COMM 2015-LC21 Mortgage Trust

11/22/2024 | Press release | Distributed by Public on 11/22/2024 13:20

Asset Backed Issuer Distribution Report Form 10 D

Table of Contents
Certificate Payment Report
2
Certificate Report
3
Cash Reconciliation
4
Other Related Information
5
Pool and Performance Detail
6
Certificate Interest Reconcilation
7
Certificate Reconciliation Detail
8
Interest Shortfall Reconciliation
9
Current Ratings
10
Performance History
11
Payoff History
18
Mortgage Payoff Detail
26
Delinquency Detail
27
Stratification - Mortgage Balances/Rates
28
Stratification - Amortization Terms
29
Stratification - Property Types
30
Stratification - Geographic Distribution
31
Stratification - Financial Ratios and Other
32
Historical Loss Liquidation
33
Historical Bond/Collateral Realized Loss Reconciliation
34
Loan Level Detail
35
Specially Serviced Loan Detail
40
Specially Serviced Loan Comments
41
Appraisal Reduction Detail
42
Appraisal Reduction Comments
43
Modifications/Extensions Detail/Description
44
REO Historical Detail
45
Material Breaches and Document Defects
46
Extraordinary Event
47
Rule 15Ga Information
48
COMM 2015-LC21
Mortgage Pass-Through Certificates
November 13, 2024
Page 1 of 48
1761 E. St. Andrew Place
Santa Ana, CA 92705
Website:
https://tss.sfs.db.com/investpublic
Associated Files
Supplements
Pool Periodic
Bond Periodic
Loan Periodic
Loan Setup
Governing Documents
Annex A
Factor Information:
(800) 735-7777
Main Phone Number:
714-247-6000
Depositor
Deutsche Mortgage & Asset Receiving Corporation
Master Servicer
Midland Loan Services, a Division of PNC Bank,
National Association
Special Servicer
Rialto Capital Advisors, LLC
Underwriters
Goldman Sachs & Co.
Deutsche Bank Securities, Inc.
KeyBanc Capital Markets Inc.
Cantor Fitzgerald & Co.
Rating Agencies
Moody's Investors Service, Inc.
DBRS, Inc.
Kroll Bond Rating Agency, Inc.
Trustee
Wilmington Trust, National Association
Certificate Administrator
Deutsche Bank Trust Company Americas
Operating Advisor
Park Bridge Lender Services LLC
Controlling Rep/Class
RREF III Debt AIV, LP/Class G
Contacts
Dates
Prior Distribution Date
Distribution Count
Current Distribution Date
Next Distribution Date
Trust Collection Period
Record Date
Determination Date
Closing Date
Cutoff Date
Initial Distribution Date
11/13/2024
113
10/11/2024
12/12/2024
10/31/2024
06/01/2015
06/18/2015
07/10/2015
03/10/2048
11/06/2024
11/06/2024
to
10/08/2024
Rated Final Payment Date
In connection with the Certificate Administrator's preparation of this Statement to Certificateholders, the Certificate Administrator is conclusively relying upon, and has not independently
verified, information provided to it by various third parties, including the Master Servicer, Special Servicer and other parties to the transaction. The Certificate Administrator makes no
representations as to the completeness, reliability, accuracy or suitability for any purpose of the information provided to it by such third parties.
Administrator
Casey Santiago
(714)247-6019
[email protected]
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Beginning
Balance
Principal
Non-Prin Adj/
Loss/Accretion
Ending
Balance
Interest
Distributed
Excess/
Shortfall
Current
Next
Original
%
Current
%
Original
Balance
Class
Class Type
CUSIP
Balance and Principal Components
Interest
Pass-Through Rate
Credit Support
Position
% (*)
A-1
SR
12593FAY0
57,900,000.00
0.00
0.00
0.00
0.00
0.00
42.84%
0.000000%
0.000000%
30.02%
0.00
A-2
SR
12593FBA1
181,050,000.00
0.00
0.00
0.00
0.00
0.00
42.84%
0.000000%
0.000000%
30.02%
0.00
A-SB
SR
12593FBB9
90,150,000.00
5,998,432.62
2,443,823.91
3,554,608.71
17,100.53
0.00
42.84%
3.421000%
3.421000%
30.02%
0.00
A-3
SR
12593FBC7
225,000,000.00
143,680,067.83
13,788,139.20
129,891,928.63
412,481.53
0.00
42.84%
3.445000%
3.445000%
30.02%
0.00
A-4
SR
12593FBD5
371,223,000.00
371,223,000.00
0.00
371,223,000.00
1,147,079.07
0.00
42.84%
3.708000%
3.708000%
30.02%
0.00
X-A
SR/NTL
12593FBE3
1,042,641,000.00
638,219,500.45
0.00
621,987,537.34
399,247.24
0.00
0.00%
0.750677%
0.596477%
N
0.00%
0.00
A-M
SR
12593FBF0
117,318,000.00
117,318,000.00
0.00
117,318,000.00
395,263.90
0.00
29.55%
4.043000%
4.043000%
21.14%
0.00
X-B
SUB/NTL
12593FAA2
118,970,000.00
118,970,000.00
0.00
118,970,000.00
0.00
0.00
0.00%
0.000000%
0.000000%
N
0.00%
0.00
X-C
SUB/NTL
12593FAC8
59,485,000.00
59,485,000.00
0.00
59,485,000.00
0.00
0.00
0.00%
0.000000%
0.000000%
N
0.00%
0.00
X-D
SUB/NTL
12593FAE4
34,700,000.00
34,700,000.00
0.00
34,700,000.00
34,941.49
0.00
0.00%
1.208351%
1.061100%
N
0.00%
0.00
X-E
SUB/NTL
12593FAG9
24,785,000.00
24,785,000.00
0.00
24,785,000.00
24,957.49
0.00
0.00%
1.208351%
1.061100%
N
0.00%
0.00
X-F
SUB/NTL
12593FAJ3
41,309,997.00
22,938,839.87
0.00
22,938,839.87
23,098.48
0.00
0.00%
1.208351%
1.061100%
N
0.00%
0.00
B
SUB
12593FBG8
67,747,000.00
67,747,000.00
0.00
67,747,000.00
251,699.94
0.00
21.88%
4.458351%
4.311100%
16.01%
0.00
C
SUB
12593FBH6
51,223,000.00
51,223,000.00
0.00
51,223,000.00
190,308.44
0.00
16.07%
4.458351%
4.311100%
12.13%
0.00
D
SUB
12593FBJ2
59,485,000.00
59,485,000.00
0.00
59,485,000.00
221,004.19
0.00
9.34%
4.458351%
4.311100%
7.63%
0.00
E
SUB
12593FAL8
34,700,000.00
34,700,000.00
0.00
34,700,000.00
93,979.17
0.00
5.41%
3.250000%
3.250000%
5.00%
0.00
F
SUB
12593FAN4
24,785,000.00
24,785,000.00
0.00
24,785,000.00
67,126.04
0.00
2.60%
3.250000%
3.250000%
3.13%
0.00
G
SUB
12593FAQ7
41,309,997.00
22,938,839.87
0.00
22,938,839.87
47,807.11
(14,318.91)
0.00%
3.250000%
3.250000%
0.00%
0.00
V
RES
12593FAT1
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
0.000000%
0.00%
0.00
R
RES
12593FAU8
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
0.000000%
0.000000%
0.00%
0.00
LR
RES
12593FAW4
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
0.000000%
0.000000%
0.00%
0.00
1,321,890,997.00
899,098,340.32
16,231,963.11
882,866,377.21
3,326,094.62
(14,318.91)
SubTotal
SubTotal P&I
19,558,057.73
0.00
1,321,890,997.00
899,098,340.32
16,231,963.11
0.00
882,866,377.21
3,326,094.62
(14,318.91)
Total
Total P&I
19,558,057.73
(*) Optimal payment against which the percentage position for the exchangeable certificate should be applied.
Certificate Payment Report
Page 2 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Position
%
Class
Start
Date
Accrual
End
Date
Methodology
Cusip
Original
Balance
Balance Factors
Beginning
Balance
Interest
Distributed
Payment Factors
Principal
Distributed
Total
Distributed
Ending
Balance
12593FAY0
10/01/24
10/30/24
57,900,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-1
12593FBA1
10/01/24
10/30/24
181,050,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-2
12593FBB9
10/01/24
10/30/24
90,150,000.00
66.53835408
39.42993577
0.18968974
27.10841830
27.29810804
30/360
A-SB
12593FBC7
10/01/24
10/30/24
225,000,000.00
638.57807924
577.29746058
1.83325124
61.28061867
63.11386991
30/360
A-3
12593FBD5
10/01/24
10/30/24
371,223,000.00
1,000.00000000
1,000.00000000
3.09000000
0.00000000
3.09000000
30/360
A-4
12593FBE3
10/01/24
10/30/24
1,042,641,000.00
612.11816958
596.55004679
0.38291918
0.00000000
0.38291918
30/360
N
X-A
12593FBF0
10/01/24
10/30/24
117,318,000.00
1,000.00000000
1,000.00000000
3.36916671
0.00000000
3.36916671
30/360
A-M
12593FAA2
10/01/24
10/30/24
118,970,000.00
1,000.00000000
1,000.00000000
0.00000000
0.00000000
0.00000000
30/360
N
X-B
12593FAC8
10/01/24
10/30/24
59,485,000.00
1,000.00000000
1,000.00000000
0.00000000
0.00000000
0.00000000
30/360
N
X-C
12593FAE4
10/01/24
10/30/24
34,700,000.00
1,000.00000000
1,000.00000000
1.00695937
0.00000000
1.00695937
30/360
N
X-D
12593FAG9
10/01/24
10/30/24
24,785,000.00
1,000.00000000
1,000.00000000
1.00695945
0.00000000
1.00695945
30/360
N
X-E
12593FAJ3
10/01/24
10/30/24
41,309,997.00
555.28544023
555.28544023
0.55914988
0.00000000
0.55914988
30/360
N
X-F
12593FBG8
10/01/24
10/30/24
67,747,000.00
1,000.00000000
1,000.00000000
3.71529278
0.00000000
3.71529278
30/360
B
12593FBH6
10/01/24
10/30/24
51,223,000.00
1,000.00000000
1,000.00000000
3.71529274
0.00000000
3.71529274
30/360
C
12593FBJ2
10/01/24
10/30/24
59,485,000.00
1,000.00000000
1,000.00000000
3.71529276
0.00000000
3.71529276
30/360
D
12593FAL8
10/01/24
10/30/24
34,700,000.00
1,000.00000000
1,000.00000000
2.70833343
0.00000000
2.70833343
30/360
E
12593FAN4
10/01/24
10/30/24
24,785,000.00
1,000.00000000
1,000.00000000
2.70833327
0.00000000
2.70833327
30/360
F
12593FAQ7
10/01/24
10/30/24
41,309,997.00
555.28544023
555.28544023
1.15727701
0.00000000
1.15727701
30/360
G
12593FAT1
10/01/24
10/30/24
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
V
12593FAU8
10/01/24
10/30/24
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
R
12593FAW4
10/01/24
10/30/24
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
LR
Certificate Report
Page 3 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
0.00
Other Interest Adjustments
Excess Liq. Pro. Deposit
0.00
Excess Liq.Pro. Acct..
0.00
0.00
0.00
0.00
0.00
Excess Liquidation Proceeds Acct
Deposit
Beg. Balance
Withdrawal
End Balance
(387.11)
D. CREFC
License Fee
(988.76)
0.00
0.00
Guarantee Fee
Unreimbursed Indemnification Expense
C. Operating Advisor Fees
Miscellaneous Fees
(661.63)
(14,159.18)
(10,018.65)
(3,478.90)
0.00
Servicer Fees/Expenses
Delinquent Servicer Fees
19,573,615.42
3,341,652.31
0.00
280,737.27
3,075,074.22
A. Scheduled Interest
Current Interest
Delinquent Interest
B. Servicing Fees & Expenses
Current Servicer Fees
Sub-Servicer
Servicer Fee Strips
Other Fee Strips (incl. Insurer)
Interest Non-Adjusted
Principal & Interest Non-Adjusted
0.00
0.00
0.00
(14,318.91)
0.00
1,414,407.36
(1,238.76)
(14,159.18)
(1,238.76)
(3,478.90)
(250.00)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(291.70)
0.00
(302.87)
0.00
0.00
(1,258.19)
(11,408.36)
(1,057.79)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
14,674,821.70
0.00
142,734.05
Net PPIS
Servicer PPIS Cap
19,558,057.75
0.00
19,559,296.51
3,355,811.49
16,231,963.11
(14,318.91)
0.00
0.00
0.00
0.00
16,231,963.11
Servicer Remittance Non-Adjusted
Adjustments
Trust
Principal
Principal
Trust Related Fees & Expenses
A. Scheduled Principal
A. Excess Amounts
Trustee Fee
Current Principal
Subsequent Recovery
Certificate Administrator Fee
Scheduled Maturity Payoff
Certificate Insurer
Advanced Principal
Gain-on-Sale
Trustee Strips
B. Unscheduled Principal
Realized Loss
Trust Expense(s)
Voluntary
Additional Loss Claim
Post-Maturity
Liquidation
Net Excess/Shortfall
Trust Related Fees & Expenses
Curtailment
Defeasance
Interest
Neg Am/Deferred
A. Excesses
Principal Non-Adjusted
Extension Interest (ARD)
B. Shortfalls Amounts.
Collateral Administrator
Penalties/Yield Maintain/Exit Fees
Default Interest
Prepay Interest Excess (PPIE)
Interest
Interest Recovery
ASER Recovered
Other Interest Proceeds
Interest Reserve Account
Deposit
B. Shortfalls
Cumulative Deposit
Gross PPIS (Prepay Interest Shortfall)
Withdrawal
Deferred Interest
Modification Shortfall
Summary
ASER Applied
Principal Adjusted
Special Servicer Fees
Scheduled Interest
Workout Fees
Servicer Fee & Expense
Liquidation Fees
Interest Shortfall Expense
Non-Recoveralble Advances
Servicer Wire
Interest on Prior Advances
Trustee Fee & Expense
Various Expenses
Sister Agreements
Other Interest Loss
Interest Reserve Account
Net Excess/Shortfall
Due to Certificates
Cash Reconciliation
Page 4 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
0.00
0.00
0.00
0.00
Other
Rebates
*Fee-sharing arrangement
Brokerage fees
Disclosable Special Servicer Fees*
Commissions
Other Related Information
Page 5 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Pool Detail
Amortizing/Balloon
%
Amt
WA Rates/Terms
Current
Cnt
%
IO/Amortizing/Balloon
IO/Balloon
Smallest Balance
Beginning Balance
Scheduled Principal
Voluntary Payoff
Scheduled Maturity Payoff
Post-Maturity Payoff
Net Liquidation/Disposition
Realized Loss
Curtailment
Repurchase/Substitution/DPO
Current
Negative Amortization/Deferred
Ending Balance
Scheduled Principal
Voluntary Payoff
Scheduled Maturity Payoff
Post-Maturity Payoff
Net Liquidation/Disposition
Realized Loss
Curtailment
Repurchase/Substitution/DPO
Cumulative
Negative Amortization/Deferred
%
Amt
Cnt
%
%
Amt
Cnt
%
WAC
WAMM
AWAM
Cutoff
Prior
Current
Next
Performance Snapshot
30 Day
60 Day
90 Day Plus
Foreclosures
Current
3 Mo Avg
% Bal
REOs
Bankruptcies
Defeasances
Modifications
6 Mo Avg
12 Mo Avg
% Cnt
% Bal
% Cnt
% Bal
% Cnt
Current
Advance Summary
Cumulative
Interest
Liquidations
Prior Outstanding
Current Amount
Recovery (-)
Current Outstanding
Non-Recoverable
Principal
% Cnt
% Amt
Cnt
Appraisal Reduction Summary
Prior Cumulative ASER
Current ASER
Recovery (-)
Cumulative ASER
First ARA
Average ARA
Most Recent ARA
Largest Balance
(*) ARA
Appraisal Reduction Amount (*) ASER Appraisal Subordination Entitlement R
0.00
32,791.21
7,204,944.78
102,068.19
8,471,659.87
Average Balance
4.33444%
N/A
7.42
224.13
142,734.05
0.00
142,734.05
280,737.27
0.00
280,737.27
321,826,898.14
374,448,304.07
186,591,175.00
747,500.00
60,713,212.48
10,766,663.14
36.45%
42.41%
21.13%
39
34
9
899,098,340.32
47.56%
41.46%
10.98%
14,674,821.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
882,866,377.21
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
83
1
0
0
0
0
0
0
0
82
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
5,677,929.22
11,164,367.38
38,615,926.39
0.00
3,769,984.00
38,615,926.39
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
19
1
1
2
2
3
2
0
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
4.33227%
4.47890%
161,188.23
282,969.73
5
4
0
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
31,733.42
1,057.79
(*) AWAM - Loans that are IO/Balloon or IO/Amortizing Balloon are not included in this calculation
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.35%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.40%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
99.82%
0.18%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
99.80%
0.20%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
6.50
223.15
4.33083%
111.17
348.67
73
0.00%
N/A
157,233,874.91
1,557,141.41
100.00%
100.00%
N/A
N/A
282,969.73
161,188.23
5
241,788,827.27
0.00%
99.65%
99.60%
4
0.00%
N/A
TERMSOFR
N/A
N/A
CREDIT SPREAD
N/A
N/A
Pool and Performance Detail
Page 6 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Pass-Through
Rate
Outstanding
Shortfall
Distributed
Interest
Current
Deductions
Current
Additions
Current
Accrued
Prior
Shortfall
Days
Class
Prior
Due
Current
Due
Method
Beginning
Balance
Distributable
Interest
Accrual
CUSIP
F-30/360
0.000000%
0.00
0.00
0.00
10/30/24
10/01/24
0.00
0.00
0.00
0.00
A-1
12593FAY0
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
10/30/24
10/01/24
0.00
0.00
0.00
0.00
A-2
12593FBA1
30
0.00
F-30/360
3.421000%
17,100.53
17,100.53
0.00
10/30/24
10/01/24
5,998,432.62
17,100.53
0.00
0.00
A-SB
12593FBB9
30
0.00
F-30/360
3.445000%
412,481.53
412,481.53
0.00
10/30/24
10/01/24
143,680,067.83
412,481.53
0.00
0.00
A-3
12593FBC7
30
0.00
F-30/360
3.708000%
1,147,079.07
1,147,079.07
0.00
10/30/24
10/01/24
371,223,000.00
1,147,079.07
0.00
0.00
A-4
12593FBD5
30
0.00
A-30/360
0.750677%
399,247.24
399,247.24
0.00
10/30/24
10/01/24
N
638,219,500.45
399,247.24
0.00
0.00
X-A
12593FBE3
30
0.00
A-30/360
4.043000%
395,263.90
395,263.90
0.00
10/30/24
10/01/24
117,318,000.00
395,263.90
0.00
0.00
A-M
12593FBF0
30
0.00
A-30/360
0.000000%
0.00
0.00
0.00
10/30/24
10/01/24
N
118,970,000.00
0.00
0.00
0.00
X-B
12593FAA2
30
0.00
A-30/360
0.000000%
0.00
0.00
0.00
10/30/24
10/01/24
N
59,485,000.00
0.00
0.00
0.00
X-C
12593FAC8
30
0.00
A-30/360
1.208351%
34,941.49
34,941.49
0.00
10/30/24
10/01/24
N
34,700,000.00
34,941.49
0.00
0.00
X-D
12593FAE4
30
0.00
A-30/360
1.208351%
24,957.49
24,957.49
0.00
10/30/24
10/01/24
N
24,785,000.00
24,957.49
0.00
0.00
X-E
12593FAG9
30
0.00
A-30/360
1.208351%
23,098.48
23,098.48
0.00
10/30/24
10/01/24
N
22,938,839.87
23,098.48
0.00
0.00
X-F
12593FAJ3
30
0.00
A-30/360
4.458351%
251,699.94
251,699.94
0.00
10/30/24
10/01/24
67,747,000.00
251,699.94
0.00
0.00
B
12593FBG8
30
0.00
A-30/360
4.458351%
190,308.44
190,308.44
0.00
10/30/24
10/01/24
51,223,000.00
190,308.44
0.00
0.00
C
12593FBH6
30
0.00
A-30/360
4.458351%
221,004.19
221,004.19
0.00
10/30/24
10/01/24
59,485,000.00
221,004.19
0.00
0.00
D
12593FBJ2
30
0.00
F-30/360
3.250000%
93,979.17
93,979.17
0.00
10/30/24
10/01/24
34,700,000.00
93,979.17
0.00
0.00
E
12593FAL8
30
0.00
F-30/360
3.250000%
67,126.04
67,126.04
0.00
10/30/24
10/01/24
24,785,000.00
67,126.04
0.00
0.00
F
12593FAN4
30
0.00
F-30/360
3.250000%
1,231,493.50
47,807.11
1,183,686.39
10/30/24
10/01/24
22,938,839.87
62,126.02
0.00
0.00
G
12593FAQ7
30
1,169,367.48
F-30/360
0.000000%
0.00
0.00
0.00
10/30/24
10/01/24
0.00
0.00
0.00
0.00
V
12593FAT1
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
10/30/24
10/01/24
0.00
0.00
0.00
0.00
R
12593FAU8
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
10/30/24
10/01/24
0.00
0.00
0.00
0.00
LR
12593FAW4
30
0.00
899,098,340.32
3,340,413.53
4,509,781.01
3,326,094.62
SubTotal
1,183,686.39
1,169,367.48
0.00
0.00
899,098,340.32
3,340,413.53
4,509,781.01
3,326,094.62
Total
1,183,686.39
0.00
0.00
1,169,367.48
Certificate Interest Reconcilation
Page 7 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Interest Loss
Expense
Interest on Prior
Loss
PPY, PPYYM,
Exit Fees
Deferred
Accretion
Net
PPIS
Interest
Adjustment
Interest on Prior
Shortfall
Cumulative
Loss
Current
Loss
Unscheduled
Scheduled
Class
Principal Components
Interest Additions
Interest Deductions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-1
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-2
0.00
0.00
0.00
0.00
0.00
2,443,823.91
0.00
0.00
0.00
0.00
0.00
A-SB
0.00
0.00
0.00
0.00
1,557,141.41
12,230,997.79
0.00
0.00
0.00
0.00
0.00
A-3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
N
0.00
X-A
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-M
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
N
0.00
X-B
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
N
0.00
X-C
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
N
0.00
X-D
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
N
0.00
X-E
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
N
0.00
X-F
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
B
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
C
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
D
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
E
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
F
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
G
0.00
0.00
0.00
18,371,157.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
V
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
R
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
LR
0.00
0.00
0.00
0.00
1,557,141.41
14,674,821.70
0.00
18,371,157.13
0.00
0.00
0.00
0.00
0.00
0.00
SubTotal
0.00
1,557,141.41
14,674,821.70
0.00
18,371,157.13
0.00
0.00
0.00
0.00
0.00
0.00
Total
0.00
Certificate Reconciliation Detail
Page 8 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Reimb of Advances to Servicer
Special Servicing Fee
Comments -
IS
Other
Shortfalls/
(Refunds)
Left to
Reimburse
Servicer
Current Month
Modified
Interest Rate
Reduction/
(Excess)
Reimbursed
Interest
on
Advances
Non
Recoverable
(Scheduled
Interest)
Prepayment
Interest
(Excess)/
Shortfall
Most Recent
Net
ASER
Amount
Workout
Fee
Amount
Liquidation
Fee
Amount
Special
Servicing Fee
Amount plus
Adjustments
Current
Ending
Scheduled
Balance
Scheduled
Principal
Balance at
Contribution
Investor
No.
3
42,300,000.00
36,738,485.13
0.00
0.00
0.00
0.00
273.45
0.00
0.00
0.00
0.00
0.00
7,924.77
9
26,450,000.00
23,159,738.06
1,258.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
27
18,200,000.00
16,152,312.85
0.00
1,057.79
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3,483.59
57
8,000,000.00
6,553,997.69
0.00
0.00
0.00
0.00
29.42
0.00
0.00
0.00
0.00
0.00
0.00
1,258.19
1,057.79
0.00
0.00
302.87
0.00
0.00
0.00
0.00
11,408.36
0.00
Totals
Total Interest Shortfall hitting the Trust
14,027.21
Interest Shortfall Reconciliation
Page 9 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Closing Ratings
CUSIP
Class
Fitch
Moody's
S & P
Fitch
Moody's
S & P
Class
Type
Morningstar
Morningstar
Rating
Eff Date
Rating
Rating
Rating
Eff Date
Eff Date
Eff Date
Updated Ratings (1)
DBRS
DBRS
Eff Date
Rating
Kroll
Rating
Eff Date
Kroll
Ratings Information Redacted
Contact Information
Fitch, Inc.
One State Street Plaza
New York, New York, 10004
(212) 908-0500
Moody's Investors Service
7 World Trade Center
New York, NY 10007
(212) 553-0300
S&P Global Ratings
55 Water Street
New York, New York 10041
(212) 438-2430
Legend
NR
Class not rated at issuance
NA
Data not available
(1) These ratings are not a recommendation to buy, sell or hold these notes. Ratings may be changed or withdrawn at any time by each assigning rating agency.
These ratings do not address the possibility that, as a result of principal prepayments or losses, the yield on your notes may be lower than anticipated.
Changed ratings provided on this report are based on information provided by the applicable rating agency via electronic transmission and captured during the processing window.
Deutsche Bank does not hold itself responsible for any update that may have occurred outside the window during which the data was captured.
DBRS, Inc.
101 North Wacker Drive,
Suite 100
Chicago, Illinois 60606
(312) 332-3429
Kroll Bond Ratings
599 Lexington Ave
New York, NY 10022
(212) 702-0707
Morningstar Credit Ratings, LLC
 410 Horsham Road Suite A
Horsham, PA 19044
(267) 960-6014
Current Ratings
Page 10 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
11/13/2024
No. 113
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
16,152,312.85
121.95%
182.95%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
10/11/2024
No. 112
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
16,181,825.01
120.48%
179.98%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
9/12/2024
No. 111
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
16,213,242.08
120.48%
179.99%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
8/12/2024
No. 110
1
16,242,519.05
0
0.00 0
0.00
1.20%
1.80%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
16,242,519.05
120.48%
180.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
16,242,519.05
1.80%
1.20%
7/12/2024
No. 109
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
16,271,683.01
120.48%
180.01%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
6/12/2024
No. 108
1
2,733,084.60
0
0.00 0
0.00
1.20%
0.30%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
16,302,764.37
120.48%
180.03%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
2,733,084.60
0.30%
1.20%
5/10/2024
No. 107
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
16,331,695.78
120.48%
180.04%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4/12/2024
No. 106
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
16,362,552.94
120.48%
180.06%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3/12/2024
No. 105
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
16,391,253.56
117.65%
178.73%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2/12/2024
No. 104
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1/12/2024
No. 103
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
12/12/2023
No. 102
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
16,480,751.04
114.94%
173.93%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
11/10/2023
No. 101
1
3,706,612.64
0
0.00 0
0.00
1.15%
0.39%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
16,511,051.33
114.94%
173.95%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
3,706,612.64
0.39%
1.15%
10/13/2023
No. 100
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
9/12/2023
No. 99
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
16,569,260.74
114.94%
173.96%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
8/11/2023
No. 98
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
16,597,163.46
1.15%
1.74%
1
16,597,163.46
1.74%
1.15%
7/12/2023
No. 97
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
37,940,884.87
2.27%
3.88%
2
37,940,884.87
3.88%
2.27%
(1) Total Delinquency is 30+ Days
Performance History
Page 11 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
6/12/2023
No. 96
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
16,654,720.01
113.64%
170.19%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
38,016,946.17
2.27%
3.88%
2
38,016,946.17
3.88%
2.27%
5/12/2023
No. 95
0
0.00 0
0.00 1
16,682,292.86
0.00%
0.00%
0.00%
0.00%
1.14%
1.70%
0
0.00
0.00%
0.00%
1
16,682,292.86
113.64%
170.19%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
21,405,630.38
1.14%
2.18%
2
38,087,923.24
3.89%
2.27%
4/12/2023
No. 94
0
0.00 1
16,711,840.19 0
0.00
0.00%
0.00%
1.12%
1.69%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
16,711,840.19
112.36%
169.27%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
30,614,036.42
3.37%
3.10%
4
47,325,876.61
4.79%
4.49%
3/10/2023
No. 93
1
16,739,192.55
0
0.00 0
0.00
1.12%
1.69%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
16,739,192.55
112.36%
169.27%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
30,679,895.61
3.37%
3.10%
4
47,419,088.16
4.80%
4.49%
2/10/2023
No. 92
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
16,772,704.81
112.36%
169.29%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
30,757,226.71
3.37%
3.10%
3
30,757,226.71
3.10%
3.37%
1/12/2023
No. 91
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
30,822,519.36
3.37%
3.11%
3
30,822,519.36
3.11%
3.37%
12/12/2022
No. 90
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
16,826,834.97
112.36%
169.29%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
30,887,553.59
3.37%
3.11%
3
30,887,553.59
3.11%
3.37%
11/14/2022
No. 89
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
30,956,266.70
3.37%
3.11%
3
30,956,266.70
3.11%
3.37%
10/13/2022
No. 88
1
3,711,419.27
0
0.00 0
0.00
1.12%
0.37%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
31,020,771.66
3.37%
3.11%
4
34,732,190.93
3.48%
4.49%
9/12/2022
No. 87
0
0.00 1
4,401,858.67 0
0.00
0.00%
0.00%
1.12%
0.44%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
31,088,974.53
3.37%
3.11%
4
35,490,833.20
3.55%
4.49%
8/12/2022
No. 86
1
4,422,871.07
0
0.00 0
0.00
1.11%
0.44%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
16,938,019.53
111.11%
167.05%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
31,152,954.33
3.33%
3.07%
4
35,575,825.40
3.51%
4.44%
7/12/2022
No. 85
2
9,248,185.75
0
0.00 0
0.00
2.20%
0.91%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
16,964,498.83
109.89%
166.65%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
31,216,680.91
3.30%
3.07%
5
40,464,866.66
3.97%
5.49%
6/10/2022
No. 84
2
9,264,826.92
1
4,465,186.44 0
0.00
2.20%
0.91%
1.10%
0.44%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
31,284,133.40
3.30%
3.07%
6
45,014,146.76
4.41%
6.59%
5/12/2022
No. 83
3
7,758,319.57
0
0.00 0
0.00
3.30%
0.76%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
17,019,258.94
109.89%
166.66%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
48,366,599.82
4.40%
4.74%
7
56,124,919.39
5.50%
7.69%
4/12/2022
No. 82
2
7,036,829.34
1
6,767,170.46 1
17,047,547.37
2.17%
0.68%
1.09%
0.65%
1.09%
1.65%
0
0.00
0.00%
0.00%
1
17,047,547.37
108.70%
164.87%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
31,414,292.95
3.26%
3.04%
7
62,265,840.12
6.02%
7.61%
3/11/2022
No. 81
4
25,022,801.13
1
17,073,603.88 0
0.00
4.30%
2.41%
1.08%
1.64%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
17,073,603.88
107.53%
164.23%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
31,476,985.36
3.23%
3.03%
8
73,573,390.37
7.08%
8.60%
2/11/2022
No. 80
3
20,392,921.84
0
0.00 0
0.00
3.23%
1.96%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
31,551,466.38
3.23%
3.03%
6
51,944,388.22
4.99%
6.45%
(1) Total Delinquency is 30+ Days
Page 12 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
1/12/2022
No. 79
2
13,767,536.67
0
0.00 0
0.00
2.15%
1.32%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
31,613,616.06
3.23%
3.03%
5
45,381,152.73
4.35%
5.38%
12/10/2021
No. 78
1
2,548,192.16
2
21,748,379.63 0
0.00
1.08%
0.24%
2.15%
2.08%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
31,675,519.79
3.23%
3.03%
6
55,972,091.58
5.36%
6.45%
11/15/2021
No. 77
2
7,164,609.56
1
17,185,284.15 0
0.00
2.15%
0.68%
1.08%
1.64%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
31,741,214.99
3.23%
3.03%
6
56,091,108.70
5.36%
6.45%
10/13/2021
No. 76
2
19,767,995.44
1
4,631,995.76 0
0.00
2.15%
1.89%
1.08%
0.44%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
31,802,613.78
3.23%
3.04%
6
56,202,604.98
5.36%
6.45%
9/13/2021
No. 75
2
7,214,552.60
0
0.00 2
9,594,402.62
2.15%
0.69%
0.00%
0.00%
2.15%
0.91%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
22,273,419.59
1.08%
2.12%
5
39,082,374.81
3.72%
5.38%
8/12/2021
No. 74
1
2,566,105.76
1
5,721,877.42 1
3,893,606.48
1.08%
0.24%
1.08%
0.54%
1.08%
0.37%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
22,313,236.11
1.08%
2.12%
4
34,494,825.77
3.28%
4.30%
7/12/2021
No. 73
2
7,263,237.84
1
5,736,557.12 1
3,899,923.83
2.15%
0.69%
1.08%
0.55%
1.08%
0.37%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
22,352,895.85
1.08%
2.12%
5
39,252,614.64
3.73%
5.38%
6/11/2021
No. 72
1
4,713,390.12
2
9,658,626.02 1
22,395,243.90
1.08%
0.45%
2.15%
0.92%
1.08%
2.12%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
36,767,260.04
3.49%
4.30%
5/12/2021
No. 71
2
15,284,818.05
2
28,201,076.86 1
14,539,188.16
2.13%
1.42%
2.13%
2.63%
1.06%
1.36%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5
58,025,083.07
5.41%
5.32%
4/12/2021
No. 70
2
9,629,138.31
1
14,563,984.98 3
37,787,234.71
2.13%
0.90%
1.06%
1.36%
3.19%
3.52%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
17,300,000.00
1.06%
1.61%
7
79,280,358.00
7.38%
7.45%
3/12/2021
No. 69
2
19,359,997.94
3
37,850,083.46 1
5,796,193.07
2.13%
1.80%
3.19%
3.52%
1.06%
0.54%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
17,300,000.00
1.06%
1.61%
7
80,306,274.47
7.46%
7.45%
2/12/2021
No. 68
4
42,721,668.38
0
0.00 1
5,812,882.44
4.26%
3.96%
0.00%
0.00%
1.06%
0.54%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
17,300,000.00
1.06%
1.61%
6
65,834,550.82
6.11%
6.38%
1/12/2021
No. 67
0
0.00 1
5,827,187.53 2
19,452,098.62
0.00%
0.00%
1.06%
0.54%
2.13%
1.80%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
17,300,000.00
1.06%
1.60%
4
42,579,286.15
3.95%
4.26%
12/11/2020
No. 66
1
6,944,908.09
4
36,800,514.35 0
0.00
1.06%
0.64%
4.26%
3.41%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
17,300,000.00
1.06%
1.60%
6
61,045,422.44
5.65%
6.38%
11/13/2020
No. 65
5
105,931,285.59
1
4,853,918.91 0
0.00
5.32%
9.79%
1.06%
0.45%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
17,300,000.00
1.06%
1.60%
7
128,085,204.50
11.84%
7.45%
10/13/2020
No. 64
2
22,972,635.37
3
17,710,056.25 0
0.00
2.13%
2.12%
3.19%
1.63%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
28,801,171.80
2.13%
2.66%
7
69,483,863.42
6.41%
7.45%
9/14/2020
No. 63
3
24,135,704.16
2
11,870,427.16 0
0.00
3.16%
2.21%
2.11%
1.09%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
28,819,779.11
2.11%
2.64%
7
64,825,910.43
5.95%
7.37%
(1) Total Delinquency is 30+ Days
Page 13 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
8/12/2020
No. 62
1
6,987,380.87
0
0.00 2
26,289,198.84
1.05%
0.64%
0.00%
0.00%
2.11%
2.41%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
17,300,000.00
1.05%
1.59%
4
50,576,579.71
4.63%
4.21%
7/10/2020
No. 61
1
6,997,497.43
4
33,882,120.00 2
23,213,329.93
1.05%
0.64%
4.21%
3.10%
2.11%
2.12%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
7
64,092,947.36
5.87%
7.37%
6/12/2020
No. 60
5
39,715,357.85
2
23,228,008.70 0
0.00
5.26%
3.63%
2.11%
2.12%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
7
62,943,366.55
5.75%
7.37%
5/12/2020
No. 59
4
29,587,722.13
0
0.00 0
0.00
4.17%
2.69%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
29,587,722.13
2.69%
4.17%
4/10/2020
No. 58
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3/12/2020
No. 57
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2/12/2020
No. 56
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1/10/2020
No. 55
1
2,647,743.78
0
0.00 0
0.00
0.99%
0.22%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
2,647,743.78
0.22%
0.99%
12/12/2019
No. 54
1
6,012,500.99
0
0.00 0
0.00
0.98%
0.49%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
6,012,500.99
0.49%
0.98%
11/13/2019
No. 53
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
10/11/2019
No. 52
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
9/12/2019
No. 51
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
8/12/2019
No. 50
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
7/12/2019
No. 49
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
6/12/2019
No. 48
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5/10/2019
No. 47
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4/12/2019
No. 46
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
(1) Total Delinquency is 30+ Days
Page 14 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
3/12/2019
No. 45
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2/12/2019
No. 44
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1/11/2019
No. 43
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
12/12/2018
No. 42
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
11/13/2018
No. 41
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
10/15/2018
No. 40
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
9/12/2018
No. 39
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
8/10/2018
No. 38
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
7/12/2018
No. 37
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
6/12/2018
No. 36
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5/11/2018
No. 35
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4/12/2018
No. 34
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3/12/2018
No. 33
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2/12/2018
No. 32
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1/12/2018
No. 31
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
12/12/2017
No. 30
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
11/10/2017
No. 29
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
(1) Total Delinquency is 30+ Days
Page 15 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
10/13/2017
No. 28
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
9/12/2017
No. 27
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
8/11/2017
No. 26
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
7/12/2017
No. 25
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
6/12/2017
No. 24
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5/12/2017
No. 23
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4/12/2017
No. 22
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3/10/2017
No. 21
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2/10/2017
No. 20
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1/12/2017
No. 19
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
12/12/2016
No. 18
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
11/14/2016
No. 17
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
10/13/2016
No. 16
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
9/12/2016
No. 15
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
8/12/2016
No. 14
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
7/12/2016
No. 13
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
6/10/2016
No. 12
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
(1) Total Delinquency is 30+ Days
Page 16 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
5/12/2016
No. 11
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4/12/2016
No. 10
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3/11/2016
No. 9
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2/12/2016
No. 8
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1/12/2016
No. 7
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
12/11/2015
No. 6
1
12,500,000.00
0
0.00 0
0.00
0.97%
0.95%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
12,500,000.00
0.95%
0.97%
11/13/2015
No. 5
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
10/13/2015
No. 4
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
9/14/2015
No. 3
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
8/12/2015
No. 2
1
23,905,939.00
0
0.00 0
0.00
0.97%
1.81%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,905,939.00
1.81%
0.97%
7/10/2015
No. 1
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
(1) Total Delinquency is 30+ Days
Page 17 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
11/13/2024
No. 113
1
14,674,821.70
0
0.00
0.00
0.00
0.00
1
0
6.50 223.15
1.22%
1.66%
0.00%
0.00%
0.00%
0.00%
0.00%
1.22%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/11/2024
No. 112
0
0.00
0
0.00
0.00
0.00
0.00
0
0
7.42 224.13
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2024
No. 111
0
0.00
0
0.00
0.00
0.00
0.00
0
0
8.43 225.12
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2024
No. 110
0
0.00
0
0.00
0.00
0.00
0.00
0
0
9.43 226.11
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2024
No. 109
0
0.00
0
0.00
0.00
0.00
0.00
0
0
10.43 227.10
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2024
No. 108
0
0.00
0
0.00
0.00
0.00
0.00
0
0
11.43 228.09
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/10/2024
No. 107
0
0.00
0
0.00
0.00
0.00
0.00
0
0
12.43 229.08
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2024
No. 106
2
6,801,245.29
0
0.00
0.00
0.00
0.00
2
0
13.43 230.07
2.41%
0.75%
0.00%
0.00%
0.00%
0.00%
0.00%
2.41%
0.00%
0.00%
0.00
0.00%
67,644.17
0.01%
0
3/12/2024
No. 105
0
0.00
0
0.00
0.00
0.00
0.00
0
0
14.43 231.29
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2024
No. 104
2
21,885,914.44
0
0.00
0.00
0.00
0.00
2
0
15.43 232.28
2.35%
2.38%
0.00%
0.00%
0.00%
0.00%
0.00%
2.35%
0.00%
0.00%
0.00
0.00%
98,424.49
0.01%
0
1/12/2024
No. 103
0
0.00
0
0.00
0.00
0.00
0.00
0
0
16.43 234.03
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2023
No. 102
0
0.00
0
0.00
0.00
0.00
0.00
0
0
17.43 235.02
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/10/2023
No. 101
0
0.00
0
0.00
0.00
0.00
0.00
0
0
18.43 236.01
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2023
No. 100
0
0.00
0
0.00
0.00
0.00
0.00
0
0
19.43 237.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2023
No. 99
0
0.00
0
0.00
0.00
0.00
0.00
0
0
20.43 237.99
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Payoff History
Page 18 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
8/11/2023
No. 98
0
0.00
1
21,315,926.39
10,210,620.82
0.00
0.00
0
0
21.43 238.98
0.00%
0.00%
1.15%
2.23%
1.07%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2023
No. 97
0
0.00
0
0.00
0.00
0.00
0.00
0
0
22.42 240.54
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2023
No. 96
0
0.00
0
0.00
0.00
0.00
0.00
0
0
23.43 241.53
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2023
No. 95
1
5,405,962.24
0
0.00
0.00
0.00
0.00
1
0
24.43 242.52
1.14%
0.55%
0.00%
0.00%
0.00%
0.00%
0.00%
1.14%
0.00%
0.00%
0.00
0.00%
269,459.76
0.03%
0
4/12/2023
No. 94
0
0.00
0
0.00
0.00
0.00
0.00
0
0
25.42 243.25
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/10/2023
No. 93
0
0.00
0
0.00
0.00
0.00
0.00
0
0
26.42 244.24
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/10/2023
No. 92
0
0.00
0
0.00
0.00
0.00
0.00
0
0
27.42 245.23
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2023
No. 91
0
0.00
0
0.00
0.00
0.00
0.00
0
0
28.42 246.22
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2022
No. 90
0
0.00
0
0.00
0.00
0.00
0.00
0
0
29.43 247.21
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/14/2022
No. 89
0
0.00
0
0.00
0.00
0.00
0.00
0
0
30.43 248.21
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2022
No. 88
0
0.00
0
0.00
0.00
0.00
0.00
0
0
31.43 249.20
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2022
No. 87
1
13,500,000.00
0
0.00
0.00
0.00
0.00
1
0
32.43 250.19
1.12%
1.35%
0.00%
0.00%
0.00%
0.00%
0.00%
1.12%
0.00%
0.00%
0.00
0.00%
477,430.96
0.05%
0
8/12/2022
No. 86
1
2,515,581.60
0
0.00
0.00
0.00
0.00
1
0
33.42 251.18
1.11%
0.25%
0.00%
0.00%
0.00%
0.00%
0.00%
1.11%
0.00%
0.00%
0.00
0.00%
135,298.74
0.01%
0
7/12/2022
No. 85
0
0.00
0
0.00
0.00
0.00
0.00
0
0
34.42 252.24
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/10/2022
No. 84
0
0.00
0
0.00
0.00
0.00
0.00
0
0
35.42 253.24
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 19 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
5/12/2022
No. 83
1
11,164,367.38
0
0.00
0.00
0.00
0.00
1
0
36.42 254.23
1.10%
1.09%
0.00%
0.00%
0.00%
0.00%
0.00%
1.10%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2022
No. 82
1
4,066,789.21
0
0.00
0.00
0.00
0.00
1
0
36.78 255.20
1.09%
0.39%
0.00%
0.00%
0.00%
0.00%
0.00%
1.09%
0.00%
0.00%
0.00
0.00%
240,857.32
0.02%
0
3/11/2022
No. 81
0
0.00
0
0.00
0.00
0.00
0.00
0
0
37.78 256.13
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/11/2022
No. 80
0
0.00
0
0.00
0.00
0.00
0.00
0
0
38.78 257.12
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2022
No. 79
0
0.00
0
0.00
0.00
0.00
0.00
0
0
39.78 258.12
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/10/2021
No. 78
0
0.00
0
0.00
0.00
0.00
0.00
0
0
40.78 259.11
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/15/2021
No. 77
0
0.00
0
0.00
0.00
0.00
0.00
0
0
41.78 260.10
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2021
No. 76
0
0.00
0
0.00
0.00
0.00
0.00
0
0
42.78 261.10
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/13/2021
No. 75
0
0.00
0
0.00
0.00
0.00
0.00
0
0
43.78 262.09
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2021
No. 74
0
0.00
0
0.00
0.00
0.00
0.00
0
0
44.78 263.08
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2021
No. 73
0
0.00
0
0.00
0.00
0.00
0.00
0
0
45.78 264.07
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/11/2021
No. 72
0
0.00
1
17,300,000.00
8,640,273.53
0.00
0.00
0
0
46.79 265.07
0.00%
0.00%
1.08%
1.64%
0.82%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2021
No. 71
0
0.00
0
0.00
0.00
0.00
0.00
0
0
47.79 266.06
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2021
No. 70
0
0.00
0
0.00
0.00
0.00
0.00
0
0
48.43 267.05
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2021
No. 69
0
0.00
0
0.00
0.00
0.00
0.00
0
0
49.79 268.05
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 20 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
2/12/2021
No. 68
0
0.00
0
0.00
0.00
0.00
0.00
0
0
50.79 269.04
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2021
No. 67
0
0.00
0
0.00
0.00
0.00
0.00
0
0
51.79 270.03
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/11/2020
No. 66
0
0.00
0
0.00
0.00
0.00
0.00
0
0
52.79 271.02
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2020
No. 65
0
0.00
0
0.00
0.00
0.00
0.00
0
0
53.79 272.02
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2020
No. 64
1
4,746,396.32
0
0.00
0.00
0.00
0.00
1
0
54.84 348.67
1.06%
0.44%
0.00%
0.00%
0.00%
0.00%
0.00%
1.06%
0.00%
0.00%
0.00
0.00%
927,161.90
0.09%
0
9/14/2020
No. 63
0
0.00
0
0.00
0.00
0.00
0.00
0
0
55.80 274.06
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2020
No. 62
0
0.00
0
0.00
0.00
0.00
0.00
0
0
56.80 275.06
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/10/2020
No. 61
0
0.00
0
0.00
0.00
0.00
0.00
0
0
57.80 276.05
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2020
No. 60
1
5,677,929.22
0
0.00
0.00
0.00
0.00
1
0
58.80 277.55
1.05%
0.52%
0.00%
0.00%
0.00%
0.00%
0.00%
1.05%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2020
No. 59
0
0.00
0
0.00
0.00
0.00
0.00
0
0
59.49 280.35
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/10/2020
No. 58
1
10,374,008.36
0
0.00
0.00
0.00
0.00
1
0
60.49 282.67
1.04%
0.94%
0.00%
0.00%
0.00%
0.00%
0.00%
1.04%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2020
No. 57
3
20,781,373.13
0
0.00
0.00
0.00
0.00
3
0
60.95 283.45
3.09%
1.86%
0.00%
0.00%
0.00%
0.00%
0.00%
3.09%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2020
No. 56
1
87,595,439.32
0
0.00
0.00
0.00
0.00
1
0
60.88 284.13
1.00%
7.70%
0.00%
0.00%
0.00%
0.00%
0.00%
1.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/10/2020
No. 55
1
10,360,000.00
0
0.00
0.00
0.00
0.00
1
0
57.67 285.12
0.99%
0.85%
0.00%
0.00%
0.00%
0.00%
0.00%
0.99%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2019
No. 54
1
9,454,560.68
0
0.00
0.00
0.00
0.00
1
0
58.23 286.11
0.98%
0.76%
0.00%
0.00%
0.00%
0.00%
0.00%
0.98%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 21 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
11/13/2019
No. 53
0
0.00
0
0.00
0.00
0.00
0.00
0
0
58.79 287.10
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/11/2019
No. 52
0
0.00
0
0.00
0.00
0.00
0.00
0
0
59.79 288.09
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2019
No. 51
0
0.00
0
0.00
0.00
0.00
0.00
0
0
60.80 289.09
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2019
No. 50
0
0.00
0
0.00
0.00
0.00
0.00
0
0
61.80 290.08
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2019
No. 49
0
0.00
0
0.00
0.00
0.00
0.00
0
0
62.81 291.07
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2019
No. 48
0
0.00
0
0.00
0.00
0.00
0.00
0
0
63.81 292.06
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/10/2019
No. 47
0
0.00
0
0.00
0.00
0.00
0.00
0
0
64.82 293.89
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2019
No. 46
0
0.00
0
0.00
0.00
0.00
0.00
0
0
65.82 294.88
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2019
No. 45
0
0.00
0
0.00
0.00
0.00
0.00
0
0
66.83 348.67
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2019
No. 44
0
0.00
0
0.00
0.00
0.00
0.00
0
0
67.83 348.67
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/11/2019
No. 43
0
0.00
0
0.00
0.00
0.00
0.00
0
0
68.84 297.86
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2018
No. 42
0
0.00
0
0.00
0.00
0.00
0.00
0
0
69.84 298.85
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2018
No. 41
1
18,462,367.60
0
0.00
0.00
0.00
0.00
1
0
70.85 299.84
0.97%
1.46%
0.00%
0.00%
0.00%
0.00%
0.00%
0.97%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/15/2018
No. 40
0
0.00
0
0.00
0.00
0.00
0.00
0
0
71.04 301.03
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2018
No. 39
0
0.00
0
0.00
0.00
0.00
0.00
0
0
72.04 302.02
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 22 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
8/10/2018
No. 38
0
0.00
0
0.00
0.00
0.00
0.00
0
0
73.04 303.01
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2018
No. 37
0
0.00
0
0.00
0.00
0.00
0.00
0
0
74.05 304.01
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2018
No. 36
0
0.00
0
0.00
0.00
0.00
0.00
0
0
75.05 305.98
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/11/2018
No. 35
0
0.00
0
0.00
0.00
0.00
0.00
0
0
76.06 309.85
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2018
No. 34
0
0.00
0
0.00
0.00
0.00
0.00
0
0
77.06 310.84
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2018
No. 33
0
0.00
0
0.00
0.00
0.00
0.00
0
0
78.06 311.83
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2018
No. 32
0
0.00
0
0.00
0.00
0.00
0.00
0
0
79.07 312.82
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2018
No. 31
0
0.00
0
0.00
0.00
0.00
0.00
0
0
80.07 313.81
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2017
No. 30
0
0.00
0
0.00
0.00
0.00
0.00
0
0
81.07 348.67
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/10/2017
No. 29
0
0.00
0
0.00
0.00
0.00
0.00
0
0
82.11 315.86
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2017
No. 28
0
0.00
0
0.00
0.00
0.00
0.00
0
0
83.11 317.79
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2017
No. 27
0
0.00
0
0.00
0.00
0.00
0.00
0
0
84.11 318.78
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/11/2017
No. 26
0
0.00
0
0.00
0.00
0.00
0.00
0
0
85.12 319.77
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2017
No. 25
0
0.00
0
0.00
0.00
0.00
0.00
0
0
86.12 320.76
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2017
No. 24
0
0.00
0
0.00
0.00
0.00
0.00
0
0
87.12 323.15
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 23 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
5/12/2017
No. 23
0
0.00
0
0.00
0.00
0.00
0.00
0
0
88.12 325.33
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2017
No. 22
0
0.00
0
0.00
0.00
0.00
0.00
0
0
89.13 326.32
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/10/2017
No. 21
0
0.00
0
0.00
0.00
0.00
0.00
0
0
90.13 327.31
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/10/2017
No. 20
0
0.00
0
0.00
0.00
0.00
0.00
0
0
91.13 328.29
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2017
No. 19
0
0.00
0
0.00
0.00
0.00
0.00
0
0
92.13 329.67
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2016
No. 18
0
0.00
0
0.00
0.00
0.00
0.00
0
0
93.14 330.65
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/14/2016
No. 17
0
0.00
0
0.00
0.00
0.00
0.00
0
0
94.14 331.64
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2016
No. 16
0
0.00
0
0.00
0.00
0.00
0.00
0
0
95.14 332.63
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2016
No. 15
0
0.00
0
0.00
0.00
0.00
0.00
0
0
96.14 333.61
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2016
No. 14
0
0.00
0
0.00
0.00
0.00
0.00
0
0
97.15 334.60
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2016
No. 13
0
0.00
0
0.00
0.00
0.00
0.00
0
0
98.15 335.59
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/10/2016
No. 12
0
0.00
0
0.00
0.00
0.00
0.00
0
0
99.15 336.60
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2016
No. 11
0
0.00
0
0.00
0.00
0.00
0.00
0
0
100.15 337.80
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2016
No. 10
0
0.00
0
0.00
0.00
0.00
0.00
0
0
101.15 338.78
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/11/2016
No. 9
0
0.00
0
0.00
0.00
0.00
0.00
0
0
102.16 339.77
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 24 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
2/12/2016
No. 8
0
0.00
0
0.00
0.00
0.00
0.00
0
0
103.16 340.76
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2016
No. 7
0
0.00
0
0.00
0.00
0.00
0.00
0
0
104.16 341.74
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/11/2015
No. 6
0
0.00
0
0.00
0.00
0.00
0.00
0
0
105.16 342.73
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2015
No. 5
0
0.00
0
0.00
0.00
0.00
0.00
0
0
106.16 343.72
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2015
No. 4
0
0.00
0
0.00
0.00
0.00
0.00
0
0
107.17 344.71
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/14/2015
No. 3
0
0.00
0
0.00
0.00
0.00
0.00
0
0
108.17 345.69
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2015
No. 2
0
0.00
0
0.00
0.00
0.00
0.00
0
0
109.17 346.68
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/10/2015
No. 1
0
0.00
0
0.00
0.00
0.00
0.00
0
0
110.17 347.67
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
Total
20.00
247,466,756.49
2.00
38,615,926.39
18,850,894.35
0.00
2,216,277.34
0.00
0.00
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 25 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Principal Components
Current P&I
Full Payoff
Partial Payoff
Interest Components
Penalty (YM)
Interest
PTD
Investor
No.
Static
Prop
Type
State
Amort
Type
Cutoff
Maturity
Financial
Most Recent
Cutoff
DSCR
LTV
Phy
Occ %
DSCR
LTV
Phy
Occ %
Payoff Type
Payoff
Date
Dates
29
RT
CA
5
1.47
0.7106
1.47 0.7106
11/6/2024
1/6/2025
96.80%
96.80%
14,674,821.70
0.00
57,496.77
Payoff Prior to Maturity
11/6/2024
0.00
14,674,821.70
0.00
57,496.77
0.00
OF
Office
MU
Mixed Use
LO
Lodging
SS
Self Storage
OT
Other
Property Type Code
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
Amortization Type
1
Partial Liq'n (Curtailment)
2
Payoff Prior to Maturity
3
Disposition/Liquidation
4
Repurchase/Substitution
5
Full Payoff at Maturity
6
DPO
7
N/A
8
Payoff w/ Penalty
9
Payoff w/ Yield Maintenance
10
Curtailment w/ Penalty
11
Curtailment w/ Yield Maintenance
Mortgage Payoff Detail
Page 26 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
P&I Advances
Non-Advancing
Tracking
Status/Resolution w Relevant Dates
Loan Description
Investor
No.
PTD
Interest
Prior Outstanding
Current Outstanding
Principal
Interest
Principal
ASER
Non-
Recoverable
Mo (s)
Delinq
Mo (s)
Recov
Loan
Status
Resoln
Code
SS Tran
Date
ARA
Date
Fcls/REO
Date
Bkrpt
Date
Prop
Type DSCR
LTV
10/06/2024
3
MU
0.86
130,649.59
77,440.98
134,721.16
73,369.41
1
1
A
06/28/2023
9
73.18%
10/06/2024
27
OF
1.96
60,799.66
31,417.07
62,704.57
29,512.16
1,057.79
1
1
A
09/03/2021
05/06/2024
7
60.67%
11/01/2024
32
LO
1.82
58,236.15
29,404.27
60,046.24
27,594.18
1
1
0
8
65.31%
10/06/2024
61
OF
1.25
0.00
0.00
23,265.30
12,258.30
1
0
A
8
66.51%
Totals
249,685.40
138,262.32
280,737.27
142,734.05
1,057.79
Property Type Code
Loan Status Code
Resolution Strategy Code
1
Modification
2
Foreclosure
3
Bankruptcy
4
Extension
5
Note Sale
6
DPO
7
REO
8
Resolved
9
Pending Return
to Master Servicer
10
Deed in Lieu Of
Foreclosure
11
Full Payoff
12
Reps and Warranties
13
TBD
98 Other
0
Current
A
Grace
B
0 - 29 Days
1
30 Days Delinquent
2
60 Days Delinquent
3
90 Days Delinquent
4
Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days Delinquent
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
OF
Office
MU
Mixed Use
LO
Lodging
SS
Self Storage
98
Other
SE Securities
CH
Cooperating Housing
ZZ
Missing Information
SF Single Family
Delinquency Detail
Page 27 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Current
Original
Distribution of Principal Balances - All Groups
Summation
Weighted Average
Summation
Weighted Average
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
Balances
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Balances
0.01 - 4,999,999.99
94.81%
30
90,187,624.74
10.22%
6.52
115.79
1.75
4.51%
6.03%
79,715,809.64
25
4.46%
1.82
93.97%
60.07%
65.79%
5,000,000.00 - 9,999,999.99
91.54%
22
153,700,690.16
17.41%
6.23
116.03
1.64
4.43%
17.93%
237,043,563.77
34
4.34%
1.62
89.12%
61.94%
70.24%
10,000,000.00 - 19,999,999.99
91.50%
19
290,379,569.15
32.89%
6.48
108.76
1.74
4.51%
28.10%
371,502,443.34
25
4.37%
1.80
86.53%
75.23%
66.40%
20,000,000.00 - 29,999,999.99
87.18%
6
141,483,120.55
16.03%
5.99
119.20
1.67
4.18%
23.52%
310,865,505.63
13
4.11%
1.35
83.82%
64.05%
70.23%
30,000,000.00 - 39,999,999.99
93.08%
3
105,402,160.13
11.94%
7.50
117.02
1.97
4.18%
5.19%
68,663,675.00
2
4.21%
1.54
88.17%
64.94%
65.67%
40,000,000.00 - 49,999,999.99
100.00%
1
41,000,000.00
4.64%
6.00
123.06
1.59
4.37%
6.30%
83,300,000.00
2
4.49%
1.61
100.00%
63.08%
68.21%
50,000,000.00 - 59,999,999.99
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00%
0.00
0.00%
0.00%
0.00%
60,000,000.00 - 120,000,000.00
78.89%
1
60,713,212.48
6.88%
7.00
84.77
5.77
4.05%
12.92%
170,800,000.00
2
4.53%
1.29
76.00%
58.38%
46.64%
Total
82
882,866,377.21
1,321,890,997.38
103
Stratification - Mortgage Balances/Rates
Average
Minimum
Maximum
10,766,663.14
6.50
4.33% 1.63
65.46%
89.68%
12,710,490.36
111.17
4.33% 2.23
66.62% 87.41%
60,713,212.48
14.00
3.81%
5.46% 3.75 269.21% 100.00%
87,595,439.32
127.00
55.00
5.46% 8.73
76.34% 100.00%
0.00
0.00
0.59
9.67%
0.00%
747,500.00
3.69% 1.29
28.20%
0.00%
Current
Original
Distribution of Mortgage Rates - All Groups
Summation
Weighted Average
Summation
Weighted Average
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
Mortgage Rates
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Mortgage Rates
2.0000% - 2.5000%
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00%
0.00
0.00%
0.00%
0.00%
2.5000% - 3.0000%
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00%
0.00
0.00%
0.00%
0.00%
3.0000% - 3.500%
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00%
0.00
0.00%
0.00%
0.00%
3.5000% - 4.0000%
73.67%
7
106,506,906.29
12.06%
6.00
91.89
4.79
3.81%
16.52%
218,350,000.00
8
3.91%
1.49
73.34%
63.10%
52.39%
4.0000% - 4.500%
94.87%
52
584,022,082.27
66.15%
6.49
117.67
1.71
4.28%
55.77%
737,196,786.91
58
4.27%
1.62
90.58%
63.71%
67.96%
4.5000% - 5.50000%
88.78%
23
192,337,388.65
21.79%
6.79
109.60
1.75
4.75%
27.71%
366,344,210.47
37
4.73%
1.71
85.55%
77.43%
68.27%
82
882,866,377.21
1,321,890,997.38
103
Page 28 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Current
Original
Amortization terms of the Mortgage Pool - All Groups
Summation
Weighted Average
Summation
Weighted Average
Amortizing/Balloon
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Terms
0 - 29
0.00%
39
321,826,898.14 100.00%
6.57
0.00
0.00
0.00%
0.00%
0.00
0
4.45%
1.66
86.73%
59.52%
0.00%
30 - 59
86.44%
0
0.00
0.00%
0.00
56.77
1.85
4.94%
6.79%
34,935,700.52
3
0.00%
0.00
0.00%
0.00%
62.18%
60 - 119
87.79%
0
0.00
0.00%
0.00
117.15
1.70
4.41%
40.40%
207,834,121.86
22
0.00%
0.00
0.00%
0.00%
68.00%
120 - 179
90.20%
0
0.00
0.00%
0.00
120.00
1.78
4.53%
52.81%
271,650,000.00
25
0.00%
0.00
0.00%
0.00%
69.05%
180 - Plus
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00%
0.00
0.00%
0.00%
0.00%
Total
39
321,826,898.14
514,419,822.38
50
Stratification - Amortization Terms
Average
Minimum
Maximum
8,251,971.75
6.57
4.45%
1.69
68.12%
88.97%
10,288,396.45
114.55
4.51% 1.75
59.52% 86.73%
60,713,212.48
7.00
4.09%
5.46%
3.47 75.00% 100.00%
73,750,000.00
120.00
55.00
5.46% 2.41 75.14% 100.00%
798,078.29
5.00
1.21
9.67% 59.00%
1,397,602.04
4.09% 1.29 36.36%
64.90%
Current
Original
Summation
Weighted Average
Summation
Weighted Average
Interest Only/Amortizing/Balloon
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Terms
0 - 29
0.00%
34
374,448,304.07 100.00%
6.96
0.00
0.00
0.00%
0.00%
0.00
0
4.23%
1.58
87.05%
74.46%
0.00%
30 - 59
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00%
0.00
0.00%
0.00%
0.00%
60 - 119
88.02%
0
0.00
0.00%
0.00
113.40
1.53
4.18%
68.86%
332,370,000.00
27
0.00%
0.00
0.00%
0.00%
72.50%
120 - 179
96.47%
0
0.00
0.00%
0.00
121.97
1.74
4.47%
31.14%
150,300,000.00
13
0.00%
0.00
0.00%
0.00%
68.55%
180 - Plus
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00%
0.00
0.00%
0.00%
0.00%
Total
34
374,448,304.07
482,670,000.00
40
Average
Minimum
Maximum
11,013,185.41
6.96
4.23% 1.58
71.27%
90.65%
12,066,750.00
116.07
4.27% 1.60
74.46% 87.05%
36,738,485.13
14.00
3.81%
5.28% 3.75 269.21% 100.00%
42,300,000.00
127.00
60.00
5.28% 2.40 76.34% 100.00%
0.00
0.00
0.86
50.85%
0.00%
1,695,000.00
3.81% 1.29 57.65%
0.00%
Current
Original
Summation
Weighted Average
Summation
Weighted Average
Interest Only/Balloon
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Terms
0 - 29
0.00%
9
186,591,175.00 100.00%
5.46
0.00
0.00
0.00%
0.00%
0.00
0
4.33%
1.65
89.30%
63.14%
0.00%
30 - 59
72.71%
0
0.00
0.00%
0.00
58.10
8.09
3.74%
33.07%
107,410,000.00
2
0.00%
0.00
0.00%
0.00%
31.26%
60 - 119
97.01%
0
0.00
0.00%
0.00
118.18
1.90
4.30%
53.90%
175,063,675.00
7
0.00%
0.00
0.00%
0.00%
62.48%
120 - 179
100.00%
0
0.00
0.00%
0.00
120.00
1.70
4.51%
13.03%
42,327,500.00
4
0.00%
0.00
0.00%
0.00%
66.10%
180 - Plus
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00%
0.00
0.00%
0.00%
0.00%
Total
9
186,591,175.00
324,801,175.00
13
Average
Minimum
Maximum
20,732,352.78
5.46
4.33% 1.65
52.62%
89.36%
23,200,083.93
98.55
4.14% 3.92
63.14% 89.30%
41,000,000.00
7.00
4.12%
5.23% 2.69
69.91% 100.00%
87,595,439.32
120.00
58.00
5.23% 8.73 69.91% 100.00%
747,500.00
2.00
0.59
54.49% 43.00%
747,500.00
3.69% 1.61 28.20%
70.00%
Page 29 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Distribution Of Property Types- Current Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Property Types
Industrial
4
40,656,745.06
4.61%
7.00
4.51%
1.86
94.69%
66.46%
Lodging
8
139,299,956.01
15.78%
6.80
4.66%
1.75
76.98%
57.15%
Manufact Housing
5
44,297,426.41
5.02%
6.23
4.16%
2.07
90.72%
67.44%
Mixed Use
6
81,307,063.52
9.21%
9.66
4.22%
1.49
87.51%
60.35%
Multifamily
11
108,334,338.58
12.27%
5.81
4.27%
1.52
94.14%
70.04%
Office
7
131,581,622.99
14.90%
6.19
4.14%
1.41
78.62%
85.34%
Retail
33
292,517,302.62
33.13%
5.93
4.35%
1.66
97.90%
62.89%
Self Storage
6
19,465,384.12
2.20%
5.81
4.23%
1.52
82.71%
72.17%
Various
2
25,406,537.90
2.88%
6.00
3.98%
1.38
26.30%
64.75%
Total
82
882,866,377.21
Stratification - Property Types
Distribution Of Property Types- Closing Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Property Types
Industrial
6
69,310,000.00
5.24%
104.74
4.49%
1.88
94.92%
65.58%
Lodging
12
296,340,398.08
22.42%
94.31
4.36%
4.17
79.19%
54.44%
Manufact Housing
5
50,245,000.00
3.80%
119.25
4.16%
1.63
83.86%
73.55%
Mixed Use
8
119,655,852.75
9.05%
121.90
4.24%
1.64
93.06%
67.55%
Multifamily
12
128,434,210.17
9.72%
116.00
4.30%
1.48
95.01%
72.69%
Office
10
182,220,804.07
13.78%
115.74
4.25%
1.80
93.09%
65.61%
Retail
40
404,167,987.02
30.57%
115.50
4.40%
1.68
97.76%
68.58%
Self Storage
7
27,807,316.03
2.10%
118.82
4.25%
1.50
84.51%
72.31%
Various
3
43,709,429.26
3.31%
119.00
4.14%
1.48
48.61%
70.42%
Total
103 1,321,890,997.38
Stratification - Property Types
Average
Minimum
Maximum
10,766,663.14
6.50
4.33%
1.63
65.46%
89.68%
12,710,490.36
111.17
4.33%
2.23
66.62%
87.41%
60,713,212.48
14.00
3.81%
5.46%
3.75 269.21% 100.00%
87,595,439.32
127.00
55.00
5.46%
8.73 76.34% 100.00%
0.00
0.00
0.59
9.67%
0.00%
747,500.00
3.69%
1.29 28.20%
0.00%
Page 30 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Distribution by Geographic Location - Current Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Geographic
Alaska
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Arizona
2
24,812,247.89
2.81%
7.00
4.85%
3.02
92.04%
61.12%
Arkansas
1
3,617,687.50
0.41%
6.00
4.33%
1.95
99.50%
66.38%
California
12
204,174,737.10
23.13%
6.43
4.28%
1.42
81.00%
59.64%
Colorado
3
44,842,249.84
5.08%
6.00
4.17%
1.85
94.79%
68.50%
Delaware
2
29,866,030.86
3.38%
6.00
4.20%
1.06
68.31%
57.77%
Florida
7
35,078,828.88
3.97%
6.54
4.39%
2.11
80.12%
55.81%
Georgia
1
4,977,226.69
0.56%
7.00
4.69%
1.63
95.90%
74.97%
Hawaii
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Idaho
1
6,483,203.10
0.73%
6.00
4.30%
1.38
100.00%
66.16%
Illinois
6
66,230,871.45
7.50%
6.63
4.31%
1.46
98.05%
65.98%
Iowa
1
780,000.00
0.09%
7.00
5.23%
1.95
100.00%
65.00%
Kansas
1
7,474,470.82
0.85%
6.00
4.16%
1.46
100.00%
74.24%
Louisiana
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Maryland
1
6,037,437.45
0.68%
7.00
4.71%
1.60
97.10%
60.98%
Michigan
5
18,470,958.83
2.09%
6.21
4.54%
2.06
96.77%
63.05%
Minnesota
1
13,439,211.32
1.52%
7.00
5.18%
1.82
79.10%
62.80%
Mississippi
1
1,950,024.76
0.22%
6.00
4.20%
1.82
92.80%
68.48%
Missouri
1
36,738,485.13
4.16%
14.00
4.25%
0.86
79.00%
63.56%
Nevada
2
17,296,512.72
1.96%
7.00
4.44%
1.67
100.00%
62.67%
New Mexico
1
17,998,795.77
2.04%
7.00
4.17%
1.31
94.00%
61.01%
New York
3
56,312,401.93
6.38%
6.00
4.42%
1.64
96.33%
61.71%
Ohio
2
16,721,031.19
1.89%
6.00
4.17%
1.75
97.10%
55.98%
Oregon
3
17,978,821.29
2.04%
6.72
4.36%
1.60
84.82%
53.40%
Pennsylvania
5
55,966,158.97
6.34%
6.67
4.23%
1.80
60.69%
64.16%
South Carolina
1
4,128,770.80
0.47%
7.00
4.27%
2.74
96.00%
60.72%
Tennessee
1
3,536,680.83
0.40%
6.00
4.15%
1.50
88.40%
74.46%
Texas
13
127,130,063.48
14.40%
5.96
4.36%
1.68
94.13%
91.70%
Various
4
57,419,571.04
6.50%
3.56
4.23%
1.71
96.01%
69.11%
Virginia
1
3,403,897.57
0.39%
6.00
4.38%
1.63
100.00%
66.10%
Wisconsin
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Total
82
882,866,377.21
Stratification - Geographic Distribution
Distribution by Geographic Location - Closing Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Geographic
Alaska
1
24,970,804.07
1.89%
119.00
4.59%
1.49
86.00%
73.88%
Arizona
3
35,500,000.00
2.69%
108.00
4.82%
1.92
89.42%
65.97%
Arkansas
1
4,200,000.00
0.32%
119.00
4.33%
1.95
99.50%
70.00%
California
15
270,578,508.13
20.47%
114.46
4.33%
1.76
93.16%
66.54%
Colorado
3
50,109,429.26
3.79%
119.00
4.18%
1.45
88.14%
71.34%
Delaware
2
34,491,395.19
2.61%
119.00
4.20%
1.89
94.75%
66.64%
Florida
7
43,344,589.70
3.28%
119.51
4.39%
2.06
87.01%
67.80%
Georgia
1
5,360,000.00
0.41%
120.00
4.69%
1.63
95.90%
74.97%
Hawaii
1
18,825,889.70
1.42%
119.00
4.18%
1.53
88.20%
64.92%
Idaho
1
7,350,000.00
0.56%
119.00
4.30%
1.54
93.40%
75.00%
Illinois
6
71,664,979.01
5.42%
119.61
4.30%
1.59
100.00%
68.10%
Iowa
1
780,000.00
0.06%
120.00
5.23%
1.90
100.00%
65.00%
Kansas
1
8,500,000.00
0.64%
119.00
4.16%
1.46
100.00%
74.24%
Louisiana
1
19,458,449.11
1.47%
55.00
4.97%
1.99
78.50%
60.60%
Maryland
1
6,500,000.00
0.49%
120.00
4.71%
1.60
97.10%
65.66%
Michigan
6
28,518,551.73
2.16%
106.43
4.62%
1.75
96.41%
69.20%
Minnesota
1
16,000,000.00
1.21%
120.00
5.18%
1.82
79.10%
65.31%
Mississippi
1
2,396,943.59
0.18%
119.00
4.20%
1.82
92.80%
68.48%
Missouri
1
42,300,000.00
3.20%
127.00
4.25%
1.57
100.00%
73.18%
Nevada
4
30,050,000.00
2.27%
119.86
4.46%
1.47
99.26%
73.61%
New Mexico
1
22,125,000.00
1.67%
120.00
4.17%
1.41
98.00%
75.00%
New York
4
77,835,261.49
5.89%
119.00
4.41%
1.76
96.55%
62.78%
Ohio
2
20,573,592.57
1.56%
119.00
4.17%
1.73
100.00%
68.84%
Oregon
3
21,650,000.00
1.64%
119.73
4.36%
1.86
85.09%
63.86%
Pennsylvania
5
70,650,000.00
5.34%
119.70
4.26%
1.74
62.25%
69.38%
South Carolina
3
12,688,703.25
0.96%
97.22
4.59%
1.68
90.60%
69.40%
Tennessee
1
4,125,000.00
0.31%
119.00
4.15%
1.50
88.40%
74.46%
Texas
16
177,430,225.58
13.42%
111.38
4.41%
1.65
91.53%
70.28%
Various
6
170,363,675.00
12.89%
83.43
3.94%
5.78
81.15%
45.60%
Virginia
1
3,900,000.00
0.30%
119.00
4.38%
1.63
100.00%
66.10%
Wisconsin
3
19,650,000.00
1.49%
120.00
4.89%
1.57
82.80%
76.10%
Total
103
1,321,890,997.38
Stratification - Geographic Distribution
Page 31 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Distribution of Loan Seasoning
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Terms
0 - 23
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
24 - 59
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
60 - 89
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
90 - 119
82
882,866,377.21
100.00%
6.50
4.33%
1.62
87.41%
66.62%
120 - plus
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Total
82
882,866,377.21
Stratification - Financial Ratios and Other
Distribution of Debt Service Coverage Ratios (DSCRs)- Most Recent
Summation
Weighted Average
OCC
LTV
Rate
Term
%
Balance
Cnt
Ratios
0.0100 - 1.1999
3
86,598,223.19
9.81%
9.39
4.17%
65.76%
59.54%
1.2000 - 1.3999
14
219,626,353.80
24.88%
6.41
4.28%
80.90%
61.98%
1.4000 - 1.5999
20
159,249,362.63
18.04%
5.05
4.26%
92.46%
68.98%
1.6000 - 1.7999
15
147,233,991.77
16.68%
6.43
4.47%
95.46%
63.46%
1.8000 - 1.9999
14
100,881,137.29
11.43%
6.81
4.51%
94.55%
96.45%
2.0000 - 2.1999
5
27,596,290.99
3.13%
6.84
4.61%
90.15%
57.42%
2.2000 - plus
10
135,445,752.49
15.34%
6.28
4.28%
90.82%
59.29%
Total
82
882,866,377.21
Stratification - Financial Ratios and Other
Average
Minimum
Maximum
10,766,663.14
6.50
4.33%
1.63
66.62% 87.41%
60,713,212.48
14.00
3.81%
5.46%
3.75 269.21% 100.00%
0.00
0.00
0.59
9.67%
0.00%
Max DSCR
3.75
0.59
Min DSCR
Distribution of Maturity Dates
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Year
2025
81
846,127,892.08
95.84%
6.17
4.33%
1.66
87.77%
66.76%
2026
1
36,738,485.13
4.16%
14.00
4.25%
0.86
79.00%
63.56%
Total
82
882,866,377.21
Distribution of Loan-to-values (LTVs)
Summation
Weighted Average
DSCR
OCC
Rate
Term
%
Balance
Cnt
Ratios
0.0100 - 0.4999
5
21,458,802.02
2.43%
6.55
4.48%
85.74%
1.60
0.5000 - 0.5999
22
260,170,892.72
29.47%
6.47
4.43%
79.19%
1.73
0.6000 - 0.6999
36
412,129,461.95
46.68%
7.06
4.28%
89.00%
1.58
0.7000 - 0.7999
17
172,156,829.38
19.50%
5.14
4.26%
95.02%
1.53
0.8000 - 0.8999
0
0.00
0.00%
0.00
0.00%
0.00%
0.00
0.9000 - 0.9999
1
16,152,312.85
1.83%
7.00
4.50%
99.60%
1.96
Total
82
882,866,377.21
Max LTV
Min LTV
269.21%
9.67%
Distribution by Amortization Type
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Amortization Type
Amortizing Balloon
39
321,826,898.14
36.45%
6.57
4.45%
1.66
86.73%
59.52%
Interest Only/Balloon
9
186,591,175.00
21.13%
5.46
4.33%
1.65
89.30%
63.14%
Interest Only/Amortizing/Balloon
34
374,448,304.07
42.41%
6.96
4.23%
1.58
87.05%
74.46%
Total
82
882,866,377.21
Distribution of Occupancy Percentages
Summation
Weighted Average
DSCR
LTV
Rate
Term
%
Balance
Cnt
Percentages
1% - 50%
43
464,863,187.98
52.65%
5.89
4.33%
0.73
1.60
50% - 60%
0
0.00
0.00%
0.00
0.00%
0.00
0.00
60% - 70%
1
6,706,292.80
0.76%
6.00
4.98%
0.54
1.65
70% - 80%
5
56,248,776.36
6.37%
6.36
4.16%
0.58
1.54
80% - 90%
33
355,048,120.07
40.22%
7.32
4.34%
0.60
1.66
Total
82
882,866,377.21
Max Occ
Min Occ
100.00
0.00
Page 32 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Liquidation Components (time of resolution)
Investor
No.
Subsequent Adjustments
Adjustment
Date
Minor
Adjustment
Cumulative
Adjustments
Cumulative
Adjusted Loss
Period
Liquidation
Proceeds
Liquidation
Expense
Net Liquidation
Proceeds
Realized Loss
to Trust
Expense to
the Trust
Liquidation
Sales Price
Most Recent
Appraisal
Beginning
Balance
21,315,926.39
13,000,000.00
0.00
11
13,920,126.54
13,920,126.54
2,814,820.97
11,105,305.57
10,210,620.82
0.00
10,210,620.82
149,661.52
08/2023
17,300,000.00
16,700,000.00
0.00
28
8,904,594.98
8,904,594.98
244,868.51
8,659,726.47
8,640,273.53
0.00
8,640,273.53
57,366.39
06/2021
38,615,926.39
29,700,000.00
22,824,721.52
22,824,721.52
3,059,689.48
19,765,032.04
18,850,894.35
207,027.91
0.00
0.00
18,850,894.35
Totals
Historical Loss Liquidation
Page 33 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Liquidation Summary
Investor
No.
Cash Adjustment
Cash
Recovery (9)
Curr Certificate
Writedown Adj.(10)
Period
Certificate Level
Prior Certificate
Writedown (3)
OC, Credit
Support (4)
Shortfalls/
Excesses (5)
Modification,
ARA Adjs (6)
Subseq Claims
Recoveries (7)
Curr Certificate
Writedown (8)
Beginning
Balance (1)
Aggregate
Loss (2)
11
202308
21,315,926.39
10,210,620.82
0.00
0.00
0.00
0.00
0.00
10,210,620.82
0.00
0.00
28
202106
17,300,000.00
8,640,273.53
0.00
0.00
0.00
0.00
0.00
8,640,273.53
0.00
0.00
Loan Status Code
6 Modification Adjustments/Appraisal Reduction Adjustments
7 Additional (Recoveries) Expenses applied to Realized Losses
8 Realized Loss Applied to Certificates to Date ((3) -(4) - (5) - (6) + (7))
9 Recoveries of Realized Losses Paid as Cash
10 Recoveries/Realized Losses applied to Certificate Interest
1 Current Scheduled Beginning Balance of the Loan at Liquidation
2 Aggregate Realized Loss on Loans
3 Prior Realized Loss Applied to Certificates
4 Amounts covered by Overcollaterization and other Credit Supports
5 Interest (Shortages)/Excesses applied to Realized Losses
Note: In the initial period, the Realized Loss Applied to certificates to Date will equal Aggregate Realized Loss on Loans ( - (4) - (5) -(6) +(7)) versus ( (3) - (4) - (5) -(6) +(7))
Historical Bond/Collateral Realized Loss Reconciliation
Page 34 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Principal Components
Begin Bal
Current P&I
Principal
Ending Bal
Interest
Rate
Accrual
Interest
PTD
Investor
No.
Static
Prop
Type State
Amort
Type
Cutoff
Maturity
Financial
Most Recent
Cutoff
DSCR
LTV
Phy
Occ %
Current Status
Loan
Status
DSCR
LTV
Phy
Occ %
Rsln
Strgy Dfsd
2
60,850,839.68
137,627.20
60,713,212.48
237,368.98
LO
CA
2
1.29
58.4%
1.88
70.9%
4.5300%
Act/360
11/1/2024
6/1/2025
76.0%
90.6%
0
8
N
3
36,811,854.54
73,369.41
36,738,485.13
134,721.16
MU MO
5
0.86
63.6%
1.57
73.2%
4.2500%
Act/360
10/6/2024
1/6/2026
79.0%
100.0%
A
9
N
4
41,000,000.00
0.00
41,000,000.00
158,592.56
RT
NY
3
1.61
63.1%
1.61
63.1%
4.4920%
Act/360
11/6/2024
5/6/2025
100.0%
100.0%
0
F
5
34,700,000.00
0.00
34,700,000.00
124,004.31
OF
CA
3
2.22
61.5%
2.10
61.5%
4.1500%
Act/360
11/6/2024
5/6/2025
86.3%
86.3%
0
N
6
33,963,675.00
0.00
33,963,675.00
123,420.22
RT Var
3
1.58
69.9%
1.83
69.9%
4.2200%
Act/360
11/1/2024
1/1/2025
100.0%
100.0%
0
N
7
25,187,237.38
43,413.52
25,143,823.86
89,141.83
MF
TX
5
1.43
75.1%
1.43
75.1%
4.1100%
Act/360
11/1/2024
4/1/2025
96.2%
96.2%
0
F
8
26,700,000.00
0.00
26,700,000.00
97,024.83
OF
CA
3
0.59
54.5%
1.93
54.5%
4.2200%
Act/360
11/6/2024
5/6/2025
43.0%
99.7%
0
N
9
23,206,224.31
46,486.25
23,159,738.06
79,333.06
OF
DE
5
0.89
59.0%
1.91
67.3%
3.9700%
Act/360
11/6/2024
5/6/2025
71.0%
100.0%
0
8
N
10
21,899,548.56
44,371.52
21,855,177.04
73,545.98
OF
CA
5
1.25
61.6%
1.53
70.4%
3.9000%
Act/360
11/6/2024
5/6/2025
100.0%
89.4%
0
N
12
24,000,000.00
0.00
24,000,000.00
92,586.67
RT
IL
3
1.68
66.9%
1.68
66.9%
4.4800%
Act/360
11/6/2024
6/6/2025
100.0%
100.0%
0
N
13
19,572,845.40
46,462.48
19,526,382.92
71,462.63
MU
TX
2
2.64
53.1%
1.90
65.1%
4.2400%
Act/360
11/6/2024
5/6/2025
100.0%
85.8%
0
N
14
18,496,599.96
42,550.17
18,454,049.79
70,320.48
LO
FL
2
2.29
58.8%
2.13
71.7%
4.4150%
Act/360
11/1/2024
6/1/2025
70.0%
82.5%
0
8
N
15
20,661,041.96
36,660.37
20,624,381.59
69,671.33
MH CO
5
2.47
67.9%
1.60
74.1%
3.9160%
Act/360
11/6/2024
5/6/2025
100.0%
85.3%
0
N
16
18,041,827.84
43,032.07
17,998,795.77
64,730.82
RT NM
2
1.31
61.0%
1.41
75.0%
4.1665%
Act/360
11/6/2024
6/6/2025
94.0%
98.0%
0
N
17
18,919,591.33
39,202.86
18,880,388.47
68,214.06
RT
CA
5
1.29
63.8%
1.29
74.3%
4.1870%
Act/360
11/6/2024
5/6/2025
100.0%
100.0%
0
N
18
17,813,712.27
41,674.32
17,772,037.95
65,960.22
IN
PA
2
1.98
75.0%
1.98
75.0%
4.3000%
Act/360
11/6/2024
6/6/2025
100.0%
100.0%
0
F
19
18,308,835.96
40,235.02
18,268,600.94
60,068.24
XX
PA
5
1.38
61.7%
1.38
72.6%
3.8100%
Act/360
11/6/2024
5/6/2025
0
N
24
17,109,851.56
29,920.27
17,079,931.29
64,400.06
MF CO
5
1.31
67.5%
1.31
67.5%
4.3710%
Act/360
11/6/2024
5/6/2025
89.0%
89.0%
0
F
26
15,308,467.35
34,011.88
15,274,455.47
61,824.95
LO
TX
2
1.26
56.6%
1.94
68.4%
4.6900%
Act/360
11/6/2024
5/6/2025
84.0%
80.4%
0
N
27
16,181,825.01
29,512.16
16,152,312.85
62,704.57
OF
TX
5
1.96
269.2%
1.96
60.7%
4.5000%
Act/360
10/6/2024
6/6/2025
99.6%
99.6%
A
7
N
29
14,674,821.70
14,674,821.70
0.00
57,496.77
RT
CA
5
1.47
71.1%
1.47
71.1%
4.5500%
Act/360
11/6/2024
1/6/2025
96.8%
96.8%
0
F
30
14,229,153.92
30,459.78
14,198,694.14
53,943.32
RT
NV
5
1.72
62.8%
1.48
74.6%
4.4025%
Act/360
11/6/2024
6/6/2025
100.0%
100.0%
0
N
31
16,800,000.00
0.00
16,800,000.00
64,810.67
RT
IL
3
1.89
65.0%
1.71
65.0%
4.4800%
Act/360
11/6/2024
6/6/2025
100.0%
100.0%
0
N
32
13,466,805.50
27,594.18
13,439,211.32
60,046.24
LO MN
2
1.82
62.8%
1.82
65.3%
5.1780%
Act/360
11/1/2024
6/6/2025
79.1%
79.1%
0
8
N
33
14,062,445.52
24,149.83
14,038,295.69
63,985.69
LO
AZ
5
3.75
59.5%
1.97
67.4%
5.2840%
Act/360
11/6/2024
6/6/2025
89.0%
80.1%
0
X
34
9,831,032.35
56,718.10
9,774,314.25
40,330.17
IN
PA
2
2.12
54.5%
2.12
54.5%
4.7640%
Act/360
11/6/2024
6/6/2025
79.7%
79.7%
0
F
35
12,170,184.31
29,538.09
12,140,646.22
42,815.55
RT OH
2
1.87
54.1%
1.82
66.7%
4.0855%
Act/360
11/6/2024
5/6/2025
96.0%
100.0%
0
N
Resolution Strategy Code
Loan Status Code
Property Type Code
Amortization Type
Defeasance Status Code
Loan Level Detail
Page 35 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
1 Modification
2 Foreclosure
3 Bankruptcy
4 Extension
5 Note Sale
6 DPO
7 REO
8 Resolved
9 Pending Return
to Master Servicer
10 Deed in Lieu Of
Foreclosure
11 Full Payoff
12 Reps and Warranties
13 TBD
98 Other
0 Current
A Grace
B 0 - 29 Days
1 30 Days Delinquent
2 60 Days Delinquent
3 90 Days Delinquent
4 Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days
Delinquent
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
OF
Office
MU
Mixed Use
1 Fully Amortizing
2 Amortizing Balloon
3 Interest Only/Balloon
4 Interest Only/Amortizing
5 Interest Only/Amortizing/Balloon
6 Principal Only
7 Hyper-Amortization
98 Other
LO
Lodging
SS
Self Storage
98
Other
SE
Securities
CH
Cooperative
Housing
ZZ
Missing
Information
SF
Single Family
P Portion of Loan Previously
Defeased
F Full Defeasance
N No Defeasance Occurred
X Defeasance not Allowable
Page 36 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Principal Components
Begin Bal
Current P&I
Principal
Ending Bal
Interest
Rate
Accrual
Interest
PTD
Investor
No.
Static
Prop
Type State
Amort
Type
Cutoff
Maturity
Financial
Most Recent
Cutoff
DSCR
LTV
Phy
Occ %
Current Status
Loan
Status
DSCR
LTV
Phy
Occ %
Rsln
Strgy Dfsd
36
12,637,550.86
23,972.58
12,613,578.28
46,794.04
MF
TX
5
1.41
74.5%
1.41
74.5%
4.3000%
Act/360
11/6/2024
5/6/2025
94.0%
94.0%
0
F
37
13,027,271.56
22,890.45
13,004,381.11
44,546.39
MF
IL
5
1.27
68.8%
1.42
75.0%
3.9710%
Act/360
11/6/2024
5/6/2025
92.0%
100.0%
0
N
38
12,070,908.85
22,782.90
12,048,125.95
45,007.72
MH Var
5
1.52
75.0%
1.77
75.0%
4.3300%
Act/360
11/6/2024
5/6/2025
81.0%
81.0%
0
N
40
11,938,261.33
22,532.54
11,915,728.79
44,513.13
MF
TX
5
1.31
72.0%
1.31
72.0%
4.3300%
Act/360
11/6/2024
5/6/2025
96.0%
96.0%
0
F
41
10,795,881.50
21,929.30
10,773,952.20
39,760.93
RT
AZ
5
2.07
63.3%
2.07
63.3%
4.2770%
Act/360
11/6/2024
6/6/2025
96.0%
96.0%
0
F
43
8,383,640.11
30,155.40
8,353,484.71
30,681.79
MU
NY
2
1.77
54.2%
1.77
54.2%
4.2500%
Act/360
11/6/2024
5/6/2025
78.6%
78.6%
0
F
44
9,720,565.78
18,616.36
9,701,949.42
35,239.75
RT
CA
5
2.39
50.8%
2.02
57.7%
4.2100%
Act/360
11/6/2024
6/6/2025
100.0%
100.0%
0
X
48
7,986,954.37
19,014.45
7,967,939.92
29,023.70
RT
MI
2
1.63
73.3%
1.63
73.3%
4.2200%
Act/360
11/1/2024
5/1/2025
98.0%
98.0%
0
F
49
7,523,467.77
18,146.64
7,505,321.13
26,487.52
LO OR
2
1.55
41.9%
2.41
51.7%
4.0885%
Act/360
11/6/2024
6/6/2025
81.4%
81.4%
0
X
50
7,448,759.39
18,155.99
7,430,603.40
26,298.26
SS
CA
2
1.49
73.2%
1.49
73.2%
4.1000%
Act/360
11/1/2024
4/1/2025
70.0%
70.0%
0
F
51
7,154,471.66
16,534.70
7,137,936.96
27,255.36
XX CO
2
1.37
72.5%
1.37
72.5%
4.4240%
Act/360
11/6/2024
5/6/2025
93.6%
93.6%
0
N
52
7,089,060.24
16,104.83
7,072,955.41
27,470.11
IN
CA
2
1.42
66.2%
1.42
66.2%
4.5000%
Act/360
11/6/2024
6/6/2025
100.0%
100.0%
0
F
53
7,489,011.78
14,540.96
7,474,470.82
26,827.30
MU
KS
5
1.46
74.2%
1.46
74.2%
4.1600%
Act/360
11/6/2024
5/6/2025
100.0%
100.0%
0
F
54
6,920,869.92
15,619.74
6,905,250.18
27,593.12
MF
TX
2
1.41
71.0%
1.41
71.0%
4.6300%
Act/360
11/1/2024
4/1/2025
95.2%
95.2%
0
F
55
6,974,403.81
15,486.59
6,958,917.22
25,224.09
MF
NY
5
1.68
62.7%
1.82
75.0%
4.2000%
Act/360
11/6/2024
5/6/2025
96.0%
96.6%
0
N
56
6,720,592.82
14,300.02
6,706,292.80
28,791.21
LO
DE
2
1.65
53.7%
1.84
64.3%
4.9750%
Act/360
11/6/2024
5/6/2025
59.0%
77.5%
0
8
N
57
6,570,299.09
16,301.40
6,553,997.69
22,348.14
RT
TX
5
1.48
61.3%
1.82
74.8%
3.9500%
Act/360
11/6/2024
5/6/2025
69.0%
91.5%
0
N
58
7,900,000.00
0.00
7,900,000.00
28,027.44
RT Var
3
2.69
54.9%
2.69
54.9%
4.1200%
Act/360
11/1/2024
4/1/2025
100.0%
100.0%
0
N
59
6,250,403.92
15,138.87
6,235,265.05
22,067.40
RT
IL
2
-0.17
60.5%
1.57
74.7%
4.1000%
Act/360
11/1/2024
5/1/2025
96.0%
100.0%
0
N
60
6,495,524.67
12,321.57
6,483,203.10
24,051.48
RT
ID
5
1.38
66.2%
1.54
75.0%
4.3000%
Act/360
11/6/2024
5/6/2025
100.0%
93.4%
0
X
61
6,407,629.45
12,258.30
6,395,371.15
23,265.30
OF
CA
5
1.25
67.3%
1.77
66.5%
4.2165%
Act/360
10/6/2024
6/6/2025
83.0%
96.3%
A
8
N
64
6,046,664.37
9,226.92
6,037,437.45
24,521.66
IN MD
5
1.60
61.0%
1.60
65.7%
4.7095%
Act/360
11/6/2024
6/6/2025
97.1%
97.1%
0
N
65
5,403,303.78
11,792.88
5,391,510.90
22,184.76
RT OR
2
1.61
60.6%
1.38
73.0%
4.7680%
Act/360
11/6/2024
6/6/2025
96.0%
81.8%
0
N
66
5,251,515.35
12,183.01
5,239,332.34
19,705.22
MH
PA
2
1.92
56.4%
1.47
68.9%
4.3575%
Act/360
11/6/2024
6/6/2025
91.0%
85.5%
0
N
68
4,923,295.07
11,421.58
4,911,873.49
18,473.64
MH
PA
2
1.96
61.4%
1.48
75.0%
4.3575%
Act/360
11/6/2024
6/6/2025
74.0%
80.1%
0
N
69
3,844,186.78
23,093.84
3,821,092.94
13,827.01
MU
CA
2
1.21
35.9%
1.62
56.3%
4.1770%
Act/360
11/6/2024
6/6/2025
83.0%
100.0%
0
8
N
70
5,403,086.49
9,939.49
5,393,147.00
18,982.84
MU
IL
5
1.47
72.6%
1.47
72.6%
4.0800%
Act/360
11/6/2024
5/6/2025
100.0%
100.0%
0
F
1 Modification
2 Foreclosure
3 Bankruptcy
4 Extension
5 Note Sale
6 DPO
7 REO
8 Resolved
Resolution Strategy Code
9 Pending Return
to Master Servicer
10 Deed in Lieu Of
Foreclosure
11 Full Payoff
12 Reps and Warranties
13 TBD
98 Other
0 Current
A Grace
B 0 - 29 Days
1 30 Days Delinquent
2 60 Days Delinquent
Loan Status Code
Property Type Code
Amortization Type
3 90 Days Delinquent
4 Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days
Delinquent
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
OF
Office
MU
Mixed Use
1 Fully Amortizing
2 Amortizing Balloon
3 Interest Only/Balloon
4 Interest Only/Amortizing
5 Interest Only/Amortizing/Balloon
6 Principal Only
7 Hyper-Amortization
98 Other
LO
Lodging
SS
Self Storage
98
Other
SE
Securities
CH
Cooperative
Housing
ZZ
Missing
Information
SF
Single Family
Defeasance Status Code
P Portion of Loan Previously
Defeased
F Full Defeasance
N No Defeasance Occurred
X Defeasance not Allowable
Page 37 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Principal Components
Begin Bal
Current P&I
Principal
Ending Bal
Interest
Rate
Accrual
Interest
PTD
Investor
No.
Static
Prop
Type State
Amort
Type
Cutoff
Maturity
Financial
Most Recent
Cutoff
DSCR
LTV
Phy
Occ %
Current Status
Loan
Status
DSCR
LTV
Phy
Occ %
Rsln
Strgy Dfsd
71
5,092,303.48
10,314.22
5,081,989.26
18,987.22
RT OR
5
1.66
62.7%
1.53
72.8%
4.3300%
Act/360
11/6/2024
5/6/2025
78.0%
94.5%
0
N
72
4,735,548.07
10,802.75
4,724,745.32
18,236.07
RT
CA
2
1.66
57.3%
1.41
69.7%
4.4720%
Act/360
11/6/2024
6/6/2025
100.0%
100.0%
0
N
73
4,591,032.67
10,647.70
4,580,384.97
17,394.91
RT OH
2
1.43
61.1%
1.48
74.6%
4.4000%
Act/360
11/6/2024
5/6/2025
100.0%
100.0%
0
N
74
4,984,861.55
7,634.86
4,977,226.69
20,131.92
MF GA
5
1.63
75.0%
1.63
75.0%
4.6900%
Act/360
11/6/2024
6/6/2025
95.9%
95.9%
0
F
75
4,323,123.24
10,254.17
4,312,869.07
15,804.68
RT
FL
2
1.63
59.5%
1.63
73.0%
4.2455%
Act/360
11/6/2024
5/6/2025
100.0%
93.0%
0
X
77
4,141,232.33
12,461.53
4,128,770.80
15,212.82
MF
SC
5
2.74
60.7%
1.72
75.0%
4.2660%
Act/360
11/6/2024
6/6/2025
96.0%
92.9%
0
N
78
4,128,294.00
9,307.28
4,118,986.72
16,180.22
RT
TX
2
1.65
69.8%
1.65
69.8%
4.5515%
Act/360
11/6/2024
6/6/2025
100.0%
100.0%
0
F
80
3,181,846.50
12,729.17
3,169,117.33
11,699.47
LO
FL
2
1.42
36.0%
2.13
51.0%
4.2700%
Act/360
11/1/2024
4/1/2025
68.0%
79.3%
0
8
N
82
3,516,055.72
8,285.63
3,507,770.09
12,867.79
RT Var
2
1.47
73.2%
1.47
73.2%
4.2500%
Act/360
11/1/2024
6/1/2025
100.0%
100.0%
0
F
83
3,589,037.39
7,677.51
3,581,359.88
15,143.74
RT
FL
2
1.86
48.4%
1.95
58.1%
4.9000%
Act/360
11/6/2024
6/6/2025
100.0%
98.9%
0
N
84
3,625,029.82
7,342.32
3,617,687.50
13,516.33
RT
AR
5
1.95
66.4%
1.95
70.0%
4.3300%
Act/360
11/1/2024
5/1/2025
99.5%
99.5%
0
8
N
85
3,544,067.47
7,386.64
3,536,680.83
12,665.12
SS
TN
5
1.50
74.5%
1.50
74.5%
4.1500%
Act/360
11/1/2024
5/1/2025
88.4%
88.4%
0
F
86
3,339,265.11
7,972.69
3,331,292.42
12,077.01
MF
MI
2
3.47
53.1%
2.22
65.3%
4.2000%
Act/360
11/1/2024
5/1/2025
97.0%
94.5%
0
N
87
3,388,588.36
6,677.62
3,381,910.74
15,943.68
RT
MI
2
2.03
48.0%
2.03
56.7%
5.4640%
Act/360
11/6/2024
5/6/2025
100.0%
100.0%
0
N
88
3,410,521.04
6,623.47
3,403,897.57
12,848.66
RT
VA
5
1.63
66.1%
1.63
66.1%
4.3750%
Act/360
11/6/2024
5/6/2025
100.0%
100.0%
0
F
89
3,104,728.02
6,909.44
3,097,818.58
12,401.10
RT
NV
2
1.43
62.0%
1.43
75.0%
4.6385%
Act/360
11/6/2024
6/6/2025
100.0%
100.0%
0
N
90
3,047,749.18
7,119.32
3,040,629.86
10,130.38
RT
FL
5
2.84
60.8%
2.40
73.5%
3.8600%
Act/360
11/6/2024
5/6/2025
89.0%
93.5%
0
8
N
91
2,861,386.31
6,930.46
2,854,455.85
10,102.28
SS
TX
2
1.49
70.4%
1.49
70.4%
4.1000%
Act/360
11/1/2024
5/1/2025
95.8%
95.8%
0
F
92
2,710,166.02
5,599.04
2,704,566.98
11,961.66
RT
TX
2
1.55
54.1%
1.56
64.5%
5.1255%
Act/360
11/6/2024
6/6/2025
100.0%
100.0%
0
N
93
2,625,120.61
6,096.72
2,619,023.89
9,833.26
OF
TX
2
2.17
56.9%
1.92
69.6%
4.3500%
Act/360
11/6/2024
6/6/2025
89.0%
96.8%
0
N
94
821,750.88
23,672.59
798,078.29
3,052.31
RT
IL
2
1.29
9.7%
1.29
36.4%
4.3135%
Act/360
11/6/2024
6/6/2025
100.0%
100.0%
0
N
96
2,280,474.01
5,036.07
2,275,437.94
9,209.95
MF
MI
2
1.92
56.2%
1.66
67.9%
4.6900%
Act/360
11/1/2024
6/1/2025
93.0%
96.9%
0
X
97
2,183,357.72
4,116.25
2,179,241.47
8,902.34
SS
CA
5
1.43
68.5%
1.43
68.5%
4.7350%
Act/360
11/6/2024
6/6/2025
86.8%
86.8%
0
F
98
1,954,691.70
4,666.94
1,950,024.76
7,069.47
SS MS
2
1.82
68.5%
1.82
68.5%
4.2000%
Act/360
11/1/2024
5/1/2025
92.8%
92.8%
0
F
99
1,517,269.23
2,891.42
1,514,377.81
6,101.53
SS
MI
5
1.47
75.0%
1.47
75.0%
4.6700%
Act/360
11/1/2024
6/1/2025
88.2%
88.2%
0
F
100
1,476,526.86
2,813.82
1,473,713.04
5,982.19
MH
FL
5
1.89
58.2%
1.89
67.0%
4.7050%
Act/360
11/6/2024
5/6/2025
94.9%
94.9%
0
N
101
1,050,810.90
3,720.99
1,047,089.91
3,981.41
RT
FL
2
2.05
55.9%
2.05
55.9%
4.4000%
Act/360
11/6/2024
5/6/2025
98.6%
98.6%
0
F
1 Modification
2 Foreclosure
3 Bankruptcy
4 Extension
5 Note Sale
6 DPO
7 REO
8 Resolved
Resolution Strategy Code
9 Pending Return
to Master Servicer
10 Deed in Lieu Of
Foreclosure
11 Full Payoff
12 Reps and Warranties
13 TBD
98 Other
0 Current
A Grace
B 0 - 29 Days
1 30 Days Delinquent
2 60 Days Delinquent
Loan Status Code
Property Type Code
Amortization Type
3 90 Days Delinquent
4 Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days
Delinquent
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
OF
Office
MU
Mixed Use
1 Fully Amortizing
2 Amortizing Balloon
3 Interest Only/Balloon
4 Interest Only/Amortizing
5 Interest Only/Amortizing/Balloon
6 Principal Only
7 Hyper-Amortization
98 Other
LO
Lodging
SS
Self Storage
98
Other
SE
Securities
CH
Cooperative
Housing
ZZ
Missing
Information
SF
Single Family
Defeasance Status Code
P Portion of Loan Previously
Defeased
F Full Defeasance
N No Defeasance Occurred
X Defeasance not Allowable
Page 38 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Principal Components
Begin Bal
Current P&I
Principal
Ending Bal
Interest
Rate
Accrual
Interest
PTD
Investor
No.
Static
Prop
Type State
Amort
Type
Cutoff
Maturity
Financial
Most Recent
Cutoff
DSCR
LTV
Phy
Occ %
Current Status
Loan
Status
DSCR
LTV
Phy
Occ %
Rsln
Strgy Dfsd
102
780,000.00
0.00
780,000.00
3,512.82
RT
IA
3
1.95
65.0%
1.90
65.0%
5.2300%
Act/360
11/6/2024
6/6/2025
100.0%
100.0%
0
N
103
747,500.00
0.00
747,500.00
3,366.45
RT
TX
3
1.98
65.0%
1.93
65.0%
5.2300%
Act/360
11/6/2024
6/6/2025
100.0%
100.0%
0
N
899,098,340.32
16,231,963.11
882,866,377.21
3,355,811.47
1 Modification
2 Foreclosure
3 Bankruptcy
4 Extension
5 Note Sale
6 DPO
7 REO
8 Resolved
Resolution Strategy Code
9 Pending Return
to Master Servicer
10 Deed in Lieu Of
Foreclosure
11 Full Payoff
12 Reps and Warranties
13 TBD
98 Other
0 Current
A Grace
B 0 - 29 Days
1 30 Days Delinquent
2 60 Days Delinquent
Loan Status Code
Property Type Code
Amortization Type
3 90 Days Delinquent
4 Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days
Delinquent
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
OF
Office
MU
Mixed Use
1 Fully Amortizing
2 Amortizing Balloon
3 Interest Only/Balloon
4 Interest Only/Amortizing
5 Interest Only/Amortizing/Balloon
6 Principal Only
7 Hyper-Amortization
98 Other
LO
Lodging
SS
Self Storage
98
Other
SE
Securities
CH
Cooperative
Housing
ZZ
Missing
Information
SF
Single Family
Defeasance Status Code
P Portion of Loan Previously
Defeased
F Full Defeasance
N No Defeasance Occurred
X Defeasance not Allowable
Page 39 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Status/Resolutions
Remaining
Life
Investor
No.
Static
Prop
Type
State
Amort
Type
Cutoff
Maturity
Financial
Most Recent
Cutoff
Paid Through
Date
Loan
Status
Spec Serv
Trans Date
Resoln
Strategy
Balance/Rate/Terms
Scheduled
Balance
Actual
Balance
Note
Rate
Amort
DSCR
LTV
DSCR
LTV
Phy
Occ %
Phy
Occ %
3
A
36,738,485.13
36,811,854.54
10/6/2024
4.25%
14
MU
MO
5
01/06/2026
0.8600
100.00%
79.00%
6/28/2023
9
1.5700
217
63.56%
73.18%
27
A
16,152,312.85
16,181,825.01
10/6/2024
4.50%
7
OF
TX
5
06/06/2025
1.9600
99.60%
99.60%
9/3/2021
7
1.9600
211
269.21%
60.67%
52,890,797.98
52,993,679.55
52,890,797.98
52,993,679.55
Loan Status (0,A,B)
Total
Resolution Strategy Code
1 Modification
2 Foreclosure
3 Bankruptcy
4 Extension
5 Note Sale
6 DPO
7 REO
8 Resolved
9 Pending Return
to Master Servicer
10 Deed in Lieu Of
Foreclosure
11 Full Payoff
12 Reps and Warranties
13 TBD
98 Other
Loan Status Code
0 Current
A Grace
B 0 - 29 Days
1 30 Days Delinquent
2 60 Days Delinquent
3 90 Days Delinquent
4 Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days Delinquent
Property Type Code
OF
Office
MU
Mixed Use
LO
Lodging
SS
Self Storage
98
Other
SE Securities
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
CH
Cooperative Housing
ZZ
Missing Information
SF
Single Family
Specially Serviced Loan Detail
Page 40 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Status/Resolutions
Investor
No.
Description
Paid Through
Date
Loan
Status
Spec Serv
Trans Date
Resoln
Strategy
3
9
10/06/2024
A
6/28/2023
11/6/2024 - Borrower is in the process of resolving an ongoing Lease Sweep Period. A backfill lease has been executed. Special Servicer intends to return the Loan
to the Master Servicer once the trigger has been cured and the Loan can be considered a corrected mortgage loan.
27
7
10/06/2024
A
9/3/2021
11/6/2024 - Property is a 157k SF class B office bldg. located in the Westchase submarket of Houston , TX. At origination, property was 93% occupied with Honeywell
occupying 85%. Honeywell vacated at lease expiration in 12/2019 and the property reamins 100% vacant since that date. Lender foreclosed 3/1/2022. $3.25M LOC in
favor of lender was called in 1/2022 and deposited into reserves. Exploring sale strategies for a disposition in 2025.
Specially Serviced Loan Comments
Page 41 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
ASER
Investor
No.
Appraisal Reduction Components
Scheduled
Balance
Appraisal
Reduction Amt
Actual
Balance
Status/Resolutions
PTD
Loan
Status
Appraisal
Redn Date
Resoln
Strategy
Most Recent
Cutoff
DSCR
LTV
Phy
Occ %
DSCR
LTV
Phy
Occ %
Static
Prop
Type
State
Amort
Type
Cutoff
Maturity
OF
TX
06/06/2025
10/06/2024
27
16,152,312.85
8,471,659.87
7
A
16,181,825.01
1,057.79
5
1.96
1.96
99.60%
99.60%
269.21%
60.67%
05/06/2024
16,152,312.85
8,471,659.87
1,057.79
16,181,825.01
Resolution Strategy Code
1 Modification
2 Foreclosure
3 Bankruptcy
4 Extension
5 Note Sale
6 DPO
7 REO
8 Resolved
9 Pending Return
to Master Servicer
10 Deed in Lieu Of
Foreclosure
11 Full Payoff
12 Reps and Warranties
13 TBD
98 Other
Loan Status Code
0 Current
A Grace
B 0 - 29 Days
1 30 Days Delinquent
2 60 Days Delinquent
3 90 Days Delinquent
4 Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days Delinquent
Property Type Code
OF
Office
MU
Mixed Use
LO
Lodging
SS
Self Storage
98
Other
SE Securities
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
CH
Cooperative Housing
ZZ
Missing Information
SF Single Family
Appraisal Reduction Detail
Page 42 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Status/Resolutions
Investor
No.
Description
PTD
Loan
Status
Appraisal
Redn Date
Resoln
Strategy
27
7
10/06/2024
A
5/6/2024
11/6/2024 - Property is a 157k SF class B office bldg. located in the Westchase submarket of Houston , TX. At origination, property was 93% occupied with Honeywell
occupying 85%. Honeywell vacated at lease expiration in 12/2019 and the property reamins 100% vacant since that date. Lender foreclosed 3/1/2022. $3.25M LOC in
favor of lender was called in 1/2022 and deposited into reserves. Exploring sale strategies for a disposition in 2025.
Appraisal Reduction Comments
Page 43 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Rate
Investor
No.
Description
Date
Modification Components
Type
Modification
Balance
P&I Amount
Modification Terms
P&I Amount
Maturity
Rate
Balance
Cutoff/Current
Maturity
14
18,454,049.79
112,870.65
22,500,000.00
112,870.65
8
8/26/2020
6/1/2025
6/1/2025
4.42%
4.42%
2
60,713,212.48
374,996.18
73,750,000.00
374,996.18
8
8/26/2020
6/1/2025
6/1/2025
4.53%
4.53%
32
13,439,211.32
87,640.42
16,000,000.00
87,640.42
10
5/6/2020
6/6/2025
6/6/2025
5.18%
5.18%
33
14,038,295.69
88,135.52
15,900,000.00
88,135.52
8
9/29/2021
6/6/2025
6/6/2025
5.28%
5.28%
69
3,821,092.94
36,920.85
6,000,000.00
36,920.85
8
5/27/2022
6/6/2027
6/6/2027
4.18%
4.18%
110,465,862.22
134,150,000.00
700,563.62
700,563.62
Modification Type
1 Maturity Date
2 Amortization Change
3 Principal Write-off
5 Temporary Rate Reduction
6 Capitalization of Interest
7 Capitalization on Taxes
8 Other
9 Combination
10 Forbearance
Modifications/Extensions Detail/Description
Page 44 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Investor
No.
Date
Appraisal Information
Type
REO
Scheduled
Balances
Actual
Most Recent
Appraisal
Appraisal
Date
Cutoff
Maturity
Amort
Type
State
Prop
Type
Static
Liquidation Detail
Type
Appraisal
Redn Amt
Liquidation
Date
Net Liquidation
Proceeds
Realized
Loss
DSCR
City
11
12,182,973.18
OF
AK
10/01/2021
13,000,000.00
2
13,920,126.54
10,210,620.82
21,315,926.39
NA
08/01/2023
6
05/06/2025
02/06/2023
0.64
Anchorage
63
2,110,305.68
LO
TX
06/07/2022
4,900,000.00
2
7,971,440.83
0.00
5,405,962.24
NA
05/01/2023
9
05/06/2025
04/06/2023
0.00
Richardson
27
8,471,659.87
OF
TX
03/01/2022
16,181,825.01
6,000,000.00
5
0.00
0.00
16,181,825.01
NA
06/06/2025
05/06/2024
0.00
Houston
10,210,620.82
21,891,567.37
23,900,000.00
16,181,825.01
42,903,713.64
22,764,938.73
REO Type
4 Final Recovery REO
5 Permitted Purchase of REO
1 Paid-in-Full
2 Final Recovery Mode
3 Permitted Purchase
4 Interest Only/Amortizing
5 Interest Only/Amortizing/Balloon
6 Principal Only
1 Fully Amortizing
2 Amortizing Balloon
3 Interest Only/Balloon
Amortization Type
7 Hyper-Amortization
98 Other
REO Historical Detail
Page 45 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
Status/Resolutions
Investor
No.
PTD
Loan
Status
Breach or
Defect Date
Resoln
Strategy
Description
Material Breaches and Document Defects
Page 46 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
NO
NO
NO
NO
NO
Control Termination Event
Information with respect to any declared bankruptcy of any Mortgage Loan Borrower
Special Servicer Termination Event
Servicer Termination Event
Loan Event of Default
Special Servicing Loan Event
Extraordinary Event
Page 47 of 48
Mortgage Pass-Through Certificates
COMM 2015-LC21
November 13, 2024
SEC Central Index Key (if applicable)
ABS-15G file Reference
Form ABS-15G - Reference
Deutsche Mortgage & Asset Receiving Corporation
0001013454
February 12, 2024
German American Capital Corporation
0001541294
February 12, 2024
Ladder Capital Finance LLC
0001541468
February 14, 2024
Cantor Commercial Real Estate Lending, L.P.
0001558761
October 31, 2024
KeyBank National Association
0001089877
February 01, 2024
Rule 15Ga-1(a) - repurchases/replacements - Reference
Investor
No.
Asset Name
Asset Originator
Ending Balance
Most Recent Appraisal
Repurchase/Replacement
Status(1)
Status:
Requested
Pending
Executed
Not Executed
Rule 15Ga Information
Page 48 of 48