10/08/2024 | Press release | Distributed by Public on 10/08/2024 13:07
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
STATEMENT TO NOTEHOLDERS |
September 25, 2024 |
TRANSACTION PARTIES | ||
Depositor: | Sequoia Residential Funding, Inc. | |
Trustee: | Christiana Trust | |
Master Servicer: | Wells Fargo Bank, N.A. | |
Karen Schluter | Citibank, Agency and Trust | |
(212) 816-5827 | 388 Greenwich Street Trading, 4th Floor | |
[email protected] | New York, NY 10013 |
TABLE OF CONTENTS | |||
1 | . | Distribution Summary | 2 |
1.1 | . | Summary | 2 |
1.2 | . | Factors | 3 |
1.3 | . | Interest Detail | 4 |
1.4 | . | Interest Shortfall Detail | 5 |
1.5 | . | Principal Detail | 6 |
2 | . | Reconciliation Detail | 7 |
3 | . | Collateral Performance | 8 |
4 | . | Stratification Detail | 9 |
5 | . | Collateral Performance - Delinquency and Loan Status History | 10 |
6 | . | Standard Prepayment and Default Information | 11 |
7 | . | Additional Reporting | 12 |
8 | . | Other Information | 13 |
9 | . | Notes | 14 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 1 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
DISTRIBUTION SUMMARY |
September 25, 2024 |
Accrual | Other | Non-Cash | |||||||||||
Original | Prior | Pass-Through | Day | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
Class | Balance | Balance | Rate | Count | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | ||
A-1 | 130,000,000.00 | 13,591,435.52 | 2.500000 | % | 30/360 | 28,315.49 | - | 50,369.67 | 78,685.16 | - | - | 13,541,065.85 | |
A-2 | 267,343,000.00 | 27,950,578.01 | 3.000000 | % | 30/360 | 69,876.45 | - | 103,584.46 | 173,460.91 | - | - | 27,846,993.55 | |
B-1 | 7,649,000.00 | 860,291.47 | 3.522424 | % | 30/360 | 2,525.26 | - | 10,327.83 | 12,853.09 | - | - | 849,963.64 | |
B-2 | 7,012,000.00 | 788,647.36 | 3.522424 | % | 30/360 | 2,314.96 | - | 9,467.74 | 11,782.70 | - | - | 779,179.62 | |
B-3 | 6,374,000.00 | 716,890.81 | 3.522424 | % | 30/360 | 2,104.33 | - | 8,606.30 | 10,710.63 | - | - | 708,284.51 | |
B-4 | 2,125,000.00 | 834,378.09 | 3.522424 | % | 30/360 | 2,449.19 | - | - | 2,449.19 | - | - | 834,378.09 | |
B-5 | 4,463,577.00 | 4,463,577.00 | 3.522424 | % | 30/360 | 13,102.18 | - | - | 13,102.18 | - | - | 4,463,577.00 | |
LT-R | - | - | 0.000000 | % | - | - | - | - | - | - | - | - | |
R | - | - | 0.000000 | % | - | - | - | - | - | - | - | - | |
Total | 424,966,577.00 | 49,205,798.26 | 120,687.86 | - | 182,356.00 | 303,043.86 | - | - | 49,023,442.26 | ||||
Notional | |||||||||||||
A-IO1 | 130,000,000.00 | 13,591,435.52 | 0.500000 | % | 30/360 | 5,663.10 | - | - | 5,663.10 | - | (50,369.67 | ) | 13,541,065.85 |
A-IO2 | 397,343,000.00 | 41,542,013.54 | 0.522424 | % | 30/360 | 18,085.44 | - | - | 18,085.44 | - | (153,954.14 | ) | 41,388,059.40 |
Total | 527,343,000.00 | 55,133,449.06 | 23,748.54 | - | - | 23,748.54 | - | (204,323.81 | ) | 54,929,125.25 | |||
Grand Total | 952,309,577.00 | 104,339,247.32 | 144,436.40 | - | 182,356.00 | 326,792.40 | - | (204,323.81 | ) | 103,952,567.51 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 2 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
DISTRIBUTION SUMMARY - FACTORS |
September 25, 2024 |
Other | Non-Cash | |||||||||
Record | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
Class | CUSIP | Date | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | |
A-1 | 81745 | BAA3 | 08/30/2024 | 0.21781146 | - | 0.38745900 | 0.60527046 | - | - | 104.16204500 |
A-2 | 81745 | BAB1 | 08/30/2024 | 0.26137378 | - | 0.38745903 | 0.64883281 | - | - | 104.16204483 |
A-IO1 | 81745 | BAC9 | 08/30/2024 | 0.04356231 | - | - | 0.04356231 | - | - | 104.16204500 |
A-IO2 | 81745 | BAD7 | 08/30/2024 | 0.04551594 | - | - | 0.04551594 | - | - | 104.16204488 |
B-1 | 81745 | BAM7 | 08/30/2024 | 0.33014250 | - | 1.35021964 | 1.68036214 | - | - | 111.12088378 |
B-2 | 81745 | BAN5 | 08/30/2024 | 0.33014261 | - | 1.35021962 | 1.68036224 | - | - | 111.12088135 |
B-3 | 81745 | BAG0 | 08/30/2024 | 0.33014277 | - | 1.35021964 | 1.68036241 | - | - | 111.12088328 |
B-4 | 81745 | BAH8 | 08/30/2024 | 1.15256000 | - | - | 1.15256000 | - | - | 392.64851294 |
B-5 | 81745 | BAJ4 | 08/30/2024 | 2.93535431 | - | - | 2.93535431 | - | - | 1,000.00000000 |
LT-R | 81745 | BAL9 | 08/30/2024 | - | - | - | - | - | - | - |
R | 81745 | BAK1 | 08/30/2024 | - | - | - | - | - | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 3 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
DISTRIBUTION INFORMATION - INTEREST DETAIL |
September 25, 2024 |
Rate | Interest | Shortfall | Paid | |||||||||||
Accrual | Net | Non | Carry | |||||||||||
Class | Current | Next | Dates | Accrued | Deferred | Recovered | Forward | Accrued | Carry Forward | Total | ||||
A-1 | 2.50000 | % | 2.50000 | % | 08/01-08/31 | 28,315.49 | - | - | - | 28,315.49 | - | 28,315.49 | ||
A-2 | 3.00000 | % | 3.00000 | % | 08/01-08/31 | 69,876.45 | - | - | - | 69,876.45 | - | 69,876.45 | ||
B-1 | 3.52242 | % | 3.52249 | % | 08/01-08/31 | 2,525.26 | - | - | - | 2,525.26 | - | 2,525.26 | ||
B-2 | 3.52242 | % | 3.52249 | % | 08/01-08/31 | 2,314.96 | - | - | - | 2,314.96 | - | 2,314.96 | ||
B-3 | 3.52242 | % | 3.52249 | % | 08/01-08/31 | 2,104.33 | - | - | - | 2,104.33 | - | 2,104.33 | ||
B-4 | 3.52242 | % | 3.52249 | % | 08/01-08/31 | 2,449.19 | - | - | - | 2,449.19 | - | 2,449.19 | ||
B-5 | 3.52242 | % | 3.52249 | % | 08/01-08/31 | 13,102.18 | - | - | - | 13,102.18 | - | 13,102.18 | ||
LT-R | 0.00000 | % | 0.00000 | % | 08/01-08/31 | - | - | - | - | - | - | - | ||
R | 0.00000 | % | 0.00000 | % | 08/01-08/31 | - | - | - | - | - | - | - | ||
Total | 120,687.86 | - | - | - | 120,687.86 | - | 120,687.86 | |||||||
Notional | ||||||||||||||
A-IO1 | 0.50000 | % | 0.50000 | % | 08/01-08/31 | 5,663.10 | - | - | - | 5,663.10 | - | 5,663.10 | ||
A-IO2 | 0.52242 | % | 0.52249 | % | 08/01-08/31 | 18,085.44 | - | - | - | 18,085.44 | - | 18,085.44 | ||
Total | 23,748.54 | - | - | - | 23,748.54 | - | 23,748.54 | |||||||
Grand Total | 144,436.40 | - | - | - | 144,436.40 | - | 144,436.40 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 4 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL |
September 25, 2024 |
Carry Forward Interest | ||||||
Non-Recov | ||||||
Class | Shortall | Prior | Int. on Prior | New | Paid | Outstanding |
A-1 | - | - | - | - | - | - |
A-2 | - | - | - | - | - | - |
B-1 | - | - | - | - | - | - |
B-2 | - | - | - | - | - | - |
B-3 | - | - | - | - | - | - |
B-4 | - | - | - | - | - | - |
B-5 | - | 258.75 | - | - | - | 258.75 |
LT-R | - | - | - | - | - | - |
R | - | - | - | - | - | - |
Total | - | 258.75 | - | - | - | 258.75 |
Notional | ||||||
A-IO1 | - | - | - | - | - | - |
A-IO2 | - | - | - | - | - | - |
Total | - | - | - | - | - | - |
Grand Total | - | 258.75 | - | - | - | 258.75 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 5 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL |
September 25, 2024 |
Cumulative |
Non-Cash | ||||||||
Prior | Scheduled | Unscheduled | Principal | Realized Loss | Balance | Current | Realized | |
Class | Balance | Principal | Principal | Distributed | /(Recovery) | Change | Balance | Loss |
A-1 | 13,591,435.52 | 46,904.71 | 3,464.96 | 50,369.67 | - | - | 13,541,065.85 | - |
A-2 | 27,950,578.01 | 96,458.82 | 7,125.64 | 103,584.46 | - | - | 27,846,993.55 | - |
B-1 | 860,291.47 | 9,617.38 | 710.45 | 10,327.83 | - | - | 849,963.64 | - |
B-2 | 788,647.36 | 8,816.45 | 651.29 | 9,467.74 | - | - | 779,179.62 | - |
B-3 | 716,890.81 | 8,014.27 | 592.03 | 8,606.30 | - | - | 708,284.51 | - |
B-4 | 834,378.09 | - | - | - | - | - | 834,378.09 | - |
B-5 | 4,463,577.00 | - | - | - | - | - | 4,463,577.00 | - |
LT-R | - | - | - | - | - | - | - | - |
R | - | - | - | - | - | - | - | - |
Total | 49,205,798.26 | 169,811.63 | 12,544.37 | 182,356.00 | - | - | 49,023,442.26 | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 6 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
RECONCILIATION DETAIL |
September 25, 2024 |
SOURCE OF FUNDS | ALLOCATION OF FUNDS | |||||
Interest Funds Available | Scheduled Fees | |||||
Scheduled Interest | 155,560.71 | Master Servicing Fee | 228.42 | |||
Uncompensated PPIS | 0.00 | Servicing Fee | 10,251.19 | |||
Relief Act Shortfall | 0.00 | Trustee Fee | 41.94 | |||
Losses in Excess of Principal Balance | 0.00 | Securities Administrator Fee | 602.77 | |||
Stop Advance Interest | 0.00 | |||||
Total Scheduled Fees | 11,124.32 | |||||
Other Interest Reductions | 0.00 | |||||
Additional Fees, Expenses, etc. | ||||||
Total Interest Funds Available | 155,560.71 | Trust Fund Expenses | 0.00 | |||
Principal Funds Available | Other Expenses | 0.00 | ||||
Scheduled Principal | 169,811.63 | |||||
Total Additional Fees, Expenses, etc. | - | |||||
Curtailments | 12,544.38 | |||||
Distributions | ||||||
Curtailments Adjustments | 0.00 | |||||
Interest Distribution | 144,436.40 | |||||
Prepayments in Full | 0.00 | |||||
Principal Distribution | 182,356.00 | |||||
Liquidation Principal | 0.00 | |||||
Repurchased Principal | 0.00 | Total Distributions | 326,792.40 | |||
Other Principal | 0.00 | |||||
Substitution Principal | 0.00 | |||||
Principal Losses and Forgiveness | 0.00 | |||||
Subsequent Recoveries / (Losses) | 0.00 | |||||
Total Principal Funds Available | 182,356.01 | |||||
Total Funds Available | 337,916.72 | Total Funds Allocated | 337,916.72 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 7 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
COLLATERAL PERFORMANCE - POOL AND COLLECTIONS SUMMARY |
September 25, 2024 |
Deal | Initial | Beginning | Ending | Initial | Beginning | Ending | ||||
Count | 545 | 85 | 85 | Remaining Term | 360 | 224 | 223 | |||
Scheduled | 424,966,577.89 | 49,205,799.04 | 49,023,443.03 | Gross Rate | 3.81165 | % | 3.79372 | % | 3.79378 | % |
Actual | 424,966,577.89 | 49,311,216.65 | 49,119,788.18 | Net Rate | 3.54035 | % | 3.52242 | % | 3.52249 | % |
Interest Bearing | 424,966,577.89 | 49,205,799.04 | 49,023,443.03 | |||||||
Principal Collections | Realized Losses | Interest Collections | ||||||||
Scheduled Principal | 169,811.63 | Principal Losses and | Scheduled Interest | 155,560.71 | ||||||
- | ||||||||||
Forgiveness | ||||||||||
Curtailments | 12,544.38 | Less: | - | |||||||
Losses in Excess of Principal | ||||||||||
Curtailments Adjustments | - | - | Master Servicing Fee | 228.42 | ||||||
Balance | ||||||||||
Prepayments in Full | - | Subsequent (Recoveries) / | Servicing Fee | 10,251.19 | ||||||
- | ||||||||||
Losses | ||||||||||
Liquidation Principal | - | Trustee Fee | 41.94 | |||||||
Cumulative Realized Losses | - | |||||||||
Repurchased Principal | - | Securities Administrator Fee | 602.77 | |||||||
Other Principal | - | Uncompensated PPIS | - | |||||||
Substitution Principal | - | Relief Act Shortfall | - | |||||||
Principal Losses and Forgiveness | - | Other Expenses | - | |||||||
Subsequent Recoveries / (Losses) | - | Losses in Excess of Principal Balance | - | |||||||
Stop Advance Interest | - | |||||||||
Other Interest Reductions | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 8 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
STRATIFICATION DETAIL |
September 25, 2024 |
Loan Rate | |||||
Asset | Ending Scheduled | % of | |||
Loan Rate Range | Count | Balance | Agg.Bal. | WAC | WAM |
3.00 or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 |
3.01 to 3.50 | 10 | 5,751,483.70 | 11.73 | 3.4941 | 222 |
3.51 to 4.00 | 72 | 41,759,724.85 | 85.18 | 3.8131 | 222 |
4.01 to 4.50 | 2 | 860,769.72 | 1.76 | 4.2283 | 222 |
4.51 to 5.00 | 1 | 651,464.76 | 1.33 | 4.6250 | 223 |
5.01 to 5.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
5.51 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
6.01 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
6.51 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
7.01 to 7.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
7.51 to 8.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
8.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 |
Total | 85 | 49,023,443.03 | 100.00 | 3.7938 | 222 |
Ending Schedule Balance | |||||
Ending Schedule Balance | Asset | Ending Scheduled | % of | ||
Range | Count | Balance | Agg.Bal. | WAC | WAM |
1 to 200,000 | 1 | 136,468.96 | 0.28 | 3.2500 | 222 |
200,001 to 400,000 | 18 | 6,411,568.36 | 13.08 | 3.7948 | 222 |
400,001 to 600,000 | 32 | 15,913,259.95 | 32.46 | 3.8046 | 222 |
600,001 to 800,000 | 22 | 14,745,414.60 | 30.08 | 3.8463 | 222 |
800,001 to 1,000,000 | 8 | 7,337,684.53 | 14.97 | 3.7358 | 222 |
1,000,001 to 1,200,000 | 3 | 3,043,646.47 | 6.21 | 3.6657 | 223 |
1,200,001 to 1,400,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
1,400,001 to 1,600,000 | 1 | 1,435,400.16 | 2.93 | 3.7500 | 223 |
1,600,001 to 1,800,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
1,800,001 to 2,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
2,000,001 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 |
Total | 85 | 49,023,443.03 | 100.00 | 3.7938 | 222 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 9 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS HISTORY |
September 25, 2024 |
Delinquent | ||||||||||||||||||||||||||||||||||||
(Does not include loans in Bankruptcy, Foreclosure, or REO) | ||||||||||||||||||||||||||||||||||||
30 | Day | 60 | Day | 90 | Day | 120 | Day | 150 | Day | 180 | + Day | Bankruptcy | Foreclosure | REO | ||||||||||||||||||||||
Distribution | ||||||||||||||||||||||||||||||||||||
Date | Count | Balance | Count | Balance | Count Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | |||||||||||||||||||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
09/25/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
08/26/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
07/25/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
06/25/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
05/28/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
04/25/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
1 | 370,756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
03/25/2024 | ||||||||||||||||||||||||||||||||||||
1.1 | % | 0.7 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
02/26/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
01/25/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
1 | 374,067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
12/26/2023 | ||||||||||||||||||||||||||||||||||||
1.1 | % | 0.7 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
11/27/2023 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
10/25/2023 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 10 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
STANDARD PREPAYMENT AND DEFAULT INFORMATION |
September 25, 2024 |
Wtd. Avg. | Current | ||||||||||||||||
Payment | Age | Collateral | Scheduled | Unscheduled | Liquidation | ||||||||||||
Date | (Months) | Balance | Principal | Principal | Principal | SMM | CPR | PSA | MDR | CDR | SDA | ||||||
25-Sep-2024 | 137.41 | 49,023,443.03 | 169,811.63 | 12,544.38 | - | 0.026 | % | 0.307 | % | 5 | % | 0.000 | % | 0.000 | % | 0 | % |
26-Aug-2024 | 136.41 | 49,205,799.04 | 169,238.07 | 12,951.93 | - | 0.026 | % | 0.315 | % | 5 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Jul-2024 | 135.41 | 49,387,989.04 | 168,501.34 | 64,198.29 | - | 0.130 | % | 1.547 | % | 26 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Jun-2024 | 134.40 | 49,620,688.67 | 170,710.46 | 1,109,547.91 | - | 2.187 | % | 23.308 | % | 388 | % | 0.000 | % | 0.000 | % | 0 | % |
28-May-2024 | 133.40 | 50,900,947.04 | 170,139.46 | 11,489.38 | - | 0.023 | % | 0.270 | % | 5 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Apr-2024 | 132.39 | 51,082,575.88 | 172,146.01 | 860,954.41 | - | 1.657 | % | 18.173 | % | 303 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Mar-2024 | 131.39 | 52,115,676.30 | 173,474.20 | 654,222.65 | - | 1.240 | % | 13.904 | % | 232 | % | 0.000 | % | 0.000 | % | 0 | % |
26-Feb-2024 | 130.40 | 52,943,373.15 | 176,358.37 | 1,119,788.60 | - | 2.071 | % | 22.210 | % | 370 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Jan-2024 | 129.40 | 54,239,520.12 | 178,372.73 | 21,697.39 | - | 0.040 | % | 0.479 | % | 8 | % | 0.000 | % | 0.000 | % | 0 | % |
26-Dec-2023 | 128.40 | 54,439,590.24 | 177,769.91 | 14,043.63 | - | 0.026 | % | 0.309 | % | 5 | % | 0.000 | % | 0.000 | % | 0 | % |
27-Nov-2023 | 127.40 | 54,631,403.78 | 176,990.54 | 71,321.91 | - | 0.130 | % | 1.553 | % | 26 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Oct-2023 | 126.40 | 54,879,716.23 | 183,320.62 | 1,288,412.45 | - | 2.294 | % | 24.306 | % | 405 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Sep-2023 | 125.40 | 56,351,449.30 | 184,568.18 | 75,333.28 | - | 0.134 | % | 1.590 | % | 27 | % | 0.000 | % | 0.000 | % | 0 | % |
SMM (Single Month Mortality) = (Beginning Balance - Ending Balance - Scheduled Principal) / (Beginning Balance - Scheduled Principal) | MDR (Monthly Default Rate) = Beginning Balance of Liquidated Asset / Total Beginning Balance | ||||||||||||||||
CPR (Constant Prepayment Rate) = 1 - ((1-SMM)^12) | CDR (Conditional Default Rate) = 1 - ((1-MDR)^12) | ||||||||||||||||
PSA (Public Securities Association) = CPR / (min(.2% * Age, 6%)) | SDA (Standard Default Assumption) = CDR / (min(.2% * Age, 6%)) |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 11 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
ADDITIONAL REPORTING |
September 25, 2024 |
Amount Remaining Funds |
326,792.40 |
Waterfall Detail | ||
Available Distribution Amount | ||
Senior Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -121,940.48 | 204,851.92 |
Senior Certificates, the Senior Principal Distribution Amount | -153,954.13 | 50,897.79 |
Class B-1 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -2,525.26 | 48,372.53 |
Class B-1 Certificates, the Subordinate Principal Distribution Amount | -10,327.83 | 38,044.70 |
Class B-2 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -2,314.96 | 35,729.74 |
Class B-2 Certificates, the Subordinate Principal Distribution Amount | -9,467.74 | 26,262.00 |
Class B-3 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -2,104.33 | 24,157.67 |
Class B-3 Certificates, the Subordinate Principal Distribution Amount | -8,606.30 | 15,551.37 |
Class B-4 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -2,449.19 | 13,102.18 |
Class B-4 Certificates, the Subordinate Principal Distribution Amount | 0.00 | 13,102.18 |
Class B-5 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -13,102.18 | 0.00 |
Class B-5 Certificates, the Subordinate Principal Distribution Amount | 0.00 | 0.00 |
Class LT-R and R Certificates, any remaining amounts | 0.00 | 0.00 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 12 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
OTHER INFORMATION |
September 25, 2024 |
Principal Percentages | ||
Senior Percentage | 84.425036 | % |
Subordinate Percentage | 15.574964 | % |
Senior Prepayment Percentage | 84.425036 | % |
Subordinate Prepayment Percentage | 15.574964 | % |
Other Information | ||
Step-Down Test satisfied? | Y |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 13 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
NOTES | |
No Notes available for this deal at this time. |
September 25, 2024 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 14 of 14 | © Copyright 2024 Citigroup |