10/31/2024 | Press release | Distributed by Public on 10/31/2024 08:21
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
STATEMENT TO NOTEHOLDERS |
October 18, 2024 |
TRANSACTION PARTIES | ||
Depositor: | Citigroup Commercial Mortgage Securities Inc. | |
Master Servicer: | Wells Fargo Bank, National Association | |
Certificate Administrator: | Citibank, N.A. | |
Trustee: | Wilmington Trust, National Association | |
Special Servicer: | Rialto Capital Advisors, LLC | |
Asset Representations Reviewer / | ||
Park Bridge Lender Services LLC | ||
Operating Advisor: | ||
Danny Lee | Citibank, Agency and Trust | |
(212) 816-4936 | 388 Greenwich Street Trading, 4th Floor | |
[email protected] | New York, NY 10013 |
TABLE OF CONTENTS | |||
1 | . | Distribution Summary | 2 |
1.1 | . | Summary | 2 |
1.2 | . | Factors | 3 |
1.3 | . | Interest Detail | 4 |
1.4 | . | Interest Shortfall Detail | 5 |
1.5 | . | Principal Detail | 6 |
2 | . | Reconciliation Detail | 7 |
3 | . | Other Information | 8 |
4 | . | Stratification Detail | 9 |
5 | . | Mortgage Loan Detail | 14 |
6 | . | NOI Detail | 16 |
7 | . | Delinquency Loan Detail | 18 |
8 | . | Collateral Performance Delinquency and Loan Status Detail | 19 |
9 | . | Appraisal Reduction Detail | 20 |
10 | . | Historical Appraisal Reduction Detail | 21 |
11 | . | Loan Modification Detail | 23 |
12 | . | Historical Loan Modification Detail | 24 |
13 | . | Specially Serviced Loan Detail | 31 |
14 | . | Historical Specially Serviced Loan Detail | 32 |
15 | . | Unscheduled Principal Detail | 35 |
16 | . | Historical Unscheduled Principal Detail | 36 |
17 | . | Liquidated Loan Detail | 37 |
18 | . | Historical Liquidated Loan Detail | 38 |
19 | . | CREFC Investor Reporting Package Legends | 39 |
20 | . | Notes | 40 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 1 of 40 | © Copyright 2024 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
DISTRIBUTION SUMMARY |
October 18, 2024 |
Accrual | Other | Non-Cash | |||||||||||
Original | Prior | Pass-Through | Day | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
Class | Balance | Balance | Rate | Count | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | ||
A-1 | 32,096,000.00 | - | 2.028000 | % | 30/360 | - | - | - | - | - | - | - | |
A-2 | 70,987,000.00 | 873,981.84 | 3.025000 | % | 30/360 | 2,203.16 | - | - | 2,203.16 | - | - | 873,981.84 | |
A-3 | 225,000,000.00 | 225,000,000.00 | 3.171000 | % | 30/360 | 594,562.50 | - | - | 594,562.50 | - | - | 225,000,000.00 | |
A-4 | 252,232,000.00 | 252,232,000.00 | 3.431000 | % | 30/360 | 721,173.33 | - | - | 721,173.33 | - | - | 252,232,000.00 | |
A-AB | 47,057,000.00 | 26,333,601.54 | 3.220000 | % | 30/360 | 70,661.83 | - | 862,624.34 | 933,286.17 | - | - | 25,470,977.20 | |
A-S | 103,068,000.00 | 103,068,000.00 | 3.684000 | % | 30/360 | 316,418.76 | - | - | 316,418.76 | - | - | 103,068,000.00 | |
B | 39,211,000.00 | 39,211,000.00 | 3.956000 | % | 30/360 | 129,265.60 | - | - | 129,265.60 | - | - | 39,211,000.00 | |
C | 32,489,000.00 | 32,489,000.00 | 4.125064 | % | 30/360 | 111,682.68 | - | - | 111,682.68 | - | - | 32,489,000.00 | |
D | 39,211,000.00 | 39,211,000.00 | 3.350000 | % | 30/360 | 109,464.04 | - | - | 109,464.04 | - | - | 39,211,000.00 | |
E | 15,684,000.00 | 15,684,000.00 | 3.350000 | % | 30/360 | 43,784.50 | - | - | 43,784.50 | - | - | 15,684,000.00 | |
F | 8,962,000.00 | 8,962,000.00 | 4.147064 | % | 30/360 | 30,971.66 | - | - | 30,971.66 | - | - | 8,962,000.00 | |
G | 30,249,217.00 | 30,249,217.00 | 4.147064 | % | 30/360 | 102,738.43 | - | - | 102,738.43 | - | - | 30,249,217.00 | |
R | - | - | 0.000000 | % | 30/360 | - | - | - | - | - | - | - | |
VRR Interest | 35,402,658.00 | 30,546,699.66 | 0.000000 | % | 30/360 | 105,494.86 | - | 34,074.56 | 139,569.42 | - | - | 30,512,625.10 | |
Total | 931,648,875.00 | 803,860,500.04 | 2,338,421.35 | - | 896,698.90 | 3,235,120.25 | - | - | 802,963,801.14 | ||||
Notional | |||||||||||||
X-A | 730,440,000.00 | 607,507,583.38 | 0.779166 | % | 30/360 | 394,457.96 | - | - | 394,457.96 | - | (862,624.34 | ) | 606,644,959.04 |
X-B | 71,700,000.00 | 71,700,000.00 | 0.191064 | % | 30/360 | 6,838.82 | - | - | 6,838.82 | - | - | 71,700,000.00 | |
X-D | 39,211,000.00 | 39,211,000.00 | 0.797064 | % | 30/360 | 26,044.74 | - | - | 26,044.74 | - | - | 39,211,000.00 | |
X-E | 15,684,000.00 | 15,684,000.00 | 0.797064 | % | 30/360 | 10,417.63 | - | - | 10,417.63 | - | - | 15,684,000.00 | |
Total | 857,035,000.00 | 734,102,583.38 | 437,759.15 | - | - | 437,759.15 | - | (862,624.34 | ) | 733,239,959.04 | |||
Grand Total | 1,788,683,875.00 | 1,537,963,083.42 | 2,776,180.50 | - | 896,698.90 | 3,672,879.40 | - | (862,624.34 | ) | 1,536,203,760.18 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 2 of 40 | © Copyright 2024 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
DISTRIBUTION SUMMARY - FACTORS |
October 18, 2024 |
Other | Non-Cash | |||||||||
Record | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
Class | CUSIP | Date | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | |
A-1 | 12515 | HAW5 | 09/30/2024 | - | - | - | - | - | - | - |
A-2 | 12515 | HAX3 | 09/30/2024 | 0.03103611 | - | - | 0.03103611 | - | - | 12.31185766 |
A-3 | 12515 | HAY1 | 09/30/2024 | 2.64250000 | - | - | 2.64250000 | - | - | 1,000.00000000 |
A-4 | 12515 | HAZ8 | 09/30/2024 | 2.85916668 | - | - | 2.85916668 | - | - | 1,000.00000000 |
A-AB | 12515 | HBA2 | 09/30/2024 | 1.50162208 | - | 18.33147757 | 19.83309965 | - | - | 541.27924007 |
A-S | 12515 | HBB0 | 09/30/2024 | 3.07000000 | - | - | 3.07000000 | - | - | 1,000.00000000 |
B | 12515 | HBC8 | 09/30/2024 | 3.29666675 | - | - | 3.29666675 | - | - | 1,000.00000000 |
C | 12515 | HBD6 | 09/30/2024 | 3.43755363 | - | - | 3.43755363 | - | - | 1,000.00000000 |
D | 12515HAA3 U1253GAA1 | 09/30/2024 | 2.79166662 | - | - | 2.79166662 | - | - | 1,000.00000000 | |
E | 12515HAC9 U1253GAB9 | 09/30/2024 | 2.79166667 | - | - | 2.79166667 | - | - | 1,000.00000000 | |
F | 12515 | HAF2 | 09/30/2024 | 3.45588708 | - | - | 3.45588708 | - | - | 1,000.00000000 |
G | 12515 | HAH8 | 09/30/2024 | 3.39639965 | - | - | 3.39639965 | - | - | 1,000.00000000 |
R | 12515 | HAU9 | 09/30/2024 | - | - | - | - | - | - | - |
VRR Interest | 12515 | HAT2 | 09/30/2024 | 2.97985705 | - | 0.96248592 | 3.94234297 | - | - | 861.87384857 |
X-A | 12515 | HBJ3 | 09/30/2024 | 0.54002787 | - | - | 0.54002787 | - | - | 830.51990450 |
X-B | 12515 | HBK0 | 09/30/2024 | 0.09538103 | - | - | 0.09538103 | - | - | 1,000.00000000 |
X-D | 12515HAQ8 U1253GAH6 | 09/30/2024 | 0.66422024 | - | - | 0.66422024 | - | - | 1,000.00000000 | |
X-E | 12515HBM6 U1253GAL7 | 09/30/2024 | 0.66422022 | - | - | 0.66422022 | - | - | 1,000.00000000 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 3 of 40 | © Copyright 2024 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
DISTRIBUTION INFORMATION - INTEREST DETAIL |
October 18, 2024 |
Rate | Interest | Shortfall | Paid | |||||||||||||
Accrual | Net | Non | Carry | Basis | ||||||||||||
Class | Uncapped Capped | Next | Dates | Accrued | Deferred | Recovered | Forward | Risk | Accrued | Carry Forward Basis Risk | Total | |||||
A-1 | 2.02800 | % | 2.02800 | % | 2.02800 | % | 09/01-09/30 | - | - | - | - | - | - | - | - | - |
A-2 | 3.02500 | % | 3.02500 | % | 3.02500 | % | 09/01-09/30 | 2,203.16 | - | - | - | - | 2,203.16 | - | - | 2,203.16 |
A-3 | 3.17100 | % | 3.17100 | % | 3.17100 | % | 09/01-09/30 | 594,562.50 | - | - | - | - | 594,562.50 | - | - | 594,562.50 |
A-4 | 3.43100 | % | 3.43100 | % | 3.43100 | % | 09/01-09/30 | 721,173.33 | - | - | - | - | 721,173.33 | - | - | 721,173.33 |
A-AB | 3.22000 | % | 3.22000 | % | 3.22000 | % | 09/01-09/30 | 70,661.83 | - | - | - | - | 70,661.83 | - | - | 70,661.83 |
A-S | 3.68400 | % | 3.68400 | % | 3.68400 | % | 09/01-09/30 | 316,418.76 | - | - | - | - | 316,418.76 | - | - | 316,418.76 |
B | 3.95600 | % | 3.95600 | % | 3.95600 | % | 09/01-09/30 | 129,265.60 | - | - | - | - | 129,265.60 | - | - | 129,265.60 |
C | 4.31000 | % | 4.12506 | % | 4.12506 | % | 09/01-09/30 | 111,682.68 | - | - | - | - | 111,682.68 | - | - | 111,682.68 |
D | 3.35000 | % | 3.35000 | % | 3.35000 | % | 09/01-09/30 | 109,464.04 | - | - | - | - | 109,464.04 | - | - | 109,464.04 |
E | 3.35000 | % | 3.35000 | % | 3.35000 | % | 09/01-09/30 | 43,784.50 | - | - | - | - | 43,784.50 | - | - | 43,784.50 |
F | 4.33200 | % | 4.14706 | % | 4.14706 | % | 09/01-09/30 | 30,971.66 | - | - | - | - | 30,971.66 | - | - | 30,971.66 |
G | 4.33200 | % | 4.14706 | % | 4.14706 | % | 09/01-09/30 | 104,537.87 | - | - | 2,552.27 | - | 102,738.43 | - | - | 102,738.43 |
R | 0.00000 | % | 0.00000 | % | 0.00000 | % | 09/01-09/30 | - | - | - | - | - | - | - | - | - |
VRR Interest | 0.00000 | % | 0.00000 | % | 0.00000 | % | 09/01-09/30 | 105,494.86 | - | - | - | - | 105,494.86 | - | - | 105,494.86 |
Total | 2,340,220.79 | - | - | 2,552.27 | - | 2,338,421.35 | - | - | 2,338,421.35 | |||||||
Notional | ||||||||||||||||
X-A | 1.06000 | % | 0.77917 | % | 0.77917 | % | 09/01-09/30 | 394,457.96 | - | - | - | - | 394,457.96 | - | - | 394,457.96 |
X-B | 0.21500 | % | 0.19106 | % | 0.19106 | % | 09/01-09/30 | 6,838.82 | - | - | - | - | 6,838.82 | - | - | 6,838.82 |
X-D | 0.98300 | % | 0.79706 | % | 0.79706 | % | 09/01-09/30 | 26,044.74 | - | - | - | - | 26,044.74 | - | - | 26,044.74 |
X-E | 0.98300 | % | 0.79706 | % | 0.79706 | % | 09/01-09/30 | 10,417.63 | - | - | - | - | 10,417.63 | - | - | 10,417.63 |
Total | 437,759.15 | - | - | - | - | 437,759.15 | - | - | 437,759.15 | |||||||
Grand Total | 2,777,979.94 | - | - | 2,552.27 | - | 2,776,180.50 | - | - | 2,776,180.50 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 4 of 40 | © Copyright 2024 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL |
October 18, 2024 |
Non-Recov Shortfall | Carry Forward Interest | Basis Risk Shortfall | |||||||||||
Other | |||||||||||||
Class | PPIS | SSRA | Shortfall | Prior | Int. on Prior | New | Paid | Outstanding | Prior | Int. on Prior | New | Paid | Outstanding |
A-1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
A-2 | - | - | - | - | - | - | - | - | - | - | - | - | - |
A-3 | - | - | - | - | - | - | - | - | - | - | - | - | - |
A-4 | - | - | - | - | - | - | - | - | - | - | - | - | - |
A-AB | - | - | - | - | - | - | - | - | - | - | - | - | - |
A-S | - | - | - | - | - | - | - | - | - | - | - | - | - |
B | - | - | - | - | - | - | - | - | - | - | - | - | - |
C | - | - | - | - | - | - | - | - | - | - | - | - | - |
D | - | - | - | - | - | - | - | - | - | - | - | - | - |
E | - | - | - | - | - | - | - | - | - | - | - | - | - |
F | - | - | - | - | - | - | - | - | - | - | - | - | - |
G | - | - | - | 217,838.54 | 752.83 | 1,799.44 | - | 220,390.81 | - | - | - | - | - |
R | - | - | - | - | - | - | - | - | - | - | - | - | - |
VRR Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total | - | - | - | 217,838.54 | 752.83 | 1,799.44 | - | 220,390.81 | - | - | - | - | - |
Notional | |||||||||||||
X-A | - | - | - | - | - | - | - | - | - | - | - | - | - |
X-B | - | - | - | - | - | - | - | - | - | - | - | - | - |
X-D | - | - | - | - | - | - | - | - | - | - | - | - | - |
X-E | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total | - | - | - | - | - | - | - | - | - | - | - | - | - |
Grand Total | - | - | - | 217,838.54 | 752.83 | 1,799.44 | - | 220,390.81 | - | - | - | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 5 of 40 | © Copyright 2024 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL |
October 18, 2024 |
Non-Cash | Cumulative | ||||||||||||||
Prior | Principal | Accreted | Realized Loss | Balance | Current | Realized | Class % | Class % | Sub % | Sub % | |||||
Class | Balance | Distributed | Principal | /(Recovery) | Change | Balance | Loss | Original | Current | Original | Current | ||||
A-1 | - | - | - | - | - | - | - | 3.45 | % | 0.00 | % | 28.86 | % | 34.81 | % |
A-2 | 873,981.84 | - | - | - | - | 873,981.84 | - | 7.62 | % | 0.11 | % | 28.86 | % | 34.81 | % |
A-3 | 225,000,000.00 | - | - | - | - | 225,000,000.00 | - | 24.15 | % | 28.02 | % | 28.86 | % | 34.81 | % |
A-4 | 252,232,000.00 | - | - | - | - | 252,232,000.00 | - | 27.07 | % | 31.41 | % | 28.86 | % | 34.81 | % |
A-AB | 26,333,601.54 | 862,624.34 | - | - | - | 25,470,977.20 | - | 5.05 | % | 3.17 | % | 28.86 | % | 34.81 | % |
A-S | 103,068,000.00 | - | - | - | - | 103,068,000.00 | - | 11.06 | % | 12.84 | % | 17.80 | % | 21.46 | % |
B | 39,211,000.00 | - | - | - | - | 39,211,000.00 | - | 4.21 | % | 4.88 | % | 13.59 | % | 16.39 | % |
C | 32,489,000.00 | - | - | - | - | 32,489,000.00 | - | 3.49 | % | 4.05 | % | 10.10 | % | 12.18 | % |
D | 39,211,000.00 | - | - | - | - | 39,211,000.00 | - | 4.21 | % | 4.88 | % | 5.89 | % | 7.11 | % |
E | 15,684,000.00 | - | - | - | - | 15,684,000.00 | - | 1.68 | % | 1.95 | % | 4.21 | % | 5.08 | % |
F | 8,962,000.00 | - | - | - | - | 8,962,000.00 | - | 0.96 | % | 1.12 | % | 3.25 | % | 3.92 | % |
G | 30,249,217.00 | - | - | - | - | 30,249,217.00 | - | 3.25 | % | 3.77 | % | 0.00 | % | 0.00 | % |
R | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
VRR Interest | 30,546,699.66 | 34,074.56 | - | - | - | 30,512,625.10 | - | 3.80 | % | 3.80 | % | 0.00 | % | 0.00 | % |
Total | 803,860,500.04 | 896,698.90 | - | - | - | 802,963,801.14 | - | 100.00 | % | 100.00 | % |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 6 of 40 | © Copyright 2024 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
RECONCILIATION DETAIL |
October 18, 2024 |
SOURCE OF FUNDS | ALLOCATION OF FUNDS | ||||
Interest Funds Available | Scheduled Fees | ||||
Scheduled Interest | 2,789,682.72 | Servicing Fee | 4,424.59 | ||
Prepayment Interest Shortfall | - | Trustee/Certificate Administrator Fee | 4,689.22 | ||
Interest Adjustments | - | Operating Advisor Fee | 2,183.03 | ||
ASER Amount | - | CREFC Intellectual Property Royalty License Fee | 334.92 | ||
Realized Loss in Excess of Principal Balance | - | ||||
Total Scheduled Fees | 11,631.76 | ||||
Total Interest Funds Available | 2,789,682.72 | Additional Fees, Expenses, etc. | |||
Principal Funds Available | Additional Servicing Fee | - | |||
Scheduled Principal | 896,698.90 | Special Servicing Fee | - | ||
Unscheduled Principal Collections | - | Work-out Fee | 1,870.46 | ||
Net Liquidation Proceeds | - | Liquidation Fee | - | ||
Repurchased Principal | - | Trust Fund Expenses | - | ||
Substitution Principal | - | Trust Advisor Expenses | - | ||
Other Principal | - | Reimbursement of Interest on Advances to the Servicer | - | ||
Borrower Reimbursable Trust Fund Expenses | - | ||||
Total Principal Funds Available | 896,698.90 | ||||
Other Expenses | - | ||||
Other Funds Available | |||||
Yield Maintenance Charges | - | Total Additional Fees, Expenses, etc. | 1,870.46 | ||
Withdrawal of Withheld Amounts from the Interest Reserve | Distributions | ||||
Account | - | ||||
Interest Distribution | 2,776,180.50 | ||||
Deposit of Withheld Amounts to the Interest Reserve Account | - | ||||
Principal Distribution | 896,698.90 | ||||
Total Other Funds Available | - | Yield Maintenance Charge Distribution | - | ||
Total Distributions | 3,672,879.40 | ||||
Total Funds Available | 3,686,381.62 | Total Funds Allocated | 3,686,381.62 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 7 of 40 | © Copyright 2024 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
OTHER INFORMATION |
Interest Reserve Account Information |
October 18, 2024 |
Beginning Interest Reserve Account Balance | 0.00 | |
Deposit of Withheld Amounts to the Interest Reserve Account | 0.00 | |
Withdrawal of Withheld Amounts from the Interest Reserve Account | 0.00 | |
Ending Interest Reserve Account Balance | 0.00 | |
Excess Liquidation Proceeds Reserve Account Information | ||
Beginning Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
Deposit to the Excess Liquidation Proceeds Reserve Account | 0.00 | |
Withdrawal from the Excess Liquidation Proceeds Reserve Account | 0.00 | |
Ending Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
ARD Mortgage Loan Information | ||
Excess Interest | 0.00 | |
Collateral Information | ||
% of Cut-Off Principal Balance Outstanding | 86.187385 | % |
Controlling Class Information | ||
Controlling Class is Class G. | ||
The Controlling Class Representative is RREF III-D AIV RR, LLC. | ||
There Are No Disclosable Special Servicer Fees. |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 8 of 40 | © Copyright 2024 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
STRATIFICATION DETAIL |
October 18, 2024 |
Anticipated Remaining Term | ||||||
Anticipated Remaining | Asset | Ending Scheduled | % of | Wtd Avg | ||
Term Range | Count | Balance | Agg.Bal. WAC | WAM | DSCR | |
60 Months or Less | 51 | 802,963,801.14 | 100.00 | 4.1641 | 32 | 1.759136 |
61 to 90 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
91 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 51 | 802,963,801.14 | 100.00 | 4.1641 | 32 | 1.759136 |
Debt Service Coverage Ratio | ||||||
Debt Service Coverage | Asset | Ending Scheduled | % of | Wtd Avg | ||
Ratio Range | Count | Balance | Agg.Bal. WAC | WAM | DSCR | |
1.250 or Less | 9 | 162,481,387.51 | 20.24 | 3.9791 | 32 | 0.330419 |
1.251 to 1.500 | 10 | 114,588,327.67 | 14.27 | 4.3534 | 32 | 1.365992 |
1.501 to 1.750 | 9 | 134,766,354.78 | 16.78 | 4.1542 | 31 | 1.610937 |
1.751 to 2.000 | 6 | 103,917,135.09 | 12.94 | 4.5126 | 32 | 1.894895 |
2.001 to 2.250 | 4 | 62,362,946.01 | 7.77 | 4.2062 | 31 | 2.145975 |
2.251 to 2.500 | 5 | 97,118,132.22 | 12.09 | 4.0470 | 31 | 2.393060 |
2.501 to 2.750 | 2 | 23,254,949.72 | 2.90 | 3.8977 | 33 | 2.727628 |
2.751 to 3.000 | 2 | 38,010,016.20 | 4.73 | 4.0471 | 32 | 2.912070 |
3.001 to 3.250 | 1 | 12,464,551.94 | 1.55 | 4.5790 | 33 | 3.223600 |
3.251 to 3.500 | 1 | 11,000,000.00 | 1.37 | 3.8900 | 33 | 3.495100 |
3.501 to 3.750 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
3.751 to 4.000 | 1 | 40,000,000.00 | 4.98 | 3.9400 | 33 | 3.839100 |
4.001 or Greater | 1 | 3,000,000.00 | 0.37 | 4.0600 | 32 | 5.249300 |
Total | 51 | 802,963,801.14 | 100.00 | 4.1641 | 32 | 1.759136 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 9 of 40 | © Copyright 2024 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
STRATIFICATION DETAIL |
October 18, 2024 |
Ending Schedule Balance | ||||||
Ending Schedule Balance | Asset | Ending Scheduled | % of | Wtd Avg | ||
Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
1 to 5,000,000 | 7 | 20,756,788.01 | 2.59 | 4.5798 | 30 | 2.379892 |
10,000,001 to 15,000,000 | 11 | 133,189,938.37 | 16.59 | 4.3726 | 32 | 1.751990 |
15,000,001 to 20,000,000 | 9 | 171,376,813.99 | 21.34 | 4.3318 | 31 | 1.199660 |
20,000,001 to 25,000,000 | 1 | 21,500,000.00 | 2.68 | 3.8200 | 33 | 2.744200 |
25,000,001 to 30,000,000 | 3 | 88,145,331.28 | 10.98 | 4.3605 | 33 | 1.905933 |
30,000,001 to 35,000,000 | 2 | 64,364,063.90 | 8.02 | 4.2108 | 32 | 2.428473 |
35,000,001 to 40,000,000 | 3 | 117,500,000.00 | 14.63 | 3.7820 | 32 | 2.770094 |
40,000,001 to 45,000,000 | 1 | 45,000,000.00 | 5.60 | 3.6694 | 32 | 1.595800 |
45,000,001 to 50,000,000 | 1 | 50,000,000.00 | 6.23 | 3.4300 | 33 | 0.000000 |
5,000,001 to 10,000,000 | 13 | 91,130,865.59 | 11.35 | 4.4473 | 32 | 1.575527 |
50,000,001 to 55,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
55,000,001 to 60,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
60,000,001 to 65,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
65,000,001 to 70,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
70,000,001 to 75,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
75,000,001 to 80,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
80,000,001 to 85,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
85,000,000+ | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 51 | 802,963,801.14 | 100.00 | 4.1641 | 32 | 1.759136 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 10 of 40 | © Copyright 2024 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
STRATIFICATION DETAIL |
October 18, 2024 |
Loan Rate | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
Loan Rate Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
4.00 or Less | 12 | 319,492,515.07 | 39.79 | 3.7301 | 31 | 1.719091 |
4.01 to 4.25 | 6 | 71,291,592.68 | 8.88 | 4.0801 | 32 | 2.307504 |
4.26 to 4.50 | 13 | 215,273,539.09 | 26.81 | 4.3779 | 32 | 1.533805 |
4.51 to 4.75 | 11 | 144,758,324.88 | 18.03 | 4.6009 | 31 | 2.014221 |
4.76 to 5.00 | 9 | 52,147,829.42 | 6.49 | 4.8431 | 32 | 1.476900 |
5.01 to 5.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
5.26 to 5.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
5.51 to 5.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
5.76 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.01 to 6.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.26 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.51 to 6.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.76 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
7.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 51 | 802,963,801.14 | 100.00 | 4.1641 | 32 | 1.759136 |
Property Type | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
Property Type Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
Industrial | 3 | 55,350,049.05 | 6.89 | 4.0877 | 33 | 2.760630 |
Lodging | 6 | 114,561,204.50 | 14.27 | 4.5120 | 32 | 1.740014 |
Mixed Use | 6 | 140,317,966.28 | 17.48 | 3.9812 | 32 | 2.179539 |
Multifamily | 3 | 23,884,221.01 | 2.97 | 4.6789 | 32 | 1.603705 |
Office | 9 | 149,466,972.25 | 18.61 | 4.1915 | 32 | 1.598337 |
Other | 5 | 108,750,000.00 | 13.54 | 3.7343 | 32 | 0.000000 |
Retail | 14 | 136,726,034.25 | 17.03 | 4.4091 | 30 | 1.673384 |
Self Storage | 5 | 73,907,353.80 | 9.20 | 3.9868 | 32 | 3.363098 |
Total | 51 | 802,963,801.14 | 100.00 | 4.1641 | 32 | 1.759136 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 11 of 40 | © Copyright 2024 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
STRATIFICATION DETAIL |
October 18, 2024 |
Remaining Amortization Term | ||||||
Remaining Amortization | Asset | Ending Scheduled | % of | Wtd Avg | ||
Term Range | Count | Balance | Agg.Bal. | WAC | WAM | DSCR |
240 Months or Less | 23 | 414,909,650.14 | 51.67 | 3.9290 | 32 | 1.630826 |
241 to 270 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
271 to 300 Months | 28 | 388,054,151.00 | 48.33 | 4.4155 | 32 | 1.896325 |
301 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 51 | 802,963,801.14 | 100.00 | 4.1641 | 32 | 1.759136 |
Seasoning | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
Seasoning Range | Count | Balance | Agg.Bal. | WAC | WAM | DSCR |
12 Months or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
13 to 24 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
25 to 36 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
37 to 48 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
49 Months or Greater | 51 | 802,963,801.14 | 100.00 | 4.1641 | 32 | 1.759136 |
Total | 51 | 802,963,801.14 | 100.00 | 4.1641 | 32 | 1.759136 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 12 of 40 | © Copyright 2024 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
STRATIFICATION DETAIL |
October 18, 2024 |
State | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
State Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
Arizona | 1 | 6,487,826.77 | 0.81 | 4.9000 | 32 | 1.494500 |
California | 13 | 145,477,608.93 | 18.12 | 4.4069 | 32 | 1.921743 |
Florida | 2 | 61,394,559.66 | 7.65 | 4.3424 | 32 | 1.646322 |
Georgia | 2 | 22,826,022.75 | 2.84 | 4.7097 | 30 | 2.301414 |
Illinois | 3 | 33,438,109.40 | 4.16 | 4.1493 | 28 | 1.472875 |
Indiana | 2 | 23,356,364.35 | 2.91 | 4.6391 | 33 | 1.441743 |
Louisiana | 1 | 6,867,889.51 | 0.86 | 4.8100 | 32 | 1.208000 |
Michigan | 1 | 32,610,016.20 | 4.06 | 4.0168 | 33 | 2.927300 |
Minnesota | 1 | 1,584,064.64 | 0.20 | 4.8200 | 32 | 1.511500 |
N/A | 5 | 108,750,000.00 | 13.54 | 3.7343 | 32 | 0.000000 |
Nevada | 1 | 28,880,443.75 | 3.60 | 4.2591 | 33 | 2.471500 |
New York | 5 | 148,500,000.00 | 18.49 | 3.8507 | 32 | 1.958537 |
North Carolina | 2 | 24,098,744.27 | 3.00 | 4.5535 | 32 | 2.336715 |
Ohio | 2 | 20,356,601.91 | 2.54 | 4.4778 | 31 | 1.786012 |
Pennsylvania | 1 | 19,847,070.57 | 2.47 | 4.3200 | 32 | 1.633600 |
South Carolina | 1 | 3,361,627.38 | 0.42 | 4.8500 | 33 | 1.838400 |
Texas | 3 | 25,007,336.27 | 3.11 | 4.2070 | 32 | 1.781545 |
Various | 5 | 90,119,514.78 | 11.22 | 4.0923 | 32 | 2.691209 |
Total | 51 | 802,963,801.14 | 100.00 | 4.1641 | 32 | 1.759136 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 13 of 40 | © Copyright 2024 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
MORTGAGE LOAN DETAIL |
October 18, 2024 |
Prop | Paid | Beginning | Ending | Payment Workout Mod | |||||||||||||||
Type | Through | Gross | Interest | Principal | Scheduled | Scheduled | Maturity | Status | Strategy Code | ||||||||||
Loan ID | OMCR | (1) | City | State | Date | Coupon | Payment | Payment | Balance | Balance | Date | (2 | ) | (3 | ) | (4 | ) | ||
304101816 | 1 | MU | New York | NY | 10/09/2024 | 3.43000 | % | 107,187.50 | - | 37,500,000.00 | 37,500,000.00 | 06/09/2027 | 0 | 0 | 0 | ||||
304101835 | 10 | OF | Jacksonville | FL | 10/06/2024 | 4.27000 | % | 105,656.35 | 52,139.32 | 29,692,651.28 | 29,640,511.96 | 07/06/2027 | 0 | 0 | 0 | ||||
304101833 | 11 | MU | Reno | NV | 10/06/2024 | 4.25906 | % | 102,662.94 | 45,078.19 | 28,925,521.94 | 28,880,443.75 | 07/06/2027 | 0 | 0 | 0 | ||||
308340012 | 12 | SS | Various | XX | 10/06/2024 | 3.82000 | % | 68,441.67 | - | 21,500,000.00 | 21,500,000.00 | 07/06/2027 | 0 | 0 | 0 | ||||
304101811 | 13 | RT | Pottstown | PA | 10/06/2024 | 4.32000 | % | 71,574.83 | 34,827.15 | 19,881,897.72 | 19,847,070.57 | 06/06/2027 | 0 | 0 | 0 | ||||
304101830 | 14 | OF | New York | NY | 10/06/2024 | 4.70000 | % | 78,333.33 | - | 20,000,000.00 | 20,000,000.00 | 07/06/2027 | 0 | 0 | 0 | ||||
304101788 | 15 | LO | Columbus | OH | 10/01/2024 | 4.55000 | % | 65,946.89 | 35,985.21 | 17,392,587.12 | 17,356,601.91 | 05/01/2027 | 0 | 0 | 0 | ||||
656100670 | 16 | MU | Asheville | NC | 10/06/2024 | 4.57000 | % | 70,308.39 | 31,095.94 | 18,461,722.38 | 18,430,626.44 | 06/06/2027 | 0 | 0 | 8 | ||||
306711004 | 17 | RT | Gurnee | IL | 10/01/2024 | 3.99000 | % | 62,318.86 | - | 18,742,515.07 | 18,742,515.07 | 10/01/2026 | 0 | 8 | 8 | ||||
656120687 | 19 | OF | San Francisco | CA | 10/06/2024 | 3.89000 | % | 55,108.33 | - | 17,000,000.00 | 17,000,000.00 | 07/06/2027 | 0 | 0 | 0 | ||||
304101817 | 1 | A | N/A | 10/09/2024 | 3.43000 | % | 35,729.17 | - | 12,500,000.00 | 12,500,000.00 | 06/09/2027 | 0 | 0 | 0 | |||||
656120671 | 1 | B | N/A | 10/09/2024 | 3.43000 | % | 142,916.67 | - | 50,000,000.00 | 50,000,000.00 | 06/09/2027 | 0 | 0 | 0 | |||||
308340002 | 2 | MU | New York | NY | 10/06/2024 | 3.95395 | % | 131,798.25 | - | 40,000,000.00 | 40,000,000.00 | 05/06/2027 | 0 | 0 | 0 | ||||
656120668 | 20 | RT | Huntington Beach | CA | 10/06/2024 | 4.40000 | % | 52,828.43 | 24,789.51 | 14,407,752.63 | 14,382,963.12 | 07/06/2027 | 0 | 0 | 0 | ||||
304101800 | 21 | RT | Doraville | GA | 10/06/2024 | 4.74000 | % | 51,270.50 | 24,280.99 | 12,979,873.20 | 12,955,592.21 | 06/06/2027 | 0 | 0 | 0 | ||||
308340022 | 22 | IN | Zion | IN | 10/06/2024 | 4.47000 | % | 43,822.29 | 24,339.80 | 11,764,372.65 | 11,740,032.85 | 07/06/2027 | 0 | 0 | 0 | ||||
656120691 | 23 | LO | National City | CA | 10/06/2024 | 4.57900 | % | 47,642.34 | 20,883.93 | 12,485,435.87 | 12,464,551.94 | 07/06/2027 | 0 | 0 | 0 | ||||
656120663 | 24 | RT | Amarillo | TX | 10/06/2024 | 4.07300 | % | 40,645.35 | 23,171.08 | 11,975,059.55 | 11,951,888.47 | 06/06/2027 | 0 | 8 | 0 | ||||
656120666 | 25 | OF | San Francisco | CA | 10/06/2024 | 4.54000 | % | 49,183.33 | - | 13,000,000.00 | 13,000,000.00 | 06/06/2027 | 0 | 0 | 0 | ||||
656120667 | 26 | MU | Chicago | IL | 10/06/2024 | 4.07000 | % | 32,403.14 | 46,854.64 | 9,553,750.73 | 9,506,896.09 | 07/06/2027 | 0 | 0 | 0 | ||||
308340027 | 27 | MF | Indianapolis | IN | 10/06/2024 | 4.81000 | % | 46,637.32 | 18,758.79 | 11,635,090.29 | 11,616,331.50 | 07/06/2027 | 0 | 0 | 0 | ||||
308340028 | 28 | RT | Pinole | CA | 10/06/2024 | 4.35000 | % | 41,838.49 | 20,014.62 | 11,541,651.26 | 11,521,636.64 | 07/06/2027 | 0 | 0 | 0 | ||||
304101810 | 29 | RT | Santa Monica | CA | 10/06/2024 | 4.55000 | % | 9,724.09 | 127,964.93 | 2,564,596.42 | 2,436,631.49 | 01/06/2026 | 0 | 0 | 0 | ||||
308340102 | 2 | A | N/A | 10/06/2024 | 3.95395 | % | 65,899.12 | - | 20,000,000.00 | 20,000,000.00 | 05/06/2027 | 0 | 0 | 0 | |||||
304101755 | 30 | OF | Alpharetta | GA | 10/06/2024 | 4.67000 | % | 38,512.34 | 25,674.82 | 9,896,105.36 | 9,870,430.54 | 03/06/2027 | 0 | 0 | 0 | ||||
656120689 | 31 | IN | Emeryville | CA | 10/06/2024 | 3.89000 | % | 35,658.33 | - | 11,000,000.00 | 11,000,000.00 | 07/06/2027 | 0 | 0 | 0 | ||||
656120665 | 32 | RT | San Diego | CA | 10/06/2024 | 4.85000 | % | 40,716.84 | 17,329.26 | 10,074,270.90 | 10,056,941.64 | 06/06/2027 | 0 | 0 | 0 | ||||
304101812 | 33 | RT | Fort Bragg | CA | 10/01/2024 | 4.25000 | % | 31,306.38 | 16,657.76 | 8,839,449.68 | 8,822,791.92 | 06/01/2027 | 0 | 0 | 0 | ||||
308340034 | 34 | OF | San Jose | CA | 10/06/2024 | 4.48000 | % | 30,597.05 | 12,370.25 | 8,195,637.12 | 8,183,266.87 | 06/06/2027 | 0 | 0 | 0 | ||||
656120678 | 35 | RT | San Antonio | TX | 10/06/2024 | 4.40000 | % | 28,118.35 | 13,194.43 | 7,668,642.23 | 7,655,447.80 | 07/06/2027 | 0 | 0 | 0 | ||||
308340036 | 36 | MF | Shreveport | LA | 10/06/2024 | 4.81000 | % | 27,583.50 | 13,650.19 | 6,881,539.70 | 6,867,889.51 | 06/06/2027 | 0 | 0 | 0 | ||||
304101801 | 37 | RT | Tucson | AZ | 10/06/2024 | 4.90000 | % | 26,543.94 | 12,729.84 | 6,500,556.61 | 6,487,826.77 | 06/06/2027 | 0 | 0 | 0 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 14 of 40 | © Copyright 2024 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
MORTGAGE LOAN DETAIL |
October 18, 2024 |
Prop | Paid | Beginning | Ending | Payment Workout Mod | |||||||||||||||
Type | Through | Gross | Interest | Principal | Scheduled | Scheduled | Maturity | Status | Strategy Code | ||||||||||
Loan ID | OMCR | (1) | City | State | Date | Coupon | Payment | Payment | Balance | Balance | Date | (2 | ) | (3 | ) | (4 | ) | ||
304101822 | 38 | SS | Winston Salem | NC | 10/06/2024 | 4.50000 | % | 21,291.50 | 9,616.30 | 5,677,734.13 | 5,668,117.83 | 07/06/2027 | 0 | 0 | 0 | ||||
304101809 | 39 | MU | New York | NY | 10/06/2024 | 4.32000 | % | 21,600.00 | - | 6,000,000.00 | 6,000,000.00 | 06/06/2027 | 0 | 8 | 8 | ||||
307771009 | 4 | OF | New York | NY | 10/01/2024 | 3.66940 | % | 137,602.50 | - | 45,000,000.00 | 45,000,000.00 | 06/01/2027 | 0 | 8 | 0 | ||||
304101840 | 40 | OF | Evergreen Park | IL | 10/01/2024 | 4.87000 | % | 21,098.48 | 10,106.90 | 5,198,805.14 | 5,188,698.24 | 08/01/2027 | 0 | 0 | 0 | ||||
308340041 | 41 | RT | Santee | CA | 10/06/2024 | 4.85000 | % | 21,174.87 | 9,642.33 | 5,239,142.35 | 5,229,500.02 | 06/06/2027 | 0 | 0 | 0 | ||||
656120679 | 42 | LO | Greenwood | SC | 10/06/2024 | 4.85000 | % | 13,705.24 | 29,359.86 | 3,390,987.24 | 3,361,627.38 | 07/06/2027 | 0 | 0 | 0 | ||||
304101794 | 43 | MF | Lufkin | TX | 10/06/2024 | 4.23000 | % | 19,035.00 | - | 5,400,000.00 | 5,400,000.00 | 06/06/2027 | 0 | 0 | 0 | ||||
304101834 | 44 | RT | Various | XX | 10/06/2024 | 4.53000 | % | 18,454.16 | 8,240.48 | 4,888,519.29 | 4,880,278.81 | 07/06/2027 | 0 | 0 | 0 | ||||
304101807 | 45 | SS | Various | XX | 10/06/2024 | 4.61000 | % | 14,388.98 | 6,269.02 | 3,745,504.99 | 3,739,235.97 | 06/06/2027 | 0 | 0 | 0 | ||||
304101808 | 46 | SS | Loveland | OH | 10/06/2024 | 4.06000 | % | 10,150.00 | - | 3,000,000.00 | 3,000,000.00 | 06/06/2027 | 0 | 0 | 0 | ||||
656120685 | 47 | RT | San Diego | CA | 10/06/2024 | 4.85000 | % | 7,106.85 | 3,446.99 | 1,758,396.71 | 1,754,949.72 | 07/06/2027 | 0 | 0 | 0 | ||||
304101799 | 48 | OF | Mora | MN | 10/01/2024 | 4.82000 | % | 6,378.53 | 3,951.22 | 1,588,015.86 | 1,584,064.64 | 06/01/2027 | 0 | 0 | 0 | ||||
307771015 | 4 | A | N/A | 10/01/2024 | 3.66940 | % | 19,111.46 | - | 6,250,000.00 | 6,250,000.00 | 06/01/2027 | 0 | 8 | 0 | |||||
308340005 | 5 | LO | Various | XX | 10/01/2024 | 4.48600 | % | 74,766.67 | - | 20,000,000.00 | 20,000,000.00 | 06/01/2027 | 0 | 0 | 0 | ||||
308340105 | 5 | A | N/A | 10/01/2024 | 4.48600 | % | 74,766.67 | - | 20,000,000.00 | 20,000,000.00 | 06/01/2027 | 0 | 0 | 0 | |||||
308340006 | 6 | SS | Various | XX | 10/06/2024 | 3.94000 | % | 131,333.33 | - | 40,000,000.00 | 40,000,000.00 | 07/06/2027 | 0 | 0 | 0 | ||||
656120683 | 7 | IN | Kalamazoo | MI | 10/06/2024 | 4.01678 | % | 109,373.52 | 64,975.13 | 32,674,991.33 | 32,610,016.20 | 07/06/2027 | 0 | 0 | 0 | ||||
308340008 | 8 | LO | Long Beach | CA | 10/06/2024 | 4.55000 | % | 112,556.02 | 60,728.56 | 29,685,104.13 | 29,624,375.57 | 07/06/2027 | 0 | 0 | 0 | ||||
304101792 | 9 | LO | Orange | FL | 10/06/2024 | 4.41000 | % | 116,874.63 | 48,571.46 | 31,802,619.16 | 31,754,047.70 | 06/06/2027 | 0 | 8 | 8 | ||||
Total | Count = 51 | 2,789,682.72 | 896,698.90 | 803,860,500.04 | 802,963,801.14 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 15 of 40 | © Copyright 2024 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
NOI DETAIL |
October 18, 2024 |
Property | Ending | Preceding | Most | Most Recent | Most Recent | |||||
Type | Scheduled | Fiscal | Recent | Financial As of | Financial Asof | |||||
Loan ID | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | End Date | |
304101816 | 1 | MU | New York | NY | 37,500,000.00 | 192,107,241.44 | 95,887,295.72 | 01/01/2024 | 06/30/2024 | |
304101835 | 10 | OF | Jacksonville | FL | 29,640,511.96 | 2,347,075.90 | 1,424,843.40 | 01/01/2024 | 06/30/2024 | |
304101833 | 11 | MU | Reno | NV | 28,880,443.75 | 12,310,537.72 | 6,308,651.08 | 01/01/2024 | 06/30/2024 | |
308340012 | 12 | SS | Various | XX | 21,500,000.00 | 1,997,226.16 | 1,156,549.37 | Not Available | Not Available | |
304101811 | 13 | RT | Pottstown | PA | 19,847,070.57 | 2,191,154.62 | 1,099,331.17 | 01/01/2024 | 06/30/2024 | |
304101830 | 14 | OF | New York | NY | 20,000,000.00 | 2,030,800.00 | 957,386.00 | 01/01/2024 | 06/30/2024 | |
304101788 | 15 | LO | Columbus | OH | 17,356,601.91 | 1,455,940.86 | 1,667,436.62 | 07/01/2023 | 06/30/2024 | |
656100670 | 16 | MU | Asheville | NC | 18,430,626.44 | 2,833,243.01 | 1,535,791.20 | 01/01/2024 | 06/30/2024 | |
306711004 | 17 | RT | Gurnee | IL | 18,742,515.07 | 19,487,832.55 | 9,719,417.90 | 01/01/2024 | 06/30/2024 | |
656120687 | 19 | OF | San Francisco | CA | 17,000,000.00 | 1,764,554.88 | 520,271.48 | 01/01/2024 | 06/30/2024 | |
304101817 | 1 | A | N/A | 12,500,000.00 | - | - | Not Available | Not Available | ||
656120671 | 1 | B | N/A | 50,000,000.00 | - | - | Not Available | Not Available | ||
308340002 | 2 | MU | New York | NY | 40,000,000.00 | 68,126,305.00 | 50,183,612.00 | Not Available | Not Available | |
656120668 | 20 | RT | Huntington Beach | CA | 14,382,963.12 | 1,329,865.93 | 742,615.77 | 01/01/2024 | 06/30/2024 | |
304101800 | 21 | RT | Doraville | GA | 12,955,592.21 | 1,812,876.17 | 1,083,634.31 | 01/01/2024 | 06/30/2024 | |
308340022 | 22 | IN | Zion | IN | 11,740,032.85 | 1,360,011.76 | 672,410.94 | 01/01/2024 | 06/30/2024 | |
656120691 | 23 | LO | National City | CA | 12,464,551.94 | 3,344,643.21 | 3,058,291.66 | 07/01/2023 | 06/30/2024 | |
656120663 | 24 | RT | Amarillo | TX | 11,951,888.47 | 1,064,855.00 | 745,351.50 | 01/01/2024 | 09/30/2024 | |
656120666 | 25 | OF | San Francisco | CA | 13,000,000.00 | 1,265,515.44 | 487,628.58 | 01/01/2024 | 06/30/2024 | |
656120667 | 26 | MU | Chicago | IL | 9,506,896.09 | 1,725,050.23 | 531,912.11 | 01/01/2024 | 06/30/2024 | |
308340027 | 27 | MF | Indianapolis | IN | 11,616,331.50 | 1,178,946.60 | 543,461.25 | Not Available | Not Available | |
308340028 | 28 | RT | Pinole | CA | 11,521,636.64 | 1,188,424.18 | 705,847.09 | 01/01/2024 | 06/30/2024 | |
304101810 | 29 | RT | Santa Monica | CA | 2,436,631.49 | 3,643,782.00 | 3,011,815.00 | Not Available | Not Available | |
308340102 | 2 | A | N/A | 20,000,000.00 | - | - | Not Available | Not Available | ||
304101755 | 30 | OF | Alpharetta | GA | 9,870,430.54 | 1,931,417.57 | 1,004,972.99 | 01/01/2024 | 06/30/2024 | |
656120689 | 31 | IN | Emeryville | CA | 11,000,000.00 | 1,971,021.50 | 807,339.97 | 01/01/2024 | 06/30/2024 | |
656120665 | 32 | RT | San Diego | CA | 10,056,941.64 | 1,141,367.39 | 855,780.49 | 01/01/2023 | 09/30/2023 | |
304101812 | 33 | RT | Fort Bragg | CA | 8,822,791.92 | 1,087,023.36 | 474,124.04 | 01/01/2024 | 06/30/2024 | |
308340034 | 34 | OF | San Jose | CA | 8,183,266.87 | 797,489.03 | 474,080.12 | 01/01/2024 | 06/30/2024 | |
656120678 | 35 | RT | San Antonio | TX | 7,655,447.80 | 869,106.94 | 471,965.47 | 01/01/2024 | 06/30/2024 | |
308340036 | 36 | MF | Shreveport | LA | 6,867,889.51 | 574,724.26 | 327,559.83 | Not Available | Not Available | |
304101801 | 37 | RT | Tucson | AZ | 6,487,826.77 | 798,306.68 | 559,059.61 | Not Available | Not Available | |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 16 of 40 | © Copyright 2024 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
NOI DETAIL |
October 18, 2024 |
Property | Ending | Preceding | Most | Most Recent | Most Recent | |||||
Type | Scheduled | Fiscal | Recent | Financial As of | Financial Asof | |||||
Loan ID | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | End Date | |
304101822 | 38 | SS | Winston Salem | NC | 5,668,117.83 | 783,903.55 | 394,695.78 | 01/01/2024 | 06/30/2024 | |
304101809 | 39 | MU | New York | NY | 6,000,000.00 | 418,407.45 | 195,159.00 | 01/01/2024 | 06/30/2024 | |
307771009 | 4 | OF | New York | NY | 45,000,000.00 | 76,147,766.76 | 35,785,758.38 | 01/01/2024 | 06/30/2024 | |
304101840 | 40 | OF | Evergreen Park | IL | 5,188,698.24 | 541,941.50 | 280,172.00 | Not Available | Not Available | |
308340041 | 41 | RT | Santee | CA | 5,229,500.02 | 619,332.00 | 293,353.40 | 01/01/2024 | 06/30/2024 | |
656120679 | 42 | LO | Greenwood | SC | 3,361,627.38 | 946,462.04 | 1,043,840.40 | Not Available | Not Available | |
304101794 | 43 | MF | Lufkin | TX | 5,400,000.00 | 750,978.57 | 347,458.24 | 01/01/2024 | 06/30/2024 | |
304101834 | 44 | RT | Various | XX | 4,880,278.81 | 472,648.80 | 338,966.92 | Not Available | Not Available | |
304101807 | 45 | SS | Various | XX | 3,739,235.97 | 579,693.21 | 141,927.03 | 01/01/2024 | 03/31/2024 | |
304101808 | 46 | SS | Loveland | OH | 3,000,000.00 | 656,835.52 | 332,260.98 | 01/01/2024 | 06/30/2024 | |
656120685 | 47 | RT | San Diego | CA | 1,754,949.72 | 252,069.00 | 239,802.00 | 01/01/2023 | 09/30/2023 | |
304101799 | 48 | OF | Mora | MN | 1,584,064.64 | 185,549.00 | 95,725.42 | Not Available | Not Available | |
307771015 | 4 | A | N/A | 6,250,000.00 | - | - | Not Available | Not Available | ||
308340005 | 5 | LO | Various | XX | 20,000,000.00 | 45,032,538.00 | 6,583,641.00 | 01/01/2024 | 03/31/2024 | |
308340105 | 5 | A | N/A | 20,000,000.00 | - | - | Not Available | Not Available | ||
308340006 | 6 | SS | Various | XX | 40,000,000.00 | 12,526,955.00 | 6,218,199.65 | 01/01/2024 | 06/30/2024 | |
656120683 | 7 | IN | Kalamazoo | MI | 32,610,016.20 | 6,810,426.28 | 3,288,199.98 | 01/01/2024 | 06/30/2024 | |
308340008 | 8 | LO | Long Beach | CA | 29,624,375.57 | 5,089,856.31 | 4,484,569.21 | 07/01/2023 | 06/30/2024 | |
304101792 | 9 | LO | Orange | FL | 31,754,047.70 | 4,759,015.12 | 4,425,732.62 | 07/01/2023 | 06/30/2024 | |
Total | Count = 51 | 802,963,801.14 | 490,310,717.50 | 251,507,898.68 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 17 of 40 | © Copyright 2024 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
DELINQUENCY LOAN DETAIL |
October 18, 2024 |
Actual | Paid | Current P&I | Total P&I | Cumulative | Other Expense | Payment Workout | Most Recent | ||||||||
Principal | Through | Advances | Advances | Accrued Unpaid | Advances | Status | Strategy | Special Serv | Foreclosure | Bankruptcy | REO | ||||
Loan ID | OMCR | Balance | Date | (Net of ASER) | Outstanding | Interest Advances | Outstanding | (2 | ) | (3 | ) | Transfer Date | Date | Date | Date |
No Loans with Delinquency Activity to Report. |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 18 of 40 | © Copyright 2024 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS DETAIL |
October 18, 2024 |
Delinquent | |||||||||||||||||||||||||||||
(Does not include loans in Bankruptcy, Foreclosure, or REO) | |||||||||||||||||||||||||||||
30 | Day | 60 | Day | 90 | Day | 120 | + Day | Bankruptcy | Foreclosure | REO | |||||||||||||||||||
Distribution | |||||||||||||||||||||||||||||
Date | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | |||||||||||||||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
10/18/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
09/17/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
08/16/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
07/17/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
06/17/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
05/17/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
04/17/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
03/15/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
02/16/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
01/18/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
12/15/2023 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
11/17/2023 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 19 of 40 | © Copyright 2024 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
APPRAISAL REDUCTION DETAIL |
October 18, 2024 |
Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | |||
Loan ID | OMCR | Property Name | Scheduled Balance | Scheduled Balance | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 57,165.04 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 20 of 40 | © Copyright 2024 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
HISTORICAL APPRAISAL REDUCTION DETAIL |
October 18, 2024 |
Distribution | Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | ||||
Date | Loan ID | OMCR | Property Name | Scheduled Balance Scheduled Balance Reduction Amount Reduction Date | ASER Amount | ASER Amount | ||||
10/18/2024 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 57,165.04 | ||
9/17/2024 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 57,165.04 | ||
8/16/2024 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 57,165.04 | ||
7/17/2024 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 57,165.04 | ||
6/17/2024 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 57,165.04 | ||
5/17/2024 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 57,165.04 | ||
4/17/2024 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 57,165.04 | ||
3/15/2024 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 57,165.04 | ||
2/16/2024 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | (21,671.72 | ) | 57,165.04 | |
1/18/2024 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
12/15/2023 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
11/17/2023 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
10/17/2023 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
9/15/2023 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
8/17/2023 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
7/17/2023 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
6/16/2023 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
5/17/2023 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
4/17/2023 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
3/17/2023 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
2/17/2023 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
1/18/2023 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
12/16/2022 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
11/18/2022 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
10/17/2022 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
9/16/2022 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
8/17/2022 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
7/15/2022 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
6/17/2022 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
5/17/2022 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
4/15/2022 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
3/17/2022 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
2/17/2022 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 21 of 40 | © Copyright 2024 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
HISTORICAL APPRAISAL REDUCTION DETAIL |
October 18, 2024 |
Distribution | Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | ||||
Date | Loan ID | OMCR | Property Name | Scheduled Balance Scheduled Balance Reduction Amount Reduction Date | ASER Amount | ASER Amount | ||||
1/18/2022 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
12/17/2021 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
11/18/2021 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
10/18/2021 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | (15,973.46 | ) | 78,836.76 | |
9/17/2021 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 94,810.22 | ||
8/17/2021 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 94,810.22 | ||
7/16/2021 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 94,810.22 | ||
6/17/2021 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | (15,458.19 | ) | 94,810.22 | |
5/17/2021 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | 4,653,453.13 | 09/11/2020 | 15,458.19 | 110,268.41 | |
4/16/2021 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | 4,653,453.13 | 04/12/2021 | - | 94,810.22 | |
4/16/2021 | 304101809 | 39 | 1566 Third Avenue | 6,000,000.00 | 6,000,000.00 | - | 12/11/2020 | - | - | |
3/17/2021 | 306711004 | 17 | Gurnee Mills | 18,451,520.09 | 18,742,515.07 | 4,653,453.13 | 09/11/2020 | - | 94,810.22 | |
3/17/2021 | 304101809 | 39 | 1566 Third Avenue | 6,000,000.00 | 6,000,000.00 | - | 12/11/2020 | - | - | |
2/18/2021 | 306711004 | 17 | Gurnee Mills | 18,451,520.09 | 18,451,520.09 | 4,653,453.13 | 09/11/2020 | 15,973.46 | 94,810.22 | |
2/18/2021 | 304101809 | 39 | 1566 Third Avenue | 6,000,000.00 | 6,000,000.00 | - | 12/11/2020 | - | - | |
1/15/2021 | 306711004 | 17 | Gurnee Mills | 18,483,382.06 | 18,451,520.09 | 4,653,453.13 | 09/11/2020 | 15,973.46 | 78,836.76 | |
1/15/2021 | 304101809 | 39 | 1566 Third Avenue | 6,000,000.00 | 6,000,000.00 | - | 12/11/2020 | - | - | |
12/17/2020 | 306711004 | 17 | Gurnee Mills | 18,517,180.23 | 18,483,382.06 | 4,653,453.13 | 09/11/2020 | 15,458.19 | 62,863.30 | |
12/17/2020 | 304101809 | 39 | 1566 Third Avenue | 6,000,000.00 | 6,000,000.00 | - | 12/11/2020 | - | - | |
11/18/2020 | 306711004 | 17 | Gurnee Mills | 18,548,817.37 | 18,517,180.23 | 4,653,453.13 | 09/11/2020 | 15,973.46 | 47,405.11 | |
10/19/2020 | 306711004 | 17 | Gurnee Mills | 18,582,398.68 | 18,548,817.37 | 4,653,453.13 | 09/11/2020 | 15,458.19 | 31,431.65 | |
9/17/2020 | 306711004 | 17 | Gurnee Mills | 18,613,812.51 | 18,582,398.68 | 4,653,453.13 | 09/11/2020 | 15,973.46 | 15,973.46 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 22 of 40 | © Copyright 2024 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
LOAN MODIFICATION DETAIL |
October 18, 2024 |
Modification | Modification | ||||
Loan ID | OMCR | Property Name | Date | Code (4) | |
656100670 | 16 | Pack Square | 08/06/2020 | 8 | |
306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 | |
304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 | |
304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 | |
Total | Count = 4 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 23 of 40 | © Copyright 2024 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
HISTORICAL LOAN MODIFICATION DETAIL |
October 18, 2024 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
10/18/2024 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
10/18/2024 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
10/18/2024 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
10/18/2024 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
09/17/2024 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
09/17/2024 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
09/17/2024 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
09/17/2024 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
08/16/2024 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
08/16/2024 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
08/16/2024 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
08/16/2024 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
07/17/2024 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
07/17/2024 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
07/17/2024 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
07/17/2024 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
06/17/2024 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
06/17/2024 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
06/17/2024 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
06/17/2024 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
05/17/2024 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
05/17/2024 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
05/17/2024 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
05/17/2024 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
04/17/2024 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
04/17/2024 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
04/17/2024 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
04/17/2024 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
03/15/2024 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
03/15/2024 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
03/15/2024 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
03/15/2024 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
02/16/2024 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 24 of 40 | © Copyright 2024 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
HISTORICAL LOAN MODIFICATION DETAIL |
October 18, 2024 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
02/16/2024 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
02/16/2024 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
02/16/2024 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
01/18/2024 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
01/18/2024 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
01/18/2024 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
01/18/2024 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
12/15/2023 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
12/15/2023 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
12/15/2023 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
12/15/2023 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
11/17/2023 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
11/17/2023 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
11/17/2023 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
11/17/2023 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
10/17/2023 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
10/17/2023 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
10/17/2023 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
10/17/2023 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
09/15/2023 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
09/15/2023 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
09/15/2023 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
09/15/2023 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
08/17/2023 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
08/17/2023 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
08/17/2023 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
08/17/2023 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
07/17/2023 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
07/17/2023 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
07/17/2023 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
07/17/2023 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
06/16/2023 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
06/16/2023 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 | ||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 25 of 40 | © Copyright 2024 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
HISTORICAL LOAN MODIFICATION DETAIL |
October 18, 2024 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
06/16/2023 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
06/16/2023 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
05/17/2023 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
05/17/2023 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
05/17/2023 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
05/17/2023 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
04/17/2023 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
04/17/2023 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
04/17/2023 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
04/17/2023 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
03/17/2023 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
03/17/2023 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
03/17/2023 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
03/17/2023 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
02/17/2023 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
02/17/2023 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
02/17/2023 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
02/17/2023 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
01/18/2023 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
01/18/2023 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
01/18/2023 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
01/18/2023 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
12/16/2022 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
12/16/2022 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
12/16/2022 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
12/16/2022 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
11/18/2022 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
11/18/2022 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
11/18/2022 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
11/18/2022 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
10/17/2022 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
10/17/2022 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
10/17/2022 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 26 of 40 | © Copyright 2024 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
HISTORICAL LOAN MODIFICATION DETAIL |
October 18, 2024 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
10/17/2022 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
09/16/2022 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
09/16/2022 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
09/16/2022 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
09/16/2022 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
08/17/2022 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
08/17/2022 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
08/17/2022 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
08/17/2022 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
07/15/2022 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
07/15/2022 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
07/15/2022 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
07/15/2022 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
06/17/2022 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
06/17/2022 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
06/17/2022 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
06/17/2022 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
05/17/2022 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
05/17/2022 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
05/17/2022 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
05/17/2022 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
04/15/2022 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
04/15/2022 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
04/15/2022 | 308340003 | 3 | Various | 08/06/2020 | 8 |
04/15/2022 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
04/15/2022 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
03/17/2022 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
03/17/2022 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
03/17/2022 | 308340003 | 3 | Various | 08/06/2020 | 8 |
03/17/2022 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
03/17/2022 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
02/17/2022 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
02/17/2022 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 27 of 40 | © Copyright 2024 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
HISTORICAL LOAN MODIFICATION DETAIL |
October 18, 2024 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
02/17/2022 | 308340003 | 3 | Various | 08/06/2020 | 8 |
02/17/2022 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
02/17/2022 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
01/18/2022 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
01/18/2022 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
01/18/2022 | 308340003 | 3 | Various | 08/06/2020 | 8 |
01/18/2022 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
01/18/2022 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
12/17/2021 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
12/17/2021 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
12/17/2021 | 308340003 | 3 | Various | 08/06/2020 | 8 |
12/17/2021 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
12/17/2021 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
11/18/2021 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
11/18/2021 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
11/18/2021 | 308340003 | 3 | Various | 08/06/2020 | 8 |
11/18/2021 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
11/18/2021 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
10/18/2021 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
10/18/2021 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
10/18/2021 | 308340003 | 3 | Various | 08/06/2020 | 8 |
10/18/2021 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
10/18/2021 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
09/17/2021 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
09/17/2021 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
09/17/2021 | 308340003 | 3 | Various | 08/06/2020 | 8 |
09/17/2021 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
09/17/2021 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
08/17/2021 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
08/17/2021 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
08/17/2021 | 308340003 | 3 | Various | 08/06/2020 | 8 |
08/17/2021 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
08/17/2021 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 28 of 40 | © Copyright 2024 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
HISTORICAL LOAN MODIFICATION DETAIL |
October 18, 2024 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
07/16/2021 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
07/16/2021 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
07/16/2021 | 308340003 | 3 | Various | 08/06/2020 | 8 |
07/16/2021 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
07/16/2021 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
06/17/2021 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
06/17/2021 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
06/17/2021 | 308340003 | 3 | Various | 08/06/2020 | 8 |
06/17/2021 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
06/17/2021 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
05/17/2021 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
05/17/2021 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
05/17/2021 | 308340003 | 3 | Various | 08/06/2020 | 8 |
05/17/2021 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
05/17/2021 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
04/16/2021 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
04/16/2021 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
04/16/2021 | 308340003 | 3 | Various | 08/06/2020 | 8 |
04/16/2021 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
03/17/2021 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
03/17/2021 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
03/17/2021 | 308340003 | 3 | Various | 08/06/2020 | 8 |
03/17/2021 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
02/18/2021 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
02/18/2021 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
02/18/2021 | 308340003 | 3 | Various | 08/06/2020 | 8 |
01/15/2021 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
01/15/2021 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
01/15/2021 | 308340003 | 3 | Various | 08/06/2020 | 8 |
12/17/2020 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
12/17/2020 | 308340003 | 3 | Various | 08/06/2020 | 8 |
11/18/2020 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
11/18/2020 | 308340003 | 3 | Various | 08/06/2020 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 29 of 40 | © Copyright 2024 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
HISTORICAL LOAN MODIFICATION DETAIL |
October 18, 2024 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
10/19/2020 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
10/19/2020 | 308340003 | 3 | Various | 08/06/2020 | 8 |
09/17/2020 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
09/17/2020 | 308340003 | 3 | Various | 08/06/2020 | 8 |
08/17/2020 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 30 of 40 | © Copyright 2024 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
SPECIALLY SERVICED LOAN DETAIL |
October 18, 2024 |
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||
Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | ||
Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date |
No Loans Specially Serviced to Report. |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 31 of 40 | © Copyright 2024 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
HISTORICAL SPECIALLY SERVICED LOANS |
October 18, 2024 | |
Most Recent | Most Recent |
Servicer | Master Servicer |
Special Servicing | Ending | Ending | Most | Most Recent | |||||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special | ||||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date | |
12/17/2021 | 304101792 | 9 | 8 | 6,875.00 | 33,000,000.00 | 33,000,000.00 | 58,700,000.00 | 04/01/2018 | 05/27/2020 | 11/01/2021 | |
11/18/2021 | 304101792 | 9 | 9 | (32,541.66 | ) | 33,000,000.00 | 33,000,000.00 | 58,700,000.00 | 04/01/2018 | 05/27/2020 | |
10/18/2021 | 304101792 | 9 | 9 | 6,875.00 | 33,000,000.00 | 33,000,000.00 | 58,700,000.00 | 04/01/2018 | 05/27/2020 | ||
09/17/2021 | 304101792 | 9 | 9 | 7,104.17 | 33,000,000.00 | 33,000,000.00 | 58,700,000.00 | 04/01/2018 | 05/27/2020 | ||
08/17/2021 | 304101792 | 9 | 9 | 7,104.17 | 33,000,000.00 | 33,000,000.00 | 58,700,000.00 | 04/01/2018 | 05/27/2020 | ||
07/16/2021 | 304101792 | 9 | 13 | 6,875.00 | 33,000,000.00 | 33,000,000.00 | 58,700,000.00 | 04/01/2018 | 05/27/2020 | ||
06/17/2021 | 304101792 | 9 | 13 | (46,750.00 | ) | 33,000,000.00 | 33,000,000.00 | 58,700,000.00 | 04/01/2018 | 05/27/2020 | |
05/17/2021 | 304101792 | 9 | 13 | 6,875.00 | 33,000,000.00 | 33,000,000.00 | 58,700,000.00 | 04/01/2018 | 05/27/2020 | ||
04/16/2021 | 304101792 | 9 | 13 | 7,104.17 | 33,000,000.00 | 33,000,000.00 | 58,700,000.00 | 04/01/2018 | 05/27/2020 | ||
03/17/2021 | 304101792 | 9 | 13 | 6,416.67 | 33,000,000.00 | 33,000,000.00 | 58,700,000.00 | 04/01/2018 | 05/27/2020 | ||
02/18/2021 | 304101792 | 9 | 13 | 7,104.17 | 33,000,000.00 | 33,000,000.00 | 58,700,000.00 | 04/01/2018 | 05/27/2020 | ||
01/15/2021 | 304101792 | 9 | 13 | 7,104.17 | 33,000,000.00 | 33,000,000.00 | 58,700,000.00 | 04/01/2018 | 05/27/2020 | ||
12/17/2020 | 304101792 | 9 | 13 | 6,875.00 | 33,000,000.00 | 33,000,000.00 | 58,700,000.00 | 04/01/2018 | 05/27/2020 | ||
11/18/2020 | 304101792 | 9 | 13 | 7,104.17 | 33,000,000.00 | 33,000,000.00 | 58,700,000.00 | 04/01/2018 | 05/27/2020 | ||
10/19/2020 | 304101792 | 9 | 13 | (11,229.17 | ) | 33,000,000.00 | 33,000,000.00 | 58,700,000.00 | 04/01/2018 | 05/27/2020 | |
09/17/2020 | 304101792 | 9 | 13 | 7,104.17 | 33,000,000.00 | 33,000,000.00 | 58,700,000.00 | 04/01/2018 | 05/27/2020 | ||
08/17/2020 | 304101792 | 9 | 13 | 7,104.17 | 33,000,000.00 | 33,000,000.00 | 58,700,000.00 | 04/01/2018 | 05/27/2020 | ||
07/17/2020 | 304101792 | 9 | 13 | 6,875.00 | 33,000,000.00 | 33,000,000.00 | 58,700,000.00 | 04/01/2018 | 05/27/2020 | ||
06/17/2020 | 304101792 | 9 | 13 | 2,291.67 | 33,000,000.00 | 33,000,000.00 | 58,700,000.00 | 04/01/2018 | 05/27/2020 | ||
06/17/2021 | 304101809 | 39 | 8 | (54,333.33 | ) | 6,000,000.00 | 6,000,000.00 | 7,500,000.00 | 11/17/2020 | 06/10/2020 | 05/06/2021 |
05/17/2021 | 304101809 | 39 | 9 | 5,000.00 | 6,000,000.00 | 6,000,000.00 | 7,500,000.00 | 11/17/2020 | 06/10/2020 | ||
04/16/2021 | 304101809 | 39 | 1 | 5,000.00 | 6,000,000.00 | 6,000,000.00 | 7,500,000.00 | 11/17/2020 | 06/10/2020 | ||
03/17/2021 | 304101809 | 39 | 1 | 5,000.00 | 6,000,000.00 | 6,000,000.00 | 7,500,000.00 | 11/17/2020 | 06/10/2020 | ||
02/18/2021 | 304101809 | 39 | 1 | 5,000.00 | 6,000,000.00 | 6,000,000.00 | 7,500,000.00 | 11/17/2020 | 06/10/2020 | ||
01/15/2021 | 304101809 | 39 | 1 | 5,000.00 | 6,000,000.00 | 6,000,000.00 | 7,500,000.00 | 11/17/2020 | 06/10/2020 | ||
12/17/2020 | 304101809 | 39 | 1 | 5,000.00 | 6,000,000.00 | 6,000,000.00 | 7,500,000.00 | 11/17/2020 | 06/10/2020 | ||
11/18/2020 | 304101809 | 39 | 1 | 5,000.00 | 6,000,000.00 | 6,000,000.00 | 14,800,000.00 | 03/31/2017 | 06/10/2020 | ||
10/19/2020 | 304101809 | 39 | 13 | 5,000.00 | 6,000,000.00 | 6,000,000.00 | 14,800,000.00 | 03/31/2017 | 06/10/2020 | ||
09/17/2020 | 304101809 | 39 | 13 | 5,000.00 | 6,000,000.00 | 6,000,000.00 | 14,800,000.00 | 03/31/2017 | 06/10/2020 | ||
08/17/2020 | 304101809 | 39 | 13 | 5,000.00 | 6,000,000.00 | 6,000,000.00 | 14,800,000.00 | 03/31/2017 | 06/10/2020 | ||
07/17/2020 | 304101809 | 39 | 13 | 4,333.33 | 6,000,000.00 | 6,000,000.00 | 14,800,000.00 | 03/31/2017 | 06/10/2020 | ||
06/17/2020 | 304101809 | 39 | 13 | - | 6,000,000.00 | 6,000,000.00 | 14,800,000.00 | 03/31/2017 | 06/10/2020 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 32 of 40 | © Copyright 2024 Citigroup |
CD 2017-CD5 Mortgage Trust | ||||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 | October 18, 2024 | |||||||||||
HISTORICAL SPECIALLY SERVICED LOANS | ||||||||||||
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | ||||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer Master Servicer | |||||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date | ||
06/17/2021 | 306711004 | 17 | 8 | 1,451.61 | 18,742,515.07 | 18,742,515.03 | 417,000,000.00 | 08/23/2016 | 06/01/2020 | 05/11/2021 | ||
05/17/2021 | 306711004 | 17 | 9 | 5,000.00 | 18,742,515.07 | 18,742,515.03 | 417,000,000.00 | 08/23/2016 | 06/01/2020 | |||
04/16/2021 | 306711004 | 17 | 9 | 5,000.00 | 18,742,515.07 | 18,742,515.03 | 417,000,000.00 | 08/23/2016 | 06/01/2020 | |||
03/17/2021 | 306711004 | 17 | 9 | 5,000.00 | 18,742,515.07 | 18,742,515.03 | 417,000,000.00 | 08/23/2016 | 06/01/2020 | |||
02/18/2021 | 306711004 | 17 | 9 | (17,195.53 | ) | 18,451,520.09 | 18,742,515.03 | 417,000,000.00 | 08/23/2016 | 06/01/2020 | ||
01/15/2021 | 306711004 | 17 | 9 | 5,000.00 | 18,451,520.09 | 18,742,515.03 | 417,000,000.00 | 08/23/2016 | 06/01/2020 | |||
12/17/2020 | 306711004 | 17 | 13 | 5,000.00 | 18,483,382.06 | 18,742,515.03 | 417,000,000.00 | 08/23/2016 | 06/01/2020 | |||
11/18/2020 | 306711004 | 17 | 13 | 5,000.00 | 18,517,180.23 | 18,742,515.03 | 417,000,000.00 | 08/23/2016 | 06/01/2020 | |||
10/19/2020 | 306711004 | 17 | 13 | 5,000.00 | 18,548,817.37 | 18,742,515.03 | 417,000,000.00 | 08/23/2016 | 06/01/2020 | |||
09/17/2020 | 306711004 | 17 | 13 | 5,000.00 | 18,582,398.68 | 18,742,515.03 | 417,000,000.00 | 08/23/2016 | 06/01/2020 | |||
08/17/2020 | 306711004 | 17 | 13 | 5,000.00 | 18,613,812.51 | 18,742,515.03 | 417,000,000.00 | 08/23/2016 | 06/01/2020 | |||
07/17/2020 | 306711004 | 17 | 13 | 5,000.00 | 18,645,118.78 | 18,742,515.03 | 417,000,000.00 | 08/23/2016 | 06/01/2020 | |||
06/17/2020 | 306711004 | 17 | 13 | - | 18,678,380.95 | 18,742,515.03 | 417,000,000.00 | 08/23/2016 | 06/01/2020 | |||
11/18/2022 | 307771009 | 4 | 8 | - | 45,000,000.00 | 45,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/16/2021 | 11/04/2022 | ||
10/17/2022 | 307771009 | 4 | 3 | - | 45,000,000.00 | 45,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/16/2021 | |||
09/16/2022 | 307771009 | 4 | 3 | - | 45,000,000.00 | 45,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/16/2021 | |||
08/17/2022 | 307771009 | 4 | 3 | - | 45,000,000.00 | 45,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/16/2021 | |||
07/15/2022 | 307771009 | 4 | 3 | - | 45,000,000.00 | 45,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/16/2021 | |||
06/17/2022 | 307771009 | 4 | 3 | - | 45,000,000.00 | 45,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/16/2021 | |||
05/17/2022 | 307771009 | 4 | 3 | - | 45,000,000.00 | 45,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/16/2021 | |||
04/15/2022 | 307771009 | 4 | 3 | - | 45,000,000.00 | 45,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/16/2021 | |||
03/17/2022 | 307771009 | 4 | 3 | - | 45,000,000.00 | 45,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/16/2021 | |||
02/17/2022 | 307771009 | 4 | 3 | - | 45,000,000.00 | 45,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/16/2021 | |||
01/18/2022 | 307771009 | 4 | 3 | - | 45,000,000.00 | 45,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/16/2021 | |||
12/17/2021 | 307771009 | 4 | 3 | - | 45,000,000.00 | 45,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/16/2021 | |||
11/18/2022 | 307771015 | 4 | A | 8 | - | 6,250,000.00 | 6,250,000.00 | - | 11/16/2021 | 11/14/2022 | ||
10/17/2022 | 307771015 | 4 | A | 3 | - | 6,250,000.00 | 6,250,000.00 | - | 11/16/2021 | |||
09/16/2022 | 307771015 | 4 | A | 3 | - | 6,250,000.00 | 6,250,000.00 | - | 11/16/2021 | |||
08/17/2022 | 307771015 | 4 | A | 3 | - | 6,250,000.00 | 6,250,000.00 | - | 11/16/2021 | |||
07/15/2022 | 307771015 | 4 | A | 3 | - | 6,250,000.00 | 6,250,000.00 | - | 11/16/2021 | |||
06/17/2022 | 307771015 | 4 | A | 3 | - | 6,250,000.00 | 6,250,000.00 | - | 11/16/2021 | |||
05/17/2022 | 307771015 | 4 | A | 3 | - | 6,250,000.00 | 6,250,000.00 | - | 11/16/2021 | |||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 33 of 40 | © Copyright 2024 Citigroup |
CD 2017-CD5 Mortgage Trust | ||||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 | October 18, 2024 | |||||||||||
HISTORICAL SPECIALLY SERVICED LOANS | ||||||||||||
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | ||||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer Master Servicer | |||||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date | ||
04/15/2022 | 307771015 | 4 | A | 3 | - | 6,250,000.00 | 6,250,000.00 | - | 11/16/2021 | |||
03/17/2022 | 307771015 | 4 | A | 3 | - | 6,250,000.00 | 6,250,000.00 | - | 11/16/2021 | |||
02/17/2022 | 307771015 | 4 | A | 3 | - | 6,250,000.00 | 6,250,000.00 | - | 11/16/2021 | |||
01/18/2022 | 307771015 | 4 | A | 3 | - | 6,250,000.00 | 6,250,000.00 | - | 11/16/2021 | |||
12/17/2021 | 307771015 | 4 | A | 3 | - | 6,250,000.00 | 6,250,000.00 | - | 11/16/2021 | |||
01/15/2021 | 656120663 | 24 | 8 | - | 12,896,063.17 | 12,896,063.17 | 19,100,000.00 | 04/23/2017 | 05/13/2020 | 12/10/2020 | ||
12/17/2020 | 656120663 | 24 | 13 | (26,370.97 | ) | 12,914,584.21 | 12,914,584.21 | 19,100,000.00 | 04/23/2017 | 05/13/2020 | ||
11/18/2020 | 656120663 | 24 | 13 | 5,000.00 | 12,934,498.80 | 12,934,498.80 | 19,100,000.00 | 04/23/2017 | 05/13/2020 | |||
10/19/2020 | 656120663 | 24 | 13 | 5,000.00 | 12,952,885.50 | 12,952,885.50 | 19,100,000.00 | 04/23/2017 | 05/13/2020 | |||
09/17/2020 | 656120663 | 24 | 13 | 5,000.00 | 12,972,670.52 | 13,084,159.31 | 19,100,000.00 | 04/23/2017 | 05/13/2020 | |||
08/17/2020 | 656120663 | 24 | 13 | 5,000.00 | 12,990,923.81 | 13,084,159.31 | 19,100,000.00 | 04/23/2017 | 05/13/2020 | |||
07/17/2020 | 656120663 | 24 | 13 | 5,000.00 | 13,009,113.30 | 13,084,159.31 | 19,100,000.00 | 04/23/2017 | 05/13/2020 | |||
06/17/2020 | 656120663 | 24 | 13 | 3,870.97 | 13,028,708.12 | 13,084,159.31 | 19,100,000.00 | 04/23/2017 | 05/13/2020 | |||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 34 of 40 | © Copyright 2024 Citigroup |
CD 2017-CD5 Mortgage Trust | ||||||||
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 | October 18, 2024 | |||||||
UNSCHEDULED PRINCIPAL DETAIL | ||||||||
Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | ||
Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) |
No Loans with Unscheduled Principal Activity to Report. | ||||||||
Reports Available at sf.citidirect.com v. 21.09.28 | Page 35 of 40 | © Copyright 2024 Citigroup |
CD 2017-CD5 Mortgage Trust | ||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 | October 18, 2024 | |||||||||
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL | ||||||||||
Distribution | Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | |||
Date | Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) | |
5/17/2022 | 304101829 | 18 | 05/02/2022 | 2 | 18,713,589.12 | - | - | - | - | |
4/15/2022 | 308340003 | 3 | 04/11/2022 | 2 | 54,455,395.19 | - | - | - | - | |
3/17/2021 | 306711004 | 17 | 0 | (290,994.98 | ) | - | - | - | - | |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 36 of 40 | © Copyright 2024 Citigroup |
CD 2017-CD5 Mortgage Trust | |||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 | October 18, 2024 | ||||||||||
LIQUIDATED LOAN DETAIL | |||||||||||
Beginning | Most | Liquidation | Net | Net | Realized | Date of | Loss with | ||||
Scheduled | Recent | Sales | Proceeds | Liquidation | Proceeds | Loss to | Current | Current Cumulative | Cumulative | ||
Loan ID | OMCR | Balance | Value | Price | Received | Expense | Available | Trust | Adj. to Loan | Adj. to Loan Adj. to Loan | Adj. to Trust |
No Loans liquidated to Report. | |||||||||||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 37 of 40 | © Copyright 2024 Citigroup |
CD 2017-CD5 Mortgage Trust | |||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 | October 18, 2024 | ||||||||||
HISTORICAL LIQUIDATED LOAN | |||||||||||
Beginning | Most | Liquidation | Net | Net | Realized | Date of | Loss with | ||||
Distribution | Scheduled | Recent | Sales | Proceeds | Liquidation | Proceeds | Loss to | Current | Current Cumulative | Cumulative | |
Date | Loan ID OMCR | Balance | Value | Price | Received | Expense | Available | Trust | Adj. to Loan | Adj. to Loan Adj. to Loan | Adj. to Trust |
No Loans liquidated to Report. | |||||||||||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 38 of 40 | © Copyright 2024 Citigroup |
CD 2017-CD5 Mortgage Trust | |||||
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 | October 18, 2024 | ||||
CREFC® INVESTOR REPORTING PACKAGE LEGENDS | |||||
1|CREFC Investor Reporting Package Legends | |||||
Property Type (1) | Workout Strategy (3) | Liquidation/Prepayment Code (5) | |||
MF | Multifamily | 1 | Modification | 1 | Partial Liquidation (Curtailment) |
RT | Retail | 2 | Foreclosure | 2 | Payoff Prior To Maturity |
HC | HealthCare | 3 | Bankruptcy | 3 | Disposition / Liquidation |
IN | Industrial | 4 | Extension | 4 | Repurchase / Substitution |
MH | Mobile Home Park | 5 | Note Sale | 5 | Full Payoff At Maturity |
OF | Office | 6 | DPO | 6 | DPO |
MU | Mixed Use | 7 | REO | 7 | Liquidation prior to 7/1/2006 |
LO | Lodging | 8 | Resolved | 8 | Payoff With Penalty |
SS | Self Storage | 9 | Pending Return to Master Servicer | 9 | Payoff With Yield Maintenance |
SE | Securities | 10 | Deed In Lieu of Foreclosure | 10 | Curtailment With Penalty |
CH | Cooperative Housing | 11 | Full Payoff | 11 | Curtailment With Yield Maintenance |
ZZ | Missing Information | 12 | Reps and Warranties | ||
SF | SF | 13 | TBD | ||
WH | Warehouse | 98 | Other | ||
OT | Other | ||||
Modification Code (4) | |||||
Payment Status of Loan (2) | |||||
1 | Maturity Date Extension | ||||
A | In Grace Period | 2 | Amortization Change | ||
B | Late, but less than 30 Days | 3 | Principal Write-Off | ||
0 | Current | 4 | Blank (formerly Combination) | ||
1 | 30-59 Days Delinquent | 5 | Temporary Rate Reduction | ||
2 | 60-89 Days Delinquent | 6 | Capitalization of Interest | ||
3 | 90-120 Days Delinquent | 7 | Capitalization of Taxes | ||
4 | Performing Matured Balloon | 8 | Other | ||
5 | Non Performing Matured Balloon | 9 | Combination | ||
6 | 121+ Days Delinquent | 10 | Forbearance | ||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 39 of 40 | © Copyright 2024 Citigroup |
CD 2017-CD5 Mortgage Trust | |||
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 | October 18, 2024 | ||
NOTES | |||
No Notes available for this deal at this time. | |||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 40 of 40 | © Copyright 2024 Citigroup |