The Cannabist Company Holdings Inc.

08/08/2024 | Press release | Distributed by Public on 08/08/2024 12:40

Quarterly Report for Quarter Ending June 30, 2024 (Form 10-Q)

10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2024

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __to __

Commission File Number: 000-56294

THE CANNABIST COMPANY HOLDINGS INC.

(Exact Name of Registrant as Specified in its Charter)

British Columbia

98-1488978

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

680 Fifth Ave., 24th Floor

New York, New York

10019

(Address of principal executive offices)

(Zip Code)

Registrant's telephone number, including area code: (212) 634-7100

Securities registered pursuant to Section 12(b) of the Act: None

Title of each class

Trading

Symbol(s)

Name of each exchange on which registered

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes No

As of August 5, 2024,there were 462,020,116shares of common stock, no par value per share (the "Common Shares"), outstanding.

Table of Contents

Page

FORWARD-LOOKING STATEMENTS

2

PART I.

FINANCIAL INFORMATION

Item 1.

Financial Statements (Unaudited)

Condensed Consolidated Interim Balance Sheets

3

Condensed Consolidated Interim Statements of Operations and Comprehensive Loss

4

Condensed Consolidated Interim Statements of Changes in Equity

5

Condensed Consolidated Interim Statements of Cash Flows

6

Notes to Condensed Consolidated Interim Financial Statements

7

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

17

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

26

Item 4.

Controls and Procedures

26

PART II.

OTHER INFORMATION

27

Item 1.

Legal Proceedings

27

Item 1A.

Risk Factors

27

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

27

Item 3.

Defaults Upon Senior Securities

27

Item 4.

Mine Safety Disclosures

27

Item 5.

Other Information

27

Item 6.

Exhibits

28

Signatures

30

i

FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains "forward-looking statements" regarding The Cannabist Company Holdings Inc. and its subsidiaries (collectively referred to as "The Cannabist Company," "we," "us," "our," or the "Company"). We make forward-looking statements related to future expectations, estimates, and projections that are uncertain and often contain words such as, but not limited to, "may", "would", "could", "should", "will", "intend", "plan", "anticipate", "believe", "estimate", "expect" or other similar words or phrases. These statements are not guarantees of future performance and are subject to known and unknown risks, uncertainties, and assumptions that are difficult to predict. Particular risks and uncertainties that could cause our actual results to be materially different from those expressed in our forward-looking statements include those listed below:

the impact of the termination of the Cresco Labs Inc. transaction on the Company's current and future operations, financial condition and prospects;
the impact of the Company's corporate restructuring plan;
the fact that marijuana remains illegal under federal law;
the application of anti-money laundering laws and regulations to the Company;
legal, regulatory, or political change to the cannabis industry;
access to public and private capital;
unfavorable publicity or consumer perception of the cannabis industry;
expansion to the adult-use markets;
the impact of laws, regulations, and guidelines;
the impact of Section 280E of the Internal Revenue Code;
the impact of state laws pertaining to the cannabis industry;
the Company's reliance on key inputs, suppliers and skilled labor;
the difficulty of forecasting the Company's sales;
constraints on marketing products;
potential cyber-attacks and security breaches;
net operating loss and other tax attribute limitations;
the impact of changes in tax laws;
the volatility of the market price of the Common Shares;
reliance on management;
litigation;
future results and financial projections; and
the impact of global financial conditions.

The list of factors above is illustrative and by no means exhaustive. Additional information regarding these risks and other risks and uncertainties we face is contained in this Quarterly Report on Form 10-Q and our Annual Report on Form 10-K for the year ended December 31, 2023. Although the Company has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking information, there may be other factors that cause results not to be as anticipated, estimated, or intended.

We urge readers to consider these risks and uncertainties in evaluating our forward-looking statements. We caution readers not to place undue reliance upon any such forward-looking statements, which speak only as of the date made. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.

2

THE CANNABIST COMPANY HOLDINGS INC.

CONDENSED CONSOLIDATED INTERIM BALANCE SHEETS

(Unaudited)

(Expressed in thousands of U.S. dollars, except share data)

June 30, 2024

December 31, 2023

Assets

Current assets:

Cash

$

22,332

$

35,764

Accounts receivable, net of allowances of $7,385and, $6,512, respectively

13,505

15,601

Inventory

116,131

111,633

Prepaid expenses and other current assets

15,190

22,777

Assets held for sale

100

1,752

Total current assets

167,258

187,527

Property and equipment, net

284,434

298,498

Right of use assets - operating leases, net

177,570

181,823

Right of use assets - finance leases, net

31,724

36,450

Intangible assets, net

70,273

76,767

Deferred taxes

24,050

22,970

Notes Receivable

6,689

3,960

Other non-current assets

15,117

15,116

Total assets

$

777,115

$

823,111

Liabilities and Equity

Current liabilities:

Accounts payable

$

33,555

$

29,797

Accrued expenses and other current liabilities

44,299

58,659

Income tax payable

64,724

47,358

Current portion of lease liability - operating leases

9,520

9,711

Current portion of lease liability - finance leases

7,172

7,339

Current portion of long-term debt, net

50,575

5,905

Liabilities held for sale

-

1,275

Total current liabilities

$

209,845

$

160,044

Long-term debt, net

247,456

297,478

Long-term lease liability - operating leases

178,959

182,001

Long-term lease liability - finance leases

40,475

43,890

Derivative liability

2,448

119

Other long-term liabilities

74,548

74,227

Total liabilities

753,731

757,759

Stockholders' Equity:

Common Stock, nopar value, unlimitedshares authorized as of June 30, 2024 and
December 31, 2023, respectively,
461,943,098and 420,265,306shares issued and outstanding
as of June 30, 2024 and December 31, 2023, respectively

-

-

Preferred Stock, nopar value, unlimitedshares authorized as of June 30, 2024 and
December 31, 2023, respectively,
noneissued and outstanding as of June 30, 2024 and
December 31, 2023

-

-

Proportionate voting shares, nopar value, unlimitedshares authorized as of June 30, 2024
and December 31, 2023, respectively;
7,701,826and 9,807,881shares issued and outstanding
as of June 30, 2024 and December 31, 2023, respectively

-

-

Additional paid-in-capital

1,152,757

1,146,154

Accumulated deficit

(1,129,056

)

(1,079,282

)

Equity attributable to The Cannabist Company Holdings Inc.

23,701

66,872

Non-controlling interest

(317

)

(1,520

)

Total equity

23,384

65,352

Total liabilities and equity

$

777,115

$

823,111

The accompanying notes are an integral part of these Condensed Consolidated Interim Financial Statements.

3

THE CANNABIST COMPANY HOLDINGS INC.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OFOPERATIONS AND COMPREHENSIVE LOSS

(Unaudited)

(Expressed in thousands of U.S. dollars, except for number of shares and per share amounts)

Three months ended

Six months ended

June 30, 2024

June 30, 2023

June 30, 2024

June 30, 2023

Revenues, net of discounts

$

125,190

$

129,244

$

247,801

$

253,779

Cost of sales related to inventory production

(77,138

)

(77,122

)

(157,212

)

(154,576

)

Gross Margin

$

48,052

$

52,122

90,589

$

99,203

Selling, general and administrative expenses

(40,046

)

(52,073

)

(93,319

)

(107,423

)

Profit / (loss) from operations

8,006

49

(2,730

)

(8,220

)

Other expense:

Interest expense on leases

(895

)

(1,059

)

(1,835

)

(2,157

)

Interest expense

(9,716

)

(12,726

)

(18,750

)

(25,299

)

Other income / (expense), net

(1,396

)

(8,996

)

(6,386

)

(12,939

)

Total other expense

(12,007

)

(22,781

)

(26,971

)

(40,395

)

Loss before provision for income taxes

(4,001

)

(22,732

)

(29,701

)

(48,615

)

Income tax expense

(9,642

)

(6,305

)

(18,510

)

(16,994

)

Net loss and comprehensive loss

(13,643

)

(29,037

)

(48,211

)

(65,609

)

Net profit / (loss) attributable to non-controlling interests

698

(174

)

1,203

594

Net loss attributable to shareholders

$

(14,341

)

$

(28,863

)

$

(49,414

)

$

(66,203

)

Weighted-average number of shares used in earnings per share - basic and diluted

460,653,957

405,782,234

453,143,911

403,622,389

Loss attributable to shares (basic and diluted)

$

(0.03

)

$

(0.07

)

$

(0.11

)

$

(0.16

)

The accompanying notes are an integral part of these unaudited Condensed Consolidated Interim Financial Statements.

4

THE CANNABIST COMPANY HOLDINGS INC.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN EQUITY

(Unaudited)

(Expressed in thousands of U.S. dollars, except for number of shares)

Common
Shares

Proportionate
Voting Shares

Additional
Paid-in Capital

Accumulated
Deficit

Total The Cannabist Company Holdings Inc.
Shareholders' Equity

Non-Controlling
Interest

Total
Equity

Balance as of December 31, 2022

391,238,484

10,009,819

$

1,117,287

$

(904,003

)

$

213,284

$

(6,381

)

$

206,903

Equity-based compensation (1)

2,116,944

-

6,611

-

6,611

-

6,611

Conversion between classes of shares

54,158

(54,158

)

-

-

-

-

-

Deconsolidation of subsidiary

-

-

-

-

-

4,383

4,383

Net loss

-

-

-

(37,340

)

(37,340

)

768

(36,572

)

Balance as of March 31, 2023

393,409,586

9,955,661

$

1,123,898

$

(941,343

)

$

182,555

$

(1,230

)

$

181,325

Equity-based compensation (1)

3,413,933

-

2,939

-

2,939

-

2,939

Distributions to non-controlling interest holders

-

-

-

-

-

(431

)

(431

)

Net loss

-

-

-

(28,863

)

(28,863

)

(174

)

(29,037

)

Balance as of June 30, 2023

396,823,519

9,955,661

$

1,126,837

$

(970,206

)

$

156,631

$

(1,835

)

$

154,796

Common
Shares

Proportionate
Voting Shares

Additional
Paid-in Capital

Accumulated
Deficit

Total The Cannabist Company Holdings Inc.
Shareholders' Equity

Non-Controlling
Interest

Total
Equity

Balance as of December 31, 2023

420,265,306

9,807,881

$

1,146,154

$

(1,079,282

)

$

66,872

$

(1,520

)

$

65,352

Equity-based compensation (1)

-

-

3,182

-

3,182

-

3,182

Conversion of convertible notes

25,845,259

-

10,000

-

10,000

-

10,000

Conversion between classes of shares

2,106,055

(2,106,055

)

-

-

-

-

-

Deconsolidation of subsidiary

-

-

-

(1,058

)

(1,058

)

-

(1,058

)

Net loss

-

-

-

(35,073

)

(35,073

)

505

(34,568

)

Balance as of March 31, 2024

448,216,620

7,701,826

$

1,159,336

$

(1,115,413

)

$

43,923

$

(1,015

)

$

42,908

Equity-based compensation (1)

8,225,383

-

(9,399

)

-

(9,399

)

-

(9,399

)

Conversion of convertible notes

655,736

-

200

-

200

-

200

Legal Settlement

4,845,359

-

2,620

-

2,620

-

2,620

Deconsolidation of subsidiary

-

-

-

1,031

1,031

-

1,031

Distributions

-

-

-

(333

)

(333

)

-

(333

)

Net loss

-

-

-

(14,341

)

(14,341

)

698

(13,643

)

Balance, June 30, 2024

461,943,098

7,701,826

$

1,152,757

$

(1,129,056

)

$

23,701

$

(317

)

$

23,384

(1) The amounts shown are net of any shares withheld by the Company to satisfy certain tax withholdings in connection with vesting of equity-based awards.

The accompanying notes are an integral part of these unaudited Condensed Consolidated Interim Financial Statements.

5

THE CANNABIST COMPANY HOLDINGS INC.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS

(Unaudited)

(expressed in thousands of U.S. dollars)

Six months ended

June 30, 2024

June 30, 2023

Cash flows from operating activities:

Net loss

$

(48,211

)

$

(65,609

)

Adjustments to reconcile net loss to net cash (used in) operating activities:

Depreciation and amortization

27,547

29,678

Equity-based compensation

(4,962

)

9,983

Debt amortization expense

4,307

4,485

Loss on deconsolidation of subsidiary

624

2,473

Loss on disposal group

-

9,049

Provision for obsolete inventory and other assets

5,642

979

Change in fair value of derivative liability

2,329

30

Deferred taxes

(1,080

)

(4,384

)

Legal Settlement

(1,108

)

-

Other

(343

)

1,832

Changes in operating assets and liabilities, net of acquisitions

Accounts receivable

(3,904

)

(4,454

)

Inventory

(10,140

)

(5,397

)

Prepaid expenses and other current assets

(3,214

)

(6,538

)

Other assets

728

9,317

Accounts payable

4,138

10,949

Payroll liabilities

-

(859

)

Accrued expenses and other current liabilities

12

(4,241

)

Income taxes payable

17,367

13,485

Other long-term liabilities

609

(4,496

)

Net cash used in operating activities

(9,659

)

(3,718

)

Cash flows from investing activities:

Purchases of property and equipment

(2,629

)

(5,740

)

Proceeds from sale of plant, property and equipment

-

169

Proceeds from sale of license

329

-

Net proceeds from sale of Utah business

2,999

-

Proceeds from deconsolidation of Missouri entity

-

3,040

Cash received on deposits, net

157

216

Net cash provided by (used in) investing activities

856

(2,315

)

Cash flows from financing activities:

Proceeds from issuance of convertible debt

15,600

-

Payment of debt issuance costs

(802

)

-

Payment of lease liabilities

(3,582

)

(3,196

)

Repayment of sellers note

(750

)

(750

)

Repayment of debt

(13,228

)

(313

)

Repayment of mortgage notes

(279

)

-

Distributions

(333

)

-

Distributions to non-controlling interest holders

-

(431

)

Taxes paid on equity based compensation

(1,255

)

(433

)

Net cash used in financing activities

(4,629

)

(5,123

)

Net increase (decrease) in cash

(13,432

)

(11,156

)

Cash and restricted cash at beginning of the period

39,337

49,488

Cash and restricted cash at end of period

$

25,905

$

38,332

Reconciliation of cash and cash equivalents and restricted cash:

Cash

$

22,332

$

36,997

Restricted cash

$

3,573

$

1,335

Cash and restricted cash, end of period

$

25,905

$

38,332

Supplemental disclosure of cash flow information:

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases

$

13,565

$

11,393

Operating cash flows from finance leases

$

1,835

$

2,117

Financing cash flows from finance leases

$

3,582

$

3,196

Cash paid for interest on other obligations

$

20,575

$

21,342

Cash paid for income taxes

$

1,507

$

8,336

Lease liabilities arising from the recognition of finance right-of-use assets

$

3,639

$

1,016

Lease liabilities arising from the recognition of operating right-of-use assets

$

7,436

$

4,711

Supplemental disclosure of non-cash investing and financing activities:

Non-cash fixed asset additions within accounts payable and accrued expenses

$

386

$

2,637

Discount on issuance of convertible debt

$

(5,150

)

$

-

Reduction in debt from debt to equity conversion

$

(10,200

)

$

-

Equity issued for legal settlement

$

2,620

$

-

Increase in equity from debt to equity conversion

$

10,200

$

-

Assets held for sale

$

(1,652

)

$

-

Liabilities held for sale

$

1,274

$

-

The accompanying notes are an integral part of these unaudited Condensed Consolidated Interim Financial Statements.

6

THE CANNABIST COMPANY HOLDINGS INC.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2024, and 2023

(Expressed in thousands of U.S. dollars, except for share and per share amounts)

(Unaudited)

1.
OPERATIONS OF THE COMPANY

The Cannabist Company Holdings Inc. ("the Company", "the Parent", or "The Cannabist Company"), formerly known as Columbia Care Inc., was incorporated under the laws of the Province of Ontario on August 13, 2018. The Company's principal mission is to improve lives by providing cannabis-based health and wellness solutions and derivative products to qualified patients and consumers. The Company's head office and principal address is 680 Fifth Ave. 24th Floor, New York, New York 10019. The Company's registered and records office address is 666 Burrard St #1700, Vancouver, British Columbia V6C 2X8.

On April 26, 2019, the Company completed a reverse takeover ("RTO") transaction and private placement. Following the RTO, the Company's Common Shares were listed on Cboe Canada (formerly known as the NEO Exchange), trading under the symbol "CCHW". Effective September 19, 2023, the Company changed its name from "Columbia Care Inc." to "The Cannabist Company Holdings Inc." (the "Name Change"). In connection with the Name Change, on September 21, 2023, the Company's Common Shares and warrants began trading under the ticker symbols "CBST" and "CBST.WT", respectively, on Cboe Canada. On September 26, 2023, the Company's Common Shares began trading on the OTCQX Best Market under the ticker symbol "CBSTF". The Company's Common Shares are also listed on the Frankfurt Stock Exchange under the symbol "3LP".

2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of preparation

The accompanying unaudited condensed consolidated interim financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States ("U.S. GAAP" or "GAAP") for interim financial information and the rules and regulations of the Securities and Exchange Commission (the "SEC").

The accompanying unaudited condensed consolidated interim financial statements contain all normal and recurring adjustments necessary to state fairly the consolidated financial condition, results of operations, comprehensive income, statement of shareholders' equity, and cash flows of the Company for the interim periods presented. Except as otherwise disclosed, all such adjustments consist only of those of a normal recurring nature. Operating results for the three and six months ended June 30, 2024 are not necessarily indicative of the results that may be expected for the current year ending December 31, 2024. The financial data presented herein should be read in conjunction with the audited consolidated financial statements and accompanying notes as of and for the years ended December 31, 2023, and 2022 included in the Annual Report on Form 10-K for the year ended December 31, 2023 (the "2023 Form 10-K").

The preparation of these unaudited condensed consolidated interim financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ materially from those estimates.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC and the instructions to Form 10-Q.

The unaudited condensed consolidated interim financial statements are presented in United States dollars except as otherwise indicated. All references to C$, CAD$ and CDN$ are to Canadian dollars.

Significant Accounting Judgments, Estimates and Assumptions

The Company's significant accounting policies are described in Note 2 to the Company's 2023 Form 10-K, filed with the SEC, on March 13, 2024. There have been no material changes to the Company's significant accounting policies.

7

Revenue

The Company's revenues are disaggregated as follows:

Three months ended

Six months ended

June 30, 2024

June 30, 2023

June 30, 2024

June 30, 2023

Dispensary

$

106,093

$

114,038

$

213,331

$

223,194

Cultivation and wholesale

$

19,097

15,190

$

34,470

30,552

Other

$

-

16

$

-

33

$

125,190

$

129,244

$

247,801

$

253,779

During the three and six months ended June 30, 2024 the Company netted discounts of $37,505and $73,884, respectively, against the revenues. During the three and six months ended June 30, 2023, the Company netted discounts of $34,539and $67,764, respectively, against the revenues, respectively. Discounts are provided by the Company during promotional days or weekends. Discounts are also provided to employees, seniors and other categories of customers and may include price reductions and coupons.

3.
INVENTORY

Details of the Company's inventory are shown in the table below:

June 30, 2024

December 31, 2023

Accessories and supplies

$

1,483

$

1,158

Work-in-process - cannabis in cures and final vault

89,936

86,396

Finished goods - dried cannabis, concentrate and edible products

24,712

24,079

Total inventory

$

116,131

$

111,633


The inventory values are net of inventory write-downs as a result of obsolescence or unmarketability charged to cost of sales. As a result of certain restructuring efforts, there were write-downs of $211and $5,617, respectively, during the three and six months ended June 30, 2024. As a result of certain restructuring efforts, there were write-downs of $36and $637, respectively, during the three and six months ended June 30, 2023.

4.
CURRENT AND LONG-TERM DEBT

Current and long-term obligations, net, are shown in the table below:

June 30, 2024

December 31, 2023

2026 Notes

$

185,000

$

185,000

2024 Notes

-

13,228

2027 Convertible Notes

25,550

-

2025 Convertible Notes

59,500

74,500

Mortgage Note

43,221

43,500

Acquisition related promissory notes

750

1,500

314,021

317,728

Unamortized debt discount

(9,243

)

(6,598

)

Unamortized deferred financing costs

(6,747

)

(7,747

)

Total debt, net

298,031

303,383

Less current portion, net*

(50,575

)

(5,905

)

Long-term portion

$

247,456

$

297,478

*The current portion of the debt includes scheduled payments on the mortgage notes, acquisition related promissory notes and acquisition related notes payable, net of corresponding portions of the unamortized debt discount and unamortized deferred financing costs.

The Company was in compliance with all financial covenants and was not in default of any provisions under any of its debt arrangements as of June 30, 2024.

8

2026 Notes

On February 3, 2022, the Company closed a private placement (the "February 2022 Private Placement") of $185,000aggregate principal amount of 9.50% senior-secured first-lien notes due 2026 (the "2026 Notes") and received aggregate gross proceeds of $153,250. The 2026 Notes are senior secured obligations of the Company and were issued at 100.0% of face value. The 2026 Notes accrue interest in arrears which is payable semi-annuallyand mature on February 3, 2026, unless earlier redeemed or repurchased. The Company may redeem the 2026 Notes at par, in whole or in part, on or after February 3, 2024, as more particularly described in the fourth supplemental trust indenture governing the 2026 Notes. In connection with the offering of the 2026 Notes, the Company exchanged $31,750of the Company's existing 13.0% senior secured first-lien notes (the "13.0% Term Debt"), pursuant to private agreements in accordance with the trust indenture, for an equivalent amount of 2026 Notes plus accrued but unpaid interest and any negotiated premium thereon.

The premium and paid interest were paid out of funds raised from the February 2022 Private Placement. The total unamortized debt and debt issuance costs of $2,153, related to the modified portion of the 13.0% Term Debt, will be amortized over the term of the 2026 Notes using the effective interest method. The Company incurred $7,189in creditor fees in connection with the modified 13.0% Term Debt and 2026 Notes and $301in third-party legal fees related to 2026 Notes which were capitalized and will be amortized over the term of the 2026 Notes using the effective interest rate method.

2024 Notes

As further described in Note 4 under the sub-heading "Term debt" of the Financial Statements incorporated by reference in the Company's Form 10-K for the year ended December 31, 2023, on October 23, 2023, the Company retired $25million of its 13% Notes due May 2024 (the "2024 Notes") through a proportional redemption process.

The 2024 Notes require interest-only payments through May 14, 2024, at a rate of 13.0% per annum, payable semi-annuallyon May 31 and November 30, which commenced on November 30, 2020. The 2024 Notes were paid in full on May 14, 2024. The Company incurred financing costs of $3,373in connection with the issuance of these 2024 Notes. The 2024 Notes contain customary terms and conditions, representations and warranties, and events of default.

2027 Convertible Notes

On March 19, 2024, the Company closed a private placement (the "March 2024 Private Placement") of $25,750aggregate principal amount of 9.0% senior-secured first-lien notes due 2027 (the "2027 Notes") and received aggregate gross proceeds of $15,600. The 2027 Notes are senior secured obligations of the Company and were issued at 80.0% of face value. The 2027 Notes accrue interest in arrears which is payable semi-annuallyand mature on March 19, 2027. In connection with the offering of the 2027 Notes, the Company exchanged $5,000of the Company's existing 6.0% 2025 Convertible Notes. Through June 30, 2024, 655,736shares were issued to convert $200principal.

The principal amount of the 2027 Convertible Notes and the conversion price are denominated in U.S. dollars. As the functional currency of the Company is Canadian dollars, the amount of the liability to be settled depends on the applicable foreign exchange rate on the date of settlement. The 2027 Convertible Notes therefore represent an obligation to issue a fixed number of shares for a variable amount of liability. Due to this conversion feature within the 2027 Convertible Notes, the Company is unable to obtain an exception from derivative accounting. Accordingly, this conversion feature was accounted for as an embedded derivative liability and measured at fair value of $2,632on the date of issuance of debt with a corresponding debt discount and debt issuance costs of $5,952, reflected as a reduction to the carrying value of the 2027 Notes. The Company fair values the derivative liability at each balance sheet date. Changes in fair value of the embedded derivative are recognized in the condensed consolidated statements of operations and comprehensive loss. The debt premium and debt issuance costs is amortized over the term of the 2027 Notes.

2025 Convertible Notes

On June 29, 2021, the Company completed an offering of 6.0% Secured Convertible Notes Due 2025 ("2025 Convertible Notes") for an aggregate principal amount of $74,500. The 2025 Convertible Notes are senior secured obligations of the Company and will accrue interest payable semiannually in arrears and mature on June 29, 2025, unless earlier converted, redeemed or repurchased. The 2025 Convertible Notes shall be convertible, at the option of the holder, from the date of issuance until the date that is 10 days prior to their maturity date into Common Shares of the Company at a conversion price equal to $6.49payable on the business day prior to the date of conversion, adjusted downwards for any cash dividends paid to holders of Common Shares and other customary adjustments. The Company may redeem the 2025 Convertible Notes at par, in whole or in part, on or after June 29, 2023, if the volume weighted average price of the Common Shares trading on the Canadian Stock Exchange or Cboe Canada for 15 of the 30 trading days immediately preceding the day on which the Company exercises its redemption right, exceeds 120.0% of the conversion

9

price of the 2025 Convertible Notes at a Redemption Price equal to 100.0% of the principal amount of the 2025 Convertible Notes redeemed, plus accrued but unpaid interest, if any, up to but excluding the Redemption Date.

The 2025 Convertible Notes require interest-only payments until June 29, 2025, at a rate of 6.0% per annum, payable semi-annuallyin June and December and commencing in December 2021. The 2025 Convertible Notes are due in full on June 29, 2025. The Company incurred financing costs of $3,190in connection with the 2025 Convertible Notes. The principal amount of the 2025 Convertible Notes and the conversion price are denominated in U.S. dollars. As the functional currency of the Company is Canadian dollars, the amount of the liability to be settled depends on the applicable foreign exchange rate on the date of settlement. The 2025 Convertible Notes therefore represent an obligation to issue a fixed number of shares for a variable amount of liability. Due to this conversion feature within the 2025 Convertible Notes, the Company is unable to obtain an exception from derivative accounting. Accordingly, this conversion feature was accounted for as an embedded derivative liability and measured at fair value of $15,099on the date of issuance of debt with a corresponding debt discount, reflected as a reduction to the carrying value of the 2025 Convertible Notes. The Company fair values the derivative liability at each balance sheet date. Changes in fair value of the embedded derivative are recognized in the consolidated statements of operations and comprehensive loss. The debt discount is amortized over the term of the 2025 Convertible Notes.

January 2024 Debt Exchange

On January 22, 2024, the Company entered into the Exchange Agreement with certain Holders of the Company's 6.0% senior secured 2025 Convertible Notes, pursuant to which the Company agreed to the Repurchase of up to $25million principal amount of the 2025 Convertible Notes in exchange for Common Shares (the "January 2024 Debt Exchange").

Pursuant to the terms of the Exchange Agreement, the Holders shall:

by January 31, 2024, transfer $5million principal amount of Notes in consideration of Common Shares issued at a price per Common Share equal to the greater of C$0.41per Common Share and the 12.5% discount to the 5-day volume weighted average price of the Common Shares on Cboe prior to receipt of a Transfer notice;
provided that the five-day volume weighted average price of the Common Shares on the Exchange is greater than C$0.47as of the close of trading at 4:01pm on January 31, 2024, transfer $5million principal amount of 2025 Convertible Notes in consideration of Common Shares issued at the Initial Exchange Price on or prior to February 29, 2024; and
provided that the February Exchange is completed and the daily volume weighted average price of the Common Shares on Cboe is greater than C$0.87for 5 consecutive trading days, provided that, the trading volume of the Common Shares on Cboe was equal to or greater than 600,000Common Shares on the applicable trading dates, from the period commencing on January 1, 2024 and ending on June 30, 2024, (which date the parties extended to September 30, 2024, by amendment dated June 30, 2024), transfer in three separate equal tranches, an aggregate of $15million principal amount of 2025 Convertible Notes in consideration of Common Shares issued at a price per Common Share equal to the greater of C$0.57per Common Share and the 12.5% discount to the 5-day volume weighted average price of the Common Shares on Cboe prior to receipt of a Transfer notice, in each case, subject to adjustment in certain instances, on or prior to June 30, 2024 (which date the parties extended to September 30, 2024, by amendment dated June 30, 2024).

In the event the conditions are fulfilled and the Holders fail to Transfer their 2025 Convertible Notes in accordance with the terms of the Exchange Agreement, the Company has the right, but not the obligation, to require the Holders to Transfer some or all of the portion of the $25 million principal amount of 2025 Convertible Notes still held by the Holders. Assuming all of the conditions are fulfilled, and the entire $25 million principal amount of 2025 Convertible Notes are Transferred for Common Shares issued at the minimum prices set out in the Exchange Agreement, a maximum of 68,564,698Common Shares would be issued in connection with the Repurchase. Through June 30, 2024, $10million of the potential $25million exchange has been completed.

Mortgages

In December 2021, the Company entered into a term loan and security agreement with a bank. The agreement provides for $20,000mortgage on real property in New York and carries interest at a variable rate per annum equal to the Wall Street Prime Rate ("Index") plus 2.25%. The debt is repayable in 59 monthlyinstallments and a final balloon payment due on January 1, 2027, which is estimated at $18,133 as of September 30, 2023. In connection with this mortgage, the Company incurred financing costs of $655.

In June 2022, the Company entered into a term loan and security agreement with a bank. The agreement provides for $16,500mortgage on real property in New Jersey and carries interest at a variable rate per annum equal to the Index plus 2.25%. The debt

10

is repayable in 59 monthlyinstallments and a final balloon payment due on July 15, 2027, which is estimated at $15,734as of September 30, 2023. In connection with this mortgage, the Company incurred financing costs of $209.

On August 10, 2023, the Company entered into two term loans and security agreements with a bank as follows:

The first agreement provides for a $6,250mortgage on real property in Maryland and carries interest at a variable rate per annum equal to the Index plus 2.25%. The debt is repayable in 59 monthlyinstallments and matures in August 2028. In connection with this mortgage, the Company incurred financing costs of $195and netted $2,903after the repayment of a prior outstanding mortgage on the property.
The second agreement provides for $1,800mortgage on real property in Delaware and carries interest at a variable rate per annum equal to the Index plus 2.25%. The debt is repayable in 59 monthlyinstallments and matures in August 2028. In connection with this mortgage, the Company incurred financing costs of $77and netted $1,723.

Total interest and amortization expense on the Company's debt obligations during the three and six months ended June 30, 2024 and 2023 are as follows:

Three months ended

Six months ended

June 30, 2024

June 30, 2023

June 30, 2024

June 30, 2023

Interest expense on debt

$

7,398

$

10,638

$

14,713

$

21,033

Amortization of debt discount

1,500

1,275

2,505

2,651

Amortization of debt premium

-

26

-

-

Amortization of debt issuance costs

950

893

1,802

1,834

Other interest expense (income), net

(132

)

(106

)

(270

)

(219

)

Total interest expense, net

$

9,716

$

12,726

$

18,750

$

25,299

The weighted average interest rate on the Company's indebtedness was 9.05%.

5. PROPERTY AND EQUIPMENT

Details of the Company's property and equipment and related depreciation expense are summarized in the tables below:

June 30, 2024

December 31, 2023

Land and buildings

$

115,277

$

115,277

Furniture and fixtures

10,961

10,981

Equipment

43,497

43,123

Computers and software

3,985

4,033

Leasehold improvements

236,956

207,846

Construction in process

6,534

33,429

Total property and equipment, gross

417,210

414,689

Less: Accumulated depreciation

(132,776

)

(116,191

)

Total property and equipment, net

$

284,434

$

298,498

Three months ended

Six months ended

June 30, 2024

June 30, 2023

June 30, 2024

June 30, 2023

Total depreciation expense for three and six months ended

$

8,314

$

7,644

$

16,652

$

15,497

Included in:

Costs of sales related to inventory production

$

5,216

$

4,499

10,417

9,225

Selling, general and administrative expenses

$

3,098

$

3,145

6,235

6,272

11

6. PREPAID EXPENSES AND OTHER CURRENT ASSETS

Details of the Company's prepaid expenses and other current assets are summarized in the table below:

June 30, 2024

December 31, 2023

Prepaid expenses

$

11,819

8,486

Short term deposits

1,517

1,148

Other current assets

1,401

12,023

Excise and sales tax receivable

453

367

Prepaid taxes

-

753

Prepaid expenses and other current assets

$

15,190

$

22,777

The decrease in other current assets includes the resolution of a previously disclosed lawsuit relating to the Green Leaf Transaction, as disclosed in the Company's Form 10-Q for the quarter-ending March 31, 2024.

7. OTHER NON-CURRENT ASSETS

Details of the Company's other non-current assets are summarized in the table below:

June 30, 2024

December 31, 2023

Long term deposits

$

8,721

$

8,686

Investment in affiliates

775

775

Restricted cash

3,573

3,573

Notes receivable

2,048

2,082

Other non-current assets

$

15,117

$

15,116

8. ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

Details of the Company's accrued expenses and other current liabilities are summarized in the table below:

June 30, 2024

December 31, 2023

Taxes - property and other

$

11,697

$

12,067

Other accrued expenses

13,837

26,323

Payroll liabilities

10,905

13,260

Other current liabilities

7,860

7,009

Accrued expenses and other current liabilities

$

44,299

$

58,659

The change in other accrued expenses includes the resolution of a previously disclosed lawsuit relating to the Green Leaf Transaction, as disclosed in the Company's Form 10-Q for the quarter-ending March 31, 2024.

9. SHAREHOLDERS' EQUITY

The Company had the following activity during the three and six months ended June 30, 2024:

Issued 8,225,383Common Shares upon vesting of Restricted Stock Units (RSUs) during the six months ended June 30, 2024.
Issued 25,845,259Common Shares in connection with the January 2024 Debt Exchange (as defined below and further detailed in Note 4).
Issued 655,736Common Shares in connection with the 2027 Convertible Notes in exchange for principal debt of $200.
Issued 4,845,359Common Shares to resolve a lawsuit relating to the Green Leaf Transaction.

12

10. WARRANTS

As of June 30, 2024 and December 31, 2023, outstanding equity-classified warrants to purchase Common Shares consisted of the following:

June 30, 2024

December 31, 2023

Expiration

Number of Shares
Issued and Exercisable

Exercise Price
(Canadian Dollars)

Number of Shares
Issued and Exercisable

Exercise Price
(Canadian Dollars)

September 21,2026

11,122,105

1.96

11,122,105

1.96

October 1, 2025

648,783

8.12

648,783

8.12

April 26, 2024

-

10.35

5,394,945

10.35

11,770,888

$

2.30

17,165,833

$

4.83

Warrant activity for the six months ended June 30, 2024 and 2023 are summarized in the table below:

Weighted average

Number of

exercise price

Warrants

(Canadian Dollars)

Balance as of December 31, 2022

11,482,766

$

7.22

Expired

(5,439,038

)

4.01

Balance as of June 30, 2023

6,043,728

10.11

Balance as of December 31, 2023

17,165,833

4.83

Expired

(5,394,945

)

10.35

Balance as of June 30, 2024

11,770,888

2.30

11. LOSS PER SHARE

Basic and diluted net loss per share attributable to the Company was calculated as follows:

Three months ended

Six months ended

June 30, 2024

June 30, 2023

June 30, 2024

June 30, 2023

Numerator:

Net loss

$

(13,643

)

$

(29,037

)

$

(48,211

)

$

(65,609

)

Less: Net profit / (loss) attributable to non-controlling interests

698

(174

)

1,203

594

Net loss attributable to shareholders

$

(14,341

)

$

(28,863

)

$

(49,414

)

$

(66,203

)

Denominator:

Weighted average shares outstanding - basic and diluted

460,653,957

405,782,234

453,143,911

403,622,389

Loss per share - basic and diluted

$

(0.03

)

$

(0.07

)

$

(0.11

)

$

(0.16

)

Certain share-based equity awards were excluded from the computation of dilutive loss per share because inclusion of these awards would have had an anti-dilutive effect.

12. COMMITMENTS AND CONTINGENCIES

In the ordinary course of business, the Company may provide indemnification of varying scope and terms to vendors, lessors, business partners, and other parties with respect to certain matters including, but not limited to, losses arising out of breach of such agreements or from intellectual property infringement claims made by third parties. In addition, the Company has entered into indemnification agreements with members of its board of directors and senior management that will require the Company, among other things, to indemnify them against certain liabilities that may arise by reason of their status or service as directors or officers. The maximum potential amount of future payments the Company could be required to make under these indemnification agreements is, in many cases, unlimited.

Additionally, the Company may be contingently liable with respect to other claims incidental to the ordinary course of its operations. In the opinion of management, and based on management's consultation with legal counsel, the ultimate outcome of such other matters will not have a materially adverse effect on the Company. Accordingly, no provision has been made in these consolidated financial statements for losses, if any, which might result from the ultimate disposition of these matters should they arise.

13

13. FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS

Fair Value Measurements

The following table presents the Company's financial instruments that are measured at fair value on a recurring basis:

Level 1

Level 2

Level 3

Total

June 30, 2024

Derivative liability

$

-

$

-

$

(2,448

)

$

(2,448

)

$

-

$

-

$

(2,448

)

$

(2,448

)

December 31, 2023

Derivative liability

$

-

$

-

$

(119

)

$

(119

)

$

-

$

-

$

(119

)

$

(119

)

During the period included in these financial statements, there were notransfers of amounts between levels.

The following table summarizes the valuation techniques and key inputs used in the fair value measurement of Level 3 financial instruments:

Financial asset/financial
liability

Valuation techniques

Significant unobservable
inputs

Relationship of unobservable
inputs to fair value

Derivative liability

Market approach

Conversion Period

Increase or decrease in conversion period will result in an increase or decrease in fair value

The carrying amounts of cash and restricted cash, accounts receivable, other current assets, accounts payable, accrued expenses, other current liabilities, the current portion of long-term debt, and lease liability as of June 30, 2024 and December 31, 2023 approximate their fair values because of the short-term nature of these items and are not included in the table above. The Company's other long-term liabilities and long-term debt approximate fair value due to the market rate of interest used on initial recognition.

In addition to the disclosures for assets and liabilities required to be measured at fair value at the balance sheet date, companies are required to disclose the estimated fair values of all financial instruments, even if they are not presented at their fair value on the consolidated balance sheet. The fair values of financial instruments are estimates based upon market conditions and perceived risks as of June 30, 2024 and December 31, 2023. These estimates require management's judgment and may not be indicative of the future fair values of the assets and liabilities.

14. GOODWILL AND INTANGIBLE ASSETS

Goodwill and intangible assets consist of the following:

June 30, 2024

December 31, 2023

Goodwill

$

-

$

19,274

Less: Accumulated impairment on goodwill

-

(19,274

)

Total goodwill, net

-

-

Licenses

108,371

108,700

Trademarks

45,936

45,936

Customer Relationships

15,263

15,263

Total intangible assets

169,570

169,899

Less: Accumulated amortization

(99,297

)

(93,132

)

Total intangible assets, net

$

70,273

$

76,767

The amortization expenses for the three and six months ended June 30, 2024 and 2023 are as follows:

Three months ended

Six months ended

June 30, 2024

June 30, 2023

June 30, 2024

June 30, 2023

Amortization expenses

2,904

4,651

6,165

9,454

14

15. SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

Selling, general and administrative expenses are summarized in the table below:

Three months ended

Six months ended

June 30, 2024

June 30, 2023

June 30, 2024

June 30, 2023

Salaries and benefits

13,362

$

25,191

$

39,136

$

53,757

Professional fees

2,392

3,284

4,948

6,137

Depreciation and amortization

6,685

8,463

13,765

17,052

Operating facilities costs

10,590

10,791

21,670

21,075

Operating office and general expenses

5,335

1,826

10,707

4,038

Advertising and promotion

802

1,231

1,807

3,170

Other fees and expenses

880

1,287

1,286

2,194

Total selling, general and administrative expenses

40,046

$

52,073

$

93,319

$

107,423

16. OTHER (INCOME) EXPENSE, NET

Other expense, net is summarized in the table below:

Three months ended

Six months ended

June 30, 2024

June 30, 2023

June 30, 2024

June 30, 2023

Change in fair value of the derivative liability

$

(18

)

-

$

2,329

$

30

Loss on deconsolidation

413

-

624

2,473

Restructuring expense

1,966

66

4,542

3,244

Other (income) expense, net

(907

)

186

(994

)

(110

)

Loss on disposal of group

-

9,649

-

9,049

Rental income

(58

)

(905

)

(115

)

(1,747

)

Total other (income) expense, net

$

1,396

$

8,996

$

6,386

$

12,939

During the six months ended June 30, 2024 and 2023 the Company recorded $4,542and $3,244in restructuring expense. As of June 30, 2024. the balance outstanding on the Company's restructuring reserve was $4,731.

17. DIVESTITURE

Utah Business Divestiture

On October 6, 2023, the Company entered into a definitive agreement, subject to closing conditions, to dispose of its Utah operations (the "Utah Business") which are considered non-core and comprised of one dispensary and one cultivation facility. The Utah Business was divested for gross proceeds of approximately $6.5million, with approximately $3.9million due on closing of the transaction, and a $2.6million Seller note payable to the Company not later than July 2025. The sale of the Utah assets was completed on March 7, 2024.

As of June 30, 2024, no assets or liabilities of the disposed-of business remained on our consolidated balance sheets. The table below summarizes the operating results of Columbia Care UT, LLC for the three and six months ended June 30, 2024, and 2023:

Three months ended

Six months ended

June 30, 2024

June 30, 2023

June 30, 2024

June 30, 2023

Revenue

$

-

$

1,305

$

943

$

2,504

Expenses

$

-

$

1,194

$

822

$

2,396

18. SUBSEQUENT EVENTS

Eastern Virginia Divestiture

On July 29, 2024, the Company entered into a definitive agreement, subject to closing conditions, to dispose of a portion of its Virginia operations (the "East Virginia Business") which are comprised of six dispensaries and one cultivation / manufacturing facility. The East Virginia Business is being divested for gross proceeds of $90million, consisting of approximately $20million in cash, $40million of equity in the Buyer, Verano Holdings Corp., due on closing of the transaction, and a $30million seller note payable to the Company over a two-year period.

15


Arizona Divestiture

On July 29, 2024, the Company entered into definitive agreements, subject to closing conditions, to dispose of its Arizona operations (the "Arizona Business") which are comprised of two dispensaries and one cultivation / manufacturing facility. The Arizona Business is being divested for gross proceeds of $15million, with approximately all $15million which was received on signing of the definitive agreement.

16

Item 2. Management's Discussion and Analysis ofFinancial Condition and Results of Operations.

This management's discussion and analysis ("MD&A") of the financial condition and results of operations of The Cannabist Company Holdings Inc. ("The Cannabist Company", the "Company", "us", "our" or "we") is supplemental to, and should be read in conjunction with, The Cannabist Company's unaudited condensed consolidated interim financial statements and the accompanying notes for the three and six months ended June 30, 2024 and 2023. Except for historical information, the discussion in this section contains forward-looking statements that involve risks and uncertainties. Future results could differ materially from those discussed below for many reasons, including the risks described in "Disclosure Regarding Forward-Looking Statements," "Item 1A-Risk Factors" and elsewhere in the Company's 2023 Form 10-K filed with the SEC on March 13, 2024 and subsequent securities filings.

The Cannabist Company's financial statements are prepared in accordance with generally accepted accounting principles in the United States of America ("US GAAP"). Financial information presented in this MD&A is presented in thousands of United States dollars ("$" or "US$"), unless otherwise indicated.

OVERVIEW OF THE CANNABIST COMPANY

Our principal business activity is the production and sale of cannabis. We strive to be the premier provider of cannabis-related products in each of the markets in which we operate. Our mission is to improve lives by providing cannabis-based health and wellness solutions through community partnerships, research, education and the responsible use of our products as a natural means to improve the quality of life of our patients and customers.

THE CANNABIST COMPANY OBJECTIVES AND FACTORS AFFECTING OUR PERFORMANCE

As one of the largest fully integrated operators in the cannabis industry, our strategy to grow our business is comprised of the following key components:

Expansion and development within and outside our current markets
Patient and customer-centric, leveraging health and wellness focus
Consistency and quality of proprietary product portfolio, including branded consumer products
Intellectual property and data-driven innovation

Our performance and future success are dependent on several factors. These factors are also subject to inherent risks and challenges, some of which are discussed below.

Branding

We have established a national branding strategy across each of the jurisdictions in which we operate. Maintaining and growing our brand appeal is critical to our continued success. Effective September 2023, the Company changed its name from "Columbia Care Inc." to "The Cannabist Company Holdings Inc." reflecting the Company's "Cannabist" national retail brand that was established in 2021.

Regulation

We are subject to the local and federal laws in the jurisdictions in which we operate. We hold all required licenses for the production and distribution of our products in the jurisdictions in which we operate and continuously monitor changes in laws, regulations, treaties and agreements.

Product Innovation and Consumer Trends

Our business is subject to changing consumer trends and preferences, which is dependent, in part, on continued consumer interest in new products. The success of new product offerings, depends upon a number of factors, including our ability to (i) accurately anticipate customer needs; (ii) develop new products that meet these needs; (iii) successfully commercialize new products; (iv) price products competitively; (v) produce and deliver products in sufficient volumes and on a timely basis; and (vi) differentiate product offerings from those of competitors.


Growth and Profitability Strategies

We have a successful history of growing revenue and we believe we have a strong strategy aimed at increasing profitability. Our future depends, in part, on our ability to implement our strategy including (i) product innovations; (ii) penetration of current and new markets; (iii) growth of wholesale revenue through third party retailers and distributors; (iv) future development of e-commerce and home delivery distribution capabilities; (v) expansion of our cultivation and manufacturing capacity; and (vi) controlling costs. Our ability to implement this strategy depends, among other things, on our ability to develop new products that appeal to consumers, maintain and expand brand

17

loyalty, maintain and improve product quality and brand recognition, maintain and improve competitive position in our current markets, and identify and successfully enter and market products in new geographic areas and segments.


SELECTED FINANCIAL INFORMATION

The following tables set forth selected consolidated financial information derived from our unaudited condensed consolidated interim financial statements and the respective accompanying notes prepared in accordance with U.S. GAAP.

During the periods discussed herein, our accounting policies have remained consistent. The selected and summarized consolidated financial information below may not be indicative of our future performance.

Statement of Operations:

Three months ended

Six months ended

June 30, 2024

June 30, 2023

$ Change

% Change

June 30, 2024

June 30, 2023

$ Change

% Change

Revenues

$125,190

$129,244

$(4,054)

(3)%

$247,801

$253,779

$(5,978)

(2)%

Cost of sales related to inventory production

(77,138)

(77,122)

(16)

0%

(157,212)

(154,576)

(2,636)

2%

Gross profit

$48,052

$52,122

$(4,070)

(8)%

$90,589

$99,203

$(8,614)

(9)%

Selling, general and administrative expenses

(40,046)

(52,073)

12,027

(23)%

(93,319)

(107,423)

14,104

(13)%

Profit / (loss) from operations

8,006

49

7,957

16239%

(2,730)

(8,220)

5,490

(67)%

Other income / (expense), net

(12,007)

(22,781)

10,774

(47)%

(26,971)

(40,395)

13,424

(33)%

Income tax expense

(9,642)

(6,305)

(3,337)

53%

(18,510)

(16,994)

(1,516)

9%

Net loss

(13,643)

(29,037)

15,394

(53)%

(48,211)

(65,609)

17,398

(27)%

Net profit / (loss) attributable to non-controlling interests

698

(174)

872

(501)%

1,203

594

609

103%

Net loss attributable to The Cannabist Company Holdings Inc.

$(14,341)

$(28,863)

$14,522

(50)%

$(49,414)

$(66,203)

$16,789

(25)%

Loss per share attributable to The Cannabist Company Holdings Inc.-based and diluted

$(0.03)

$(0.07)

$0.04

(56)%

$(0.11)

$(0.16)

$0.05

(34)%

Weighted average number of shares outstanding-basic and diluted

460,653,957

405,782,234

453,143,911

403,622,389

Summary of Balance Sheet items:

June 30, 2024

December 31, 2023

Total Assets

$

777,115

$

823,111

Total Liabilities

$

753,731

$

757,759

Total Long-Term Liabilities

$

543,886

$

597,715

Total Equity

$

23,384

$

65,352

RESULTS OF OPERATIONS

Comparison of the three and six months ended June 30, 2024 and 2023

The following table summarizes our results of operations for the three months ended June 30, 2024 and 2023:

For the three months ended

June 30, 2024

June 30, 2023

$
Change

%
Change

Revenues

$

125,190

$

129,244

$

(4,054

)

(3

)%

Cost of sales related to inventory production

(77,138

)

(77,122

)

(16

)

0

%

Gross profit

48,052

52,122

(4,070

)

(8

)%

Selling, general and administrative expenses

(40,046

)

(52,073

)

12,027

(23

)%

Profit from operations

8,006

49

7,957

16239

%

Other income / (expense), net

(12,007

)

(22,781

)

10,774

(47

)%

Loss before provision for income taxes

(4,001

)

(22,732

)

18,731

(82

)%

Income tax expense

(9,642

)

(6,305

)

(3,337

)

53

%

Net loss

(13,643

)

(29,037

)

15,394

(53

)%

Net profit / (loss) attributable to non-controlling interests

698

(174

)

872

(501

)%

Net loss attributable to The Cannabist Company Holdings Inc.

$

(14,341

)

$

(28,863

)

$

14,522

(50

)%

18

Revenues

The decrease in revenue of $4,054 for the three months ended June 30, 2024, as compared to the prior year period, was driven by the net decline in revenue of $2,770 in our existing retail and wholesale operations and a decline of $1,861 from the sale or closure of certain operations. This was partly offset by the expansion of new retail facilities which contributed to a revenue growth of $576 during the three months ended June 30, 2024, as compared to the prior period.

Cost of Sales

The increase in cost of sales of $16 for the three months ended June 30, 2024, as compared to the prior year period, was driven by a cost of sales increase of $700 in our existing retail and wholesale operations, including from inventory impairment, and by $200 from the expansion of new retail facilities. This was partly offset by a decline of $884 from the sale or closure of certain operations during the three months ended June 30, 2024, as compared to the prior period.

Gross Profit

The decrease in gross profit of $4,070 for the three months ended June 30, 2024, as compared to the prior year period, was directly attributable to the decline in revenues and increased cost of sales as described above. The decline in gross margin (percent) was primarily driven by production facilities poised for future economies of scale and price compression.

Operating Expenses

The decrease of $12,027 in operating expenses for the three months ended June 30, 2024, as compared to the prior year period, was primarily attributable to a decrease in salary and benefits expenses of $11,829, depreciation and amortization of $1,778, professional fees of $892, advertisement and promotion expenses of $429, operating facilities costs of $201, and other fees and expenses of $407. This was partially offset by an increase in operating office and general expenses of $3,509.

Other Expense, Net

The decrease in other expense, net of $10,774 for the three months ended June 30, 2024, as compared to the prior year period, was primarily due to a decrease in loss on disposal group of $9,649, interest expense on debt of $3,240, amortization of debt premium of $26, interest expense on leases of $164, change in fair value of the derivative liability of $18, other interest expense (income), net of $26, and an increase in other income $1,093. This was partially offset by an increase in restructuring expense $1,900, rental income of $847, amortization of debt discount of $225, loss on deconsolidation of $413, and amortization of debt issuance costs of $57.


Provisions for Income Taxes

The Company recorded income tax expense of $9,642 for the three months ended June 30, 2024, as compared to an income tax expense of $6,305 for the three months ended June 30, 2023.

19

The following table summarizes our results of operations for the six months ended June 30, 2024 and 2023:

For the six months ended

June 30, 2024

June 30, 2023

$
Change

%
Change

Revenues

$

247,801

$

253,779

$

(5,978

)

(2

)%

Cost of sales related to inventory production

(157,212

)

(154,576

)

(2,636

)

2

%

Gross profit

90,589

99,203

(8,614

)

(9

)%

Selling, general and administrative expenses

(93,319

)

(107,423

)

14,104

(13

)%

Loss from operations

(2,730

)

(8,220

)

5,490

(67

)%

Other income / (expense), net

(26,971

)

(40,395

)

13,424

(33

)%

Loss before provision for income taxes

(29,701

)

(48,615

)

18,914

(39

)%

Income tax expense

(18,510

)

(16,994

)

(1,516

)

9

%

Net loss

(48,211

)

(65,609

)

17,398

(27

)%

Net profit attributable to non-controlling interests

1,203

594

609

103

%

Net loss attributable to The Cannabist Company Holdings Inc.

$

(49,414

)

$

(66,203

)

$

16,789

(25

)%

Revenues

The decrease in revenue of $5,978 for the six months ended June 30, 2024, as compared to the prior year period, was driven by the net decline in revenue of $6,182 in our existing retail and wholesale operations and a decline of $2,618 from the sale or closure of certain operations. This was partly offset by the expansion of new retail facilities which contributed to a revenue growth of $2,822 during the six months ended June 30, 2024, as compared to the prior period.

Cost of Sales

The increase in cost of sales of $2,636 for the six months ended June 30, 2024, as compared to the prior year period, was driven by a cost of sales increase of $3,294 in our existing retail and wholesale operations, including from inventory impairment, and by $905 from the expansion of new retail facilities. This was partly offset by a decline of $1,563 from the sale or closure of certain operations during the six months ended June 30, 2024, as compared to the prior period.

Gross Profit

The decrease in gross profit of $8,614 for the six months ended June 30, 2024, as compared to the prior year period, was directly attributable to the decline in revenues and increased cost of sales as described above. The decline in gross margin (percent) was primarily driven by production facilities poised for future economies of scale and price compression.

Operating Expenses

The decrease of $14,104 in operating expenses for the six months ended June 30, 2024, as compared to the prior year period, was primarily attributable to a decrease in salary and benefits expenses of $14,621, depreciation and amortization of $3,287, advertisement and promotion expenses of $1,363, professional fees of $1,189, and other fees and expenses of $908. This was partially offset by an increase in operating office and general expenses of $6,669 and operating facilities costs of $595.

Other Expense, Net

The decrease in other expense, net of $13,424 for the six months ended June 30, 2024, as compared to the prior year period, was primarily due to a decrease in interest expense on debt of $6,320, loss on disposal of group of $9,049, loss on deconsolidation from the sale or closure of certain operations of $1,849, amortization of debt discount of $146, amortization of debt issuance costs $32, interest expense on leases of $322, an increase in other interest income of $51 and an increase in other income, net by $884. This was partially offset by an increase in the change in fair value of the derivative liability of $2,299, a decrease in rental income earned of $1,632, and an increase in restructuring expense of $1,298.


Provisions for Income Taxes

The Company recorded income tax expense of $18,510 for the six months ended June 30, 2024, as compared to an income tax expense of $16,994 for the six months ended June 30, 2023.

20


Non-GAAP Measures

We use certain non-GAAP measures, referenced in this MD&A. These measures are not recognized measures under GAAP and do not have a standardized meaning prescribed by GAAP and therefore may not be comparable to similar measures presented by other companies. Accordingly, these measures should not be considered in isolation from nor as a substitute for our financial information reported under GAAP. We use non-GAAP measures including EBITDA, Adjusted EBITDA and Adjusted EBITDA margin which may be calculated differently by other companies. These non-GAAP measures and metrics are used to provide investors with supplemental measures of our operating performance and liquidity and thus highlight trends in our business that may not otherwise be apparent when relying solely on GAAP measures. These supplemental non-GAAP financial measures should not be considered superior to, as a substitute for, or as an alternative to, and should be considered in conjunction with, the GAAP financial measures presented. We also recognize that securities analysts, investors and other interested parties frequently use non-GAAP measures in the evaluation of companies within our industry. Finally, we use non-GAAP measures and metrics in order to facilitate evaluation of operating performance comparisons from period to period, to prepare annual operating budgets and forecasts and to determine components of executive compensation.

The following table provides a reconciliation of net loss for the period to EBITDA and Adjusted EBITDA for the three and six months ended June 30, 2024, and 2023:

Three months ended

Six months ended

June 30, 2024

June 30, 2023

June 30, 2024

June 30, 2023

Net loss

$

(13,643

)

$

(29,037

)

$

(48,211

)

$

(65,609

)

Income tax

9,642

6,305

18,510

16,994

Depreciation and amortization

13,583

14,615

27,547

29,678

Interest expense, net and debt amortization

13,121

13,785

25,601

27,456

EBITDA (Non-GAAP measure)

$

22,703

$

5,668

$

23,447

$

8,519

Adjustments:

Share-based compensation

(8,144

)

3,468

(4,962

)

9,983

Transaction and other non-core costs, including costs associated with the Cresco Labs Inc. transaction, litigation expenses and other costs related to restructuring

(1,108

)

1,465

(1,108

)

2,782

Fair-value changes on derivative liabilities

(18

)

-

2,329

30

Adjustments for Acquisition and other non-core costs

1,726

-

7,971

-

Restructuring expense

1,966

66

4,542

3,244

Loss on deconsolidation

412

-

623

2,473

Impairment on disposal group

-

9,649

-

9,649

Adjusted EBITDA (Non-GAAP measure)

$

17,537

$

20,316

$

32,842

$

36,680

Revenue

$

125,190

$

129,244

$

247,801

$

253,779

Adjusted EBITDA (Non-GAAP measure)

17,537

20,316

32,842

36,680

Adjusted EBITDA margin (Non-GAAP measure)

14.0

%

15.7

%

13.3

%

14.5

%

Revenue

$

125,190

$

129,244

$

247,801

$

253,779

Gross profit

48,052

52,122

90,589

99,203

Gross margin

38.4

%

40.3

%

36.6

%

39.1

%


Adjusted EBITDA

The decrease in Adjusted EBITDA for the three and six months ended June 30, 2024, as compared to the prior year period, was primarily driven by declines in gross profit in the ongoing wholesale and retail operations and through restructuring and disposal activity, partially offset by improved leverage of revenues across selling, general, and administrative expenses such as facility costs, salary costs, and benefit costs.

Our future financial results are subject to significant potential fluctuations caused by, among other things, growth of sales volume in new and existing markets and our ability to control operating expenses. In addition, our financial results may be impacted significantly by changes to the regulatory environment in which we operate, on a local, state and federal level.


Liquidity and Capital Resources

Our primary need for liquidity is to fund working capital requirements of our business, capital expenditures and for general corporate purposes. Historically, we have relied on external financing as our primary source of liquidity. Our ability to fund our operations and to make capital expenditures depends on our ability to successfully secure financing through issuance of debt or equity, as well as our

21

ability to improve our future operating performance and cash flows, which are subject to prevailing economic conditions and financial, business and other factors, some of which are beyond our control.

We are currently meeting our obligations and are earning revenues from our operations. However, we have sustained losses since inception and may require additional capital in the future. We estimate that based on our current business operations and working capital, we will continue to meet our obligations in the short term. As we continue to focus on profitability, we endeavor to remain opportunistic on growth through expansion or acquisition, therefore our cash flow requirements and obligations could materially change. As of June 30, 2024, we did not have any significant external capital requirements.


Recent Financing Transactions

September 2023 Offering

On September 18, 2023, the Company entered into subscription agreements with the September 2023 Investors for the purchase and sale of 22,244,210 September 2023 Units at a price of C$1.52 per September 2023 Unit pursuant to a private placement, for aggregate gross proceeds of approximately C$33.8 million or approximately $25 million. Each September 2023 Unit consists of one Common Share (or Common Share equivalent) and one half of one September 2023 Warrant that entitles the holder to acquire one Common Share at a price of C$1.96 per Common Share, a 29% premium to issue, for a period of three years following the closing of the Initial Tranche. The Initial Tranche consisted of an aggregate of 21,887,240 Common Shares, 11,122,105 September 2023 Warrants and 356,970 September 2023 Pre-Funded Warrants that provide the holder the right to purchase one Common Share at an exercise price of C$0.0001 per Common Share. The September 2023 Offering closed on September 21, 2023.


The Company used the proceeds from the September 2023 Offering to reduce its outstanding indebtedness.


The September 2023 Investors had the option to purchase $25 million in additional September 2023 Units at a price equal to the Issue Price, upon written notice to the Company at any time up to November 2, 2023, which was not exercised. In connection with the September 2023 Offering, the Company and the September 2023 Investors entered into a customary registration rights agreement, pursuant to which the Company filed a registration statement on Form S-1 on October 17, 2023 to register the resale of the Common Shares underlying the September 2023 Units. The September 2023 Units were subject to limited lock-up requirements.

January 2024 Debt Exchange

On January 22, 2024, the Company entered into an exchange agreement (the "Exchange Agreement") with certain holders (the "Holders") of the Company's 6.0% senior secured 2025 Convertible Notes, pursuant to which the Company agreed to repurchase (the "Repurchase") of up to $25 million principal amount of the 2025 Convertible Notes in exchange for Common Shares.

Pursuant to the terms of the Exchange Agreement, the Holders shall:

by January 31, 2024, transfer $5 million principal amount of 2024 Convertible Notes in consideration of Common Shares issued at a price per Common Share equal to the greater of C$0.41 per Common Share and the 12.5% discount to the 5-day volume weighted average price of the Common Shares (the "Initial Exchange Price") on Cboe prior to receipt of a Transfer notice;
provided that the five-day volume weighted average price of the Common Shares on the Cboe is greater than C$0.47 as of the close of trading at 4:01pm on January 31, 2024, transfer $5 million principal amount of 2025 Convertible Notes in consideration of Common Shares issued at the Initial Exchange Price on or prior to February 29, 2024; and
provided that the February Exchange is completed and the daily volume weighted average price of the Common Shares on Cboe is greater than C$0.87 for 5 consecutive trading days, provided that, the trading volume of the Common Shares on Cboe was equal to or greater than 600,000 Common Shares on the applicable trading dates, from the period commencing on January 1, 2024 and ending on June 30, 2024 (which date the parties extended to September 30, 2024, by amendment dated June 30, 2024), transfer in three separate equal tranches, an aggregate of $15 million principal amount of 2025 Convertible Notes in consideration of Common Shares issued at a price per Common Share equal to the greater of C$0.57 per Common Share and the 12.5% discount to the 5-day volume weighted average price of the Common Shares on Cboe prior to receipt of a Transfer notice, in each case, subject to adjustment in certain instances, on or prior to June 30, 2024 (which date the parties extended to September 30, 2024, by amendment dated June 30, 2024).

In the event the conditions are fulfilled and the Holders fail to Transfer their 2025 Convertible Notes in accordance with the terms of the Exchange Agreement, the Company has the right, but not the obligation, to require the Holders to Transfer some or all of the

22

portion of the $25 million principal amount of 2025 Convertible Notes still held by the Holders. Assuming all of the conditions are fulfilled, and the entire $25 million principal amount of 2025 Convertible Notes are Transferred for Common Shares issued at the minimum prices set out in the Exchange Agreement, a maximum of 68,564,698 Common Shares would be issued in connection with the Repurchase. Through June 30, 2024, $10 million of the potential $25 million exchange has been completed.

2027 Convertible Notes

On March 19, 2024, the Company closed a private placement (the "March 2024 Private Placement") of $25,750 aggregate principal amount of 9.0% senior-secured first-lien notes due 2027 (the "2027 Notes") and received aggregate gross proceeds of $15,600. The 2027 Notes are senior secured obligations of the Company and were issued at 80.0% of face value. The 2027 Notes accrue interest in arrears which is payable semi-annually and mature on March 19, 2027. In connection with the offering of the 2027 Notes, the Company exchanged $5,000 of the Company's existing 6.0% 2025 Convertible Notes.

The Company determined that the 2027 Notes represent an obligation to issue a fixed number of shares for a fixed amount of liability. In accordance with ASC 480 - Distinguishing Liabilities from Equity, a conversion feature within a financial instrument to issue a variable number of equity units fails to meet the definition of equity. Accordingly, such a conversion feature must be accounted for as an embedded derivative liability and measured at fair value with changes in fair value recognized in the consolidated statements of operations. Upon initial recognition, the Company recorded a derivative liability of $2,362 within other long-term liabilities in the consolidated balance sheets and a corresponding debt premium and debt issuance costs of $5,952, reflected as a reduction to the carrying value of the 2027 Notes. The Company fair values the derivative liability at each balance sheet date. Changes in fair value of the embedded derivative are recognized in the condensed consolidated statements of operations and comprehensive loss. The debt premium and debt issuance costs is amortized over the term of the 2027 Notes.

Mortgages

On August 10, 2023, the Company entered into two term loans and security agreements with a bank as follows:

The first agreement provides for a $6,250 mortgage on real property in Maryland and carries interest at a variable rate per annum equal to the Index plus 2.25%. The debt is repayable in 59 monthly installments and a final balloon payment due on September 1, 2028, which is estimated at $5,937 as of June 30, 2024. In connection with this mortgage, the Company incurred financing costs of $195 and netted $2,903 after the repayment of a prior outstanding mortgage on the property.
The second agreement provides for $1,800 mortgage on real property in Delaware and carries interest at a variable rate per annum equal to the Index plus 2.25%. The debt is repayable in 59 monthly installments and a final balloon payment due on September 1, 2028, which is estimated at $1,710 as of June 30, 2024. In connection with this mortgage, the Company incurred financing costs of $77 and netted $1,723.


Cash Flows

The following table summarizes the sources and uses of cash for each of the periods presented:

Six months ended

June 30, 2024

June 30, 2023

Net cash used in operating activities

$

(9,659

)

$

(3,718

)

Net cash provided by (used in) investing activities

856

(2,315

)

Net cash used in financing activities

(4,629

)

(5,123

)

Net decrease in cash

$

(13,432

)

$

(11,156

)

Operating Activities

During the six months ended June 30, 2024, operating activities used $9,659 of cash, primarily resulting from a net loss of $48,211, deferred taxes of $1,080, other items of $343, and equity-based compensation expense of $4,962; this was partially offset by depreciation and amortization of $27,547, debt amortization expense of $4,307, provision for obsolete inventory of $5,642, loss on deconsolidation of subsidiary of $624, change in fair value of derivative liability of $2,329, legal settlement of $1,108, and net change in operating assets and liabilities of $5,596. The net change in operating assets and liabilities was primarily due to a decrease in prepaid expenses of $3,214, decrease in other assets of $728, increase in accounts payable of $4,138, increase in income tax payable of $17,367, and increase in

23

other long term liabilities of $609. This was offset by an increase in accounts receivable of $3,904, and an increase in inventory of $10,140.

During the six months ended June 30, 2023, operating activities used $3,718 of cash, primarily resulting from a net loss of $65,609, a change in deferred taxes of $4,384, and net changes in operating assets and liabilities of $7,766; this was partially offset by depreciation and amortization of $29,678, equity-based compensation expense of $9,983, loss on disposal group of $9,049, loss on deconsolidation of subsidiary of $2,473, and debt amortization expense of $4,485.


Investing Activities

During the six months ended June 30, 2024, investing activities provided $856 of cash mainly due to the proceeds from the sale of the Utah business of $2,999, cash received on deposits, net of $157 and proceeds from sale of license of $329. This was partially offset by purchases of property and equipment of $2,629.

During the six months ended June 30, 2023, investing activities used $2,315 of cash pursuant to purchases of property and equipment of $5,740. This was partially offset by proceeds from the deconsolidation of the Company's Missouri entity of $3,040, proceeds from sale of plant, property, and equipment of $169, and cash received from deposits of $216.


Financing Activities

During the six months ended June 30, 2024, financing activities used $4,629 of cash, mainly due to repayments of debt of $13,228, payment of lease liabilities of $3,582, payment of debt issuance costs of $802, repayment of sellers note of $750, taxes paid on equity based compensation of $1,255, distributions of $333, and repayment of mortgage notes of $279. This was partially offset by proceeds from issuance of convertible debt of $15,600.

During the six months ended June 30, 2023, financing activities used $5,123 of cash, mainly due to the payment of lease liabilities of $3,196, distributions to non-controlling interest holders of $431, taxes paid on equity-based compensation of $433, and repayment of a seller's note of $750.

Contractual Obligations and Commitments

The following table summarizes contractual obligations as of June 30, 2024 and the effects that such obligations are expected to have on our liquidity and cash flows in future periods:

Payments Due by Period

Total

Less than 1 year

Year 1

Year 2

Year 3

Year 4

Year 5 and beyond

Lease commitments

$

376,140

$

18,485

$

33,631

$

31,073

$

30,420

$

28,018

$

234,513

Sale-Leaseback commitments

216,311

5,094

10,407

10,743

11,090

11,449

167,528

2026 Notes

185,000

-

-

185,000

-

-

-

Interest on 2024 Notes and 2026 Notes

35,247

8,884

17,575

8,788

-

-

-

Convertible debt (principal)

85,050

-

59,500

-

25,550

-

-

Interest on convertible debt

9,919

2,939

4,094

2,309

577

-

-

Mortgage notes (principal)

43,221

295

653

16,459

18,100

7,714

-

Mortgage notes (interest)

14,196

2,355

4,640

4,565

2,005

631

-

Closing promissory note (principal)

750

750

-

-

-

-

-

Closing promissory note (interest)

45

45

-

-

-

-

-

Total contractual obligations

$

965,879

$

38,847

$

130,500

$

258,937

$

87,742

$

47,812

$

402,041

24

The above table excludes purchase orders for inventory in the normal course of business.

Effects of Inflation

Rising inflation rates have had a substantial impact on our financial performance to date and may have an impact on our financial performance in the future as our ability to pass on an increase in costs is not entirely within our control.

Critical Accounting Estimates

We make judgements, estimates and assumptions about the future that affect assets and liabilities, and revenues and expenses. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the review affects both current and future periods.

Judgements estimates and assumptions with the most significant effect on the amounts recognized in the consolidated financial statements are described below.

FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT

Our financial instruments consist of cash and cash equivalents, accounts receivable, notes receivable, deposits and other current assets, accounts payable, accrued expenses, current taxes payable and other current liabilities like interest payable and payroll liabilities, derivative liability, debt and lease liabilities. The fair values of cash and restricted cash, accounts and notes receivable, deposits, accounts payable and accrued expenses and other current liabilities like interest payable and payroll liabilities, short-term debt and lease liabilities approximate their carrying values due to the relatively short-term to maturity or because of the market rate of interest used on initial recognition. The Cannabist Company classifies its derivative liability as fair value through profit and loss (FVTPL).

Financial instruments recorded at fair value are classified using a fair value hierarchy that reflects the significance of the inputs to fair value measurements. The three levels of fair value contained within the hierarchy are:

Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities;

Level 2 - Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly; and

Level 3 - Inputs for the asset or liability that are not based on observable market data.

Our assets measured at fair value on a nonrecurring basis include investments, assets and liabilities held for sale, long-lived assets and indefinite-lived intangible assets. We review the carrying amounts of such assets whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable or at least annually, for indefinite-lived intangible assets. Any resulting asset impairment would require that the asset be recorded at its fair value. The resulting fair value measurements of the assets are considered Level 3 measurements.

Financial Risk Management

We are exposed in varying degrees to a variety of financial instrument related risks. Our risk exposures and the impact on our financial instruments is summarized below:

Credit Risk

Credit risk is the risk of a potential loss to us if a customer or third party to a financial instrument fails to meet its contractual obligations. The maximum credit exposure at June 30, 2024 and December 31, 2023, is the carrying amount of cash and cash equivalents, subscription receivable, accounts receivable and notes receivable. We do not have significant credit risk with respect to our customers. All cash deposits are with regulated U.S. financial institutions.

We provide credit to our customers in the normal course of business and have established credit evaluation and monitoring processes to mitigate credit risk but have limited risk as the majority of our sales are transacted with cash. Through our Cannabist Company National Credit program, we provide credit to customers in certain markets in which we operate.

Liquidity Risk

Liquidity risk is the risk that we will not be able to meet our financial obligations associated with financial liabilities. We manage liquidity risk through the management of our capital structure. Our approach to managing liquidity is to estimate cash requirements from operations, capital expenditures and investments and ensure that we have sufficient liquidity to fund our ongoing operations and to settle obligations and liabilities when due.

To date, we have incurred significant cumulative net losses and we have not generated positive cash flows from our operations. We have therefore depended on financing from sale of our equity and from debt financing to fund our operations. Overall, we do not expect the

25

net cash contribution from our operations and investments to be positive in the near term, and we therefore expect to rely on financing from equity or debt.

Market Risk

In addition to business opportunities and challenges applicable to any business operating in a fast-growing environment, our business operates in a highly regulated and multi-jurisdictional industry, which is subject to potentially significant changes outside of our control as individual states as well as the U.S. federal government may impose restrictions on our ability to grow our business profitably or enact new laws and regulations that open up new markets.

Interest Rate Risk

Interest rate risk is the risk that the fair value or future cash flows of our financial instrument will fluctuate because of changes in market interest rates. Our cash deposits bear interest at market rates.

Currency Risk

Our operating results and financial position are reported in thousands of U.S. dollars. We may enter into financial transactions denominated in other currencies, which would result in your operations and financial position becoming subject to currency transaction and translation risks.

As of June 30, 2024, and December 31, 2023, we had no hedging agreements in place with respect to foreign exchange rates. We have not entered into any agreements or purchased any instruments to hedge possible currency risks at this time.

Price Risk

Price risk is the risk of variability in fair value due to movements in equity or market prices. We are subject to the risk of price variability pursuant to our products due to competitive or regulatory pressures.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

There have been no significant material changes to the market risks as disclosed in the Company's 2023 Form 10-K. See also Financial Risk Management in Part I, Item 2 of this Form 10-Q.

Item 4. Controlsand Procedures.

Disclosure Controls and Procedures

The Company's management, with the participation of the Company's Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the Company's disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this report were effective to provide reasonable assurance that the information required to be disclosed by the Company in reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized, and reported within the time periods specified in the SEC's rules and forms and that it is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control

There were no changes in the Company's internal control over financial reporting (as defined in Rules 13a-15(f) under the Securities Exchange Act of 1934, as amended) during the six months ended June 30, 2024 that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

26

PART II-OTHERINFORMATION

Item 1. LegalProceedings.

As previously disclosed, on May 6, 2024, the Company resolved a lawsuit in Maryland state court, relating to the Company's acquisition of Green Leaf Medical (the "Green Leaf Transaction"), a privately held, multi-state operator. As a part of that resolution, and in conjunction with the exchange of mutual releases of all claims relating to the Green Leaf Transaction, the Company issued 4,848,019 common shares to the former Green Leaf shareholders. The common shares will be issued pursuant to Rule 506(b) of the Securities Act of 1933, as amended. The Company will be relying on Rule 506(b) because the issuances are not being made by general solicitation or advertising and the issuances are only being made to accredited investors.

Item 1A. Risk Factors

As of the date of this filing, except as noted below, there have been no material changes in our risk factors from those disclosed in Part I, Item 1A, of the Company's 2023 Form 10-K, which is incorporated by reference herein.

The Company's efforts to obtain needed capital resources and sources of liquidity may not be sufficient to support its business operations and future growth strategies.

The Company's efforts to obtain needed capital resources and sources of liquidity may not be sufficient to support its business operations and future growth strategies. In addition, the Company is required to make certain interest payments on existing debt and to meet certain cash requirements, including, without limitation, maintaining $10,000 in unrestricted cash. If the Company is unable to satisfy its liquidity and capital resource requirements, the Company may be forced to restructure its obligations to creditors, pursue work-out options or other protective measures.

The Company's ability to obtain additional capital on acceptable terms or at all is subject to a variety of uncertainties. Adequate alternative financing may not be available or, if available, may only be available on unfavorable terms or subject to covenants that the Company may not be able to satisfy. There is no assurance that the Company will obtain the capital it requires. As a result, there can be no assurance that the Company will be able to fund its liquidity needs, future operations or growth strategies. Furthermore, the Company may incur substantial costs in pursuing future capital and financing, including investment banking fees, legal fees, accounting fees, printing and distribution expenses and other costs.

Item 2. Unregistered Sales of Securities and Use of Proceeds

See "Item 1. Legal Proceedings" above.

Item 3. Defaults UponSenior Securities.

Not applicable.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. OtherInformation.

a)
Fractional CHRO Arrangement.

On August 6, 2024, the Company entered into a Fractional CHRO Engagement Agreement (the "Engagement Agreement") with ourCHRO, LLC ("ourCHRO"), pursuant to which the Company engaged Bryan Olson to serve as the Chief Human Resources Officer of the Company in a non-employee consultant capacity, allocating 50% of his working time to the Company. Mr. Olson joined the Company as an employee in 2017 and served, among other positions, as its Chief People and Administrative Officer and, most recently, as its Chief Human Resources Officer. Mr. Olson transitioned to a non-employee consultant on August 6, 2024.

Pursuant to the Engagement Agreement, the Company will pay ourCHRO $26.250 per month. In addition, the parties agreed that any outstanding unvested equity awards previously granted to Mr. Olson will continue to vest during the term of the Engagement Agreement. Mr. Olson will also be eligible to participate in the Company's discretionary executive bonus plan for 2024 based on a performance period from January 1, 2024 to July 31, 2024 (the "Bonus Performance Term"), with a target bonus of 55% of Mr. Olson's salary in effect during the Bonus Performance Term. The initial term of the Engagement Agreement is from August 6, 2024 to August 5, 2025 and may continue until terminated on its terms.

Item 5 of this Quarterly Report on Form 10-Q contains only a brief description of the material terms of and does not purport to be a complete description of the rights and obligations of the parties to the Engagement Agreement. Such description is qualified in its

27

entirety by reference to the full text of the Engagement Agreement, which is attached hereto as Exhibit 10.6 and is incorporated herein by reference.

b)
Securities Trading Plans of Directors and Executive Officers

During the three months ended June 30, 2024, none of our directors or executive officers adoptedor terminatedany contract, instruction, or written plan for the purchase or sale of the Company's securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any "non-Rule 10b5-1 trading arrangement" as defined in Item 408(c) of Regulation S-K.

Item 6. Exhibit Index

Exhibit

Number

Description

2.1

Arrangement Agreement, dated March 23, 2022, between Cresco Labs Inc. and Columbia Care Inc. (incorporated by reference to Exhibit 2.1 of the Registrant's Current Report on Form 8-K, filed with the SEC on March 29, 2022)

2.2

Amending Agreement, dated February 27, 2023, between Cresco Labs Inc. and Columbia Care Inc. (incorporated by reference to Exhibit 2.1 of the Registrant's Current Report on Form 8-K, filed with the SEC on February 28, 2023)

3.1

Articles, dated April 26, 2019 (incorporated by reference to Exhibit 3.1 of the Registrant's Form 8-K, filed with the SEC on September 22, 2023)

3.2

Certificate of Change of Name, dated September 19, 2023 (incorporated by reference to Exhibit 3.2 of the Registrant's Form 8-K, filed with the SEC on September 22, 2023)

4.1

Warrant Agency Agreement dated September 20, 2018 between Canaccord Genuity Growth Corp. and Odyssey Trust Company (incorporated by reference to Exhibit 4.1 of the Registrant's Registration Statement on Form 10, filed with the SEC on December 14, 2021)

4.2

Warrant Agreement dated April 26, 2019 between Columbia Care Inc. and Canaccord Genuity Corp. (incorporated by reference to Exhibit 4.2 of the Registrant's Registration Statement on Form 10, filed with the SEC on December 14, 2021)

4.3

Trust Indenture made as of March 31, 2020 between Columbia Care Inc. and Odyssey Trust Company (incorporated by reference to Exhibit 4.3 of the Registrant's Registration Statement on Form 10, filed with the SEC on December 14, 2021)

4.4

Warrant Indenture dated March 31, 2020 between Columbia Care Inc. and Odyssey Trust Company (incorporated by reference to Exhibit 4.4 of the Registrant's Registration Statement on Form 10, filed with the SEC on December 14, 2021)

4.5

Trust Indenture made as of May 14, 2020 between Columbia Care Inc. and Odyssey Trust Company (incorporated by reference to Exhibit 4.5 of the Registrant's Registration Statement on Form 10, filed with the SEC on December 14, 2021)

4.6

Warrant Indenture dated May 14, 2020 between Columbia Care Inc. and Odyssey Trust Company (incorporated by reference to Exhibit 4.6 of the Registrant's Registration Statement on Form 10, filed with the SEC on December 14, 2021)

4.7

First Supplemental Indentures dated as of June 19, 2020 between Columbia Care Inc and Odyssey Trust Company (incorporated by reference to Exhibit 4.7 of the Registrant's Registration Statement on Form 10, filed with the SEC on December 14, 2021)

4.8

Warrant Indenture dated July 2, 2020 between Columbia Care Inc. and Odyssey Trust Company (incorporated by reference to Exhibit 4.8 of the Registrant's Registration Statement on Form 10, filed with the SEC on December 14, 2021)

4.9

Warrant Indenture dated October 29, 2020 between Columbia Care Inc. and Odyssey Trust Company (incorporated by reference to Exhibit 4.9 of the Registrant's Registration Statement on Form 10, filed with the SEC on December 14, 2021)

4.10

Second Supplemental Indenture dated June 29, 2021 between Columbia Care Inc. and Odyssey Trust Company (incorporated by reference to Exhibit 4.10 of the Registrant's amended Registration Statement on Form 10, filed with the SEC on January 28, 2022)

4.11

Third Supplemental Indenture dated February 2, 2022 between Columbia Care Inc. and Odyssey Trust Company (incorporated by reference to Exhibit 4.11 of the Registrant's amended Registration Statement on Form 10, filed with the SEC on February 15, 2022)

4.12

Fourth Supplemental Indenture dated February 3, 2022 between Columbia Care Inc. and Odyssey Trust Company (incorporated by reference to Exhibit 4.12 of the Registrant's amended Registration Statement on Form 10, filed with the SEC on February 15, 2022)

28

4.13

Fifth Supplemental Indenture dated May 5, 2022 between Columbia Care Inc. and Odyssey Trust Company (incorporated by reference to Exhibit 4.13 of the Registrant's Form 8-K, filed with the SEC on May 11, 2022)

4.14

Extension Notice dated March 28, 2023 to Odyssey Trust Company (incorporated by reference to Exhibit 4.14 of the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 2022, filed with the SEC on March 29, 2023)

4.15

Sixth Supplemental Indenture dated September 20, 2023 between The Cannabist Company Holdings Inc. and Odyssey Trust Company (incorporated by reference to Exhibit 4.15 of the Registrant's Form 10-Q for the quarter ended March 31, 2024, filed with the SEC on May 9, 2024)

4.16

Seventh Supplemental Indenture dated March 19, 2024 between The Cannabist Company Holdings Inc. and Odyssey Trust Company (incorporated by reference to Exhibit 4.16 of the Registrant's Form 8-K, filed with the SEC on March 20, 2024)

10.1*

Amendment to Exchange Agreement, dated June 30, 2024, among The Cannabist Company Holdings Inc., Nomis Bay Ltd. And BPY Limited

10.2#

Equity Purchase Agreement, dated July 29, 2024, among Verano Holdings, LLC, Verano Holdings Corp., Columbia Care Eastern Virginia LLC and the members of Columbia Care Eastern Virginia LLC and The Cannabist Company Holdings Inc. (incorporated by reference to Exhibit 10.1 of the Registrant's Form 8-K, filed with the SEC on July 31, 2024

10.3

Form of Verano Holdings, LLC Promissory Note (incorporated by reference to Exhibit 10.2 of the Registrant's Form 8-K, filed with the SEC on July 31, 2024)

10.4#

Equity Purchase Agreement, dated July 29, 2024, among Verano Arizona, LLC, 203 Organix L.L.C., CC VA HoldCo LLC, Columbia Care-Arizona, Prescott, L.L.C. and The Cannabist Company Holdings Inc. (incorporated by reference to Exhibit 10.3 of the Registrant's Form 8-K, filed with the SEC on July 31, 2024)

10.5#

Equity Purchase Agreement, dated July 29, 2024, among Verano Arizona, LLC, Salubrious Wellness Clinic, Inc., CC VA HoldCo LLC, Thomas Allison, Columbia Care-Arizona, Prescott, L.L.C. and The Cannabist Company Holdings Inc. (incorporated by reference to Exhibit 10.4 of the Registrant's Form 8-K, filed with the SEC on July 31, 2024)

10.6*

Fractional CHRO Engagement Agreement, dated August 6, 2024, between ourCHRO, LLC and The Cannabist Company Holdings Inc.

31.1*

Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*

Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1‡

Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2‡

Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS*

Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.

101.SCH*

Inline XBRL Taxonomy Extension Schema Document

101.CAL*

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF*

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB*

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE*

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104*

Cover Page Interactive Data File (embedded within the Inline XBRL document)

* Filed herewith.

# Certain exhibits and schedules have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The Company agrees to furnish a copy of any omitted schedule or exhibit to the SEC upon its request.

‡ Document has been furnished, is not deemed filed and is not to be incorporated by reference into any of the Company's filings under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, irrespective of any general incorporation language contained in any such filing.

29

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

THE CANNABIST COMPANY HOLDINGS INC.

Date: August 8, 2024

By:

/s/ David Hart

David Hart

Chief Executive Officer

Date: August 8, 2024

By:

/s/ Derek Watson

Derek Watson

Chief Financial Officer

30