotiated transactions (the "2023 Repurchase Plan"). We did not repurchase any of our common stock during the three months ended September 30, 2024 and have $15.0 million available to be repurchased under the 2023 Repurchase Plan as of September 30, 2024.
74
Table of Contents
Item 5. Other Information
Rule 10b5-1 Trading Arrangements
While the Company does allow for its officers and directors to enter into trading arrangements intended to satisfy the affirmative defense conditions of Rule 10b5-1 with the Company's prior approval, during the quarter ended September 30, 2024, none of the Company's directors or officers informed the Company of the adoption or termination of a "Rule 10b5-1 trading arrangement" or "non-Rule 10b5-1 trading arrangement", as those terms are defined in Regulation S-K, Item 408.
75
Table of Contents
Item 6. Exhibits:
|
||
|
||
10.1 |
|
|
10.2 |
|
|
31.1* |
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2* |
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1** |
|
Certification of Chief Executive Officer pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
32.2** |
|
Certification of Chief Financial Officer pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
101.INS |
|
Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document |
101.SCH* |
|
Inline XBRL Taxonomy Extension Schema Document |
101.CAL* |
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF* |
|
Inline XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB* |
|
Inline XBRL Taxonomy Extension Label Linkbase Document |
101.PRE* |
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document |
104 |
|
Cover Page Interactive Data file (formatted as Inline XBRL and embedded within Exhibit 101). |
* Filed herewith.
** The certifications furnished in Exhibit 32.1 and Exhibit 32.2 hereto are deemed to accompany this Report and will not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, except to the extent that the Company specifically incorporates them by reference.
76
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
ATN International, Inc. |
|
|
Date: November 12, 2024 |
/s/ Brad W. Martin |
|
Brad W. Martin |
|
Chief Executive Officer |
|
|
Date: November 12, 2024 |
/s/ Carlos R. Doglioli |
|
Carlos R. Doglioli |
|
Chief Financial Officer |
77