09/26/2024 | Press release | Distributed by Public on 09/26/2024 12:20
Citigroup Commercial Mortgage Trust 2015-GC33 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 |
STATEMENT TO NOTEHOLDERS |
September 12, 2024 |
TRANSACTION PARTIES | ||
Depositor: | Citigroup Commercial Mortgage Securities Inc. | |
Master Servicer: | Wells Fargo Bank, National Association | |
Certificate Administrator: | Citibank, N.A. | |
Trustee: | Deutsche Bank Trust Company Americas | |
Special Servicer: | LNR Partners, LLC | |
Operating Advisor: | Situs Holdings, LLC | |
Danny Lee | Citibank, Agency and Trust | |
(212) 816-4936 | 388 Greenwich Street Trading, 4th Floor | |
[email protected] | New York, NY 10013 |
TABLE OF CONTENTS | |||
1 | . | Distribution Summary | 2 |
1.1 | . | Summary | 2 |
1.2 | . | Factors | 3 |
1.3 | . | Interest Detail | 4 |
1.4 | . | Interest Shortfall Detail | 5 |
1.5 | . | Principal Detail | 6 |
2 | . | Reconciliation Detail | 7 |
3 | . | Other Information | 8 |
4 | . | Stratification Detail | 9 |
5 | . | Mortgage Loan Detail | 14 |
6 | . | NOI Detail | 16 |
7 | . | Delinquency Loan Detail | 18 |
8 | . | Collateral Performance Delinquency and Loan Status Detail | 19 |
9 | . | Appraisal Reduction Detail | 20 |
10 | . | Historical Appraisal Reduction Detail | 21 |
11 | . | Loan Modification Detail | 25 |
12 | . | Historical Loan Modification Detail | 26 |
13 | . | Specially Serviced Loan Detail | 31 |
14 | . | Historical Specially Serviced Loan Detail | 32 |
15 | . | Unscheduled Principal Detail | 37 |
16 | . | Historical Unscheduled Principal Detail | 38 |
17 | . | Liquidated Loan Detail | 39 |
18 | . | Historical Liquidated Loan Detail | 40 |
19 | . | CREFC Investor Reporting Package Legends | 41 |
20 | . | Notes | 42 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 1 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 |
DISTRIBUTION SUMMARY |
September 12, 2024 |
Accrual | Other | Non-Cash | |||||||||||
Original | Prior | Pass-Through | Day | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
Class | Balance | Balance | Rate | Count | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | ||
Class A-1 | 31,785,000.00 | - | 1.643000 | % | 30/360 | - | - | - | - | - | - | - | |
Class A-2 | 15,217,000.00 | - | 2.946000 | % | 30/360 | - | - | - | - | - | - | - | |
Class A-3 | 220,000,000.00 | 200,771,972.91 | 3.515000 | % | 30/360 | 588,094.57 | - | - | 588,094.57 | - | - | 200,771,972.91 | |
Class A-4 | 331,456,000.00 | 331,456,000.00 | 3.778000 | % | 30/360 | 1,043,533.97 | - | - | 1,043,533.97 | - | - | 331,456,000.00 | |
Class A-AB | 72,484,000.00 | 16,618,206.53 | 3.522000 | % | 30/360 | 48,774.44 | - | 1,082,624.37 | 1,131,398.81 | - | - | 15,535,582.16 | |
Class A-S | 47,924,000.00 | 47,924,000.00 | 4.114000 | % | 30/360 | 164,299.46 | - | - | 164,299.46 | - | - | 47,924,000.00 | |
Class B | 62,302,000.00 | 62,302,000.00 | 4.727214 | % | 30/360 | 245,429.07 | - | - | 245,429.07 | - | - | 62,302,000.00 | |
Class C | 41,934,000.00 | 41,934,000.00 | 4.727214 | % | 30/360 | 165,192.49 | - | - | 165,192.49 | - | - | 41,934,000.00 | |
Class D | 56,311,000.00 | 56,311,000.00 | 3.172000 | % | 30/360 | 148,848.74 | - | - | 148,848.74 | - | - | 56,311,000.00 | |
Class E | 23,963,000.00 | 23,963,000.00 | 4.727214 | % | 30/360 | 94,398.52 | - | - | 94,398.52 | - | - | 23,963,000.00 | |
Class F | 9,584,000.00 | 9,584,000.00 | 4.727214 | % | 30/360 | 37,754.68 | - | - | 37,754.68 | - | - | 9,584,000.00 | |
Class G | 11,129,000.00 | 11,129,000.00 | 4.727214 | % | 30/360 | 43,840.97 | - | - | 43,840.97 | - | - | 11,129,000.00 | |
Class H | 34,400,233.00 | 32,330,129.44 | 4.727214 | % | 30/360 | 11,228.54 | - | - | 11,228.54 | - | - | 32,330,129.44 | |
Class R | - | - | 0.000000 | % | 30/360 | - | - | - | - | - | - | - | |
Total | 958,489,233.00 | 834,323,308.88 | 2,591,395.45 | - | 1,082,624.37 | 3,674,019.82 | - | - | 833,240,684.51 | ||||
Notional | |||||||||||||
Class X-A | 718,866,000.00 | 596,770,179.44 | 1.017842 | % | 30/360 | 506,181.20 | - | - | 506,181.20 | - | (1,082,624.37 | ) | 595,687,555.07 |
Class X-D | 56,311,000.00 | 56,311,000.00 | 1.555214 | % | 30/360 | 72,979.71 | - | - | 72,979.71 | - | - | 56,311,000.00 | |
Total | 775,177,000.00 | 653,081,179.44 | 579,160.91 | - | - | 579,160.91 | - | (1,082,624.37 | ) | 651,998,555.07 | |||
Grand Total | 1,733,666,233.00 | 1,487,404,488.32 | 3,170,556.36 | - | 1,082,624.37 | 4,253,180.73 | - | (1,082,624.37 | ) | 1,485,239,239.58 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 2 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 |
DISTRIBUTION SUMMARY - FACTORS |
September 12, 2024 |
Other | Non-Cash | |||||||||
Record | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
Class | CUSIP | Date | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | |
Class A-1 | 29425 | AAA1 | 08/30/2024 | - | - | - | - | - | - | - |
Class A-2 | 29425 | AAB9 | 08/30/2024 | - | - | - | - | - | - | - |
Class A-3 | 29425 | AAC7 | 08/30/2024 | 2.67315714 | - | - | 2.67315714 | - | - | 912.59987686 |
Class A-4 | 29425 | AAD5 | 08/30/2024 | 3.14833332 | - | - | 3.14833332 | - | - | 1,000.00000000 |
Class A-AB | 29425 | AAE3 | 08/30/2024 | 0.67289940 | - | 14.93604616 | 15.60894556 | - | - | 214.33119254 |
Class A-S | 29425 | AAF0 | 08/30/2024 | 3.42833361 | - | - | 3.42833361 | - | - | 1,000.00000000 |
Class X-A | 29425 | AAK9 | 08/30/2024 | 0.70413846 | - | - | 0.70413846 | - | - | 828.64894858 |
Class B | 29425 | AAG8 | 08/30/2024 | 3.93934496 | - | - | 3.93934496 | - | - | 1,000.00000000 |
Class C | 29425 | AAH6 | 08/30/2024 | 3.93934492 | - | - | 3.93934492 | - | - | 1,000.00000000 |
Class D | 29425 | AAJ2 | 08/30/2024 | 2.64333327 | - | - | 2.64333327 | - | - | 1,000.00000000 |
Class X-D | 29425 | AAM5 | 08/30/2024 | 1.29601161 | - | - | 1.29601161 | - | - | 1,000.00000000 |
Class E | 29425AAP8 29425AAQ6 | 08/30/2024 | 3.93934482 | - | - | 3.93934482 | - | - | 1,000.00000000 | |
Class F | 29425AAR4 29425AAS2 | 08/30/2024 | 3.93934474 | - | - | 3.93934474 | - | - | 1,000.00000000 | |
Class G | 29425AAT0 29425AAU7 | 08/30/2024 | 3.93934495 | - | - | 3.93934495 | - | - | 1,000.00000000 | |
Class H | 29425AAV5 29425AAW3 | 08/30/2024 | 0.32640884 | - | - | 0.32640884 | - | - | 939.82297852 | |
Class R | 29425 | AAX1 | 08/30/2024 | - | - | - | - | - | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 3 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 |
DISTRIBUTION INFORMATION - INTEREST DETAIL |
September 12, 2024 |
Rate | Interest | Shortfall | Paid | |||||||||||||
Accrual | Net | Non | Carry | Basis | ||||||||||||
Class | Uncapped Capped | Next | Dates | Accrued | Deferred | Recovered | Forward | Risk | Accrued | Carry Forward Basis Risk | Total | |||||
Class A-1 | 1.64300 | % | 1.64300 | % | 1.64300 | % | 08/01-08/31 | - | - | - | - | - | - | - | - | - |
Class A-2 | 2.94600 | % | 2.94600 | % | 2.94600 | % | 08/01-08/31 | - | - | - | - | - | - | - | - | - |
Class A-3 | 3.51500 | % | 3.51500 | % | 3.51500 | % | 08/01-08/31 | 588,094.57 | - | - | - | - | 588,094.57 | - | - | 588,094.57 |
Class A-4 | 3.77800 | % | 3.77800 | % | 3.77800 | % | 08/01-08/31 | 1,043,533.97 | - | - | - | - | 1,043,533.97 | - | - | 1,043,533.97 |
Class A-AB | 3.52200 | % | 3.52200 | % | 3.52200 | % | 08/01-08/31 | 48,774.44 | - | - | - | - | 48,774.44 | - | - | 48,774.44 |
Class A-S | 4.11400 | % | 4.11400 | % | 4.11400 | % | 08/01-08/31 | 164,299.45 | - | - | - | - | 164,299.45 | 0.01 | - | 164,299.46 |
Class B | 4.72721 | % | 4.72721 | % | 4.72721 | % | 08/01-08/31 | 245,429.07 | - | - | - | - | 245,429.07 | - | - | 245,429.07 |
Class C | 4.72721 | % | 4.72721 | % | 4.72721 | % | 08/01-08/31 | 165,192.49 | - | - | - | - | 165,192.49 | - | - | 165,192.49 |
Class D | 3.17200 | % | 3.17200 | % | 3.17200 | % | 08/01-08/31 | 148,848.74 | - | - | - | - | 148,848.74 | - | - | 148,848.74 |
Class E | 4.72721 | % | 4.72721 | % | 4.72721 | % | 08/01-08/31 | 94,398.52 | - | - | - | - | 94,398.52 | - | - | 94,398.52 |
Class F | 4.72721 | % | 4.72721 | % | 4.72721 | % | 08/01-08/31 | 37,754.68 | - | - | - | - | 37,754.68 | - | - | 37,754.68 |
Class G | 4.72721 | % | 4.72721 | % | 4.72721 | % | 08/01-08/31 | 43,840.97 | - | - | - | - | 43,840.97 | - | - | 43,840.97 |
Class H | 4.72721 | % | 4.72721 | % | 4.72721 | % | 08/01-08/31 | 127,359.53 | - | - | 119,698.61 | - | 11,228.54 | - | - | 11,228.54 |
Class R | 0.00000 | % | 0.00000 | % | 0.00000 | % | 08/01-08/31 | - | - | - | - | - | - | - | - | - |
Total | 2,707,526.43 | - | - | 119,698.61 | - | 2,591,395.44 | 0.01 | - | 2,591,395.45 | |||||||
Notional | ||||||||||||||||
Class X-A | 1.01784 | % | 1.01784 | % | 1.01784 | % | 08/01-08/31 | 506,181.20 | - | - | - | - | 506,181.20 | - | - | 506,181.20 |
Class X-D | 1.55521 | % | 1.55521 | % | 1.55521 | % | 08/01-08/31 | 72,979.71 | - | - | - | - | 72,979.71 | - | - | 72,979.71 |
Total | 579,160.91 | - | - | - | - | 579,160.91 | - | - | 579,160.91 | |||||||
Grand Total | 3,286,687.34 | - | - | 119,698.61 | - | 3,170,556.35 | 0.01 | - | 3,170,556.36 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 4 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 |
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL |
September 12, 2024 |
Non-Recov Shortfall | Carry Forward Interest | Basis Risk Shortfall | ||||||||||||
Other | ||||||||||||||
Class | PPIS | SSRA | Shortfall | Prior | Int. on Prior | New | Paid | Outstanding | Prior | Int. on Prior | New | Paid | Outstanding | |
Class A-1 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Class A-2 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Class A-3 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Class A-4 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Class A-AB | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Class A-S | - | - | - | 0.01 | - | - | 0.01 | - | - | - | - | - | - | |
Class B | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Class C | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Class D | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Class E | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Class F | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Class G | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Class H | - | - | - | 905,638.02 | 3,567.62 | 116,130.99 | - | 1,025,336.63 | - | - | - | - | - | |
Class R | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Total | - | - | - | 905,638.03 | 3,567.62 | 116,130.99 | 0.01 | 1,025,336.63 | - | - | - | - | - | |
Notional | ||||||||||||||
Class X-A | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Class X-D | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Total | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Grand Total | - | - | - | 905,638.03 | 3,567.62 | 116,130.99 | 0.01 | 1,025,336.63 | - | - | - | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 5 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 |
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL |
September 12, 2024 |
Non-Cash | Cumulative | ||||||||||||||
Prior | Principal | Accreted | Realized Loss | Balance | Current | Realized | Class % | Class % | Sub % | Sub % | |||||
Class | Balance | Distributed | Principal | /(Recovery) | Change | Balance | Loss | Original | Current | Original | Current | ||||
Class A-1 | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class A-2 | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class A-3 | 200,771,972.91 | - | - | - | - | 200,771,972.91 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class A-4 | 331,456,000.00 | - | - | - | - | 331,456,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class A-AB | 16,618,206.53 | 1,082,624.37 | - | - | - | 15,535,582.16 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class A-S | 47,924,000.00 | - | - | - | - | 47,924,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class B | 62,302,000.00 | - | - | - | - | 62,302,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class C | 41,934,000.00 | - | - | - | - | 41,934,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class D | 56,311,000.00 | - | - | - | - | 56,311,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class E | 23,963,000.00 | - | - | - | - | 23,963,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class F | 9,584,000.00 | - | - | - | - | 9,584,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class G | 11,129,000.00 | - | - | - | - | 11,129,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class H | 32,330,129.44 | - | - | - | - | 32,330,129.44 | 2,070,103.56 | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class R | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Total | 834,323,308.88 | 1,082,624.37 | - | - | - | 833,240,684.51 | 2,070,103.56 | 0.00 | % | 0.00 | % |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 6 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 |
RECONCILIATION DETAIL |
September 12, 2024 |
SOURCE OF FUNDS | ALLOCATION OF FUNDS | |||||
Interest Funds Available | Scheduled Fees | |||||
Scheduled Interest | 3,299,629.63 | Servicing Fee | 8,092.77 | |||
Prepayment Interest Shortfall | - | Trustee/Certificate Administrator Fee | 3,304.86 | |||
Interest Adjustments | - | Operating Advisor Fee | 1,185.43 | |||
ASER Amount | (90,381.29 | ) | CREFC Intellectual Property Royalty License Fee | 359.22 | ||
Realized Loss in Excess of Principal Balance | - | |||||
Total Scheduled Fees | 12,942.28 | |||||
Total Interest Funds Available | 3,209,248.34 | Additional Fees, Expenses, etc. | ||||
Principal Funds Available | Additional Servicing Fee | - | ||||
Scheduled Principal | 1,082,624.37 | Special Servicing Fee | 23,598.36 | |||
Unscheduled Principal Collections | - | Work-out Fee | - | |||
Repurchased Principal | - | Liquidation Fee | - | |||
Substitution Principal | - | Trust Fund Expenses | - | |||
Other Principal | - | Trust Advisor Expenses | - | |||
(Trailing Loss)/Recovery | - | Reimbursement of Interest on Advances to the Servicer | 2,151.34 | |||
Reimbursement of Work-Out Delayed Advances to the Servicer | - | |||||
Total Principal Funds Available | 1,082,624.37 | |||||
Reimbursement of Nonrecoverable Advances to the Servicer | - | |||||
Other Funds Available | ||||||
Borrower Reimbursable Trust Fund Expenses | - | |||||
Yield Maintenance Charges | - | |||||
Other Expenses | - | |||||
Withdrawal of Withheld Amounts from the Interest Reserve | ||||||
Account | - | Total Additional Fees, Expenses, etc. | 25,749.70 | |||
Deposit of Withheld Amounts to the Interest Reserve Account | - | |||||
Distributions | ||||||
Total Other Funds Available | - | Interest Distribution | 3,170,556.36 | |||
Principal Distribution | 1,082,624.37 | |||||
Yield Maintenance Charge Distribution | - | |||||
Total Distributions | 4,253,180.73 | |||||
Total Funds Available | 4,291,872.71 | Total Funds Allocated | 4,291,872.71 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 7 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 |
OTHER INFORMATION |
Interest Reserve Account Information |
September 12, 2024 |
Beginning Interest Reserve Account Balance | 0.00 | |
Deposit of Withheld Amounts to the Interest Reserve Account | 0.00 | |
Withdrawal of Withheld Amounts from the Interest Reserve Account | 0.00 | |
Ending Interest Reserve Account Balance | 0.00 | |
Excess Liquidation Proceeds Reserve Account Information | ||
Beginning Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
Deposit to the Excess Liquidation Proceeds Reserve Account | 0.00 | |
Withdrawal from the Excess Liquidation Proceeds Reserve Account | 0.00 | |
Ending Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
Collateral Information | ||
% of Cut-Off Principal Balance Outstanding | 86.932712 | % |
Controlling Class Information | ||
Controlling Class is Class H. | ||
The Controlling Class Representative is LNR Securities Holdings, LLC | ||
There Are No Disclosable Special Servicer Fees. | ||
Non-Active Exchangeable Certificates | ||
Class PEZ Beginning Balance | 152,160,000.00 | |
Class PEZ Ending Balance | 152,160,000.00 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 8 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 |
STRATIFICATION DETAIL |
September 12, 2024 |
Anticipated Remaining Term | ||||||
Anticipated Remaining | Asset | Ending Scheduled | % of | Wtd Avg | ||
Term Range | Count | Balance | Agg.Bal. WAC | WAM | DSCR | |
60 Months or Less | 60 | 833,240,684.51 | 100.00 | 4.5928 | 11 | 1.778889 |
61 to 90 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
91 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 60 | 833,240,684.51 | 100.00 | 4.5928 | 11 | 1.778889 |
Debt Service Coverage Ratio | ||||||
Debt Service Coverage | Asset | Ending Scheduled | % of | Wtd Avg | ||
Ratio Range | Count | Balance | Agg.Bal. WAC | WAM | DSCR | |
1.250 or Less | 17 | 161,110,680.62 | 19.34 | 4.6612 | 10 | 0.630853 |
1.251 to 1.500 | 7 | 67,109,355.88 | 8.05 | 4.6113 | 10 | 1.342183 |
1.501 to 1.750 | 8 | 166,823,420.01 | 20.02 | 4.3776 | 14 | 1.599460 |
1.751 to 2.000 | 8 | 65,047,406.75 | 7.81 | 4.7703 | 9 | 1.897606 |
2.001 to 2.250 | 6 | 140,870,097.36 | 16.91 | 4.4699 | 11 | 2.168317 |
2.251 to 2.500 | 7 | 179,509,124.94 | 21.54 | 4.7605 | 9 | 2.412956 |
2.501 to 2.750 | 2 | 11,534,226.38 | 1.38 | 4.7001 | 11 | 2.625344 |
2.751 to 3.000 | 2 | 18,435,039.78 | 2.21 | 4.6966 | 10 | 2.834166 |
3.001 to 3.250 | 1 | 9,000,000.00 | 1.08 | 4.2700 | 11 | 3.140300 |
3.251 to 3.500 | 1 | 4,001,332.79 | 0.48 | 4.7000 | 12 | 3.365400 |
3.501 to 3.750 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
3.751 to 4.000 | 1 | 9,800,000.00 | 1.18 | 4.4495 | 11 | 3.817800 |
4.001 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 60 | 833,240,684.51 | 100.00 | 4.5928 | 11 | 1.778889 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 9 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 |
STRATIFICATION DETAIL |
September 12, 2024 |
Ending Schedule Balance | ||||||
Ending Schedule Balance | Asset | Ending Scheduled | % of | Wtd Avg | ||
Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
1 to 5,000,000 | 17 | 57,672,814.09 | 6.92 | 4.7002 | 10 | 1.727527 |
10,000,001 to 15,000,000 | 7 | 82,651,501.40 | 9.92 | 4.6309 | 10 | 2.041776 |
15,000,001 to 20,000,000 | 2 | 34,912,314.71 | 4.19 | 4.4217 | 11 | 1.130315 |
20,000,001 to 25,000,000 | 1 | 23,344,797.18 | 2.80 | 4.6200 | 11 | 1.132700 |
25,000,001 to 30,000,000 | 2 | 51,886,370.85 | 6.23 | 4.3457 | 11 | 1.682745 |
30,000,001 to 35,000,000 | 2 | 62,375,722.90 | 7.49 | 4.6991 | 7 | 2.208866 |
35,000,001 to 40,000,000 | 1 | 38,011,763.59 | 4.56 | 4.7230 | 12 | 1.088100 |
40,000,001 to 45,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
45,000,001 to 50,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
5,000,001 to 10,000,000 | 24 | 174,924,002.62 | 20.99 | 4.6928 | 10 | 1.481678 |
50,000,001 to 55,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
55,000,001 to 60,000,000 | 1 | 60,000,000.00 | 7.20 | 4.3400 | 11 | 1.647400 |
60,000,001 to 65,000,000 | 1 | 61,216,964.61 | 7.35 | 4.1100 | 20 | 1.529100 |
65,000,001 to 70,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
70,000,001 to 75,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
75,000,001 to 80,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
80,000,001 to 85,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
85,000,000+ | 2 | 186,244,432.56 | 22.35 | 4.7240 | 11 | 2.308083 |
Total | 60 | 833,240,684.51 | 100.00 | 4.5928 | 11 | 1.778889 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 10 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 |
STRATIFICATION DETAIL |
September 12, 2024 |
Loan Rate | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
Loan Rate Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
4.00 or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
4.01 to 4.25 | 3 | 74,527,865.96 | 8.94 | 4.1331 | 18 | 1.618789 |
4.26 to 4.50 | 13 | 270,382,065.37 | 32.45 | 4.4074 | 11 | 1.846036 |
4.51 to 4.75 | 26 | 259,165,561.01 | 31.10 | 4.6249 | 9 | 1.670501 |
4.76 to 5.00 | 14 | 207,566,651.93 | 24.91 | 4.9089 | 11 | 1.906193 |
5.01 to 5.25 | 3 | 17,690,660.05 | 2.12 | 5.0127 | 11 | 1.533342 |
5.26 to 5.50 | 1 | 3,907,880.19 | 0.47 | 5.3600 | 8 | 1.724500 |
5.51 to 5.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
5.76 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.01 to 6.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.26 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.51 to 6.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.76 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
7.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 60 | 833,240,684.51 | 100.00 | 4.5928 | 11 | 1.778889 |
Property Type | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
Property Type Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
Industrial | 2 | 34,622,186.67 | 4.16 | 4.8212 | 9 | 1.958508 |
Lodging | 8 | 171,768,835.98 | 20.61 | 4.8501 | 11 | 1.747741 |
Mixed Use | 3 | 34,526,661.44 | 4.14 | 4.3645 | 11 | 1.143019 |
Multifamily | 13 | 100,865,286.65 | 12.11 | 4.5936 | 7 | 2.260351 |
Office | 7 | 241,641,835.91 | 29.00 | 4.3729 | 13 | 1.941455 |
Other | 2 | 20,468,680.61 | 2.46 | 4.9095 | 10 | 1.401204 |
Retail | 20 | 182,261,110.10 | 21.87 | 4.6002 | 11 | 1.345268 |
Self Storage | 5 | 47,086,087.15 | 5.65 | 4.6132 | 11 | 2.203723 |
Total | 60 | 833,240,684.51 | 100.00 | 4.5928 | 11 | 1.778889 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 11 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 |
STRATIFICATION DETAIL |
September 12, 2024 |
Remaining Amortization Term | ||||||
Remaining Amortization | Asset | Ending Scheduled | % of | Wtd Avg | ||
Term Range | Count | Balance | Agg.Bal. | WAC | WAM | DSCR |
240 Months or Less | 8 | 139,611,830.98 | 16.76 | 4.4591 | 8 | 2.091391 |
241 to 270 Months | 52 | 693,628,853.53 | 83.24 | 4.6197 | 11 | 1.715990 |
271 to 300 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
301 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 60 | 833,240,684.51 | 100.00 | 4.5928 | 11 | 1.778889 |
Seasoning | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
Seasoning Range | Count | Balance | Agg.Bal. | WAC | WAM | DSCR |
12 Months or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
13 to 24 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
25 to 36 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
37 to 48 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
49 Months or Greater | 60 | 833,240,684.51 | 100.00 | 4.5928 | 11 | 1.778889 |
Total | 60 | 833,240,684.51 | 100.00 | 4.5928 | 11 | 1.778889 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 12 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 |
STRATIFICATION DETAIL |
September 12, 2024 |
State | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
State Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
Arkansas | 1 | 5,809,084.39 | 0.70 | 4.9500 | 12 | 0.443100 |
California | 7 | 126,991,723.50 | 15.24 | 4.5335 | 11 | 1.365247 |
Colorado | 1 | 3,653,631.26 | 0.44 | 4.5800 | 7 | 1.945600 |
Florida | 7 | 54,062,436.64 | 6.49 | 4.7285 | 10 | 2.418142 |
Georgia | 3 | 20,073,430.64 | 2.41 | 4.9949 | 10 | 1.137819 |
Illinois | 4 | 134,652,714.07 | 16.16 | 4.5194 | 11 | 2.077800 |
Indiana | 1 | 7,872,523.43 | 0.94 | 4.5500 | 11 | -1.539600 |
Kentucky | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Michigan | 3 | 55,280,979.95 | 6.63 | 4.5364 | 6 | 2.151229 |
Missouri | 1 | 13,003,587.26 | 1.56 | 4.8500 | 11 | 1.365800 |
Nevada | 2 | 14,811,521.92 | 1.78 | 4.3632 | 11 | 2.524467 |
New Jersey | 1 | 6,267,761.34 | 0.75 | 4.5700 | 11 | 0.706000 |
New York | 4 | 71,863,904.15 | 8.62 | 4.1845 | 18 | 1.527525 |
North Carolina | 2 | 37,092,183.36 | 4.45 | 4.8063 | 10 | 2.025364 |
Ohio | 4 | 12,951,219.87 | 1.55 | 4.5536 | 10 | 2.045256 |
Oklahoma | 1 | 4,825,553.39 | 0.58 | 4.4700 | 11 | 2.301300 |
Oregon | 2 | 22,800,000.00 | 2.74 | 4.5524 | 8 | 3.049432 |
Pennsylvania | 2 | 36,264,879.85 | 4.35 | 4.3507 | 11 | 1.359508 |
South Carolina | 1 | 4,875,257.73 | 0.59 | 4.4290 | 10 | 0.709700 |
Texas | 5 | 38,396,194.90 | 4.61 | 4.5400 | 11 | 0.928483 |
Various | 4 | 123,265,176.90 | 14.79 | 4.8999 | 11 | 2.240483 |
Virginia | 3 | 33,172,509.77 | 3.98 | 4.6070 | 11 | 1.271269 |
Wisconsin | 1 | 5,254,410.19 | 0.63 | 4.6550 | 11 | 0.129100 |
Total | 60 | 833,240,684.51 | 100.00 | 4.5928 | 11 | 1.778889 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 13 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 |
MORTGAGE LOAN DETAIL |
September 12, 2024 |
Prop | Paid | Beginning | Ending | Payment Workout Mod | ||||||||||||||
Type | Through | Gross | Interest | Principal | Scheduled | Scheduled | Maturity | Status | Strategy Code | |||||||||
Loan ID | OMCR | (1) | City | State | Date | Coupon | Payment | Payment | Balance | Balance | Date | (2 | ) | (3 | ) | (4 | ) | |
304101444 | 1 | OF | Chicago | IL | 03/06/2024 | 4.49500 | % | 361,368.58 | 145,019.68 | 93,360,140.61 | 93,215,120.93 | 08/06/2025 | 3 | 13 | 0 | |||
304101428 | 10 | RT | Roanoke | VA | 09/06/2024 | 4.62000 | % | 93,035.71 | 40,801.56 | 23,385,598.74 | 23,344,797.18 | 08/06/2025 | 0 | 0 | 0 | |||
304101440 | 11 | SS | Various | MI | 09/06/2024 | 4.51000 | % | 73,067.97 | 33,460.76 | 18,814,440.71 | 18,780,979.95 | 08/06/2025 | 0 | 0 | 0 | |||
304591012 | 12 | RT | Houston | TX | 09/06/2024 | 4.31900 | % | 60,130.75 | 36,586.86 | 16,167,921.62 | 16,131,334.76 | 09/06/2025 | 0 | 0 | 0 | |||
304101438 | 13 | SS | Various | XX | 09/06/2024 | 4.56000 | % | 56,342.89 | 25,298.17 | 14,348,783.68 | 14,323,485.51 | 08/06/2025 | 0 | 0 | 0 | |||
304591014 | 14 | RT | Columbia | MO | 09/06/2024 | 4.85000 | % | 54,422.34 | 27,369.89 | 13,030,957.15 | 13,003,587.26 | 08/06/2025 | 0 | 0 | 0 | |||
300571367 | 16 | MF | Beaverton | OR | 09/06/2024 | 4.63000 | % | 51,830.28 | - | 13,000,000.00 | 13,000,000.00 | 03/06/2025 | 0 | 0 | 0 | |||
304591017 | 17 | RT | Reno | NV | 09/06/2024 | 4.23850 | % | 39,534.18 | 21,628.55 | 10,831,817.68 | 10,810,189.13 | 08/06/2025 | 0 | 0 | 0 | |||
304591018 | 18 | N/A | DeKalb | IL | 09/06/2024 | 4.90000 | % | 45,466.97 | 16,628.06 | 10,775,582.55 | 10,758,954.49 | 08/06/2025 | 0 | 0 | 0 | |||
304591019 | 19 | RT | Dover | PA | 09/06/2024 | 4.54750 | % | 41,156.13 | 16,163.92 | 10,509,998.42 | 10,493,834.50 | 08/06/2025 | 0 | 0 | 0 | |||
304591002 | 2 | LO | Various | XX | 09/06/2024 | 4.95350 | % | 396,817.82 | - | 93,029,311.63 | 93,029,311.63 | 09/06/2025 | 0 | 8 | 4 | |||
304591020 | 20 | RT | Cumming | GA | 09/01/2024 | 5.01000 | % | 40,892.62 | 19,299.87 | 9,478,683.68 | 9,459,383.81 | 09/01/2025 | 0 | 0 | 0 | |||
300571342 | 21 | RT | Weston | FL | 09/06/2024 | 4.67000 | % | 41,327.71 | 15,524.27 | 10,276,974.78 | 10,261,450.51 | 07/06/2025 | 0 | 0 | 0 | |||
304591023 | 23 | N/A | Various | XX | 09/01/2024 | 4.92000 | % | 41,195.51 | 13,839.32 | 9,723,565.44 | 9,709,726.12 | 06/01/2025 | 0 | 0 | 0 | |||
300571360 | 24 | RT | Tampa | FL | 09/06/2024 | 4.82000 | % | 39,976.64 | 14,057.01 | 9,631,636.96 | 9,617,579.95 | 08/06/2025 | 0 | 0 | 0 | |||
301461021 | 25 | RT | Lake Forest | CA | 09/06/2024 | 4.72000 | % | 35,758.40 | 16,225.66 | 8,797,857.19 | 8,781,631.53 | 08/06/2025 | 0 | 0 | 0 | |||
304591026 | 26 | MF | Oregon City | OR | 09/06/2024 | 4.44950 | % | 37,548.84 | - | 9,800,000.00 | 9,800,000.00 | 08/06/2025 | 0 | 0 | 0 | |||
300571389 | 27 | LO | Plantation | FL | 09/06/2024 | 4.95000 | % | 34,139.31 | 16,462.09 | 8,009,221.47 | 7,992,759.38 | 06/06/2025 | 0 | 0 | 0 | |||
304591028 | 28 | LO | San Diego | CA | 09/06/2024 | 4.43400 | % | 30,927.62 | 15,578.73 | 8,100,123.30 | 8,084,544.57 | 09/06/2025 | 0 | 0 | 0 | |||
300571382 | 29 | OF | Jupiter | FL | 09/06/2024 | 4.73000 | % | 33,348.55 | 14,011.72 | 8,187,600.99 | 8,173,589.27 | 08/06/2025 | 0 | 0 | 0 | |||
304101447 | 3 | OF | New York | NY | 08/06/2024 | 4.11000 | % | 217,001.95 | 97,454.17 | 61,314,418.78 | 61,216,964.61 | 05/06/2026 | B | 0 | 0 | |||
304101437 | 30 | OF | Hallandale Beach | FL | 09/06/2024 | 4.27000 | % | 33,092.50 | - | 9,000,000.00 | 9,000,000.00 | 08/06/2025 | 0 | 0 | 0 | |||
304101435 | 31 | LO | Indianapolis | IN | 09/06/2024 | 4.55000 | % | 30,903.62 | 14,965.83 | 7,887,489.26 | 7,872,523.43 | 08/06/2025 | 0 | 0 | 8 | |||
304591033 | 33 | MF | Austin | TX | 09/06/2024 | 4.46150 | % | 27,604.36 | 13,756.46 | 7,185,177.73 | 7,171,421.27 | 05/06/2025 | 0 | 0 | 0 | |||
304101453 | 34 | SS | Various | TX | 09/06/2024 | 4.88000 | % | 29,053.34 | 14,366.62 | 6,913,804.70 | 6,899,438.08 | 09/06/2025 | 0 | 0 | 0 | |||
304591035 | 35 | MF | Richmond | VA | 09/06/2024 | 4.69000 | % | 29,641.70 | 12,578.31 | 7,339,578.68 | 7,327,000.37 | 09/06/2025 | 0 | 0 | 0 | |||
304101451 | 36 | RT | Various | XX | 09/06/2024 | 4.85000 | % | 25,988.56 | 20,082.16 | 6,222,735.80 | 6,202,653.64 | 09/06/2025 | 0 | 0 | 0 | |||
301461022 | 37 | RT | Riverside | CA | 09/06/2024 | 4.72000 | % | 27,533.97 | 12,493.76 | 6,774,349.64 | 6,761,855.88 | 08/06/2025 | 0 | 0 | 0 | |||
304591039 | 39 | MF | Houston | TX | 09/06/2024 | 4.74000 | % | 26,272.92 | 11,763.35 | 6,436,812.39 | 6,425,049.04 | 09/06/2025 | 0 | 0 | 0 | |||
304591004 | 4 | OF | Novato | CA | 09/06/2024 | 4.34000 | % | 224,233.33 | - | 60,000,000.00 | 60,000,000.00 | 08/06/2025 | 0 | 0 | 0 | |||
304101436 | 40 | OF | Beachwood | OH | 09/06/2024 | 4.51000 | % | 23,845.41 | 11,727.58 | 6,140,008.49 | 6,128,280.91 | 08/06/2025 | 0 | 0 | 0 | |||
300571365 | 41 | RT | Brick | NJ | 09/06/2024 | 4.57000 | % | 24,708.87 | 11,050.84 | 6,278,812.18 | 6,267,761.34 | 08/06/2025 | 0 | 0 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 14 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 |
MORTGAGE LOAN DETAIL |
September 12, 2024 |
Prop | Paid | Beginning | Ending | Payment Workout Mod | |||||||||||||||
Type | Through | Gross | Interest | Principal | Scheduled | Scheduled | Maturity | Status | Strategy Code | ||||||||||
Loan ID | OMCR | (1) | City | State | Date | Coupon | Payment | Payment | Balance | Balance | Date | (2 | ) | (3 | ) | (4 | ) | ||
300571387 | 42 | LO | Johns Creek | GA | 09/06/2024 | 4.95000 | % | 25,028.29 | 12,068.72 | 5,871,740.37 | 5,859,671.65 | 06/06/2025 | 0 | 0 | 0 | ||||
300571388 | 43 | LO | Rogers | AR | 06/06/2022 | 4.95000 | % | 24,812.22 | 11,964.53 | 5,821,048.92 | 5,809,084.39 | 09/06/2025 | 3 | 7 | 0 | ||||
300571377 | 45 | LO | Lady Lake | FL | 09/06/2024 | 4.65000 | % | 20,520.46 | 15,599.91 | 5,124,777.25 | 5,109,177.34 | 08/06/2025 | 0 | 0 | 0 | ||||
304591046 | 46 | MU | West Allis | WI | 07/01/2024 | 4.65500 | % | 21,107.84 | 11,396.16 | 5,265,806.35 | 5,254,410.19 | 08/01/2025 | 1 | 0 | 0 | ||||
304591047 | 47 | MF | Newnan | GA | 09/06/2024 | 5.02000 | % | 20,594.49 | 9,805.03 | 4,764,180.21 | 4,754,375.18 | 07/06/2025 | 0 | 0 | 0 | ||||
304591048 | 48 | RT | Lexington | SC | 09/06/2024 | 4.42900 | % | 18,629.82 | 9,508.80 | 4,884,766.53 | 4,875,257.73 | 07/06/2025 | 0 | 0 | 0 | ||||
300571379 | 49 | MF | Raleigh | NC | 09/06/2024 | 4.59000 | % | 20,319.69 | 7,842.89 | 5,140,970.35 | 5,133,127.46 | 08/06/2025 | 0 | 0 | 0 | ||||
304591005 | 5 | LO | Sunnyvale | CA | 09/06/2024 | 4.72300 | % | 154,823.89 | 56,304.69 | 38,068,068.28 | 38,011,763.59 | 09/06/2025 | 0 | 0 | 0 | ||||
304591050 | 50 | MF | Lawton | OK | 09/06/2024 | 4.47000 | % | 18,607.68 | 8,657.15 | 4,834,210.54 | 4,825,553.39 | 08/06/2025 | 0 | 0 | 0 | ||||
300571378 | 51 | RT | Homewood | IL | 09/06/2024 | 4.69000 | % | 18,463.67 | 8,474.25 | 4,571,787.40 | 4,563,313.15 | 08/06/2025 | 0 | 0 | 0 | ||||
304101439 | 52 | RT | Glenville | NY | 09/06/2024 | 4.48000 | % | 15,716.34 | 9,053.04 | 4,073,935.86 | 4,064,882.82 | 08/06/2025 | 0 | 0 | 0 | ||||
300571364 | 53 | OF | Boca Raton | FL | 09/06/2024 | 5.36000 | % | 18,064.61 | 5,973.96 | 3,913,854.15 | 3,907,880.19 | 05/06/2025 | 0 | 0 | 0 | ||||
300571392 | 54 | SS | Las Vegas | NV | 09/06/2024 | 4.70000 | % | 16,218.38 | 5,953.39 | 4,007,286.18 | 4,001,332.79 | 09/06/2025 | 0 | 0 | 0 | ||||
301461023 | 55 | RT | Sonora | CA | 09/06/2024 | 5.01000 | % | 15,028.42 | 6,603.26 | 3,483,504.32 | 3,476,901.06 | 08/06/2025 | 0 | 0 | 0 | ||||
300571355 | 56 | RT | Pueblo | CO | 09/06/2024 | 4.58000 | % | 14,433.28 | 6,024.71 | 3,659,655.97 | 3,653,631.26 | 04/06/2025 | 0 | 0 | 0 | ||||
304101445 | 57 | MU | Brooklyn | NY | 09/06/2024 | 4.62000 | % | 13,950.12 | 5,318.89 | 3,506,524.79 | 3,501,205.90 | 08/06/2025 | 0 | 0 | 0 | ||||
300571372 | 58 | SS | Clifton Park | NY | 09/06/2024 | 4.78000 | % | 12,708.11 | 6,555.11 | 3,087,405.93 | 3,080,850.82 | 05/06/2025 | 0 | 0 | 0 | ||||
304591059 | 59 | MF | Medina | OH | 09/06/2024 | 4.68400 | % | 11,448.45 | 6,152.55 | 2,838,381.69 | 2,832,229.14 | 07/06/2025 | 0 | 0 | 0 | ||||
300571374 | 6 | MF | Troy | MI | 09/06/2024 | 4.55000 | % | 119,174.19 | - | 30,416,667.00 | 30,416,667.00 | 01/06/2025 | 0 | 0 | 0 | ||||
304591060 | 60 | IN | Strongsville | OH | 09/06/2024 | 4.58400 | % | 10,535.31 | 5,838.73 | 2,668,969.50 | 2,663,130.77 | 05/06/2025 | 0 | 0 | 0 | ||||
304591061 | 61 | RT | Chester | VA | 09/06/2024 | 4.24250 | % | 9,156.84 | 5,770.04 | 2,506,482.26 | 2,500,712.22 | 08/06/2025 | 0 | 0 | 0 | ||||
301461020 | 62 | RT | Woodland Hills | CA | 09/06/2024 | 4.88000 | % | 7,895.79 | 3,928.21 | 1,878,955.08 | 1,875,026.87 | 08/06/2025 | 0 | 0 | 0 | ||||
304101449 | 63 | MF | Victoria | TX | 09/06/2024 | 4.82000 | % | 7,355.39 | 3,194.98 | 1,772,146.73 | 1,768,951.75 | 09/06/2025 | 0 | 0 | 0 | ||||
304591064 | 64 | MF | Streetsboro | OH | 09/06/2024 | 4.41600 | % | 5,059.63 | 2,967.67 | 1,330,546.72 | 1,327,579.05 | 09/06/2025 | 0 | 0 | 0 | ||||
300571375 | 6 | A | MF | Troy | MI | 09/06/2024 | 4.55000 | % | 23,834.84 | - | 6,083,333.00 | 6,083,333.00 | 01/06/2025 | 0 | 0 | 0 | |||
300571353 | 7 | IN | Charlotte | NC | 09/06/2024 | 4.84100 | % | 133,431.13 | 49,264.74 | 32,008,320.64 | 31,959,055.90 | 07/06/2025 | 0 | 0 | 0 | ||||
304591008 | 8 | MU | Jenkintown | PA | 09/06/2024 | 4.27050 | % | 94,987.56 | 59,217.56 | 25,830,262.91 | 25,771,045.35 | 08/06/2025 | 0 | 0 | 0 | ||||
304101448 | 9 | RT | Carbondale | IL | 09/06/2024 | 4.42000 | % | 99,553.84 | 40,990.20 | 26,156,315.70 | 26,115,325.50 | 09/06/2025 | 0 | 0 | 0 | ||||
Total | Count = 60 | 3,299,629.63 | 1,082,624.37 | 834,323,308.88 | 833,240,684.51 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 15 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 |
NOI DETAIL |
September 12, 2024 |
Property | Ending | Preceding | Most | Most Recent | Most Recent | ||||||
Type | Scheduled | Fiscal | Recent | Financial As of | Financial Asof | ||||||
Loan ID | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | End Date | ||
304101444 | 1 | OF | Chicago | IL | 93,215,120.93 | 22,202,067.60 | 20,503,108.00 | 04/01/2023 | 03/31/2024 | ||
304101428 | 10 | RT | Roanoke | VA | 23,344,797.18 | 1,837,839.08 | 459,460.26 | Not Available | Not Available | ||
304101440 | 11 | SS | Various | MI | 18,780,979.95 | 3,054,287.40 | 1,506,786.19 | 01/01/2024 | 06/30/2024 | ||
304591012 | 12 | RT | Houston | TX | 16,131,334.76 | 896,773.95 | (114,660.23 | ) | 01/01/2024 | 06/30/2024 | |
304101438 | 13 | SS | Various | XX | 14,323,485.51 | 1,966,166.06 | 1,146,525.06 | Not Available | Not Available | ||
304591014 | 14 | RT | Columbia | MO | 13,003,587.26 | 1,328,495.19 | 710,048.17 | 01/01/2024 | 06/30/2024 | ||
300571367 | 16 | MF | Beaverton | OR | 13,000,000.00 | 1,444,043.00 | 1,165,161.86 | Not Available | Not Available | ||
304591017 | 17 | RT | Reno | NV | 10,810,189.13 | 1,534,091.60 | 888,463.00 | 01/01/2024 | 06/30/2024 | ||
304591018 | 18 | N/A | DeKalb | IL | 10,758,954.49 | 1,191,685.00 | 321,835.00 | 01/01/2024 | 03/31/2024 | ||
304591019 | 19 | RT | Dover | PA | 10,493,834.50 | 1,198,328.36 | 543,531.68 | 01/01/2024 | 06/30/2024 | ||
304591002 | 2 | LO | Various | XX | 93,029,311.63 | 32,606,008.79 | 33,340,110.51 | 07/01/2023 | 06/30/2024 | ||
304591020 | 20 | RT | Cumming | GA | 9,459,383.81 | 1,220,591.54 | 526,246.64 | 01/01/2024 | 06/30/2024 | ||
300571342 | 21 | RT | Weston | FL | 10,261,450.51 | 1,361,692.30 | 978,069.41 | 01/01/2024 | 06/30/2024 | ||
304591023 | 23 | N/A | Various | XX | 9,709,726.12 | 816,562.13 | 570,010.26 | Not Available | Not Available | ||
300571360 | 24 | RT | Tampa | FL | 9,617,579.95 | 1,113,484.81 | 285,355.21 | 01/01/2024 | 03/31/2024 | ||
301461021 | 25 | RT | Lake Forest | CA | 8,781,631.53 | 426,444.44 | 174,688.42 | 01/01/2024 | 06/30/2024 | ||
304591026 | 26 | MF | Oregon City | OR | 9,800,000.00 | 1,722,386.44 | 871,874.09 | 01/01/2024 | 06/30/2024 | ||
300571389 | 27 | LO | Plantation | FL | 7,992,759.38 | 1,017,564.37 | 1,255,509.70 | Not Available | Not Available | ||
304591028 | 28 | LO | San Diego | CA | 8,084,544.57 | 1,052,726.32 | 1,219,530.89 | 07/01/2023 | 06/30/2024 | ||
300571382 | 29 | OF | Jupiter | FL | 8,173,589.27 | 1,797,417.98 | 1,278,066.87 | Not Available | Not Available | ||
304101447 | 3 | OF | New York | NY | 61,216,964.61 | 15,422,138.99 | 11,521,772.50 | Not Available | Not Available | ||
304101437 | 30 | OF | Hallandale Beach | FL | 9,000,000.00 | 1,493,851.80 | 1,023,332.15 | Not Available | Not Available | ||
304101435 | 31 | LO | Indianapolis | IN | 7,872,523.43 | (348,841.00 | ) | (175,082.70 | ) | Not Available | Not Available |
304591033 | 33 | MF | Austin | TX | 7,171,421.27 | 638,860.10 | 509,673.26 | Not Available | Not Available | ||
304101453 | 34 | SS | Various | TX | 6,899,438.08 | 725,327.40 | 392,064.80 | 01/01/2024 | 06/30/2024 | ||
304591035 | 35 | MF | Richmond | VA | 7,327,000.37 | 896,906.00 | 664,836.00 | Not Available | Not Available | ||
304101451 | 36 | RT | Various | XX | 6,202,653.64 | 631,100.85 | 320,840.99 | 01/01/2024 | 06/30/2024 | ||
301461022 | 37 | RT | Riverside | CA | 6,761,855.88 | 697,000.98 | 252,939.69 | 01/01/2024 | 06/30/2024 | ||
304591039 | 39 | MF | Houston | TX | 6,425,049.04 | 1,203,807.71 | 314,923.00 | Not Available | Not Available | ||
304591004 | 4 | OF | Novato | CA | 60,000,000.00 | 3,270,288.33 | 2,390,352.38 | Not Available | Not Available | ||
304101436 | 40 | OF | Beachwood | OH | 6,128,280.91 | 1,156,543.86 | 524,136.27 | 01/01/2024 | 06/30/2024 | ||
300571365 | 41 | RT | Brick | NJ | 6,267,761.34 | 398,651.16 | 178,229.70 | 01/01/2024 | 06/30/2024 | ||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 16 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 |
NOI DETAIL |
September 12, 2024 |
Property | Ending | Preceding | Most | Most Recent | Most Recent | |||||
Type | Scheduled | Fiscal | Recent | Financial As of | Financial Asof | |||||
Loan ID | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | End Date | |
300571387 | 42 | LO | Johns Creek | GA | 5,859,671.65 | 105,250.61 | 163,186.70 | Not Available | Not Available | |
300571388 | 43 | LO | Rogers | AR | 5,809,084.39 | 111,635.00 | 65,297.00 | Not Available | Not Available | |
300571377 | 45 | LO | Lady Lake | FL | 5,109,177.34 | 792,627.28 | 1,284,783.00 | 07/01/2023 | 06/30/2024 | |
304591046 | 46 | MU | West Allis | WI | 5,254,410.19 | 210,440.34 | 91,888.29 | 01/01/2024 | 06/30/2024 | |
304591047 | 47 | MF | Newnan | GA | 4,754,375.18 | 665,866.05 | 738,059.00 | 07/01/2023 | 06/30/2024 | |
304591048 | 48 | RT | Lexington | SC | 4,875,257.73 | 330,461.16 | 144,516.10 | 01/01/2024 | 06/30/2024 | |
300571379 | 49 | MF | Raleigh | NC | 5,133,127.46 | 852,466.02 | 424,953.21 | 01/01/2024 | 06/30/2024 | |
304591005 | 5 | LO | Sunnyvale | CA | 38,011,763.59 | 2,887,587.93 | 3,061,320.01 | 04/01/2023 | 03/31/2024 | |
304591050 | 50 | MF | Lawton | OK | 4,825,553.39 | 660,923.72 | 604,558.71 | Not Available | Not Available | |
300571378 | 51 | RT | Homewood | IL | 4,563,313.15 | 230,776.97 | 334,406.86 | 07/01/2023 | 06/30/2024 | |
304101439 | 52 | RT | Glenville | NY | 4,064,882.82 | 710,181.77 | 141,738.19 | 01/01/2024 | 03/31/2024 | |
300571364 | 53 | OF | Boca Raton | FL | 3,907,880.19 | 514,121.00 | 130,407.75 | Not Available | Not Available | |
300571392 | 54 | SS | Las Vegas | NV | 4,001,332.79 | 966,025.15 | 447,713.96 | 01/01/2024 | 06/30/2024 | |
301461023 | 55 | RT | Sonora | CA | 3,476,901.06 | 278,253.36 | 205,622.82 | 01/01/2024 | 06/30/2024 | |
300571355 | 56 | RT | Pueblo | CO | 3,653,631.26 | 549,618.01 | 247,918.67 | Not Available | Not Available | |
304101445 | 57 | MU | Brooklyn | NY | 3,501,205.90 | 326,800.49 | 181,930.93 | 01/01/2024 | 06/30/2024 | |
300571372 | 58 | SS | Clifton Park | NY | 3,080,850.82 | 303,547.00 | 69,279.00 | Not Available | Not Available | |
304591059 | 59 | MF | Medina | OH | 2,832,229.14 | 569,544.14 | 114,140.85 | 01/01/2024 | 03/31/2024 | |
300571374 | 6 | MF | Troy | MI | 30,416,667.00 | 20,948,776.00 | 15,626,382.00 | Not Available | Not Available | |
304591060 | 60 | IN | Strongsville | OH | 2,663,130.77 | 566,226.45 | 97,794.00 | Not Available | Not Available | |
304591061 | 61 | RT | Chester | VA | 2,500,712.22 | 231,039.00 | 112,603.00 | 01/01/2024 | 06/30/2024 | |
301461020 | 62 | RT | Woodland Hills | CA | 1,875,026.87 | 263,230.32 | 202,190.03 | 01/01/2023 | 09/30/2023 | |
304101449 | 63 | MF | Victoria | TX | 1,768,951.75 | 283,974.00 | 223,427.00 | Not Available | Not Available | |
304591064 | 64 | MF | Streetsboro | OH | 1,327,579.05 | 159,387.00 | 75,419.36 | 01/01/2024 | 06/30/2024 | |
300571375 | 6 | A | MF | Troy | MI | 6,083,333.00 | - | - | Not Available | Not Available |
300571353 | 7 | IN | Charlotte | NC | 31,959,055.90 | 4,723,414.89 | 1,152,588.83 | 01/01/2024 | 03/31/2024 | |
304591008 | 8 | MU | Jenkintown | PA | 25,771,045.35 | 2,780,993.42 | 1,369,436.50 | 01/01/2024 | 06/30/2024 | |
304101448 | 9 | RT | Carbondale | IL | 26,115,325.50 | 2,982,125.74 | 945,382.68 | 01/01/2024 | 03/31/2024 | |
Total | Count = 60 | 833,240,684.51 | 149,979,585.36 | 113,804,683.48 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 17 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 |
DELINQUENCY LOAN DETAIL |
September 12, 2024 |
Actual | Paid | Current P&I | Total P&I | Cumulative | Other Expense | Payment Workout | Most Recent | ||||||||
Principal | Through | Advances | Advances | Accrued Unpaid | Advances | Status | Strategy | Special Serv | Foreclosure | Bankruptcy | REO | ||||
Loan ID | OMCR | Balance | Date | (Net of ASER) | Outstanding | Interest Advances | Outstanding | (2 | ) | (3 | ) | Transfer Date | Date | Date | Date |
304101444 | 1 | 94,100,051.15 | 03/06/2024 | 416,006.97 | 2,945,552.94 | 105,173.74 | 42,868.32 | 3 | 13 | 04/25/2024 | |||||
304101447 | 3 | 61,314,418.78 | 08/06/2024 | 314,456.12 | 314,192.13 | - | - | B | 0 | ||||||
300571388 | 43 | 6,125,814.75 | 06/06/2022 | 36,776.75 | 979,271.24 | 144,273.45 | 23,590.75 | 3 | 7 | 02/15/2022 | 06/19/2023 | ||||
304591046 | 46 | 5,277,157.01 | 07/01/2024 | 32,504.00 | 64,962.61 | 268.42 | - | 1 | 0 | ||||||
Total | Count = 4 | 166,817,441.69 | 799,743.84 | 4,303,978.92 | 249,715.61 | 66,459.07 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 18 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 |
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS DETAIL |
September 12, 2024 |
Delinquent | ||||||||||||||||||||||||||||
(Does not include loans in Bankruptcy, Foreclosure, or REO) | ||||||||||||||||||||||||||||
30 | Day | 60 | Day | 90 | Day | 120 | + Day | Bankruptcy | Foreclosure | REO | ||||||||||||||||||
Distribution | ||||||||||||||||||||||||||||
Date | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | ||||||||||||||
1 | 5,277,157 | 0 | 0 | 0 | 0 | 1 | 94,100,051 | 0 | 0 | 0 | 0 | 1 | 6,125,815 | |||||||||||||||
09/12/2024 | ||||||||||||||||||||||||||||
1.7 | % | 0.6 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.7 | % | 11.3 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.7 | % | 0.7 | % | |
0 | 0 | 0 | 0 | 1 | 94,100,051 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 6,125,815 | |||||||||||||||
08/12/2024 | ||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.7 | % | 11.3 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.7 | % | 0.7 | % | |
1 | 61,611,698 | 0 | 0 | 1 | 94,100,051 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 6,125,815 | |||||||||||||||
07/12/2024 | ||||||||||||||||||||||||||||
1.7 | % | 7.4 | % | 0.0 | % | 0.0 | % | 1.7 | % | 11.2 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.7 | % | 0.7 | % | |
1 | 61,714,781 | 1 | 94,100,051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 6,125,815 | |||||||||||||||
06/12/2024 | ||||||||||||||||||||||||||||
1.7 | % | 7.4 | % | 1.7 | % | 11.2 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.7 | % | 0.7 | % | |
1 | 94,100,051 | 1 | 61,919,929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 6,125,815 | |||||||||||||||
05/10/2024 | ||||||||||||||||||||||||||||
1.7 | % | 11.2 | % | 1.7 | % | 7.4 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.7 | % | 0.7 | % | |
1 | 61,919,929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 6,125,815 | |||||||||||||||
04/12/2024 | ||||||||||||||||||||||||||||
1.7 | % | 7.4 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.7 | % | 0.7 | % | |
1 | 61,810,479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5,881,705 | |||||||||||||||
03/12/2024 | ||||||||||||||||||||||||||||
1.7 | % | 7.4 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.7 | % | 0.7 | % | |
2 | 156,185,037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5,894,975 | |||||||||||||||
02/12/2024 | ||||||||||||||||||||||||||||
3.3 | % | 18.6 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.7 | % | 0.7 | % | |
1 | 62,014,904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5,906,575 | |||||||||||||||
01/12/2024 | ||||||||||||||||||||||||||||
1.7 | % | 7.4 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.7 | % | 0.7 | % | |
1 | 62,109,544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5,918,126 | |||||||||||||||
12/12/2023 | ||||||||||||||||||||||||||||
1.7 | % | 7.4 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.7 | % | 0.7 | % | |
1 | 62,210,927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5,930,440 | |||||||||||||||
11/10/2023 | ||||||||||||||||||||||||||||
1.7 | % | 7.4 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.7 | % | 0.7 | % | |
1 | 62,304,876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5,941,889 | |||||||||||||||
10/13/2023 | ||||||||||||||||||||||||||||
1.7 | % | 7.4 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.7 | % | 0.7 | % |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 19 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 |
APPRAISAL REDUCTION DETAIL |
September 12, 2024 |
Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | |||
Loan ID | OMCR | Property Name | Scheduled Balance | Scheduled Balance | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
300571388 | 43 | Hyatt Place Rogers | 5,821,048.92 | 5,809,084.39 | - | 05/06/2024 | - | 13,017.96 |
304101444 | 1 | Illinois Center | 93,360,140.61 | 93,215,120.93 | 23,376,150.28 | 08/06/2024 | 90,381.29 | 180,762.58 |
304591002 | 2 | Hammons Hotel Portfolio | 93,029,311.63 | 93,029,311.63 | - | - | 16,318.02 | |
Total | Count = 3 | 192,210,501.16 | 192,053,516.95 | 23,376,150.28 | 90,381.29 | 210,098.56 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 20 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 |
HISTORICAL APPRAISAL REDUCTION DETAIL |
September 12, 2024 |
Distribution | Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | |||
Date | Loan ID | OMCR | Property Name | Scheduled Balance Scheduled Balance Reduction Amount Reduction Date | ASER Amount | ASER Amount | |||
9/12/2024 | 304101444 | 1 | Illinois Center | 93,360,140.61 | 93,215,120.93 | 23,376,150.28 | 08/06/2024 | 90,381.29 | 180,762.58 |
9/12/2024 | 304591002 | 2 | Hammons Hotel Portfolio | 93,029,311.63 | 93,029,311.63 | - | - | 16,318.02 | |
9/12/2024 | 300571388 | 43 | Hyatt Place Rogers | 5,821,048.92 | 5,809,084.39 | - | 05/06/2024 | - | 13,017.96 |
8/12/2024 | 304101444 | 1 | Illinois Center | 93,504,601.13 | 93,360,140.61 | 23,376,150.28 | 08/06/2024 | 90,381.29 | 90,381.29 |
8/12/2024 | 304591002 | 2 | Hammons Hotel Portfolio | 93,029,311.63 | 93,029,311.63 | - | - | 16,318.02 | |
8/12/2024 | 300571388 | 43 | Hyatt Place Rogers | 5,832,962.67 | 5,821,048.92 | - | 05/06/2024 | - | 13,017.96 |
7/12/2024 | 304591002 | 2 | Hammons Hotel Portfolio | 93,029,311.63 | 93,029,311.63 | - | - | 16,318.02 | |
7/12/2024 | 300571388 | 43 | Hyatt Place Rogers | 5,845,626.21 | 5,832,962.67 | - | 05/06/2024 | - | 13,017.96 |
6/12/2024 | 304591002 | 2 | Hammons Hotel Portfolio | 93,029,311.63 | 93,029,311.63 | - | - | 16,318.02 | |
6/12/2024 | 300571388 | 43 | Hyatt Place Rogers | 5,857,435.64 | 5,845,626.21 | - | 05/06/2024 | - | 13,017.96 |
5/10/2024 | 304591002 | 2 | Hammons Hotel Portfolio | 93,029,311.63 | 93,029,311.63 | - | - | 16,318.02 | |
5/10/2024 | 300571388 | 43 | Hyatt Place Rogers | 5,869,998.65 | 5,857,435.64 | - | 05/06/2024 | - | 13,017.96 |
4/12/2024 | 304591002 | 2 | Hammons Hotel Portfolio | 93,029,311.63 | 93,029,311.63 | - | - | 16,318.02 | |
4/12/2024 | 300571388 | 43 | Hyatt Place Rogers | 5,881,704.63 | 5,869,998.65 | - | 06/06/2023 | - | 13,017.96 |
3/12/2024 | 304591002 | 2 | Hammons Hotel Portfolio | 93,029,311.63 | 93,029,311.63 | - | - | 16,318.02 | |
3/12/2024 | 300571388 | 43 | Hyatt Place Rogers | 5,894,975.17 | 5,881,704.63 | - | 06/06/2023 | - | 13,017.96 |
2/12/2024 | 304591002 | 2 | Hammons Hotel Portfolio | 93,029,311.63 | 93,029,311.63 | - | - | 16,318.02 | |
2/12/2024 | 300571388 | 43 | Hyatt Place Rogers | 5,906,575.14 | 5,894,975.17 | - | 06/06/2023 | - | 13,017.96 |
1/12/2024 | 304591002 | 2 | Hammons Hotel Portfolio | 93,029,311.63 | 93,029,311.63 | - | - | 16,318.02 | |
1/12/2024 | 300571388 | 43 | Hyatt Place Rogers | 5,918,125.88 | 5,906,575.14 | - | 06/06/2023 | - | 13,017.96 |
12/12/2023 | 304591002 | 2 | Hammons Hotel Portfolio | 93,029,311.63 | 93,029,311.63 | - | - | 16,318.02 | |
12/12/2023 | 300571388 | 43 | Hyatt Place Rogers | 5,930,439.57 | 5,918,125.88 | - | 06/06/2023 | - | 13,017.96 |
11/10/2023 | 304591002 | 2 | Hammons Hotel Portfolio | 93,029,311.63 | 93,029,311.63 | - | - | 16,318.02 | |
11/10/2023 | 300571388 | 43 | Hyatt Place Rogers | 5,941,889.02 | 5,930,439.57 | - | 06/06/2023 | - | 13,017.96 |
10/13/2023 | 304591002 | 2 | Hammons Hotel Portfolio | 93,029,311.63 | 93,029,311.63 | - | - | 16,318.02 | |
10/13/2023 | 300571388 | 43 | Hyatt Place Rogers | 5,954,105.09 | 5,941,889.02 | - | 06/06/2023 | - | 13,017.96 |
9/12/2023 | 304591002 | 2 | Hammons Hotel Portfolio | 93,029,311.63 | 93,029,311.63 | - | - | 16,318.02 | |
9/12/2023 | 300571388 | 43 | Hyatt Place Rogers | 5,965,454.09 | 5,954,105.09 | - | 06/06/2023 | - | 13,017.96 |
8/11/2023 | 304591002 | 2 | Hammons Hotel Portfolio | 93,029,311.63 | 93,029,311.63 | - | - | 16,318.02 | |
8/11/2023 | 300571388 | 43 | Hyatt Place Rogers | 5,976,754.92 | 5,965,454.09 | - | 06/06/2023 | - | 13,017.96 |
7/12/2023 | 304591002 | 2 | Hammons Hotel Portfolio | 93,029,311.63 | 93,029,311.63 | - | - | 16,318.02 | |
7/12/2023 | 300571388 | 43 | Hyatt Place Rogers | 5,988,827.76 | 5,976,754.92 | - | 06/06/2023 | - | 13,017.96 |
6/12/2023 | 304591002 | 2 | Hammons Hotel Portfolio | 93,029,311.63 | 93,029,311.63 | - | - | 16,318.02 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 21 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 |
HISTORICAL APPRAISAL REDUCTION DETAIL |
September 12, 2024 |
Distribution | Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | ||||
Date | Loan ID | OMCR | Property Name | Scheduled Balance Scheduled Balance Reduction Amount Reduction Date | ASER Amount | ASER Amount | ||||
6/12/2023 | 300571388 | 43 | Hyatt Place Rogers | 6,000,029.38 | 5,988,827.76 | - | 10/06/2022 | - | 13,017.96 | |
5/12/2023 | 304591002 | 2 | Hammons Hotel Portfolio | 93,029,311.63 | 93,029,311.63 | - | - | 16,318.02 | ||
5/12/2023 | 300571388 | 43 | Hyatt Place Rogers | 6,012,006.60 | 6,000,029.38 | - | 10/06/2022 | - | 13,017.96 | |
4/13/2023 | 304591002 | 2 | Hammons Hotel Portfolio | 93,029,311.63 | 93,029,311.63 | - | - | 16,318.02 | ||
4/13/2023 | 300571388 | 43 | Hyatt Place Rogers | 6,023,109.84 | 6,012,006.60 | - | 10/06/2022 | - | 13,017.96 | |
3/10/2023 | 304591002 | 2 | Hammons Hotel Portfolio | 93,029,311.63 | 93,029,311.63 | - | (195,564.34 | ) | 16,318.02 | |
3/10/2023 | 300571388 | 43 | Hyatt Place Rogers | 6,036,645.50 | 6,023,109.84 | - | 10/06/2022 | - | 13,017.96 | |
2/10/2023 | 304591002 | 2 | Hammons Hotel Portfolio | 93,029,311.63 | 93,029,311.63 | - | (195,564.34 | ) | 211,882.36 | |
2/10/2023 | 300571388 | 43 | Hyatt Place Rogers | 6,047,644.17 | 6,036,645.50 | - | 10/06/2022 | - | 13,017.96 | |
1/12/2023 | 304591002 | 2 | Hammons Hotel Portfolio | 93,029,311.63 | 93,029,311.63 | - | (195,564.34 | ) | 407,446.70 | |
1/12/2023 | 300571388 | 43 | Hyatt Place Rogers | 6,058,596.15 | 6,047,644.17 | - | 10/06/2022 | - | 13,017.96 | |
12/12/2022 | 304591002 | 2 | Hammons Hotel Portfolio | 93,029,311.63 | 93,029,311.63 | - | (261,700.08 | ) | 603,011.04 | |
12/12/2022 | 300571388 | 43 | Hyatt Place Rogers | 6,070,332.78 | 6,058,596.15 | - | 10/06/2022 | - | 13,017.96 | |
11/14/2022 | 304591002 | 2 | Hammons Hotel Portfolio | 93,029,311.63 | 93,029,311.63 | - | - | 864,711.12 | ||
11/14/2022 | 300571388 | 43 | Hyatt Place Rogers | 6,081,188.46 | 6,070,332.78 | - | 10/06/2022 | - | 13,017.96 | |
10/13/2022 | 304101450 | 15 | Houston Hotel Portfolio | 6,658,410.37 | - | - | - | 283,730.62 | ||
10/13/2022 | 304591002 | 2 | Hammons Hotel Portfolio | 93,029,311.63 | 93,029,311.63 | - | - | 864,711.12 | ||
10/13/2022 | 300571388 | 43 | Hyatt Place Rogers | 6,092,832.28 | 6,081,188.46 | - | 10/06/2022 | - | 13,017.96 | |
9/12/2022 | 304101450 | 15 | Houston Hotel Portfolio | 6,703,913.87 | 6,658,410.37 | 2,329,789.25 | 09/06/2022 | - | 283,730.62 | |
9/12/2022 | 304591002 | 2 | Hammons Hotel Portfolio | 93,029,311.63 | 93,029,311.63 | - | - | 864,711.12 | ||
9/12/2022 | 300571388 | 43 | Hyatt Place Rogers | 6,103,592.47 | 6,092,832.28 | 1,528,576.75 | 08/08/2022 | 6,508.98 | 13,017.96 | |
8/12/2022 | 304101450 | 15 | Houston Hotel Portfolio | 6,749,233.56 | 6,703,913.87 | 2,818,018.68 | 06/06/2022 | - | 283,730.62 | |
8/12/2022 | 304591002 | 2 | Hammons Hotel Portfolio | 93,029,311.63 | 93,029,311.63 | - | - | 864,711.12 | ||
8/12/2022 | 300571388 | 43 | Hyatt Place Rogers | 6,114,306.99 | 6,103,592.47 | 1,528,576.75 | 08/08/2022 | 6,508.98 | 6,508.98 | |
7/12/2022 | 304101450 | 15 | Houston Hotel Portfolio | 6,795,255.64 | 6,749,233.56 | 2,818,018.68 | 06/06/2022 | - | 283,730.62 | |
7/12/2022 | 304591002 | 2 | Hammons Hotel Portfolio | 93,029,311.63 | 93,029,311.63 | - | - | 864,711.12 | ||
6/10/2022 | 304101450 | 15 | Houston Hotel Portfolio | 12,405,921.12 | 6,795,255.64 | 2,818,018.68 | 06/06/2022 | - | 283,730.62 | |
6/10/2022 | 304591002 | 2 | Hammons Hotel Portfolio | 93,029,311.63 | 93,029,311.63 | - | - | 864,711.12 | ||
5/12/2022 | 304101450 | 15 | Houston Hotel Portfolio | 12,429,827.51 | 12,405,921.12 | 4,060,928.46 | 11/08/2021 | 15,922.22 | 283,730.62 | |
5/12/2022 | 304591002 | 2 | Hammons Hotel Portfolio | 93,029,311.63 | 93,029,311.63 | - | - | 864,711.12 | ||
4/12/2022 | 304101450 | 15 | Houston Hotel Portfolio | 12,452,017.66 | 12,429,827.51 | 4,060,928.46 | 11/08/2021 | 16,452.97 | 267,808.40 | |
4/12/2022 | 304591002 | 2 | Hammons Hotel Portfolio | 93,029,311.63 | 93,029,311.63 | - | - | 864,711.12 | ||
3/11/2022 | 304101450 | 15 | Houston Hotel Portfolio | 12,478,996.40 | 12,452,017.66 | 4,060,928.46 | 11/08/2021 | 14,860.74 | 251,355.43 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 22 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 |
HISTORICAL APPRAISAL REDUCTION DETAIL |
September 12, 2024 |
Distribution | Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | ||||
Date | Loan ID | OMCR | Property Name | Scheduled Balance Scheduled Balance Reduction Amount Reduction Date | ASER Amount | ASER Amount | ||||
3/11/2022 | 304591002 | 2 | Hammons Hotel Portfolio | 93,029,311.63 | 93,029,311.63 | - | - | 864,711.12 | ||
2/11/2022 | 304101450 | 15 | Houston Hotel Portfolio | 12,500,987.94 | 12,478,996.40 | 4,060,928.46 | 11/08/2021 | 16,452.96 | 236,494.69 | |
2/11/2022 | 304591002 | 2 | Hammons Hotel Portfolio | 93,029,311.63 | 93,029,311.63 | - | - | 864,711.12 | ||
1/12/2022 | 304101450 | 15 | Houston Hotel Portfolio | 12,522,890.64 | 12,500,987.94 | 4,060,928.46 | 11/08/2021 | 16,452.96 | 220,041.73 | |
1/12/2022 | 304591002 | 2 | Hammons Hotel Portfolio | 93,029,311.63 | 93,029,311.63 | - | - | 864,711.12 | ||
12/10/2021 | 304101450 | 15 | Houston Hotel Portfolio | 12,546,339.72 | 12,522,890.64 | 4,060,928.46 | 11/08/2021 | 15,922.22 | 203,588.77 | |
12/10/2021 | 304591002 | 2 | Hammons Hotel Portfolio | 93,029,311.63 | 93,029,311.63 | - | - | 864,711.12 | ||
11/15/2021 | 304101450 | 15 | Houston Hotel Portfolio | 12,568,059.23 | 12,546,339.72 | 4,060,928.46 | 11/08/2021 | 16,452.96 | 187,666.55 | |
11/15/2021 | 304591002 | 2 | Hammons Hotel Portfolio | 93,029,311.63 | 93,029,311.63 | - | - | 864,711.12 | ||
10/13/2021 | 304101450 | 15 | Houston Hotel Portfolio | 12,591,331.71 | 12,568,059.23 | 4,309,308.29 | 01/06/2021 | 16,896.08 | 171,213.59 | |
10/13/2021 | 304591002 | 2 | Hammons Hotel Portfolio | 93,029,311.63 | 93,029,311.63 | - | - | 864,711.12 | ||
9/13/2021 | 304101450 | 15 | Houston Hotel Portfolio | 12,612,869.47 | 12,591,331.71 | 4,309,308.29 | 01/06/2021 | 17,459.28 | 154,317.51 | |
9/13/2021 | 304591002 | 2 | Hammons Hotel Portfolio | 92,755,034.48 | 93,029,311.63 | - | - | 864,711.12 | ||
8/12/2021 | 304101450 | 15 | Houston Hotel Portfolio | 12,634,320.23 | 12,612,869.47 | 4,309,308.29 | 01/06/2021 | 17,459.28 | 136,858.23 | |
8/12/2021 | 304591002 | 2 | Hammons Hotel Portfolio | 91,796,293.93 | 92,755,034.48 | 23,042,910.04 | 10/06/2020 | - | 864,711.12 | |
7/12/2021 | 304101450 | 15 | Houston Hotel Portfolio | 12,657,333.66 | 12,634,320.23 | 4,309,308.29 | 01/06/2021 | 16,896.08 | 119,398.95 | |
7/12/2021 | 304591002 | 2 | Hammons Hotel Portfolio | 90,805,473.75 | 91,796,293.93 | 23,042,910.04 | 10/06/2020 | - | 864,711.12 | |
6/11/2021 | 304101450 | 15 | Houston Hotel Portfolio | 12,678,604.81 | 12,657,333.66 | 4,309,308.29 | 01/06/2021 | 17,459.28 | 102,502.87 | |
6/11/2021 | 304591002 | 2 | Hammons Hotel Portfolio | 90,951,502.19 | 90,805,473.75 | 23,042,910.04 | 06/07/2021 | 98,190.64 | 864,711.12 | |
6/11/2021 | 304101430 | 38 | Residence Inn Southern Pines | 6,067,042.72 | 6,067,042.72 | - | 03/08/2021 | - | - | |
5/12/2021 | 304101450 | 15 | Houston Hotel Portfolio | 12,701,445.10 | 12,678,604.81 | 4,309,308.29 | 01/06/2021 | 16,896.08 | 85,043.59 | |
5/12/2021 | 304591002 | 2 | Hammons Hotel Portfolio | 91,109,393.55 | 90,951,502.19 | 23,042,910.04 | 05/06/2021 | 95,023.20 | 766,520.48 | |
5/12/2021 | 304101430 | 38 | Residence Inn Southern Pines | 6,635,656.06 | 6,067,042.72 | - | 03/08/2021 | (6,499.75 | ) | - |
4/12/2021 | 304101450 | 15 | Houston Hotel Portfolio | 12,722,538.07 | 12,701,445.10 | 4,309,308.29 | 01/06/2021 | 17,459.28 | 68,147.51 | |
4/12/2021 | 304591002 | 2 | Hammons Hotel Portfolio | 91,254,131.13 | 91,109,393.55 | 23,042,910.04 | 04/06/2021 | 98,190.64 | 671,497.28 | |
4/12/2021 | 304101430 | 38 | Residence Inn Southern Pines | 6,647,099.33 | 6,635,656.06 | - | 03/08/2021 | - | 6,499.75 | |
3/12/2021 | 304101450 | 15 | Houston Hotel Portfolio | 12,748,529.42 | 12,722,538.07 | 4,309,308.29 | 01/06/2021 | 15,769.67 | 50,688.23 | |
3/12/2021 | 304591002 | 2 | Hammons Hotel Portfolio | 91,435,837.59 | 91,254,131.13 | 23,042,910.04 | 10/06/2020 | 88,688.32 | 573,306.64 | |
3/12/2021 | 304101430 | 38 | Residence Inn Southern Pines | 6,661,002.90 | 6,647,099.33 | - | 03/08/2021 | - | 6,499.75 | |
2/12/2021 | 304101450 | 15 | Houston Hotel Portfolio | 12,769,432.19 | 12,748,529.42 | 4,309,308.29 | 01/06/2021 | 17,459.28 | 34,918.56 | |
2/12/2021 | 304591002 | 2 | Hammons Hotel Portfolio | 91,579,188.63 | 91,435,837.59 | 23,042,910.04 | 10/06/2020 | 98,190.64 | 484,618.32 | |
2/12/2021 | 304101430 | 38 | Residence Inn Southern Pines | 6,672,347.68 | 6,661,002.90 | 1,668,086.92 | 02/08/2021 | 6,499.75 | 6,499.75 | |
1/12/2021 | 304101450 | 15 | Houston Hotel Portfolio | 12,790,250.53 | 12,769,432.19 | 4,309,308.29 | 01/06/2021 | 17,459.28 | 17,459.28 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 23 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 |
HISTORICAL APPRAISAL REDUCTION DETAIL |
September 12, 2024 |
Distribution | Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | ||||
Date | Loan ID | OMCR | Property Name | Scheduled Balance Scheduled Balance Reduction Amount Reduction Date | ASER Amount | ASER Amount | ||||
1/12/2021 | 304591002 | 2 | Hammons Hotel Portfolio | 91,721,930.80 | 91,579,188.63 | 23,042,910.04 | 10/06/2020 | 98,190.64 | 386,427.68 | |
12/11/2020 | 304591002 | 2 | Hammons Hotel Portfolio | 91,876,654.96 | 91,721,930.80 | 23,042,910.04 | 10/06/2020 | 95,023.20 | 288,237.04 | |
12/11/2020 | 304101442 | 32 | Comfort Inn - Newport Kentucky | 7,689,999.04 | - | - | (14,005.90 | ) | - | |
11/13/2020 | 304591002 | 2 | Hammons Hotel Portfolio | 92,018,133.67 | 91,876,654.96 | 23,042,910.04 | 10/06/2020 | 98,190.64 | 193,213.84 | |
11/13/2020 | 304101442 | 32 | Comfort Inn - Newport Kentucky | 7,702,570.07 | 7,689,999.04 | 1,929,002.74 | 10/06/2020 | 7,117.75 | 14,005.90 | |
10/13/2020 | 304591002 | 2 | Hammons Hotel Portfolio | 92,171,640.16 | 92,018,133.67 | 23,042,910.04 | 10/06/2020 | 95,023.20 | 95,023.20 | |
10/13/2020 | 304101442 | 32 | Comfort Inn - Newport Kentucky | 7,716,010.94 | 7,702,570.07 | 1,929,002.74 | 10/06/2020 | 6,888.15 | 6,888.15 | |
6/12/2019 | 304591002 | 2 | Hammons Hotel Portfolio | 94,431,920.93 | 94,300,738.26 | 24,149,058.04 | 02/06/2018 | - | - | |
5/10/2019 | 304591002 | 2 | Hammons Hotel Portfolio | 94,575,504.47 | 94,431,920.93 | 24,149,058.04 | 02/06/2018 | - | - | |
4/12/2019 | 304591002 | 2 | Hammons Hotel Portfolio | 94,705,520.10 | 94,575,504.47 | 24,149,058.04 | 02/06/2018 | - | - | |
3/12/2019 | 304591002 | 2 | Hammons Hotel Portfolio | 94,873,980.35 | 94,705,520.10 | 24,149,058.04 | 02/06/2018 | - | - | |
2/12/2019 | 304591002 | 2 | Hammons Hotel Portfolio | 95,002,728.23 | 94,873,980.35 | 24,149,058.04 | 02/06/2018 | - | - | |
1/11/2019 | 304591002 | 2 | Hammons Hotel Portfolio | 95,130,929.27 | 95,002,728.23 | 24,149,058.04 | 02/06/2018 | - | - | |
12/12/2018 | 304591002 | 2 | Hammons Hotel Portfolio | 95,271,639.22 | 95,130,929.27 | 24,149,058.04 | 02/06/2018 | - | - | |
11/13/2018 | 304591002 | 2 | Hammons Hotel Portfolio | 95,398,698.09 | 95,271,639.22 | 24,149,058.04 | 02/06/2018 | - | - | |
10/15/2018 | 304591002 | 2 | Hammons Hotel Portfolio | 95,538,307.26 | 95,398,698.09 | 24,149,058.04 | 02/06/2018 | - | - | |
9/12/2018 | 304591002 | 2 | Hammons Hotel Portfolio | 95,664,233.48 | 95,538,307.26 | 24,149,058.04 | 02/06/2018 | - | - | |
8/10/2018 | 304591002 | 2 | Hammons Hotel Portfolio | 95,789,624.84 | 95,664,233.48 | 24,149,058.04 | 02/06/2018 | - | - | |
7/12/2018 | 304591002 | 2 | Hammons Hotel Portfolio | 95,927,626.93 | 95,789,624.84 | 24,149,058.04 | 02/06/2018 | - | - | |
6/12/2018 | 304591002 | 2 | Hammons Hotel Portfolio | 96,051,899.56 | 95,927,626.93 | 24,149,058.04 | 02/06/2018 | - | - | |
5/11/2018 | 304591002 | 2 | Hammons Hotel Portfolio | 96,188,823.45 | 96,051,899.56 | 24,149,058.04 | 02/06/2018 | - | - | |
4/12/2018 | 304591002 | 2 | Hammons Hotel Portfolio | 96,311,986.67 | 96,188,823.45 | 24,149,058.04 | 02/06/2018 | - | - | |
3/12/2018 | 304591002 | 2 | Hammons Hotel Portfolio | 96,474,281.40 | 96,311,986.67 | 24,149,058.04 | 02/06/2018 | - | - | |
2/12/2018 | 304591002 | 2 | Hammons Hotel Portfolio | 96,596,232.17 | 96,474,281.40 | 24,149,058.04 | 02/06/2018 | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 24 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 |
LOAN MODIFICATION DETAIL |
September 12, 2024 |
Modification | Modification | ||||
Loan ID | OMCR | Property Name | Date | Code (4) | |
304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 | |
304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 | |
300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 | |
Total | Count = 3 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 25 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 |
HISTORICAL LOAN MODIFICATION DETAIL |
September 12, 2024 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
09/12/2024 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
09/12/2024 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
09/12/2024 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
08/12/2024 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
08/12/2024 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
08/12/2024 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
07/12/2024 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
07/12/2024 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
07/12/2024 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
06/12/2024 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
06/12/2024 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
06/12/2024 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
05/10/2024 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
05/10/2024 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
05/10/2024 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
04/12/2024 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
04/12/2024 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
04/12/2024 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
03/12/2024 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
03/12/2024 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
03/12/2024 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
02/12/2024 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
02/12/2024 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
02/12/2024 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
01/12/2024 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
01/12/2024 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
01/12/2024 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
12/12/2023 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
12/12/2023 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
12/12/2023 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
11/10/2023 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
11/10/2023 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
11/10/2023 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 26 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 |
HISTORICAL LOAN MODIFICATION DETAIL |
September 12, 2024 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
10/13/2023 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
10/13/2023 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
10/13/2023 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
09/12/2023 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
09/12/2023 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
09/12/2023 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
08/11/2023 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
08/11/2023 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
08/11/2023 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
07/12/2023 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
07/12/2023 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
07/12/2023 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
06/12/2023 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
06/12/2023 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
06/12/2023 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
05/12/2023 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
05/12/2023 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
05/12/2023 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
04/13/2023 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
04/13/2023 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
04/13/2023 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
03/10/2023 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
03/10/2023 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
03/10/2023 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
02/10/2023 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
02/10/2023 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
02/10/2023 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
01/12/2023 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
01/12/2023 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
01/12/2023 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
12/12/2022 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
12/12/2022 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
12/12/2022 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 27 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 |
HISTORICAL LOAN MODIFICATION DETAIL |
September 12, 2024 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
11/14/2022 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
11/14/2022 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
11/14/2022 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
10/13/2022 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
10/13/2022 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
10/13/2022 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
09/12/2022 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
09/12/2022 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
09/12/2022 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
08/12/2022 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
08/12/2022 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
08/12/2022 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
07/12/2022 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
07/12/2022 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
07/12/2022 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
06/10/2022 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
06/10/2022 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
06/10/2022 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
05/12/2022 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
05/12/2022 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
05/12/2022 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
04/12/2022 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
04/12/2022 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
04/12/2022 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
03/11/2022 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
03/11/2022 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
03/11/2022 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
02/11/2022 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
02/11/2022 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
02/11/2022 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
01/12/2022 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
01/12/2022 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
01/12/2022 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 28 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 |
HISTORICAL LOAN MODIFICATION DETAIL |
September 12, 2024 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
12/10/2021 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
12/10/2021 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
12/10/2021 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
11/15/2021 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
11/15/2021 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
11/15/2021 | 304101430 | 38 | Residence Inn Southern Pines | 08/06/2020 | 4 |
11/15/2021 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
10/13/2021 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
10/13/2021 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
10/13/2021 | 304101430 | 38 | Residence Inn Southern Pines | 08/06/2020 | 4 |
10/13/2021 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
09/13/2021 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
09/13/2021 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
09/13/2021 | 304101430 | 38 | Residence Inn Southern Pines | 08/06/2020 | 4 |
09/13/2021 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
08/12/2021 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
08/12/2021 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
08/12/2021 | 304101430 | 38 | Residence Inn Southern Pines | 08/06/2020 | 4 |
08/12/2021 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
07/12/2021 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
07/12/2021 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
07/12/2021 | 304101430 | 38 | Residence Inn Southern Pines | 08/06/2020 | 4 |
07/12/2021 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
06/11/2021 | 304591002 | 2 | Hammons Hotel Portfolio | 04/06/2020 | 4 |
06/11/2021 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
06/11/2021 | 304101430 | 38 | Residence Inn Southern Pines | 08/06/2020 | 4 |
06/11/2021 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
05/12/2021 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
05/12/2021 | 304101430 | 38 | Residence Inn Southern Pines | 08/06/2020 | 4 |
05/12/2021 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
04/12/2021 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
04/12/2021 | 304101430 | 38 | Residence Inn Southern Pines | 08/06/2020 | 4 |
04/12/2021 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 29 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 |
HISTORICAL LOAN MODIFICATION DETAIL |
September 12, 2024 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
03/12/2021 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
03/12/2021 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
02/12/2021 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
02/12/2021 | 300571365 | 41 | Bricktown Shopping Center | 05/06/2020 | 8 |
01/12/2021 | 304101435 | 31 | TownePlace Suites Indy Portfolio | 10/06/2020 | 8 |
01/12/2021 | 300571365 | 41 | Bricktown Shopping Center | 8 | |
12/11/2020 | 300571365 | 41 | Bricktown Shopping Center | 8 | |
11/13/2020 | 300571365 | 41 | Bricktown Shopping Center | 8 | |
10/13/2020 | 300571365 | 41 | Bricktown Shopping Center | 8 | |
09/14/2020 | 300571365 | 41 | Bricktown Shopping Center | 8 | |
08/12/2020 | 300571365 | 41 | Bricktown Shopping Center | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 30 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 |
SPECIALLY SERVICED LOAN DETAIL |
September 12, 2024 |
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||
Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | ||
Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date |
300571388 | 43 | 7 | 3,500.00 | 5,809,084.39 | 6,125,814.75 | 8,100,000.00 | 03/19/2024 | 02/15/2022 | |
304101444 | 1 | 13 | 20,098.36 | 93,215,120.93 | 94,100,051.15 | 390,000,000.00 | 06/24/2015 | 04/25/2024 | |
Total | Count = 2 | 23,598.36 | 99,024,205.32 | 100,225,865.90 | 398,100,000.00 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 31 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 |
HISTORICAL SPECIALLY SERVICED LOANS |
September 12, 2024 | |
Most Recent | Most Recent |
Servicer | Master Servicer |
Special Servicing | Ending | Ending | Most | Most Recent | ||||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special | |||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date |
09/12/2024 | 300571388 | 43 | 7 | 3,500.00 | 5,809,084.39 | 6,125,814.75 | 8,100,000.00 | 03/19/2024 | 02/15/2022 | |
08/12/2024 | 300571388 | 43 | 7 | 3,500.00 | 5,821,048.92 | 6,125,814.75 | 8,100,000.00 | 03/19/2024 | 02/15/2022 | |
07/12/2024 | 300571388 | 43 | 7 | 3,500.00 | 5,832,962.67 | 6,125,814.75 | 8,100,000.00 | 03/19/2024 | 02/15/2022 | |
06/12/2024 | 300571388 | 43 | 7 | 3,500.00 | 5,845,626.21 | 6,125,814.75 | 8,100,000.00 | 03/19/2024 | 02/15/2022 | |
05/10/2024 | 300571388 | 43 | 7 | 3,500.00 | 5,857,435.64 | 6,125,814.75 | 8,100,000.00 | 03/19/2024 | 02/15/2022 | |
04/12/2024 | 300571388 | 43 | 7 | 3,500.00 | 5,869,998.65 | 6,125,814.75 | 10,200,000.00 | 03/24/2023 | 02/15/2022 | |
03/12/2024 | 300571388 | 43 | 7 | 3,500.00 | 5,881,704.63 | 6,181,822.08 | 10,200,000.00 | 03/24/2023 | 02/15/2022 | |
02/12/2024 | 300571388 | 43 | 7 | 3,500.00 | 5,894,975.17 | 6,181,822.08 | 10,200,000.00 | 03/24/2023 | 02/15/2022 | |
01/12/2024 | 300571388 | 43 | 7 | 3,500.00 | 5,906,575.14 | 6,181,822.08 | 10,200,000.00 | 03/24/2023 | 02/15/2022 | |
12/12/2023 | 300571388 | 43 | 7 | 3,500.00 | 5,918,125.88 | 6,181,822.08 | 10,200,000.00 | 03/24/2023 | 02/15/2022 | |
11/10/2023 | 300571388 | 43 | 7 | 3,500.00 | 5,930,439.57 | 6,181,822.08 | 10,200,000.00 | 03/24/2023 | 02/15/2022 | |
10/13/2023 | 300571388 | 43 | 7 | 3,500.00 | 5,941,889.02 | 6,181,822.08 | 10,200,000.00 | 03/24/2023 | 02/15/2022 | |
09/12/2023 | 300571388 | 43 | 7 | 3,500.00 | 5,954,105.09 | 6,181,822.08 | 10,200,000.00 | 03/24/2023 | 02/15/2022 | |
08/11/2023 | 300571388 | 43 | 7 | 3,500.00 | 5,965,454.09 | 6,181,822.08 | 10,200,000.00 | 03/24/2023 | 02/15/2022 | |
07/12/2023 | 300571388 | 43 | 7 | 3,500.00 | 5,976,754.92 | 6,181,822.08 | 10,200,000.00 | 03/24/2023 | 02/15/2022 | |
06/12/2023 | 300571388 | 43 | 7 | 3,500.00 | 5,988,827.76 | 6,181,822.08 | 9,900,000.00 | 05/09/2022 | 02/15/2022 | |
05/12/2023 | 300571388 | 43 | 7 | 3,500.00 | 6,000,029.38 | 6,181,822.08 | 9,900,000.00 | 05/09/2022 | 02/15/2022 | |
04/13/2023 | 300571388 | 43 | 7 | 3,500.00 | 6,012,006.60 | 6,181,822.08 | 9,900,000.00 | 05/09/2022 | 02/15/2022 | |
03/10/2023 | 300571388 | 43 | 13 | 3,500.00 | 6,023,109.84 | 6,181,822.08 | 9,900,000.00 | 05/09/2022 | 02/15/2022 | |
02/10/2023 | 300571388 | 43 | 2 | 3,500.00 | 6,036,645.50 | 6,181,822.08 | 9,900,000.00 | 05/09/2022 | 02/15/2022 | |
01/12/2023 | 300571388 | 43 | 2 | 3,500.00 | 6,047,644.17 | 6,181,822.08 | 9,900,000.00 | 05/09/2022 | 02/15/2022 | |
12/12/2022 | 300571388 | 43 | 2 | 3,500.00 | 6,058,596.15 | 6,181,822.08 | 9,900,000.00 | 05/09/2022 | 02/15/2022 | |
11/14/2022 | 300571388 | 43 | 2 | 3,500.00 | 6,070,332.78 | 6,181,822.08 | 9,900,000.00 | 05/09/2022 | 02/15/2022 | |
10/13/2022 | 300571388 | 43 | 2 | 3,500.00 | 6,081,188.46 | 6,181,822.08 | 9,900,000.00 | 05/09/2022 | 02/15/2022 | |
09/12/2022 | 300571388 | 43 | 2 | 3,500.00 | 6,092,832.28 | 6,181,822.08 | 10,300,000.00 | 05/15/2015 | 02/15/2022 | |
08/12/2022 | 300571388 | 43 | 2 | 3,500.00 | 6,103,592.47 | 6,181,822.08 | 10,300,000.00 | 05/15/2015 | 02/15/2022 | |
07/12/2022 | 300571388 | 43 | 13 | 3,500.00 | 6,114,306.99 | 6,181,822.08 | 10,300,000.00 | 05/15/2015 | 02/15/2022 | |
06/10/2022 | 300571388 | 43 | 13 | 3,500.00 | 6,125,814.75 | 6,181,822.08 | 10,300,000.00 | 05/15/2015 | 02/15/2022 | |
05/12/2022 | 300571388 | 43 | 13 | 3,500.00 | 6,136,434.95 | 6,181,822.08 | 10,300,000.00 | 05/15/2015 | 02/15/2022 | |
04/12/2022 | 300571388 | 43 | 13 | 3,500.00 | 6,147,851.81 | 6,181,822.08 | 10,300,000.00 | 05/15/2015 | 02/15/2022 | |
03/11/2022 | 300571388 | 43 | 13 | 3,500.00 | 6,158,378.47 | 6,181,822.08 | 10,300,000.00 | 05/15/2015 | 02/15/2022 | |
07/12/2021 | 304101430 | 38 | 8 | - | 6,067,042.72 | 6,067,042.72 | 9,400,000.00 | 12/01/2020 | 08/03/2020 | 06/15/2021 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 32 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 | |||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 | September 12, 2024 | ||||||||||
HISTORICAL SPECIALLY SERVICED LOANS | |||||||||||
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer Master Servicer | ||||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date | |
06/11/2021 | 304101430 | 38 | 9 | - | 6,067,042.72 | 6,067,042.72 | 9,400,000.00 | 12/01/2020 | 08/03/2020 | ||
05/12/2021 | 304101430 | 38 | 9 | (28,000.00 | ) | 6,067,042.72 | 6,067,042.72 | 9,400,000.00 | 12/01/2020 | 08/03/2020 | |
04/12/2021 | 304101430 | 38 | 9 | 3,500.00 | 6,635,656.06 | 6,741,158.58 | 9,400,000.00 | 12/01/2020 | 08/03/2020 | ||
03/12/2021 | 304101430 | 38 | 1 | 3,500.00 | 6,647,099.33 | 6,741,158.58 | 9,400,000.00 | 12/01/2020 | 08/03/2020 | ||
02/12/2021 | 304101430 | 38 | 1 | 3,500.00 | 6,661,002.90 | 6,741,158.58 | 11,000,000.00 | 06/19/2015 | 08/03/2020 | ||
01/12/2021 | 304101430 | 38 | 1 | 3,500.00 | 6,672,347.68 | 6,741,158.58 | 11,000,000.00 | 06/19/2015 | 08/03/2020 | ||
12/11/2020 | 304101430 | 38 | 1 | 3,500.00 | 6,683,648.38 | 6,741,158.58 | 11,000,000.00 | 06/19/2015 | 08/03/2020 | ||
11/13/2020 | 304101430 | 38 | 1 | 3,500.00 | 6,695,744.44 | 6,741,158.58 | 11,000,000.00 | 06/19/2015 | 08/03/2020 | ||
10/13/2020 | 304101430 | 38 | 1 | 3,500.00 | 6,706,954.23 | 6,741,158.58 | 11,000,000.00 | 06/19/2015 | 08/03/2020 | ||
09/14/2020 | 304101430 | 38 | 1 | 3,500.00 | 6,718,962.65 | 6,741,158.58 | 11,000,000.00 | 06/19/2015 | 08/03/2020 | ||
08/12/2020 | 304101430 | 38 | 13 | 3,500.00 | 6,730,082.22 | 6,741,158.58 | 11,000,000.00 | 06/19/2015 | 08/03/2020 | ||
12/11/2020 | 304101442 | 32 | 8 | (17,500.00 | ) | - | - | 14,700,000.00 | 04/20/2015 | 06/22/2020 | |
11/13/2020 | 304101442 | 32 | 11 | 3,500.00 | 7,689,999.04 | 7,792,008.11 | 14,700,000.00 | 04/20/2015 | 06/22/2020 | ||
10/13/2020 | 304101442 | 32 | 13 | 3,500.00 | 7,702,570.07 | 7,792,008.11 | 14,700,000.00 | 04/20/2015 | 06/22/2020 | ||
09/14/2020 | 304101442 | 32 | 13 | 3,500.00 | 7,716,010.94 | 7,792,008.11 | 14,700,000.00 | 04/20/2015 | 06/22/2020 | ||
08/12/2020 | 304101442 | 32 | 13 | 3,500.00 | 7,728,486.23 | 7,792,008.11 | 14,700,000.00 | 04/20/2015 | 06/22/2020 | ||
07/10/2020 | 304101442 | 32 | 13 | 3,500.00 | 7,740,915.61 | 7,792,008.11 | 14,700,000.00 | 04/20/2015 | 06/22/2020 | ||
09/12/2024 | 304101444 | 1 | 13 | 20,098.36 | 93,215,120.93 | 94,100,051.15 | 390,000,000.00 | 06/24/2015 | 04/25/2024 | ||
08/12/2024 | 304101444 | 1 | 13 | 20,129.46 | 93,360,140.61 | 94,100,051.15 | 390,000,000.00 | 06/24/2015 | 04/25/2024 | ||
07/12/2024 | 304101444 | 1 | 13 | 19,512.53 | 93,504,601.13 | 94,100,051.15 | 390,000,000.00 | 06/24/2015 | 04/25/2024 | ||
06/12/2024 | 304101444 | 1 | 13 | 20,193.80 | 93,660,154.06 | 94,100,051.15 | 390,000,000.00 | 06/24/2015 | 04/25/2024 | ||
05/10/2024 | 304101444 | 1 | 13 | 7,177.34 | 93,803,457.80 | 94,100,051.15 | 390,000,000.00 | 06/24/2015 | 04/25/2024 | ||
10/13/2022 | 304101450 | 15 | 7 | (91,000.00 | ) | - | - | 5,200,000.00 | 07/01/2022 | 07/21/2020 | |
09/12/2022 | 304101450 | 15 | 7 | 3,500.00 | 6,658,410.37 | 6,985,183.99 | 5,200,000.00 | 07/01/2022 | 07/21/2020 | ||
08/12/2022 | 304101450 | 15 | 7 | 3,500.00 | 6,703,913.87 | 6,985,183.99 | 4,000,000.00 | 05/12/2022 | 07/21/2020 | ||
07/12/2022 | 304101450 | 15 | 7 | 3,500.00 | 6,749,233.56 | 7,030,283.59 | 4,000,000.00 | 05/12/2022 | 07/21/2020 | ||
06/10/2022 | 304101450 | 15 | 7 | 3,500.00 | 6,795,255.64 | 7,030,283.59 | 4,000,000.00 | 05/12/2022 | 07/21/2020 | ||
05/12/2022 | 304101450 | 15 | 7 | 3,500.00 | 12,405,921.12 | 12,896,391.92 | 10,900,000.00 | 08/20/2021 | 07/21/2020 | ||
04/12/2022 | 304101450 | 15 | 7 | 3,500.00 | 12,429,827.51 | 12,896,391.92 | 10,900,000.00 | 08/20/2021 | 07/21/2020 | ||
03/11/2022 | 304101450 | 15 | 7 | 3,500.00 | 12,452,017.66 | 12,896,391.92 | 10,900,000.00 | 08/20/2021 | 07/21/2020 | ||
02/11/2022 | 304101450 | 15 | 7 | 3,500.00 | 12,478,996.40 | 12,896,391.92 | 10,900,000.00 | 08/20/2021 | 07/21/2020 | ||
01/12/2022 | 304101450 | 15 | 7 | 3,500.00 | 12,500,987.94 | 12,896,391.92 | 10,900,000.00 | 08/20/2021 | 07/21/2020 | ||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 33 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 | |||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 | September 12, 2024 | ||||||||||
HISTORICAL SPECIALLY SERVICED LOANS | |||||||||||
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer Master Servicer | ||||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date | |
12/10/2021 | 304101450 | 15 | 7 | 3,500.00 | 12,522,890.64 | 12,896,391.92 | 10,900,000.00 | 08/20/2021 | 07/21/2020 | ||
11/15/2021 | 304101450 | 15 | 7 | 3,500.00 | 12,546,339.72 | 12,896,391.92 | 10,900,000.00 | 08/20/2021 | 07/21/2020 | ||
10/13/2021 | 304101450 | 15 | 7 | 3,500.00 | 12,568,059.23 | 12,896,391.92 | 9,900,000.00 | 09/23/2020 | 07/21/2020 | ||
09/13/2021 | 304101450 | 15 | 7 | 3,500.00 | 12,591,331.71 | 12,896,391.92 | 9,900,000.00 | 09/23/2020 | 07/21/2020 | ||
08/12/2021 | 304101450 | 15 | 2 | 3,500.00 | 12,612,869.47 | 12,896,391.92 | 9,900,000.00 | 09/23/2020 | 07/21/2020 | ||
07/12/2021 | 304101450 | 15 | 2 | 3,500.00 | 12,634,320.23 | 12,896,391.92 | 9,900,000.00 | 09/23/2020 | 07/21/2020 | ||
06/11/2021 | 304101450 | 15 | 2 | 3,500.00 | 12,657,333.66 | 12,896,391.92 | 9,900,000.00 | 09/23/2020 | 07/21/2020 | ||
05/12/2021 | 304101450 | 15 | 2 | 3,500.00 | 12,678,604.81 | 12,896,391.92 | 9,900,000.00 | 09/23/2020 | 07/21/2020 | ||
04/12/2021 | 304101450 | 15 | 2 | 3,500.00 | 12,701,445.10 | 12,896,391.92 | 9,900,000.00 | 09/23/2020 | 07/21/2020 | ||
03/12/2021 | 304101450 | 15 | 2 | 3,500.00 | 12,722,538.07 | 12,896,391.92 | 9,900,000.00 | 09/23/2020 | 07/21/2020 | ||
02/12/2021 | 304101450 | 15 | 13 | 3,500.00 | 12,748,529.42 | 12,896,391.92 | 9,900,000.00 | 09/23/2020 | 07/21/2020 | ||
01/12/2021 | 304101450 | 15 | 13 | 3,500.00 | 12,769,432.19 | 12,896,391.92 | 9,900,000.00 | 09/23/2020 | 07/21/2020 | ||
12/11/2020 | 304101450 | 15 | 13 | 3,500.00 | 12,790,250.53 | 12,896,391.92 | 21,700,000.00 | 05/19/2015 | 07/21/2020 | ||
11/13/2020 | 304101450 | 15 | 13 | 3,500.00 | 12,812,654.32 | 12,960,421.22 | 21,700,000.00 | 05/19/2015 | 07/21/2020 | ||
10/13/2020 | 304101450 | 15 | 13 | 3,500.00 | 12,833,298.06 | 12,960,421.22 | 21,700,000.00 | 05/19/2015 | 07/21/2020 | ||
09/14/2020 | 304101450 | 15 | 13 | 3,500.00 | 12,855,533.55 | 12,960,421.22 | 21,700,000.00 | 05/19/2015 | 07/21/2020 | ||
08/12/2020 | 304101450 | 15 | 13 | 3,500.00 | 12,876,004.08 | 12,960,421.22 | 21,700,000.00 | 05/19/2015 | 07/21/2020 | ||
09/13/2021 | 304591002 | 2 | 8 | - | 93,029,311.63 | 93,029,311.63 | 367,320,502.00 | 06/17/2020 | 08/02/2021 | ||
08/12/2021 | 304591002 | 2 | 1 | (244,510.38 | ) | 92,755,034.48 | 92,755,034.48 | 367,320,502.00 | 06/17/2020 | ||
07/12/2021 | 304591002 | 2 | 1 | 18,917.81 | 91,796,293.93 | 93,029,311.63 | 367,320,502.00 | 06/17/2020 | 07/01/2019 | ||
06/11/2021 | 304591002 | 2 | 1 | 19,579.84 | 90,805,473.75 | 93,029,311.63 | 367,320,502.00 | 06/17/2020 | 07/01/2019 | ||
05/12/2021 | 304591002 | 2 | 13 | 18,981.12 | 90,951,502.19 | 93,029,311.63 | 367,320,502.00 | 06/17/2020 | 07/01/2019 | ||
04/12/2021 | 304591002 | 2 | 13 | 19,644.99 | 91,109,393.55 | 93,029,311.63 | 367,320,502.00 | 06/17/2020 | 07/01/2019 | ||
03/12/2021 | 304591002 | 2 | 2 | 17,779.19 | 91,254,131.13 | 93,029,311.63 | 367,320,502.00 | 06/17/2020 | 07/01/2019 | ||
02/12/2021 | 304591002 | 2 | 2 | 19,714.96 | 91,435,837.59 | 93,029,311.63 | 367,320,502.00 | 06/17/2020 | 07/01/2019 | ||
01/12/2021 | 304591002 | 2 | 2 | 19,745.69 | 91,579,188.63 | 93,029,311.63 | 367,320,502.00 | 06/17/2020 | 07/01/2019 | ||
12/11/2020 | 304591002 | 2 | 2 | 19,140.97 | 91,721,930.80 | 93,029,311.63 | 367,320,502.00 | 06/17/2020 | 07/01/2019 | ||
11/13/2020 | 304591002 | 2 | 2 | 19,809.46 | 91,876,654.96 | 93,029,311.63 | 367,320,502.00 | 06/17/2020 | 07/01/2019 | ||
10/13/2020 | 304591002 | 2 | 2 | 19,202.43 | 92,018,133.67 | 93,029,311.63 | 367,320,502.00 | 06/17/2020 | 07/01/2019 | ||
09/14/2020 | 304591002 | 2 | 2 | 19,872.69 | 92,171,640.16 | 93,029,311.63 | 367,320,502.00 | 06/17/2020 | 07/01/2019 | ||
08/12/2020 | 304591002 | 2 | 13 | 19,902.75 | 92,311,865.95 | 93,029,311.63 | 367,320,502.00 | 06/17/2020 | 07/01/2019 | ||
07/10/2020 | 304591002 | 2 | 13 | 12,218.48 | 92,451,496.15 | 93,029,311.63 | 367,320,502.00 | 06/17/2020 | 07/01/2019 | ||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 34 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 | |||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 | September 12, 2024 | ||||||||||
HISTORICAL SPECIALLY SERVICED LOANS | |||||||||||
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer Master Servicer | ||||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date | |
07/12/2019 | 304591002 | 2 | 8 | - | 94,156,020.51 | 94,156,020.51 | 367,320,502.00 | 07/01/2019 | |||
06/12/2019 | 304591002 | 2 | 9 | - | 94,300,738.26 | 94,431,920.93 | 367,320,502.00 | 07/04/2016 | |||
05/10/2019 | 304591002 | 2 | 9 | - | 94,431,920.93 | 94,575,504.47 | 367,320,502.00 | 07/04/2016 | |||
04/12/2019 | 304591002 | 2 | 3 | (656,053.60 | ) | 94,575,504.47 | 94,575,504.47 | 367,320,502.00 | 07/04/2016 | ||
03/12/2019 | 304591002 | 2 | 3 | 18,447.72 | 94,705,520.10 | 94,705,520.10 | 367,320,502.00 | 07/04/2016 | |||
02/12/2019 | 304591002 | 2 | 3 | 20,451.98 | 94,873,980.35 | 95,002,728.23 | 367,320,502.00 | 07/04/2016 | |||
01/11/2019 | 304591002 | 2 | 3 | 20,479.58 | 95,002,728.23 | 95,002,728.23 | 367,320,502.00 | 07/04/2016 | |||
12/12/2018 | 304591002 | 2 | 3 | 19,848.26 | 95,130,929.27 | 95,130,929.27 | 367,320,502.00 | 07/04/2016 | |||
11/13/2018 | 304591002 | 2 | 3 | 20,537.22 | 95,271,639.22 | 95,271,639.22 | 367,320,502.00 | 07/04/2016 | |||
10/15/2018 | 304591002 | 2 | 3 | 19,903.81 | 95,398,698.09 | 95,398,698.09 | 367,320,502.00 | 07/04/2016 | |||
09/12/2018 | 304591002 | 2 | 3 | 20,594.38 | 95,538,307.26 | 95,538,307.26 | 367,320,502.00 | 07/04/2016 | |||
08/10/2018 | 304591002 | 2 | 3 | 20,621.38 | 95,664,233.48 | 95,664,233.48 | 367,320,502.00 | 07/04/2016 | |||
07/12/2018 | 304591002 | 2 | 3 | 19,984.92 | 95,789,624.84 | 95,927,626.93 | 367,320,502.00 | 07/04/2016 | |||
06/12/2018 | 304591002 | 2 | 3 | 20,677.84 | 95,927,626.93 | 95,927,626.93 | 367,320,502.00 | 07/04/2016 | |||
05/11/2018 | 304591002 | 2 | 3 | 20,039.34 | 96,051,899.56 | 96,051,899.56 | 367,320,502.00 | 07/04/2016 | |||
04/12/2018 | 304591002 | 2 | 3 | 20,733.83 | 96,188,823.45 | 96,311,986.67 | 367,320,502.00 | 07/04/2016 | |||
03/12/2018 | 304591002 | 2 | 3 | 18,758.89 | 96,311,986.67 | 96,474,281.40 | 367,320,502.00 | 07/04/2016 | |||
02/12/2018 | 304591002 | 2 | 3 | 20,795.02 | 96,474,281.40 | 96,596,232.17 | 367,320,502.00 | 07/04/2016 | |||
01/12/2018 | 304591002 | 2 | 3 | 20,821.16 | 96,596,232.17 | 96,851,851.94 | 367,320,502.00 | 07/04/2016 | |||
12/12/2017 | 304591002 | 2 | 3 | 20,177.47 | 96,717,664.97 | 96,851,851.94 | 367,320,502.00 | 07/04/2016 | |||
11/10/2017 | 304591002 | 2 | 13 | 20,875.96 | 96,851,851.94 | 96,972,199.02 | 367,320,502.00 | 07/04/2016 | |||
10/13/2017 | 304591002 | 2 | 13 | 20,230.28 | 96,972,199.02 | 96,972,199.02 | 367,320,502.00 | 07/04/2016 | |||
09/12/2017 | 304591002 | 2 | 13 | 20,930.30 | 97,105,339.61 | 97,343,373.86 | 367,320,502.00 | 07/04/2016 | |||
08/11/2017 | 304591002 | 2 | 13 | 20,955.87 | 97,224,610.03 | 97,343,373.86 | 367,320,502.00 | 07/04/2016 | |||
07/12/2017 | 304591002 | 2 | 13 | 20,307.29 | 97,343,373.86 | 97,592,688.94 | 367,320,502.00 | 07/04/2016 | |||
06/12/2017 | 304591002 | 2 | 13 | 21,009.54 | 97,474,988.57 | 97,592,688.94 | 367,320,502.00 | 07/04/2016 | |||
05/12/2017 | 304591002 | 2 | 13 | 20,359.02 | 97,592,688.94 | 97,839,924.51 | 367,320,502.00 | 07/04/2016 | |||
04/12/2017 | 304591002 | 2 | 13 | 21,062.76 | 97,723,278.73 | 97,839,924.51 | 367,320,502.00 | 07/04/2016 | |||
03/10/2017 | 304591002 | 2 | 13 | 19,054.85 | 97,839,924.51 | 98,111,841.03 | 367,320,502.00 | 07/04/2016 | |||
02/10/2017 | 304591002 | 2 | 13 | 21,121.30 | 97,996,355.11 | 98,111,841.03 | 367,320,502.00 | ||||
01/12/2017 | 304591002 | 2 | 13 | 21,146.06 | 98,111,841.03 | 98,226,836.43 | 367,320,502.00 | 07/04/2016 | |||
12/12/2016 | 304591002 | 2 | 13 | 20,490.59 | 98,226,836.43 | 98,354,819.27 | 367,320,502.00 | 07/04/2016 | |||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 35 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 | ||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 | September 12, 2024 | |||||||||
HISTORICAL SPECIALLY SERVICED LOANS | ||||||||||
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | ||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | ||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date |
11/14/2016 | 304591002 | 2 | 13 | 21,198.14 | 98,354,819.27 | 98,468,782.65 | 367,320,502.00 | 07/04/2016 | ||
10/13/2016 | 304591002 | 2 | 13 | 20,540.79 | 98,468,782.65 | 98,595,770.86 | 367,320,502.00 | 07/04/2016 | ||
09/12/2016 | 304591002 | 2 | 13 | 21,249.79 | 98,595,770.86 | 98,708,710.82 | 367,320,502.00 | 07/04/2016 | ||
08/12/2016 | 304591002 | 2 | 13 | 22,648.26 | 98,708,710.82 | 98,821,171.08 | 367,320,502.00 | 07/04/2016 | ||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 36 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 | ||||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 | September 12, 2024 | |||||||
UNSCHEDULED PRINCIPAL DETAIL | ||||||||
Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | ||
Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) |
No Loans with Unscheduled Principal Activity to Report. | ||||||||
Reports Available at sf.citidirect.com v. 21.09.28 | Page 37 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 | ||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 | September 12, 2024 | |||||||||
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL | ||||||||||
Distribution | Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | |||
Date | Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) | |
8/11/2023 | 304101406 | 44 | 07/20/2023 | 8 | 6,023,763.30 | - | - | 60,339.00 | - | |
10/13/2022 | 304101450 | 15 | 10/05/2022 | 3 | 4,365,948.71 | - | - | - | - | |
6/10/2022 | 304101450 | 15 | 05/12/2022 | 1 | 5,588,288.37 | - | - | - | - | |
11/15/2021 | 304101430 | 38 | 10/20/2021 | 5 | 6,067,042.72 | - | - | - | - | |
9/13/2021 | 304591002 | 2 | 0 | (275,447.08 | ) | - | - | - | - | |
8/12/2021 | 304591002 | 2 | 0 | (964,000.00 | ) | - | - | - | - | |
7/12/2021 | 304591002 | 2 | 0 | (1,000,000.00 | ) | - | - | - | - | |
5/12/2021 | 304101430 | 38 | 03/06/2021 | 1 | 568,613.34 | - | - | - | - | |
12/11/2020 | 304101442 | 32 | 11/20/2020 | 3 | 7,676,465.18 | - | - | - | - | |
10/11/2019 | 304591022 | 22 | 10/04/2019 | 9 | 10,414,043.24 | - | - | - | 1,568,393.97 | |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 38 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 | |||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 | September 12, 2024 | ||||||||||
LIQUIDATED LOAN DETAIL | |||||||||||
Beginning | Most | Liquidation | Net | Net | Realized | Date of | Loss with | ||||
Scheduled | Recent | Sales | Proceeds | Liquidation | Proceeds | Loss to | Current | Current Cumulative | Cumulative | ||
Loan ID | OMCR | Balance | Value | Price | Received | Expense | Available | Trust | Adj. to Loan | Adj. to Loan Adj. to Loan | Adj. to Trust |
No Loans liquidated to Report. | |||||||||||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 39 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 | |||||||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 | September 12, 2024 | ||||||||||||||
HISTORICAL LIQUIDATED LOAN | |||||||||||||||
Beginning | Most | Liquidation | Net | Net | Realized | Date of | Loss with | ||||||||
Distribution | Scheduled | Recent | Sales | Proceeds | Liquidation | Proceeds | Loss to | Current | Current | Cumulative Cumulative | |||||
Date | Loan ID | OMCR | Balance | Value | Price | Received | Expense | Available | Trust | Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust | |||||
02/12/2024 | 304101450 | 15 | - | - | - | - | - | - | (812.42 | ) | - | - | (812.42 | ) | |
10/13/2023 | 304101450 | 15 | - | - | - | - | - | - | (16,229.68 | ) | - | - | (16,229.68 | ) | |
07/12/2023 | 304101450 | 15 | - | - | - | - | - | - | 4,847.88 | - | - | 4,847.88 | |||
04/13/2023 | 304101450 | 15 | - | - | - | 4,971,394.09 | 558,886.18 | 4,412,507.91 | (112,085.63 | ) | - | - | (112,085.63 | ) | |
01/12/2023 | 304101450 | 15 | - | - | - | - | - | - | 98.90 | - | - | 98.90 | |||
12/12/2022 | 304101450 | 15 | - | - | - | - | - | - | 18.67 | - | - | 18.67 | |||
11/14/2022 | 304101442 | 32 | - | - | - | 8,307,582.95 | 617,583.91 | 7,689,999.04 | (70.27 | ) | - | - | (70.27 | ) | |
11/14/2022 | 304101450 | 15 | - | - | - | - | - | - | (51,636.62 | ) | - | - | (51,636.62 | ) | |
10/13/2022 | 304101450 | 15 | 6,658,410.37 | 5,200,000.00 | - | 4,971,394.09 | 558,886.18 | 4,412,507.91 | 2,245,902.46 | - | - | 2,245,902.46 | |||
04/12/2021 | 304101442 | 32 | - | - | - | 8,307,582.95 | 617,583.91 | 7,689,999.04 | 70.27 | - | - | 70.27 | |||
12/11/2020 | 304101442 | 32 | 7,689,999.04 | 14,700,000.00 | - | 8,307,582.95 | 617,583.91 | 7,689,999.04 | - | - | - | - | |||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 40 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 | |||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 | September 12, 2024 | ||||
CREFC® INVESTOR REPORTING PACKAGE LEGENDS | |||||
1|CREFC Investor Reporting Package Legends | |||||
Property Type (1) | Workout Strategy (3) | Liquidation/Prepayment Code (5) | |||
MF | Multifamily | 1 | Modification | 1 | Partial Liquidation (Curtailment) |
RT | Retail | 2 | Foreclosure | 2 | Payoff Prior To Maturity |
HC | HealthCare | 3 | Bankruptcy | 3 | Disposition / Liquidation |
IN | Industrial | 4 | Extension | 4 | Repurchase / Substitution |
MH | Mobile Home Park | 5 | Note Sale | 5 | Full Payoff At Maturity |
OF | Office | 6 | DPO | 6 | DPO |
MU | Mixed Use | 7 | REO | 7 | Liquidation prior to 7/1/2006 |
LO | Lodging | 8 | Resolved | 8 | Payoff With Penalty |
SS | Self Storage | 9 | Pending Return to Master Servicer | 9 | Payoff With Yield Maintenance |
SE | Securities | 10 | Deed In Lieu of Foreclosure | 10 | Curtailment With Penalty |
CH | Cooperative Housing | 11 | Full Payoff | 11 | Curtailment With Yield Maintenance |
ZZ | Missing Information | 12 | Reps and Warranties | ||
SF | SF | 13 | TBD | ||
WH | Warehouse | 98 | Other | ||
OT | Other | ||||
Modification Code (4) | |||||
Payment Status of Loan (2) | |||||
1 | Maturity Date Extension | ||||
A | In Grace Period | 2 | Amortization Change | ||
B | Late, but less than 30 Days | 3 | Principal Write-Off | ||
0 | Current | 4 | Blank (formerly Combination) | ||
1 | 30-59 Days Delinquent | 5 | Temporary Rate Reduction | ||
2 | 60-89 Days Delinquent | 6 | Capitalization of Interest | ||
3 | 90-120 Days Delinquent | 7 | Capitalization of Taxes | ||
4 | Performing Matured Balloon | 8 | Other | ||
5 | Non Performing Matured Balloon | 9 | Combination | ||
6 | 121+ Days Delinquent | 10 | Forbearance | ||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 41 of 42 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC33 | |||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC33 | September 12, 2024 | ||
NOTES | |||
No Notes available for this deal at this time. | |||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 42 of 42 | © Copyright 2024 Citigroup |