Citigroup Commercial Mortgage Trust 2014 GC25
07/26/2024 | Press release | Distributed by Public on 07/26/2024 13:30
Asset Backed Issuer Distribution Report Form 10 D
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| STATEMENT TO NOTEHOLDERS |
| July 12, 2024 |
| TRANSACTION PARTIES | ||
| Depositor: | Citigroup Commercial Mortgage Securities Inc. | |
| Master Servicer: | Wells Fargo Bank, National Association | |
| Certificate Administrator: | Citibank, N.A. | |
| Trustee: | Deutsche Bank Trust Company Americas | |
| Special Servicer: | Midland Loan Services | |
| Operating Advisor: | Park Bridge Lender Services LLC | |
| Danny Lee | Citibank, Agency and Trust | |
| (212) 816-4936 | 388 Greenwich Street Trading, 4th Floor | |
| [email protected] | New York, NY 10013 |
| TABLE OF CONTENTS | |||
| 1 | . | Distribution Summary | 2 |
| 1.1 | . | Summary | 2 |
| 1.2 | . | Factors | 3 |
| 1.3 | . | Interest Detail | 4 |
| 1.4 | . | Interest Shortfall Detail | 5 |
| 1.5 | . | Principal Detail | 6 |
| 2 | . | Reconciliation Detail | 7 |
| 3 | . | Other Information | 8 |
| 4 | . | Stratification Detail | 9 |
| 5 | . | Mortgage Loan Detail | 14 |
| 6 | . | NOI Detail | 16 |
| 7 | . | Delinquency Loan Detail | 18 |
| 8 | . | Collateral Performance Delinquency and Loan Status Detail | 19 |
| 9 | . | Appraisal Reduction Detail | 20 |
| 10 | . | Historical Appraisal Reduction Detail | 21 |
| 11 | . | Loan Modification Detail | 22 |
| 12 | . | Historical Loan Modification Detail | 23 |
| 13 | . | Specially Serviced Loan Detail | 24 |
| 14 | . | Historical Specially Serviced Loan Detail | 25 |
| 15 | . | Unscheduled Principal Detail | 27 |
| 16 | . | Historical Unscheduled Principal Detail | 28 |
| 17 | . | Liquidated Loan Detail | 30 |
| 18 | . | Historical Liquidated Loan Detail | 31 |
| 19 | . | CREFC Investor Reporting Package Legends | 32 |
| 20 | . | Notes | 33 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 1 of 33 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| DISTRIBUTION SUMMARY |
| July 12, 2024 |
| Accrual | Other | Non-Cash | |||||||||||
| Original | Prior | Pass-Through | Day | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
| Class | Balance | Balance | Rate | Count | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | ||
| Class A-1 | 30,646,000.00 | - | 1.485000 | % | 30/360 | - | - | - | - | - | - | - | |
| Class A-2 | 9,763,000.00 | - | 3.259000 | % | 30/360 | - | - | - | - | - | - | - | |
| Class A-3 | 235,000,000.00 | 23,313,799.67 | 3.372000 | % | 30/360 | 65,511.78 | - | 23,313,799.67 | 23,379,311.45 | - | - | - | |
| Class A-4 | 248,803,000.00 | 248,803,000.00 | 3.635000 | % | 30/360 | 753,665.75 | - | 110,851,438.02 | 111,605,103.77 | - | - | 137,951,561.98 | |
| Class A-AB | 65,202,000.00 | 366.39 | 3.371000 | % | 30/360 | 1.03 | - | 366.39 | 367.42 | - | - | - | |
| Class A-S | 45,259,000.00 | 45,259,000.00 | 4.017000 | % | 30/360 | 151,504.50 | - | - | 151,504.50 | - | - | 45,259,000.00 | |
| Class B | 52,626,000.00 | 52,626,000.00 | 4.345000 | % | 30/360 | 190,549.97 | - | - | 190,549.97 | - | - | 52,626,000.00 | |
| Class C | 39,996,000.00 | 39,996,000.00 | 4.532294 | % | 30/360 | 151,061.35 | - | - | 151,061.35 | - | - | 39,996,000.00 | |
| Class D | 49,469,000.00 | 49,469,000.00 | 3.548000 | % | 30/360 | 146,263.34 | - | - | 146,263.34 | - | - | 49,469,000.00 | |
| Class E | 16,840,000.00 | 16,840,000.00 | 3.298000 | % | 30/360 | 46,281.93 | - | - | 46,281.93 | - | - | 16,840,000.00 | |
| Class F | 17,893,000.00 | 17,893,000.00 | 3.298000 | % | 30/360 | 49,175.93 | - | - | 49,175.93 | - | - | 17,893,000.00 | |
| Class G | 30,524,109.00 | 30,511,115.17 | 3.298000 | % | 30/360 | 33,830.39 | - | - | 33,830.39 | - | - | 30,511,115.17 | |
| Class R | - | - | 0.000000 | % | 30/360 | - | - | - | - | - | - | - | |
| Total | 842,021,109.00 | 524,711,281.23 | 1,587,845.97 | - | 134,165,604.08 | 135,753,450.05 | - | - | 390,545,677.15 | ||||
| Notional | |||||||||||||
| Class X-A | 634,673,000.00 | 317,376,166.06 | 0.862139 | % | 30/360 | 228,018.61 | - | - | 228,018.61 | - | (134,165,604.08 | ) | 183,210,561.98 |
| Class X-B | 52,626,000.00 | 52,626,000.00 | 0.187294 | % | 30/360 | 8,213.77 | - | - | 8,213.77 | - | - | 52,626,000.00 | |
| Class X-D | 49,469,000.00 | 49,469,000.00 | 0.984294 | % | 30/360 | 40,576.69 | - | - | 40,576.69 | - | - | 49,469,000.00 | |
| Class X-E | 16,840,000.00 | 16,840,000.00 | 1.234294 | % | 30/360 | 17,321.26 | - | - | 17,321.26 | - | - | 16,840,000.00 | |
| Class X-F | 17,893,000.00 | 17,893,000.00 | 1.234294 | % | 30/360 | 18,404.35 | - | - | 18,404.35 | - | - | 17,893,000.00 | |
| Class X-G | 30,524,109.00 | 30,511,115.17 | 1.234294 | % | 30/360 | 31,383.07 | - | - | 31,383.07 | - | - | 30,511,115.17 | |
| Total | 802,025,109.00 | 484,715,281.23 | 343,917.75 | - | - | 343,917.75 | - | (134,165,604.08 | ) | 350,549,677.15 | |||
| Grand Total | 1,644,046,218.00 | 1,009,426,562.46 | 1,931,763.72 | - | 134,165,604.08 | 136,097,367.80 | - | (134,165,604.08 | ) | 741,095,354.30 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 2 of 33 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| DISTRIBUTION SUMMARY - FACTORS |
| July 12, 2024 |
| Other | Non-Cash | |||||||||
| Record | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
| Class | CUSIP | Date | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | |
| Class A-1 | 17322 | YAA8 | 06/28/2024 | - | - | - | - | - | - | - |
| Class A-2 | 17322 | YAB6 | 06/28/2024 | - | - | - | - | - | - | - |
| Class A-3 | 17322 | YAC4 | 06/28/2024 | 0.27877353 | - | 99.20765817 | 99.48643170 | - | - | - |
| Class A-4 | 17322 | YAD2 | 06/28/2024 | 3.02916665 | - | 445.53899278 | 448.56815943 | - | - | 554.46100722 |
| Class A-AB | 17322 | YAE0 | 06/28/2024 | 0.00001580 | - | 0.00561931 | 0.00563510 | - | - | - |
| Class A-S | 17322 | YAF7 | 06/28/2024 | 3.34749994 | - | - | 3.34749994 | - | - | 1,000.00000000 |
| Class X-A | 17322 | YAJ9 | 06/28/2024 | 0.35926943 | - | - | 0.35926943 | - | - | 288.66922333 |
| Class B | 17322 | YAG5 | 06/28/2024 | 3.62083324 | - | - | 3.62083324 | - | - | 1,000.00000000 |
| Class X-B | 17322 | YAK6 | 06/28/2024 | 0.15607817 | - | - | 0.15607817 | - | - | 1,000.00000000 |
| Class C | 17322 | YAH3 | 06/28/2024 | 3.77691144 | - | - | 3.77691144 | - | - | 1,000.00000000 |
| Class D | 17322 | YAM2 | 06/28/2024 | 2.95666660 | - | - | 2.95666660 | - | - | 1,000.00000000 |
| Class X-D | 17322 | YAV2 | 06/28/2024 | 0.82024480 | - | - | 0.82024480 | - | - | 1,000.00000000 |
| Class E | 17322 | YAP5 | 06/28/2024 | 2.74833314 | - | - | 2.74833314 | - | - | 1,000.00000000 |
| Class X-E | 17322 | YAX8 | 06/28/2024 | 1.02857838 | - | - | 1.02857838 | - | - | 1,000.00000000 |
| Class F | 17322 | YAR1 | 06/28/2024 | 2.74833343 | - | - | 2.74833343 | - | - | 1,000.00000000 |
| Class X-F | 17322 | YAZ3 | 06/28/2024 | 1.02857821 | - | - | 1.02857821 | - | - | 1,000.00000000 |
| Class G | 17322 | YAT7 | 06/28/2024 | 1.10831704 | - | - | 1.10831704 | - | - | 999.57430928 |
| Class X-G | 17322 | YBB5 | 06/28/2024 | 1.02814041 | - | - | 1.02814041 | - | - | 999.57430928 |
| Class R | 17322 | YBD1 | 06/28/2024 | - | - | - | - | - | - | - |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 3 of 33 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| DISTRIBUTION INFORMATION - INTEREST DETAIL |
| July 12, 2024 |
| Rate | Interest | Shortfall | Paid | ||||||||||||||
| Accrual | Net | Non | Carry | Basis | Carry | ||||||||||||
| Class | Uncapped Capped | Next | Dates | Accrued | Deferred | Recovered | Forward | Risk | Accrued | Forward | Basis Risk | Total | |||||
| Class A-1 | 1.48500 | % | 1.48500 | % | 1.48500 | % | 06/01-06/30 | - | - | - | - | - | - | - | - | - | |
| Class A-2 | 3.25900 | % | 3.25900 | % | 3.25900 | % | 06/01-06/30 | - | - | - | - | - | - | - | - | - | |
| Class A-3 | 3.37200 | % | 3.37200 | % | 3.37200 | % | 06/01-06/30 | 65,511.78 | - | - | - | - | 65,511.78 | - | - | 65,511.78 | |
| Class A-4 | 3.63500 | % | 3.63500 | % | 3.63500 | % | 06/01-06/30 | 753,665.75 | - | - | - | - | 753,665.75 | - | - | 753,665.75 | |
| Class A-AB | 3.37100 | % | 3.37100 | % | 3.37100 | % | 06/01-06/30 | 1.03 | - | - | - | - | 1.03 | - | - | 1.03 | |
| Class A-S | 4.01700 | % | 4.01700 | % | 4.01700 | % | 06/01-06/30 | 151,504.50 | - | - | - | - | 151,504.50 | - | - | 151,504.50 | |
| Class B | 4.34500 | % | 4.34500 | % | 4.34500 | % | 06/01-06/30 | 190,549.97 | - | - | - | - | 190,549.97 | - | - | 190,549.97 | |
| Class C | 4.53229 | % | 4.53229 | % | 4.53229 | % | 06/01-06/30 | 151,061.35 | - | - | - | - | 151,061.35 | - | - | 151,061.35 | |
| Class D | 3.54800 | % | 3.54800 | % | 3.54800 | % | 06/01-06/30 | 146,263.34 | - | - | - | - | 146,263.34 | - | - | 146,263.34 | |
| Class E | 3.29800 | % | 3.29800 | % | 3.29800 | % | 06/01-06/30 | 46,281.93 | - | - | - | - | 46,281.93 | - | - | 46,281.93 | |
| Class F | 3.29800 | % | 3.29800 | % | 3.29800 | % | 06/01-06/30 | 49,175.93 | - | - | - | - | 49,175.93 | - | - | 49,175.93 | |
| Class G | 3.29800 | % | 3.29800 | % | 3.29800 | % | 06/01-06/30 | 83,854.71 | - | - | 51,760.73 | - | 33,830.39 | - | - | 33,830.39 | |
| Class R | 0.00000 | % | 0.00000 | % | 0.00000 | % | 06/01-06/30 | - | - | - | - | - | - | - | - | - | |
| Total | 1,637,870.29 | - | - | 51,760.73 | - | 1,587,845.97 | - | - | 1,587,845.97 | ||||||||
| Notional | |||||||||||||||||
| Class X-A | 0.86214 | % | 0.86214 | % | 0.86214 | % | 06/01-06/30 | 228,018.61 | - | - | - | - | 228,018.61 | - | - | 228,018.61 | |
| Class X-B | 0.18729 | % | 0.18729 | % | 0.18729 | % | 06/01-06/30 | 8,213.77 | - | - | - | - | 8,213.77 | - | - | 8,213.77 | |
| Class X-D | 0.98429 | % | 0.98429 | % | 0.98429 | % | 06/01-06/30 | 40,576.69 | - | - | - | - | 40,576.69 | - | - | 40,576.69 | |
| Class X-E | 1.23429 | % | 1.23429 | % | 1.23429 | % | 06/01-06/30 | 17,321.26 | - | - | - | - | 17,321.26 | - | - | 17,321.26 | |
| Class X-F | 1.23429 | % | 1.23429 | % | 1.23429 | % | 06/01-06/30 | 18,404.35 | - | - | - | - | 18,404.35 | - | - | 18,404.35 | |
| Class X-G | 1.23429 | % | 1.23429 | % | 1.23429 | % | 06/01-06/30 | 31,383.07 | - | - | - | - | 31,383.07 | - | - | 31,383.07 | |
| Total | 343,917.75 | - | - | - | - | 343,917.75 | - | - | 343,917.75 | ||||||||
| Grand Total | 1,981,788.04 | - | - | 51,760.73 | - | 1,931,763.72 | - | - | 1,931,763.72 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 4 of 33 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL |
| July 12, 2024 |
| Non-Recov Shortfall | Carry Forward Interest | Basis Risk Shortfall | |||||||||||
| Other | |||||||||||||
| Class | PPIS | SSRA | Shortfall | Prior | Int. on Prior | New | Paid | Outstanding | Prior | Int. on Prior | New | Paid | Outstanding |
| Class A-1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class A-2 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class A-3 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class A-4 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class A-AB | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class A-S | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class B | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class C | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class D | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class E | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class F | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class G | - | - | - | 631,803.72 | 1,736.41 | 50,024.32 | - | 683,564.45 | - | - | - | - | - |
| Class R | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total | - | - | - | 631,803.72 | 1,736.41 | 50,024.32 | - | 683,564.45 | - | - | - | - | - |
| Notional | |||||||||||||
| Class X-A | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class X-B | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class X-D | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class X-E | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class X-F | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class X-G | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Grand Total | - | - | - | 631,803.72 | 1,736.41 | 50,024.32 | - | 683,564.45 | - | - | - | - | - |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 5 of 33 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| DISTRIBUTION INFORMATION - PRINCIPAL DETAIL |
| July 12, 2024 |
| Non-Cash | Cumulative | ||||||||||||||
| Prior | Principal | Accreted | Realized Loss | Balance | Current | Realized | Class % | Class % | Sub % | Sub % | |||||
| Class | Balance | Distributed | Principal | /(Recovery) | Change | Balance | Loss | Original | Current | Original | Current | ||||
| Class A-1 | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Class A-2 | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Class A-3 | 23,313,799.67 | 23,313,799.67 | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Class A-4 | 248,803,000.00 | 110,851,438.02 | - | - | - | 137,951,561.98 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Class A-AB | 366.39 | 366.39 | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Class A-S | 45,259,000.00 | - | - | - | - | 45,259,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Class B | 52,626,000.00 | - | - | - | - | 52,626,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Class C | 39,996,000.00 | - | - | - | - | 39,996,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Class D | 49,469,000.00 | - | - | - | - | 49,469,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Class E | 16,840,000.00 | - | - | - | - | 16,840,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Class F | 17,893,000.00 | - | - | - | - | 17,893,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Class G | 30,511,115.17 | - | - | - | - | 30,511,115.17 | 12,993.83 | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Class R | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Total | 524,711,281.23 | 134,165,604.08 | - | - | - | 390,545,677.15 | 12,993.83 | 0.00 | % | 0.00 | % |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 6 of 33 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| RECONCILIATION DETAIL |
| July 12, 2024 |
| SOURCE OF FUNDS | ALLOCATION OF FUNDS | |||||
| Interest Funds Available | Scheduled Fees | |||||
| Scheduled Interest | 1,990,108.54 | Servicing Fee | 5,765.22 | |||
| Prepayment Interest Shortfall | - | Trustee/Certificate Administrator Fee | 1,661.58 | |||
| Interest Adjustments | - | Operating Advisor Fee | 675.08 | |||
| ASER Amount | (44,198.09 | ) | CREFC? Intellectual Property Royalty License Fee | 218.63 | ||
| Realized Loss in Excess of Principal Balance | - | |||||
| Total Scheduled Fees | 8,320.51 | |||||
| Total Interest Funds Available | 1,945,910.45 | Additional Fees, Expenses, etc. | ||||
| Principal Funds Available | Additional Servicing Fee | - | ||||
| Scheduled Principal | 947,513.65 | Special Servicing Fee | 5,826.23 | |||
| Unscheduled Principal Collections | 133,218,090.43 | Work-out Fee | - | |||
| Net Liquidation Proceeds | - | Liquidation Fee | - | |||
| Repurchased Principal | - | Trust Fund Expenses | - | |||
| Substitution Principal | - | Trust Advisor Expenses | - | |||
| Other Principal | - | Reimbursement of Interest on Advances to the Servicer | - | |||
| Borrower Reimbursable Trust Fund Expenses | - | |||||
| Total Principal Funds Available | 134,165,604.08 | |||||
| Other Expenses | - | |||||
| Other Funds Available | ||||||
| Yield Maintenance Charges | - | Total Additional Fees, Expenses, etc. | 5,826.23 | |||
| Withdrawal of Withheld Amounts from the Interest Reserve | Distributions | |||||
| Account | - | |||||
| Interest Distribution | 1,931,763.71 | |||||
| Deposit of Withheld Amounts to the Interest Reserve Account | - | |||||
| Principal Distribution | 134,165,604.08 | |||||
| Total Other Funds Available | - | Yield Maintenance Charge Distribution | - | |||
| Total Distributions | 136,097,367.79 | |||||
| Total Funds Available | 136,111,514.53 | Total Funds Allocated | 136,111,514.53 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 7 of 33 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| OTHER INFORMATION |
| Interest Reserve Account Information |
| July 12, 2024 |
| Beginning Interest Reserve Account Balance | 0.00 | |
| Deposit of Withheld Amounts to the Interest Reserve Account | 0.00 | |
| Withdrawal of Withheld Amounts from the Interest Reserve Account | 0.00 | |
| Ending Interest Reserve Account Balance | 0.00 | |
| Excess Liquidation Proceeds Reserve Account Information | ||
| Beginning Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
| Deposit to the Excess Liquidation Proceeds Reserve Account | 0.00 | |
| Withdrawal from the Excess Liquidation Proceeds Reserve Account | 0.00 | |
| Ending Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
| Collateral Information | ||
| % of Cut-Off Principal Balance Outstanding | 46.381934 | % |
| Controlling Class Information | ||
| Controlling Class is Class G. | ||
| The Controlling Class Representative is Eightfold Real Estate Capital, L.P. | ||
| There Are No Disclosable Special Servicer Fees. | ||
| Non-Active Exchangeable Certificates | ||
| Class PEZ Beginning Balance | 137,881,000.00 | |
| Class PEZ Ending Balance | 137,881,000.00 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 8 of 33 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| STRATIFICATION DETAIL |
| July 12, 2024 |
| Anticipated Remaining Term | ||||||
| Anticipated Remaining | Asset | Ending Scheduled | % of | Wtd Avg | ||
| Term Range | Count | Balance | Agg.Bal. WAC | WAM | DSCR | |
| 60 Months or Less | 55 | 390,545,677.15 | 100.00 | 4.5230 | 1 | 1.662085 |
| 61 to 90 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 91 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Total | 55 | 390,545,677.15 | 100.00 | 4.5230 | 1 | 1.662085 |
| Debt Service Coverage Ratio | ||||||
| Debt Service Coverage | Asset | Ending Scheduled | % of | Wtd Avg | ||
| Ratio Range | Count | Balance | Agg.Bal. WAC | WAM | DSCR | |
| 1.250 or Less | 18 | 98,973,998.81 | 25.34 | 4.7082 | 1 | 0.382450 |
| 1.251 to 1.500 | 3 | 18,883,631.14 | 4.84 | 4.3303 | 3 | 1.345232 |
| 1.501 to 1.750 | 7 | 40,682,123.79 | 10.42 | 4.8082 | 1 | 1.543923 |
| 1.751 to 2.000 | 10 | 66,010,248.30 | 16.90 | 4.7044 | 2 | 1.845923 |
| 2.001 to 2.250 | 8 | 21,576,701.95 | 5.52 | 4.8405 | 2 | 2.106091 |
| 2.251 to 2.500 | 5 | 132,271,219.62 | 33.87 | 4.1843 | 2 | 2.293361 |
| 2.501 to 2.750 | 1 | 4,796,734.09 | 1.23 | 4.4500 | 2 | 2.513400 |
| 2.751 to 3.000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 3.001 to 3.250 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 3.251 to 3.500 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 3.501 to 3.750 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 3.751 to 4.000 | 1 | 3,707,633.42 | 0.95 | 4.5800 | 2 | 3.779200 |
| 4.001 or Greater | 2 | 3,643,386.03 | 0.93 | 4.4695 | 1 | 7.231915 |
| Total | 55 | 390,545,677.15 | 100.00 | 4.5230 | 1 | 1.662085 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 9 of 33 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| STRATIFICATION DETAIL |
| July 12, 2024 |
| Ending Schedule Balance | ||||||
| Ending Schedule Balance | Asset | Ending Scheduled | % of | Wtd Avg | ||
| Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
| 1 to 5,000,000 | 14 | 40,415,831.29 | 10.35 | 4.7630 | 2 | 2.548382 |
| 10,000,001 to 15,000,000 | 4 | 45,446,385.95 | 11.64 | 4.7557 | 1 | 1.468704 |
| 15,000,001 to 20,000,000 | 2 | 33,489,276.80 | 8.57 | 4.5352 | 3 | 1.554394 |
| 20,000,001 to 25,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 25,000,001 to 30,000,000 | 2 | 55,456,224.16 | 14.20 | 4.6288 | 0 | 0.508282 |
| 30,000,001 to 35,000,000 | 1 | 30,515,971.85 | 7.81 | 4.8200 | 1 | 1.504700 |
| 35,000,001 to 40,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 40,000,001 to 45,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 45,000,001 to 50,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 5,000,001 to 10,000,000 | 11 | 75,221,987.10 | 19.26 | 4.7411 | 2 | 1.396342 |
| 50,000,001 to 55,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 55,000,001 to 60,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 60,000,001 to 65,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 65,000,001 to 70,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 70,000,001 to 75,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 75,000,001 to 80,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 80,000,001 to 85,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 85,000,000+ | 1 | 110,000,000.00 | 28.17 | 4.0500 | 2 | 2.256200 |
| Total | 55 | 390,545,677.15 | 100.00 | 4.5230 | 1 | 1.662085 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 10 of 33 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| STRATIFICATION DETAIL |
| July 12, 2024 |
| Loan Rate | ||||||
| Asset | Ending Scheduled | % of | Wtd Avg | |||
| Loan Rate Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
| 4.00 or Less | 10 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 4.01 to 4.25 | 2 | 127,354,032.32 | 32.61 | 4.0753 | 2 | 2.133124 |
| 4.26 to 4.50 | 8 | 16,744,318.36 | 4.29 | 4.4492 | 1 | 2.644198 |
| 4.51 to 4.75 | 16 | 103,953,855.42 | 26.62 | 4.6301 | 1 | 1.266285 |
| 4.76 to 5.00 | 16 | 136,517,229.04 | 34.96 | 4.8424 | 2 | 1.389972 |
| 5.01 to 5.25 | 2 | 4,446,643.19 | 1.14 | 5.0080 | 3 | 2.219600 |
| 5.26 to 5.50 | 1 | 1,529,598.82 | 0.39 | 5.4000 | 3 | 1.257100 |
| 5.51 to 5.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 5.76 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 6.01 to 6.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 6.26 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 6.51 to 6.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 6.76 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 7.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Total | 55 | 390,545,677.15 | 100.00 | 4.5230 | 1 | 1.662085 |
| Property Type | ||||||
| Asset | Ending Scheduled | % of | Wtd Avg | |||
| Property Type Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
| Industrial | 4 | 6,918,779.50 | 1.77 | 4.8093 | 1 | 1.091862 |
| Lodging | 3 | 14,742,766.60 | 3.77 | 4.8837 | 2 | 2.110269 |
| Mixed Use | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Multifamily | 5 | 13,959,000.14 | 3.57 | 4.4897 | 1 | 2.346329 |
| Office | 4 | 120,514,769.87 | 30.86 | 4.1173 | 1 | 2.083881 |
| Other | 10 | 115,765,429.26 | 29.64 | 4.7319 | 0 | 0.766607 |
| Retail | 22 | 113,554,126.96 | 29.08 | 4.6817 | 2 | 1.835681 |
| Self Storage | 6 | 3,143,636.34 | 0.80 | 4.4714 | 1 | 5.248099 |
| Total | 55 | 390,545,677.15 | 100.00 | 4.5230 | 1 | 1.662085 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 11 of 33 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| STRATIFICATION DETAIL |
| July 12, 2024 |
| Remaining Amortization Term | ||||||
| Remaining Amortization | Asset | Ending Scheduled | % of | Wtd Avg | ||
| Term Range | Count | Balance | Agg.Bal. | WAC | WAM | DSCR |
| 240 Months or Less | 10 | 136,755,661.58 | 35.02 | 4.1914 | 2 | 2.281807 |
| 241 to 270 Months | 45 | 253,790,015.57 | 64.98 | 4.7016 | 1 | 1.328146 |
| 271 to 300 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 301 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Total | 55 | 390,545,677.15 | 100.00 | 4.5230 | 1 | 1.662085 |
| Seasoning | ||||||
| Asset | Ending Scheduled | % of | Wtd Avg | |||
| Seasoning Range | Count | Balance | Agg.Bal. | WAC | WAM | DSCR |
| 12 Months or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 13 to 24 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 25 to 36 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 37 to 48 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 49 Months or Greater | 55 | 390,545,677.15 | 100.00 | 4.5230 | 1 | 1.662085 |
| Total | 55 | 390,545,677.15 | 100.00 | 4.5230 | 1 | 1.662085 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 12 of 33 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| STRATIFICATION DETAIL |
| July 12, 2024 |
| State | ||||||
| Asset | Ending Scheduled | % of | Wtd Avg | |||
| State Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
| Arizona | 6 | 6,743,902.57 | 1.73 | 4.4731 | 1 | 3.696097 |
| California | 5 | 149,403,364.47 | 38.26 | 4.2576 | 2 | 2.263958 |
| Colorado | 2 | 8,406,079.01 | 2.15 | 4.7988 | 2 | 1.521477 |
| Delaware | 1 | 8,888,517.45 | 2.28 | 4.5700 | 2 | 1.954300 |
| Georgia | 1 | 3,231,273.56 | 0.83 | 4.6900 | 2 | 2.374600 |
| Hawaii | 1 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Illinois | 1 | 1,447,418.79 | 0.37 | 4.5550 | 2 | 2.086100 |
| Kentucky | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Louisiana | 2 | 10,296,123.41 | 2.64 | 4.8300 | 2 | 2.063052 |
| Michigan | 5 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Mississippi | 1 | 4,446,643.19 | 1.14 | 5.0080 | 3 | 2.219600 |
| Missouri | 1 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| N/A | 10 | 115,765,429.26 | 29.64 | 4.7319 | 0 | 0.766607 |
| Nevada | 1 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| New York | 1 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| North Carolina | 1 | 3,707,633.42 | 0.95 | 4.5800 | 2 | 3.779200 |
| North Dakota | 1 | 8,224,873.19 | 2.11 | 4.8970 | 3 | 2.492900 |
| Ohio | 2 | 8,058,127.29 | 2.06 | 4.7880 | 2 | -0.265500 |
| Oregon | 1 | 17,354,032.32 | 4.44 | 4.2360 | 3 | 1.353000 |
| Pennsylvania | 2 | 1,051,884.89 | 0.27 | 5.0000 | 2 | 1.514400 |
| Texas | 7 | 30,481,760.17 | 7.80 | 4.6249 | 1 | 1.660904 |
| Virginia | 1 | 1,529,598.82 | 0.39 | 5.4000 | 3 | 1.257100 |
| Wisconsin | 2 | 11,509,015.34 | 2.95 | 4.6753 | 3 | 1.324272 |
| Total | 55 | 390,545,677.15 | 100.00 | 4.5230 | 1 | 1.662085 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 13 of 33 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| MORTGAGE LOAN DETAIL |
| July 12, 2024 |
| Prop | Paid | Beginning | Ending | Payment Workout Mod | ||||||||||||||
| Type | Through | Gross | Interest | Principal | Scheduled | Scheduled | Maturity | Status | Strategy Code | |||||||||
| Loan ID | OMCR | (1) | City | State | Date | Coupon | Payment | Payment | Balance | Balance | Date | (2 | ) | (3 | ) | (4 | ) | |
| 302731216 | N/A | 07/06/2024 | 4.82000 | % | 54,832.73 | 28,185.43 | 13,651,302.22 | 13,623,116.79 | 08/06/2024 | 0 | 0 | 0 | ||||||
| 302731217 | N/A | 07/06/2024 | 4.82000 | % | 30,742.51 | 15,802.44 | 7,653,735.99 | 7,637,933.55 | 08/06/2024 | 0 | 0 | 0 | ||||||
| 304101222 | 1 | OF | Los Angeles | CA | 07/01/2024 | 4.05000 | % | 371,250.00 | - | 110,000,000.00 | 110,000,000.00 | 09/01/2024 | 0 | 0 | 0 | |||
| 623100150 | 11 | N/A | 07/06/2024 | 4.61000 | % | 119,893.22 | 31,208,646.75 | 31,208,646.75 | - | 07/06/2024 | 0 | 0 | 0 | |||||
| 302731012 | 12 | N/A | 02/01/2023 | 4.67200 | % | 108,880.65 | 48,391.41 | 27,965,920.34 | 27,917,528.93 | 07/01/2024 | 5 | 13 | 0 | |||||
| 302731013 | 13 | N/A | 07/06/2024 | 4.58500 | % | 105,404.62 | 48,119.87 | 27,586,815.10 | 27,538,695.23 | 08/06/2024 | 0 | 0 | 0 | |||||
| 302731015 | 15 | RT | Portland | OR | 07/06/2024 | 4.23600 | % | 61,415.67 | 44,175.27 | 17,398,207.59 | 17,354,032.32 | 10/06/2024 | 0 | 0 | 0 | |||
| 302731019 | 19 | MF | Stephenville | TX | 07/06/2024 | 4.66311 | % | 60,488.59 | 15,566,072.81 | 15,566,072.81 | - | 07/06/2024 | 0 | 0 | 0 | |||
| 695100380 | 2 | RT | Redlands | CA | 07/06/2024 | 4.85700 | % | 65,461.03 | 37,956.25 | 16,173,200.73 | 16,135,244.48 | 10/06/2024 | 0 | 0 | 0 | |||
| 695100343 | 21 | MF | Garland | TX | 07/06/2024 | 4.45700 | % | 38,152.65 | 20,830.98 | 10,272,197.70 | 10,251,366.72 | 08/06/2024 | 0 | 0 | 0 | |||
| 302731022 | 22 | RT | Phoenix | AZ | 07/06/2024 | 4.47000 | % | 38,015.41 | 10,205,480.12 | 10,205,480.12 | - | 09/06/2024 | 0 | 0 | 0 | |||
| 304101234 | 23 | RT | Katy | TX | 07/06/2024 | 4.71000 | % | 38,093.74 | 16,426.36 | 9,705,411.15 | 9,688,984.79 | 10/06/2024 | 0 | 0 | 0 | |||
| 623100142 | 24 | RT | Smyrna | DE | 07/06/2024 | 4.57000 | % | 33,917.76 | 17,678.40 | 8,906,195.85 | 8,888,517.45 | 09/06/2024 | 0 | 0 | 0 | |||
| 623100143 | 25 | OF | Maumee | OH | 06/06/2024 | 4.78800 | % | 32,228.73 | 19,248.40 | 8,077,375.69 | 8,058,127.29 | 09/01/2024 | A | 0 | 0 | |||
| 695100375 | 26 | LO | Thibodaux | LA | 07/06/2024 | 4.83000 | % | 22,068.71 | 33,882.96 | 5,482,908.13 | 5,449,025.17 | 09/06/2024 | 0 | 0 | 0 | |||
| 302731027 | 27 | RT | Houston | TX | 07/06/2024 | 4.47100 | % | 25,057.96 | 6,725,464.61 | 6,725,464.61 | - | 10/06/2024 | 0 | 0 | 0 | |||
| 695100374 | 29 | LO | Jennings | LA | 07/06/2024 | 4.83000 | % | 19,630.88 | 30,140.08 | 4,877,238.32 | 4,847,098.24 | 09/06/2024 | 0 | 0 | 0 | |||
| 695100381 | 3 | RT | Lancaster | CA | 07/06/2024 | 4.85700 | % | 43,640.69 | 25,304.17 | 10,782,133.74 | 10,756,829.57 | 10/06/2024 | 0 | 0 | 0 | |||
| 302731030 | 30 | RT | San Tan Valley | AZ | 07/06/2024 | 4.40000 | % | 25,509.27 | 6,957,074.07 | 6,957,074.07 | - | 09/06/2024 | 0 | 0 | 0 | |||
| 623100148 | 31 | RT | Delavan | WI | 07/06/2024 | 4.73000 | % | 22,858.53 | 13,832.67 | 5,799,204.03 | 5,785,371.36 | 10/06/2024 | 0 | 0 | 0 | |||
| 302731033 | 33 | RT | Marshfield | WI | 07/01/2024 | 4.62000 | % | 22,089.46 | 13,879.36 | 5,737,523.34 | 5,723,643.98 | 10/01/2024 | 0 | 0 | 0 | |||
| 695100383 | 34 | LO | McComb | MS | 07/06/2024 | 5.00800 | % | 18,670.26 | 27,062.28 | 4,473,705.47 | 4,446,643.19 | 10/06/2024 | 0 | 0 | 0 | |||
| 623100144 | 35 | RT | Prescott Valley | AZ | 07/06/2024 | 4.45000 | % | 17,854.97 | 18,089.92 | 4,814,824.01 | 4,796,734.09 | 09/06/2024 | 0 | 0 | 0 | |||
| 302731036 | 36 | RT | Surprise | AZ | 07/06/2024 | 4.40000 | % | 21,746.02 | 5,930,733.25 | 5,930,733.25 | - | 09/06/2024 | 0 | 0 | 0 | |||
| 304101230 | 37 | RT | Las Vegas | NV | 07/06/2024 | 4.57000 | % | 21,917.20 | 5,755,062.66 | 5,755,062.66 | - | 09/06/2024 | 0 | 0 | 0 | |||
| 695100377 | 38 | N/A | 07/06/2024 | 4.80600 | % | 20,640.70 | 12,173.56 | 5,153,733.40 | 5,141,559.84 | 10/06/2024 | 0 | 0 | 0 | |||||
| 623100146 | 39 | RT | Katy | TX | 07/06/2024 | 4.52000 | % | 19,431.43 | 11,041.03 | 5,158,786.48 | 5,147,745.45 | 09/06/2024 | 0 | 0 | 0 | |||
| 695100379 | 4 | RT | Bismarck | ND | 07/06/2024 | 4.89700 | % | 33,642.88 | 19,247.98 | 8,244,121.17 | 8,224,873.19 | 10/06/2024 | 0 | 0 | 0 | |||
| 304101224 | 40 | IN | Wixom | MI | 07/06/2024 | 5.09000 | % | 18,809.43 | 4,434,442.56 | 4,434,442.56 | - | 09/06/2024 | 0 | 0 | 0 | |||
| 695100370 | 42 | MF | Winston-Salem | NC | 07/06/2024 | 4.58000 | % | 14,203.53 | 13,815.62 | 3,721,449.04 | 3,707,633.42 | 09/06/2024 | 0 | 0 | 0 | |||
| 302731046 | 46 | RT | Fayetteville | GA | 07/01/2024 | 4.69000 | % | 12,659.44 | 7,815.97 | 3,239,089.53 | 3,231,273.56 | 09/01/2024 | 0 | 0 | 0 | |||
| 304101232 | 47 | N/A | 07/06/2024 | 4.96000 | % | 14,042.67 | 6,798.14 | 3,397,421.21 | 3,390,623.07 | 10/06/2024 | 0 | 0 | 0 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 14 of 33 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| MORTGAGE LOAN DETAIL |
| July 12, 2024 |
| Prop | Paid | Beginning | Ending | Payment Workout Mod | ||||||||||||||
| Type | Through | Gross | Interest | Principal | Scheduled | Scheduled | Maturity | Status Strategy Code | ||||||||||
| Loan ID | OMCR | (1) | City | State | Date | Coupon | Payment | Payment | Balance | Balance | Date | (2 | ) | (3 | ) | (4 | ) | |
| 695100378 | 5 | RT | Rancho Cucamonga | CA | 07/06/2024 | 4.85700 | % | 43,876.97 | 25,438.28 | 10,840,511.15 | 10,815,072.87 | 10/06/2024 | 0 | 0 | 0 | |||
| 302731050 | 50 | RT | Scottsdale | AZ | 07/06/2024 | 4.42000 | % | 11,928.28 | 3,238,447.02 | 3,238,447.02 | - | 09/06/2024 | 0 | 0 | 0 | |||
| 302731051 | 52 | IN | San Antonio | TX | 06/01/2024 | 4.86000 | % | 11,919.41 | 6,042.73 | 2,943,063.36 | 2,937,020.63 | 08/01/2024 | B | 0 | 0 | |||
| 302731053 | 53 | IN | Denver | CO | 07/01/2024 | 4.69000 | % | 11,474.91 | 6,138.35 | 2,936,012.33 | 2,929,873.98 | 09/01/2024 | 0 | 0 | 0 | |||
| 695100347 | 54 | OF | Houston | TX | 07/06/2024 | 4.92900 | % | 10,124.18 | 8,160.34 | 2,464,802.92 | 2,456,642.58 | 08/06/2024 | 0 | 0 | 0 | |||
| 304101214 | 57 | MH | Tucson | AZ | 07/06/2024 | 4.53000 | % | 7,368.81 | 4,834.46 | 1,952,002.94 | 1,947,168.48 | 08/06/2024 | 0 | 0 | 0 | |||
| 302731058 | 58 | IN | Allentown | PA | 07/01/2024 | 5.00000 | % | 4,443.42 | 14,535.63 | 1,066,420.52 | 1,051,884.89 | 09/01/2024 | 0 | 0 | 0 | |||
| 695100382 | 6 | RT | Pueblo | CO | 07/06/2024 | 4.85700 | % | 22,217.08 | 12,882.11 | 5,489,087.14 | 5,476,205.03 | 10/06/2024 | 0 | 0 | 0 | |||
| 304101218 | 60 | SS | Pleasanton | CA | 07/06/2024 | 4.40000 | % | 6,235.16 | 4,280.82 | 1,700,498.37 | 1,696,217.55 | 08/06/2024 | 0 | 0 | 0 | |||
| 302731061 | 61 | RT | Williamsburg | VA | 07/01/2024 | 5.40000 | % | 6,898.27 | 3,349.67 | 1,532,948.49 | 1,529,598.82 | 10/01/2024 | 0 | 0 | 0 | |||
| 695100353 | 62 | SS | Danville | IL | 05/06/2024 | 4.55500 | % | 5,503.76 | 2,528.09 | 1,449,946.88 | 1,447,418.79 | 09/06/2024 | 1 | 0 | 0 | |||
| 304101216 | 7 | N/A | 07/06/2024 | 4.82000 | % | 122,826.08 | 63,135.77 | 30,579,107.62 | 30,515,971.85 | 08/06/2024 | 0 | 0 | 0 | |||||
| 623100149 | 9 | OF | Brooklyn | NY | 07/06/2024 | 4.75000 | % | 172,040.87 | 43,462,955.43 | 43,462,955.43 | - | 07/06/2024 | 0 | 0 | 0 | |||
| Total | Count = 45 | 1,990,108.54 | 134,165,604.08 | 524,711,281.23 | 390,545,677.15 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 15 of 33 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| NOI DETAIL |
| July 12, 2024 |
| Property | Ending | Preceding | Most | Most Recent | Most Recent | ||||
| Type | Scheduled | Fiscal | Recent | Financial As of | Financial Asof | ||||
| Loan ID | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | End Date |
| 302731216 | N/A | 13,623,116.79 | - | - | Not Available | Not Available | |||
| 302731217 | N/A | 7,637,933.55 | - | - | Not Available | Not Available | |||
| 304101222 | 1 | OF | Los Angeles | CA | 110,000,000.00 | 39,706,979.00 | 10,027,045.50 | 01/01/2024 | 03/31/2024 |
| 302731012 | 12 | N/A | 27,917,528.93 | 1,380,365.00 | 1,027,194.00 | Not Available | Not Available | ||
| 302731013 | 13 | N/A | 27,538,695.23 | 12,007,215.87 | 8,740,754.00 | Not Available | Not Available | ||
| 302731015 | 15 | RT | Portland | OR | 17,354,032.32 | 1,823,721.06 | 474,832.42 | 01/01/2024 | 03/31/2024 |
| 695100380 | 2 | RT | Redlands | CA | 16,135,244.48 | 2,314,214.51 | 1,190,548.98 | Not Available | Not Available |
| 695100343 | 21 | MF | Garland | TX | 10,251,366.72 | 1,342,404.00 | 665,749.00 | Not Available | Not Available |
| 304101234 | 23 | RT | Katy | TX | 9,688,984.79 | 1,417,748.13 | 324,262.66 | 01/01/2024 | 03/31/2024 |
| 623100142 | 24 | RT | Smyrna | DE | 8,888,517.45 | 1,369,686.84 | 330,963.97 | 01/01/2024 | 03/31/2024 |
| 623100143 | 25 | OF | Maumee | OH | 8,058,127.29 | 106,341.56 | 9,035.44 | 01/01/2024 | 03/31/2024 |
| 695100375 | 26 | LO | Thibodaux | LA | 5,449,025.17 | 1,508,205.45 | 1,536,951.78 | Not Available | Not Available |
| 695100374 | 29 | LO | Jennings | LA | 4,847,098.24 | 1,160,872.81 | 1,339,965.06 | Not Available | Not Available |
| 695100381 | 3 | RT | Lancaster | CA | 10,756,829.57 | 1,508,685.96 | 453,576.84 | Not Available | Not Available |
| 623100148 | 31 | RT | Delavan | WI | 5,785,371.36 | 472,773.80 | 116,672.88 | 01/01/2024 | 03/31/2024 |
| 302731033 | 33 | RT | Marshfield | WI | 5,723,643.98 | 745,817.69 | 196,990.54 | 01/01/2024 | 03/31/2024 |
| 695100383 | 34 | LO | McComb | MS | 4,446,643.19 | 1,210,443.62 | 1,344,432.12 | Not Available | Not Available |
| 623100144 | 35 | RT | Prescott Valley | AZ | 4,796,734.09 | 981,641.33 | 877,791.00 | 01/01/2023 | 09/30/2023 |
| 695100377 | 38 | N/A | 5,141,559.84 | 639,158.45 | 590,164.09 | Not Available | Not Available | ||
| 623100146 | 39 | RT | Katy | TX | 5,147,745.45 | 681,029.00 | 176,461.00 | 01/01/2024 | 03/31/2024 |
| 695100379 | 4 | RT | Bismarck | ND | 8,224,873.19 | 1,737,553.04 | 924,927.80 | Not Available | Not Available |
| 695100370 | 42 | MF | Winston-Salem | NC | 3,707,633.42 | 1,087,037.56 | 334,845.91 | 01/01/2024 | 03/31/2024 |
| 302731046 | 46 | RT | Fayetteville | GA | 3,231,273.56 | 613,056.13 | 156,846.51 | 01/01/2024 | 03/31/2024 |
| 304101232 | 47 | N/A | 3,390,623.07 | 398,102.96 | 315,319.54 | Not Available | Not Available | ||
| 695100378 | 5 | RT | Rancho Cucamonga | CA | 10,815,072.87 | 1,609,853.66 | 436,663.65 | Not Available | Not Available |
| 302731051 | 52 | IN | San Antonio | TX | 2,937,020.63 | 159,343.90 | 8,848.96 | 01/01/2024 | 03/31/2024 |
| 302731053 | 53 | IN | Denver | CO | 2,929,873.98 | 308,897.12 | 120,645.69 | 01/01/2024 | 03/31/2024 |
| 695100347 | 54 | OF | Houston | TX | 2,456,642.58 | 585,503.33 | 396,842.41 | Not Available | Not Available |
| 304101214 | 57 | MH | Tucson | AZ | 1,947,168.48 | 946,497.05 | 743,181.60 | 01/01/2023 | 09/30/2023 |
| 302731058 | 58 | IN | Allentown | PA | 1,051,884.89 | 493,738.00 | 320,304.00 | Not Available | Not Available |
| 695100382 | 6 | RT | Pueblo | CO | 5,476,205.03 | 980,856.98 | 299,399.73 | Not Available | Not Available |
| 304101218 | 60 | SS | Pleasanton | CA | 1,696,217.55 | 997,554.28 | 759,103.07 | Not Available | Not Available |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 16 of 33 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| NOI DETAIL |
| July 12, 2024 |
| Property | Ending | Preceding | Most | Most Recent | Most Recent | |||||
| Type | Scheduled | Fiscal | Recent | Financial As of | Financial Asof | |||||
| Loan ID | OMCR | (1 | ) | City | State | Balance | Year NOI | NOI | Start Date | End Date |
| 302731061 | 61 | RT | Williamsburg | VA | 1,529,598.82 | 153,722.00 | 154,598.00 | 04/01/2023 | 03/31/2024 | |
| 695100353 | 62 | SS | Danville | IL | 1,447,418.79 | 204,181.50 | 51,626.38 | 01/01/2024 | 03/31/2024 | |
| 304101216 | 7 | N/A | 30,515,971.85 | 9,845,302.39 | 8,380,106.54 | Not Available | Not Available | |||
| Total | Count = 35 | 390,545,677.15 | 90,498,503.98 | 42,826,651.07 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 17 of 33 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| DELINQUENCY LOAN DETAIL |
| July 12, 2024 |
| Actual | Paid | Current P&I | Total P&I | Cumulative | Other Expense | Payment Workout | Most Recent | ||||||||
| Principal | Through | Advances | Advances | Accrued Unpaid | Advances | Status | Strategy | Special Serv | Foreclosure | Bankruptcy | REO | ||||
| Loan ID | OMCR | Balance | Date | (Net of ASER) | Outstanding | Interest Advances | Outstanding | (2 | ) | (3 | ) | Transfer Date | Date | Date | Date |
| 302731012 | 12 | 28,685,464.53 | 02/01/2023 | 113,073.97 | 2,161,261.63 | 198,982.29 | 5,277.65 | 5 | 13 | 03/01/2022 | |||||
| 623100143 | 25 | 8,077,375.69 | 06/06/2024 | 51,477.13 | 51,409.82 | 310.41 | - | A | 0 | 07/05/2024 | |||||
| 302731051 | 52 | 2,943,063.36 | 06/01/2024 | 17,962.14 | 17,937.61 | - | - | B | 0 | ||||||
| 695100353 | 62 | 1,452,282.35 | 05/06/2024 | 8,031.85 | 16,039.11 | 104.29 | - | 1 | 0 | ||||||
| Total | Count = 4 | 41,158,185.93 | 190,545.09 | 2,246,648.17 | 199,396.99 | 5,277.65 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 18 of 33 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS DETAIL |
| July 12, 2024 |
| Delinquent | |||||||||||||||||||||||||||||
| (Does not include loans in Bankruptcy, Foreclosure, or REO) | |||||||||||||||||||||||||||||
| 30 | Day | 60 | Day | 90 | Day | 120 | + Day | Bankruptcy | Foreclosure | REO | |||||||||||||||||||
| Distribution | |||||||||||||||||||||||||||||
| Date | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | |||||||||||||||
| 1 | 1,452,282 | 0 | 0 | 0 | 0 | 1 | 28,685,465 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 07/12/2024 | |||||||||||||||||||||||||||||
| 2.9 | % | 0.4 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 2.9 | % | 7.3 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 28,685,465 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 06/12/2024 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 2.2 | % | 5.5 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 28,766,082 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 05/10/2024 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.8 | % | 4.2 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 28,766,082 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 04/12/2024 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.7 | % | 4.2 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 1 | 8,132,522 | 0 | 0 | 0 | 0 | 1 | 28,101,138 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 03/12/2024 | |||||||||||||||||||||||||||||
| 1.7 | % | 1.2 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.7 | % | 4.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 28,153,023 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 02/12/2024 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.7 | % | 4.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 2 | 35,925,748 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 01/12/2024 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 3.4 | % | 5.1 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 28,238,720 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 12/12/2023 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.8 | % | 4.1 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 28,285,625 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 11/10/2023 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.8 | % | 4.1 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 28,327,942 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 10/13/2023 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.8 | % | 4.1 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 28,374,434 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 09/12/2023 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.8 | % | 4.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 28,416,326 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 08/11/2023 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.8 | % | 4.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 19 of 33 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| APPRAISAL REDUCTION DETAIL |
| July 12, 2024 |
| Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | |||
| Loan ID | OMCR | Property Name | Scheduled Balance | Scheduled Balance | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
| 302731012 | 12 | The Pinnacle at Bishop's Woods | 27,965,920.34 | 27,917,528.93 | 11,376,600.82 | 12/06/2023 | 44,198.09 | 499,399.56 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 20 of 33 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| HISTORICAL APPRAISAL REDUCTION DETAIL |
| July 12, 2024 |
| Distribution | Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | ||||
| Date | Loan ID | OMCR | Property Name | Scheduled Balance Scheduled Balance Reduction Amount Reduction Date | ASER Amount | ASER Amount | ||||
| 7/12/2024 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 27,965,920.34 | 27,917,528.93 | 11,376,600.82 | 12/06/2023 | 44,198.09 | 499,399.56 | |
| 6/12/2024 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 28,009,766.35 | 27,965,920.34 | 11,376,600.82 | 12/06/2023 | 45,671.36 | 455,201.47 | |
| 5/10/2024 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 28,057,730.85 | 28,009,766.35 | 11,376,600.82 | 12/06/2023 | 44,198.10 | 409,530.11 | |
| 4/12/2024 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 28,101,137.83 | 28,057,730.85 | 11,376,600.82 | 12/06/2023 | 45,671.36 | 365,332.01 | |
| 3/12/2024 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 28,153,022.94 | 28,101,137.83 | 11,376,600.82 | 12/06/2023 | 42,724.83 | 319,660.65 | |
| 2/12/2024 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 28,195,974.23 | 28,153,022.94 | 11,376,600.82 | 12/06/2023 | 45,671.36 | 276,935.82 | |
| 1/12/2024 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 28,238,720.12 | 28,195,974.23 | 11,376,600.82 | 12/06/2023 | 45,671.36 | 231,264.46 | |
| 12/12/2023 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 28,285,624.91 | 28,238,720.12 | 11,376,600.82 | 12/06/2023 | 44,198.10 | 185,593.10 | |
| 11/10/2023 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 28,327,942.09 | 28,285,624.91 | 7,136,295.43 | 07/07/2023 | 28,648.66 | 141,395.00 | |
| 10/13/2023 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 28,374,433.92 | 28,327,942.09 | 7,136,295.43 | 07/07/2023 | 27,724.51 | 112,746.34 | |
| 9/12/2023 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 28,416,326.41 | 28,374,433.92 | 7,136,295.43 | 07/07/2023 | 28,648.66 | 85,021.83 | |
| 8/11/2023 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 28,458,018.58 | 28,416,326.41 | 7,136,295.43 | 07/07/2023 | 28,648.66 | 56,373.17 | |
| 7/12/2023 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 28,503,908.35 | 28,458,018.58 | 7,136,295.43 | 07/07/2023 | 27,724.51 | 27,724.51 | |
| 4/12/2021 | 304101228 | 14 | Denver Merchandise Mart | 22,993,821.52 | - | - | 11/06/2020 | (24,583.74 | ) | - |
| 3/12/2021 | 304101228 | 14 | Denver Merchandise Mart | 23,061,866.48 | 22,993,821.52 | - | 11/06/2020 | - | 24,583.74 | |
| 2/12/2021 | 304101228 | 14 | Denver Merchandise Mart | 23,119,953.64 | 23,061,866.48 | - | 11/06/2020 | - | 24,583.74 | |
| 1/12/2021 | 304101228 | 14 | Denver Merchandise Mart | 23,177,789.30 | 23,119,953.64 | - | 11/06/2020 | - | 24,583.74 | |
| 12/11/2020 | 304101228 | 14 | Denver Merchandise Mart | 23,238,620.29 | 23,177,789.30 | - | 11/06/2020 | - | 24,583.74 | |
| 11/13/2020 | 304101228 | 14 | Denver Merchandise Mart | 23,295,942.15 | 23,238,620.29 | - | 11/06/2020 | - | 24,583.74 | |
| 10/13/2020 | 304101228 | 14 | Denver Merchandise Mart | 23,356,278.00 | 23,295,942.15 | 5,853,272.61 | 09/08/2020 | 24,583.74 | 24,583.74 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 21 of 33 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| LOAN MODIFICATION DETAIL |
| July 12, 2024 |
| Modification | Modification | |||
| Loan ID | OMCR | Property Name | Date | Code (4) |
| No Loans with Modification Activity to Report. |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 22 of 33 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| HISTORICAL LOAN MODIFICATION DETAIL |
| July 12, 2024 |
| Distribution | Modification | Modification | |||
| Date | Loan ID | OMCR | Property Name | Date | Code (4) |
| No Loans with Modification Activity to Report. |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 23 of 33 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| SPECIALLY SERVICED LOAN DETAIL |
| July 12, 2024 |
| Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||
| Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | ||
| Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date |
| 302731012 | 12 | 13 | 5,826.23 | 27,917,528.93 | 28,685,464.53 | 21,100,000.00 | 10/30/2023 | 03/01/2022 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 24 of 33 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| HISTORICAL SPECIALLY SERVICED LOANS |
| July 12, 2024 |
| Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||||
| Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | |||
| Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date | |
| 07/12/2024 | 302731012 | 12 | 13 | 5,826.23 | 27,917,528.93 | 28,685,464.53 | 21,100,000.00 | 10/30/2023 | 03/01/2022 | ||
| 06/12/2024 | 302731012 | 12 | 13 | 6,029.88 | 27,965,920.34 | 28,685,464.53 | 21,100,000.00 | 10/30/2023 | 03/01/2022 | ||
| 05/10/2024 | 302731012 | 12 | 13 | 5,845.36 | 28,009,766.35 | 28,766,081.60 | 21,100,000.00 | 10/30/2023 | 03/01/2022 | ||
| 04/12/2024 | 302731012 | 12 | 13 | 6,049.55 | 28,057,730.85 | 28,766,081.60 | 21,100,000.00 | 10/30/2023 | 03/01/2022 | ||
| 03/12/2024 | 302731012 | 12 | 13 | 5,669.71 | 28,101,137.83 | 28,766,081.60 | 21,100,000.00 | 10/30/2023 | 03/01/2022 | ||
| 02/12/2024 | 302731012 | 12 | 13 | 6,069.97 | 28,153,022.94 | 28,766,081.60 | 21,100,000.00 | 10/30/2023 | 03/01/2022 | ||
| 01/12/2024 | 302731012 | 12 | 13 | 6,079.17 | 28,195,974.23 | 28,810,545.51 | 21,100,000.00 | 10/30/2023 | 03/01/2022 | ||
| 12/12/2023 | 302731012 | 12 | 13 | 5,892.84 | 28,238,720.12 | 28,810,545.51 | 21,100,000.00 | 10/30/2023 | 03/01/2022 | ||
| 11/10/2023 | 302731012 | 12 | 13 | 6,098.38 | 28,285,624.91 | 28,810,545.51 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
| 10/13/2023 | 302731012 | 12 | 13 | 5,911.34 | 28,327,942.09 | 28,810,545.51 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
| 09/12/2023 | 302731012 | 12 | 13 | 6,117.40 | 28,374,433.92 | 28,810,545.51 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
| 08/11/2023 | 302731012 | 12 | 13 | 6,126.38 | 28,416,326.41 | 28,810,545.51 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
| 07/12/2023 | 302731012 | 12 | 13 | 5,938.31 | 28,458,018.58 | 28,810,545.51 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
| 06/12/2023 | 302731012 | 12 | 13 | 6,145.14 | 28,503,908.35 | 28,810,545.51 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
| 05/12/2023 | 302731012 | 12 | 13 | 5,956.39 | 28,545,181.70 | 28,810,545.51 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
| 04/13/2023 | 302731012 | 12 | 13 | 6,163.73 | 28,590,668.04 | 28,810,545.51 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
| 03/10/2023 | 302731012 | 12 | 13 | 5,577.73 | 28,631,526.50 | 28,810,545.51 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
| 02/10/2023 | 302731012 | 12 | 13 | 6,184.04 | 28,685,464.53 | 28,810,545.51 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
| 01/12/2023 | 302731012 | 12 | 13 | 6,192.70 | 28,725,869.67 | 28,810,545.51 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
| 12/12/2022 | 302731012 | 12 | 13 | 6,002.20 | 28,766,081.60 | 28,810,545.51 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
| 11/14/2022 | 302731012 | 12 | 13 | 6,210.85 | 28,810,576.42 | 28,810,545.51 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
| 10/13/2022 | 302731012 | 12 | 13 | 6,019.68 | 28,850,383.29 | 28,933,832.25 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
| 09/12/2022 | 302731012 | 12 | 13 | 6,228.81 | 28,894,457.03 | 28,894,457.03 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
| 08/12/2022 | 302731012 | 12 | 13 | 6,237.25 | 28,933,832.25 | 28,973,049.69 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
| 07/12/2022 | 302731012 | 12 | 13 | 6,045.12 | 28,973,049.69 | 29,016,555.65 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
| 06/10/2022 | 302731012 | 12 | 13 | 6,254.98 | 29,016,555.65 | 29,016,555.65 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
| 05/12/2022 | 302731012 | 12 | 13 | 6,062.19 | 29,055,377.51 | 29,098,502.42 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
| 04/12/2022 | 302731012 | 12 | 13 | 6,272.53 | 29,098,502.42 | 29,188,686.45 | 45,250,000.00 | 06/03/2014 | 03/01/2022 | ||
| 04/12/2021 | 304101228 | 14 | 98 | 1,348.69 | - | - | 32,800,000.00 | 10/16/2020 | 06/11/2020 | ||
| 03/12/2021 | 304101228 | 14 | 1 | (618.75 | ) | 22,993,821.52 | 23,644,451.27 | 32,800,000.00 | 10/16/2020 | 06/11/2020 | |
| 02/12/2021 | 304101228 | 14 | 1 | (125.79 | ) | 23,061,866.48 | 23,644,451.27 | 32,800,000.00 | 10/16/2020 | 06/11/2020 | |
| 01/12/2021 | 304101228 | 14 | 1 | (113.34 | ) | 23,119,953.64 | 23,644,451.27 | 32,800,000.00 | 10/16/2020 | 06/11/2020 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 25 of 33 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| HISTORICAL SPECIALLY SERVICED LOANS |
| July 12, 2024 |
| Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||||
| Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | |||
| Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date | |
| 12/11/2020 | 304101228 | 14 | 1 | (5,364.62 | ) | 23,177,789.30 | 23,644,451.27 | 32,800,000.00 | 10/16/2020 | 06/11/2020 | |
| 11/13/2020 | 304101228 | 14 | 1 | 5,015.10 | 23,238,620.29 | 23,644,451.27 | 52,000,000.00 | 06/25/2014 | 06/11/2020 | ||
| 10/13/2020 | 304101228 | 14 | 1 | (5,340.11 | ) | 23,295,942.15 | 23,644,451.27 | 52,000,000.00 | 06/25/2014 | 06/11/2020 | |
| 09/14/2020 | 304101228 | 14 | 98 | (3,353.68 | ) | 23,356,278.00 | 23,644,451.27 | 52,000,000.00 | 06/25/2014 | 06/11/2020 | |
| 08/12/2020 | 304101228 | 14 | 98 | 5,052.50 | 23,413,090.42 | 23,644,451.27 | 52,000,000.00 | 06/25/2014 | 06/11/2020 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 26 of 33 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| UNSCHEDULED PRINCIPAL DETAIL |
| July 12, 2024 |
| Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | ||
| Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) |
| 623100150 | 11 | 07/05/2024 | 5 | 31,145,312.52 | - | - | - | - |
| 302731019 | 19 | 07/08/2024 | 5 | 15,533,605.28 | - | - | - | - |
| 302731022 | 22 | 07/08/2024 | 2 | 10,187,451.15 | - | - | - | - |
| 302731027 | 27 | 07/05/2024 | 2 | 6,711,059.66 | - | - | - | - |
| 302731030 | 30 | 07/08/2024 | 2 | 6,944,650.70 | - | - | - | - |
| 302731036 | 36 | 07/08/2024 | 2 | 5,920,142.63 | - | - | - | - |
| 304101230 | 37 | 07/05/2024 | 2 | 5,745,051.55 | - | - | - | - |
| 304101224 | 40 | 07/03/2024 | 2 | 4,418,746.02 | - | - | - | - |
| 302731050 | 50 | 07/08/2024 | 2 | 3,232,681.81 | - | - | - | - |
| 623100149 | 9 | 07/05/2024 | 5 | 43,379,389.11 | - | - | - | - |
| Total | Count = 10 | 133,218,090.43 | - | - | - | - |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 27 of 33 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| HISTORICAL UNSCHEDULED PRINCIPAL DETAIL |
| July 12, 2024 |
| Distribution | Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | |||
| Date | Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) | |
| 7/12/2024 | 623100150 | 11 | 07/05/2024 | 5 | 31,145,312.52 | - | - | - | - | |
| 7/12/2024 | 302731019 | 19 | 07/08/2024 | 5 | 15,533,605.28 | - | - | - | - | |
| 7/12/2024 | 302731022 | 22 | 07/08/2024 | 2 | 10,187,451.15 | - | - | - | - | |
| 7/12/2024 | 302731027 | 27 | 07/05/2024 | 2 | 6,711,059.66 | - | - | - | - | |
| 7/12/2024 | 302731030 | 30 | 07/08/2024 | 2 | 6,944,650.70 | - | - | - | - | |
| 7/12/2024 | 302731036 | 36 | 07/08/2024 | 2 | 5,920,142.63 | - | - | - | - | |
| 7/12/2024 | 304101230 | 37 | 07/05/2024 | 2 | 5,745,051.55 | - | - | - | - | |
| 7/12/2024 | 304101224 | 40 | 07/03/2024 | 2 | 4,418,746.02 | - | - | - | - | |
| 7/12/2024 | 302731050 | 50 | 07/08/2024 | 2 | 3,232,681.81 | - | - | - | - | |
| 7/12/2024 | 623100149 | 9 | 07/05/2024 | 5 | 43,379,389.11 | - | - | - | - | |
| 6/12/2024 | 302731010 | 10 | 06/06/2024 | 5 | 35,310,393.51 | - | - | - | - | |
| 6/12/2024 | 302731017 | 17 | 06/06/2024 | 5 | 16,006,176.67 | - | - | - | - | |
| 6/12/2024 | 302731018 | 18 | 06/06/2024 | 5 | 18,000,000.00 | - | - | - | - | |
| 6/12/2024 | 695100371 | 20 | 06/06/2024 | 5 | 10,860,202.44 | - | - | - | - | |
| 6/12/2024 | 695100372 | 28 | 06/06/2024 | 5 | 6,537,910.12 | - | - | - | - | |
| 6/12/2024 | 695100361 | 41 | 06/06/2024 | 5 | 5,023,283.45 | - | - | - | - | |
| 6/12/2024 | 695100363 | 45 | 06/06/2024 | 5 | 4,002,066.82 | - | - | - | - | |
| 6/12/2024 | 695100362 | 49 | 06/06/2024 | 5 | 3,312,055.01 | - | - | - | - | |
| 6/12/2024 | 695100367 | 51 | 06/06/2024 | 5 | 3,198,773.11 | - | - | - | - | |
| 6/12/2024 | 623100145 | 8 | 06/06/2024 | 2 | 54,128,449.93 | - | - | - | - | |
| 5/10/2024 | 302731044 | 44 | 04/22/2024 | 2 | 3,776,525.53 | - | - | - | - | |
| 5/10/2024 | 695100373 | 55 | 05/06/2024 | 5 | 2,540,991.21 | - | - | - | - | |
| 5/10/2024 | 302731059 | 59 | 04/30/2024 | 2 | 1,863,506.26 | - | - | - | - | |
| 4/12/2024 | 695100368 | 32 | 03/27/2024 | 8 | 6,332,989.92 | - | - | 63,438.06 | - | |
| 5/12/2023 | 695100380 | 2 | 0 | 892,095.44 | - | - | - | - | ||
| 5/12/2023 | 695100381 | 3 | 0 | 594,730.31 | - | - | - | - | ||
| 5/12/2023 | 695100379 | 4 | 0 | 454,672.23 | - | - | - | - | ||
| 5/12/2023 | 695100378 | 5 | 0 | (2,244,239.01 | ) | - | - | - | - | |
| 5/12/2023 | 695100382 | 6 | 0 | 302,771.81 | - | - | - | - | ||
| 12/12/2022 | 302731012 | 12 | 0 | 31.03 | - | - | - | - | ||
| 3/11/2022 | 695100365 | 16 | 03/02/2022 | 9 | 19,039,950.77 | - | - | - | 822,105.69 | |
| 10/13/2021 | 695100366 | 56 | 10/06/2021 | 9 | 2,253,097.98 | - | - | - | 295,925.51 | |
| 4/12/2021 | 304101228 | 14 | 04/01/2021 | 9 | 22,935,185.86 | - | - | - | 2,437,014.66 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 28 of 33 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| HISTORICAL UNSCHEDULED PRINCIPAL DETAIL |
| July 12, 2024 |
| Distribution | Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | ||
| Date | Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) |
| 6/12/2019 | 695100369 | 48 | 06/06/2019 | 2 | 3,527,984.58 | - | - | - | - |
| 11/14/2016 | 304101235 | 43 | 11/08/2016 | 9 | 4,670,257.11 | - | 19,401.37 | - | 462,190.40 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 29 of 33 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| LIQUIDATED LOAN DETAIL |
| July 12, 2024 |
| Beginning | Most | Liquidation | Net | Net | Realized | Date of | Loss with | ||||
| Scheduled | Recent | Sales | Proceeds | Liquidation | Proceeds | Loss to | Current | Current Cumulative | Cumulative | ||
| Loan ID | OMCR | Balance | Value | Price | Received | Expense | Available | Trust | Adj. to Loan | Adj. to Loan Adj. to Loan | Adj. to Trust |
| No Loans liquidated to Report. |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 30 of 33 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| HISTORICAL LIQUIDATED LOAN |
| July 12, 2024 |
| Beginning | Most | Liquidation | Net | Net | Realized | Date of | Loss with | ||||||
| Distribution | Scheduled | Recent | Sales | Proceeds | Liquidation | Proceeds | Loss to | Current | Current | Cumulative Cumulative | |||
| Date | Loan ID | OMCR | Balance | Value | Price | Received | Expense | Available | Trust | Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust | |||
| 09/12/2023 | 304101228 | 14 | - | - | - | 29,494,128.80 | 2,708,357.42 | 26,785,771.38 | 12.60 | - | - | 12.60 | |
| 08/11/2023 | 304101228 | 14 | - | - | - | 29,494,128.80 | 2,708,357.42 | 26,785,771.38 | 49.25 | - | - | 49.25 | |
| 02/10/2023 | 304101228 | 14 | - | - | - | 29,494,128.80 | 2,708,357.42 | 26,785,771.38 | 25.20 | - | - | 25.20 | |
| 12/12/2022 | 304101228 | 14 | - | - | - | 29,494,128.80 | 2,708,357.42 | 26,785,771.38 | 15.75 | - | - | 15.75 | |
| 11/14/2022 | 304101228 | 14 | - | - | - | 29,494,128.80 | 2,708,357.42 | 26,785,771.38 | 28.35 | - | - | 28.35 | |
| 10/13/2022 | 304101228 | 14 | - | - | - | 29,494,128.80 | 2,708,357.42 | 26,785,771.38 | 15.75 | - | - | 15.75 | |
| 08/12/2022 | 304101228 | 14 | - | - | - | 29,494,128.80 | 2,708,357.42 | 26,785,771.38 | 15.75 | - | - | 15.75 | |
| 07/12/2022 | 304101228 | 14 | - | - | - | 29,494,128.80 | 2,708,357.42 | 26,785,771.38 | 15.75 | - | - | 15.75 | |
| 06/10/2022 | 304101228 | 14 | - | - | - | 29,494,128.80 | 2,708,357.42 | 26,785,771.38 | 117.24 | - | - | 117.24 | |
| 03/11/2022 | 302731019 | 19 | 16,404,608.98 | - | - | - | - | - | 0.07 | - | - | 0.07 | |
| 12/10/2021 | 304101228 | 14 | - | - | - | 29,494,128.80 | 2,708,357.42 | 26,785,771.38 | 260.62 | - | - | 260.62 | |
| 11/15/2021 | 304101228 | 14 | - | - | - | 29,494,128.80 | 2,708,357.42 | 26,785,771.38 | 9,437.50 | - | - | 9,437.50 | |
| 04/12/2021 | 304101228 | 14 | 22,993,821.52 | 32,800,000.00 | - | 29,494,128.80 | 2,708,357.42 | 26,785,771.38 | - | - | - | - |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 31 of 33 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| CREFC® INVESTOR REPORTING PACKAGE LEGENDS |
| 1|CREFC Investor Reporting Package Legends |
| July 12, 2024 |
| Code (5) |
| Property Type (1) | Workout Strategy (3) | Liquidation/Prepayment | |||
| MF | Multifamily | 1 | Modification | 1 | Partial Liquidation (Curtailment) |
| RT | Retail | 2 | Foreclosure | 2 | Payoff Prior To Maturity |
| HC | HealthCare | 3 | Bankruptcy | 3 | Disposition / Liquidation |
| IN | Industrial | 4 | Extension | 4 | Repurchase / Substitution |
| MH | Mobile Home Park | 5 | Note Sale | 5 | Full Payoff At Maturity |
| OF | Office | 6 | DPO | 6 | DPO |
| MU | Mixed Use | 7 | REO | 7 | Liquidation prior to 7/1/2006 |
| LO | Lodging | 8 | Resolved | 8 | Payoff With Penalty |
| SS | Self Storage | 9 | Pending Return to Master Servicer | 9 | Payoff With Yield Maintenance |
| SE | Securities | 10 | Deed In Lieu of Foreclosure | 10 | Curtailment With Penalty |
| CH | Cooperative Housing | 11 | Full Payoff | 11 | Curtailment With Yield Maintenance |
| ZZ | Missing Information | 12 | Reps and Warranties | ||
| SF | SF | 13 | TBD | ||
| WH | Warehouse | 98 | Other | ||
| OT | Other | ||||
| Modification Code (4) | |||||
| Payment Status of Loan (2) | |||||
| 1 | Maturity Date Extension | ||||
| A | In Grace Period | 2 | Amortization Change | ||
| B | Late, but less than 30 Days | 3 | Principal Write-Off | ||
| 0 | Current | 4 | Blank (formerly Combination) | ||
| 1 | 30-59 Days Delinquent | 5 | Temporary Rate Reduction | ||
| 2 | 60-89 Days Delinquent | 6 | Capitalization of Interest | ||
| 3 | 90-120 Days Delinquent | 7 | Capitalization of Taxes | ||
| 4 | Performing Matured Balloon | 8 | Other | ||
| 5 | Non Performing Matured Balloon | 9 | Combination | ||
| 6 | 121+ Days Delinquent | 10 | Forbearance |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 32 of 33 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 | |||
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 | July 12, 2024 | ||
| NOTES | |||
| No Notes available for this deal at this time. | |||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 33 of 33 | © Copyright 2024 Citigroup |