tfx-20240929
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
|
(Mark One)
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended September 29, 2024
OR
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from to .
Commission file number 1-5353
TELEFLEX INCORPORATED
(Exact name of registrant as specified in its charter)
|
Delaware
|
|
23-1147939
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. employer
identification no.)
|
550 E. Swedesford Rd., Suite 400Wayne, PA19087
(Address of principal executive offices and zip code)
(610) 225-6800
(Registrant's telephone number, including area code)
(None)
(Former Name, Former Address and Former Fiscal Year,
If Changed Since Last Report)
|
Securities registered pursuant to Section 12(b) of the Act:
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, par value $1.00 per share
|
TFX
|
New York Stock Exchange
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes☒No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes☒No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
Large accelerated filer
|
☒
|
Accelerated filer
|
☐
|
|
|
|
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
|
Emerging growth company
|
☐
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐No ☒
The registrant had 46,443,734 shares of common stock, par value $1.00 per share, outstanding as of October 29, 2024 .
TELEFLEX INCORPORATED
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 29, 2024
TABLE OF CONTENTS
|
|
|
Page
|
PART I - FINANCIAL INFORMATION
|
|
|
|
|
|
|
Item 1:
|
|
Financial Statements (Unaudited):
|
|
2
|
|
|
Condensed Consolidated Statements of Income
|
|
2
|
|
|
Condensed Consolidated Statements of Comprehensive Income
|
|
3
|
|
|
Condensed Consolidated Balance Sheets
|
|
4
|
|
|
Condensed Consolidated Statements of Cash Flows
|
|
5
|
|
|
Condensed Consolidated Statements of Changes in Equity
|
|
6
|
|
|
Notes to Condensed Consolidated Financial Statements
|
|
7
|
Item 2:
|
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
22
|
Item 3:
|
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
31
|
Item 4:
|
|
Controls and Procedures
|
|
31
|
|
|
|
PART II - OTHER INFORMATION
|
|
|
|
|
|
|
|
Item 1:
|
|
Legal Proceedings
|
|
32
|
Item 1A:
|
|
Risk Factors
|
|
32
|
Item 2:
|
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
32
|
Item 3:
|
|
Defaults Upon Senior Securities
|
|
32
|
Item 4:
|
Mine Safety Disclosures
|
32
|
Item 5:
|
|
Other Information
|
|
33
|
Item 6:
|
|
Exhibits
|
|
34
|
|
|
|
SIGNATURES
|
|
35
|
1
PART I -FINANCIAL INFORMATION
Item 1. Financial Statements
TELEFLEX INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
|
|
Three Months Ended
|
Nine Months Ended
|
|
September 29, 2024
|
October 1, 2023
|
September 29, 2024
|
October 1, 2023
|
(Dollars and shares in thousands, except per share)
|
Net revenues
|
$
|
764,375
|
$
|
746,389
|
$
|
2,251,915
|
$
|
2,200,580
|
Cost of goods sold
|
334,203
|
330,078
|
989,151
|
985,066
|
Gross profit
|
430,172
|
416,311
|
1,262,764
|
1,215,514
|
Selling, general and administrative expenses
|
247,257
|
213,194
|
740,718
|
669,216
|
Research and development expenses
|
38,726
|
37,576
|
117,119
|
118,493
|
Pension settlement (benefit) charge
|
(5,407)
|
-
|
132,732
|
-
|
Restructuring and impairment charges
|
285
|
231
|
10,799
|
3,960
|
Income from continuing operations before interest and taxes
|
149,311
|
165,310
|
261,396
|
423,845
|
Interest expense
|
21,058
|
23,192
|
64,909
|
59,291
|
Interest income
|
(2,298)
|
(7,487)
|
(5,751)
|
(9,486)
|
Income from continuing operations before taxes
|
130,551
|
149,605
|
202,238
|
374,040
|
Taxes (benefit) on income from continuing operations
|
19,633
|
11,935
|
(4,586)
|
47,651
|
Income from continuing operations
|
110,918
|
137,670
|
206,824
|
326,389
|
Operating income (loss) from discontinued operations
|
112
|
(687)
|
(639)
|
(1,512)
|
Taxes (benefit) on operating loss from discontinued operations
|
26
|
(157)
|
(146)
|
(346)
|
Income (loss) from discontinued operations
|
86
|
(530)
|
(493)
|
(1,166)
|
Net income
|
$
|
111,004
|
$
|
137,140
|
$
|
206,331
|
$
|
325,223
|
Earnings per share:
|
Basic:
|
Income from continuing operations
|
$
|
2.37
|
$
|
2.93
|
$
|
4.40
|
$
|
6.95
|
Income (loss) from discontinued operations
|
0.01
|
(0.01)
|
(0.01)
|
(0.03)
|
Net income
|
$
|
2.38
|
$
|
2.92
|
$
|
4.39
|
$
|
6.92
|
Diluted:
|
Income from continuing operations
|
$
|
2.36
|
$
|
2.91
|
$
|
4.38
|
$
|
6.90
|
Loss from discontinued operations
|
-
|
(0.01)
|
(0.01)
|
(0.02)
|
Net income
|
$
|
2.36
|
$
|
2.90
|
$
|
4.37
|
$
|
6.88
|
Weighted average common shares outstanding
|
Basic
|
46,724
|
46,992
|
46,995
|
46,974
|
Diluted
|
47,012
|
47,299
|
47,256
|
47,304
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
2
TELEFLEX INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
|
|
Three Months Ended
|
Nine Months Ended
|
September 29, 2024
|
October 1, 2023
|
September 29, 2024
|
October 1, 2023
|
(Dollars in thousands)
|
Net income
|
$
|
111,004
|
$
|
137,140
|
$
|
206,331
|
$
|
325,223
|
Other comprehensive income (loss), net of tax:
|
Foreign currency:
|
Foreign currency translation, net of tax of $7,370, $(4,667), $3,161, and $(434) for the three and nine month periods, respectively
|
27,893
|
(29,417)
|
(23,008)
|
(13,368)
|
Pension and other postretirement benefits plans:
|
Prior service cost recognized in net periodic cost, net of tax of $112, $58, $338, and $175 for the three and nine month periods, respectively
|
(380)
|
(196)
|
(1,137)
|
(588)
|
Unamortized gain arising during the period, net of tax of $-, $-, $(2,559) and $- for the three and nine month periods, respectively
|
-
|
-
|
8,619
|
-
|
Plan settlement charge, net of tax of $-, $-, $(58,065), and $- for the three and nine month periods, respectively
|
-
|
-
|
80,074
|
-
|
Net (gain) loss recognized in net periodic cost, net of tax of $6, $(425), $(280), and $(1,378) for the three and nine month periods, respectively
|
(42)
|
1,422
|
882
|
4,613
|
Foreign currency translation, net of tax of $161, $(109), $114, and $21 for the three and nine month periods, respectively
|
(455)
|
317
|
(339)
|
(74)
|
Pension and other postretirement benefit plans adjustment, net of tax of $279, $(476), $(60,452), and $(1,182) for the three and nine month periods, respectively
|
(877)
|
1,543
|
88,099
|
3,951
|
Derivatives qualifying as hedges:
|
Derivatives qualifying as hedges, net of tax of $54, $(116), $(91), and $334 for the three and nine month periods, respectively
|
(6,051)
|
(2,412)
|
(8,926)
|
789
|
Other comprehensive income (loss), net of tax:
|
20,965
|
(30,286)
|
56,165
|
(8,628)
|
Comprehensive income
|
$
|
131,969
|
$
|
106,854
|
$
|
262,496
|
$
|
316,595
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
3
TELEFLEX INCORPORATED
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
|
September 29, 2024
|
December 31, 2023
|
|
(Dollars in thousands)
|
ASSETS
|
|
|
Current assets
|
|
|
Cash and cash equivalents
|
$
|
243,235
|
$
|
222,848
|
Accounts receivable, net
|
470,257
|
443,467
|
Inventories
|
639,938
|
626,216
|
Prepaid expenses and other current assets
|
116,928
|
107,471
|
Prepaid taxes
|
28,945
|
7,404
|
Total current assets
|
1,499,303
|
1,407,406
|
Property, plant and equipment, net
|
512,224
|
479,913
|
Operating lease assets
|
112,895
|
123,521
|
Goodwill
|
2,918,562
|
2,914,055
|
Intangible assets, net
|
2,325,105
|
2,501,960
|
Deferred tax assets
|
6,779
|
6,748
|
Other assets
|
111,423
|
98,943
|
Total assets
|
$
|
7,486,291
|
$
|
7,532,546
|
LIABILITIES AND EQUITY
|
|
|
Current liabilities
|
|
|
Current borrowings
|
$
|
96,875
|
$
|
87,500
|
Accounts payable
|
119,255
|
132,247
|
Accrued expenses
|
157,782
|
146,880
|
Payroll and benefit-related liabilities
|
142,619
|
146,535
|
Accrued interest
|
16,657
|
5,583
|
Income taxes payable
|
18,681
|
41,453
|
Other current liabilities
|
66,884
|
46,547
|
Total current liabilities
|
618,753
|
606,745
|
Long-term borrowings
|
1,661,546
|
1,727,572
|
Deferred tax liabilities
|
445,841
|
456,080
|
Pension and postretirement benefit liabilities
|
23,548
|
23,989
|
Noncurrent liability for uncertain tax positions
|
3,369
|
3,370
|
Noncurrent operating lease liabilities
|
102,938
|
111,300
|
Other liabilities
|
148,579
|
162,502
|
Total liabilities
|
3,004,574
|
3,091,558
|
Commitments and contingencies
|
|
|
Total shareholders' equity
|
4,481,717
|
4,440,988
|
Total liabilities and shareholders' equity
|
$
|
7,486,291
|
$
|
7,532,546
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
4
TELEFLEX INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
Nine Months Ended
|
September 29, 2024
|
October 1, 2023
|
(Dollars in thousands)
|
Cash flows from operating activities of continuing operations:
|
|
|
Net income
|
$
|
206,331
|
$
|
325,223
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
Loss from discontinued operations
|
493
|
1,166
|
Depreciation expense
|
54,826
|
52,687
|
Intangible asset amortization expense
|
147,983
|
125,230
|
Deferred financing costs and debt discount amortization expense
|
2,562
|
2,547
|
Pension settlement charge
|
132,732
|
-
|
Fair value step up of acquired inventory sold
|
1,722
|
-
|
Changes in contingent consideration
|
7,446
|
(24,482)
|
Assets impairment charge
|
2,110
|
-
|
Stock-based compensation
|
23,727
|
22,135
|
Deferred income taxes, net
|
(60,648)
|
2,076
|
Payments for contingent consideration
|
-
|
(289)
|
Interest benefit on swaps designated as net investment hedges
|
(12,031)
|
(15,459)
|
Other
|
1,970
|
4,743
|
Changes in assets and liabilities, net of effects of acquisitions and disposals:
|
|
|
Accounts receivable
|
(25,294)
|
(18,313)
|
Inventories
|
(11,635)
|
(50,702)
|
Prepaid expenses and other assets
|
40,446
|
7,487
|
Accounts payable, accrued expenses and other liabilities
|
(1,623)
|
(16,674)
|
Income taxes receivable and payable, net
|
(75,493)
|
(45,014)
|
Net cash provided by operating activities from continuing operations
|
435,624
|
372,361
|
Cash flows from investing activities of continuing operations:
|
|
|
Expenditures for property, plant and equipment
|
(94,412)
|
(63,768)
|
Payments for businesses and intangibles acquired, net of cash acquired
|
(120)
|
(205)
|
Net proceeds on swaps designated as net investment hedges
|
18,262
|
10,275
|
Proceeds from sales of investments
|
7,300
|
7,300
|
Purchase of investments
|
(7,300)
|
(11,300)
|
Net cash used in investing activities from continuing operations
|
(76,270)
|
(57,698)
|
Cash flows from financing activities of continuing operations:
|
|
|
Proceeds from new borrowings
|
130,000
|
646,000
|
Reduction in borrowings
|
(188,375)
|
(321,625)
|
Repurchase of common stock
|
(200,000)
|
-
|
Net proceeds from share based compensation plans and related tax impacts
|
3,555
|
534
|
Payments for contingent consideration
|
(182)
|
(949)
|
Dividends paid
|
(47,808)
|
(47,919)
|
Net cash (used in) provided by financing activities from continuing operations
|
(302,810)
|
276,041
|
Cash flows from discontinued operations:
|
|
|
Net cash used in operating activities
|
(2,355)
|
(579)
|
Net cash used in discontinued operations
|
(2,355)
|
(579)
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash equivalents
|
728
|
(660)
|
Net increase in cash, cash equivalents and restricted cash equivalents
|
54,917
|
589,465
|
Cash, cash equivalents and restricted cash equivalents at the beginning of the period
|
222,848
|
292,034
|
Cash, cash equivalents and restricted cash equivalents at the end of the period
|
$
|
277,765
|
$
|
881,499
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
5
TELEFLEX INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Unaudited)
|
Common Stock
|
Additional
Paid In
Capital
|
Retained
Earnings
|
Accumulated Other Comprehensive Loss
|
Treasury Stock
|
Total
|
Shares
|
Dollars
|
Shares
|
Dollars
|
(Dollars and shares in thousands, except per share)
|
Balance at December 31, 2023
|
48,046
|
$
|
48,046
|
$
|
749,712
|
$
|
4,109,736
|
$
|
(314,405)
|
1,006
|
$
|
(152,101)
|
$
|
4,440,988
|
Net income
|
15,289
|
15,289
|
Cash dividends ($0.34 per share)
|
(16,001)
|
(16,001)
|
Other comprehensive income
|
53,351
|
53,351
|
Shares issued under compensation plans
|
35
|
35
|
6,166
|
(21)
|
2,244
|
8,445
|
Deferred compensation
|
347
|
(5)
|
791
|
1,138
|
Balance at March 31, 2024
|
48,081
|
48,081
|
756,225
|
4,109,024
|
(261,054)
|
980
|
(149,066)
|
4,503,210
|
Net income
|
80,038
|
80,038
|
Cash dividends ($0.34 per share)
|
(16,017)
|
(16,017)
|
Other comprehensive loss
|
(18,151)
|
(18,151)
|
Shares issued under compensation plans
|
10
|
10
|
8,967
|
(5)
|
655
|
9,632
|
Deferred compensation
|
-
|
-
|
2
|
-
|
5
|
7
|
Balance at June 30, 2024
|
48,091
|
48,091
|
765,194
|
4,173,045
|
(279,205)
|
975
|
(148,406)
|
4,558,719
|
Net income
|
111,004
|
111,004
|
Cash dividends ($0.34 per share)
|
(15,790)
|
(15,790)
|
Other comprehensive income
|
20,965
|
20,965
|
Shares issued under compensation plans
|
5
|
5
|
8,262
|
(1)
|
149
|
8,416
|
Repurchase of common stock
|
-
|
-
|
(40,000)
|
678
|
(161,600)
|
(201,600)
|
Deferred Compensation
|
-
|
-
|
3
|
3
|
Balance at September 29, 2024
|
48,096
|
$
|
48,096
|
$
|
733,456
|
$
|
4,268,259
|
$
|
(258,240)
|
1,652
|
$
|
(309,854)
|
$
|
4,481,717
|
|
Common Stock
|
Additional
Paid In
Capital
|
Retained
Earnings
|
Accumulated Other Comprehensive Loss
|
Treasury Stock
|
Total
|
Shares
|
Dollars
|
Shares
|
Dollars
|
(Dollars and shares in thousands, except per share)
|
Balance at December 31, 2022
|
47,957
|
$
|
47,957
|
$
|
715,118
|
$
|
3,817,304
|
$
|
(403,522)
|
1,032
|
$
|
(154,889)
|
$
|
4,021,968
|
Net income
|
76,748
|
76,748
|
Cash dividends ($0.34 per share)
|
(15,969)
|
(15,969)
|
Other comprehensive income
|
22,191
|
22,191
|
Shares issued under compensation plans
|
18
|
18
|
2,333
|
(19)
|
2,639
|
4,990
|
Deferred compensation
|
324
|
(6)
|
1
|
325
|
Balance at April 2, 2023
|
47,975
|
47,975
|
717,775
|
3,878,083
|
(381,331)
|
1,007
|
(152,249)
|
4,110,253
|
Net income
|
111,335
|
111,335
|
Cash dividends ($0.34 per share)
|
(15,972)
|
(15,972)
|
Other comprehensive loss
|
(533)
|
(533)
|
Shares issued under compensation plans
|
23
|
23
|
9,920
|
-
|
66
|
10,009
|
Balance at July 2, 2023
|
47,998
|
47,998
|
727,695
|
3,973,446
|
$
|
(381,864)
|
1,007
|
(152,183)
|
4,215,092
|
Net income
|
137,140
|
137,140
|
Cash dividends ($0.34 per share)
|
(15,978)
|
(15,978)
|
Other comprehensive loss
|
(30,286)
|
(30,286)
|
Shares issued under compensation plans
|
1
|
1
|
8,057
|
(1)
|
22
|
8,080
|
Balance at October 1, 2023
|
47,999
|
$
|
47,999
|
$
|
735,752
|
$
|
4,094,608
|
$
|
(412,150)
|
1,006
|
$
|
(152,161)
|
$
|
4,314,048
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
6
TELEFLEX INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(all tabular amounts in thousands unless otherwise noted)
Note 1 - Basis of presentation
The accompanying unaudited condensed consolidated financial statements of Teleflex Incorporated and its subsidiaries ("we," "us," "our" and "Teleflex") are prepared on the same basis as its annual consolidated financial statements.
In the opinion of management, the financial statements reflect all adjustments, which are of a normal recurring nature, necessary for the fair statement of the financial statements for interim periods in accordance with accounting principles generally accepted in the United States of America ("GAAP") and Rule 10-01 of Securities and Exchange Commission ("SEC") Regulation S-X, which sets forth the instructions for the form and content of presentation of financial statements included in Form 10-Q. The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. The results of operations for the periods reported are not necessarily indicative of those that may be expected for a full year.
In accordance with applicable accounting standards and as permitted by Rule 10-01 of Regulation S-X, the accompanying condensed consolidated financial statements do not include all of the information and footnote disclosures that are required to be included in our annual consolidated financial statements. Therefore, our quarterly condensed consolidated financial statements should be read in conjunction with our consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2023.
Supplemental balance sheet information
Cash, cash equivalents, and restricted cash equivalents consisted of the following at September 29, 2024 and December 31, 2023:
|
September 29, 2024
|
December 31, 2023
|
Cash and cash equivalents
|
$
|
243,235
|
$
|
222,848
|
Restricted cash equivalents in other current assets (1)
|
16,219
|
-
|
Restricted cash equivalents in other assets (1)
|
18,311
|
-
|
Total cash, cash equivalents and restricted cash equivalents
|
$
|
277,765
|
$
|
222,848
|
(1) Restricted cash equivalents represent surplus plan assets resulting from the termination of the Teleflex Incorporated Retirement Income Plan (the "TRIP") that were transferred to a suspense account within the Teleflex 401(k) Savings Plan as of September 29, 2024 as described in Note 12. Amounts expected to be transferred from the suspense account to employees within one year are classified as other current assets.
Note 2 - Recently issued accounting standards
In November 2023, the Financial Accounting Standard Board ("FASB") issued new guidance designed to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant expenses per segment. The new standard must be adopted on a retrospective basis. We intend to adopt the new guidance for the fiscal year ending December 31, 2024, and subsequent interim periods. We do not expect our adoption of this standard will have a material impact on the consolidated financial statements and disclosures.
In December 2023, the FASB issued new guidance designed to improve income tax disclosure requirements, primarily through increased disaggregation disclosures within the effective tax rate reconciliation as well as enhanced disclosures on income taxes paid. The guidance is effective for all fiscal years beginning after December 15, 2024. The new standard can be adopted on a prospective basis with an option for it to be adopted retrospectively and early adoption is permitted. We are currently evaluating this guidance to determine its impact on our consolidated financial statements.
In March 2024, the SEC adopted final rules that require registrants to include certain climate-related disclosures in registration statements and annual reports. The required disclosures include information about a registrant's climate-related risks that are reasonably likely to have a material impact on its business, results of operations or
7
TELEFLEX INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Unaudited)
financial condition. The required information about climate-related risks will also include disclosure of a registrant's greenhouse gas emissions and will require registrants to present certain climate-related financial disclosures in their audited financial statements. The rules were to be effective for all fiscal years beginning in 2025. However, following the adoption of the rules, challenges to the rules were brought in six federal appellate courts. These challenges were consolidated for review in the U.S. Court of Appeals for the Eighth Circuit. Additional cases have been filed since the consolidation order. On April 4, 2024, the SEC announced that it had stayed the rules pending the completion of judicial review of the consolidated Eighth Circuit petitions. The SEC has further stated that it plans to designate a new effective date and phase-in period for the implementation of the rules at the conclusion of the stay, though this would occur only if the SEC prevails in the ongoing legal proceedings. We plan to monitor the status of these rules, and, as appropriate, to evaluate the rules to determine their impact on our consolidated financial statements.
From time to time, new accounting guidance is issued by the FASB or other standard setting bodies that is adopted by us as of the effective date or, in some cases where early adoption is permitted, in advance of the effective date. We have assessed the recently issued guidance that is not yet effective and, unless otherwise indicated above, believe the new guidance will not have a material impact on the consolidated results of operations, cash flows or financial position.
Note 3 - Net revenues
We primarily generate revenue from the sale of medical devices including single use disposable devices and, to a lesser extent, reusable devices, instruments and capital equipment. Revenue is recognized when obligations under the terms of a contract with our customer are satisfied; this occurs upon the transfer of control of the products. Generally, transfer of control to the customer occurs at the point in time when our products are shipped from the manufacturing or distribution facility. For our Original Equipment and Development Services ("OEM") segment, most revenue is recognized over time because the OEM segment generates revenue from the sale of custom products that have no alternative use and we have an enforceable right to payment to the extent that performance has been completed. We market and sell products through our direct sales force and distributors to customers within the following end markets: (1) hospitals and healthcare providers; (2) other medical device manufacturers; and (3) home care providers, which constituted 86%, 12% and 2% of consolidated net revenues, respectively, for the nine months ended September 29, 2024. Revenue is measured as the amount of consideration we expect to receive in exchange for transferring goods. With respect to the custom products sold in the OEM segment, revenue is measured using the units produced output method. Payment is generally due 30 days from the date of invoice.
The following table disaggregates revenue by global product category for the three and nine months ended September 29, 2024 and October 1, 2023.
|
Three Months Ended
|
Nine Months Ended
|
September 29, 2024
|
October 1, 2023
|
September 29, 2024
|
October 1, 2023
|
Vascular access
|
$
|
180,896
|
$
|
169,919
|
$
|
543,355
|
$
|
521,356
|
Interventional
|
149,865
|
134,089
|
425,687
|
375,766
|
Anesthesia
|
101,154
|
97,612
|
299,997
|
291,786
|
Surgical
|
111,746
|
112,805
|
328,574
|
317,781
|
Interventional urology
|
83,395
|
73,622
|
246,241
|
226,819
|
OEM
|
82,558
|
82,309
|
259,080
|
243,434
|
Other(1)
|
54,761
|
76,033
|
148,981
|
223,638
|
Net revenues (2)
|
$
|
764,375
|
$
|
746,389
|
$
|
2,251,915
|
$
|
2,200,580
|
(1) Includes revenues generated from sales of our respiratory and urology products (other than interventional urology products) and sales pursuant to the manufacturing and supply transition agreement related to our Respiratory business divestiture. For the nine months ended September 29, 2024, amounts reflect the impact from increases in our reserves related to the Italian payback measure pertaining to prior years discussed in Note 13.
(2) The product categories listed above are presented on a global basis, while each of our reportable segments other than the OEM reportable segment are defined based on the geographic location of its operations; the OEM reportable segment operates globally.
8
TELEFLEX INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Unaudited)
Each of the geographically based reportable segments includes net revenues from each of the non-OEM product categories listed above.
Note 4 - Acquisition
2023 acquisition
In the fourth quarter of 2023, we completed the acquisition of Palette Life Sciences AB ("Palette"), a privately held medical device company that sells a portfolio of hyaluronic acid gel-based products primarily utilized in the treatment of urology diseases including a rectal spacing product used in connection with radiation therapy treatment of prostate cancer. Under the terms of the agreement, we acquired Palette for an initial cash payment of $594.9 million, with the potential to make two milestone payments up to $50 million in the aggregate if certain commercial milestones are met. The milestone payments are based on net sales growth over the two-year period beginning January 1, 2024.
In the third quarter of 2024, we modified our allocation of the intangible assets acquired in the Palette transaction between our domestic and foreign entities as we identified new facts and circumstances that existed as of the acquisition date. As a result, we recorded a measurement period adjustment recognizing a $2.0 million decrease in the deferred tax liabilities and goodwill. The allocation change also impacted the currency translation of certain assets and liabilities and as a result, we reversed previously recorded foreign currency translation of $19.7 million for the nine months ended September 29, 2024, which decreased comprehensive income in the period. The adjustment did not have a significant impact on our results from operations.
We have not reached an agreement on the closing statement adjustments with the seller. However, the measurement period related to this acquisition expired during the fourth quarter, and as a result, any subsequent adjustments to the consideration transferred will be recognized in the reporting period in which they are settled.
Note 5 - Restructuring and impairment charges
Restructuring and impairment charges recognized for the three and nine months ended September 29, 2024 and October 1, 2023 consisted of the following:
|
Three Months Ended September 29, 2024
|
Termination Benefits
|
Other Costs(1)
|
Total
|
2024 Footprint realignment plan
|
$
|
1,066
|
$
|
27
|
$
|
1,093
|
2023 Restructuring plan
|
(95)
|
-
|
(95)
|
2023 Footprint realignment plan
|
301
|
-
|
301
|
Other restructuring programs (2)
|
(1,018)
|
4
|
(1,014)
|
Restructuring charges
|
$
|
254
|
$
|
31
|
$
|
285
|
|
Three Months Ended October 1, 2023
|
Termination Benefits
|
Other Costs(1)
|
Total
|
2023 Footprint realignment plan
|
$
|
1,296
|
$
|
-
|
$
|
1,296
|
2022 Restructuring plan
|
244
|
102
|
346
|
Respiratory divestiture plan
|
(851)
|
5
|
(846)
|
Other restructuring programs (3)
|
(612)
|
47
|
(565)
|
Restructuring charges
|
$
|
77
|
$
|
154
|
$
|
231
|
9
TELEFLEX INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Unaudited)
|
Nine Months Ended September 29, 2024
|
Termination Benefits
|
Other Costs(1)
|
Total
|
2024 Footprint realignment plan
|
$
|
9,638
|
$
|
27
|
$
|
9,665
|
2023 Restructuring plan
|
(914)
|
82
|
(832)
|
2023 Footprint realignment plan
|
1,044
|
3
|
1,047
|
Other restructuring programs (2)
|
(1,225)
|
34
|
(1,191)
|
Restructuring charges
|
8,543
|
146
|
8,689
|
Asset impairment charges
|
-
|
2,110
|
2,110
|
Restructuring and impairment charges
|
$
|
8,543
|
$
|
2,256
|
$
|
10,799
|
|
Nine Months Ended October 1, 2023
|
Termination Benefits
|
Other Costs(1)
|
Total
|
2023 Footprint realignment plan
|
$
|
1,296
|
$
|
-
|
$
|
1,296
|
2022 Restructuring plan
|
3,361
|
313
|
3,674
|
Respiratory divestiture plan
|
(596)
|
17
|
(579)
|
Other restructuring programs (3)
|
(853)
|
422
|
(431)
|
Restructuring charges
|
$
|
3,208
|
$
|
752
|
$
|
3,960
|
(1) Other costs include facility closure, contract termination and other exit costs.
(2) Includes activity primarily related to a restructuring plan initiated in the fourth quarter of 2022 that was designed to improve operating performance and position the organization to deliver long-term durable growth by creating efficiencies that align with our high growth strategic objectives (the "2022 Restructuring plan"), which has concluded.
(3) Includes activity primarily related to a restructuring plan initiated in the first quarter of 2022 that was designed to relocate manufacturing operations at certain of our facilities (the "2022 Manufacturing relocation plan") and our 2014, 2018, and 2019 Footprint realignment plans.
2024 Footprint realignment plan
During the second quarter of 2024, we initiated the "2024 Footprint realignment plan," encompassing several strategic restructuring initiatives. These initiatives primarily include the relocation of select manufacturing operations to existing lower-cost locations, the optimization of specific product portfolios through targeted rationalization efforts, the relocation of certain integral product development and manufacturing support functions, the optimization of certain supply chain activities and related workforce reductions. The actions under the 2024 Footprint realignment plan are expected to be substantially completed by the end of 2025.
The following table provides a summary of our estimates of restructuring and restructuring related charges by major type of expense associated with the 2024 Footprint realignment plan:
|
Total estimated amount expected to be incurred
|
Program expense estimates:
|
Restructuring charges (1)
|
$16 million to $20 million
|
Restructuring related charges(2)
|
$21 million to $26 million
|
Total restructuring and restructuring related charges
|
$37 million to $46 million
|
(1)Substantially all of the charges consist of employee termination benefit costs.
(2)Consists of pre-tax charges related to accelerated depreciation and other costs directly related to the plan, primarily project management costs and costs to relocate manufacturing operations and support functions to the new locations. Substantially all of the charges are expected to be recognized within costs of goods sold.
We expect the restructuring and restructuring related charges will result in future cash outlays ranging from $31 million to $38 million, with the majority anticipated to occur between 2025 and 2026. Furthermore, we expect to incur $13 million to $16 million in aggregate capital expenditures under the plan, with the bulk of these expenses expected to occur during 2024 and 2025.
10
TELEFLEX INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Unaudited)
For the three and nine months ended September 29, 2024, respectively, we incurred $2.6 million and $3.7 million under the 2024 Footprint realignment plan in pre-tax restructuring related charges, substantially all of which was recognized in cost of goods sold.
As of September 29, 2024, we had a restructuring reserve of $10.1 million related to this plan, all of which related to termination benefits.
2023 Footprint realignment plan
During the third quarter of 2023, we initiated a restructuring plan primarily involving the relocation of certain manufacturing operations to existing lower-cost locations, the outsourcing of certain manufacturing processes and related workforce reductions (the "2023 Footprint realignment plan"). These actions are expected to be substantially completed by the end of 2027. The following table provides a summary of our estimates of restructuring and restructuring related charges by major type of expense associated with the 2023 Footprint realignment plan:
|
Total estimated amount expected to be incurred
|
Program expense estimates:
|
Restructuring charges (1)
|
$4 million to $6 million
|
Restructuring related charges(2)
|
$7 million to $9 million
|
Total restructuring and restructuring related charges
|
$11 million to $15 million
|
(1) Substantially all of the charges consist of employee termination benefit costs.
(2) Restructuring related charges represent costs that are directly related to the 2023 Footprint realignment plan and principally constitute costs to transfer manufacturing operations to existing lower-cost locations and project management costs. Substantially all of these charges are expected to be recognized within cost of goods sold.
Additionally, we expect to incur $2 million to $3 million in aggregate capital expenditures under the plan.
For the three and nine months ended September 29, 2024, respectively, we incurred $0.8 million and $1.8 million under the 2023 Footprint realignment plan in pre-tax restructuring related charges, all of which were recognized in cost of goods sold. As of September 29, 2024, we have incurred aggregate restructuring charges in connection with the 2023 Footprint realignment plan of $2.5 million. In addition, as of September 29, 2024, we have incurred aggregate restructuring related charges of $2.0 million with respect to the 2023 Footprint realignment plan, consisting of certain costs that principally resulted from the transfer of manufacturing operations to new locations.
As of September 29, 2024, we had a restructuring reserve of $2.4 million related to this plan, all of which related to termination benefits.
2023 Restructuring plan
During the fourth quarter of 2023, we initiated a restructuring plan, which primarily involved the integration of Palette into Teleflex and workforce reductions designed to improve operating performance across the organization by creating efficiencies that align with evolving market demands and our strategy to enhance long-term value creation (the "2023 restructuring plan"). The plan is substantially complete and as a result, we expect future restructuring expenses associated with the plan to be immaterial.
Impairment charge
For the nine months ended September 29, 2024, we recorded an impairment charge of $2.1 million related to a portion of our operating lease assets stemming from our cessation of occupancy of a specific facility.
11
TELEFLEX INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Unaudited)
Note 6 - Inventories
Inventories as of September 29, 2024 and December 31, 2023 consisted of the following:
|
|
September 29, 2024
|
December 31, 2023
|
Raw materials
|
$
|
173,865
|
$
|
179,517
|
Work-in-process
|
120,491
|
111,132
|
Finished goods
|
345,582
|
335,567
|
Inventories
|
$
|
639,938
|
$
|
626,216
|
Note 7 - Goodwill and other intangible assets
The following table provides information relating to changes in the carrying amount of goodwill by reportable operating segment for the nine months ended September 29, 2024:
|
|
Americas
|
EMEA
|
Asia
|
OEM
|
Total
|
December 31, 2023
|
$
|
2,068,072
|
$
|
487,744
|
$
|
246,229
|
$
|
112,010
|
$
|
2,914,055
|
Goodwill related to acquisitions
|
(1,953)
|
-
|
-
|
-
|
(1,953)
|
Currency translation adjustment
|
(3,872)
|
7,281
|
3,051
|
-
|
6,460
|
September 29, 2024
|
$
|
2,062,247
|
$
|
495,025
|
$
|
249,280
|
$
|
112,010
|
$
|
2,918,562
|
Our goodwill impairment testing is performed annually during the fourth quarter of each fiscal year in addition to periods where changes in circumstances indicate that the carrying value of our goodwill assets may not be recoverable. No impairment charges were recognized during the three and nine months ended September 29, 2024. We did identify indicators of a potential impairment as of June 30, 2024 related to our Interventional Urology North America reporting unit, included within our Americas operating segment. The indicators of a potential impairment primarily arose from lower than anticipated sales results from our UroLift product line ("UroLift"), primarily driven by the adverse impact of persistent end-market challenges within the U.S. office site of service. We performed a quantitative impairment test of the reporting unit using both the income and the market approaches, which determined that the fair value of the reporting unit exceeded the carrying value. The more significant judgments and assumptions in determining the fair value included the amount and timing of expected future cash flows, the expected long-term growth rates and the discount rate used to estimate the present value of the future cash flows. Our assessment indicates that the Interventional Urology North America reporting unit is susceptible to future impairment charges if future revenue is lower than our current expectations, in particular with respect to the adverse impacts stemming from end market conditions related to UroLift, as well as from continuing negative impacts from macroeconomic factors, including increased inflation and higher interest rates. The carrying value of goodwill allocated to the Interventional Urology North America reporting unit as of September 29, 2024 was $643.9 million.
The gross carrying amount of, and accumulated amortization relating to, intangible assets as of September 29, 2024 and December 31, 2023 were as follows:
|
|
Gross Carrying Amount
|
Accumulated Amortization
|
|
September 29, 2024
|
December 31, 2023
|
September 29, 2024
|
December 31, 2023
|
Customer relationships
|
$
|
1,362,046
|
$
|
1,363,839
|
$
|
(610,061)
|
$
|
(561,753)
|
In-process research and development
|
23,666
|
27,476
|
-
|
-
|
Intellectual property
|
1,872,243
|
1,890,957
|
(834,835)
|
(745,094)
|
Distribution rights
|
23,360
|
23,301
|
(22,687)
|
(22,048)
|
Trade names
|
607,163
|
610,146
|
(95,790)
|
(84,864)
|
Non-compete agreements
|
21,930
|
21,934
|
(21,930)
|
(21,934)
|
|
$
|
3,910,408
|
$
|
3,937,653
|
$
|
(1,585,303)
|
$
|
(1,435,693)
|
12
TELEFLEX INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Unaudited)
Note 8 - Financial instruments
Foreign currency forward contracts
We use derivative instruments for risk management purposes. Foreign currency forward contracts designated as cash flow hedges are used to manage foreign currency transaction exposure. Foreign currency forward contracts not designated as hedges for accounting purposes are used to manage exposure related to near term foreign currency denominated monetary assets and liabilities. We enter into the non-designated foreign currency forward contracts for periods consistent with our currency translation exposures, which generally approximate one month. For the three and nine months ended September 29, 2024, we recognized a loss of $0.9 million and a gain of $2.6 million, respectively, related to non-designated foreign currency forward contracts. For the three and nine months ended October 1, 2023, we recognized a loss of $1.0 million and a gain of $1.0 million, respectively, related to non-designated foreign currency forward contracts.
The total notional amount for all open foreign currency forward contracts designated as cash flow hedges as of September 29, 2024 and December 31, 2023 was $321.7 million and $234.1 million, respectively. The total notional amount for all open non-designated foreign currency forward contracts as of September 29, 2024 and December 31, 2023 was $187.6 million and $195.0 million, respectively. All open foreign currency forward contracts as of September 29, 2024 have durations of 12 months or less.
Cross-currency interest rate swaps
During 2019, we entered into cross-currency swap agreements with five different financial institution counterparties to hedge against the effect of variability in the U.S. dollar to euro exchange rate (the "2019 Cross-currency swaps"). Under the terms of the cross-currency swap agreements, we notionally exchanged $250 million at an annual interest rate of 4.88% for €219.2 million at an annual interest rate of 2.46%. The swap agreements are designed as net investment hedges. On February 26, 2024, the agreements related to our 2019 Cross-currency swap with an original maturity date of March 4, 2024 were terminated resulting in $12.1 million in cash settlement proceeds.
On February 26, 2024, we executed two separate term cross-currency swap agreements set to expire on February 26, 2027 and February 28, 2029, respectively, to hedge against the effect of variability in the U.S. dollar to euro exchange rate. Each of the swap agreements had a notional principal amount of $250 million and were designated as a net investment hedge. On April 25, 2024, the cross-currency agreements executed in February 2024 were terminated in response to changes in market conditions, resulting in $0.4 million in a cash settlement payment and we simultaneously executed two new separate term cross-currency swap agreements with the same expiration dates and notional values (together, the "2024 Cross-currency swap agreements"). The cross-currency swap agreements expiring in 2027 include five different financial institution counterparties and notionally exchanged $250 million at an annual interest rate of 4.25% for €233.4 million at an annual interest rate of 2.44%. The cross-currency swap agreements expiring in 2029 include four different financial institution counterparties and notionally exchanged $250 million at an annual interest rate of 4.25% for €233.4 million at an annual interest rate of 2.45%. Both of the 2024 Cross-currency swap agreements are designated as a net investment hedge.
During 2023, we executed cross-currency swap agreements with six different financial institution counterparties to hedge against the effect of variability in the U.S. dollar to euro exchange rate, (the "2023 Cross-currency swaps"). Under the terms of the cross-currency swap agreements, we have notionally exchanged $500 million at an annual interest rate of 4.63% for €474.7 million at an annual interest rate of 3.05%. The swap agreements are designated as net investment hedges and expire on October 4, 2025.
In 2023, we entered into a zero cost foreign exchange collar contract that aligns with the notional amount and expiration date of the 2023 Cross-currency swaps. We sold a put option with a lower strike price and bought a call option with a higher strike price to manage the foreign exchange risk related to the final settlement of the $500 million notional cross currency swaps. Upon the execution of the zero cost foreign exchange collar contract, we have de-designated the 2023 Cross-currency swaps and re-designated the combined $500 million notional cross currency swaps and zero cost collar into a new hedging instrument. At redesignation, the existing $500 million notional cross-currency swaps were off-market due to changes in foreign exchange rates and interest rates. The off-market value due to interest rates will be amortized ratably into earnings through October 2025 and the off-market
13
TELEFLEX INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Unaudited)
value due to foreign exchange rates will remain in accumulated other comprehensive income until the underlying net investment is sold. The combined cross-currency swaps and zero cost collar have been designated as a net investment hedge for accounting purposes.
The swap agreements described above require an exchange of the notional amounts upon expiration or earlier termination of the agreements. We and the counterparties have agreed to effect the exchange through a net settlement.
The cross-currency swaps are marked to market at each reporting date and any changes in fair value are recognized as a component of accumulated other comprehensive income (loss) ("AOCI"). The following table summarizes the foreign exchange gains and losses recognized within AOCI and the interest benefit recognized within interest expense related to cross currency swap for the three and nine months ended September 29, 2024 and October 1, 2023:
|
Three Months Ended
|
Nine Months Ended
|
September 29, 2024
|
October 1, 2023
|
September 29, 2024
|
October 1, 2023
|
Foreign exchange (loss) gain
|
$
|
(24,846)
|
$
|
15,756
|
$
|
(10,656)
|
$
|
1,466
|
Interest benefit
|
4,031
|
5,171
|
12,031
|
15,459
|
Balance sheet presentation
The following table presents the locations in the condensed consolidated balance sheet and fair value of derivative financial instruments as of September 29, 2024 and December 31, 2023:
|
September 29, 2024
|
December 31, 2023
|
Fair Value
|
Asset derivatives:
|
Designated foreign currency forward contracts
|
$
|
4,468
|
$
|
1,629
|
Non-designated foreign currency forward contracts
|
263
|
937
|
Cross-currency interest rate swaps
|
15,702
|
16,883
|
Prepaid expenses and other current assets
|
20,433
|
19,449
|
Total asset derivatives
|
$
|
20,433
|
$
|
19,449
|
Liability derivatives:
|
|
|
Designated foreign currency forward contracts
|
$
|
10,075
|
$
|
1,866
|
Non-designated foreign currency forward contracts
|
968
|
1,340
|
Other current liabilities
|
11,043
|
3,206
|
Cross-currency interest rate swaps
|
50,964
|
32,097
|
Other liabilities
|
50,964
|
32,097
|
Total liability derivatives
|
$
|
62,007
|
$
|
35,303
|
See Note 10 for information on the location and amount of gains and losses attributable to derivatives that were reclassified from AOCI to expense (income), net of tax. There was no ineffectiveness related to our cash flow hedges during the three and nine months ended September 29, 2024 and October 1, 2023.
Trade receivables
The allowance for credit losses as of September 29, 2024 and December 31, 2023 was $10.1 million and $9.5 million, respectively. The current portion of the allowance for credit losses, which was $5.9 million and $5.5 million as of September 29, 2024 and December 31, 2023, respectively, was recognized as a reduction of accounts receivable, net.
14
TELEFLEX INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Unaudited)
Note 9 - Fair value measurement
The following tables provide information regarding our financial assets and liabilities measured at fair value on a recurring basis as of September 29, 2024 and December 31, 2023:
|
|
Total carrying
value at
September 29, 2024
|
Quoted prices in active
markets (Level 1)
|
Significant other
observable
Inputs (Level 2)
|
Significant
unobservable
Inputs (Level 3)
|
Investments in marketable securities
|
$
|
571
|
$
|
571
|
$
|
-
|
$
|
-
|
Derivative assets
|
20,433
|
-
|
20,433
|
-
|
Derivative liabilities
|
62,007
|
-
|
62,007
|
-
|
Contingent consideration liabilities
|
46,750
|
-
|
-
|
46,750
|
|
|
Total carrying
value at December 31, 2023
|
Quoted prices in active
markets (Level 1)
|
Significant other
observable
Inputs (Level 2)
|
Significant
unobservable
Inputs (Level 3)
|
Investments in marketable securities
|
$
|
5,306
|
$
|
5,306
|
$
|
-
|
$
|
-
|
Derivative assets
|
19,449
|
-
|
19,449
|
-
|
Derivative liabilities
|
35,303
|
-
|
35,303
|
-
|
Contingent consideration liabilities
|
39,486
|
-
|
-
|
39,486
|
Valuation Techniques
Our financial assets valued based upon Level 1 inputs are comprised of investments in marketable securities held in trust, which are available to satisfy benefit obligations under our benefit plans and other arrangements. The investment assets of the trust are valued using quoted market prices.
Our financial assets and liabilities valued based upon Level 2 inputs are comprised of foreign currency forward contracts and cross-currency interest rate swap agreements. We use foreign currency forward contracts and cross-currency interest rate swap agreements to manage foreign currency transaction exposure as well as exposure to foreign currency denominated monetary assets and liabilities. We measure the fair value of the foreign currency forwards and cross-currency swap agreements by calculating the amount required to enter into offsetting contracts with similar remaining maturities, based on quoted market prices, and taking into account the creditworthiness of the counterparties.
Our financial liabilities valued based upon Level 3 inputs are comprised of contingent consideration arrangements pertaining to our acquisitions.
Contingent consideration
Contingent consideration liabilities, which primarily consist of payment obligations that are contingent upon the achievement of revenue-based goals, but also can be based on other milestones such as regulatory approvals, are remeasured to fair value each reporting period using assumptions including revenue growth rates (based on internal operational budgets and long-range strategic plans), revenue volatility, discount rates, probability of payment and projected payment dates.
We determine the fair value of certain contingent consideration liabilities using a Monte Carlo simulation (which involves a simulation of future revenues during the earn-out period using management's best estimates) or discounted cash flow analysis. Increases in projected revenues, estimated cash flows and probabilities of payment may result in significantly higher fair value measurements; decreases in these items may have the opposite effect. Increases in the discount rates in periods prior to payment may result in significantly lower fair value measurements and decreases in the discount rates may have the opposite effect.
15
TELEFLEX INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Unaudited)
The table below provides additional information regarding the valuation technique and inputs used in determining the fair value of our significant contingent consideration liabilities.
|
Contingent Consideration Liability
|
Valuation Technique
|
Unobservable Input
|
Range (Weighted average)
|
Revenue-based
|
Monte Carlo simulation
|
Revenue volatility
|
17.4% - 30.4% (19.2%)
|
Risk free rate
|
Cost of debt structure
|
Projected year of payment
|
2025 - 2026
|
The following table provides information regarding changes in our contingent consideration liabilities for the nine months ended September 29, 2024:
|
Contingent consideration
|
Balance - December 31, 2023
|
$
|
39,486
|
Payments
|
(182)
|
Revaluations
|
7,446
|
Balance - September 29, 2024
|
$
|
46,750
|
Note 10 - Shareholders' equity
Basic earnings per share is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share is computed in the same manner except that the weighted average number of shares is increased to include dilutive securities. The following table provides a reconciliation of basic to diluted weighted average number of common shares outstanding:
|
Three Months Ended
|
Nine Months Ended
|
September 29, 2024
|
October 1, 2023
|
September 29, 2024
|
October 1, 2023
|
Basic
|
46,724
|
46,992
|
46,995
|
46,974
|
Dilutive effect of share-based awards
|
288
|
307
|
261
|
330
|
Diluted
|
47,012
|
47,299
|
47,256
|
47,304
|
The weighted average number of shares that were antidilutive and therefore excluded from the calculation of earnings per share were 0.9 million for the three and nine months ended September 29, 2024 and 0.8 million and 0.7 million for the three and nine months ended October 1, 2023, respectively.
On July 30, 2024, the Board of Directors authorized a share repurchase program for up to $500 million of our common stock. The timing, price and actual number of shares of common stock that may be repurchased under the share repurchase authorization will depend on a variety of factors including price, market conditions and corporate and regulatory requirements. The repurchases may occur in open market transactions, transactions structured through investment banking institutions, in privately negotiated transactions, by direct purchases of common stock or a combination of the foregoing, and the timing and amount of stock repurchased will depend on market and business conditions, applicable legal and credit requirements and other corporate considerations. The authorization of the repurchase program does not constitute a binding obligation to acquire any specific amount of common stock, and the repurchase program may be suspended or discontinued at any time. On August 2, 2024, we entered into an accelerated share repurchase agreement for $200 million of our common stock. Under this agreement, 678,110 shares of common stock, representing 80% of the $200 million aggregate, were delivered and included in treasury stock during the three months ended September 29, 2024. The initial shares received were calculated based on a price per share of $235.95, which was the closing share price of our common stock on August 1, 2024. The total number of shares to be repurchased under the agreement will be based on volume-weighted average prices of our common stock during the accelerated share repurchase period. Based on our calculations to date, we expect to receive additional shares of common stock upon final settlement of the agreement, which will be completed during the fourth quarter of 2024.
The following tables provide information relating to the changes in accumulated other comprehensive loss, net of tax, for the nine months ended September 29, 2024 and October 1, 2023:
16
TELEFLEX INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Unaudited)
|
Cash Flow Hedges
|
Pension and Other Postretirement Benefit Plans
|
Foreign Currency Translation Adjustment
|
Accumulated Other Comprehensive (Loss) Income
|
Balance as of December 31, 2023
|
$
|
1,396
|
$
|
(88,049)
|
$
|
(227,752)
|
$
|
(314,405)
|
Other comprehensive (loss) income before reclassifications (1)
|
(6,249)
|
8,280
|
(23,008)
|
(20,977)
|
Amounts reclassified from accumulated other comprehensive (loss) income
|
(2,677)
|
79,819
|
-
|
77,142
|
Net current-period other comprehensive (loss) income
|
(8,926)
|
88,099
|
(23,008)
|
56,165
|
Balance as of September 29, 2024
|
$
|
(7,530)
|
$
|
50
|
$
|
(250,760)
|
$
|
(258,240)
|
(1)The foreign currency translation includes a loss of $19.7 million stemming from the measurement period adjustment related to our acquisition of Palette as described in Note 4.
|
|
Cash Flow Hedges
|
Pension and Other Postretirement Benefit Plans
|
Foreign Currency Translation Adjustment
|
Accumulated Other Comprehensive (Loss) Income
|
Balance as of December 31, 2022
|
$
|
4,931
|
$
|
(135,799)
|
$
|
(272,654)
|
$
|
(403,522)
|
Other comprehensive income (loss) before reclassifications
|
9,109
|
(76)
|
(13,368)
|
(4,335)
|
Amounts reclassified from accumulated other comprehensive income
|
(8,320)
|
4,027
|
-
|
(4,293)
|
Net current-period other comprehensive income
|
789
|
3,951
|
(13,368)
|
(8,628)
|
Balance as of October 1, 2023
|
$
|
5,720
|
$
|
(131,848)
|
$
|
(286,022)
|
$
|
(412,150)
|
The following table provides information relating to the location in the statements of operations and amount of reclassifications of losses/(gains) in accumulated other comprehensive (loss)/income into (income)/expense, net of tax, for the three and nine months ended September 29, 2024 and October 1, 2023:
|
Three Months Ended
|
Nine Months Ended
|
September 29, 2024
|
October 1, 2023
|
September 29, 2024
|
October 1, 2023
|
(Gains) Loss on foreign exchange contracts:
|
Cost of goods sold
|
$
|
(589)
|
$
|
(3,499)
|
$
|
(2,698)
|
$
|
(8,734)
|
Total before tax
|
(589)
|
(3,499)
|
(2,698)
|
(8,734)
|
Taxes
|
7
|
34
|
21
|
414
|
Net of tax
|
(582)
|
(3,465)
|
(2,677)
|
(8,320)
|
Pension and other postretirement benefit items (1):
|
Actuarial (gains) losses
|
(48)
|
1,851
|
1,162
|
5,986
|
Prior-service costs
|
(492)
|
(252)
|
(1,475)
|
(756)
|
Settlements
|
-
|
-
|
138,139
|
-
|
Total before tax
|
(540)
|
1,599
|
137,826
|
5,230
|
Tax benefit
|
118
|
(368)
|
(58,007)
|
(1,203)
|
Net of tax
|
(422)
|
1,231
|
79,819
|
4,027
|
Total reclassifications, net of tax
|
$
|
(1,004)
|
$
|
(2,234)
|
$
|
77,142
|
$
|
(4,293)
|
(1) These accumulated other comprehensive (loss) income components are included in the computation of net benefit expense for pension and other postretirement benefit plans.
17
TELEFLEX INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Unaudited)
Note 11 - Taxes on income from continuing operations
|
|
Three Months Ended
|
Nine Months Ended
|
|
September 29, 2024
|
October 1, 2023
|
September 29, 2024
|
October 1, 2023
|
Effective income tax rate (1)
|
15.0%
|
8.0%
|
(2.3)%
|
12.7%
|
(1) The effective income tax rate for the three months ended September 29, 2024 and the three and nine months ended October 1, 2023 represent income tax expenses. The effective income tax rate for the nine months ended September 29, 2024 represents an income tax benefit.
The effective income tax rates for the three and nine months ended September 29, 2024 were 15.0% and (2.3)%, respectively. The effective income tax rates for all periods reflect a tax benefit from research and development credits. A tax benefit was recognized during the nine months ended September 29, 2024 due to the pension settlement charge recognized in connection with the termination of the TRIP, as described in Note 12. The effective income tax rates for the three and nine months ended October 1, 2023 reflect the tax impact of a non-taxable contingent consideration adjustment recognized in connection with a decrease in the estimated fair value of our contingent consideration liabilities. Additionally, the effective income tax rates for the three and nine months ended October 1, 2023 reflect tax benefits related to the 2023 Footprint Realignment plan and the 2022 Restructuring plan.
Note 12 - Pension and other postretirement benefits
We have a number of defined benefit pension and postretirement plans covering eligible U.S. and non-U.S. employees. The defined benefit pension plans are noncontributory. The benefits under these plans are based primarily on years of service and employees' pay near retirement. Our funding policy for U.S. plans is to contribute annually, at a minimum, amounts required by applicable laws and regulations. Obligations under non-U.S. plans are systematically provided for by depositing funds with trustees or by book reserves. As of September 29, 2024, no further benefits are being accrued under the U.S. defined benefit pension plans and the other postretirement benefit plans, other than certain postretirement benefit plans covering employees subject to a collective bargaining agreement.
In 2023, we began the execution of a plan to terminate the TRIP, a U.S. defined benefit pension plan. The TRIP is subject to Title IV of the Employee Retirement Income Security Act of 1974, as amended ("ERISA"), and, therefore, must be terminated in accordance with the requirements of ERISA and the process governed by the Pension Benefit Guaranty Corporation (the "PBGC"). The termination date of the TRIP was August 1, 2023, which is the date upon which the timing of the requirements for the formal termination process is based. On September 8, 2023, we filed the required notice regarding the TRIP termination with the PBGC. The termination process requires that all TRIP benefits be distributed to participants, beneficiaries and alternate payees or transferred to a group annuity contract or the PBGC. In December of 2023, we made payments to eligible participants, beneficiaries and alternate payees who elected the one-time lump sum distribution option offered in connection with the TRIP termination, resulting in the recognition of a pre-tax settlement charge of $45.2 million during the fourth quarter of 2023.
During the first quarter of 2024, we purchased a group annuity contract, using TRIP assets, which resulted in the recognition of a pre-tax settlement charge of $138.1 million. During the third quarter of 2024, we finalized the premiums owed for the group annuity contract, which resulted in a refund of pension trust assets and a corresponding reduction to the pre-tax settlement charge of $5.4 million. The participants, beneficiaries, and alternate payees whose benefits were transferred to the group annuity contract will each receive from such group annuity contract the full value of their benefit that accrued under the TRIP. The assets in the Teleflex Retirement Income Plan Trust exceed the estimated liability for amounts to be transferred to the PBGC for missing participants and beneficiaries ("surplus plan assets"). In July 2024, we transferred $34.2 million of the surplus plan assets to a suspense account within the Teleflex 401(k) Savings Plan, a qualified defined contribution plan. As of September 29, 2024, the surplus assets contributed to the suspense account are included within prepaid and other current assets and other assets on the condensed consolidated balance sheet. These assets are restricted for future use in accordance with our election to use them to fund future employer contributions to participants in the Teleflex 401(k) Savings Plan. For additional information regarding the surplus plan assets classified as restricted cash equivalents
18
TELEFLEX INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Unaudited)
included within prepaid and other current assets and other assets for the quarter ended September 29, 2024, refer to Note 1 within the condensed consolidated financial statements included in this report.
The following table provides information regarding the components of the net benefit (income) expense of the pension and postretirement benefit plans for the three and nine months ended September 29, 2024 and October 1, 2023:
|
Three Months Ended
|
September 29, 2024
|
October 1, 2023
|
September 29, 2024
|
October 1, 2023
|
Pension
|
Other Benefits
|
Service cost
|
$
|
64
|
$
|
358
|
$
|
-
|
$
|
-
|
Interest cost
|
279
|
4,291
|
69
|
245
|
Expected return on plan assets
|
(132)
|
(6,332)
|
-
|
-
|
Net amortization and deferral
|
167
|
2,092
|
(708)
|
(494)
|
Settlements
|
(5,407)
|
-
|
-
|
-
|
Net benefit expense (income)
|
$
|
(5,029)
|
$
|
409
|
$
|
(639)
|
$
|
(249)
|
|
Nine Months Ended
|
September 29, 2024
|
October 1, 2023
|
September 29, 2024
|
October 1, 2023
|
Pension
|
Other Benefits
|
Service cost
|
$
|
727
|
$
|
1,078
|
$
|
-
|
$
|
-
|
Interest cost
|
2,668
|
12,985
|
288
|
618
|
Expected return on plan assets
|
(2,461)
|
(18,957)
|
-
|
-
|
Net amortization and deferral
|
1,685
|
6,402
|
(1,998)
|
(1,172)
|
Settlements
|
132,732
|
-
|
-
|
-
|
Net benefit expense (income)
|
$
|
135,351
|
$
|
1,508
|
$
|
(1,710)
|
$
|
(554)
|
The components of net benefit expense (income) other than settlements are primarily included in selling, general and administrative expenses within the condensed consolidated statements of income.
Note 13 - Commitments and contingent liabilities
Environmental:We are subject to contingencies as a result of environmental laws and regulations that in the future may require us to take further action to correct the effects on the environment of prior disposal practices or releases of chemical or petroleum substances by us or other parties. Much of this liability results from the U.S. Comprehensive Environmental Response, Compensation and Liability Act, often referred to as Superfund, the U.S. Resource Conservation and Recovery Act and similar state laws. These laws require us to undertake certain investigative and remedial activities at sites where we conduct or once conducted operations or at sites where Company-generated waste was disposed.
Remediation activities vary substantially in duration and cost from site to site. The nature of these activities, and their associated costs, depend on the mix of unique site characteristics, evolving remediation technologies, the regulatory agencies involved and their enforcement policies, as well as the presence or absence of other potentially responsible parties. At September 29, 2024, we have recorded $3.0 million and $1.1 million in accrued liabilities and other liabilities, respectively, relating to these matters. Considerable uncertainty exists with respect to these liabilities and, if adverse changes in circumstances occur, the potential liability may exceed the amount accrued as of September 29, 2024. The time frame over which the accrued amounts may be paid out, based on past history, is estimated to be 10-15 years.
Legal matters: We are a party to various lawsuits and claims arising in the normal course of business. These lawsuits and claims include actions involving product liability, intellectual property, employment, environmental and other matters. As of September 29, 2024, we have recorded accrued liabilities of $0.7 million in connection with such contingencies, representing our best estimate of the cost within the range of estimated possible losses that will
19
TELEFLEX INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Unaudited)
be incurred to resolve these matters. Amounts accrued for legal contingencies are often determined based on a complex series of judgments about future events and uncertainties that rely heavily on estimates and assumptions, including as to the timing of related payments. The ability to make such estimates and judgments can be affected by various factors including whether, among other things, damages sought in the proceedings are unsubstantiated or indeterminate; scientific and legal discovery has commenced or is complete; proceedings are in early stages; matters present legal uncertainties; there are significant facts in dispute, or procedural or jurisdictional issues; there is uncertainty or unpredictability regarding the number of potential claims; there is the potential to achieve comprehensive multi-party settlements; there is complexity regarding related cross-claims and counterclaims; and/or there are numerous parties involved. To the extent adverse awards, judgments or verdicts have been rendered against us, we do not record an accrual until a loss is determined to be probable and can be reasonably estimated.
Based on information currently available, advice of counsel, established reserves and other resources, we do not believe that the outcome of any outstanding litigation and claims is likely to be, individually or in the aggregate, material to our business, financial condition, results of operations or liquidity. However, in the event of unexpected further developments, it is possible that the ultimate resolution of these matters, or other similar matters, if unfavorable, may be materially adverse to our business, financial condition, results of operations or liquidity. Legal costs such as outside counsel fees and expenses are charged to selling, general and administrative expenses in the period incurred.
Other: In 2015, the Italian parliament enacted legislation that, among other things, imposed a "payback" measure on medical device companies that supply goods and services to the Italian National Healthcare System. Under the measure, companies are required to make payments to the Italian government if medical device expenditures in a given year exceed regional expenditure ceilings established for that year. The payment amounts are calculated based on the amount by which the regional ceilings for the given year were exceeded. In response to decrees issued by the Italian Ministry of Health, the various Italian regions issued invoices to medical device companies, including Teleflex, under the payback measure in the fourth quarter of 2022 seeking payment with respect to excess expenditures for the years 2015 through 2018. Following the issuance of the invoices, we and numerous other medical device companies filed appeals with the Italian administrative courts challenging the enforceability of the payback measure, primarily on the basis that the law was unconstitutional. The Italian administrative courts referred the question regarding the constitutionality of the law to the Italian Constitutional Court, which in July 2024, issued a ruling upholding the law as constitutional. During the three and nine months ended September 29, 2024, we recognized increases to our reserve, and corresponding reductions to revenue, of $2.0 million and $19.8 million, respectively. The increase in reserves for the nine months ended September 29, 2024 included $13.8 million pertaining to prior years stemming from the July 2024 ruling. As of September 29, 2024, our reserve related to this matter was $35.0 million. Following the ruling of the Italian Constitutional Court, the appeal before the Italian administrative court will proceed with respect to the remaining legal arguments asserted by the appellants with regard to the enforceability of the payback law.
On April 4, 2023, one of our Mexican subsidiaries received a notification from the Mexican Federal Tax Administration Service ("SAT") setting forth its preliminary findings with respect to a foreign trade operations audit carried out by SAT for the period from July 1, 2017 to June 6, 2019. The preliminary findings stated that our Mexican subsidiary did not evidence the export of goods temporarily imported under Mexico's Manufacturing, Maquila and Export Services Industries Program ("IMMEX Program"), therefore triggering the potential obligation for payment of import duties, value added tax, customs processing fees and other fines and penalties. In response to the notification, our Mexican subsidiary requested that the matter be referred to the Procuraduría de la Defensa del Contribuyente, or "PRODECON," (local tax ombudsperson) to help facilitate the process. In June 2023, we provided SAT with the appropriate documentation evidencing the export of the goods in accordance with the requirements of the IMMEX Program. During the second quarter of 2024, SAT concluded its examination of the export documentation resulting in no material assessment and the matter has been closed.
As part of our acquisition of Palette, we identified certain foreign tax liabilities that had not been properly recognized and paid by Palette prior to our acquisition. As part of our acquisition accounting, we have established a liability of $3.5 million, representing our best estimate of the outstanding tax liabilities including interest as of September 29, 2024. In February 2024, we requested the relevant foreign tax authority to re-assess Palette's previously filed tax returns for the related periods. If the tax authority disagrees with the basis for our request for
20
TELEFLEX INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Unaudited)
reassessment of the previously filed returns and we are unsuccessful in defending our position, we may be required to pay an amount in excess of our current established liability, which could be material.
Tax audits and examinations: We are routinely subject to tax examinations by various tax authorities. As of September 29, 2024, the most significant tax examinations in process were in Germany and the United States. We may establish reserves with respect to our uncertain tax positions, after we adjust the reserves to address developments with respect to our uncertain tax positions, including developments in these tax examinations. Accordingly, developments in tax audits and examinations, including resolution of uncertain tax positions, could result in increases or decreases to our recorded tax liabilities, which could impact our financial results.
Note 14 - Segment information
The following tables present our segment results for the three and nine months ended September 29, 2024 and October 1, 2023:
|
|
Three Months Ended
|
Nine Months Ended
|
|
September 29, 2024
|
October 1, 2023
|
September 29, 2024
|
October 1, 2023
|
Americas
|
$
|
433,330
|
$
|
428,206
|
$
|
1,266,423
|
$
|
1,264,714
|
EMEA
|
150,224
|
142,723
|
456,944
|
433,872
|
Asia
|
98,263
|
93,151
|
269,468
|
258,560
|
OEM
|
82,558
|
82,309
|
259,080
|
243,434
|
Net revenues
|
$
|
764,375
|
$
|
746,389
|
$
|
2,251,915
|
$
|
2,200,580
|
|
Three Months Ended
|
Nine Months Ended
|
September 29, 2024
|
October 1, 2023
|
September 29, 2024
|
October 1, 2023
|
Americas
|
$
|
103,679
|
$
|
126,340
|
$
|
282,333
|
$
|
341,261
|
EMEA
|
20,708
|
17,876
|
59,932
|
43,744
|
Asia
|
26,674
|
25,978
|
61,195
|
70,126
|
OEM
|
21,255
|
23,491
|
70,505
|
67,307
|
Total segment operating profit (1)
|
172,316
|
193,685
|
473,965
|
522,438
|
Unallocated expenses (2)
|
(23,005)
|
(28,375)
|
(212,569)
|
(98,593)
|
Income from continuing operations before interest and taxes
|
$
|
149,311
|
$
|
165,310
|
$
|
261,396
|
$
|
423,845
|
(1)Segment operating profit includes segment net revenues from external customers reduced by its standard cost of goods sold, adjusted for fixed manufacturing cost absorption variances, selling, general and administrative expenses, research and development expenses and an allocation of corporate expenses.
(2)Unallocated expenses primarily include manufacturing variances other than fixed manufacturing cost absorption variances, restructuring and impairment charges and settlement charges related to our plan to terminate the TRIP, as described in Note 12.
21
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Overview
Teleflex Incorporated ("we," "us," "our" and "Teleflex") is a global provider of medical technology products focused on enhancing clinical benefits, improving patient and provider safety and reducing total procedural costs. We primarily design, develop, manufacture and supply single-use medical devices used by hospitals and healthcare providers for common diagnostic and therapeutic procedures in critical care and surgical applications. We market and sell our products worldwide through a combination of our direct sales force and distributors. Because our products are used in numerous markets and for a variety of procedures, we are not dependent upon any one end-market or procedure. We are focused on achieving consistent, sustainable and profitable growth by increasing our market share and improving our operating efficiencies.
We evaluate our portfolio of products and businesses on an ongoing basis to ensure alignment with our overall objectives. Based on our evaluation, we may identify opportunities to divest businesses and product lines that do not meet our objectives. In addition, we may seek to optimize utilization of our facilities through restructuring initiatives designed to further improve our cost structure and enhance our competitive position. We also may continue to explore opportunities to expand the size of our business and improve operating margins through a combination of acquisitions and distributor to direct sales conversions, which generally involve our elimination of a distributor from the sales channel, either by acquiring the distributor or terminating the distributor relationship (in some instances, particularly in Asia, the conversions involve our acquisition or termination of a master distributor and the continued sale of our products through sub-distributors or through new distributors). Distributor to direct sales conversions are designed to facilitate improved product pricing and more direct access to the end users of our products within the sales channel.
Pension termination
In 2023, we began the execution of a plan to terminate the Teleflex Incorporated Retirement Income Plan (the "TRIP"), a U.S. defined benefit pension plan. The TRIP is subject to Title IV of the Employee Retirement Income Security Act of 1974, as amended ("ERISA"), and, therefore, must be terminated in accordance with the requirements of ERISA and the process governed by the Pension Benefit Guaranty Corporation (the "PBGC"). The termination date of the TRIP was August 1, 2023, which is the date upon which the timing of the requirements for the formal termination process is based. On September 8, 2023, we filed the required notice regarding the TRIP termination with the PBGC. The termination process requires that all TRIP benefits be distributed to participants, beneficiaries and alternate payees or transferred to a group annuity contract or the PBGC. In December of 2023, we made payments to eligible participants, beneficiaries and alternate payees who elected the one-time lump sum distribution option offered in connection with the TRIP termination, resulting in the recognition of a pre-tax settlement charge of $45.2 million during the fourth quarter of 2023.
During the first quarter of 2024, we purchased a group annuity contract, using TRIP assets, which resulted in the recognition of a pre-tax settlement charge of $138.1 million. During the third quarter of 2024, we finalized the premiums owed for the group annuity contract, which resulted in a refund of pension trust assets and a corresponding reduction to the pre-tax settlement charge of $5.4 million. The participants, beneficiaries, and alternate payees whose benefits were transferred to the group annuity contract will each receive from such group annuity contract the full value of their benefit that accrued under the TRIP. The assets in the Teleflex Retirement Income Plan Trust exceed the estimated liability for amounts to be transferred to the PBGC for missing participants and beneficiaries ("surplus plan assets"). In July 2024, we transferred $34.2 million of the surplus plan assets to a suspense account within the Teleflex 401(k) Savings Plan, a qualified defined contribution plan. As of September 29, 2024, the surplus assets contributed to the suspense account are included within prepaid and other current assets and other assets on the condensed consolidated balance sheet. These assets are restricted for future use in accordance with our election to use them to fund future employer contributions to participants in the Teleflex 401(k) Savings Plan.
Goodwill
Our goodwill impairment testing is performed annually during the fourth quarter of each fiscal year in addition to periods where changes in circumstances indicate that the carrying value of our goodwill assets may not be recoverable. No impairment charges were recognized during the three and nine months ended September 29, 2024. We did identify indicators of a potential impairment as of June 30, 2024 related to our Interventional Urology North America reporting unit, included within our Americas operating segment. The indicators of a potential impairment primarily arose from lower than anticipated sales results from our UroLift product line ("UroLift"),
22
primarily driven by the adverse impact of persistent end-market challenges within the U.S. office site of service. We performed a quantitative impairment test of the reporting unit using both the income and the market approaches, which determined that the fair value of the reporting unit exceeded the carrying value. The more significant judgments and assumptions in determining the fair value included the amount and timing of expected future cash flows, the expected long-term growth rates and the discount rate used to estimate the present value of the future cash flows. Our assessment indicates that the Interventional Urology North America reporting unit is susceptible to future impairment charges if future revenue is lower than our current expectations, in particular with respect to the adverse impacts stemming from end market conditions related to UroLift, as well as from continuing negative impacts from macroeconomic factors, including increased inflation and higher interest rates. The carrying value of goodwill allocated to the Interventional Urology North America reporting unit as of September 29, 2024 was $643.9 million.
Italian payback measure
In 2015, the Italian parliament enacted legislation that, among other things, imposed a "payback" measure on medical device companies that supply goods and services to the Italian National Healthcare System. Under the measure, companies are required to make payments to the Italian government if medical device expenditures in a given year exceed regional expenditure ceilings established for that year. The payment amounts are calculated based on the amount by which the regional ceilings for the given year were exceeded. In response to decrees issued by the Italian Ministry of Health, the various Italian regions issued invoices to medical device companies, including Teleflex, under the payback measure in the fourth quarter of 2022 seeking payment with respect to excess expenditures for the years 2015 through 2018. Following the issuance of the invoices, we and numerous other medical device companies filed appeals with the Italian administrative courts challenging the enforceability of the payback measure, primarily on the basis that the law was unconstitutional. The Italian administrative courts referred the question regarding the constitutionality of the law to the Italian Constitutional Court, which in July 2024, issued a ruling upholding the law as constitutional. During the three and nine months ended September 29, 2024 we recognized increases to our reserve, and corresponding reductions to revenue, of $2.0 million and $19.8 million, respectively. The increase in reserves for the nine months ended September 29, 2024 included $13.8 million pertaining to prior years stemming from the July 2024 ruling. As of September 29, 2024, our reserve related to this matter was $35.0 million. Following the ruling of the Italian Constitutional Court, the appeal before the Italian administrative court will proceed with respect to the remaining legal arguments asserted by the appellants with regard to the enforceability of the payback law.
Results of Operations
As used in this discussion, "new products" are products for which commercial sales have commenced within the past 36 months, and "existing products" are products for which commercial sales commenced more than 36 months ago. Discussion of results of operations items that reference the effect of one or more acquired and/or divested businesses or assets (except as noted below with respect to acquired distributors) generally reflects the impact of the acquisitions and/or divestitures within the first 12 months following the date of the acquisition and/or divestiture. In addition to increases and decreases in the per unit selling prices of our products to our customers, our discussion of the impact of product price increases and decreases also reflects the impact on the pricing of our products resulting from the elimination of the distributor, either through acquisition or termination of the distributor, from the sales channel. All of the dollar amounts in the tables are presented in millions unless otherwise noted.
Certain financial information is presented on a rounded basis, which may cause minor differences.
Net revenues
|
Three Months Ended
|
Nine Months Ended
|
September 29, 2024
|
October 1, 2023
|
September 29, 2024
|
October 1, 2023
|
Net revenues
|
$
|
764.4
|
$
|
746.4
|
$
|
2,251.9
|
$
|
2,200.6
|
Net revenues for the three months ended September 29, 2024 increased $18.0 million, or 2.4%, compared to the prior year period, primarily due to a $12.3 million increase in sales of new products and price increases, partially offset by a decrease in sales volumes of existing products that was primarily driven by decreased sales of our UroLift product within our Americas segment.
Net revenues for the nine months ended September 29, 2024 increased $51.3 million, or 2.3%, compared to the prior year period, primarily due to price increases and a $30.5 million increase in sales of new products, partially offset by the unfavorable impact from an increase in our reserves related to the Italian payback measure.
23
Gross profit
|
|
Three Months Ended
|
Nine Months Ended
|
|
September 29, 2024
|
October 1, 2023
|
September 29, 2024
|
October 1, 2023
|
Gross profit
|
$
|
430.2
|
$
|
416.3
|
$
|
1,262.8
|
$
|
1,215.5
|
Percentage of sales
|
56.3
|
%
|
55.8
|
%
|
56.1
|
%
|
55.2
|
%
|
Gross margin for the three months ended September 29, 2024 increased 50 basis points, or 0.9%, compared to the prior year period, primarily due to the favorable impact of gross margin attributed to acquired and divested businesses, and price increases. The increases in gross margin were partially offset by the adverse impact of manufacturing inefficiencies and continued cost inflation from macro-economic factors, specifically with respect to labor and raw materials.
Gross margin for the nine months ended September 29, 2024 increased 90 basis points, or 1.6%, compared to the prior year period, primarily due to the favorable impact of gross margin attributed to acquired and divested businesses, price increases and the benefits from cost improvement initiatives. The increases in gross margin were partially offset by the unfavorable impact from an increase in our reserves related to the Italian payback measure, continued cost inflation from macro-economic factors, specifically with respect to labor and raw materials, and the adverse impact of manufacturing inefficiencies.
Selling, general and administrative
|
|
Three Months Ended
|
Nine Months Ended
|
|
September 29, 2024
|
October 1, 2023
|
September 29, 2024
|
October 1, 2023
|
Selling, general and administrative
|
$
|
247.3
|
$
|
213.2
|
$
|
740.7
|
$
|
669.2
|
Percentage of sales
|
32.4
|
%
|
28.6
|
%
|
32.9
|
%
|
30.4
|
%
|
Selling, general and administrative expenses for the three months ended September 29, 2024 increased $34.1 million compared to the prior year period. The increase was primarily attributable to a benefit recognized in the prior year resulting from decreases in the estimated fair value of our contingent consideration liabilities, higher operating expenses incurred by the acquired Palette business, and higher IT related costs that were primarily driven by our implementation of a new global enterprise resource planning ("ERP") solution.
Selling, general and administrative expenses for the nine months ended September 29, 2024 increased $71.5 million compared to the prior year period. The increase was primarily attributable to a benefit recognized in the prior year resulting from decreases in the estimated fair value of our contingent consideration liabilities, higher operating expenses incurred by the acquired Palette business, higher IT related costs that were primarily driven by our implementation of a new ERP solution and higher performance related employee-benefit expenses.
Research and development
|
|
Three Months Ended
|
Nine Months Ended
|
|
September 29, 2024
|
October 1, 2023
|
September 29, 2024
|
October 1, 2023
|
Research and development
|
$
|
38.7
|
$
|
37.6
|
$
|
117.1
|
$
|
118.5
|
Percentage of sales
|
5.1
|
%
|
5.0
|
%
|
5.2
|
%
|
5.4
|
%
|
The increase in research and development expenses for the three months ended September 29, 2024 compared to the prior year period was primarily attributable to expenses incurred by the acquired Palette business and higher project spend within certain of our product portfolio, partially offset by lower European Union Medical Device Regulation related costs.
The decrease in research and development expenses for the nine months ended September 29, 2024 compared to the prior year period was primarily attributable to lower European Union Medical Device Regulation related costs, partially offset by expenses incurred by the acquired Palette business and higher project spend within certain of our product portfolios.
24
Pension Settlement Charge
|
|
Three Months Ended
|
Nine Months Ended
|
|
September 29, 2024
|
October 1, 2023
|
September 29, 2024
|
October 1, 2023
|
Pension settlement (benefit) charge
|
$
|
(5.4)
|
$
|
-
|
$
|
132.7
|
$
|
-
|
For the nine months ended September 29, 2024, we recognized a settlement charge of $132.7 million related to our plan to terminate the TRIP resulting from our purchase of a group annuity contract to provide participants, beneficiaries, and alternate payees the full value of their benefit under the plan. For the three months ended September 29, 2024, we finalized the premiums owed for the group annuity contract, which resulted in a refund of pension trust assets and a corresponding reduction to the settlement charge of $5.4 million.
Restructuring and impairment charges
|
|
Three Months Ended
|
Nine Months Ended
|
|
September 29, 2024
|
October 1, 2023
|
September 29, 2024
|
October 1, 2023
|
Restructuring and impairment charges
|
$
|
0.3
|
$
|
0.2
|
$
|
10.8
|
$
|
4.0
|
Restructuring and impairment charges for the three and nine months ended September 29, 2024 primarily consisted of termination benefits related to the 2024 Footprint realignment plan (defined below). Moreover, restructuring and impairment charges for the nine months ended September 29, 2024 reflect a $2.1 million impairment charge related to a portion of our operating lease assets stemming from our cessation of occupancy of a specific facility.
2024 Footprint realignment plan
During the second quarter of 2024, we initiated the "2024 Footprint realignment plan," encompassing several strategic restructuring initiatives. These initiatives primarily include the relocation of select manufacturing operations to existing lower-cost locations, the optimization of specific product portfolios through targeted rationalization efforts, the relocation of certain integral product development and manufacturing support functions, the optimization of certain supply chain activities and related workforce reductions. The actions under the 2024 Footprint realignment plan are expected to be substantially completed by the end of 2025.
We estimate that we will incur aggregate pre-tax restructuring and restructuring related charges in connection with the 2024 Footprint realignment plan of $37 million to $46 million. Of these, it is anticipated that $17 million to $21 million will be incurred in 2024, with the majority of the remaining balance expected to be incurred before the end of 2025. We estimate that $31 million to $38 million of the total charges will result in cash outlays, of which we expect $5 million to $7 million to be disbursed in 2024 and the majority to be disbursed before the end of 2026. Furthermore, we expect to incur $13 million to $16 million in aggregate capital expenditures under the plan, of which $4 million to $5 million is expected to be incurred during 2024. The majority of capital expenditures are expected to be incurred by the end of 2025.
We expect to begin realizing plan-related savings in 2024 and expect to achieve annual pre-tax savings of $12 million to $14 million once the plan is fully implemented. The impact of product rationalization efforts will partially offset the annual pre-tax savings generated by the plan, with the impact beginning in 2024.
2023 Footprint realignment plan
During the third quarter of 2023, we initiated a restructuring plan primarily involving the relocation of certain manufacturing operations to existing lower-cost locations, the outsourcing of certain manufacturing processes and related workforce reductions (the "2023 Footprint realignment plan"). We estimate that we will incur aggregate pre-tax restructuring and restructuring related charges in connection with the plan of $11 million to $15 million. We expect to achieve annual pretax savings in connection with the 2023 Footprint realignment plan of $2 million to $4 million once the plan is fully implemented.
2023 Restructuring plan
During the fourth quarter of 2023, we initiated a restructuring plan, which primarily involved the integration of Palette into Teleflex and workforce reductions designed to improve operating performance across the organization by creating efficiencies that align with evolving market demands and our strategy to enhance long-term value creation (the "2023 restructuring plan"). The plan is substantially complete and as a result, we expect future restructuring expenses associated with the plan, if any, to be immaterial.
25
For additional information regarding our restructuring plans, refer to Note 5 within the condensed consolidated financial statements included in this report.
Interest expense
|
|
Three Months Ended
|
Nine Months Ended
|
|
September 29, 2024
|
October 1, 2023
|
September 29, 2024
|
October 1, 2023
|
Interest expense
|
$
|
21.1
|
$
|
23.2
|
$
|
64.9
|
$
|
59.3
|
Average interest rate on debt
|
4.5
|
%
|
4.6
|
%
|
4.5
|
%
|
4.3
|
%
|
The decrease in interest expense for the three months ended September 29, 2024 compared to the prior year period was primarily due to a lower average interest rate resulting from decreases in interest rates associated with our variable interest rate debt instruments and a decrease in average debt outstanding balance.
The increase in interest expense for the nine months ended September 29, 2024 compared to the prior year period was primarily due to a higher average interest rate resulting from increases in interest rates associated with our variable interest rate debt instruments.
Taxes on income from continuing operations
|
|
Three Months Ended
|
Nine Months Ended
|
|
September 29, 2024
|
October 1, 2023
|
September 29, 2024
|
October 1, 2023
|
Effective income tax rate (1)
|
15.0
|
%
|
8.0
|
%
|
(2.3)
|
%
|
12.7
|
%
|
(1) The effective income tax rate for the three months ended September 29, 2024 and the three and nine months ended October 1, 2023 represent income tax expenses. The effective income tax rate for the nine months ended September 29, 2024 represents an income tax benefit.
The effective income tax rates for all periods reflect a tax benefit from research and development credits. A tax benefit was recognized during the nine months ended September 29, 2024 due to the pension settlement charge recognized in connection with the termination of the TRIP. The effective income tax rates for the three and nine months ended October 1, 2023 reflect the tax impact of a non-taxable contingent consideration adjustment recognized in connection with a decrease in the estimated fair value of our contingent consideration liabilities. Additionally, the effective income tax rates for the three and nine months ended October 1, 2023 reflect tax benefits related to the 2023 Footprint Realignment plan and the 2022 Restructuring plan.
Segment Financial Information
|
Segment net revenues
|
|
Three Months Ended
|
Nine Months Ended
|
|
September 29, 2024
|
October 1, 2023
|
% Increase/(Decrease)
|
September 29, 2024
|
October 1, 2023
|
% Increase/
(Decrease)
|
Americas
|
$
|
433.3
|
$
|
428.2
|
1.2
|
$
|
1,266.4
|
$
|
1,264.7
|
0.1
|
EMEA
|
150.2
|
142.7
|
5.3
|
456.9
|
433.9
|
5.3
|
Asia
|
98.3
|
93.2
|
5.5
|
269.5
|
258.6
|
4.2
|
OEM
|
82.6
|
82.3
|
0.3
|
259.1
|
243.4
|
6.4
|
Segment net revenues
|
$
|
764.4
|
$
|
746.4
|
2.4
|
$
|
2,251.9
|
$
|
2,200.6
|
2.3
|
|
Segment operating profit
|
|
Three Months Ended
|
Nine Months Ended
|
|
September 29, 2024
|
October 1, 2023
|
% Increase/(Decrease)
|
September 29, 2024
|
October 1, 2023
|
% Increase/
(Decrease)
|
Americas
|
$
|
103.7
|
$
|
126.3
|
(17.9)
|
$
|
282.4
|
$
|
341.3
|
(17.3)
|
EMEA
|
20.7
|
17.9
|
15.8
|
59.9
|
43.7
|
37.0
|
Asia
|
26.7
|
26.0
|
2.7
|
61.2
|
70.1
|
(12.7)
|
OEM
|
21.2
|
23.5
|
(9.5)
|
70.5
|
67.3
|
4.8
|
Segment operating profit (1)
|
$
|
172.3
|
$
|
193.7
|
(11.0)
|
$
|
474.0
|
$
|
522.4
|
(9.3)
|
(1)See Note 14 to our condensed consolidated financial statements included in this report for a reconciliation of segment operating profit to our condensed consolidated income from continuing operations before interest and taxes.
26
Comparison of the three and nine months ended September 29, 2024 and October 1, 2023
Americas
Americas net revenues for the three months ended September 29, 2024 increased $5.1 million, or 1.2%, compared to the prior year period, which was primarily attributable to a $10.6 million increase in sales of new products and price increases. The increases in net revenue were partially offset by a decrease in sales volumes of existing products, primarily driven by decreased sales of our UroLift product, and to a lesser extent, a decrease from the net impact of acquired and divested businesses.
Americas net revenues for the nine months ended September 29, 2024 increased $1.7 million, or 0.1%, compared to the prior year period, which was primarily attributable to a $25.7 million increase in sales of new products and price increases. The increases in net revenue were partially offset by a $33.4 million decrease in sales volumes of existing products, primarily driven by decreased sales of our UroLift product, and a $12.8 million decrease from the net impact of acquired and divested businesses.
Americas operating profit for the three months ended September 29, 2024 decreased $22.6 million, or 17.9%, compared to the prior year period, which was primarily attributable to a benefit recognized in the prior year resulting from decreases in the estimated fair value of our contingent consideration liabilities, partially offset by an increase in gross profit. The increase in gross profit was attributable to higher sales and price increases, partially offset by higher manufacturing costs.
Americas operating profit for the nine months ended September 29, 2024 decreased $58.9 million, or 17.3%, compared to the prior year period, which was primarily attributable to a benefit recognized in the prior year resulting from decreases in the estimated fair value of our contingent consideration liabilities and operating expenses incurred by the acquired Palette business.
EMEA
EMEA net revenues for the three months ended September 29, 2024 increased $7.5 million, or 5.3%, compared to the prior year period, which was primarily attributable to price increases, $1.9 million of favorable fluctuations in foreign currency exchange rates, and revenues generated by the acquisition of Palette.
EMEA net revenues for the nine months ended September 29, 2024 increased $23.0 million, or 5.3%, compared to the prior year period, which was primarily attributable to a $21.4 million increase in sales volumes of existing products and price increases, partially offset by the unfavorable impact from an increase in our reserves related to the Italian payback measure.
EMEA operating profit for the three months ended September 29, 2024 increased $2.8 million, or 15.8%, compared to the prior year period, which was primarily attributable to lower expenses related to the European Union Medical Device Regulation and an increase in gross profit resulting from higher sales and price increases, partially offset by an increase in sales and marketing expenses to support higher sales.
EMEA operating profit for the nine months ended September 29, 2024 increased $16.2 million, or 37.0% compared to the prior year period, which was primarily attributable to lower expenses related to the European Union Medical Device Regulation and an increase in gross profit resulting from higher sales and price increases, partially offset by unfavorable fluctuations in foreign currency exchange rates.
Asia
Asia net revenues for the three months ended September 29, 2024 increased $5.1 million, or 5.5%, compared to the prior year period, which was primarily attributable to $2.0 million in revenues generated by the acquisition of Palette, price increases, sales of new products, and to a lesser extent, an increase in sales volumes of existing products.
Asia net revenues for the nine months ended September 29, 2024 increased $10.9 million, or 4.2%, compared to the prior year period, which was primarily attributable to a $6.9 million increase in sales volumes of existing products, revenues generated by the acquisition of Palette, and to a lesser extent, price increases. The increase in net revenues was partially offset by $5.6 million of unfavorable fluctuations in foreign currency exchange rates.
Asia operating profit for the three months ended September 29, 2024 increased $0.7 million, or 2.7%, compared to the prior year period, which was primarily attributable to an increase in gross profit resulting from higher sales, partially offset by an increase in sales and marketing expenses to support higher sales.
27
Asia operating profit for the nine months ended September 29, 2024 decreased $8.9 million, or 12.7%, compared to the prior year period, which was attributable to an increase in sales and marketing expenses to support higher sales, an increase in research and development expenses, and unfavorable fluctuations in foreign currency exchange rates, partially offset by an increase in gross profit resulting from higher sales.
OEM
OEM net revenues for the three months ended September 29, 2024 increased $0.3 million, or 0.3%, compared to the prior year period, which was primarily attributable to price increases partially offset by a decrease in sales volumes of existing products. The decrease in sales volumes was attributable to a recent decision by a large customer to vertically integrate a component that we previously manufactured on their behalf. Additionally, we have begun to experience delays in orders from certain customers as they increasingly focus on managing inventories. We cannot predict with certainty the timing of customer inventory corrections; however, should the current trend of customers more tightly managing their inventory persist, it may adversely impact future results.
OEM net revenues for the nine months ended September 29, 2024 increased $15.7 million, or 6.4%, compared to the prior year period, which was primarily attributable to a $11.5 increase in sales volumes of existing products and price increases.
OEM operating profit for the three months ended September 29, 2024 decreased $2.3 million, or 9.5%, compared to the prior year period, which was primarily attributable to a decrease in gross profit resulting from higher manufacturing costs.
OEM operating profit for the nine months ended September 29, 2024 increased $3.2 million, or 4.8%, compared to the prior year period, which was primarily attributable to an increase in gross profit resulting from higher sales and prices increases, partially offset by higher manufacturing costs.
Liquidity and Capital Resources
We believe our cash flow from operations, available cash and cash equivalents and borrowings under our revolving credit facility will enable us to fund our operating requirements, capital expenditures and debt obligations for the next 12 months and the foreseeable future. We have net cash provided by United States based operating activities as well as non-United States sources of cash available to help fund our debt service requirements in the United States. We manage our worldwide cash requirements by monitoring the funds available among our subsidiaries and determining the extent to which we can access those funds on a cost effective basis.
On February 26, 2024, we executed two separate term cross-currency swap agreements set to expire on February 26, 2027 and February 28, 2029, respectively, to hedge against the effect of variability in the U.S. dollar to euro exchange rate. Each of the swap agreements had a notional principal amount of $250 million and were designated as a net investment hedge. On April 25, 2024, the cross-currency agreements executed in February 2024 were terminated in response to changes in market conditions, resulting in $0.4 million in a cash settlement payment, and we simultaneously executed two new separate term cross-currency swap agreements with the same expiration dates and notional values (together, the "2024 Cross-currency swap agreements"). The cross-currency swap agreements expiring in 2027 include five different financial institution counterparties and notionally exchanged $250 million at an annual interest rate of 4.25% for €233.4 million at an annual interest rate of 2.44%. The cross-currency swap agreements expiring in 2029 include four different financial institution counterparties and notionally exchanged $250 million at an annual interest rate of 4.25% for €233.4 million at an annual interest rate of 2.45%. Both of the 2024 Cross-currency swap agreements are designated as a net investment hedge and require an exchange of the notional amounts upon expiration or the earlier termination of the agreements. We and the counterparties have agreed to effect the exchange through a net settlement. As a result, we may be required to pay (or be entitled to receive) an amount equal to the difference, on the expiration or earlier termination date, between the U.S. dollar equivalent of the €466.8 million notional amount and the $500 million notional amount. The 2024 Cross-currency swap agreements entail risk that the counterparties will not fulfill their obligations under the agreements. However, we believe the risk is reduced because we have entered into separate agreements with nine different counterparties, all of which are large, well-established financial institutions. Based on the U.S. dollar to euro currency exchange rate in effect April 25, 2024, and assuming exchange rates remain constant throughout the terms of the 2024 Cross-currency swap agreements, we would realize a reduction in annual cash interest expense of $9.0 million.
On July 30, 2024, the Board of Directors authorized a share repurchase program for up to $500 million of our common stock. The timing, price and actual number of shares of common stock that may be repurchased under the share repurchase authorization will depend on a variety of factors including price, market conditions and corporate
28
and regulatory requirements. The repurchases may occur in open market transactions, transactions structured through investment banking institutions, in privately negotiated transactions, by direct purchases of common stock or a combination of the foregoing, and the timing and amount of stock repurchased will depend on market and business conditions, applicable legal and credit requirements and other corporate considerations. The authorization of the repurchase program does not constitute a binding obligation to acquire any specific amount of common stock, and the repurchase program may be suspended or discontinued at any time. On August 2, 2024, we entered into an accelerated share repurchase agreement for $200 million of our common stock. Under this agreement, 678,110 shares of common stock, representing 80% of the $200 million aggregate, were delivered and included in treasury stock during the three months ended September 29, 2024. The initial shares received were calculated based on a price per share of $235.95, which was the closing share price of our common stock on August 1, 2024. The total number of shares to be repurchased under the agreement will be based on volume-weighted average prices of our common stock during the accelerated share repurchase period. Based on our calculations to date, we expect to receive additional shares of common stock upon final settlement of the agreement, which will be completed during the fourth quarter of 2024.
Cash Flows
Net cash provided by operating activities from continuing operations was $435.6 million for the nine months ended September 29, 2024 as compared to $372.4 million for the nine months ended October 1, 2023. The $63.2 million increase was primarily attributable to favorable operating results, a decrease in cash outflows from inventories as we continue to moderate our inventory levels, and proceeds from the TRIP termination included within prepaid expenses and other assets. The increases in net cash provided from operating activities were partially offset by higher tax payments.
Net cash used in investing activities from continuing operations was $76.3 million for the nine months ended September 29, 2024, and primarily consisted of $94.4 million in capital expenditures, partially offset by $18.3 million in net proceeds on swaps designated as net investment hedges.
Net cash used in financing activities from continuing operations was $302.8 million for the nine months ended September 29, 2024, and primarily consisted of $200.0 million in repurchases of our common stock under the accelerated share repurchase agreement, a $58.4 million reduction in net borrowings under our Senior Credit Facility and $47.8 million in dividend payments.
Borrowings
The indentures governing our 4.625% Senior Notes due 2027 (the "2027 Notes") and 4.25% Senior Notes due 2028 (the "2028 Notes") contain covenants that, among other things and subject to certain exceptions, limit or restrict our ability, and the ability of our subsidiaries, to create liens; consolidate, merge or dispose of certain assets; and enter into sale leaseback transactions. As of September 29, 2024, we were in compliance with these requirements.
The obligations under our senior credit agreement (the "Credit Agreement"), the 2027 Notes and 2028 Notes are guaranteed (subject to certain exceptions) by substantially all of our material domestic subsidiaries, and the obligations under the Credit Agreement are (subject to certain exceptions and limitations) secured by a lien on substantially all of the assets owned by us and each guarantor.
Summarized Financial Information - Obligor Group
The 2027 Notes are issued by Teleflex Incorporated (the "Parent Company"), and payment of the Parent Company's obligations under the Senior Notes is guaranteed, jointly and severally, by an enumerated group of the Parent Company's subsidiaries (each, a "Guarantor Subsidiary" and collectively, the "Guarantor Subsidiaries"). The guarantees are full and unconditional, subject to certain customary release provisions. Each Guarantor Subsidiary is directly or indirectly 100% owned by the Parent Company. Summarized financial information for the Parent and Guarantor Subsidiaries (collectively, the "Obligor Group") as of September 29, 2024 and December 31, 2023 and for the nine months ended September 29, 2024 is as follows:
29
|
Nine Months Ended
|
September 29, 2024
|
Obligor Group
|
Intercompany
|
Obligor Group (excluding Intercompany)
|
Net revenue
|
$
|
1,557.1
|
$
|
181.4
|
$
|
1,375.7
|
Cost of goods sold
|
907.3
|
135.9
|
771.4
|
Gross profit
|
649.8
|
45.5
|
604.3
|
Income (loss) from continuing operations
|
73.8
|
203.5
|
(129.7)
|
Net income (loss)
|
73.3
|
203.5
|
(130.2)
|
|
September 29, 2024
|
December 31, 2023 (1)
|
Obligor Group
|
Intercompany
|
Obligor Group
(excluding Intercompany)
|
Obligor Group
|
Intercompany
|
Obligor Group
(excluding Intercompany)
|
Total current assets
|
$
|
973.4
|
$
|
170.5
|
$
|
802.9
|
$
|
929.6
|
$
|
223.7
|
$
|
705.9
|
Total assets
|
2,775.9
|
251.7
|
2,524.2
|
4,171.1
|
1,723.4
|
2,447.7
|
Total current liabilities
|
1,198.5
|
913.8
|
284.7
|
1,123.5
|
863.5
|
260.0
|
Total liabilities
|
3,578.7
|
1,099.6
|
2,479.1
|
7,247.2
|
4,736.0
|
2,511.2
|
(1)During 2024, certain existing subsidiaries were designated as Guarantor Subsidiaries and as a result, we recast the prior period comparative summarized financial information.
The same accounting policies as described in Note 1 to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2023 are used by the Parent Company and each of its subsidiaries in connection with the summarized financial information presented above. The Intercompany column in the table above represents transactions between and among the Obligor Group and non-guarantor subsidiaries (i.e. those subsidiaries of the Parent Company that have not guaranteed payment of the Senior Notes). Obligor investments in non-guarantor subsidiaries and any related activity are excluded from the financial information presented above.
Critical Accounting Estimates
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from the amounts derived from those estimates and assumptions.
In our Annual Report on Form 10-K for the year ended December 31, 2023, we provided disclosure regarding our critical accounting estimates, which are reflective of significant judgments and uncertainties, are important to the presentation of our financial condition and results of operations and could potentially result in materially different results under different assumptions and conditions.
New Accounting Standards
See Note 2 to the condensed consolidated financial statements included in this report for a discussion of recently issued accounting guidance, including estimated effects, if any, of the adoption of the guidance on our financial statements.
Forward-Looking Statements
All statements made in this Quarterly Report on Form 10-Q, other than statements of historical fact, are forward-looking statements. The words "anticipate," "believe," "estimate," "expect," "intend," "may," "plan," "will," "would," "should," "guidance," "potential," "continue," "project," "forecast," "confident," "prospects" and similar expressions typically are used to identify forward-looking statements. Forward-looking statements are based on the then-current expectations, beliefs, assumptions, estimates and forecasts about our business and the industry and markets in which we operate. These statements are not guarantees of future performance and are subject to risks and uncertainties, which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or implied by these forward-looking statements due to a number of factors, including changes in business relationships with and purchases by or from major customers or suppliers; delays or cancellations in
30
shipments; demand for and market acceptance of new and existing products; the impact of inflation and disruptions in our global supply chain on us and our suppliers (particularly sole-source suppliers and providers of sterilization services), including fluctuations in the cost and availability of resins and other raw materials, as well as certain components, used in the production or sterilization of our products, transportation constraints and delays, product shortages, energy shortages or increased energy costs, labor shortages in the United States and elsewhere, and increased operating and labor costs; our inability to integrate acquired businesses into our operations, realize planned synergies and operate such businesses profitably in accordance with our expectations; our inability to effectively execute our restructuring programs; our inability to realize anticipated savings resulting from restructuring plans and programs; the impact of enacted healthcare reform legislation and proposals to amend, replace or repeal the legislation; changes in Medicare, Medicaid and third party coverage and reimbursements; the impact of tax legislation and related regulations; competitive market conditions and resulting effects on revenues and pricing; global economic factors, including currency exchange rates, interest rates, trade disputes, sovereign debt issues, and international conflicts and hostilities, such as the ongoing conflicts between Russia and Ukraine and in the Middle East; public health epidemics and pandemics, such as COVID-19; difficulties entering new markets; and general economic conditions. For a further discussion of the risks relating to our business, see Item 1A, Risk Factors, in our Annual Report on Form 10-K for the year ended December 31, 2023. We expressly disclaim any obligation to update these forward-looking statements, except as otherwise explicitly stated by us or as required by law or regulation.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes to the information set forth in Part II, Item 7A of our Annual Report on Form 10-K for the year ended December 31, 2023.
Item 4. Controls and Procedures
(a) Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures as of the end of the period covered by this report are functioning effectively to provide reasonable assurance that the information required to be disclosed by us in reports filed under the Securities Exchange Act of 1934 is (i) recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms and (ii) accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding disclosure. A controls system cannot provide absolute assurance that the objectives of the controls system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.
(b) Change in Internal Control over Financial Reporting
No change in our internal control over financial reporting occurred during our most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
31
PART II -OTHER INFORMATION
Item 1. Legal Proceedings
We are party to various lawsuits and claims arising in the normal course of business. These lawsuits and claims include actions involving product liability and product warranty, intellectual property, contracts, employment and environmental matters. As of September 29, 2024 and December 31, 2023, we had accrued liabilities of $0.7 million and $0.8 million, respectively, in connection with these matters, representing our best estimate of the cost within the range of estimated possible loss that will be incurred to resolve these matters. Amounts accrued for legal contingencies are often determined based on a complex series of judgments about future events and uncertainties that rely heavily on estimates and assumptions, including as to the timing of related payments. The ability to make such estimates and judgments can be affected by various factors including whether, among other things, damages sought in the proceedings are unsubstantiated or indeterminate; scientific and legal discovery has commenced or is complete; proceedings are in early stages; matters present legal uncertainties; there are significant facts in dispute, or procedural or jurisdictional issues; there is uncertainty or unpredictability regarding the number of potential claims; there is the potential to achieve comprehensive multi-party settlements; there is complexity regarding related cross-claims and counterclaims; and/or there are numerous parties involved. To the extent adverse awards, judgments or verdicts have been rendered against us, we do not record an accrual until a loss is determined to be probable and can be reasonably estimated.
Based on information currently available, advice of counsel, established reserves and other resources, we do not believe that any such actions are likely to be, individually or in the aggregate, material to our business, financial condition, results of operations or cash flows. However, in the event of unexpected further developments, it is possible that the ultimate resolution of these matters, or other similar matters, if unfavorable, may be materially adverse to our business, financial condition, results of operations or cash flows.
Item 1A. Risk Factors
See the information set forth in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2023. There have been no significant changes in risk factors for the quarter ended September 29, 2024.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table presents the repurchases of our common stock during the three months ended September 29, 2024:
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid Per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Program
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program(1)
|
July 1, 2024 - July 29, 2024
|
-
|
-
|
-
|
$
|
-
|
July 30, 2024 - August 29, 2024(2)
|
678,110
|
678,110
|
300,000,000
|
August 30, 2024 - September 29, 2024
|
-
|
-
|
-
|
300,000,000
|
Total
|
678,110
|
678,110
|
(1)On July 30, 2024, our Board of Directors authorized a share repurchase program for up to $500 million of our common stock. As of September 29, 2024, the remaining share repurchase capacity under the program was $300 million.
(2)On August 2, 2024, we entered into an accelerated share repurchase program (the "ASR Transaction") with Bank of America, N.A. (the "Counterparty") to repurchase an aggregate of $200 million (the "Repurchase Price") of our common stock. The ASR Transaction was executed under the $500 million share repurchase program authorized by our Board of Directors on July 30, 2024. Under the terms of the ASR Transaction, on August 5, 2024, we paid the Repurchase Price to the Counterparty in exchange for 678,110 shares of our common stock, representing shares with a value of 80% of the total Repurchase Price. The initial shares received, which have been included in treasury stock as of September 29, 2024, were calculated based on a price per share of $235.95, which was the closing share price of our common stock on August 1, 2024. The total number of shares to be repurchased under the ASR Transaction will be based on volume-weighted average prices of our common stock during the term of the ASR Transaction, less a discount and subject to customary adjustments. Based on our calculations to date, we expect to receive additional shares of common stock from the Counterparty upon final settlement of the ASR Transaction, which will be completed during the fourth quarter of 2024. See "Management's Discussion and Analysis of Financial Condition - Liquidity and Capital Resources."
Item 3. Defaults Upon Senior Securities
Not applicable.
32
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Rule 10b5-1 Trading Plans
As previously disclosed in the Form 8-K filed on August 29, 2024, on August 23, 2024, Thomas E. Powell, our Executive Vice President and Chief Financial Officer, adopted a trading plan for the sale of shares of our common stock, which plan is intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) (a "10b5-1 Plan") under the Securities Exchange Act of 1934, as amended. The 10b5-1 Plan provides for the sale in the open market of up to 53,754 shares of our common stock issuable to Mr. Powell upon the exercise of stock options. Sales under the Plan are scheduled to take place periodically beginning in December 2024. Any shares that are sold under the Plan will be sold on the open market, subject to minimum price thresholds specified in the Plan. If any shares remain unsold following the scheduled sale dates because the minimum price threshold was not available, the shares may be sold thereafter through November 2025, subject to a specified minimum price threshold.
33
Item 6. Exhibits
The following exhibits are filed as part of, or incorporated by reference into, this report:
|
Exhibit No.
|
|
|
|
Description
|
|
22
|
-
|
|
31.1
|
-
|
|
Certification of Chief Executive Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
|
31.2
|
-
|
|
Certification of Chief Financial Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
|
32.1
|
-
|
|
Certification of Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2
|
-
|
|
Certification of Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101.1
|
-
|
|
The following materials from our Quarterly Report on Form 10-Q for the quarter ended September 29, 2024, formatted in inline XBRL (eXtensible Business Reporting Language): (i) Cover Page; (ii) the Condensed Consolidated Statements of Income for the three and nine months ended September 29, 2024 and October 1, 2023; (iii) the Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 29, 2024 and October 1, 2023; (iv) the Condensed Consolidated Balance Sheets as of September 29, 2024 and December 31, 2023; (v) the Condensed Consolidated Statements of Cash Flows for the nine months ended September 29, 2024 and October 1, 2023; (vi) the Condensed Consolidated Statements of Changes in Equity for the three and nine months ended September 29, 2024 and October 1, 2023; and (vii) Notes to Condensed Consolidated Financial Statements.
|
104.1
|
-
|
The cover page of the Company's Quarterly Report on Form 10-Q for the quarter ended September 29, 2024, formatted in inline XBRL (included in Exhibit 101.1).
|
____________________________________
34
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
TELEFLEX INCORPORATED
|
|
|
|
|
|
By:
|
|
/s/ Liam J. Kelly
|
|
|
|
|
Liam J. Kelly
President and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
By:
|
|
/s/ Thomas E. Powell
|
|
|
|
|
Thomas E. Powell
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
Dated: October 31, 2024
35