07/01/2024 | Press release | Distributed by Public on 07/01/2024 08:40
Benchmark 2019-B12 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 |
STATEMENT TO NOTEHOLDERS |
June 17, 2024 |
TRANSACTION PARTIES | ||
Depositor: | Citigroup Commercial Mortgage Securities Inc. | |
Master Servicer: | Midland Loan Services, a Division of PNC Bank N.A. | |
Special Servicer: | K-Star Asset Management LLC | |
Asset Representations Reviewer / | ||
Pentalpha Surveillance LLC. | ||
Operating Advisor: | ||
Certificate Administrator: | Citibank, N.A. | |
Trustee / Custodian: | Wilmington Trust, National Association | |
Special Servicer: | Midland Loan Services, a Divison of PNC Bank, N.A. | |
Special Servicer: | Trimont Real Estate Advisors, LLC | |
Danny Lee | Citibank, Agency and Trust | |
(212) 816-4936 | 388 Greenwich Street Trading, 4th Floor | |
[email protected] | New York, NY 10013 |
TABLE OF CONTENTS | |||
1 | . | Distribution Summary | 2 |
1.1 | . | Summary | 2 |
1.2 | . | Factors | 4 |
1.3 | . | Interest Detail | 5 |
1.4 | . | Interest Shortfall Detail | 7 |
1.5 | . | Principal Detail | 9 |
2 | . | Reconciliation Detail | 10 |
3 | . | Other Information | 11 |
4 | . | Stratification Detail | 13 |
5 | . | Mortgage Loan Detail | 18 |
6 | . | NOI Detail | 20 |
7 | . | Delinquency Loan Detail | 22 |
8 | . | Collateral Performance Delinquency and Loan Status Detail | 23 |
9 | . | Appraisal Reduction Detail | 24 |
10 | . | Historical Appraisal Reduction Detail | 25 |
11 | . | Loan Modification Detail | 28 |
12 | . | Historical Loan Modification Detail | 29 |
13 | . | Specially Serviced Loan Detail | 35 |
14 | . | Historical Specially Serviced Loan Detail | 36 |
15 | . | Unscheduled Principal Detail | 39 |
16 | . | Historical Unscheduled Principal Detail | 40 |
17 | . | Liquidated Loan Detail | 41 |
18 | . | Historical Liquidated Loan Detail | 42 |
19 | . | CREFC Investor Reporting Package Legends | 43 |
20 | . | Notes | 44 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 1 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 |
DISTRIBUTION SUMMARY |
June 17, 2024 |
Accrual | Other | Non-Cash | |||||||||||
Original | Prior | Pass-Through | Day | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
Class | Balance | Balance | Rate | Count | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | ||
A-1 | 16,310,000.00 | - | 2.255700 | % | 30/360 | - | - | - | - | - | - | - | |
A-2 | 221,930,000.00 | 192,862,884.48 | 3.000800 | % | 30/360 | 482,285.79 | - | 359,455.92 | 841,741.71 | - | - | 192,503,428.56 | |
A-3 | 5,920,000.00 | 5,920,000.00 | 2.813000 | % | 30/360 | 13,877.47 | - | - | 13,877.47 | - | - | 5,920,000.00 | |
A-4 | 215,000,000.00 | 215,000,000.00 | 2.858900 | % | 30/360 | 512,219.58 | - | - | 512,219.58 | - | - | 215,000,000.00 | |
A-5 | 321,699,000.00 | 321,699,000.00 | 3.115600 | % | 30/360 | 835,237.84 | - | - | 835,237.84 | - | - | 321,699,000.00 | |
A-AB | 22,612,000.00 | 22,612,000.00 | 3.041600 | % | 30/360 | 57,313.88 | - | - | 57,313.88 | - | - | 22,612,000.00 | |
A-S | 143,478,000.00 | 143,478,000.00 | 3.418800 | % | 30/360 | 408,768.82 | - | - | 408,768.82 | - | - | 143,478,000.00 | |
B | 50,217,000.00 | 50,217,000.00 | 3.570200 | % | 30/360 | 149,403.94 | - | - | 149,403.94 | - | - | 50,217,000.00 | |
C | 43,043,000.00 | 43,043,000.00 | 3.872600 | % | 30/360 | 138,906.93 | - | - | 138,906.93 | - | - | 43,043,000.00 | |
D | 24,391,000.00 | 24,391,000.00 | 3.000000 | % | 30/360 | 60,977.50 | - | - | 60,977.50 | - | - | 24,391,000.00 | |
E | 17,217,000.00 | 17,217,000.00 | 3.000000 | % | 30/360 | 43,042.50 | - | - | 43,042.50 | - | - | 17,217,000.00 | |
F-RR | 20,087,000.00 | 20,087,000.00 | 4.234454 | % | 30/360 | 70,881.23 | - | - | 70,881.23 | - | - | 20,087,000.00 | |
G-RR | 11,478,000.00 | 11,478,000.00 | 4.234454 | % | 30/360 | 40,502.55 | - | - | 40,502.55 | - | - | 11,478,000.00 | |
J-RR | 34,435,107.00 | 34,435,107.00 | 4.234454 | % | 30/360 | 194,470.33 | - | - | 194,470.33 | - | - | 34,435,107.00 | |
R | - | - | 0.000000 | % | 30/360 | - | - | - | - | - | - | - | |
S | - | - | 0.000000 | % | 30/360 | - | - | - | - | - | - | - | |
TC-A | 9,600,000.00 | 9,600,000.00 | 3.554925 | % | 30/360 | 28,439.40 | - | - | 28,439.40 | - | - | 9,600,000.00 | |
TC-B | 8,900,000.00 | 8,900,000.00 | 3.554925 | % | 30/360 | 26,365.69 | - | - | 26,365.69 | - | - | 8,900,000.00 | |
TC-C | 10,400,000.00 | 10,400,000.00 | 3.554925 | % | 30/360 | 30,809.35 | - | - | 30,809.35 | - | - | 10,400,000.00 | |
TC-D | 10,300,000.00 | 10,300,000.00 | 3.554925 | % | 30/360 | 30,513.11 | - | - | 30,513.11 | - | - | 10,300,000.00 | |
TC-E | 25,800,000.00 | 25,800,000.00 | 3.554925 | % | 30/360 | 76,430.89 | - | - | 76,430.89 | - | - | 25,800,000.00 | |
TC-RR | 5,000,000.00 | 5,000,000.00 | 3.554925 | % | 30/360 | 14,812.18 | - | - | 14,812.18 | - | - | 5,000,000.00 | |
VRR | 34,054,400.00 | 32,708,113.69 | 0.000000 | % | 30/360 | 117,582.10 | - | 10,664.64 | 128,246.74 | - | - | 32,697,449.05 | |
WM-A | 78,436,000.00 | 78,436,000.00 | 4.387792 | % | 30/360 | 286,800.69 | - | - | 286,800.69 | - | - | 78,436,000.00 | |
WM-B | 48,094,000.00 | 48,094,000.00 | 4.387792 | % | 30/360 | 175,855.38 | - | - | 175,855.38 | - | - | 48,094,000.00 | |
WM-C | 42,000,000.00 | 42,000,000.00 | 4.387792 | % | 30/360 | 153,572.72 | - | - | 153,572.72 | - | - | 42,000,000.00 | |
WM-RR | 8,870,000.00 | 8,870,000.00 | 0.000000 | % | 30/360 | 32,433.09 | - | - | 32,433.09 | - | - | 8,870,000.00 | |
Total | 1,429,271,507.00 | 1,382,548,105.17 | 3,981,502.96 | - | 370,120.56 | 4,351,623.52 | - | - | 1,382,177,984.61 | ||||
Notional | |||||||||||||
X-A | 946,949,000.00 | 901,571,884.48 | 1.160219 | % | 30/360 | 871,683.71 | - | - | 871,683.71 | - | (359,455.92 | ) | 901,212,428.56 |
X-B | 93,260,000.00 | 93,260,000.00 | 0.524685 | % | 30/360 | 40,776.75 | - | - | 40,776.75 | - | - | 93,260,000.00 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 2 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 |
DISTRIBUTION SUMMARY |
June 17, 2024 |
Accrual | Other | Non-Cash | |||||||||||
Original | Prior | Pass-Through | Day | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
Class | Balance | Balance | Rate | Count | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | ||
X-D | 41,608,000.00 | 41,608,000.00 | 1.234454 | % | 30/360 | 42,802.63 | - | - | 42,802.63 | - | - | 41,608,000.00 | |
Total | 1,081,817,000.00 | 1,036,439,884.48 | 955,263.09 | - | - | 955,263.09 | - | (359,455.92 | ) | 1,036,080,428.56 | |||
Grand Total | 2,511,088,507.00 | 2,418,987,989.65 | 4,936,766.05 | - | 370,120.56 | 5,306,886.61 | - | (359,455.92 | ) | 2,418,258,413.17 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 3 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 |
DISTRIBUTION SUMMARY - FACTORS |
June 17, 2024 |
Other | Non-Cash | |||||||||
Record | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
Class | CUSIP | Date | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | |
A-1 | 08162 | FAA1 | 05/31/2024 | - | - | - | - | - | - | - |
A-2 | 08162 | FAB9 | 05/31/2024 | 2.17314374 | - | 1.61968152 | 3.79282526 | - | - | 867.40606750 |
A-3 | 08162 | FAC7 | 05/31/2024 | 2.34416723 | - | - | 2.34416723 | - | - | 1,000.00000000 |
A-4 | 08162 | FAD5 | 05/31/2024 | 2.38241665 | - | - | 2.38241665 | - | - | 1,000.00000000 |
A-5 | 08162 | FAE3 | 05/31/2024 | 2.59633334 | - | - | 2.59633334 | - | - | 1,000.00000000 |
A-AB | 08162 | FAF0 | 05/31/2024 | 2.53466655 | - | - | 2.53466655 | - | - | 1,000.00000000 |
A-S | 08162 | FAG8 | 05/31/2024 | 2.84899999 | - | - | 2.84899999 | - | - | 1,000.00000000 |
B | 08162 | FAH6 | 05/31/2024 | 2.97516658 | - | - | 2.97516658 | - | - | 1,000.00000000 |
C | 08162 | FAJ2 | 05/31/2024 | 3.22716655 | - | - | 3.22716655 | - | - | 1,000.00000000 |
D | 08162FAN3 U0739TAC5 | 05/31/2024 | 2.50000000 | - | - | 2.50000000 | - | - | 1,000.00000000 | |
E | 08162FAP8 U0739TAD3 | 05/31/2024 | 2.50000000 | - | - | 2.50000000 | - | - | 1,000.00000000 | |
F-RR | 08162 | FBJ1 | 05/31/2024 | 3.52871160 | - | - | 3.52871160 | - | - | 1,000.00000000 |
G-RR | 08162 | FBK8 | 05/31/2024 | 3.52871145 | - | - | 3.52871145 | - | - | 1,000.00000000 |
J-RR | 08162 | FBL6 | 05/31/2024 | 5.64744376 | - | - | 5.64744376 | - | - | 1,000.00000000 |
R | 08162 | FBX0 | 05/31/2024 | - | - | - | - | - | - | - |
S | 08162 | FCA9 | 05/31/2024 | - | - | - | - | - | - | - |
TC-A | 08162FAY9 U0739TAN1 | 05/31/2024 | 2.96243750 | - | - | 2.96243750 | - | - | 1,000.00000000 | |
TC-B | 08162FAZ6 U0739TAP6 | 05/31/2024 | 2.96243708 | - | - | 2.96243708 | - | - | 1,000.00000000 | |
TC-C | 08162FBA0 U0739TAQ4 | 05/31/2024 | 2.96243750 | - | - | 2.96243750 | - | - | 1,000.00000000 | |
TC-D | 08162FBB8 U0739TAR2 | 05/31/2024 | 2.96243786 | - | - | 2.96243786 | - | - | 1,000.00000000 | |
TC-E | 08162FBC6 U0739TAS0 | 05/31/2024 | 2.96243760 | - | - | 2.96243760 | - | - | 1,000.00000000 | |
TC-RR | 08162 | FBW2 | 05/31/2024 | 2.96243600 | - | - | 2.96243600 | - | - | 1,000.00000000 |
VRR | 08162 | FBM4 | 05/31/2024 | 3.45277262 | - | 0.31316482 | 3.76593744 | - | - | 960.15343245 |
WM-A | 08162FAU7 U0739TAJ0 | 05/31/2024 | 3.65649306 | - | - | 3.65649306 | - | - | 1,000.00000000 | |
WM-B | 08162FAV5 U0739TAK7 | 05/31/2024 | 3.65649312 | - | - | 3.65649312 | - | - | 1,000.00000000 | |
WM-C | 08162FAW3 U0739TAL5 | 05/31/2024 | 3.65649333 | - | - | 3.65649333 | - | - | 1,000.00000000 | |
WM-RR | 08162 | FBR3 | 05/31/2024 | 3.65649267 | - | - | 3.65649267 | - | - | 1,000.00000000 |
X-A | 08162 | FAK9 | 05/31/2024 | 0.92051812 | - | - | 0.92051812 | - | - | 951.70112494 |
X-B | 08162FAL7 U0739TAA9 | 05/31/2024 | 0.43723729 | - | - | 0.43723729 | - | - | 1,000.00000000 | |
X-D | 08162FAM5 U0739TAB7 | 05/31/2024 | 1.02871155 | - | - | 1.02871155 | - | - | 1,000.00000000 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 4 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 |
DISTRIBUTION INFORMATION - INTEREST DETAIL |
June 17, 2024 |
Rate | Interest | Shortfall | Paid | |||||||||||||
Accrual | Net | Non | Carry | Basis | Carry | |||||||||||
Class | Uncapped Capped | Next | Dates | Accrued | Deferred | Recovered | Forward | Risk | Accrued | Forward | Basis Risk | Total | ||||
A-1 | 2.25570 | % | 2.25570 | % | 2.25570 | % | 05/01-05/31 | - | - | - | - | - | - | - | - | - |
A-2 | 3.00080 | % | 3.00080 | % | 3.00080 | % | 05/01-05/31 | 482,285.79 | - | - | - | - | 482,285.79 | - | - | 482,285.79 |
A-3 | 2.81300 | % | 2.81300 | % | 2.81300 | % | 05/01-05/31 | 13,877.47 | - | - | - | - | 13,877.47 | - | - | 13,877.47 |
A-4 | 2.85890 | % | 2.85890 | % | 2.85890 | % | 05/01-05/31 | 512,219.58 | - | - | - | - | 512,219.58 | - | - | 512,219.58 |
A-5 | 3.11560 | % | 3.11560 | % | 3.11560 | % | 05/01-05/31 | 835,237.84 | - | - | - | - | 835,237.84 | - | - | 835,237.84 |
A-AB | 3.04160 | % | 3.04160 | % | 3.04160 | % | 05/01-05/31 | 57,313.88 | - | - | - | - | 57,313.88 | - | - | 57,313.88 |
A-S | 3.41880 | % | 3.41880 | % | 3.41880 | % | 05/01-05/31 | 408,768.82 | - | - | - | - | 408,768.82 | - | - | 408,768.82 |
B | 3.57020 | % | 3.57020 | % | 3.57020 | % | 05/01-05/31 | 149,403.94 | - | - | - | - | 149,403.94 | - | - | 149,403.94 |
C | 3.87260 | % | 3.87260 | % | 3.87260 | % | 05/01-05/31 | 138,906.93 | - | - | - | - | 138,906.93 | - | - | 138,906.93 |
D | 3.00000 | % | 3.00000 | % | 3.00000 | % | 05/01-05/31 | 60,977.50 | - | - | - | - | 60,977.50 | - | - | 60,977.50 |
E | 3.00000 | % | 3.00000 | % | 3.00000 | % | 05/01-05/31 | 43,042.50 | - | - | - | - | 43,042.50 | - | - | 43,042.50 |
F-RR | 4.26490 | % | 4.23445 | % | 4.23445 | % | 05/01-05/31 | 70,881.23 | - | - | - | - | 70,881.23 | - | - | 70,881.23 |
G-RR | 4.26490 | % | 4.23445 | % | 4.23445 | % | 05/01-05/31 | 40,502.55 | - | - | - | - | 40,502.55 | - | - | 40,502.55 |
J-RR | 4.26490 | % | 4.23445 | % | 4.23445 | % | 05/01-05/31 | 121,511.56 | - | - | 1,940.84 | - | 121,511.56 | 72,958.77 | - | 194,470.33 |
R | 0.00000 | % | 0.00000 | % | 0.00000 | % | 05/01-05/31 | - | - | - | - | - | - | - | - | - |
S | 0.00000 | % | 0.00000 | % | 0.00000 | % | 05/01-05/31 | - | - | - | - | - | - | - | - | - |
TC-A | 3.55490 | % | 3.55493 | % | 3.55493 | % | 05/01-05/31 | 28,439.40 | - | - | - | - | 28,439.40 | - | - | 28,439.40 |
TC-B | 3.55490 | % | 3.55493 | % | 3.55493 | % | 05/01-05/31 | 26,365.69 | - | - | - | - | 26,365.69 | - | - | 26,365.69 |
TC-C | 3.55490 | % | 3.55493 | % | 3.55493 | % | 05/01-05/31 | 30,809.35 | - | - | - | - | 30,809.35 | - | - | 30,809.35 |
TC-D | 3.55490 | % | 3.55493 | % | 3.55493 | % | 05/01-05/31 | 30,513.11 | - | - | - | - | 30,513.11 | - | - | 30,513.11 |
TC-E | 3.55490 | % | 3.55493 | % | 3.55493 | % | 05/01-05/31 | 76,430.89 | - | - | - | - | 76,430.89 | - | - | 76,430.89 |
TC-RR | 3.55490 | % | 3.55493 | % | 3.55493 | % | 05/01-05/31 | 14,812.19 | - | - | 7.51 | - | 14,812.18 | - | - | 14,812.18 |
VRR | 0.00000 | % | 0.00000 | % | 0.00000 | % | 05/01-05/31 | 117,582.10 | - | - | - | - | 117,582.10 | - | - | 117,582.10 |
WM-A | 4.38770 | % | 4.38779 | % | 4.38779 | % | 05/01-05/31 | 286,800.69 | - | - | - | - | 286,800.69 | - | - | 286,800.69 |
WM-B | 4.38770 | % | 4.38779 | % | 4.38779 | % | 05/01-05/31 | 175,855.38 | - | - | - | - | 175,855.38 | - | - | 175,855.38 |
WM-C | 4.38770 | % | 4.38779 | % | 4.38779 | % | 05/01-05/31 | 153,572.71 | - | - | 4.44 | - | 153,572.71 | 0.01 | - | 153,572.72 |
WM-RR | 0.00000 | % | 0.00000 | % | 0.00000 | % | 05/01-05/31 | 32,433.09 | - | - | - | - | 32,433.09 | - | - | 32,433.09 |
Total | 3,908,544.19 | - | - | 1,952.79 | - | 3,908,544.18 | 72,958.78 | - | 3,981,502.96 | |||||||
Notional | ||||||||||||||||
X-A | 1.20700 | % | 1.16022 | % | 1.16022 | % | 05/01-05/31 | 871,683.71 | - | - | - | - | 871,683.71 | - | - | 871,683.71 |
X-B | 0.55520 | % | 0.52468 | % | 0.52468 | % | 05/01-05/31 | 40,776.75 | - | - | - | - | 40,776.75 | - | - | 40,776.75 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 5 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 |
DISTRIBUTION INFORMATION - INTEREST DETAIL |
June 17, 2024 | |
Paid |
Rate | Interest | Shortfall | ||||||||||||||
Accrual | Net | Non | Carry | Basis | Carry | |||||||||||
Class | Uncapped | Capped | Next | Dates | Accrued | Deferred | Recovered | Forward | Risk | Accrued | Forward | Basis Risk | Total | |||
X-D | 1.26490 | % | 1.23445 | % | 1.23445 | % | 05/01-05/31 | 42,802.63 | - | - | - | - | 42,802.63 | - | - | 42,802.63 |
Total | 955,263.09 | - | - | - | - | 955,263.09 | - | - | 955,263.09 | |||||||
Grand Total | 4,863,807.28 | - | - | 1,952.79 | - | 4,863,807.27 | 72,958.78 | - | 4,936,766.05 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 6 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 |
DISTRIBUTION INFORMATION - INTEREST SHORTFALL |
June 17, 2024 |
Non-Recov Shortfall | Carry Forward Interest | Basis Risk Shortfall | |||||||||||
Other | |||||||||||||
Class | PPIS | SSRA | Shortfall | Prior | Int. on Prior | New | Paid | Outstanding | Prior | Int. on Prior | New | Paid | Outstanding |
A-1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
A-2 | - | - | - | - | - | - | - | - | - | - | - | - | - |
A-3 | - | - | - | - | - | - | - | - | - | - | - | - | - |
A-4 | - | - | - | - | - | - | - | - | - | - | - | - | - |
A-5 | - | - | - | - | - | - | - | - | - | - | - | - | - |
A-AB | - | - | - | - | - | - | - | - | - | - | - | - | - |
A-S | - | - | - | - | - | - | - | - | - | - | - | - | - |
B | - | - | - | - | - | - | - | - | - | - | - | - | - |
C | - | - | - | - | - | - | - | - | - | - | - | - | - |
D | - | - | - | - | - | - | - | - | - | - | - | - | - |
E | - | - | - | - | - | - | - | - | - | - | - | - | - |
F-RR | - | - | - | - | - | - | - | - | - | - | - | - | - |
G-RR | - | - | - | - | - | - | - | - | - | - | - | - | - |
J-RR | - | - | - | 550,013.43 | 1,940.84 | - | 72,958.77 | 478,995.50 | - | - | - | - | - |
R | - | - | - | - | - | - | - | - | - | - | - | - | - |
S | - | - | - | - | - | - | - | - | - | - | - | - | - |
TC-A | - | - | - | - | - | - | - | - | - | - | - | - | - |
TC-B | - | - | - | - | - | - | - | - | - | - | - | - | - |
TC-C | - | - | - | - | - | - | - | - | - | - | - | - | - |
TC-D | - | - | - | - | - | - | - | - | - | - | - | - | - |
TC-E | - | - | - | - | - | - | - | - | - | - | - | - | - |
TC-RR | - | - | - | 2,533.14 | 7.50 | 0.01 | - | 2,540.65 | - | - | - | - | - |
VRR | - | - | - | - | - | - | - | - | - | - | - | - | - |
WM-A | - | - | - | - | - | - | - | - | - | - | - | - | - |
WM-B | - | - | - | - | - | - | - | - | - | - | - | - | - |
WM-C | - | - | - | 1,213.49 | 4.44 | - | 0.01 | 1,217.92 | - | - | - | - | - |
WM-RR | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total | - | - | - | 553,760.06 | 1,952.78 | 0.01 | 72,958.78 | 482,754.07 | - | - | - | - | - |
Notional | |||||||||||||
X-A | - | - | - | - | - | - | - | - | - | - | - | - | - |
X-B | - | - | - | - | - | - | - | - | - | - | - | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 7 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 |
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL |
June 17, 2024 |
Non-Recov Shortfall | Carry Forward Interest | Basis Risk Shortfall | |||||||||||
Other | |||||||||||||
Class | PPIS | SSRA | Shortfall | Prior | Int. on Prior | New | Paid | Outstanding | Prior | Int. on Prior | New | Paid | Outstanding |
X-D | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total | - | - | - | - | - | - | - | - | - | - | - | - | - |
Grand Total | - | - | - | 553,760.06 | 1,952.78 | 0.01 | 72,958.78 | 482,754.07 | - | - | - | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 8 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 |
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL |
June 17, 2024 | |
Sub % | Sub % |
Non-Cash | Cumulative | ||||||||||||||
Prior | Principal | Accreted | Realized Loss | Balance | Current | Realized | Class % | Class % | |||||||
Class | Balance | Distributed | Principal | /(Recovery) | Change | Balance | Loss | Original | Current | Original | Current | ||||
A-1 | - | - | - | - | - | - | - | 1.14 | % | 0.00 | % | 30.00 | % | 31.25 | % |
A-2 | 192,862,884.48 | 359,455.92 | - | - | - | 192,503,428.56 | - | 15.53 | % | 13.93 | % | 30.00 | % | 31.25 | % |
A-3 | 5,920,000.00 | - | - | - | - | 5,920,000.00 | - | 0.41 | % | 0.43 | % | 30.00 | % | 31.25 | % |
A-4 | 215,000,000.00 | - | - | - | - | 215,000,000.00 | - | 15.04 | % | 15.56 | % | 30.00 | % | 31.25 | % |
A-5 | 321,699,000.00 | - | - | - | - | 321,699,000.00 | - | 22.51 | % | 23.27 | % | 30.00 | % | 31.25 | % |
A-AB | 22,612,000.00 | - | - | - | - | 22,612,000.00 | - | 1.58 | % | 1.64 | % | 30.00 | % | 31.25 | % |
A-S | 143,478,000.00 | - | - | - | - | 143,478,000.00 | - | 10.04 | % | 10.38 | % | 17.50 | % | 18.23 | % |
B | 50,217,000.00 | - | - | - | - | 50,217,000.00 | - | 3.51 | % | 3.63 | % | 13.13 | % | 13.67 | % |
C | 43,043,000.00 | - | - | - | - | 43,043,000.00 | - | 3.01 | % | 3.11 | % | 9.38 | % | 9.76 | % |
D | 24,391,000.00 | - | - | - | - | 24,391,000.00 | - | 1.71 | % | 1.76 | % | 7.25 | % | 7.55 | % |
E | 17,217,000.00 | - | - | - | - | 17,217,000.00 | - | 1.20 | % | 1.25 | % | 5.75 | % | 5.99 | % |
F-RR | 20,087,000.00 | - | - | - | - | 20,087,000.00 | - | 1.41 | % | 1.45 | % | 4.00 | % | 4.17 | % |
G-RR | 11,478,000.00 | - | - | - | - | 11,478,000.00 | - | 0.80 | % | 0.83 | % | 3.00 | % | 3.12 | % |
J-RR | 34,435,107.00 | - | - | - | - | 34,435,107.00 | - | 2.41 | % | 2.49 | % | 0.00 | % | 0.00 | % |
R | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
S | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
TC-A | 9,600,000.00 | - | - | - | - | 9,600,000.00 | - | 0.67 | % | 0.69 | % | 86.29 | % | 86.29 | % |
TC-B | 8,900,000.00 | - | - | - | - | 8,900,000.00 | - | 0.62 | % | 0.64 | % | 73.57 | % | 73.57 | % |
TC-C | 10,400,000.00 | - | - | - | - | 10,400,000.00 | - | 0.73 | % | 0.75 | % | 58.71 | % | 58.71 | % |
TC-D | 10,300,000.00 | - | - | - | - | 10,300,000.00 | - | 0.72 | % | 0.75 | % | 44.00 | % | 44.00 | % |
TC-E | 25,800,000.00 | - | - | - | - | 25,800,000.00 | - | 1.81 | % | 1.87 | % | 7.14 | % | 7.14 | % |
TC-RR | 5,000,000.00 | - | - | - | - | 5,000,000.00 | - | 0.35 | % | 0.36 | % | 0.00 | % | 0.00 | % |
VRR | 32,708,113.69 | 10,664.64 | - | - | - | 32,697,449.05 | - | 2.38 | % | 2.37 | % | 0.00 | % | 0.00 | % |
WM-A | 78,436,000.00 | - | - | - | - | 78,436,000.00 | - | 5.49 | % | 5.67 | % | 53.46 | % | 53.46 | % |
WM-B | 48,094,000.00 | - | - | - | - | 48,094,000.00 | - | 3.36 | % | 3.48 | % | 24.92 | % | 24.92 | % |
WM-C | 42,000,000.00 | - | - | - | - | 42,000,000.00 | - | 2.94 | % | 3.04 | % | 0.00 | % | 0.00 | % |
WM-RR | 8,870,000.00 | - | - | - | - | 8,870,000.00 | - | 0.62 | % | 0.64 | % | 0.00 | % | 0.00 | % |
Total | 1,382,548,105.17 | 370,120.56 | - | - | - | 1,382,177,984.61 | - | 99.99 | % | 100.00 | % |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 9 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 |
RECONCILIATION DETAIL |
June 17, 2024 |
SOURCE OF FUNDS | ALLOCATION OF FUNDS | ||||
Interest Funds Available | Scheduled Fees | ||||
Scheduled Interest | 4,876,507.74 | Servicing Fee | 5,979.58 | ||
Prepayment Interest Shortfall | - | Trustee/Certificate Administrator Fee | 6,905.06 | ||
Interest Adjustments | - | Operating Advisor Fee | 1,130.93 | ||
ASER Amount | 82,566.58 | Asset Representations Reviewer Ongoing Fee | 254.16 | ||
Realized Loss in Excess of Principal Balance | - | CREFC Intellectual Property Royalty License Fee | 595.29 | ||
Total Interest Funds Available | 4,959,074.32 | Total Scheduled Fees | 14,865.02 | ||
Principal Funds Available | Additional Fees, Expenses, etc. | ||||
Scheduled Principal | 370,120.56 | Additional Servicing Fee | - | ||
Unscheduled Principal Collections | - | Special Servicing Fee | 7,094.13 | ||
Net Liquidation Proceeds | - | Work-out Fee | - | ||
Repurchased Principal | - | Liquidation Fee | - | ||
Substitution Principal | - | Trust Fund Expenses | - | ||
Other Principal | - | Trust Advisor Expenses | - | ||
Reimbursement of Interest on Advances to the Servicer | 349.12 | ||||
Total Principal Funds Available | 370,120.56 | ||||
Borrower Reimbursable Trust Fund Expenses | - | ||||
Other Funds Available | |||||
Other Expenses | - | ||||
Yield Maintenance Charges | - | ||||
Withdrawal of Withheld Amounts from the Interest Reserve | Total Additional Fees, Expenses, etc. | 7,443.25 | |||
Account | - | ||||
Distributions | |||||
Deposit of Withheld Amounts to the Interest Reserve Account | - | ||||
Interest Distribution | 4,936,766.05 | ||||
Total Other Funds Available | - | Principal Distribution | 370,120.56 | ||
Yield Maintenance Charge Distribution | - | ||||
Total Distributions | 5,306,886.61 | ||||
Total Funds Available | 5,329,194.88 | Total Funds Allocated | 5,329,194.88 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 10 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 |
OTHER INFORMATION |
June 17, 2024 |
Available Funds | ||
Pooled Available Funds | 5,306,886.61 | |
Woodlands Mall Available Funds | 648,661.88 | |
The Centre Available Funds | 207,370.62 | |
Interest Reserve Account Information | ||
Beginning Interest Reserve Account Balance | 0.00 | |
Deposit of Withheld Amounts to the Interest Reserve Account | 0.00 | |
Withdrawal of Withheld Amounts from the Interest Reserve Account | 0.00 | |
Ending Interest Reserve Account Balance | 0.00 | |
Excess Liquidation Proceeds Reserve Account Information | ||
Beginning Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
Deposit to the Excess Liquidation Proceeds Reserve Account | 0.00 | |
Withdrawal from the Excess Liquidation Proceeds Reserve Account | 0.00 | |
Ending Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
Collateral Information | ||
% of Cut-Off Principal Balance Outstanding | 96.705068 | % |
Controlling Class Information | ||
The Controlling Class is Class J-RR. | ||
The Controlling Pooled Class Representative is KKR Real Estate Credit Opportunity Partners II L.P. | ||
The Woodlands Mall Controlling Class is Class WM-C. | ||
The Woodlands Mall Controlling Class Representative is Pacific Life Insurance Company. | ||
The Centre Controlling Class is Class TCRR. | ||
The Centre Controlling Class Representative is CRE Fund Investments III LLC. | ||
There Are No Disclosable Special Servicer Fees. | ||
Controlling Class is Class J-RR. | ||
Controlling Class is Class J-RR. | ||
The Controlling Pooled Class Representative is KKR Real Estate Credit Opportunity Partners II L.P. | ||
The Woodlands Mall Controlling Class is Class WM-C. | ||
The Woodlands Mall Controlling Class is Class WM-C. | ||
The Woodlands Mall Controlling Class Representative is Pacific Life Insurance Company. |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 11 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 |
OTHER INFORMATION |
June 17, 2024 |
The Centre Controlling Class is Class TCRR. |
The Centre Controlling Class is Class TCRR. |
The Centre Controlling Class Representative is CRE Fund Investments III LLC. |
There Are No Disclosable Special Servicer Fees. |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 12 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 |
STRATIFICATION DETAIL |
June 17, 2024 |
Anticipated Remaining Term | ||||||
Anticipated Remaining | Asset | Ending Scheduled | % of | Wtd Avg | ||
Term Range | Count | Balance | Agg.Bal. WAC | WAM | DSCR | |
60 Months or Less | 35 | 783,735,512.50 | 56.70 | 4.1632 | 38 | 2.273765 |
61 to 90 Months | 20 | 598,442,472.89 | 43.30 | 4.0080 | 61 | 2.881376 |
91 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 55 | 1,382,177,985.39 | 100.00 | 4.0960 | 48 | 2.536843 |
Debt Service Coverage Ratio | ||||||
Debt Service Coverage | Asset | Ending Scheduled | % of | Wtd Avg | ||
Ratio Range | Count | Balance | Agg.Bal. WAC | WAM | DSCR | |
1.250 or Less | 7 | 76,205,714.39 | 5.51 | 4.5322 | 58 | 0.844377 |
1.251 to 1.500 | 4 | 71,714,652.13 | 5.19 | 4.5436 | 60 | 1.419553 |
1.501 to 1.750 | 7 | 145,471,077.48 | 10.52 | 4.3714 | 23 | 1.670909 |
1.751 to 2.000 | 5 | 68,819,071.86 | 4.98 | 4.7834 | 58 | 1.924461 |
2.001 to 2.250 | 5 | 139,743,717.27 | 10.11 | 3.9461 | 60 | 2.208042 |
2.251 to 2.500 | 9 | 182,060,000.00 | 13.17 | 4.0484 | 59 | 2.395464 |
2.501 to 2.750 | 7 | 243,200,000.00 | 17.60 | 3.6904 | 35 | 2.608322 |
2.751 to 3.000 | 3 | 102,790,574.71 | 7.44 | 4.1621 | 33 | 2.946426 |
3.001 to 3.250 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
3.251 to 3.500 | 2 | 56,323,177.55 | 4.07 | 3.8664 | 56 | 3.290104 |
3.501 to 3.750 | 5 | 261,850,000.00 | 18.94 | 4.2379 | 61 | 3.668110 |
3.751 to 4.000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
4.001 or Greater | 1 | 34,000,000.00 | 2.46 | 2.4641 | 1 | 4.030000 |
Total | 55 | 1,382,177,985.39 | 100.00 | 4.0960 | 48 | 2.536843 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 13 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 |
STRATIFICATION DETAIL |
June 17, 2024 |
Ending Schedule Balance | ||||||
Ending Schedule Balance | Asset | Ending Scheduled | % of | Wtd Avg | ||
Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
1 to 5,000,000 | 4 | 14,119,119.27 | 1.02 | 4.4707 | 49 | 1.889058 |
10,000,001 to 15,000,000 | 11 | 149,070,150.59 | 10.79 | 4.3957 | 60 | 1.703880 |
15,000,001 to 20,000,000 | 5 | 89,606,997.92 | 6.48 | 4.2619 | 60 | 2.220620 |
20,000,001 to 25,000,000 | 6 | 144,190,000.00 | 10.43 | 4.1687 | 49 | 2.271497 |
25,000,001 to 30,000,000 | 5 | 148,885,000.00 | 10.77 | 4.6931 | 48 | 2.853010 |
30,000,001 to 35,000,000 | 1 | 34,000,000.00 | 2.46 | 2.4641 | 1 | 4.030000 |
35,000,001 to 40,000,000 | 2 | 74,983,099.27 | 5.42 | 4.4070 | 60 | 2.208673 |
40,000,001 to 45,000,000 | 2 | 80,640,000.00 | 5.83 | 3.1100 | 61 | 2.670000 |
45,000,001 to 50,000,000 | 3 | 150,000,000.00 | 10.85 | 3.7226 | 60 | 2.666667 |
5,000,001 to 10,000,000 | 11 | 78,883,618.34 | 5.71 | 4.4296 | 57 | 1.839754 |
50,000,001 to 55,000,000 | 2 | 105,400,000.00 | 7.63 | 3.9130 | 34 | 2.593852 |
55,000,001 to 60,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
60,000,001 to 65,000,000 | 1 | 65,000,000.00 | 4.70 | 4.3000 | 0 | 1.700000 |
65,000,001 to 70,000,000 | 1 | 70,000,000.00 | 5.06 | 3.4500 | 1 | 2.520000 |
70,000,001 to 75,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
75,000,001 to 80,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
80,000,001 to 85,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
85,000,000+ | 1 | 177,400,000.00 | 12.83 | 4.2560 | 62 | 3.670000 |
Total | 55 | 1,382,177,985.39 | 100.00 | 4.0960 | 48 | 2.536843 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 14 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 |
STRATIFICATION DETAIL |
June 17, 2024 |
Loan Rate | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
Loan Rate Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
4.00 or Less | 13 | 510,850,000.00 | 36.96 | 3.5471 | 42 | 2.738453 |
4.01 to 4.25 | 11 | 175,078,415.71 | 12.67 | 4.1654 | 60 | 2.105075 |
4.26 to 4.50 | 19 | 525,947,933.42 | 38.05 | 4.3236 | 50 | 2.732119 |
4.51 to 4.75 | 5 | 67,037,501.23 | 4.85 | 4.5656 | 59 | 1.694360 |
4.76 to 5.00 | 3 | 32,375,113.77 | 2.34 | 4.9191 | 52 | 1.537019 |
5.01 to 5.25 | 3 | 40,889,021.26 | 2.96 | 5.1443 | 53 | 1.540215 |
5.26 to 5.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
5.51 to 5.75 | 1 | 30,000,000.00 | 2.17 | 5.6817 | 1 | 2.520000 |
5.76 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.01 to 6.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.26 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.51 to 6.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.76 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
7.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 55 | 1,382,177,985.39 | 100.00 | 4.0960 | 48 | 2.536843 |
Property Type | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
Property Type Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
Industrial | 2 | 19,298,086.44 | 1.40 | 4.3028 | 60 | 2.600169 |
Lodging | 4 | 62,651,936.22 | 4.53 | 4.6609 | 60 | 1.534064 |
Mixed Use | 6 | 209,041,373.89 | 15.12 | 4.1116 | 40 | 2.008787 |
Multifamily | 8 | 210,208,177.55 | 15.21 | 4.3359 | 22 | 2.284542 |
Office | 14 | 309,385,915.04 | 22.38 | 3.5704 | 44 | 2.557968 |
Other | 2 | 50,000,000.00 | 3.62 | 4.1390 | 60 | 2.460000 |
Retail | 17 | 467,591,734.95 | 33.83 | 4.2041 | 61 | 3.006588 |
Self Storage | 2 | 54,000,761.30 | 3.91 | 4.4079 | 60 | 2.586516 |
Total | 55 | 1,382,177,985.39 | 100.00 | 4.0960 | 48 | 2.536843 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 15 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 |
STRATIFICATION DETAIL |
June 17, 2024 |
Remaining Amortization Term | ||||||||
Remaining Amortization | Asset | Ending Scheduled | % of | Wtd Avg | ||||
Term Range | Count | Balance | Agg.Bal. | WAC | WAM | DSCR | ||
240 Months or Less | 36 | 1,140,517,500.00 | 82.52 | 4.0157 | 46 | 2.747174 | ||
241 to 270 Months | 3 | 58,577,846.97 | 4.24 | 4.3815 | 60 | 1.516929 | ||
271 to 300 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | ||
301 Months or Greater | 16 | 183,082,638.42 | 13.25 | 4.5049 | 59 | 1.552903 | ||
Total | 55 | 1,382,177,985.39 | 100.00 | 4.0960 | 48 | 2.536843 | ||
Seasoning | ||||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||||
Seasoning Range | Count | Balance | Agg.Bal. | WAC | WAM | DSCR | ||
12 Months or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | ||
13 to 24 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | ||
25 to 36 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | ||
37 to 48 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | ||
49 Months or Greater | 55 | 1,382,177,985.39 | 100.00 | 4.0960 | 48 | 2.536843 | ||
Total | 55 | 1,382,177,985.39 | 100.00 | 4.0960 | 48 | 2.536843 | ||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 16 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 |
STRATIFICATION DETAIL |
June 17, 2024 |
State | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
State Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
Arizona | 2 | 21,568,843.10 | 1.56 | 4.5335 | 59 | 1.849420 |
California | 8 | 157,415,574.71 | 11.39 | 3.7182 | 46 | 2.673929 |
Colorado | 1 | 13,600,000.00 | 0.98 | 4.5800 | 62 | 0.950000 |
Delaware | 1 | 50,400,000.00 | 3.65 | 3.9600 | 5 | 2.980000 |
Florida | 3 | 32,155,476.15 | 2.33 | 4.3601 | 61 | 1.383142 |
Hawaii | 2 | 44,041,373.89 | 3.19 | 4.4150 | 60 | 1.440000 |
Illinois | 1 | 17,573,154.82 | 1.27 | 4.2300 | 61 | 1.070000 |
Indiana | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Iowa | 1 | 14,982,440.86 | 1.08 | 4.5800 | 59 | 1.980000 |
Kansas | 1 | 9,151,915.91 | 0.66 | 4.3200 | 60 | 0.290000 |
Kentucky | 1 | 3,344,119.27 | 0.24 | 4.3500 | 62 | 1.770000 |
Maine | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Minnesota | 1 | 5,400,000.00 | 0.39 | 4.2500 | 61 | 1.630000 |
Nevada | 1 | 50,000,000.00 | 3.62 | 3.7408 | 61 | 3.280000 |
New Jersey | 3 | 109,554,021.26 | 7.93 | 4.2050 | 6 | 2.355176 |
New York | 6 | 193,200,000.00 | 13.98 | 3.4527 | 59 | 2.618240 |
Ohio | 1 | 5,450,000.00 | 0.39 | 4.1800 | 60 | 1.680000 |
Texas | 6 | 280,672,500.00 | 20.31 | 4.2516 | 61 | 3.520115 |
Various | 10 | 302,835,761.30 | 21.91 | 4.3507 | 41 | 2.073388 |
Virginia | 4 | 41,509,626.57 | 3.00 | 4.3720 | 60 | 1.921144 |
West Virginia | 1 | 23,000,000.00 | 1.66 | 4.4000 | 61 | 2.380000 |
Wyoming | 1 | 6,323,177.55 | 0.46 | 4.8600 | 24 | 3.370000 |
Total | 55 | 1,382,177,985.39 | 100.00 | 4.0960 | 48 | 2.536843 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 17 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 |
MORTGAGE LOAN DETAIL |
June 17, 2024 |
Prop | Paid | Beginning | Ending | Payment Workout Mod | |||||||||||||||
Type | Through | Gross | Interest | Principal | Scheduled | Scheduled | Maturity | Status | Strategy Code | ||||||||||
Loan ID | OMCR | (1) | City | State | Date | Coupon | Payment | Payment | Balance | Balance | Date | (2 | ) | (3 | ) | (4 | ) | ||
30503188 | 10 | RT | Las Vegas | NV | 06/01/2024 | 3.74080 | % | 161,062.22 | - | 50,000,000.00 | 50,000,000.00 | 07/01/2029 | 0 | 0 | 0 | ||||
30316589 | 11 | A1 | N/A | Various | XX | 06/06/2024 | 4.13900 | % | 106,924.17 | - | 30,000,000.00 | 30,000,000.00 | 06/06/2029 | 0 | 0 | 0 | |||
30316435 | 12 | A4 | MU | Honolulu | HI | 06/06/2024 | 4.41500 | % | 33,569.21 | 21,532.68 | 8,829,807.30 | 8,808,274.62 | 06/06/2029 | 0 | 0 | 0 | |||
30503103 | 1-2 | -B | MU | New York | NY | 06/11/2024 | 3.91400 | % | 84,259.72 | - | 25,000,000.00 | 25,000,000.00 | 03/11/2029 | 0 | 0 | 0 | |||
30316596 | 13 | SS | Various | XX | 06/06/2024 | 4.40000 | % | 150,608.33 | - | 39,750,000.00 | 39,750,000.00 | 06/06/2029 | 0 | 0 | 0 | ||||
30316597 | 14 | OF | Santa Ana | CA | 06/06/2024 | 2.46412 | % | 72,143.89 | - | 34,000,000.00 | 34,000,000.00 | 07/06/2024 | 0 | 0 | 0 | ||||
30503340 | 15 | A1 | MF | Cliffside Park | NJ | 06/06/2024 | 5.68167 | % | 146,776.39 | - | 30,000,000.00 | 30,000,000.00 | 07/06/2024 | 0 | 0 | 0 | |||
30503342 | 15 | B1 | MF | Cliffside Park | NJ | 06/06/2024 | 3.45000 | % | 207,958.33 | - | 70,000,000.00 | 70,000,000.00 | 07/06/2024 | 0 | 0 | 0 | |||
30503119 | 16 | MF | Various | XX | 06/01/2024 | 5.15000 | % | 128,096.95 | - | 28,885,000.00 | 28,885,000.00 | 02/01/2029 | 0 | 0 | 0 | ||||
30502784 | 17 | MF | Various | XX | 06/01/2024 | 4.50000 | % | 96,875.00 | - | 25,000,000.00 | 25,000,000.00 | 05/01/2024 | 4 | 98 | 0 | ||||
30316599 | 18 | LO | Morgantown | WV | 06/06/2024 | 4.40000 | % | 87,144.44 | - | 23,000,000.00 | 23,000,000.00 | 07/06/2029 | 0 | 0 | 8 | ||||
30503286 | 19 | RT | Leander | TX | 06/01/2024 | 4.15000 | % | 75,724.82 | - | 21,190,000.00 | 21,190,000.00 | 07/01/2029 | 0 | 0 | 0 | ||||
30316590 | 1 | A2-1 | N/A | Various | XX | 06/06/2024 | 4.13900 | % | 71,282.78 | - | 20,000,000.00 | 20,000,000.00 | 06/06/2029 | 0 | 0 | 0 | |||
30316574 | 1 | -C10 | OF | New York | NY | 06/06/2024 | 3.11000 | % | 33,636.38 | - | 12,560,000.00 | 12,560,000.00 | 07/06/2029 | 0 | 0 | 0 | |||
30503315 | 20 | OF | Oakbrook Terrace | IL | 06/06/2024 | 4.23000 | % | 64,120.78 | 30,352.40 | 17,603,507.22 | 17,573,154.82 | 07/06/2029 | 0 | 0 | 0 | ||||
30316600 | 21 | RT | Phoenix | AZ | 06/06/2024 | 4.60000 | % | 62,808.92 | 22,546.37 | 15,856,389.47 | 15,833,843.10 | 05/06/2029 | 0 | 0 | 0 | ||||
30503353 | 22 | RT | Martinsville | VA | 06/06/2024 | 4.28000 | % | 53,707.50 | 35,956.68 | 14,572,429.76 | 14,536,473.08 | 07/06/2029 | 0 | 0 | 8 | ||||
30502803 | 23 | LO | Various | XX | 06/01/2024 | 4.95800 | % | 64,040.83 | - | 15,000,000.00 | 15,000,000.00 | 05/01/2029 | 0 | 0 | 0 | ||||
30502937 | 24 | OF | Hiawatha | IA | 06/01/2024 | 4.58000 | % | 59,158.33 | 17,559.14 | 15,000,000.00 | 14,982,440.86 | 05/01/2029 | 0 | 0 | 0 | ||||
30503239 | 25 | RT | Various | XX | 06/06/2024 | 4.52000 | % | 58,188.72 | - | 14,950,000.00 | 14,950,000.00 | 06/06/2033 | 0 | 0 | 0 | ||||
30503195 | 26 | SS | Various | XX | 06/06/2024 | 4.43000 | % | 54,436.84 | 19,435.74 | 14,270,197.04 | 14,250,761.30 | 07/06/2029 | 0 | 0 | 0 | ||||
30316601 | 27 | IN | Calexico | CA | 06/06/2024 | 4.22000 | % | 46,014.39 | 21,998.81 | 12,662,573.52 | 12,640,574.71 | 06/06/2029 | 0 | 0 | 0 | ||||
30503384 | 28 | RT | West Palm Beach | FL | 06/01/2024 | 4.50000 | % | 49,189.29 | 20,733.28 | 12,694,011.52 | 12,673,278.24 | 08/01/2029 | 0 | 0 | 8 | ||||
30503404 | 29 | LO | Denver | CO | 06/01/2024 | 4.58000 | % | 53,636.89 | - | 13,600,000.00 | 13,600,000.00 | 08/01/2029 | 0 | 0 | 0 | ||||
30316575 | 2 | A1-1 | RT | The Woodlands | TX | 06/01/2024 | 4.25600 | % | 109,946.67 | - | 30,000,000.00 | 30,000,000.00 | 08/01/2029 | 0 | 0 | 0 | |||
30316433 | 2 | A2-1 | MU | Honolulu | HI | 06/06/2024 | 4.41500 | % | 134,276.84 | 86,130.71 | 35,319,229.98 | 35,233,099.27 | 06/06/2029 | 0 | 0 | 0 | |||
30316579 | 2 | A5 | RT | The Woodlands | TX | 06/01/2024 | 4.25600 | % | 109,946.67 | - | 30,000,000.00 | 30,000,000.00 | 08/01/2029 | 0 | 0 | 0 | |||
30316581 | 2 | A7 | RT | The Woodlands | TX | 06/01/2024 | 4.25600 | % | 59,371.20 | - | 16,200,000.00 | 16,200,000.00 | 08/01/2029 | 0 | 0 | 0 | |||
30316582 | 2 | B | RT | The Woodlands | TX | 06/01/2024 | 4.25600 | % | 650,151.29 | - | 177,400,000.00 | 177,400,000.00 | 08/01/2029 | 0 | 0 | 0 | |||
30503109 | 3 | MU | Various | XX | 05/06/2024 | 4.30000 | % | 240,680.56 | - | 65,000,000.00 | 65,000,000.00 | 06/06/2024 | 5 | 0 | 0 | ||||
30503383 | 30 | OF | Fort Lauderdale | FL | 06/01/2024 | 4.17000 | % | 46,117.55 | 18,445.43 | 12,843,131.61 | 12,824,686.18 | 07/01/2029 | 0 | 0 | 0 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 18 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 |
MORTGAGE LOAN DETAIL |
June 17, 2024 |
Payment Workout Mod |
Prop | Paid | Beginning | Ending | ||||||||||||||||
Type | Through | Gross | Interest | Principal | Scheduled | Scheduled | Maturity | Status | Strategy Code | ||||||||||
Loan ID | OMCR | (1) | City | State | Date | Coupon | Payment | Payment | Balance | Balance | Date | (2 | ) | (3 | ) | (4 | ) | ||
30503242 | 34 | RT | Howell | NJ | 09/01/2022 | 5.10000 | % | 42,012.02 | 12,282.96 | 9,566,304.22 | 9,554,021.26 | 05/01/2029 | 0 | 1 | 8 | ||||
30316603 | 35 | OF | Olathe | KS | 06/06/2024 | 4.32000 | % | 34,089.92 | 12,042.41 | 9,163,958.32 | 9,151,915.91 | 06/06/2029 | 0 | 0 | 0 | ||||
30503339 | 36 | OF | Roanoke | VA | 06/06/2024 | 3.68000 | % | 26,143.33 | - | 8,250,000.00 | 8,250,000.00 | 07/06/2029 | 0 | 0 | 0 | ||||
30316604 | 37 | OF | Glen Allen | VA | 06/06/2024 | 4.53000 | % | 29,964.34 | 10,306.44 | 7,681,523.71 | 7,671,217.27 | 06/06/2029 | 0 | 0 | 0 | ||||
30503152 | 39 | IN | Tampa | FL | 06/06/2024 | 4.46000 | % | 25,605.78 | 9,696.02 | 6,667,207.75 | 6,657,511.73 | 06/06/2029 | 0 | 0 | 0 | ||||
30316584 | 4 | RT | Venura | CA | 06/06/2024 | 3.87000 | % | 183,287.50 | - | 55,000,000.00 | 55,000,000.00 | 07/06/2029 | 0 | 0 | 0 | ||||
30503019 | 40 | MF | Alpine | WY | 06/06/2024 | 4.86000 | % | 26,498.06 | 8,496.41 | 6,331,673.96 | 6,323,177.55 | 06/06/2026 | 0 | 0 | 0 | ||||
30316606 | 41 | OF | Austin | TX | 06/06/2024 | 4.43000 | % | 22,440.10 | - | 5,882,500.00 | 5,882,500.00 | 06/06/2029 | 0 | 0 | 0 | ||||
30503150 | 42 | RT | Tucson | AZ | 06/06/2024 | 4.35000 | % | 21,482.35 | - | 5,735,000.00 | 5,735,000.00 | 06/06/2029 | 0 | 0 | 0 | ||||
30316607 | 43 | OF | Independence | OH | 06/06/2024 | 4.18000 | % | 19,616.97 | - | 5,450,000.00 | 5,450,000.00 | 06/06/2029 | 0 | 0 | 0 | ||||
30503344 | 44 | RT | Plymouth | MN | 06/06/2024 | 4.25000 | % | 19,762.50 | - | 5,400,000.00 | 5,400,000.00 | 07/06/2029 | 0 | 0 | 0 | ||||
30503345 | 45 | RT | Louisville | KY | 06/06/2024 | 4.35000 | % | 12,547.57 | 5,622.56 | 3,349,741.83 | 3,344,119.27 | 08/06/2029 | 0 | 0 | 0 | ||||
30503116 | 46 | RT | Stockton | CA | 06/01/2024 | 4.50000 | % | 12,884.38 | - | 3,325,000.00 | 3,325,000.00 | 06/01/2029 | 0 | 0 | 0 | ||||
30503401 | 47 | RT | Los Angeles | CA | 06/01/2024 | 5.25000 | % | 11,076.04 | - | 2,450,000.00 | 2,450,000.00 | 07/01/2024 | 0 | 0 | 0 | ||||
30503309 | 5 | OF | Wilmington | DE | 06/01/2024 | 3.96000 | % | 171,864.00 | - | 50,400,000.00 | 50,400,000.00 | 11/01/2024 | 0 | 0 | 0 | ||||
30316585 | 6 | MU | Various | XX | 05/01/2024 | 3.79700 | % | 163,481.94 | - | 50,000,000.00 | 50,000,000.00 | 06/01/2029 | B | 0 | 0 | ||||
30316586 | 7 | A3 | MF | LOS ANGELES | CA | 05/06/2024 | 4.15000 | % | 89,340.28 | - | 25,000,000.00 | 25,000,000.00 | 05/06/2029 | B | 0 | 0 | |||
30316587 | 7 | A4 | MF | LOS ANGELES | CA | 05/06/2024 | 4.15000 | % | 71,472.22 | - | 20,000,000.00 | 20,000,000.00 | 05/06/2029 | B | 0 | 0 | |||
30316588 | 7 | A6 | MF | LOS ANGELES | CA | 05/06/2024 | 4.15000 | % | 17,868.06 | - | 5,000,000.00 | 5,000,000.00 | 05/06/2029 | B | 0 | 0 | |||
30502517 | 8 | A1-7 | MU | New York | NY | 06/11/2024 | 3.91400 | % | 84,259.72 | - | 25,000,000.00 | 25,000,000.00 | 03/11/2029 | 0 | 0 | 0 | |||
30503145 | 9 | OF | Brooklyn | NY | 06/06/2024 | 3.63000 | % | 156,291.67 | - | 50,000,000.00 | 50,000,000.00 | 06/06/2029 | 0 | 0 | 0 | ||||
30316572 | A1 | -C4 | OF | New York | NY | 06/06/2024 | 3.11000 | % | 107,979.20 | - | 40,320,000.00 | 40,320,000.00 | 07/06/2029 | 0 | 0 | 0 | |||
30316573 | A1 | -C5 | OF | New York | NY | 06/06/2024 | 3.11000 | % | 107,979.20 | - | 40,320,000.00 | 40,320,000.00 | 07/06/2029 | 0 | 0 | 0 | |||
Total | Count = 55 | 4,876,507.74 | 370,120.56 | 1,382,548,105.95 | 1,382,177,985.39 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 19 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 |
NOI DETAIL |
June 17, 2024 |
Property | Ending | Preceding | Most | Most Recent | Most Recent | |||||
Type | Scheduled | Fiscal | Recent | Financial As of | Financial Asof | |||||
Loan ID | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | End Date | |
30503188 | 10 | RT | Las Vegas | NV | 50,000,000.00 | 77,755,881.36 | 23,235,521.36 | 01/01/2024 | 03/31/2024 | |
30316589 | 11 | A1 | N/A | Various | XX | 30,000,000.00 | 13,970,361.24 | 14,087,537.72 | Not Available | Not Available |
30316435 | 12 | A4 | MU | Honolulu | HI | 8,808,274.62 | 10,326,077.23 | 3,187,213.49 | 01/01/2024 | 03/31/2024 |
30503103 | 1-2 | -B | MU | New York | NY | 25,000,000.00 | 55,728,669.00 | 13,937,311.90 | 01/01/2024 | 03/31/2024 |
30316596 | 13 | SS | Various | XX | 39,750,000.00 | 5,140,668.96 | 5,140,668.96 | Not Available | Not Available | |
30316597 | 14 | OF | Santa Ana | CA | 34,000,000.00 | 4,999,823.54 | 4,999,823.54 | Not Available | Not Available | |
30503340 | 15 | A1 | MF | Cliffside Park | NJ | 30,000,000.00 | 8,778,185.82 | 2,200,990.72 | 01/01/2024 | 03/31/2024 |
30503342 | 15 | B1 | MF | Cliffside Park | NJ | 70,000,000.00 | 8,778,185.82 | 2,200,990.72 | 01/01/2024 | 03/31/2024 |
30503119 | 16 | MF | Various | XX | 28,885,000.00 | 7,978,128.93 | 7,978,128.93 | Not Available | Not Available | |
30502784 | 17 | MF | Various | XX | 25,000,000.00 | 8,152,397.96 | 8,152,397.96 | Not Available | Not Available | |
30316599 | 18 | LO | Morgantown | WV | 23,000,000.00 | 3,209,192.90 | 3,209,192.90 | Not Available | Not Available | |
30503286 | 19 | RT | Leander | TX | 21,190,000.00 | 1,972,228.39 | 1,972,228.39 | Not Available | Not Available | |
30316590 | 1 | A2-1 | N/A | Various | XX | 20,000,000.00 | 13,970,361.24 | 14,087,537.72 | Not Available | Not Available |
30316574 | 1 | -C10 | OF | New York | NY | 12,560,000.00 | 130,053,000.00 | 130,053,000.00 | Not Available | Not Available |
30503315 | 20 | OF | Oakbrook Terrace | IL | 17,573,154.82 | 1,373,602.10 | 328,024.52 | 01/01/2024 | 03/31/2024 | |
30316600 | 21 | RT | Phoenix | AZ | 15,833,843.10 | 1,692,506.00 | 1,692,506.00 | Not Available | Not Available | |
30503353 | 22 | RT | Martinsville | VA | 14,536,473.08 | 2,074,998.72 | 2,074,998.72 | Not Available | Not Available | |
30502803 | 23 | LO | Various | XX | 15,000,000.00 | 15,731,909.74 | 16,016,489.63 | 04/01/2023 | 03/31/2024 | |
30502937 | 24 | OF | Hiawatha | IA | 14,982,440.86 | 1,911,557.27 | 1,416,567.17 | Not Available | Not Available | |
30503239 | 25 | RT | Various | XX | 14,950,000.00 | 1,368,411.23 | 1,368,411.23 | Not Available | Not Available | |
30503195 | 26 | SS | Various | XX | 14,250,761.30 | 1,562,279.95 | 1,562,279.95 | Not Available | Not Available | |
30316601 | 27 | IN | Calexico | CA | 12,640,574.71 | 1,941,292.39 | 643,920.58 | 01/01/2024 | 03/31/2024 | |
30503384 | 28 | RT | West Palm Beach | FL | 12,673,278.24 | 1,380,511.22 | 1,380,511.22 | Not Available | Not Available | |
30503404 | 29 | LO | Denver | CO | 13,600,000.00 | 1,022,065.87 | 804,413.82 | 04/01/2023 | 03/31/2024 | |
30316575 | 2 | A1-1 | RT | The Woodlands | TX | 30,000,000.00 | 41,376,079.31 | 40,114,521.84 | Not Available | Not Available |
30316433 | 2 | A2-1 | MU | Honolulu | HI | 35,233,099.27 | 10,326,077.23 | 3,187,213.49 | 01/01/2024 | 03/31/2024 |
30316579 | 2 | A5 | RT | The Woodlands | TX | 30,000,000.00 | 41,376,079.31 | 40,114,521.84 | Not Available | Not Available |
30316581 | 2 | A7 | RT | The Woodlands | TX | 16,200,000.00 | 41,376,079.31 | 40,114,521.84 | Not Available | Not Available |
30316582 | 2 | B | RT | The Woodlands | TX | 177,400,000.00 | 41,376,079.31 | 40,114,521.84 | Not Available | Not Available |
30503109 | 3 | MU | Various | XX | 65,000,000.00 | 8,944,449.87 | 8,944,449.87 | Not Available | Not Available | |
30503383 | 30 | OF | Fort Lauderdale | FL | 12,824,686.18 | 1,070,518.05 | 225,631.04 | 01/01/2024 | 03/31/2024 | |
30316602 | 32 | LO | Chesapeake | VA | 11,051,936.22 | 1,392,969.74 | 198,058.66 | 01/01/2024 | 03/31/2024 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 20 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 |
NOI DETAIL |
June 17, 2024 |
Property | Ending | Preceding | Most | Most Recent | Most Recent | |||||
Type | Scheduled | Fiscal | Recent | Financial As of | Financial Asof | |||||
Loan ID | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | End Date | |
30503242 | 34 | RT | Howell | NJ | 9,554,021.26 | 2,256,546.62 | 2,142,636.67 | Not Available | Not Available | |
30316603 | 35 | OF | Olathe | KS | 9,151,915.91 | 1,629,891.27 | 70,323.47 | 01/01/2024 | 03/31/2024 | |
30503339 | 36 | OF | Roanoke | VA | 8,250,000.00 | 1,288,308.10 | 1,288,308.10 | Not Available | Not Available | |
30316604 | 37 | OF | Glen Allen | VA | 7,671,217.27 | 940,968.46 | 260,579.90 | 01/01/2024 | 03/31/2024 | |
30503152 | 39 | IN | Tampa | FL | 6,657,511.73 | 849,869.35 | 849,869.35 | Not Available | Not Available | |
30316584 | 4 | RT | Venura | CA | 55,000,000.00 | 4,888,461.58 | 4,888,461.58 | Not Available | Not Available | |
30503019 | 40 | MF | Alpine | WY | 6,323,177.55 | 1,437,850.76 | 1,437,850.76 | Not Available | Not Available | |
30316606 | 41 | OF | Austin | TX | 5,882,500.00 | 657,165.22 | 657,165.22 | Not Available | Not Available | |
30503150 | 42 | RT | Tucson | AZ | 5,735,000.00 | 646,592.05 | 161,724.46 | 01/01/2024 | 03/31/2024 | |
30316607 | 43 | OF | Independence | OH | 5,450,000.00 | 436,849.76 | 436,849.76 | Not Available | Not Available | |
30503344 | 44 | RT | Plymouth | MN | 5,400,000.00 | 385,501.08 | 385,501.08 | Not Available | Not Available | |
30503345 | 45 | RT | Louisville | KY | 3,344,119.27 | 438,555.89 | 438,555.89 | Not Available | Not Available | |
30503116 | 46 | RT | Stockton | CA | 3,325,000.00 | 348,684.00 | 348,684.00 | Not Available | Not Available | |
30503401 | 47 | RT | Los Angeles | CA | 2,450,000.00 | 32,054.71 | 96,415.32 | 04/01/2023 | 03/31/2024 | |
30503309 | 5 | OF | Wilmington | DE | 50,400,000.00 | 5,765,700.70 | 1,555,276.49 | 01/01/2024 | 03/31/2024 | |
30316585 | 6 | MU | Various | XX | 50,000,000.00 | 51,966,675.00 | 51,966,675.00 | Not Available | Not Available | |
30316586 | 7 | A3 | MF | LOS ANGELES | CA | 25,000,000.00 | 20,533,275.00 | 21,033,934.00 | Not Available | Not Available |
30316587 | 7 | A4 | MF | LOS ANGELES | CA | 20,000,000.00 | 20,533,275.00 | 21,033,934.00 | Not Available | Not Available |
30316588 | 7 | A6 | MF | LOS ANGELES | CA | 5,000,000.00 | 20,533,275.00 | 21,033,934.00 | Not Available | Not Available |
30502517 | 8 | A1-7 | MU | New York | NY | 25,000,000.00 | 55,728,669.00 | 13,937,311.90 | 01/01/2024 | 03/31/2024 |
30503145 | 9 | OF | Brooklyn | NY | 50,000,000.00 | 11,786,755.06 | 2,858,239.42 | 01/01/2024 | 03/31/2024 | |
30316572 | A1 | -C4 | OF | New York | NY | 40,320,000.00 | 130,053,000.00 | 130,053,000.00 | Not Available | Not Available |
30316573 | A1 | -C5 | OF | New York | NY | 40,320,000.00 | 130,053,000.00 | 130,053,000.00 | Not Available | Not Available |
Total | Count = 55 | 1,382,177,985.39 | 1,031,301,552.62 | 841,732,337.94 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 21 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 |
DELINQUENCY LOAN DETAIL |
June 17, 2024 |
Actual | Paid | Current P&I | Total P&I | Cumulative | Other Expense | Payment Workout | Most Recent | |||||||||
Principal | Through | Advances | Advances | Accrued Unpaid | Advances | Status | Strategy | Special Serv | Foreclosure | Bankruptcy | REO | |||||
Loan ID | OMCR | Balance | Date | (Net of ASER) | Outstanding | Interest Advances | Outstanding | (2 | ) | (3 | ) | Transfer Date | Date | Date | Date | |
30503109 | 3 | 65,000,000.00 | 05/06/2024 | 240,680.56 | 240,540.63 | - | - | 5 | 0 | |||||||
30316585 | 6 | 50,000,000.00 | 05/01/2024 | 163,481.94 | 163,374.30 | - | - | B | 0 | |||||||
30316586 | 7 | A3 | 25,000,000.00 | 05/06/2024 | 89,340.28 | 89,286.46 | - | - | B | 0 | ||||||
30316587 | 7 | A4 | 20,000,000.00 | 05/06/2024 | 71,472.22 | 71,429.16 | - | - | B | 0 | ||||||
30316588 | 7 | A6 | 5,000,000.00 | 05/06/2024 | 17,868.06 | 17,857.30 | - | - | B | 0 | ||||||
Total | Count = 5 | 165,000,000.00 | 582,843.06 | 582,487.85 | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 22 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 |
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS DETAIL |
June 17, 2024 |
Delinquent | |||||||||||||||||||||||||||||
(Does not include loans in Bankruptcy, Foreclosure, or REO) | |||||||||||||||||||||||||||||
30 | Day | 60 | Day | 90 | Day | 120 | + Day | Bankruptcy | Foreclosure | REO | |||||||||||||||||||
Distribution | |||||||||||||||||||||||||||||
Date | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | |||||||||||||||
0 | 0 | 0 | 0 | 0 | 0 | 1 | 9,554,021 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
06/17/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.8 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 1 | 9,566,304 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
05/17/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.8 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 1 | 9,579,885 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
04/17/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.8 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 1 | 9,592,055 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
03/15/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.8 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 1 | 9,606,881 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
02/16/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.8 | % | 0.7 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 1 | 9,618,933 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
01/18/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.8 | % | 0.7 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 1 | 9,630,932 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
12/15/2023 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.8 | % | 0.7 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 1 | 9,644,239 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
11/17/2023 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.8 | % | 0.7 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 1 | 9,656,128 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
10/17/2023 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.8 | % | 0.7 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 1 | 9,669,328 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
09/15/2023 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.8 | % | 0.7 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 1 | 9,681,107 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
08/17/2023 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.8 | % | 0.7 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 1 | 9,692,834 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
07/17/2023 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.8 | % | 0.7 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 23 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 |
APPRAISAL REDUCTION DETAIL |
June 17, 2024 |
Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | ||||
Loan ID | OMCR | Property Name | Scheduled Balance | Scheduled Balance | Reduction Amount | Reduction Date | ASER Amount | ASER Amount | |
30503242 | 34 | Greenleaf at Howell | 9,566,304.22 | 9,554,021.26 | 3,868,697.20 | 05/09/2024 | (82,566.58 | ) | 330,624.59 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 24 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 |
HISTORICAL APPRAISAL REDUCTION DETAIL |
June 17, 2024 |
Distribution | Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | ||||
Date | Loan ID | OMCR | Property Name | Scheduled Balance Scheduled Balance Reduction Amount Reduction Date | ASER Amount | ASER Amount | ||||
6/17/2024 | 30503242 | 34 | Greenleaf at Howell | 9,566,304.22 | 9,554,021.26 | 3,868,697.20 | 05/09/2024 | (82,566.58 | ) | 330,624.59 |
5/17/2024 | 30503242 | 34 | Greenleaf at Howell | 9,579,884.69 | 9,566,304.22 | 3,868,697.20 | 05/09/2024 | 50,489.80 | 413,191.17 | |
4/17/2024 | 30503242 | 34 | Greenleaf at Howell | 9,592,054.56 | 9,579,884.69 | 4,150,839.94 | 10/10/2023 | 18,220.17 | 362,701.91 | |
3/15/2024 | 30503242 | 34 | Greenleaf at Howell | 9,606,881.27 | 9,592,054.56 | 4,150,839.94 | 10/10/2023 | (36,773.67 | ) | 344,481.74 |
2/16/2024 | 30503242 | 34 | Greenleaf at Howell | 9,618,933.10 | 9,606,881.27 | 4,150,839.94 | 10/10/2023 | (78,042.00 | ) | 381,255.41 |
1/18/2024 | 30503242 | 34 | Greenleaf at Howell | 9,630,932.24 | 9,618,933.10 | 4,150,839.94 | 10/10/2023 | 18,220.17 | 459,297.41 | |
12/15/2023 | 30503242 | 34 | Greenleaf at Howell | 9,644,239.20 | 9,630,932.24 | 4,150,839.94 | 10/10/2023 | 16,496.43 | 441,077.24 | |
11/17/2023 | 30503242 | 34 | Greenleaf at Howell | 9,656,127.69 | 9,644,239.20 | 4,150,839.94 | 10/10/2023 | 18,220.17 | 424,580.81 | |
10/17/2023 | 30503242 | 34 | Greenleaf at Howell | 9,669,328.03 | 9,656,127.69 | 4,150,839.94 | 10/10/2023 | 17,632.42 | 406,360.64 | |
9/15/2023 | 30503242 | 34 | Greenleaf at Howell | 9,681,106.82 | 9,669,328.03 | 3,844,321.02 | 02/09/2023 | 16,874.70 | 388,728.22 | |
8/17/2023 | 30503242 | 34 | Greenleaf at Howell | 9,692,834.10 | 9,681,106.82 | 3,844,321.02 | 02/09/2023 | 16,874.70 | 371,853.52 | |
7/17/2023 | 30503242 | 34 | Greenleaf at Howell | 9,705,879.09 | 9,692,834.10 | 3,844,321.02 | 02/09/2023 | 16,330.36 | 354,978.82 | |
6/16/2023 | 30503242 | 34 | Greenleaf at Howell | 9,717,498.06 | 9,705,879.09 | 3,844,321.02 | 02/09/2023 | 16,874.70 | 338,648.46 | |
5/17/2023 | 30503242 | 34 | Greenleaf at Howell | 9,730,438.68 | 9,717,498.06 | 3,844,321.02 | 02/09/2023 | 16,330.35 | 321,773.76 | |
4/17/2023 | 30503242 | 34 | Greenleaf at Howell | 9,741,950.26 | 9,730,438.68 | 3,844,321.02 | 02/09/2023 | 16,874.70 | 305,443.41 | |
4/17/2023 | 30316605 | 38 | Hampton Inn Terre Haute | - | - | 1,727,876.02 | 09/12/2022 | - | - | |
3/17/2023 | 30503242 | 34 | Greenleaf at Howell | 9,757,540.33 | 9,741,950.26 | 3,844,321.02 | 02/09/2023 | 15,241.67 | 288,568.71 | |
3/17/2023 | 30316605 | 38 | Hampton Inn Terre Haute | 7,447,622.58 | - | 1,727,876.02 | 09/12/2022 | (61,845.16 | ) | - |
2/17/2023 | 30503242 | 34 | Greenleaf at Howell | 9,768,933.41 | 9,757,540.33 | 3,844,321.02 | 02/13/2023 | 16,874.70 | 273,327.04 | |
2/17/2023 | 30316605 | 38 | Hampton Inn Terre Haute | 7,457,707.58 | 7,447,622.58 | 1,727,876.02 | 09/12/2022 | (3,939.85 | ) | 61,845.16 |
1/18/2023 | 30503242 | 34 | Greenleaf at Howell | 9,780,276.67 | 9,768,933.41 | 3,510,411.91 | 06/13/2022 | 15,409.01 | 256,452.34 | |
1/18/2023 | 30316605 | 38 | Hampton Inn Terre Haute | 7,467,748.91 | 7,457,707.58 | 1,727,876.02 | 09/12/2022 | 7,510.14 | 65,785.01 | |
12/16/2022 | 30503242 | 34 | Greenleaf at Howell | 9,792,951.61 | 9,780,276.67 | 3,510,411.91 | 06/13/2022 | 14,911.94 | 241,043.33 | |
12/16/2022 | 30316605 | 38 | Hampton Inn Terre Haute | 7,478,791.33 | 7,467,748.91 | 1,727,876.02 | 09/12/2022 | (3,806.70 | ) | 58,274.87 |
11/18/2022 | 30503242 | 34 | Greenleaf at Howell | 9,804,189.86 | 9,792,951.61 | 3,510,411.91 | 06/13/2022 | 15,409.00 | 226,131.39 | |
11/18/2022 | 30316605 | 38 | Hampton Inn Terre Haute | 7,488,741.38 | 7,478,791.33 | 1,727,876.02 | 09/12/2022 | 7,510.14 | 62,081.57 | |
10/17/2022 | 30503242 | 34 | Greenleaf at Howell | 9,816,763.59 | 9,804,189.86 | 3,510,411.91 | 06/13/2022 | 14,911.94 | 210,722.39 | |
10/17/2022 | 30316605 | 38 | Hampton Inn Terre Haute | 7,499,695.83 | 7,488,741.38 | 1,727,876.02 | 09/12/2022 | (27,424.01 | ) | 54,571.43 |
9/16/2022 | 30503242 | 34 | Greenleaf at Howell | 9,827,897.72 | 9,816,763.59 | 3,510,411.91 | 06/13/2022 | 15,409.00 | 195,810.45 | |
9/16/2022 | 30316605 | 38 | Hampton Inn Terre Haute | 7,509,555.36 | 7,499,695.83 | 1,727,876.02 | 09/12/2022 | 7,510.14 | 81,995.44 | |
8/17/2022 | 30503242 | 34 | Greenleaf at Howell | 9,838,983.17 | 9,827,897.72 | 3,510,411.91 | 06/13/2022 | 15,409.00 | 191,021.24 | |
8/17/2022 | 30316605 | 38 | Hampton Inn Terre Haute | 7,519,372.20 | 7,509,555.36 | 1,338,755.96 | 09/13/2021 | 5,818.85 | 74,485.30 |
7/15/2022 | 30503242 | 34 | Greenleaf at Howell | 9,851,409.66 | 9,838,983.17 | 3,510,411.91 | 06/13/2022 | 14,911.94 | 175,612.24 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 25 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 |
HISTORICAL APPRAISAL REDUCTION DETAIL |
June 17, 2024 |
Distribution | Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | ||||
Date | Loan ID | OMCR | Property Name | Scheduled Balance Scheduled Balance Reduction Amount Reduction Date | ASER Amount | ASER Amount | ||||
7/15/2022 | 30316605 | 38 | Hampton Inn Terre Haute | 7,530,198.29 | 7,519,372.20 | 1,338,755.96 | 09/13/2021 | 5,631.14 | 68,666.45 | |
6/17/2022 | 30503242 | 34 | Greenleaf at Howell | 9,862,392.30 | 9,851,409.66 | 3,510,411.91 | 06/13/2022 | 15,409.00 | 160,700.30 | |
6/17/2022 | 30316605 | 38 | Hampton Inn Terre Haute | 7,539,925.76 | 7,530,198.29 | 1,338,755.96 | 09/13/2021 | 5,818.85 | 63,035.31 | |
5/17/2022 | 30503242 | 34 | Greenleaf at Howell | 9,874,719.72 | 9,862,392.30 | 4,389,656.40 | 05/11/2022 | 18,646.90 | 145,291.30 | |
5/17/2022 | 30316605 | 38 | Hampton Inn Terre Haute | 7,550,665.71 | 7,539,925.76 | 1,338,755.96 | 09/13/2021 | 5,631.14 | 57,216.46 | |
4/15/2022 | 30503242 | 34 | Greenleaf at Howell | 9,885,600.44 | 9,874,719.72 | 4,502,192.33 | 11/12/2021 | (40,681.93 | ) | 126,644.40 |
4/15/2022 | 30316605 | 38 | Hampton Inn Terre Haute | 7,560,304.56 | 7,550,665.71 | 1,338,755.96 | 09/13/2021 | 5,818.85 | 51,585.32 | |
3/17/2022 | 30503242 | 34 | Greenleaf at Howell | 9,900,622.95 | 9,885,600.44 | 4,502,192.33 | 11/12/2021 | 17,849.94 | 167,326.33 | |
3/17/2022 | 30316605 | 38 | Hampton Inn Terre Haute | 7,573,074.87 | 7,560,304.56 | 1,338,755.96 | 09/13/2021 | 5,255.73 | 45,766.47 | |
2/17/2022 | 30503242 | 34 | Greenleaf at Howell | 9,911,390.41 | 9,900,622.95 | 4,502,192.33 | 11/12/2021 | 19,762.43 | 149,476.39 | |
2/17/2022 | 30316605 | 38 | Hampton Inn Terre Haute | 7,582,616.69 | 7,573,074.87 | 1,338,755.96 | 09/13/2021 | 5,818.85 | 40,510.74 | |
1/18/2022 | 30503242 | 34 | Greenleaf at Howell | 9,922,110.79 | 9,911,390.41 | 4,502,192.33 | 11/12/2021 | 19,762.43 | 129,713.96 | |
1/18/2022 | 30316605 | 38 | Hampton Inn Terre Haute | 7,592,117.19 | 7,582,616.69 | 1,338,755.96 | 09/13/2021 | 5,818.85 | 34,691.89 | |
12/17/2021 | 30503242 | 34 | Greenleaf at Howell | 9,934,185.48 | 9,922,110.79 | 4,502,192.33 | 11/12/2021 | 19,124.94 | 109,951.53 | |
12/17/2021 | 30316605 | 38 | Hampton Inn Terre Haute | 7,602,638.42 | 7,592,117.19 | 1,338,755.96 | 09/13/2021 | 1,572.10 | 28,873.04 | |
11/18/2021 | 30503242 | 34 | Greenleaf at Howell | 9,944,806.19 | 9,934,185.48 | 4,502,192.33 | 11/12/2021 | 19,762.43 | 90,826.59 | |
11/18/2021 | 30316605 | 38 | Hampton Inn Terre Haute | 7,612,052.24 | 7,602,638.42 | 1,338,755.96 | 09/13/2021 | 5,818.85 | 27,300.94 | |
10/18/2021 | 30503242 | 34 | Greenleaf at Howell | 9,956,784.83 | 9,944,806.19 | 11,930,809.69 | 10/12/2021 | 42,295.60 | 71,064.16 | |
10/18/2021 | 30316605 | 38 | Hampton Inn Terre Haute | 7,622,489.93 | 7,612,052.24 | 1,338,755.96 | 09/13/2021 | 4,641.13 | 21,482.09 | |
9/17/2021 | 30503242 | 34 | Greenleaf at Howell | 9,967,306.72 | 9,956,784.83 | 4,134,574.88 | 09/13/2021 | 18,148.77 | 28,768.56 | |
9/17/2021 | 30316605 | 38 | Hampton Inn Terre Haute | 7,631,817.79 | 7,622,489.93 | 1,338,755.96 | 09/13/2021 | 5,818.85 | 16,840.96 | |
8/17/2021 | 30316605 | 38 | Hampton Inn Terre Haute | 7,641,105.26 | 7,631,817.79 | 235,366.53 | 10/13/2020 | 1,023.01 | 11,022.11 | |
7/16/2021 | 30503242 | 34 | Greenleaf at Howell | 10,000,000.00 | 10,000,000.00 | 2,500,000.00 | 12/11/2020 | - | - | |
7/16/2021 | 30316605 | 38 | Hampton Inn Terre Haute | 7,651,421.20 | 7,641,105.26 | 235,366.53 | 10/13/2020 | 990.01 | 9,999.10 | |
6/17/2021 | 30503242 | 34 | Greenleaf at Howell | 10,000,000.00 | 10,000,000.00 | 2,500,000.00 | 12/11/2020 | - | - | |
6/17/2021 | 30316605 | 38 | Hampton Inn Terre Haute | 7,660,623.80 | 7,651,421.20 | 235,366.53 | 10/13/2020 | 1,023.01 | 9,009.09 | |
5/17/2021 | 30316605 | 38 | Hampton Inn Terre Haute | 7,670,857.94 | 7,660,623.80 | 235,366.53 | 10/13/2020 | 990.01 | 7,986.08 | |
4/16/2021 | 30316605 | 38 | Hampton Inn Terre Haute | 7,679,976.38 | 7,670,857.94 | 235,366.53 | 10/13/2020 | 1,023.01 | 6,996.07 | |
3/17/2021 | 30316605 | 38 | Hampton Inn Terre Haute | 7,692,278.49 | 7,679,976.38 | 235,366.53 | 10/13/2020 | 924.01 | 5,973.06 | |
2/18/2021 | 30316605 | 38 | Hampton Inn Terre Haute | 7,701,304.18 | 7,692,278.49 | 235,366.53 | 10/13/2020 | 1,023.01 | 5,049.05 | |
1/15/2021 | 30316605 | 38 | Hampton Inn Terre Haute | 7,710,290.79 | 7,701,304.18 | 235,366.53 | 10/13/2020 | 1,023.01 | 4,026.04 | |
12/17/2020 | 30316605 | 38 | Hampton Inn Terre Haute | 7,720,316.79 | 7,710,290.79 | 235,366.53 | 10/13/2020 | 990.01 | 3,003.03 | |
11/18/2020 | 30316605 | 38 | Hampton Inn Terre Haute | 7,729,221.08 | 7,720,316.79 | 235,366.53 | 10/13/2020 | 1,023.01 | 2,013.02 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 26 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 |
HISTORICAL APPRAISAL REDUCTION DETAIL |
June 17, 2024 |
Distribution | Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | |||
Date | Loan ID | OMCR | Property Name | Scheduled Balance | Scheduled Balance | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
10/19/2020 | 30316605 | 38 | Hampton Inn Terre Haute | 7,739,167.75 | 7,729,221.08 | 235,366.53 | 10/13/2020 | 990.01 | 990.01 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 27 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 |
LOAN MODIFICATION DETAIL |
June 17, 2024 |
Modification | Modification | ||||
Loan ID | OMCR | Property Name | Date | Code (4) | |
30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 | |
30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 | |
30503384 | 28 | Shoppes at Cresthaven | 02/04/2022 | 8 | |
30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 | |
30503242 | 34 | Greenleaf at Howell | 10/31/2023 | 8 | |
Total | Count = 5 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 28 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 |
HISTORICAL LOAN MODIFICATION DETAIL |
June 17, 2024 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
06/17/2024 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 |
06/17/2024 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 |
06/17/2024 | 30503384 | 28 | Shoppes at Cresthaven | 02/04/2022 | 8 |
06/17/2024 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 |
06/17/2024 | 30503242 | 34 | Greenleaf at Howell | 10/31/2023 | 8 |
05/17/2024 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 |
05/17/2024 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 |
05/17/2024 | 30503384 | 28 | Shoppes at Cresthaven | 02/04/2022 | 8 |
05/17/2024 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 |
05/17/2024 | 30503242 | 34 | Greenleaf at Howell | 10/31/2023 | 8 |
04/17/2024 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 |
04/17/2024 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 |
04/17/2024 | 30503384 | 28 | Shoppes at Cresthaven | 02/04/2022 | 8 |
04/17/2024 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 |
04/17/2024 | 30503242 | 34 | Greenleaf at Howell | 10/31/2023 | 8 |
03/15/2024 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 |
03/15/2024 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 |
03/15/2024 | 30503384 | 28 | Shoppes at Cresthaven | 02/04/2022 | 8 |
03/15/2024 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 |
03/15/2024 | 30503242 | 34 | Greenleaf at Howell | 10/31/2023 | 8 |
02/16/2024 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 |
02/16/2024 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 |
02/16/2024 | 30503384 | 28 | Shoppes at Cresthaven | 02/04/2022 | 8 |
02/16/2024 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 |
02/16/2024 | 30503242 | 34 | Greenleaf at Howell | 10/31/2023 | 8 |
01/18/2024 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 |
01/18/2024 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 |
01/18/2024 | 30503384 | 28 | Shoppes at Cresthaven | 02/04/2022 | 8 |
01/18/2024 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 |
01/18/2024 | 30503242 | 34 | Greenleaf at Howell | 10/31/2023 | 8 |
12/15/2023 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 |
12/15/2023 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 |
12/15/2023 | 30503384 | 28 | Shoppes at Cresthaven | 02/04/2022 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 29 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 |
HISTORICAL LOAN MODIFICATION DETAIL |
June 17, 2024 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
12/15/2023 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 |
11/17/2023 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 |
11/17/2023 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 |
11/17/2023 | 30503384 | 28 | Shoppes at Cresthaven | 02/04/2022 | 8 |
11/17/2023 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 |
10/17/2023 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 |
10/17/2023 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 |
10/17/2023 | 30503384 | 28 | Shoppes at Cresthaven | 02/04/2022 | 8 |
10/17/2023 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 |
09/15/2023 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 |
09/15/2023 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 |
09/15/2023 | 30503384 | 28 | Shoppes at Cresthaven | 02/04/2022 | 8 |
09/15/2023 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 |
08/17/2023 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 |
08/17/2023 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 |
08/17/2023 | 30503384 | 28 | Shoppes at Cresthaven | 02/04/2022 | 8 |
08/17/2023 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 |
07/17/2023 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 |
07/17/2023 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 |
07/17/2023 | 30503384 | 28 | Shoppes at Cresthaven | 02/04/2022 | 8 |
07/17/2023 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 |
06/16/2023 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 |
06/16/2023 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 |
06/16/2023 | 30503384 | 28 | Shoppes at Cresthaven | 02/04/2022 | 8 |
06/16/2023 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 |
05/17/2023 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 |
05/17/2023 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 |
05/17/2023 | 30503384 | 28 | Shoppes at Cresthaven | 02/04/2022 | 8 |
05/17/2023 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 |
04/17/2023 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 |
04/17/2023 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 |
04/17/2023 | 30503384 | 28 | Shoppes at Cresthaven | 02/04/2022 | 8 |
04/17/2023 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 30 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 |
HISTORICAL LOAN MODIFICATION DETAIL |
June 17, 2024 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
03/17/2023 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 |
03/17/2023 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 |
03/17/2023 | 30503384 | 28 | Shoppes at Cresthaven | 02/04/2022 | 8 |
03/17/2023 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 |
02/17/2023 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 |
02/17/2023 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 |
02/17/2023 | 30503384 | 28 | Shoppes at Cresthaven | 02/04/2022 | 8 |
02/17/2023 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 |
01/18/2023 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 |
01/18/2023 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 |
01/18/2023 | 30503384 | 28 | Shoppes at Cresthaven | 02/04/2022 | 8 |
01/18/2023 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 |
12/16/2022 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 |
12/16/2022 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 |
12/16/2022 | 30503384 | 28 | Shoppes at Cresthaven | 02/04/2022 | 8 |
12/16/2022 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 |
11/18/2022 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 |
11/18/2022 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 |
11/18/2022 | 30503384 | 28 | Shoppes at Cresthaven | 02/04/2022 | 8 |
11/18/2022 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 |
10/17/2022 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 |
10/17/2022 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 |
10/17/2022 | 30503384 | 28 | Shoppes at Cresthaven | 02/04/2022 | 8 |
10/17/2022 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 |
09/16/2022 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 |
09/16/2022 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 |
09/16/2022 | 30503384 | 28 | Shoppes at Cresthaven | 02/04/2022 | 8 |
09/16/2022 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 |
08/17/2022 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 |
08/17/2022 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 |
08/17/2022 | 30503384 | 28 | Shoppes at Cresthaven | 02/04/2022 | 8 |
08/17/2022 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 |
07/15/2022 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 31 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 |
HISTORICAL LOAN MODIFICATION DETAIL |
June 17, 2024 |
Modification |
Code (4) |
Distribution | Modification | ||||
Date | Loan ID | OMCR | Property Name | Date | |
07/15/2022 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 |
07/15/2022 | 30503384 | 28 | Shoppes at Cresthaven | 02/04/2022 | 8 |
07/15/2022 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 |
06/17/2022 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 |
06/17/2022 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 |
06/17/2022 | 30503384 | 28 | Shoppes at Cresthaven | 02/04/2022 | 8 |
06/17/2022 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 |
05/17/2022 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 |
05/17/2022 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 |
05/17/2022 | 30503384 | 28 | Shoppes at Cresthaven | 02/04/2022 | 8 |
05/17/2022 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 |
04/15/2022 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 |
04/15/2022 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 |
04/15/2022 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 |
03/17/2022 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 |
03/17/2022 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 |
03/17/2022 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 |
02/17/2022 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 |
02/17/2022 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 |
02/17/2022 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 |
01/18/2022 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 |
01/18/2022 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 |
01/18/2022 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 |
12/17/2021 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 |
12/17/2021 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 |
12/17/2021 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 |
11/18/2021 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 |
11/18/2021 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 |
11/18/2021 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 |
10/18/2021 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 |
10/18/2021 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 |
10/18/2021 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 |
09/17/2021 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 32 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust | ||||||
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 | June 17, 2024 | |||||
HISTORICAL LOAN MODIFICATION DETAIL | ||||||
Distribution | Modification | Modification | ||||
Date | Loan ID | OMCR | Property Name | Date | Code (4) | |
09/17/2021 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 | |
09/17/2021 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 | |
08/17/2021 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 | |
08/17/2021 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 | |
08/17/2021 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 | |
07/16/2021 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 | |
07/16/2021 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 | |
07/16/2021 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 | |
06/17/2021 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 | |
06/17/2021 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 | |
06/17/2021 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 | |
05/17/2021 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 | |
05/17/2021 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 | |
05/17/2021 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 | |
04/16/2021 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 | |
04/16/2021 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 | |
04/16/2021 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 | |
03/17/2021 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 | |
03/17/2021 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 | |
03/17/2021 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 | |
02/18/2021 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 | |
02/18/2021 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 | |
02/18/2021 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 | |
01/15/2021 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 | |
01/15/2021 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 | |
01/15/2021 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 | |
12/17/2020 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 | |
12/17/2020 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 | |
12/17/2020 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 | |
11/18/2020 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 | |
11/18/2020 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 | |
11/18/2020 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 | |
10/19/2020 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 | |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 33 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust | ||||||
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 | June 17, 2024 | |||||
HISTORICAL LOAN MODIFICATION DETAIL | ||||||
Distribution | Modification | Modification | ||||
Date | Loan ID | OMCR | Property Name | Date | Code (4) | |
10/19/2020 | 30503353 | 22 | Village of Martinsville | 06/05/2020 | 8 | |
10/19/2020 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 | |
09/17/2020 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 | |
09/17/2020 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 | |
08/17/2020 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 | |
08/17/2020 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 | |
07/17/2020 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 | |
07/17/2020 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 | |
06/17/2020 | 30316599 | 18 | Marriott Morgantown Waterfront | 06/05/2020 | 8 | |
06/17/2020 | 30316602 | 32 | Springhill Suites Chesapeake | 04/06/2020 | 8 | |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 34 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust | |||||||||
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 | June 17, 2024 | ||||||||
SPECIALLY SERVICED LOAN DETAIL | |||||||||
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||
Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | ||
Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date |
30502784 | 17 | 98 | 5,034.72 | 25,000,000.00 | 25,000,000.00 | 201,300,000.00 | 05/03/2024 | ||
30503242 | 34 | 1 | 2,059.41 | 9,554,021.26 | 9,826,116.01 | 30,700,000.00 | 02/01/2024 | 09/10/2020 | |
Total | Count = 2 | 7,094.13 | 34,554,021.26 | 34,826,116.01 | 232,000,000.00 | ||||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 35 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust | |||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 | June 17, 2024 | ||||||||||
HISTORICAL SPECIALLY SERVICED LOANS | |||||||||||
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer Master Servicer | ||||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date | |
03/17/2023 | 30316605 | 38 | 13 | (111,183.33 | ) | - | - | 7,800,000.00 | 07/07/2022 | 06/08/2020 | |
02/17/2023 | 30316605 | 38 | 13 | 3,500.00 | 7,447,622.58 | 7,539,925.76 | 7,800,000.00 | 07/07/2022 | 06/08/2020 | ||
01/18/2023 | 30316605 | 38 | 13 | 3,500.00 | 7,457,707.58 | 7,560,304.56 | 7,800,000.00 | 07/07/2022 | 06/08/2020 | ||
12/16/2022 | 30316605 | 38 | 13 | 3,500.00 | 7,467,748.91 | 7,560,304.56 | 7,800,000.00 | 07/07/2022 | 06/08/2020 | ||
11/18/2022 | 30316605 | 38 | 13 | 3,500.00 | 7,478,791.33 | 7,582,616.69 | 7,800,000.00 | 07/07/2022 | 06/08/2020 | ||
10/17/2022 | 30316605 | 38 | 13 | 3,500.00 | 7,488,741.38 | 7,582,616.69 | 7,800,000.00 | 07/07/2022 | 06/08/2020 | ||
09/16/2022 | 30316605 | 38 | 13 | 3,500.00 | 7,499,695.83 | 7,692,278.49 | 7,800,000.00 | 07/07/2022 | 06/08/2020 | ||
08/17/2022 | 30316605 | 38 | 13 | 3,500.00 | 7,509,555.36 | 7,692,278.49 | 7,800,000.00 | 07/07/2022 | 06/08/2020 | ||
07/15/2022 | 30316605 | 38 | 13 | 3,500.00 | 7,519,372.20 | 7,692,278.49 | 8,000,000.00 | 07/29/2021 | 06/08/2020 | ||
06/17/2022 | 30316605 | 38 | 13 | 3,500.00 | 7,530,198.29 | 7,692,278.49 | 8,000,000.00 | 07/29/2021 | 06/08/2020 | ||
05/17/2022 | 30316605 | 38 | 13 | 3,500.00 | 7,539,925.76 | 7,692,278.49 | 8,000,000.00 | 07/29/2021 | 06/08/2020 | ||
04/15/2022 | 30316605 | 38 | 13 | 3,500.00 | 7,550,665.71 | 7,692,278.49 | 8,000,000.00 | 07/29/2021 | 06/08/2020 | ||
03/17/2022 | 30316605 | 38 | 13 | 3,500.00 | 7,560,304.56 | 7,692,278.49 | 8,000,000.00 | 07/29/2021 | 06/08/2020 | ||
02/17/2022 | 30316605 | 38 | 13 | 3,500.00 | 7,573,074.87 | 7,692,278.49 | 8,000,000.00 | 07/29/2021 | 06/08/2020 | ||
01/18/2022 | 30316605 | 38 | 13 | 3,500.00 | 7,582,616.69 | 7,692,278.49 | 8,000,000.00 | 07/29/2021 | 06/08/2020 | ||
12/17/2021 | 30316605 | 38 | 13 | 3,500.00 | 7,592,117.19 | 7,692,278.49 | 8,000,000.00 | 07/29/2021 | 06/08/2020 | ||
11/18/2021 | 30316605 | 38 | 13 | 3,500.00 | 7,602,638.42 | 7,729,221.08 | 8,000,000.00 | 07/29/2021 | 06/08/2020 | ||
10/18/2021 | 30316605 | 38 | 13 | 3,500.00 | 7,612,052.24 | 7,729,221.08 | 8,000,000.00 | 07/29/2021 | 06/08/2020 | ||
09/17/2021 | 30316605 | 38 | 13 | 3,500.00 | 7,622,489.93 | 7,747,990.42 | 8,000,000.00 | 07/29/2021 | 06/08/2020 | ||
08/17/2021 | 30316605 | 38 | 13 | 3,500.00 | 7,631,817.79 | 7,747,990.42 | 8,700,000.00 | 09/01/2020 | 06/08/2020 | ||
07/16/2021 | 30316605 | 38 | 13 | 3,500.00 | 7,641,105.26 | 7,785,063.49 | 8,700,000.00 | 09/01/2020 | 06/08/2020 | ||
06/17/2021 | 30316605 | 38 | 13 | 3,500.00 | 7,651,421.20 | 7,785,063.49 | 8,700,000.00 | 09/01/2020 | 06/08/2020 | ||
05/17/2021 | 30316605 | 38 | 13 | 3,500.00 | 7,660,623.80 | 7,785,063.49 | 8,700,000.00 | 09/01/2020 | 06/08/2020 | ||
04/16/2021 | 30316605 | 38 | 13 | 3,500.00 | 7,670,857.94 | 7,785,063.49 | 8,700,000.00 | 09/01/2020 | 06/08/2020 | ||
03/17/2021 | 30316605 | 38 | 13 | 3,500.00 | 7,679,976.38 | 7,785,063.49 | 8,700,000.00 | 09/01/2020 | 06/08/2020 | ||
02/18/2021 | 30316605 | 38 | 13 | 3,500.00 | 7,692,278.49 | 7,785,063.49 | 8,700,000.00 | 09/01/2020 | 06/08/2020 | ||
01/15/2021 | 30316605 | 38 | 13 | 3,500.00 | 7,701,304.18 | 7,785,063.49 | 8,700,000.00 | 09/01/2020 | 06/08/2020 | ||
12/17/2020 | 30316605 | 38 | 13 | 3,500.00 | 7,710,290.79 | 7,785,063.49 | 8,700,000.00 | 09/01/2020 | 06/08/2020 | ||
11/18/2020 | 30316605 | 38 | 13 | 3,500.00 | 7,720,316.79 | 7,785,063.49 | 8,700,000.00 | 09/01/2020 | 06/08/2020 | ||
10/19/2020 | 30316605 | 38 | 13 | 3,500.00 | 7,729,221.08 | 7,785,063.49 | 8,700,000.00 | 09/01/2020 | 06/08/2020 | ||
09/17/2020 | 30316605 | 38 | 13 | 3,500.00 | 7,739,167.75 | 7,793,687.44 | 11,500,000.00 | 04/01/2019 | 06/08/2020 | ||
08/17/2020 | 30316605 | 38 | 98 | 3,500.00 | 7,747,990.42 | 7,793,687.44 | 11,500,000.00 | 04/01/2019 | 06/08/2020 | ||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 36 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust | ||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 | June 17, 2024 | |||||||||
HISTORICAL SPECIALLY SERVICED LOANS | ||||||||||
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | ||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer Master Servicer | |||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date |
07/17/2020 | 30316605 | 38 | 98 | 2,683.33 | 7,756,774.89 | 7,793,687.44 | 11,500,000.00 | 04/01/2019 | 06/08/2020 | |
06/17/2020 | 30316605 | 38 | 98 | - | 7,766,606.09 | 7,793,687.44 | 11,500,000.00 | 04/01/2019 | 06/08/2020 | |
06/17/2024 | 30502784 | 17 | 98 | 5,034.72 | 25,000,000.00 | 25,000,000.00 | 201,300,000.00 | 05/03/2024 | ||
05/17/2024 | 30502784 | 17 | 98 | - | 25,000,000.00 | 25,000,000.00 | 201,300,000.00 | 05/03/2024 | ||
06/17/2024 | 30503242 | 34 | 1 | 2,059.41 | 9,554,021.26 | 9,826,116.01 | 30,700,000.00 | 02/01/2024 | 09/10/2020 | |
05/17/2024 | 30503242 | 34 | 1 | 1,995.81 | 9,566,304.22 | 9,885,600.44 | 30,700,000.00 | 02/01/2024 | 09/10/2020 | |
04/17/2024 | 30503242 | 34 | 1 | 2,064.96 | 9,579,884.69 | 9,848,761.02 | 30,700,000.00 | 02/01/2024 | 09/10/2020 | |
03/15/2024 | 30503242 | 34 | 1 | 1,934.72 | 9,592,054.56 | 9,848,761.02 | 32,200,000.00 | 07/01/2023 | 09/10/2020 | |
02/16/2024 | 30503242 | 34 | 1 | 2,070.74 | 9,606,881.27 | 9,885,600.44 | 32,200,000.00 | 07/01/2023 | 09/10/2020 | |
01/18/2024 | 30503242 | 34 | 1 | 2,073.33 | 9,618,933.10 | 9,944,806.19 | 32,200,000.00 | 07/01/2023 | 09/10/2020 | |
12/15/2023 | 30503242 | 34 | 1 | 2,009.22 | 9,630,932.24 | 9,630,932.24 | 32,200,000.00 | 07/01/2023 | 09/10/2020 | |
11/17/2023 | 30503242 | 34 | 1 | 2,078.75 | 9,644,239.20 | 9,944,806.19 | 32,200,000.00 | 07/01/2023 | 09/10/2020 | |
10/17/2023 | 30503242 | 34 | 1 | 2,014.44 | 9,656,127.69 | 9,944,806.19 | 32,200,000.00 | 07/01/2023 | 09/10/2020 | |
09/15/2023 | 30503242 | 34 | 1 | 2,084.13 | 9,669,328.03 | 9,944,806.19 | 32,200,000.00 | 07/01/2023 | 09/10/2020 | |
08/17/2023 | 30503242 | 34 | 1 | 2,086.65 | 9,681,106.82 | 9,944,806.19 | 33,400,000.00 | 12/01/2022 | 09/10/2020 | |
07/17/2023 | 30503242 | 34 | 1 | 2,022.06 | 9,692,834.10 | 9,944,806.19 | 33,400,000.00 | 12/01/2022 | 09/10/2020 | |
06/16/2023 | 30503242 | 34 | 1 | 2,091.96 | 9,705,879.09 | 9,944,806.19 | 33,400,000.00 | 12/01/2022 | 09/10/2020 | |
05/17/2023 | 30503242 | 34 | 1 | 2,027.17 | 9,717,498.06 | 9,944,806.19 | 33,400,000.00 | 12/01/2022 | 09/10/2020 | |
04/17/2023 | 30503242 | 34 | 1 | 2,097.23 | 9,730,438.68 | 9,944,806.19 | 33,400,000.00 | 12/01/2022 | 09/10/2020 | |
03/17/2023 | 30503242 | 34 | 1 | 1,897.30 | 9,741,950.26 | 9,944,806.19 | 33,400,000.00 | 12/01/2022 | 09/10/2020 | |
02/17/2023 | 30503242 | 34 | 1 | 2,103.03 | 9,757,540.33 | 9,944,806.19 | 33,400,000.00 | 12/01/2022 | 09/10/2020 | |
01/18/2023 | 30503242 | 34 | 1 | 2,105.48 | 9,768,933.41 | 9,944,806.19 | 33,400,000.00 | 12/01/2022 | 09/10/2020 | |
12/16/2022 | 30503242 | 34 | 1 | 2,040.20 | 9,780,276.67 | 9,944,806.19 | 34,700,000.00 | 04/01/2022 | 09/10/2020 | |
11/18/2022 | 30503242 | 34 | 1 | 2,110.62 | 9,792,951.61 | 9,944,806.19 | 34,700,000.00 | 04/01/2022 | 09/10/2020 | |
10/17/2022 | 30503242 | 34 | 1 | 2,045.16 | 9,804,189.86 | 9,944,806.19 | 34,700,000.00 | 04/01/2022 | 09/10/2020 | |
09/16/2022 | 30503242 | 34 | 1 | 2,115.73 | 9,816,763.59 | 9,944,806.19 | 34,700,000.00 | 04/01/2022 | 09/10/2020 | |
08/17/2022 | 30503242 | 34 | 1 | 2,118.11 | 9,827,897.72 | 9,944,806.19 | 34,700,000.00 | 04/01/2022 | 09/10/2020 | |
07/15/2022 | 30503242 | 34 | 98 | 2,052.38 | 9,838,983.17 | 9,944,806.19 | 34,700,000.00 | 04/01/2022 | 09/10/2020 | |
06/17/2022 | 30503242 | 34 | 98 | 2,123.15 | 9,851,409.66 | 9,944,806.19 | 34,700,000.00 | 04/01/2022 | 09/10/2020 | |
05/17/2022 | 30503242 | 34 | 98 | 2,057.23 | 9,862,392.30 | 9,944,806.19 | 30,000,000.00 | 08/13/2021 | 09/10/2020 | |
04/15/2022 | 30503242 | 34 | 98 | 2,128.15 | 9,874,719.72 | 9,944,806.19 | 30,000,000.00 | 08/13/2021 | 09/10/2020 | |
03/17/2022 | 30503242 | 34 | 98 | 1,925.12 | 9,885,600.44 | 9,977,782.60 | 30,000,000.00 | 08/13/2021 | 09/10/2020 | |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 37 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust | ||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 | June 17, 2024 | |||||||||
HISTORICAL SPECIALLY SERVICED LOANS | ||||||||||
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | ||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer Master Servicer | |||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date |
02/17/2022 | 30503242 | 34 | 98 | 2,133.70 | 9,900,622.95 | 9,977,782.60 | 30,000,000.00 | 08/13/2021 | 09/10/2020 | |
01/18/2022 | 30503242 | 34 | 98 | 2,136.01 | 9,911,390.41 | 9,977,782.60 | 30,000,000.00 | 08/13/2021 | 09/10/2020 | |
12/17/2021 | 30503242 | 34 | 98 | 2,069.62 | 9,922,110.79 | 10,000,000.00 | 30,000,000.00 | 08/13/2021 | 09/10/2020 | |
11/18/2021 | 30503242 | 34 | 98 | 2,140.90 | 9,934,185.48 | 10,000,000.00 | 30,000,000.00 | 08/13/2021 | 09/10/2020 | |
10/18/2021 | 30503242 | 34 | 98 | 2,074.33 | 9,944,806.19 | 10,000,000.00 | 30,000,000.00 | 08/13/2021 | 09/10/2020 | |
09/17/2021 | 30503242 | 34 | 98 | 2,145.74 | 9,956,784.83 | 10,000,000.00 | 30,000,000.00 | 08/13/2021 | 09/10/2020 | |
08/17/2021 | 30503242 | 34 | 98 | 2,152.78 | 9,967,306.72 | 10,000,000.00 | 32,900,000.00 | 11/12/2020 | 09/10/2020 | |
07/16/2021 | 30503242 | 34 | 98 | 2,083.33 | 10,000,000.00 | 10,000,000.00 | 32,900,000.00 | 11/12/2020 | 09/10/2020 | |
06/17/2021 | 30503242 | 34 | 98 | 2,152.78 | 10,000,000.00 | 10,000,000.00 | 32,900,000.00 | 11/12/2020 | 09/10/2020 | |
05/17/2021 | 30503242 | 34 | 98 | 2,083.33 | 10,000,000.00 | 10,000,000.00 | 32,900,000.00 | 11/12/2020 | 09/10/2020 | |
04/16/2021 | 30503242 | 34 | 98 | 2,152.78 | 10,000,000.00 | 10,000,000.00 | 32,900,000.00 | 11/12/2020 | 09/10/2020 | |
03/17/2021 | 30503242 | 34 | 98 | 1,944.44 | 10,000,000.00 | 10,000,000.00 | 32,900,000.00 | 11/12/2020 | 09/10/2020 | |
02/18/2021 | 30503242 | 34 | 98 | 2,152.78 | 10,000,000.00 | 10,000,000.00 | 66,900,000.00 | 02/08/2019 | 09/10/2020 | |
01/15/2021 | 30503242 | 34 | 98 | - | 10,000,000.00 | 10,000,000.00 | 66,900,000.00 | 02/08/2019 | 09/10/2020 | |
12/17/2020 | 30503242 | 34 | 98 | 2,083.33 | 10,000,000.00 | 10,000,000.00 | 66,900,000.00 | 02/08/2019 | 09/10/2020 | |
11/18/2020 | 30503242 | 34 | 98 | 2,152.78 | 10,000,000.00 | 10,000,000.00 | 66,900,000.00 | 02/08/2019 | 09/10/2020 | |
10/19/2020 | 30503242 | 34 | 98 | 1,458.33 | 10,000,000.00 | 10,000,000.00 | 66,900,000.00 | 02/08/2019 | 09/10/2020 | |
09/17/2020 | 30503242 | 34 | 98 | - | 10,000,000.00 | 10,000,000.00 | 66,900,000.00 | 02/08/2019 | 09/10/2020 | |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 38 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust | ||||||||
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 | June 17, 2024 | |||||||
UNSCHEDULED PRINCIPAL DETAIL | ||||||||
Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | ||
Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) |
No Loans with Unscheduled Principal Activity to Report. | ||||||||
Reports Available at sf.citidirect.com v. 21.09.28 | Page 39 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust | |||||||||
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 | June 17, 2024 | ||||||||
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL | |||||||||
Distribution | Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | ||
Date | Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) |
3/17/2023 | 30316605 | 38 | 03/09/2023 | 2 | 7,447,622.58 | - | - | - | - |
8/17/2022 | 30503037 | 33 | 08/06/2022 | 9 | 10,700,000.00 | - | - | - | 1,571,876.76 |
4/15/2022 | 30503028 | 31 | 04/01/2022 | 9 | 11,966,672.27 | - | - | - | 831,401.11 |
8/17/2021 | 30503242 | 34 | 0 | 32,693.28 | - | - | - | - | |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 40 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust | |||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 | June 17, 2024 | ||||||||||
LIQUIDATED LOAN DETAIL | |||||||||||
Beginning | Most | Liquidation | Net | Net | Realized | Date of | Loss with | ||||
Scheduled | Recent | Sales | Proceeds | Liquidation | Proceeds | Loss to | Current | Current Cumulative | Cumulative | ||
Loan ID | OMCR | Balance | Value | Price | Received | Expense | Available | Trust | Adj. to Loan | Adj. to Loan Adj. to Loan | Adj. to Trust |
No Loans liquidated to Report. | |||||||||||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 41 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust | |||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 | June 17, 2024 | ||||||||||
HISTORICAL LIQUIDATED LOAN | |||||||||||
Beginning | Most | Liquidation | Net | Net | Realized | Date of | Loss with | ||||
Distribution | Scheduled | Recent | Sales | Proceeds | Liquidation | Proceeds | Loss to | Current | Current Cumulative | Cumulative | |
Date | Loan ID OMCR | Balance | Value | Price | Received | Expense | Available | Trust | Adj. to Loan | Adj. to Loan Adj. to Loan | Adj. to Trust |
No Loans liquidated to Report. | |||||||||||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 42 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust | |||||
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 | June 17, 2024 | ||||
CREFC® INVESTOR REPORTING PACKAGE LEGENDS | |||||
1|CREFC Investor Reporting Package Legends | |||||
Property Type (1) | Workout Strategy (3) | Liquidation/Prepayment Code (5) | |||
MF | Multifamily | 1 | Modification | 1 | Partial Liquidation (Curtailment) |
RT | Retail | 2 | Foreclosure | 2 | Payoff Prior To Maturity |
HC | HealthCare | 3 | Bankruptcy | 3 | Disposition / Liquidation |
IN | Industrial | 4 | Extension | 4 | Repurchase / Substitution |
MH | Mobile Home Park | 5 | Note Sale | 5 | Full Payoff At Maturity |
OF | Office | 6 | DPO | 6 | DPO |
MU | Mixed Use | 7 | REO | 7 | Liquidation prior to 7/1/2006 |
LO | Lodging | 8 | Resolved | 8 | Payoff With Penalty |
SS | Self Storage | 9 | Pending Return to Master Servicer | 9 | Payoff With Yield Maintenance |
SE | Securities | 10 | Deed In Lieu of Foreclosure | 10 | Curtailment With Penalty |
CH | Cooperative Housing | 11 | Full Payoff | 11 | Curtailment With Yield Maintenance |
ZZ | Missing Information | 12 | Reps and Warranties | ||
SF | SF | 13 | TBD | ||
WH | Warehouse | 98 | Other | ||
OT | Other | ||||
Modification Code (4) | |||||
Payment Status of Loan (2) | |||||
1 | Maturity Date Extension | ||||
A | In Grace Period | 2 | Amortization Change | ||
B | Late, but less than 30 Days | 3 | Principal Write-Off | ||
0 | Current | 4 | Blank (formerly Combination) | ||
1 | 30-59 Days Delinquent | 5 | Temporary Rate Reduction | ||
2 | 60-89 Days Delinquent | 6 | Capitalization of Interest | ||
3 | 90-120 Days Delinquent | 7 | Capitalization of Taxes | ||
4 | Performing Matured Balloon | 8 | Other | ||
5 | Non Performing Matured Balloon | 9 | Combination | ||
6 | 121+ Days Delinquent | 10 | Forbearance | ||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 43 of 44 | © Copyright 2024 Citigroup |
Benchmark 2019-B12 Mortgage Trust | |||
Commercial Mortgage Pass-Through Certificates, Series 2019-B12 | June 17, 2024 | ||
NOTES | |||
No Notes available for this deal at this time. | |||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 44 of 44 | © Copyright 2024 Citigroup |