COMM 2015 CCRE22 Mortgage Trust

11/22/2024 | Press release | Distributed by Public on 11/22/2024 13:23

Asset Backed Issuer Distribution Report Form 10 D

Table of Contents
Certificate Payment Report
2
Certificate Report
3
Exchange Detail
4
Cash Reconciliation
5
Other Related Information
6
Pool and Performance Detail
7
Certificate Interest Reconcilation
8
Certificate Reconciliation Detail
9
Interest Shortfall Reconciliation
10
Current Ratings
11
Performance History
12
Payoff History
19
Mortgage Payoff Detail
27
Delinquency Detail
28
Stratification - Mortgage Balances/Rates
29
Stratification - Amortization Terms
30
Stratification - Property Types
31
Stratification - Geographic Distribution
32
Stratification - Financial Ratios and Other
33
Historical Loss Liquidation
34
Historical Bond/Collateral Realized Loss Reconciliation
35
Loan Level Detail
36
Specially Serviced Loan Detail
39
Specially Serviced Loan Comments
40
Appraisal Reduction Detail
41
Appraisal Reduction Comments
42
Modifications/Extensions Detail/Description
43
REO Historical Detail
44
Material Breaches and Document Defects
45
Extraordinary Event
46
Rule 15Ga Information
47
COMM 2015-CCRE22
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
November 13, 2024
Page 1 of 47
1761 E. St. Andrew Place
Santa Ana, CA 92705
Website:
https://tss.sfs.db.com/investpublic
Associated Files
Supplements
Pool Periodic
Bond Periodic
Loan Periodic
Loan Setup
Governing Documents
Annex A
Factor Information:
(800) 735-7777
Main Phone Number:
714-247-6000
Depositor
Deutsche Bank & Asset Receiving Corporation
Master Servicer
Wells Fargo Bank, National Association
Special Servicer
LNR Partners, LLC.
Underwriters
Deutsche Bank Securities, Inc.
Natixis Securities Americas LLC
KeyBanc Capital Markets Inc.
Cantor Fitzgerald & Co.
CastleOak Securities, L.P.
Guggenheim Securities, LLC
Rating Agencies
Moody's Investors Service, Inc.
Kroll Bond Rating Agency, Inc.
Fitch Ratings, Inc.
Trustee
Wilmington Trust, National Association
Certificate Administrator
Deutsche Bank Trust Company Americas
Operating Advisor
Park Bridge Lender Services LLC
Controlling Rep/Class
LNR Securities Holdings, LLC/Class H
Contacts
Dates
Prior Distribution Date
Distribution Count
Current Distribution Date
Next Distribution Date
Trust Collection Period
Record Date
Determination Date
Closing Date
Cutoff Date
Initial Distribution Date
11/13/2024
116
10/11/2024
12/12/2024
10/31/2024
03/01/2015
03/25/2015
04/10/2015
03/10/2048
11/06/2024
11/06/2024
to
10/08/2024
Rated Final Payment Date
In connection with the Certificate Administrator's preparation of this Statement to Certificateholders, the Certificate Administrator is conclusively relying upon, and has not independently
verified, information provided to it by various third parties, including the Master Servicer, Special Servicer and other parties to the transaction. The Certificate Administrator makes no
representations as to the completeness, reliability, accuracy or suitability for any purpose of the information provided to it by such third parties.
Administrator
Leslie Pimentel
(714)247-6284
[email protected]
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
Beginning
Balance
Principal
Non-Prin Adj/
Loss/Accretion
Ending
Balance
Interest
Distributed
Excess/
Shortfall
Current
Next
Original
%
Current
%
Original
Balance
Class
Class Type
CUSIP
Balance and Principal Components
Interest
Pass-Through Rate
Credit Support
Position
% (*)
A-1
SR
12592XAY2
46,400,000.00
0.00
0.00
0.00
0.00
0.00
52.94%
0.000000%
0.000000%
30.00%
0.00
A-2
SR
12592XAZ9
178,900,000.00
0.00
0.00
0.00
0.00
0.00
52.94%
0.000000%
0.000000%
30.00%
0.00
A-3
SR
12592XBA3
108,950,000.00
0.00
0.00
0.00
0.00
0.00
52.94%
0.000000%
0.000000%
30.00%
0.00
A-SB
SR
12592XBB1
79,800,000.00
0.00
0.00
0.00
0.00
0.00
52.94%
0.000000%
0.000000%
30.00%
0.00
A-4
SR
12592XBC9
200,000,000.00
130,557,389.16
78,334,086.54
52,223,302.62
331,615.77
0.00
52.94%
3.048000%
3.048000%
30.00%
0.00
A-5
SR
12592XBD7
293,492,000.00
293,492,000.00
0.00
293,492,000.00
809,304.19
0.00
52.94%
3.309000%
3.309000%
30.00%
0.00
X-A
SR/NTL
12592XBE5
988,573,000.00
505,080,389.16
0.00
426,746,302.62
399,258.54
0.00
0.00%
0.948582%
0.737607%
N
0.00%
0.00
X-B
SUB/NTL
12592XAA4
132,890,000.00
132,890,000.00
0.00
132,890,000.00
19,758.47
0.00
0.00%
0.178419%
0.082819%
N
0.00%
0.00
X-C
SUB/NTL
12592XAC0
68,066,000.00
68,066,000.00
0.00
68,066,000.00
0.00
0.00
0.00%
0.000000%
0.000000%
N
0.00%
0.00
X-D
SUB/NTL
12592XAE6
43,757,000.00
43,757,000.00
0.00
43,757,000.00
45,116.52
0.00
0.00%
1.237284%
1.070492%
N
0.00%
0.00
A-M
SR
12592XBF2
81,031,000.00
81,031,000.00
0.00
81,031,000.00
243,295.58
0.00
41.91%
3.603000%
3.603000%
23.75%
0.00
A-M-PEZ SR
12592XBH8
0.00
0.00
0.00
0.00
0.00
0.00
41.91%
0.000000%
0.000000%
23.75%
0.00%
0.00
B
SUB
12592XBG0
76,169,000.00
76,169,000.00
0.00
76,169,000.00
249,199.58
0.00
31.54%
3.926000%
3.926000%
17.88%
0.00
B-PEZ
SUB
12592XBH8
0.00
0.00
0.00
0.00
0.00
0.00
31.54%
0.000000%
0.000000%
17.88%
0.00%
0.00
C
SUB
12592XBJ4
56,721,000.00
56,721,000.00
0.00
56,721,000.00
200,285.81
0.00
23.82%
4.237284%
4.070492%
13.50%
0.00
C-PEZ
SUB
12592XBH8
0.00
0.00
0.00
0.00
0.00
0.00
23.82%
0.000000%
0.000000%
13.50%
0.00%
0.00
D
SUB
12592XAG1
68,066,000.00
68,066,000.00
0.00
68,066,000.00
240,345.79
0.00
14.55%
4.237284%
4.070492%
8.25%
0.00
E
SUB
12592XAJ5
27,550,000.00
27,550,000.00
0.00
27,550,000.00
68,875.00
0.00
10.80%
3.000000%
3.000000%
6.13%
0.00
F
SUB
12592XAL0
16,207,000.00
16,207,000.00
0.00
16,207,000.00
40,517.50
0.00
8.60%
3.000000%
3.000000%
4.88%
0.00
G
SUB
12592XAN6
24,309,000.00
24,309,000.00
0.00
24,309,000.00
85,836.77
0.00
5.29%
4.237284%
4.070492%
3.00%
0.00
H
SUB
12592XAQ9
38,894,958.00
38,856,905.22
0.00
38,856,905.22
83,053.05
(54,153.39)
0.00%
4.237284%
4.070492%
0.00%
0.00
V
SUB
12592XAS5
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
0.000000%
0.00%
0.00
R
RES
12592XAU0
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
0.000000%
0.000000%
0.00%
0.00
LR
RES
12592XAW6
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
0.000000%
0.000000%
0.00%
0.00
1,296,489,958.00
812,959,294.38
78,334,086.54
734,625,207.84
2,816,462.57
(54,153.39)
SubTotal
SubTotal P&I
81,150,549.11
0.00
1,296,489,958.00
812,959,294.38
78,334,086.54
0.00
734,625,207.84
2,816,462.57
(54,153.39)
Total
Total P&I
81,150,549.11
(*) Optimal payment against which the percentage position for the exchangeable certificate should be applied.
Certificate Payment Report
Page 2 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
Position
%
Class
Start
Date
Accrual
End
Date
Methodology
Cusip
Original
Balance
Balance Factors
Beginning
Balance
Interest
Distributed
Payment Factors
Principal
Distributed
Total
Distributed
Ending
Balance
12592XAY2
10/01/24
10/30/24
46,400,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-1
12592XAZ9
10/01/24
10/30/24
178,900,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-2
12592XBA3
10/01/24
10/30/24
108,950,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-3
12592XBB1
10/01/24
10/30/24
79,800,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-SB
12592XBC9
10/01/24
10/30/24
200,000,000.00
652.78694580
261.11651310
1.65807885
391.67043270
393.32851155
30/360
A-4
12592XBD7
10/01/24
10/30/24
293,492,000.00
1,000.00000000
1,000.00000000
2.75750000
0.00000000
2.75750000
30/360
A-5
12592XBE5
10/01/24
10/30/24
988,573,000.00
510.91865665
431.67909969
0.40387360
0.00000000
0.40387360
30/360
N
X-A
12592XAA4
10/01/24
10/30/24
132,890,000.00
1,000.00000000
1,000.00000000
0.14868290
0.00000000
0.14868290
30/360
N
X-B
12592XAC0
10/01/24
10/30/24
68,066,000.00
1,000.00000000
1,000.00000000
0.00000000
0.00000000
0.00000000
30/360
N
X-C
12592XAE6
10/01/24
10/30/24
43,757,000.00
1,000.00000000
1,000.00000000
1.03106977
0.00000000
1.03106977
30/360
N
X-D
12592XBF2
10/01/24
10/30/24
81,031,000.00
1,000.00000000
1,000.00000000
3.00250003
0.00000000
3.00250003
30/360
A-M
12592XBH8
10/01/24
10/30/24
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-M-PEZ
0.00%
12592XBG0
10/01/24
10/30/24
76,169,000.00
1,000.00000000
1,000.00000000
3.27166669
0.00000000
3.27166669
30/360
B
12592XBH8
10/01/24
10/30/24
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
B-PEZ
0.00%
12592XBJ4
10/01/24
10/30/24
56,721,000.00
1,000.00000000
1,000.00000000
3.53106980
0.00000000
3.53106980
30/360
C
12592XBH8
10/01/24
10/30/24
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
C-PEZ
0.00%
12592XAG1
10/01/24
10/30/24
68,066,000.00
1,000.00000000
1,000.00000000
3.53106970
0.00000000
3.53106970
30/360
D
12592XAJ5
10/01/24
10/30/24
27,550,000.00
1,000.00000000
1,000.00000000
2.50000000
0.00000000
2.50000000
30/360
E
12592XAL0
10/01/24
10/30/24
16,207,000.00
1,000.00000000
1,000.00000000
2.50000000
0.00000000
2.50000000
30/360
F
12592XAN6
10/01/24
10/30/24
24,309,000.00
1,000.00000000
1,000.00000000
3.53106956
0.00000000
3.53106956
30/360
G
12592XAQ9
10/01/24
10/30/24
38,894,958.00
999.02165263
999.02165263
2.13531661
0.00000000
2.13531661
30/360
H
12592XAS5
10/01/24
10/30/24
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
V
12592XAU0
10/01/24
10/30/24
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
R
12592XAW6
10/01/24
10/30/24
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
LR
Certificate Report
Page 3 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
Beginning
Balance
Principal
Non-Prin Adj/
Loss/Accretion
Ending
Balance
Interest
Distributed
Excess/
Shortfall
Current
Next
Original
%
Current
%
Original
Balance
Class
Class Type
CUSIP
Balance and Principal Components
Interest
Pass-Through Rate
Credit Support
Position
% (*)
A-M-PEZ SR
12592XBH8
0.00
0.00
0.00
0.00
0.00
0.00
41.91%
0.000000%
0.000000%
23.75%
0.00
0.00%
B-PEZ
SUB
12592XBH8
0.00
0.00
0.00
0.00
0.00
0.00
31.54%
0.000000%
0.000000%
17.88%
0.00
0.00%
C-PEZ
SUB
12592XBH8
0.00
0.00
0.00
0.00
0.00
0.00
23.82%
0.000000%
0.000000%
13.50%
0.00
0.00%
Exchange Detail
Position
%
Class
Start
Date
Accrual
End
Date
Methodology
Cusip
Original
Balance
Balance Factors
Beginning
Balance
Interest
Distributed
Payment Factors
Principal
Distributed
Total
Distributed
Ending
Balance
12592XBH8
10/01/24
10/30/24
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-M-PEZ
0.00%
12592XBH8
10/01/24
10/30/24
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
B-PEZ
0.00%
12592XBH8
10/01/24
10/30/24
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
C-PEZ
0.00%
Page 4 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
0.00
0.00
Excess Liq. Pro. Deposit
0.00
0.00
0.00
0.00
(800.20)
0.00
0.00
Guarantee Fee
Unreimbursed Indemnification Expense
C. Operating Advisor Fees
Miscellaneous Fees
(2,743.16)
(12,351.75)
(7,877.29)
-1,731.30
0.00
Servicer Fees/Expenses
Delinquent Servicer Fees
81,206,102.06
2,872,015.52
0.00
824,811.47
2,059,555.80
A. Scheduled Interest
Current Interest
Delinquent Interest
B. Servicing Fees & Expenses
Current Servicer Fees
Sub-Servicer
Servicer Fee Strips
Other Fee Strips (incl. Insurer)
Interest Non-Adjusted
Principal & Interest Non-Adjusted
0.00
0.00
0.00
(54,502.76)
3,373,043.85
777,452.88
(1,050.20)
(12,351.75)
(1,050.20)
(1,381.23)
(250.00)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(30,752.91)
(23,749.85)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
73,689,152.23
0.00
494,437.58
Net PPIS
Servicer PPIS Cap
81,150,549.10
81,151,599.30
2,884,367.27
78,334,086.54
(54,502.76)
0.00
0.00
0.00
0.00
78,334,086.54
Servicer Remittance Non-Adjusted
Adjustments
Trust
Principal
Principal
Trust Related Fees & Expenses
A. Scheduled Principal
A. Excess Amounts
Trustee Fee
Current Principal
Subsequent Recovery
Certificate Administrator Fee
Scheduled Maturity Payoff
Certificate Insurer
Advanced Principal
Gain-on-Sale
Trustee Strips
B. Unscheduled Principal
Realized Loss
Trust Expense(s)
Voluntary
Additional Loss Claim
Post-Maturity
Liquidation
Net Excess/Shortfall
Trust Related Fees & Expenses
Curtailment
Defeasance
Interest
Neg Am/Deferred
A. Excesses
Excess Liquidation Proceeds Acct
Principal Non-Adjusted
Extension Interest (ARD)
Deposit
B. Shortfalls Amounts.
Collateral Administrator
Penalties/Yield Maintain/Exit Fees
Beg. Balance
Default Interest
Prepay Interest Excess (PPIE)
Withdrawal
Interest
Interest Recovery
End Balance
ASER Recovered
Other Interest Proceeds
Interest Reserve Account
Deposit
B. Shortfalls
Cumulative Deposit
Gross PPIS (Prepay Interest Shortfall)
Withdrawal
Deferred Interest
Modification Shortfall
Summary
ASER Applied
Principal Adjusted
Special Servicer Fees
Scheduled Interest
Workout Fees
Servicer Fee & Expense
Liquidation Fees
Interest Shortfall Expense
Non-Recoveralble Advances
Servicer Wire
Interest on Prior Advances
Trustee Fee & Expense
Various Expenses
Excess Liq.Pro. Acct..
Other Interest Loss
Interest Reserve Account
Net Excess/Shortfall
Due to Certificates
Cash Reconciliation
Page 5 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
0.00
0.00
0.00
0.00
Other
Rebates
*Fee-sharing arrangement
Brokerage fees
Disclosable Special Servicer Fees*
Commissions
Other Related Information
Page 6 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
Pool Detail
Amortizing/Balloon
%
Amt
WA Rates/Terms
Current
Cnt
%
IO/Amortizing/Balloon
IO/Balloon
Smallest Balance
Beginning Balance
Scheduled Principal
Voluntary Payoff
Scheduled Maturity Payoff
Post-Maturity Payoff
Net Liquidation/Disposition
Realized Loss
Curtailment
Repurchase/Substitution/DPO
Current
Negative Amortization/Deferred
Ending Balance
Scheduled Principal
Voluntary Payoff
Scheduled Maturity Payoff
Post-Maturity Payoff
Net Liquidation/Disposition
Realized Loss
Curtailment
Repurchase/Substitution/DPO
Cumulative
Negative Amortization/Deferred
%
Amt
Cnt
%
%
Amt
Cnt
%
WAC
WAMM
AWAM
Cutoff
Prior
Current
Next
Performance Snapshot
30 Day
60 Day
90 Day Plus
Foreclosures
Current
3 Mo Avg
% Bal
REOs
Bankruptcies
Defeasances
Modifications
6 Mo Avg
12 Mo Avg
% Cnt
% Bal
% Cnt
% Bal
% Cnt
Current
Advance Summary
Cumulative
Interest
Liquidations
Prior Outstanding
Current Amount
Recovery (-)
Current Outstanding
Non-Recoverable
Principal
% Cnt
% Amt
Cnt
Appraisal Reduction Summary
Prior Cumulative ASER
Current ASER
Recovery (-)
Cumulative ASER
First ARA
Average ARA
Most Recent ARA
Largest Balance
(*) ARA
Appraisal Reduction Amount (*) ASER Appraisal Subordination Entitlement R
0.00
114,536.46
1,292,489.90
126,427.51
6,447,803.13
Average Balance
4.12920%
N/A
-0.91
196.56
494,437.58
0.00
1,634,726.03
824,811.47
0.00
2,630,870.28
212,346,219.17
343,134,928.57
179,243,000.00
2,868,222.56
69,246,905.16
16,698,276.09
28.90%
46.70%
24.40%
20
19
5
813,058,234.28
45.45%
43.18%
11.36%
27,743,559.51
45,945,592.72
0.00
0.00
0.00
3,373,043.85
0.00
0.00
734,724,147.74
62.71%
0.10%
2.14%
3.54%
0.00%
0.00%
0.00%
0.26%
0.00%
0.00%
56.67%
51
2
5
0
0
0
1
0
0
44
76.12%
2.99%
7.46%
0.00%
0.00%
0.00%
1.49%
0.00%
0.00%
65.67%
183,178,537.91
0.00
31,152,503.75
107,056.15
3,373,043.85
0.00
-1,831,920.36
10.27%
14.13%
0.00%
2.40%
0.01%
0.26%
0.00%
-0.14%
10
11
0
2
2
1
0
2
14.93%
16.42%
0.00%
2.99%
2.99%
0.00%
2.99%
4.28516%
4.25706%
1,205,840.37
1,882,808.80
9
11
0
0.09%
0.04%
0.01%
0.00%
0.13%
13.43%
16.42%
2.99%
0.00%
90,786.61
23,749.85
(*) AWAM - Loans that are IO/Balloon or IO/Amortizing Balloon are not included in this calculation
1.91%
2.85%
9.22%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
3.03%
0.65%
5.50%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.95%
1.42%
9.76%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
1.52%
0.33%
5.53%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
90.64%
1.42%
1.57%
6.36%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
94.00%
1.37%
0.63%
4.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-2.32
192.74
4.09011%
107.19
336.00
39
58.21%
N/A
133,171,730.88
1,271,890.46
86.03%
90.81%
N/A
N/A
76,749.99
65,551.92
2
212,627,508.46
16.40%
87.86%
92.63%
11
16.42%
N/A
TERMSOFR
N/A
N/A
CREDIT SPREAD
N/A
N/A
Pool and Performance Detail
Page 7 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
Pass-Through
Rate
Outstanding
Shortfall
Distributed
Interest
Current
Deductions
Current
Additions
Current
Accrued
Prior
Shortfall
Days
Class
Prior
Due
Current
Due
Method
Beginning
Balance
Distributable
Interest
Accrual
CUSIP
F-30/360
0.000000%
0.00
0.00
0.00
10/30/24
10/01/24
0.00
0.00
0.00
0.00
A-1
12592XAY2
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
10/30/24
10/01/24
0.00
0.00
0.00
0.00
A-2
12592XAZ9
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
10/30/24
10/01/24
0.00
0.00
0.00
0.00
A-3
12592XBA3
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
10/30/24
10/01/24
0.00
0.00
0.00
0.00
A-SB
12592XBB1
30
0.00
F-30/360
3.048000%
331,615.77
331,615.77
0.00
10/30/24
10/01/24
130,557,389.16
331,615.77
0.00
0.00
A-4
12592XBC9
30
0.00
F-30/360
3.309000%
809,304.19
809,304.19
0.00
10/30/24
10/01/24
293,492,000.00
809,304.19
0.00
0.00
A-5
12592XBD7
30
0.00
A-30/360
0.948582%
399,258.54
399,258.54
0.00
10/30/24
10/01/24
N
505,080,389.16
399,258.54
0.00
0.00
X-A
12592XBE5
30
0.00
A-30/360
0.178419%
19,758.47
19,758.47
0.00
10/30/24
10/01/24
N
132,890,000.00
19,758.47
0.00
0.00
X-B
12592XAA4
30
0.00
A-30/360
0.000000%
0.00
0.00
0.00
10/30/24
10/01/24
N
68,066,000.00
0.00
0.00
0.00
X-C
12592XAC0
30
0.00
A-30/360
1.237284%
45,116.52
45,116.52
0.00
10/30/24
10/01/24
N
43,757,000.00
45,116.52
0.00
0.00
X-D
12592XAE6
30
0.00
A-30/360
3.603000%
243,295.58
243,295.58
0.00
10/30/24
10/01/24
81,031,000.00
243,295.58
0.00
0.00
A-M
12592XBF2
30
0.00
A-30/360
0.000000%
0.00
0.00
0.00
10/30/24
10/01/24
0.00
0.00
0.00
0.00
A-M-PEZ
12592XBH8
30
0.00
A-30/360
3.926000%
249,199.58
249,199.58
0.00
10/30/24
10/01/24
76,169,000.00
249,199.58
0.00
0.00
B
12592XBG0
30
0.00
A-30/360
0.000000%
0.00
0.00
0.00
10/30/24
10/01/24
0.00
0.00
0.00
0.00
B-PEZ
12592XBH8
30
0.00
A-30/360
4.237284%
200,285.81
200,285.81
0.00
10/30/24
10/01/24
56,721,000.00
200,285.81
0.00
0.00
C
12592XBJ4
30
0.00
A-30/360
0.000000%
0.00
0.00
0.00
10/30/24
10/01/24
0.00
0.00
0.00
0.00
C-PEZ
12592XBH8
30
0.00
A-30/360
4.237284%
240,345.79
240,345.79
0.00
10/30/24
10/01/24
68,066,000.00
240,345.79
0.00
0.00
D
12592XAG1
30
0.00
F-30/360
3.000000%
68,875.00
68,875.00
0.00
10/30/24
10/01/24
27,550,000.00
68,875.00
0.00
0.00
E
12592XAJ5
30
0.00
F-30/360
3.000000%
40,517.50
40,517.50
0.00
10/30/24
10/01/24
16,207,000.00
40,517.50
0.00
0.00
F
12592XAL0
30
0.00
A-30/360
4.237284%
85,836.77
85,836.77
0.00
10/30/24
10/01/24
24,309,000.00
85,836.77
0.00
0.00
G
12592XAN6
30
0.00
A-30/360
4.237284%
657,141.55
83,053.05
574,088.50
10/30/24
10/01/24
38,856,905.22
137,206.44
0.00
0.00
H
12592XAQ9
30
519,935.11
F-30/360
0.000000%
0.00
0.00
0.00
10/30/24
10/01/24
0.00
0.00
0.00
0.00
V
12592XAS5
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
10/30/24
10/01/24
0.00
0.00
0.00
0.00
R
12592XAU0
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
10/30/24
10/01/24
0.00
0.00
0.00
0.00
LR
12592XAW6
30
0.00
812,959,294.38
2,870,615.96
3,390,551.07
2,816,462.57
SubTotal
574,088.50
519,935.11
0.00
0.00
812,959,294.38
2,870,615.96
3,390,551.07
2,816,462.57
Total
574,088.50
0.00
0.00
519,935.11
Certificate Interest Reconcilation
Page 8 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
Interest Loss
Expense
Interest on Prior
Loss
PPY, PPYYM,
Exit Fees
Deferred
Accretion
Net
PPIS
Interest
Adjustment
Interest on Prior
Shortfall
Cumulative
Loss
Current
Loss
Unscheduled
Scheduled
Class
Principal Components
Interest Additions
Interest Deductions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-1
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-SB
0.00
0.00
0.00
0.00
1,271,890.46
77,062,196.08
0.00
0.00
0.00
0.00
0.00
A-4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-5
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
N
0.00
X-A
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
N
0.00
X-B
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
N
0.00
X-C
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
N
0.00
X-D
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-M
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-M-PEZ
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
B
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
B-PEZ
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
C
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
C-PEZ
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
D
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
E
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
F
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
G
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
H
0.00
0.00
0.00
38,052.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
V
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
R
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
LR
0.00
0.00
0.00
0.00
1,271,890.46
77,062,196.08
0.00
38,052.78
0.00
0.00
0.00
0.00
0.00
0.00
SubTotal
0.00
1,271,890.46
77,062,196.08
0.00
38,052.78
0.00
0.00
0.00
0.00
0.00
0.00
Total
0.00
Certificate Reconciliation Detail
Page 9 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
Reimb of Advances to Servicer
Special Servicing Fee
Comments -
IS
Other
Shortfalls/
(Refunds)
Left to
Reimburse
Servicer
Current Month
Modified
Interest Rate
Reduction/
(Excess)
Reimbursed
Interest
on
Advances
Non
Recoverable
(Scheduled
Interest)
Prepayment
Interest
(Excess)/
Shortfall
Most Recent
Net
ASER
Amount
Workout
Fee
Amount
Liquidation
Fee
Amount
Special
Servicing Fee
Amount plus
Adjustments
Current
Ending
Scheduled
Balance
Scheduled
Principal
Balance at
Contribution
Investor
No.
9
80,000,000.00
69,246,905.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
14,939.12
12
51,675,000.00
47,153,455.31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10,168.94
29
18,700,000.00
16,756,568.08
0.00
23,749.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3,613.84
35
11,468,400.00
9,412,991.43
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,031.01
0.00
23,749.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
30,752.91
0.00
Totals
Total Interest Shortfall hitting the Trust
54,502.76
Interest Shortfall Reconciliation
Page 10 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
Closing Ratings
CUSIP
Class
Fitch
Moody's
S & P
Fitch
Moody's
S & P
Class
Type
Morningstar
Morningstar
Rating
Eff Date
Rating
Rating
Rating
Eff Date
Eff Date
Eff Date
Updated Ratings (1)
DBRS
DBRS
Eff Date
Rating
Kroll
Rating
Eff Date
Kroll
Ratings Information Redacted
Contact Information
Fitch, Inc.
One State Street Plaza
New York, New York, 10004
(212) 908-0500
Moody's Investors Service
7 World Trade Center
New York, NY 10007
(212) 553-0300
S&P Global Ratings
55 Water Street
New York, New York 10041
(212) 438-2430
Legend
NR
Class not rated at issuance
NA
Data not available
(1) These ratings are not a recommendation to buy, sell or hold these notes. Ratings may be changed or withdrawn at any time by each assigning rating agency.
These ratings do not address the possibility that, as a result of principal prepayments or losses, the yield on your notes may be lower than anticipated.
Changed ratings provided on this report are based on information provided by the applicable rating agency via electronic transmission and captured during the processing window.
Deutsche Bank does not hold itself responsible for any update that may have occurred outside the window during which the data was captured.
DBRS, Inc.
101 North Wacker Drive,
Suite 100
Chicago, Illinois 60606
(312) 332-3429
Kroll Bond Ratings
599 Lexington Ave
New York, NY 10022
(212) 702-0707
Morningstar Credit Ratings, LLC
 410 Horsham Road Suite A
Horsham, PA 19044
(267) 960-6014
Current Ratings
Page 11 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
11/13/2024
No. 116
4
42,067,631.05
0
0.00 1
69,246,905.16
9.09%
5.73%
0.00%
0.00%
2.27%
9.42%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
26,169,559.51
4.55%
3.56%
7
137,484,095.72
18.71%
15.91%
10/11/2024
No. 115
0
0.00 1
69,394,615.27 0
0.00
0.00%
0.00%
1.96%
8.54%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
26,221,197.14
3.92%
3.23%
3
95,615,812.41
11.76%
5.88%
9/12/2024
No. 114
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
95,824,779.08
5.77%
11.44%
3
95,824,779.08
11.44%
5.77%
8/12/2024
No. 113
0
0.00 0
0.00 1
69,695,671.19
0.00%
0.00%
0.00%
0.00%
1.85%
7.48%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
26,327,099.90
3.70%
2.82%
3
96,022,771.09
10.30%
5.56%
7/12/2024
No. 112
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
96,220,105.91
5.56%
10.30%
3
96,220,105.91
10.30%
5.56%
6/12/2024
No. 111
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
96,427,130.91
5.56%
10.31%
3
96,427,130.91
10.31%
5.56%
5/10/2024
No. 110
0
0.00 0
0.00 1
70,140,265.81
0.00%
0.00%
0.00%
0.00%
1.85%
7.49%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
26,482,857.42
3.70%
2.83%
3
96,623,123.23
10.31%
5.56%
4/12/2024
No. 109
0
0.00 1
70,292,293.13 0
0.00
0.00%
0.00%
1.85%
7.49%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
26,536,560.12
3.70%
2.83%
3
96,828,853.25
10.32%
5.56%
3/12/2024
No. 108
1
70,436,718.88
0
0.00 1
9,585,117.60
1.85%
7.49%
0.00%
0.00%
1.85%
1.02%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
17,001,675.43
1.85%
1.81%
3
97,023,511.91
10.32%
5.56%
2/12/2024
No. 107
0
0.00 1
9,608,261.94 1
17,035,126.63
0.00%
0.00%
1.85%
1.02%
1.85%
1.81%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
26,643,388.57
2.83%
3.70%
1/12/2024
No. 106
1
9,628,841.74
1
17,064,370.90 0
0.00
1.85%
1.02%
1.85%
1.81%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
26,693,212.64
2.83%
3.70%
12/12/2023
No. 105
2
26,742,846.00
0
0.00 0
0.00
3.70%
2.83%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
26,742,846.00
2.83%
3.70%
11/10/2023
No. 104
1
9,670,999.64
0
0.00 0
0.00
1.85%
1.02%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,670,999.64
1.02%
1.85%
10/13/2023
No. 103
1
9,691,329.23
0
0.00 0
0.00
1.85%
1.02%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,691,329.23
1.02%
1.85%
9/12/2023
No. 102
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
8/11/2023
No. 101
1
71,463,451.99
0
0.00 0
0.00
1.85%
7.52%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
71,463,451.99
7.52%
1.85%
7/12/2023
No. 100
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
(1) Total Delinquency is 30+ Days
Performance History
Page 12 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
6/12/2023
No. 99
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5/12/2023
No. 98
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4/12/2023
No. 97
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3/10/2023
No. 96
1
9,835,104.38
0
0.00 0
0.00
1.85%
1.03%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,835,104.38
1.03%
1.85%
2/10/2023
No. 95
1
9,858,584.46
0
0.00 0
0.00
1.85%
1.03%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,858,584.46
1.03%
1.85%
1/12/2023
No. 94
1
9,878,165.93
0
0.00 0
0.00
1.85%
1.03%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,878,165.93
1.03%
1.85%
12/12/2022
No. 93
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
11/14/2022
No. 92
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
10/13/2022
No. 91
1
9,937,713.93
0
0.00 0
0.00
1.85%
1.03%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,937,713.93
1.03%
1.85%
9/12/2022
No. 90
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
8/12/2022
No. 89
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
7/12/2022
No. 88
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
6/10/2022
No. 87
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5/12/2022
No. 86
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4/12/2022
No. 85
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3/11/2022
No. 84
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2/11/2022
No. 83
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
(1) Total Delinquency is 30+ Days
Page 13 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
1/12/2022
No. 82
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
12/10/2021
No. 81
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
11/15/2021
No. 80
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
10/13/2021
No. 79
1
10,172,773.93
0
0.00 0
0.00
1.69%
0.94%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
32,649,401.91
1.69%
3.00%
2
42,822,175.84
3.94%
3.39%
9/13/2021
No. 78
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
42,934,996.85
3.39%
3.94%
2
42,934,996.85
3.94%
3.39%
8/12/2021
No. 77
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
43,041,834.43
3.39%
3.95%
2
43,041,834.43
3.95%
3.39%
7/12/2021
No. 76
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
43,148,245.17
3.39%
3.95%
2
43,148,245.17
3.95%
3.39%
6/11/2021
No. 75
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
43,259,805.30
3.39%
3.96%
2
43,259,805.30
3.96%
3.39%
5/12/2021
No. 74
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
43,365,345.18
3.39%
3.96%
2
43,365,345.18
3.96%
3.39%
4/12/2021
No. 73
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
43,476,065.80
3.33%
3.93%
2
43,476,065.80
3.93%
3.33%
3/12/2021
No. 72
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
43,580,741.66
3.33%
3.94%
2
43,580,741.66
3.94%
3.33%
2/12/2021
No. 71
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
43,701,893.85
3.33%
3.94%
2
43,701,893.85
3.94%
3.33%
1/12/2021
No. 70
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
43,805,667.48
3.33%
3.95%
2
43,805,667.48
3.95%
3.33%
12/11/2020
No. 69
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
43,909,026.50
3.33%
3.95%
2
43,909,026.50
3.95%
3.33%
11/13/2020
No. 68
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
44,017,644.78
3.33%
3.96%
2
44,017,644.78
3.96%
3.33%
10/13/2020
No. 67
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
44,120,156.89
3.33%
3.96%
2
44,120,156.89
3.96%
3.33%
9/14/2020
No. 66
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
44,227,958.75
3.33%
3.97%
2
44,227,958.75
3.97%
3.33%
(1) Total Delinquency is 30+ Days
Page 14 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
8/12/2020
No. 65
0
0.00 0
0.00 2
15,470,785.56
0.00%
0.00%
0.00%
0.00%
3.33%
1.39%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
33,896,467.65
1.67%
3.04%
3
49,367,253.21
4.42%
5.00%
7/10/2020
No. 64
2
17,827,888.88
1
10,450,452.89 1
33,980,443.36
3.33%
1.60%
1.67%
0.94%
1.67%
3.04%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
62,258,785.13
5.57%
6.67%
6/12/2020
No. 63
2
15,532,561.72
2
46,866,264.08 0
0.00
3.33%
1.39%
3.33%
4.19%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
62,398,825.80
5.58%
6.67%
5/12/2020
No. 62
2
46,968,040.17
0
0.00 0
0.00
3.33%
4.19%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
46,968,040.17
4.19%
3.33%
4/10/2020
No. 61
1
10,504,597.62
0
0.00 0
0.00
1.67%
0.94%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
10,504,597.62
0.94%
1.67%
3/12/2020
No. 60
1
10,521,602.66
0
0.00 0
0.00
1.67%
0.94%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
10,521,602.66
0.94%
1.67%
2/12/2020
No. 59
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1/10/2020
No. 58
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
12/12/2019
No. 57
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
11/13/2019
No. 56
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
10/11/2019
No. 55
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
9/12/2019
No. 54
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
8/12/2019
No. 53
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
7/12/2019
No. 52
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
6/12/2019
No. 51
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5/10/2019
No. 50
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4/12/2019
No. 49
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
(1) Total Delinquency is 30+ Days
Page 15 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
3/12/2019
No. 48
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2/12/2019
No. 47
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1/11/2019
No. 46
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
12/12/2018
No. 45
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
11/13/2018
No. 44
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,259,559.90
1.52%
0.42%
1
5,259,559.90
0.42%
1.52%
10/15/2018
No. 43
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,259,559.90
1.52%
0.42%
1
5,259,559.90
0.42%
1.52%
9/12/2018
No. 42
0
0.00 0
0.00 1
5,259,559.90
0.00%
0.00%
0.00%
0.00%
1.52%
0.42%
1
5,259,559.90
151.52%
41.70%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,259,559.90
0.42%
1.52%
8/10/2018
No. 41
0
0.00 1
5,259,559.90 0
0.00
0.00%
0.00%
1.52%
0.42%
0.00%
0.00%
1
5,259,559.90
151.52%
41.66%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,259,559.90
0.42%
1.52%
7/12/2018
No. 40
1
5,259,559.90
0
0.00 0
0.00
1.52%
0.42%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,259,559.90
0.42%
1.52%
6/12/2018
No. 39
1
5,259,559.90
0
0.00 0
0.00
1.52%
0.42%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,259,559.90
0.42%
1.52%
5/11/2018
No. 38
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4/12/2018
No. 37
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,035,906.71
1.52%
0.40%
1
5,035,906.71
0.40%
1.52%
3/12/2018
No. 36
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,046,115.20
1.52%
0.40%
1
5,046,115.20
0.40%
1.52%
2/12/2018
No. 35
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,058,255.71
1.52%
0.40%
1
5,058,255.71
0.40%
1.52%
1/12/2018
No. 34
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,068,374.11
1.52%
0.40%
1
5,068,374.11
0.40%
1.52%
12/12/2017
No. 33
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,078,451.73
1.52%
0.40%
1
5,078,451.73
0.40%
1.52%
11/10/2017
No. 32
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,089,150.46
1.52%
0.40%
1
5,089,150.46
0.40%
1.52%
(1) Total Delinquency is 30+ Days
Page 16 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
10/13/2017
No. 31
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,099,144.33
1.52%
0.40%
1
5,099,144.33
0.40%
1.52%
9/12/2017
No. 30
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,109,762.33
1.52%
0.40%
1
5,109,762.33
0.40%
1.52%
8/11/2017
No. 29
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,119,673.12
1.52%
0.40%
1
5,119,673.12
0.40%
1.52%
7/12/2017
No. 28
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,129,543.96
1.52%
0.40%
1
5,129,543.96
0.40%
1.52%
6/12/2017
No. 27
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,140,043.36
1.52%
0.40%
1
5,140,043.36
0.40%
1.52%
5/12/2017
No. 26
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,149,832.09
1.52%
0.40%
1
5,149,832.09
0.40%
1.52%
4/12/2017
No. 25
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,160,252.34
1.52%
0.40%
1
5,160,252.34
0.40%
1.52%
3/10/2017
No. 24
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,169,959.60
1.49%
0.40%
1
5,169,959.60
0.40%
1.49%
2/10/2017
No. 23
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,181,649.03
1.49%
0.40%
1
5,181,649.03
0.40%
1.49%
1/12/2017
No. 22
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,191,270.05
1.49%
0.40%
1
5,191,270.05
0.40%
1.49%
12/12/2016
No. 21
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,200,852.29
1.49%
0.40%
1
5,200,852.29
0.40%
1.49%
11/14/2016
No. 20
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,211,073.49
1.49%
0.41%
1
5,211,073.49
0.41%
1.49%
10/13/2016
No. 19
0
0.00 0
0.00 1
5,220,575.90
0.00%
0.00%
0.00%
0.00%
1.49%
0.41%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,220,575.90
0.41%
1.49%
9/12/2016
No. 18
1
4,395,611.84
1
5,230,720.15 0
0.00
1.49%
0.34%
1.49%
0.41%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
9,626,331.99
0.75%
2.99%
8/12/2016
No. 17
1
5,240,143.37
0
0.00 0
0.00
1.49%
0.41%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,240,143.37
0.41%
1.49%
7/12/2016
No. 16
1
5,249,528.60
0
0.00 0
0.00
1.49%
0.41%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,249,528.60
0.41%
1.49%
6/10/2016
No. 15
1
5,259,559.90
0
0.00 0
0.00
1.49%
0.41%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,259,559.90
0.41%
1.49%
(1) Total Delinquency is 30+ Days
Page 17 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
5/12/2016
No. 14
0
0.00 1
5,268,866.86 0
0.00
0.00%
0.00%
1.49%
0.41%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,268,866.86
0.41%
1.49%
4/12/2016
No. 13
1
5,278,822.71
0
0.00 0
0.00
1.49%
0.41%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,278,822.71
0.41%
1.49%
3/11/2016
No. 12
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2/12/2016
No. 11
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1/12/2016
No. 10
1
4,443,144.77
0
0.00 0
0.00
1.49%
0.34%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
4,443,144.77
0.34%
1.49%
12/11/2015
No. 9
1
5,316,884.24
0
0.00 0
0.00
1.49%
0.41%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,316,884.24
0.41%
1.49%
11/13/2015
No. 8
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
10/13/2015
No. 7
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
9/14/2015
No. 6
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
8/12/2015
No. 5
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
7/10/2015
No. 4
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
6/12/2015
No. 3
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5/12/2015
No. 2
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4/10/2015
No. 1
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
(1) Total Delinquency is 30+ Days
Page 18 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
11/13/2024
No. 116
7
73,689,152.23
0
0.00
0.00
0.00
0.00
7
0
-2.32 192.74
15.91%
10.03%
0.00%
0.00%
0.00%
0.00%
0.00%
15.91%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/11/2024
No. 115
1
22,904,641.52
0
0.00
0.00
0.00
0.00
1
0
-0.91 196.56
1.96%
2.82%
0.00%
0.00%
0.00%
0.00%
0.00%
1.96%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2024
No. 114
2
93,366,299.84
0
0.00
0.00
0.00
0.00
2
0
0.12 197.27
3.85%
11.15%
0.00%
0.00%
0.00%
0.00%
0.00%
3.85%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2024
No. 113
0
0.00
0
0.00
0.00
0.00
0.00
0
0
1.69 198.25
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2024
No. 112
0
0.00
0
0.00
0.00
0.00
0.00
0
0
2.70 199.37
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2024
No. 111
0
0.00
0
0.00
0.00
0.00
0.00
0
0
3.70 200.49
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/10/2024
No. 110
0
0.00
0
0.00
0.00
0.00
0.00
0
0
4.71 201.60
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2024
No. 109
0
0.00
0
0.00
0.00
0.00
0.00
0
0
5.72 202.72
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2024
No. 108
0
0.00
0
0.00
0.00
0.00
0.00
0
0
6.72 203.83
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2024
No. 107
0
0.00
0
0.00
0.00
0.00
0.00
0
0
7.73 204.95
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2024
No. 106
0
0.00
0
0.00
0.00
0.00
0.00
0
0
8.74 206.06
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2023
No. 105
0
0.00
0
0.00
0.00
0.00
0.00
0
0
9.74 207.18
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/10/2023
No. 104
0
0.00
0
0.00
0.00
0.00
0.00
0
0
10.75 208.29
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2023
No. 103
0
0.00
0
0.00
0.00
0.00
0.00
0
0
11.76 209.40
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2023
No. 102
0
0.00
0
0.00
0.00
0.00
0.00
0
0
12.76 210.51
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Payoff History
Page 19 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
8/11/2023
No. 101
0
0.00
0
0.00
0.00
0.00
0.00
0
0
13.77 211.63
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2023
No. 100
0
0.00
0
0.00
0.00
0.00
0.00
0
0
14.77 212.73
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2023
No. 99
0
0.00
0
0.00
0.00
0.00
0.00
0
0
15.78 213.85
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2023
No. 98
0
0.00
0
0.00
0.00
0.00
0.00
0
0
16.79 214.95
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2023
No. 97
0
0.00
0
0.00
0.00
0.00
0.00
0
0
17.79 216.06
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/10/2023
No. 96
0
0.00
0
0.00
0.00
0.00
0.00
0
0
18.80 217.17
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/10/2023
No. 95
0
0.00
0
0.00
0.00
0.00
0.00
0
0
19.81 218.28
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2023
No. 94
0
0.00
0
0.00
0.00
0.00
0.00
0
0
20.81 219.39
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2022
No. 93
0
0.00
0
0.00
0.00
0.00
0.00
0
0
21.82 220.50
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/14/2022
No. 92
0
0.00
0
0.00
0.00
0.00
0.00
0
0
22.82 221.60
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2022
No. 91
0
0.00
0
0.00
0.00
0.00
0.00
0
0
23.83 222.71
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2022
No. 90
0
0.00
0
0.00
0.00
0.00
0.00
0
0
24.84 223.81
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2022
No. 89
0
0.00
0
0.00
0.00
0.00
0.00
0
0
25.84 224.91
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2022
No. 88
0
0.00
0
0.00
0.00
0.00
0.00
0
0
26.85 226.02
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/10/2022
No. 87
0
0.00
0
0.00
0.00
0.00
0.00
0
0
27.85 227.16
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 20 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
5/12/2022
No. 86
1
4,168,835.84
0
0.00
0.00
0.00
0.00
1
0
28.57 228.26
1.85%
0.43%
0.00%
0.00%
0.00%
0.00%
0.00%
1.85%
0.00%
0.00%
0.00
0.00%
207,364.74
0.02%
0
4/12/2022
No. 85
0
0.00
0
0.00
0.00
0.00
0.00
0
0
29.87 229.11
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/11/2022
No. 84
0
0.00
0
0.00
0.00
0.00
0.00
0
0
30.88 230.21
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/11/2022
No. 83
3
100,000,000.00
0
0.00
0.00
0.00
0.00
3
0
31.88 231.32
5.45%
10.20%
0.00%
0.00%
0.00%
0.00%
0.00%
5.45%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2022
No. 82
1
1,734,507.26
0
0.00
0.00
0.00
0.00
1
0
29.85 232.42
1.72%
0.16%
0.00%
0.00%
0.00%
0.00%
0.00%
1.72%
0.00%
0.00%
0.00
0.00%
223,256.82
0.02%
0
12/10/2021
No. 81
0
0.00
0
0.00
0.00
0.00
0.00
0
0
30.87 233.63
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/15/2021
No. 80
0
0.00
0
0.00
0.00
0.00
0.00
0
0
31.88 234.73
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2021
No. 79
0
0.00
0
0.00
0.00
0.00
0.00
0
0
32.89 235.82
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/13/2021
No. 78
0
0.00
0
0.00
0.00
0.00
0.00
0
0
33.90 236.92
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2021
No. 77
0
0.00
0
0.00
0.00
0.00
0.00
0
0
34.90 238.02
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2021
No. 76
0
0.00
0
0.00
0.00
0.00
0.00
0
0
35.91 239.12
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/11/2021
No. 75
0
0.00
0
0.00
0.00
0.00
0.00
0
0
36.92 240.22
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2021
No. 74
1
9,223,649.47
0
0.00
0.00
0.00
0.00
1
0
37.93 241.31
1.69%
0.84%
0.00%
0.00%
0.00%
0.00%
0.00%
1.69%
0.00%
0.00%
0.00
0.00%
269,077.41
0.02%
0
4/12/2021
No. 73
0
0.00
0
0.00
0.00
0.00
0.00
0
0
38.70 242.19
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2021
No. 72
0
0.00
0
0.00
0.00
0.00
0.00
0
0
39.70 243.29
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 21 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
2/12/2021
No. 71
0
0.00
0
0.00
0.00
0.00
0.00
0
0
40.71 244.39
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2021
No. 70
0
0.00
0
0.00
0.00
0.00
0.00
0
0
41.72 245.48
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/11/2020
No. 69
0
0.00
0
0.00
0.00
0.00
0.00
0
0
42.73 246.57
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2020
No. 68
0
0.00
0
0.00
0.00
0.00
0.00
0
0
43.74 247.67
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2020
No. 67
0
0.00
0
0.00
0.00
0.00
0.00
0
0
45.39 336.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/14/2020
No. 66
0
0.00
0
0.00
0.00
0.00
0.00
0
0
45.75 249.85
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2020
No. 65
0
0.00
0
0.00
0.00
0.00
0.00
0
0
46.76 250.94
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/10/2020
No. 64
0
0.00
0
0.00
0.00
0.00
0.00
0
0
47.77 252.03
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2020
No. 63
0
0.00
0
0.00
0.00
0.00
0.00
0
0
48.77 253.13
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2020
No. 62
0
0.00
0
0.00
0.00
0.00
0.00
0
0
49.78 254.22
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/10/2020
No. 61
0
0.00
0
0.00
0.00
0.00
0.00
0
0
50.79 255.31
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2020
No. 60
0
0.00
0
0.00
0.00
0.00
0.00
0
0
51.80 256.40
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2020
No. 59
2
14,280,748.67
0
0.00
0.00
0.00
0.00
2
0
52.80 257.78
3.33%
1.27%
0.00%
0.00%
0.00%
0.00%
0.00%
3.33%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/10/2020
No. 58
0
0.00
0
0.00
0.00
0.00
0.00
0
0
53.15 258.46
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2019
No. 57
1
68,369,590.48
0
0.00
0.00
0.00
0.00
1
0
54.16 261.34
1.61%
5.99%
0.00%
0.00%
0.00%
0.00%
0.00%
1.61%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 22 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
11/13/2019
No. 56
1
3,710,704.83
0
0.00
0.00
0.00
0.00
1
0
52.16 274.30
1.59%
0.31%
0.00%
0.00%
0.00%
0.00%
0.00%
1.59%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/11/2019
No. 55
0
0.00
1
26,000,000.00
253,055.07
0.00
0.00
0
0
53.01 276.43
0.00%
0.00%
1.56%
2.14%
0.02%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2019
No. 54
0
0.00
0
0.00
0.00
0.00
0.00
0
0
52.90 277.42
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2019
No. 53
0
0.00
0
0.00
0.00
0.00
0.00
0
0
53.91 278.40
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2019
No. 52
0
0.00
0
0.00
0.00
0.00
0.00
0
0
54.91 279.39
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2019
No. 51
0
0.00
0
0.00
0.00
0.00
0.00
0
0
55.91 280.38
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/10/2019
No. 50
0
0.00
0
0.00
0.00
0.00
0.00
0
0
56.92 281.36
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2019
No. 49
0
0.00
0
0.00
0.00
0.00
0.00
0
0
57.92 282.35
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2019
No. 48
0
0.00
0
0.00
0.00
0.00
0.00
0
0
58.93 283.33
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2019
No. 47
0
0.00
0
0.00
0.00
0.00
0.00
0
0
59.93 336.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/11/2019
No. 46
0
0.00
0
0.00
0.00
0.00
0.00
0
0
60.94 285.85
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2018
No. 45
0
0.00
1
5,259,559.90
0.00
0.00
724,174.89
0
0
61.94 286.83
0.00%
0.00%
1.54%
0.42%
0.00%
0.00%
0.06%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2018
No. 44
0
0.00
0
0.00
0.00
0.00
0.00
0
0
63.00 287.57
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/15/2018
No. 43
0
0.00
0
0.00
0.00
0.00
0.00
0
0
64.00 288.56
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2018
No. 42
0
0.00
0
0.00
0.00
0.00
4,214.69
0
0
65.01 289.54
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 23 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
8/10/2018
No. 41
0
0.00
0
0.00
0.00
0.00
4,214.69
0
0
66.01 290.53
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2018
No. 40
0
0.00
0
0.00
0.00
0.00
20,393.68
0
0
67.01 291.51
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2018
No. 39
0
0.00
0
0.00
0.00
0.00
0.00
0
0
68.02 292.50
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/11/2018
No. 38
0
0.00
0
0.00
0.00
0.00
0.00
0
0
69.02 293.49
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2018
No. 37
0
0.00
0
0.00
0.00
0.00
0.00
0
0
70.02 294.49
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2018
No. 36
0
0.00
0
0.00
0.00
0.00
0.00
0
0
71.03 296.95
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2018
No. 35
0
0.00
0
0.00
0.00
0.00
0.00
0
0
72.03 298.02
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2018
No. 34
0
0.00
0
0.00
0.00
0.00
0.00
0
0
73.03 300.28
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2017
No. 33
0
0.00
0
0.00
0.00
0.00
0.00
0
0
74.04 301.26
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/10/2017
No. 32
0
0.00
0
0.00
0.00
0.00
0.00
0
0
75.04 302.24
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2017
No. 31
0
0.00
0
0.00
0.00
0.00
0.00
0
0
76.05 303.22
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2017
No. 30
0
0.00
0
0.00
0.00
0.00
0.00
0
0
77.05 304.20
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/11/2017
No. 29
0
0.00
0
0.00
0.00
0.00
0.00
0
0
78.06 305.18
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2017
No. 28
0
0.00
0
0.00
0.00
0.00
0.00
0
0
79.06 306.16
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2017
No. 27
0
0.00
0
0.00
0.00
0.00
0.00
0
0
80.06 307.14
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 24 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
5/12/2017
No. 26
0
0.00
0
0.00
0.00
0.00
0.00
0
0
81.07 308.12
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2017
No. 25
1
4,357,916.23
0
0.00
0.00
0.00
0.00
1
0
82.07 309.11
1.52%
0.34%
0.00%
0.00%
0.00%
0.00%
0.00%
1.52%
0.00%
0.00%
0.00
0.00%
624,806.20
0.05%
0
3/10/2017
No. 24
0
0.00
0
0.00
0.00
0.00
0.00
0
0
83.12 312.09
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/10/2017
No. 23
0
0.00
0
0.00
0.00
0.00
0.00
0
0
84.13 313.08
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2017
No. 22
0
0.00
0
0.00
0.00
0.00
0.00
0
0
85.13 314.06
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2016
No. 21
0
0.00
0
0.00
0.00
0.00
0.00
0
0
86.13 315.79
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/14/2016
No. 20
0
0.00
0
0.00
0.00
0.00
0.00
0
0
87.14 316.78
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2016
No. 19
0
0.00
0
0.00
0.00
0.00
0.00
0
0
88.14 317.76
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2016
No. 18
0
0.00
0
0.00
0.00
0.00
0.00
0
0
89.14 318.74
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2016
No. 17
0
0.00
0
0.00
0.00
0.00
0.00
0
0
90.14 319.72
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2016
No. 16
0
0.00
0
0.00
0.00
0.00
0.00
0
0
91.15 320.70
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/10/2016
No. 15
0
0.00
0
0.00
0.00
0.00
0.00
0
0
92.15 321.69
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2016
No. 14
0
0.00
0
0.00
0.00
0.00
0.00
0
0
93.15 322.67
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2016
No. 13
0
0.00
0
0.00
0.00
0.00
0.00
0
0
94.16 323.65
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/11/2016
No. 12
0
0.00
0
0.00
0.00
0.00
0.00
0
0
95.16 323.99
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 25 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
2/12/2016
No. 11
0
0.00
0
0.00
0.00
0.00
0.00
0
0
96.16 324.97
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2016
No. 10
0
0.00
0
0.00
0.00
0.00
0.00
0
0
97.16 325.95
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/11/2015
No. 9
0
0.00
0
0.00
0.00
0.00
0.00
0
0
98.17 326.93
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2015
No. 8
0
0.00
0
0.00
0.00
0.00
0.00
0
0
99.17 327.92
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2015
No. 7
0
0.00
0
0.00
0.00
0.00
0.00
0
0
100.17 328.90
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/14/2015
No. 6
0
0.00
0
0.00
0.00
0.00
0.00
0
0
101.17 329.88
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2015
No. 5
0
0.00
0
0.00
0.00
0.00
0.00
0
0
102.18 330.86
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/10/2015
No. 4
0
0.00
0
0.00
0.00
0.00
0.00
0
0
103.18 331.85
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2015
No. 3
0
0.00
0
0.00
0.00
0.00
0.00
0
0
104.18 332.83
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2015
No. 2
0
0.00
0
0.00
0.00
0.00
0.00
0
0
105.18 333.81
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/10/2015
No. 1
0
0.00
0
0.00
0.00
0.00
0.00
0
0
106.19 334.80
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
Total
21.00
395,806,046.37
2.00
31,259,559.90
253,055.07
0.00
1,324,505.17
0.00
752,997.95
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 26 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
Principal Components
Current P&I
Full Payoff
Partial Payoff
Interest Components
Penalty (YM)
Interest
PTD
Investor
No.
Static
Prop
Type
State
Amort
Type
Cutoff
Maturity
Financial
Most Recent
Cutoff
DSCR
LTV
Phy
Occ %
DSCR
LTV
Phy
Occ %
Payoff Type
Payoff
Date
Dates
19
LO
MN
2
1.91
0.0000
2.04 0.6989
11/6/2024
2/6/2025
72.00%
80.30%
24,567,602.49
0.00
95,199.46
Payoff Prior to Maturity
11/6/2024
0.00
25
IN
DC
2
1.46
0.0000
1.46 0.6758
11/6/2024
2/6/2025
91.00%
91.00%
6,357,399.23
0.00
21,897.71
Full Payoff at Maturity
11/6/2024
0.00
28
RT
TN
5
1.66
0.0000
1.37 0.7499
11/5/2024
11/5/2024
100.00%
100.00%
17,327,438.34
0.00
65,502.53
Full Payoff at Maturity
11/5/2024
0.00
38
MF
SC
2
1.36
0.6730
1.36 0.6730
11/6/2024
1/6/2025
97.20%
97.20%
8,987,626.07
0.00
35,600.99
Full Payoff at Maturity
11/6/2024
0.00
41
LO
MD
2
1.97
0.0000
2.21 0.6298
11/5/2024
11/5/2024
78.00%
82.70%
7,640,986.96
0.00
28,161.28
Full Payoff at Maturity
11/4/2024
0.00
49
RT
GA
5
1.47
0.7259
1.47 0.7259
11/6/2024
3/6/2025
83.10%
83.10%
5,632,142.12
0.00
21,679.05
Full Payoff at Maturity
11/6/2024
0.00
62
MF
GA
2
1.70
0.7479
1.70 0.7479
11/6/2024
1/6/2025
93.00%
93.00%
3,175,957.02
0.00
12,306.83
Payoff Prior to Maturity
11/6/2024
0.00
73,689,152.23
0.00
280,347.85
0.00
OF
Office
MU
Mixed Use
LO
Lodging
SS
Self Storage
OT
Other
Property Type Code
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
Amortization Type
1
Partial Liq'n (Curtailment)
2
Payoff Prior to Maturity
3
Disposition/Liquidation
4
Repurchase/Substitution
5
Full Payoff at Maturity
6
DPO
7
N/A
8
Payoff w/ Penalty
9
Payoff w/ Yield Maintenance
10
Curtailment w/ Penalty
11
Curtailment w/ Yield Maintenance
Mortgage Payoff Detail
Page 27 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
P&I Advances
Non-Advancing
Tracking
Status/Resolution w Relevant Dates
Loan Description
Investor
No.
PTD
Interest
Prior Outstanding
Current Outstanding
Principal
Interest
Principal
ASER
Non-
Recoverable
Mo (s)
Delinq
Mo (s)
Recov
Loan
Status
Resoln
Code
SS Tran
Date
ARA
Date
Fcls/REO
Date
Bkrpt
Date
Prop
Type DSCR
LTV
09/06/2024
3
OF
-0.50
61,318.09
41,078.28
124,523.76
80,268.98
2
0
1
0
62.69%
09/06/2024
5
OF
1.68
43,283.36
28,996.43
87,899.13
56,660.45
2
0
1
0
62.69%
09/06/2024
6
OF
1.54
33,815.12
22,653.47
68,671.19
44,265.99
2
0
1
0
62.69%
09/06/2024
7
OF
1.38
17,283.28
11,578.44
35,098.61
22,624.83
2
0
1
0
62.69%
07/06/2024
9
OF
1.84
651,900.31
447,356.12
870,609.01
595,066.23
4
0
3
05/11/2023
13
64.52%
10/06/2024
12
OF
1.90
0.00
0.00
166,770.65
82,922.11
1
0
B
10/01/2024
2
64.59%
10/05/2024
18
OF
1.62
0.00
0.00
99,413.22
49,409.92
1
0
5
0
67.32%
11/01/2024
26
LO
1.49
60,492.88
49,570.75
62,320.64
47,742.99
1
1
0
0
46.52%
10/06/2023
29
OF
1.65
747,797.23
366,650.81
810,388.85
396,929.86
23,749.85
13
0
6
11/20/2023
11/08/2024
2
71.92%
11/06/2023
35
RT
1.27
413,838.56
236,649.63
451,615.27
258,008.21
12
0
6
02/13/2024
13
76.00%
11/01/2024
53
LO
2.23
16,257.11
15,981.17
16,737.09
15,501.19
1
1
0
0
68.09%
Totals
2,045,985.94
1,220,515.10
2,794,047.42
1,649,400.76
23,749.85
Property Type Code
Loan Status Code
Resolution Strategy Code
1
Modification
2
Foreclosure
3
Bankruptcy
4
Extension
5
Note Sale
6
DPO
7
REO
8
Resolved
9
Pending Return
to Master Servicer
10
Deed in Lieu Of
Foreclosure
11
Full Payoff
12
Reps and Warranties
13
TBD
98 Other
0
Current
A
Grace
B
0 - 29 Days
1
30 Days Delinquent
2
60 Days Delinquent
3
90 Days Delinquent
4
Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days Delinquent
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
OF
Office
MU
Mixed Use
LO
Lodging
SS
Self Storage
98
Other
SE Securities
CH
Cooperating Housing
ZZ
Missing Information
SF Single Family
Delinquency Detail
Page 28 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
Current
Original
Distribution of Principal Balances - All Groups
Summation
Weighted Average
Summation
Weighted Average
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
Balances
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Balances
0.01 - 4,999,999.99
91.49%
9
36,612,913.28
4.98%
3.05
111.48
2.02
4.58%
2.46%
31,879,029.58
8
4.41%
2.53
93.44%
52.72%
67.17%
5,000,000.00 - 9,999,999.99
90.53%
12
92,385,418.56
12.57%
2.95
111.80
1.77
4.41%
11.41%
147,960,744.71
20
4.26%
1.61
88.50%
62.66%
65.85%
10,000,000.00 - 19,999,999.99
95.81%
13
192,178,160.94
26.16%
3.03
117.15
1.59
4.34%
18.55%
240,459,458.73
17
4.39%
1.44
83.61%
61.05%
69.55%
20,000,000.00 - 29,999,999.99
71.41%
4
114,973,623.69
15.65%
2.02
108.39
1.76
4.23%
13.01%
168,655,930.76
7
4.24%
1.46
69.48%
72.66%
69.20%
30,000,000.00 - 39,999,999.99
86.79%
1
36,673,670.80
4.99%
4.00
106.97
1.60
4.36%
14.86%
192,609,794.67
6
4.34%
1.82
91.00%
64.00%
65.52%
40,000,000.00 - 49,999,999.99
68.77%
3
132,653,455.31
18.05%
2.03
109.98
1.58
4.36%
12.98%
168,250,000.00
4
4.27%
1.80
69.47%
70.24%
71.95%
50,000,000.00 - 59,999,999.99
100.00%
0
0.00
0.00%
0.00
118.00
1.67
4.10%
3.99%
51,675,000.00
1
0.00%
0.00
0.00%
0.00%
64.59%
60,000,000.00 - 120,000,000.00
65.82%
2
129,246,905.16
17.59%
(25.71)
92.27
1.95
3.51%
22.75%
295,000,000.00
4
3.03%
1.47
93.89%
57.77%
58.41%
Total
44
734,724,147.74
1,296,489,958.45
67
Stratification - Mortgage Balances/Rates
Average
Minimum
Maximum
16,698,276.09
-2.32
4.09% 1.66
66.01%
80.42%
19,350,596.39
107.19
4.15% 1.73
63.88% 82.13%
69,246,905.16
4.00
2.31%
4.66% 5.05 129.90% 100.00%
85,000,000.00
120.00
55.00
5.20% 2.92
94.78% 100.00%
0.00
-60.00
0.67
0.00%
0.00%
1,940,000.00
2.31% 1.00
34.01%
0.00%
Current
Original
Distribution of Mortgage Rates - All Groups
Summation
Weighted Average
Summation
Weighted Average
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
Mortgage Rates
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Mortgage Rates
2.0000% - 2.5000%
0.00%
1
60,000,000.00
8.17%
(60.00)
56.00
1.00
2.31%
4.63%
60,000,000.00
1
2.31%
1.03
100.00%
60.00%
60.00%
2.5000% - 3.0000%
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00%
0.00
0.00%
0.00%
0.00%
3.0000% - 3.500%
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00%
0.00
0.00%
0.00%
0.00%
3.5000% - 4.0000%
88.14%
2
78,666,767.18
10.71%
3.88
110.11
2.09
3.66%
16.44%
213,125,885.08
5
3.68%
1.79
89.33%
58.71%
59.54%
4.0000% - 4.500%
81.60%
31
461,023,963.05
62.75%
2.57
108.30
1.69
4.28%
60.28%
781,527,274.14
41
4.25%
1.57
75.51%
66.21%
67.87%
4.5000% - 5.50000%
89.77%
10
135,033,417.51
18.38%
2.97
113.73
1.73
4.60%
18.65%
241,836,799.23
20
4.58%
1.88
92.59%
60.68%
67.17%
44
734,724,147.74
1,296,489,958.45
67
Page 29 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
Current
Original
Amortization terms of the Mortgage Pool - All Groups
Summation
Weighted Average
Summation
Weighted Average
Amortizing/Balloon
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Terms
0 - 29
0.00%
20
212,346,219.17 100.00%
2.97
0.00
0.00
0.00%
0.00%
0.00
0
4.45%
1.55
83.04%
53.53%
0.00%
30 - 59
90.70%
0
0.00
0.00%
0.00
58.00
1.72
4.75%
2.14%
7,937,715.68
1
0.00%
0.00
0.00%
0.00%
56.70%
60 - 119
88.66%
0
0.00
0.00%
0.00
115.21
1.83
4.46%
74.99%
278,747,342.77
21
0.00%
0.00
0.00%
0.00%
63.43%
120 - 179
90.01%
0
0.00
0.00%
0.00
120.00
1.58
4.42%
22.87%
85,008,400.00
9
0.00%
0.00
0.00%
0.00%
70.35%
180 - Plus
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00%
0.00
0.00%
0.00%
0.00%
Total
20
212,346,219.17
371,693,458.45
31
Stratification - Amortization Terms
Average
Minimum
Maximum
10,617,310.96
2.97
4.45%
1.73
64.87%
89.01%
11,990,111.56
115.09
4.46% 1.77
53.53% 83.04%
29,007,500.09
4.00
4.00%
4.66%
4.14 74.88% 100.00%
38,856,956.95
120.00
58.00
5.20% 2.61 76.00% 100.00%
0.00
0.00
0.85
0.00% 48.00%
1,940,000.00
3.89% 1.36 46.52%
55.80%
Current
Original
Summation
Weighted Average
Summation
Weighted Average
Interest Only/Amortizing/Balloon
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Terms
0 - 29
0.00%
19
343,134,928.57 100.00%
2.96
0.00
0.00
0.00%
0.00%
0.00
0
4.11%
1.69
92.54%
65.39%
0.00%
30 - 59
74.99%
0
0.00
0.00%
0.00
58.00
2.33
4.28%
13.82%
73,875,000.00
2
0.00%
0.00
0.00%
0.00%
60.70%
60 - 119
96.10%
0
0.00
0.00%
0.00
117.47
1.57
4.25%
47.50%
253,891,000.00
16
0.00%
0.00
0.00%
0.00%
69.25%
120 - 179
90.88%
0
0.00
0.00%
0.00
120.00
1.63
4.04%
38.68%
206,787,500.00
8
0.00%
0.00
0.00%
0.00%
69.32%
180 - Plus
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00%
0.00
0.00%
0.00%
0.00%
Total
19
343,134,928.57
534,553,500.00
26
Average
Minimum
Maximum
18,059,733.08
2.96
4.11% 1.69
68.10%
91.16%
20,559,750.00
110.23
4.17% 1.70
65.39% 92.54%
69,246,905.16
4.00
3.66%
4.58% 2.64 129.90% 100.00%
80,000,000.00
120.00
58.00
4.78% 2.36 79.79% 100.00%
0.00
0.00
0.67
0.00% 70.00%
3,875,000.00
3.66% 1.23 34.01%
62.10%
Current
Original
Summation
Weighted Average
Summation
Weighted Average
Interest Only/Balloon
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Terms
0 - 29
0.00%
4
119,243,000.00
66.53%
2.08
0.00
0.00
0.00%
0.00%
0.00
0
4.29%
1.77
41.55%
79.93%
0.00%
30 - 59
29.48%
0
0.00
0.00%
0.00
55.70
1.36
2.72%
22.04%
86,000,000.00
2
0.00%
0.00
0.00%
0.00%
62.05%
60 - 119
58.77%
0
0.00
0.00%
0.00
101.62
1.63
4.33%
56.18%
219,243,000.00
7
0.00%
0.00
0.00%
0.00%
70.59%
120 - 179
82.70%
0
0.00
0.00%
0.00
120.00
2.39
3.61%
21.78%
85,000,000.00
1
0.00%
0.00
0.00%
0.00%
50.00%
180 - Plus
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00%
0.00
0.00%
0.00%
0.00%
Total
5
179,243,000.00
390,243,000.00
10
Average
Minimum
Maximum
35,848,600.00
-18.70
3.63% 1.53
64.23%
57.53%
39,024,300.00
95.50
3.82% 1.74
73.26% 61.12%
60,000,000.00
3.00
2.31%
4.55% 5.05
94.78% 100.00%
85,000,000.00
120.00
55.00
4.55% 2.92 94.78% 100.00%
4,550,000.00
-60.00
1.03
49.73%
0.00%
4,550,000.00
2.31% 1.00 49.73%
0.00%
Page 30 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
Distribution Of Property Types- Current Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Property Types
Industrial
2
13,662,677.05
1.86%
2.34
4.35%
1.89
100.00%
64.23%
Lodging
6
66,877,624.59
9.10%
2.10
4.56%
1.80
75.49%
52.25%
Multifamily
5
81,781,381.16
11.13%
3.84
4.21%
1.68
92.68%
69.86%
Office
15
291,377,580.88
39.66%
2.81
4.12%
1.59
88.64%
61.11%
Retail
11
99,025,112.15
13.48%
3.27
4.39%
1.67
94.46%
58.27%
Self Storage
1
7,306,771.91
0.99%
4.00
4.00%
2.54
91.00%
50.57%
Various
4
174,693,000.00
23.78%
(19.27)
3.61%
1.43
60.11%
73.87%
Total
44
734,724,147.74
Stratification - Property Types
Distribution Of Property Types- Closing Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Property Types
Industrial
3
25,475,775.91
1.96%
118.61
4.21%
1.57
95.01%
67.21%
Lodging
11
209,298,630.37
16.14%
94.64
4.45%
2.05
76.89%
61.72%
Multifamily
8
115,534,129.74
8.91%
119.60
4.28%
1.44
93.25%
74.34%
Office
22
567,799,743.04
43.80%
109.59
4.08%
1.84
90.13%
62.46%
Retail
17
189,838,679.39
14.64%
113.53
4.41%
1.60
95.07%
69.02%
Self Storage
2
13,850,000.00
1.07%
118.97
4.27%
1.40
90.53%
63.69%
Various
4
174,693,000.00
13.47%
96.73
3.61%
1.37
25.76%
73.87%
Total
67 1,296,489,958.45
Stratification - Property Types
Average
Minimum
Maximum
16,698,276.09
-2.32
4.09%
1.66
66.01%
80.42%
19,350,596.39
107.19
4.15%
1.73
63.88%
82.13%
69,246,905.16
4.00
2.31%
4.66%
5.05 129.90% 100.00%
85,000,000.00
120.00
55.00
5.20%
2.92 94.78% 100.00%
0.00
-60.00
0.67
0.00%
0.00%
1,940,000.00
2.31%
1.00 34.01%
0.00%
Page 31 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
Distribution by Geographic Location - Current Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Geographic
Alabama
1
5,007,196.96
0.68%
3.00
4.02%
1.58
100.00%
65.45%
Arizona
1
6,404,825.64
0.87%
3.00
4.60%
4.14
82.00%
51.24%
California
2
21,969,636.69
2.99%
2.00
4.31%
1.61
91.00%
55.65%
District of Columbia
2
36,711,932.26
5.00%
0.72
4.09%
1.58
94.45%
66.27%
Florida
2
21,747,252.22
2.96%
4.00
4.34%
1.85
94.07%
61.93%
Georgia
2
19,437,071.85
2.65%
3.15
4.45%
0.10
55.68%
52.48%
Hawaii
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Illinois
4
45,858,319.96
6.24%
2.38
4.33%
1.48
76.25%
75.09%
Maryland
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Massachusetts
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Michigan
1
5,271,920.72
0.72%
2.00
4.45%
1.60
84.00%
59.91%
Minnesota
3
57,988,913.68
7.89%
1.93
4.17%
1.80
95.00%
58.64%
Nevada
1
15,543,586.66
2.12%
4.00
4.55%
1.45
96.50%
59.10%
New Jersey
6
82,441,978.48
11.22%
3.48
4.34%
1.72
91.49%
63.84%
New Mexico
1
9,412,991.43
1.28%
4.00
4.65%
1.27
100.00%
58.47%
New York
4
163,200,500.09
22.21%
-20.52
3.67%
1.45
80.00%
67.37%
North Carolina
3
30,048,307.48
4.09%
3.00
4.42%
1.42
100.00%
50.99%
Oregon
1
40,500,000.00
5.51%
1.00
4.15%
1.45
0.00%
90.00%
South Carolina
3
25,418,086.31
3.46%
3.00
4.23%
1.69
92.62%
61.60%
Tennessee
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Texas
4
121,502,304.42
16.54%
3.97
3.88%
1.65
84.34%
60.78%
US
1
2,868,222.56
0.39%
4.00
4.30%
2.64
100.00%
19.51%
Various
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Virginia
1
18,841,100.33
2.56%
3.00
4.42%
2.19
100.00%
50.99%
Washington
1
4,550,000.00
0.62%
3.00
4.22%
5.05
100.00%
49.73%
Wisconsin
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Total
44
734,724,147.74
Stratification - Geographic Distribution
Distribution by Geographic Location - Closing Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Geographic
Alabama
1
5,750,000.00
0.44%
119.00
4.02%
1.60
100.00%
75.16%
Arizona
1
8,582,477.85
0.66%
119.00
4.60%
1.78
70.30%
68.66%
California
4
104,200,000.00
8.04%
77.63
4.27%
2.07
81.47%
61.85%
District of Columbia
3
54,244,775.91
4.18%
117.30
4.07%
1.44
96.58%
67.44%
Florida
4
54,225,000.00
4.18%
113.26
4.42%
1.64
88.11%
72.12%
Georgia
4
34,456,959.07
2.66%
119.18
4.46%
1.70
95.92%
67.18%
Hawaii
1
4,750,000.00
0.37%
117.00
4.78%
1.37
90.20%
65.07%
Illinois
4
55,431,890.80
4.28%
118.40
4.33%
1.80
79.50%
60.49%
Maryland
1
9,447,665.27
0.73%
116.00
4.28%
2.21
82.70%
62.98%
Massachusetts
1
4,500,000.00
0.35%
120.00
4.50%
2.61
92.30%
64.29%
Michigan
1
6,481,894.31
0.50%
118.00
4.45%
1.71
97.70%
73.66%
Minnesota
4
95,553,862.10
7.37%
118.25
4.28%
1.85
90.41%
66.30%
Nevada
1
19,000,000.00
1.47%
120.00
4.55%
1.45
96.50%
72.24%
New Jersey
6
95,843,500.00
7.39%
119.49
4.34%
1.58
94.25%
73.47%
New Mexico
1
11,468,400.00
0.88%
120.00
4.65%
1.52
100.00%
76.00%
New York
9
365,987,672.63
28.23%
97.29
3.90%
1.70
64.49%
61.04%
North Carolina
3
36,941,478.87
2.85%
119.00
4.42%
1.79
100.00%
62.69%
Oregon
1
40,500,000.00
3.12%
117.00
4.15%
1.45
0.00%
90.00%
South Carolina
4
42,285,386.09
3.26%
118.74
4.33%
1.61
93.33%
69.13%
Tennessee
1
18,935,000.00
1.46%
116.00
4.39%
1.37
100.00%
74.99%
Texas
6
149,214,804.81
11.51%
119.97
3.93%
1.69
87.76%
68.12%
US
1
5,000,000.00
0.39%
120.00
4.30%
2.06
100.00%
34.01%
Various
1
9,000,000.00
0.69%
60.00
4.92%
1.80
93.70%
59.60%
Virginia
2
49,163,305.66
3.79%
85.15
4.02%
2.01
98.68%
64.86%
Washington
1
4,550,000.00
0.35%
119.00
4.22%
2.92
100.00%
49.73%
Wisconsin
1
10,975,885.08
0.85%
83.00
3.89%
2.02
98.00%
59.33%
Total
67
1,296,489,958.45
Stratification - Geographic Distribution
Page 32 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
Distribution of Loan Seasoning
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Terms
0 - 23
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
24 - 59
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
60 - 89
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
90 - 119
42
646,799,821.32
88.03%
2.93
4.25%
1.66
79.74%
64.36%
120 - plus
2
87,924,326.42
11.97%
(40.94)
2.89%
1.22
99.68%
60.39%
Total
44
734,724,147.74
Stratification - Financial Ratios and Other
Distribution of Debt Service Coverage Ratios (DSCRs)- Most Recent
Summation
Weighted Average
OCC
LTV
Rate
Term
%
Balance
Cnt
Ratios
0.0100 - 1.1999
5
97,219,236.96
13.23%
(36.25)
3.11%
92.77%
59.36%
1.2000 - 1.3999
7
112,309,999.66
15.29%
3.29
4.23%
64.12%
69.78%
1.4000 - 1.5999
11
159,772,820.37
21.75%
2.29
4.32%
65.51%
67.89%
1.6000 - 1.7999
4
66,467,212.32
9.05%
1.64
4.22%
95.67%
76.35%
1.8000 - 1.9999
4
164,729,442.43
22.42%
3.43
4.00%
92.85%
59.18%
2.0000 - 2.1999
4
80,478,339.57
10.95%
3.00
4.48%
98.24%
61.54%
2.2000 - plus
8
37,179,921.21
5.06%
3.12
4.38%
88.73%
50.04%
Total
44
734,724,147.74
Stratification - Financial Ratios and Other
Average
Minimum
Maximum
16,698,276.09
-2.32
4.09%
1.66
63.88% 82.13%
69,246,905.16
4.00
2.31%
4.66%
5.05 129.90% 100.00%
0.00
-60.00
0.67
0.00%
0.00%
Max DSCR
5.05
0.67
Min DSCR
Distribution of Maturity Dates
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Year
2019
1
60,000,000.00
8.17%
(60.00)
2.31%
1.03
100.00%
60.00%
2024
4
87,382,533.61
11.89%
0.68
4.21%
1.49
50.68%
73.90%
2025
39
587,341,614.13
79.94%
3.12
4.25%
1.68
84.98%
62.79%
Total
44
734,724,147.74
Distribution of Loan-to-values (LTVs)
Summation
Weighted Average
DSCR
OCC
Rate
Term
%
Balance
Cnt
Ratios
0.0100 - 0.4999
3
23,744,315.52
3.23%
2.43
4.37%
68.37%
2.31
0.5000 - 0.5999
22
337,915,228.73
45.99%
3.04
4.23%
88.45%
1.63
0.6000 - 0.6999
11
226,508,053.32
30.83%
(13.80)
3.83%
96.15%
1.60
0.7000 - 0.7999
4
51,319,376.25
6.98%
3.39
4.11%
94.76%
1.46
0.8000 - 0.8999
1
8,787,605.84
1.20%
3.00
4.00%
80.00%
1.48
0.9000 - 0.9999
3
86,449,568.08
11.77%
1.53
4.17%
17.19%
1.45
Total
44
734,724,147.74
Max LTV
Min LTV
129.90%
0.00%
Distribution by Amortization Type
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Amortization Type
Amortizing Balloon
20
212,346,219.17
28.90%
2.97
4.45%
1.55
83.04%
53.53%
Interest Only/Balloon
5
179,243,000.00
24.40%
(18.70)
3.63%
1.53
61.12%
73.26%
Interest Only/Amortizing/Balloon
19
343,134,928.57
46.70%
2.96
4.11%
1.69
92.54%
65.39%
Total
44
734,724,147.74
Distribution of Occupancy Percentages
Summation
Weighted Average
DSCR
LTV
Rate
Term
%
Balance
Cnt
Percentages
1% - 50%
13
276,935,219.23
37.69%
2.80
4.12%
0.73
1.46
50% - 60%
2
35,763,540.51
4.87%
3.09
4.33%
0.47
1.42
60% - 70%
0
0.00
0.00%
0.00
0.00%
0.00
0.00
70% - 80%
3
18,590,226.15
2.53%
2.65
4.44%
0.59
1.09
80% - 90%
26
403,435,161.85
54.91%
(6.55)
4.03%
0.59
1.75
Total
44
734,724,147.74
Max Occ
Min Occ
100.00
0.00
Page 33 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
Liquidation Components (time of resolution)
Investor
No.
Subsequent Adjustments
Adjustment
Date
Minor
Adjustment
Cumulative
Adjustments
Cumulative
Adjusted Loss
Period
Liquidation
Proceeds
Liquidation
Expense
Net Liquidation
Proceeds
Realized Loss
to Trust
Expense to
the Trust
Liquidation
Sales Price
Most Recent
Appraisal
Beginning
Balance
26,000,000.00
322,000,000.00
0.00
21
26,134,673.34
26,134,673.34
387,728.41
25,746,944.93
253,055.07
0.00
253,055.07
41,708.34
10/2019
26,000,000.00 322,000,000.00
26,134,673.34
26,134,673.34
387,728.41
25,746,944.93
253,055.07
41,708.34
0.00
0.00
253,055.07
Totals
Historical Loss Liquidation
Page 34 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
Liquidation Summary
Investor
No.
Cash Adjustment
Cash
Recovery (9)
Curr Certificate
Writedown Adj.(10)
Period
Certificate Level
Prior Certificate
Writedown (3)
OC, Credit
Support (4)
Shortfalls/
Excesses (5)
Modification,
ARA Adjs (6)
Subseq Claims
Recoveries (7)
Curr Certificate
Writedown (8)
Beginning
Balance (1)
Aggregate
Loss (2)
21
201910
26,000,000.00
253,055.07
0.00
0.00
0.00
0.00
0.00
253,055.07
0.00
0.00
Loan Status Code
6 Modification Adjustments/Appraisal Reduction Adjustments
7 Additional (Recoveries) Expenses applied to Realized Losses
8 Realized Loss Applied to Certificates to Date ((3) -(4) - (5) - (6) + (7))
9 Recoveries of Realized Losses Paid as Cash
10 Recoveries/Realized Losses applied to Certificate Interest
1 Current Scheduled Beginning Balance of the Loan at Liquidation
2 Aggregate Realized Loss on Loans
3 Prior Realized Loss Applied to Certificates
4 Amounts covered by Overcollaterization and other Credit Supports
5 Interest (Shortages)/Excesses applied to Realized Losses
Note: In the initial period, the Realized Loss Applied to certificates to Date will equal Aggregate Realized Loss on Loans ( - (4) - (5) -(6) +(7)) versus ( (3) - (4) - (5) -(6) +(7))
Historical Bond/Collateral Realized Loss Reconciliation
Page 35 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
Principal Components
Begin Bal
Current P&I
Principal
Ending Bal
Interest
Rate
Accrual
Interest
PTD
Investor
No.
Static
Prop
Type State
Amort
Type
Cutoff
Maturity
Financial
Most Recent
Cutoff
DSCR
LTV
Phy
Occ %
Current Status
Loan
Status
DSCR
LTV
Phy
Occ %
Rsln
Strgy Dfsd
2
18,885,670.15
44,569.82
18,841,100.33
71,880.96
OF
VA
2
2.19
51.0%
1.79
62.7%
4.4200%
Act/360
11/6/2024
2/6/2025
100.0%
100.0%
0
N
3
16,606,365.92
39,190.70
16,567,175.22
63,205.67
OF GA
2
-0.50
51.0%
1.79
62.7%
4.4200%
Act/360
9/6/2024
2/6/2025
48.0%
100.0%
1
N
4
16,280,750.66
38,422.25
16,242,328.41
61,966.35
OF NC
2
1.37
51.0%
1.79
62.7%
4.4200%
Act/360
11/6/2024
2/6/2025
100.0%
100.0%
0
N
5
11,722,140.78
27,664.02
11,694,476.76
44,615.77
OF
SC
2
1.68
51.0%
1.79
62.7%
4.4200%
Act/360
9/6/2024
2/6/2025
100.0%
100.0%
1
N
6
9,157,921.86
21,612.52
9,136,309.34
34,856.07
OF NC
2
1.54
51.0%
1.79
62.7%
4.4200%
Act/360
9/6/2024
2/6/2025
100.0%
100.0%
1
N
7
4,680,716.12
11,046.39
4,669,669.73
17,815.33
OF NC
2
1.38
51.0%
1.79
62.7%
4.4200%
Act/360
9/6/2024
2/6/2025
100.0%
100.0%
1
N
9
69,394,615.27
147,710.11
69,246,905.16
218,708.70
OF
TX
5
1.84
55.8%
1.84
64.5%
3.6600%
Act/360
7/6/2024
3/6/2025
88.6%
88.6%
3
13
N
11
60,000,000.00
0.00
60,000,000.00
119,189.83
XX
NY
3
1.03
60.0%
1.00
60.0%
2.3069%
Act/360
11/5/2024
11/5/2019
100.0%
0
N
12
47,236,377.42
82,922.11
47,153,455.31
166,770.65
OF MN
5
1.90
58.9%
1.67
64.6%
4.1000%
Act/360
10/6/2024
1/6/2025
100.0%
100.0%
B
2
N
13
45,000,000.00
0.00
45,000,000.00
176,312.50
XX
NY
3
2.01
64.3%
1.79
64.3%
4.5500%
Act/360
11/6/2024
2/6/2025
100.0%
100.0%
0
N
14
36,748,923.93
75,253.13
36,673,670.80
137,196.49
MF
NJ
5
1.82
64.0%
1.42
74.6%
4.3355%
Act/360
11/6/2024
3/6/2025
91.0%
91.2%
0
N
15
40,500,000.00
0.00
40,500,000.00
144,731.25
XX OR
3
1.45
90.0%
1.45
90.0%
4.1500%
Act/360
11/6/2024
12/6/2024
0
N
16
29,111,015.73
103,515.64
29,007,500.09
116,816.04
LO
NY
2
1.55
59.8%
1.55
62.7%
4.6600%
Act/360
11/6/2024
1/6/2025
88.1%
88.1%
0
8
N
17
28,906,312.50
57,515.32
28,848,797.18
101,557.51
MF
TX
5
1.33
74.2%
1.33
74.2%
4.0800%
Act/360
11/6/2024
3/6/2025
92.5%
92.5%
0
F
18
27,973,736.34
49,409.92
27,924,326.42
99,413.22
OF DC
5
1.62
61.2%
1.42
67.3%
4.1270%
Act/360
10/5/2024
11/5/2024
99.0%
100.0%
5
N
19
24,567,602.49
24,567,602.49
0.00
95,199.46
LO MN
2
1.91
0.0%
2.04
69.9%
4.5000%
Act/360
11/6/2024
2/6/2025
72.0%
80.3%
0
N
20
29,193,000.00
0.00
29,193,000.00
103,067.51
XX
NY
3
1.35
94.8%
1.35
94.8%
4.1000%
Act/360
11/6/2024
1/6/2025
0
N
23
19,484,206.34
46,758.79
19,437,447.55
71,306.78
OF
TX
2
1.37
55.5%
1.64
68.6%
4.2500%
Act/360
11/6/2024
3/6/2025
54.0%
74.4%
0
N
24
12,182,304.01
3,394,698.17
8,787,605.84
41,961.27
OF DC
5
1.48
82.2%
1.46
67.6%
4.0000%
Act/360
11/6/2024
2/6/2025
80.0%
93.0%
0
N
25
6,357,399.23
6,357,399.23
0.00
21,897.71
IN
DC
2
1.46
0.0%
1.46
67.6%
4.0000%
Act/360
11/6/2024
2/6/2025
91.0%
91.0%
0
F
26
16,373,835.95
47,742.99
16,326,092.96
62,320.64
LO
IL
2
1.49
36.3%
2.19
46.5%
4.4200%
Act/360
11/1/2024
1/6/2025
54.0%
55.8%
0
N
27
15,579,381.28
35,794.62
15,543,586.66
61,040.88
RT
NV
2
1.45
59.1%
1.45
72.2%
4.5500%
Act/360
11/6/2024
3/6/2025
96.5%
96.5%
0
N
28
17,327,438.34
17,327,438.34
0.00
65,502.53
RT
TN
5
1.66
0.0%
1.37
75.0%
4.3900%
Act/360
11/5/2024
11/5/2024
100.0%
100.0%
0
N
29
16,786,847.13
30,279.05
16,756,568.08
62,591.62
OF
IL
5
1.65
129.9%
1.65
71.9%
4.3300%
Act/360
10/6/2023
1/6/2025
88.7%
88.7%
6
2
N
30
14,687,110.03
24,245.25
14,662,864.78
56,558.43
RT
CA
5
1.16
58.2%
1.23
63.5%
4.4720%
Act/360
11/5/2024
12/5/2024
91.0%
92.8%
0
N
31
12,694,210.46
26,125.75
12,668,084.71
47,550.40
OF
NJ
5
2.12
63.3%
1.84
74.0%
4.3500%
Act/360
11/6/2024
2/6/2025
89.0%
94.5%
0
N
32
11,716,925.03
25,741.77
11,691,183.26
43,889.65
RT
NJ
5
1.49
62.7%
1.50
75.0%
4.3500%
Act/360
11/6/2024
3/6/2025
100.0%
97.4%
0
N
Resolution Strategy Code
Loan Status Code
Property Type Code
Amortization Type
Defeasance Status Code
Loan Level Detail
Page 36 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
1 Modification
2 Foreclosure
3 Bankruptcy
4 Extension
5 Note Sale
6 DPO
7 REO
8 Resolved
9 Pending Return
to Master Servicer
10 Deed in Lieu Of
Foreclosure
11 Full Payoff
12 Reps and Warranties
13 TBD
98 Other
0 Current
A Grace
B 0 - 29 Days
1 30 Days Delinquent
2 60 Days Delinquent
3 90 Days Delinquent
4 Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days
Delinquent
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
OF
Office
MU
Mixed Use
1 Fully Amortizing
2 Amortizing Balloon
3 Interest Only/Balloon
4 Interest Only/Amortizing
5 Interest Only/Amortizing/Balloon
6 Principal Only
7 Hyper-Amortization
98 Other
LO
Lodging
SS
Self Storage
98
Other
SE
Securities
CH
Cooperative
Housing
ZZ
Missing
Information
SF
Single Family
P Portion of Loan Previously
Defeased
F Full Defeasance
N No Defeasance Occurred
X Defeasance not Allowable
Page 37 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
Principal Components
Begin Bal
Current P&I
Principal
Ending Bal
Interest
Rate
Accrual
Interest
PTD
Investor
No.
Static
Prop
Type State
Amort
Type
Cutoff
Maturity
Financial
Most Recent
Cutoff
DSCR
LTV
Phy
Occ %
Current Status
Loan
Status
DSCR
LTV
Phy
Occ %
Rsln
Strgy Dfsd
33
11,678,390.62
22,979.46
11,655,411.16
46,098.50
RT
FL
5
1.97
64.8%
1.69
75.0%
4.5840%
Act/360
11/6/2024
3/6/2025
95.0%
91.4%
0
N
34
10,113,467.63
21,626.57
10,091,841.06
35,357.81
RT
FL
5
1.72
58.7%
1.77
68.9%
4.0600%
Act/360
11/6/2024
3/6/2025
93.0%
92.9%
0
N
35
9,434,350.01
21,358.58
9,412,991.43
37,776.71
RT NM
2
1.27
58.5%
1.52
76.0%
4.6500%
Act/360
11/6/2023
3/6/2025
100.0%
100.0%
6
13
N
36
9,440,810.60
20,948.58
9,419,862.02
31,412.72
MF
SC
5
1.45
79.8%
1.45
79.8%
3.8640%
Act/360
11/6/2024
2/6/2025
94.7%
94.7%
0
F
38
8,987,626.07
8,987,626.07
0.00
35,600.99
MF
SC
2
1.36
67.3%
1.36
67.3%
4.6000%
Act/360
11/6/2024
1/6/2025
97.2%
97.2%
0
F
39
9,096,999.59
15,437.07
9,081,562.52
33,605.83
IN
NJ
5
1.59
70.4%
1.59
70.4%
4.2900%
Act/360
11/5/2024
1/5/2025
100.0%
100.0%
0
F
40
8,287,355.63
17,462.07
8,269,893.56
29,972.60
RT
IL
5
1.16
53.5%
1.50
62.8%
4.2000%
Act/360
11/6/2024
2/6/2025
82.0%
100.0%
0
N
41
7,640,986.96
7,640,986.96
0.00
28,161.28
LO MD
2
1.97
0.0%
2.21
63.0%
4.2800%
Act/360
11/5/2024
11/5/2024
78.0%
82.7%
0
N
43
7,324,986.19
18,214.28
7,306,771.91
25,230.51
SS
CA
2
2.54
50.6%
1.42
63.0%
4.0000%
Act/360
11/6/2024
3/6/2025
91.0%
90.7%
0
N
44
7,762,338.20
15,975.54
7,746,362.66
29,076.43
OF
NJ
5
0.67
65.0%
1.93
75.9%
4.3500%
Act/360
11/6/2024
2/6/2025
70.0%
97.6%
0
N
46
6,427,656.02
22,830.38
6,404,825.64
25,460.66
LO
AZ
2
4.14
51.2%
1.78
68.7%
4.6000%
Act/360
11/6/2024
2/6/2025
82.0%
70.3%
0
N
47
6,555,501.56
15,385.60
6,540,115.96
25,402.57
LO MN
2
0.85
56.9%
2.02
69.8%
4.5000%
Act/360
11/6/2024
1/6/2025
71.0%
76.4%
0
N
49
5,632,142.12
5,632,142.12
0.00
21,679.05
RT GA
5
1.47
72.6%
1.47
72.6%
4.4700%
Act/360
11/6/2024
3/6/2025
83.1%
83.1%
0
F
50
5,284,412.86
12,492.14
5,271,920.72
20,249.58
RT
MI
2
1.60
59.9%
1.71
73.7%
4.4500%
Act/360
11/6/2024
1/6/2025
84.0%
97.7%
0
N
51
4,522,256.41
16,491.05
4,505,765.36
16,589.14
OF
IL
2
1.36
51.5%
1.36
69.7%
4.2600%
Act/360
11/6/2024
3/6/2025
100.0%
100.0%
0
X
52
4,311,042.15
15,699.74
4,295,342.41
16,705.29
LO MN
2
2.21
58.0%
2.21
58.0%
4.5000%
Act/360
11/6/2024
12/6/2024
76.7%
76.7%
0
F
53
4,319,248.72
15,501.19
4,303,747.53
16,737.09
LO
SC
2
2.23
50.6%
1.94
68.1%
4.5000%
Act/360
11/1/2024
2/6/2025
68.0%
66.8%
0
N
54
5,017,346.30
10,149.34
5,007,196.96
17,368.38
RT
AL
5
1.58
65.5%
1.60
75.2%
4.0200%
Act/360
11/5/2024
2/5/2025
100.0%
100.0%
0
N
56
4,590,369.15
9,254.62
4,581,114.53
17,708.62
IN
NJ
5
2.49
52.1%
1.72
60.6%
4.4800%
Act/360
11/6/2024
2/6/2025
100.0%
93.4%
0
X
57
2,895,242.69
27,020.13
2,868,222.56
10,720.44
RT
US
5
2.64
19.5%
2.06
34.0%
4.3000%
Act/360
11/6/2024
3/6/2025
100.0%
100.0%
0
N
58
3,978,503.20
9,348.67
3,969,154.53
15,245.40
MF
TX
2
2.16
74.9%
2.16
74.9%
4.4500%
Act/360
11/6/2024
2/6/2025
99.4%
99.4%
0
F
60
4,550,000.00
0.00
4,550,000.00
16,534.19
RT WA
3
5.05
49.7%
2.92
49.7%
4.2200%
Act/360
11/6/2024
2/6/2025
100.0%
100.0%
0
N
62
3,175,957.02
3,175,957.02
0.00
12,306.83
MF GA
2
1.70
74.8%
1.70
74.8%
4.5000%
Act/360
11/6/2024
1/6/2025
93.0%
93.0%
0
F
64
2,876,437.61
6,540.98
2,869,896.63
11,443.43
MF GA
2
3.59
61.1%
1.57
74.5%
4.6200%
Act/360
11/6/2024
3/6/2025
100.0%
100.0%
0
N
813,058,234.28
78,334,086.54
734,724,147.74
2,884,367.27
1 Modification
2 Foreclosure
3 Bankruptcy
4 Extension
5 Note Sale
6 DPO
7 REO
8 Resolved
Resolution Strategy Code
9 Pending Return
to Master Servicer
10 Deed in Lieu Of
Foreclosure
11 Full Payoff
12 Reps and Warranties
13 TBD
98 Other
0 Current
A Grace
B 0 - 29 Days
1 30 Days Delinquent
2 60 Days Delinquent
Loan Status Code
Property Type Code
Amortization Type
3 90 Days Delinquent
4 Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days
Delinquent
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
OF
Office
MU
Mixed Use
1 Fully Amortizing
2 Amortizing Balloon
3 Interest Only/Balloon
4 Interest Only/Amortizing
5 Interest Only/Amortizing/Balloon
6 Principal Only
7 Hyper-Amortization
98 Other
LO
Lodging
SS
Self Storage
98
Other
SE
Securities
CH
Cooperative
Housing
ZZ
Missing
Information
SF
Single Family
Defeasance Status Code
P Portion of Loan Previously
Defeased
F Full Defeasance
N No Defeasance Occurred
X Defeasance not Allowable
Page 38 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
Status/Resolutions
Remaining
Life
Investor
No.
Static
Prop
Type
State
Amort
Type
Cutoff
Maturity
Financial
Most Recent
Cutoff
Paid Through
Date
Loan
Status
Spec Serv
Trans Date
Resoln
Strategy
Balance/Rate/Terms
Scheduled
Balance
Actual
Balance
Note
Rate
Amort
DSCR
LTV
DSCR
LTV
Phy
Occ %
Phy
Occ %
9
3
69,246,905.16
69,841,971.39
7/6/2024
3.66%
4
OF
TX
5
03/06/2025
1.8400
88.60%
88.60%
5/11/2023
13
1.8400
208
55.84%
64.52%
12
B
47,153,455.31
47,236,377.42
10/6/2024
4.10%
2
OF
MN
5
01/06/2025
1.8968
100.00%
100.00%
10/1/2024
2
1.6700
185
58.94%
64.59%
29
6
16,756,568.08
17,153,497.94
10/6/2023
4.33%
2
OF
IL
5
01/06/2025
1.6500
88.70%
88.70%
11/20/2023
2
1.6500
196
129.90%
71.92%
35
6
9,412,991.43
9,670,999.64
11/6/2023
4.65%
4
RT
NM
2
03/06/2025
1.2674
100.00%
100.00%
2/13/2024
13
1.5200
244
58.47%
76.00%
142,569,919.98
143,902,846.39
47,153,455.31
47,236,377.42
Loan Status (0,A,B)
Total
Resolution Strategy Code
1 Modification
2 Foreclosure
3 Bankruptcy
4 Extension
5 Note Sale
6 DPO
7 REO
8 Resolved
9 Pending Return
to Master Servicer
10 Deed in Lieu Of
Foreclosure
11 Full Payoff
12 Reps and Warranties
13 TBD
98 Other
Loan Status Code
0 Current
A Grace
B 0 - 29 Days
1 30 Days Delinquent
2 60 Days Delinquent
3 90 Days Delinquent
4 Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days Delinquent
Property Type Code
OF
Office
MU
Mixed Use
LO
Lodging
SS
Self Storage
98
Other
SE Securities
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
CH
Cooperative Housing
ZZ
Missing Information
SF
Single Family
Specially Serviced Loan Detail
Page 39 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
Status/Resolutions
Investor
No.
Description
Paid Through
Date
Loan
Status
Spec Serv
Trans Date
Resoln
Strategy
9
13
07/06/2024
3
5/11/2023
The Loan transferred to Special Servicing on 5/ 11/2023 for Imminent Default due to occupancy issues. The Property is currently 51% occupied and the largest Tenant,
Thompson, Coe, Cousins (40,931 SF, 10.6% of NRA, 17.6%, 1/2024 LXP) vacated upon lease expiration. The Property reported YE 2023 NOI/DSCR/Occ of
$5.5MM/1.25x/64.43%. The loan is secured by a 483,410 SF, 25-story, Class A suburban office building located in Houston , Texas. The Loan is subject to cash
management and the Lender is contro lling all the Property's cash flow. The Borrower engaged a third party advisor to negotiate a potential workout on their behalf.
The Borrower failed to make the 02/06/24 debt service payment. An NOD and acceleration notice was sent to the Borrower. The Lender and the Borrower are
finalizing negotiations of the A&B restructure terms of the Loan. The Lender will continue workout negotiations with the Borrower while dual tracking foreclosure.
12
2
10/06/2024
B
10/1/2024
Loan transferred SS on 10/1/2024 due to a imminent default due to the upcoming maturity date. The loan is scheduled to mature on 1/6/2025. The collateral serves at
headquarters to United Healthcare Services, which occupies 100% of the NRA. The Tenant has a lease expiration of 12/31/2024. Counsel has been retained and
Lender will move forward with enforcement actions. UnitedHealth Group Corporate Headquarters is a 344K SF, 10- story office tower in Minnetonka, MN. The Subject
was built in 1982 and is 100% occupied by United Healthcare Service ( LXP 12/31/2024).
29
2
10/06/2023
6
11/20/2023
The Loan was transferred to the Special Servicer on 11/20/2023 for Imminent Default due to cash flow issues. The collateral consists of a 23-story, multi- tenant office
tower, class B, composed of 198,698 square feet. The Property is located at the s outhwest corner of Wells and Randolph in the Chicago CBD . As of 07/30/24, the
Property is 64.53% leased with an TTM NOI/DSCR of $592K/0.53x as of 3/31/24. The Loan is scheduled to mature on 1/06/2025. The Lender is dual tracking
foreclosure/receivers hip action. Transwestern was appointed as receiver on 4/26/24.
35
13
11/06/2023
6
2/13/2024
The loan transferred to special servicing as a result of delinquent payments. Collateral consists of cross-collateralized, cross-defaulted, five urban retail property
portfolio located in Santa Fe, NM, and Albuquerque, NM, totaling 50,436 SF. Cash m anagement is in place. Lender and Borrower are in discussions on workout
strategies while Lender dual tracks. Per Borrower rep, Borrower has listed properties for sale and is seeking to pay off the loans by year end .
Specially Serviced Loan Comments
Page 40 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
ASER
Investor
No.
Appraisal Reduction Components
Scheduled
Balance
Appraisal
Reduction Amt
Actual
Balance
Status/Resolutions
PTD
Loan
Status
Appraisal
Redn Date
Resoln
Strategy
Most Recent
Cutoff
DSCR
LTV
Phy
Occ %
DSCR
LTV
Phy
Occ %
Static
Prop
Type
State
Amort
Type
Cutoff
Maturity
OF
IL
01/06/2025
10/06/2023
29
16,756,568.08
6,447,803.13
2
6
17,153,497.94
23,749.85
5
1.65
1.65
88.70%
88.70%
129.90%
71.92%
11/08/2024
16,756,568.08
6,447,803.13
23,749.85
17,153,497.94
Resolution Strategy Code
1 Modification
2 Foreclosure
3 Bankruptcy
4 Extension
5 Note Sale
6 DPO
7 REO
8 Resolved
9 Pending Return
to Master Servicer
10 Deed in Lieu Of
Foreclosure
11 Full Payoff
12 Reps and Warranties
13 TBD
98 Other
Loan Status Code
0 Current
A Grace
B 0 - 29 Days
1 30 Days Delinquent
2 60 Days Delinquent
3 90 Days Delinquent
4 Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days Delinquent
Property Type Code
OF
Office
MU
Mixed Use
LO
Lodging
SS
Self Storage
98
Other
SE Securities
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
CH
Cooperative Housing
ZZ
Missing Information
SF Single Family
Appraisal Reduction Detail
Page 41 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
Status/Resolutions
Investor
No.
Description
PTD
Loan
Status
Appraisal
Redn Date
Resoln
Strategy
29
2
10/06/2023
6
11/8/2024
The Loan was transferred to the Special Servicer on 11/20/2023 for Imminent Default due to cash flow issues. The collateral consists of a 23-story, multi- tenant office
tower, class B, composed of 198,698 square feet. The Property is located at the s outhwest corner of Wells and Randolph in the Chicago CBD . As of 07/30/24, the
Property is 64.53% leased with an TTM NOI/DSCR of $592K/0.53x as of 3/31/24. The Loan is scheduled to mature on 1/06/2025. The Lender is dual tracking
foreclosure/receivers hip action. Transwestern was appointed as receiver on 4/26/24.
Appraisal Reduction Comments
Page 42 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
Rate
Investor
No.
Description
Date
Modification Components
Type
Modification
Balance
P&I Amount
Modification Terms
P&I Amount
Maturity
Rate
Balance
Cutoff/Current
Maturity
26
16,326,092.96
110,063.63
20,931,890.80
110,063.63
10
5/1/2020
1/6/2025
1/6/2025
4.42%
4.42%
16
29,007,500.09
220,331.68
38,856,956.95
220,331.68
8
4/6/2020
1/6/2025
1/6/2025
4.66%
4.66%
53
4,303,747.53
32,238.28
5,788,061.72
32,238.28
10
6/6/2020
2/6/2025
2/6/2025
4.50%
4.50%
35
9,412,991.43
59,135.29
11,468,400.00
59,135.29
The loan transferred to special servicing as a result of delinquent
payments.
Collateral
consists
of
cross-collateralized ,
cross-defaulted, five urban retail property portfolio located in Santa
Fe, NM, and Albuquerque, NM, totaling 50,436 SF. Cash m
anagement is in place. Lender and Borrower are in discussions on
workout strategies while Lender dual tracks. Per Borrower rep ,
Borrower has listed properties for sale and is seeking to pay off
the loans by year end.
8
8/20/2021
3/6/2025
3/6/2025
4.65%
4.65%
59,050,332.01
77,045,309.47
421,768.88
421,768.88
Modification Type
1 Maturity Date
2 Amortization Change
3 Principal Write-off
5 Temporary Rate Reduction
6 Capitalization of Interest
7 Capitalization on Taxes
8 Other
9 Combination
10 Forbearance
Modifications/Extensions Detail/Description
Page 43 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
Investor
No.
Date
Appraisal Information
Type
REO
Scheduled
Balances
Actual
Most Recent
Appraisal
Appraisal
Date
Cutoff
Maturity
Amort
Type
State
Prop
Type
Static
Liquidation Detail
Type
Appraisal
Redn Amt
Liquidation
Date
Net Liquidation
Proceeds
Realized
Loss
DSCR
City
REO Type
4 Final Recovery REO
5 Permitted Purchase of REO
1 Paid-in-Full
2 Final Recovery Mode
3 Permitted Purchase
4 Interest Only/Amortizing
5 Interest Only/Amortizing/Balloon
6 Principal Only
1 Fully Amortizing
2 Amortizing Balloon
3 Interest Only/Balloon
Amortization Type
7 Hyper-Amortization
98 Other
REO Historical Detail
Page 44 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
Status/Resolutions
Investor
No.
PTD
Loan
Status
Breach or
Defect Date
Resoln
Strategy
Description
Material Breaches and Document Defects
Page 45 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
NO
NO
NO
NO
NO
Control Termination Event
Information with respect to any declared bankruptcy of any Mortgage Loan Borrower
Special Servicer Termination Event
Servicer Termination Event
Loan Event of Default
Special Servicing Loan Event
Extraordinary Event
Page 46 of 47
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
November 13, 2024
SEC Central Index Key (if applicable)
ABS-15G file Reference
Form ABS-15G - Reference
Deutsche Mortgage & Asset Receiving Corporation
0001013454
February 12, 2024
German American Capital Corporation
0001541294
February 12, 2024
Cantor Commercial Real Estate Lending, L.P.
0001558761
October 31, 2024
Natixis Real Estate Capital LLC
0001542256
February 14, 2024
The Bank of New York Mellon
0001497973
February 23, 2018
Rule 15Ga-1(a) - repurchases/replacements - Reference
Investor
No.
Asset Name
Asset Originator
Ending Balance
Most Recent Appraisal
Repurchase/Replacement
Status(1)
Status:
Requested
Pending
Executed
Not Executed
Rule 15Ga Information
Page 47 of 47