12/10/2024 | Press release | Distributed by Public on 12/10/2024 06:36
|
• |
Total net sales increased 7.8% to $517.4 million.
|
|
• |
Comparable store sales decreased 0.5% from the prior year increase of 7.0%.
|
|
• |
The Company opened 24 new stores and closed three stores, including two permanent closures and one temporary closure related to Hurricane Helene, ending the quarter with 546 stores in 31 states, a year-over-year increase in store count of 8.1%.
|
|
• |
Operating income increased 14.0% to $44.5 million and operating margin increased 50 basis points to 8.6%.
|
|
• |
Net income increased 12.8% to $35.9 million, or $0.58 per diluted share.
|
|
• |
Adjusted net income(1) increased 13.1% to $35.7 million, or $0.58 per diluted share.
|
|
• |
Adjusted EBITDA(1) increased 17.0% to $59.8 million and adjusted EBITDA margin(1) increased 100 basis points to 11.6%.
|
(1) |
As used throughout this release, adjusted net income, adjusted net income per diluted share, EBITDA, adjusted EBITDA, and adjusted EBITDA margin are not measures recognized under U.S. generally accepted accounting principles ("GAAP"). Please see the accompanying financial tables which reconcile our comparable GAAP measures to these non-GAAP measures.
|
New
|
Previous
|
|
New store openings
|
50
|
50
|
Store closures (1)
|
3
|
2
|
Net sales
|
$2.270 to $2.280 billion
|
$2.276 to $2.291 billion
|
Comparable store sales increase
|
2.7% to 3.0%
|
2.7% to 3.2%
|
Gross margin
|
40.0%
|
40.0%
|
Operating income
|
$251 to $258 million
|
$252 to $259 million
|
Adjusted net income(2)
|
$199 to $203 million
|
$199 to $203 million
|
Adjusted net income per diluted share(2)
|
$3.22 to $3.30
|
$3.22 to $3.30
|
Annual effective tax rate (excludes excess tax benefits related to stock-based compensation)
|
25.0%
|
25.0%
|
Diluted weighted average shares outstanding
|
62 million
|
62 million
|
Capital expenditures
|
$104 million
|
$104 million
|
(1) |
Store closures include two planned closures where the Company chose not to renew the leases and one unplanned temporary closure related to Hurricane Helene.
|
|
(2) |
The guidance ranges as provided for adjusted net income and adjusted net income per diluted share exclude the excess tax benefits related to stock-based compensation as the Company cannot predict such estimates without unreasonable effort.
|
Thirteen weeks ended
|
Thirty-nine weeks ended
|
|||||||||||||||
November 2,
|
October 28,
|
November 2,
|
October 28,
|
|||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
Condensed consolidated statements of income data:
|
||||||||||||||||
Net sales
|
$
|
517,428
|
$
|
480,050
|
$
|
1,604,621
|
$
|
1,453,713
|
||||||||
Cost of sales
|
302,969
|
285,939
|
961,773
|
884,347
|
||||||||||||
Gross profit
|
214,459
|
194,111
|
642,848
|
569,366
|
||||||||||||
Selling, general, and administrative expenses
|
154,467
|
141,684
|
442,559
|
406,575
|
||||||||||||
Depreciation and amortization expenses
|
8,296
|
7,065
|
24,016
|
20,203
|
||||||||||||
Pre-opening expenses
|
7,174
|
6,293
|
14,495
|
12,443
|
||||||||||||
Operating income
|
44,522
|
39,069
|
161,778
|
130,145
|
||||||||||||
Interest income, net
|
(4,028
|
)
|
(3,977
|
)
|
(12,257
|
)
|
(10,054
|
)
|
||||||||
Income before income taxes
|
48,550
|
43,046
|
174,035
|
140,199
|
||||||||||||
Income tax expense
|
12,666
|
11,243
|
42,827
|
35,235
|
||||||||||||
Net income
|
$
|
35,884
|
$
|
31,803
|
$
|
131,208
|
$
|
104,964
|
||||||||
Earnings per common share:
|
||||||||||||||||
Basic
|
$
|
0.59
|
$
|
0.52
|
$
|
2.14
|
$
|
1.70
|
||||||||
Diluted
|
$
|
0.58
|
$
|
0.51
|
$
|
2.13
|
$
|
1.69
|
||||||||
Weighted average common shares outstanding:
|
||||||||||||||||
Basic
|
61,330
|
61,682
|
61,341
|
61,807
|
||||||||||||
Diluted
|
61,764
|
62,068
|
61,742
|
62,110
|
||||||||||||
Percentage of net sales (1):
|
||||||||||||||||
Net sales
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
||||||||
Cost of sales
|
58.6
|
59.6
|
59.9
|
60.8
|
||||||||||||
Gross profit
|
41.4
|
40.4
|
40.1
|
39.2
|
||||||||||||
Selling, general, and administrative expenses
|
29.9
|
29.5
|
27.6
|
28.0
|
||||||||||||
Depreciation and amortization expenses
|
1.6
|
1.5
|
1.5
|
1.4
|
||||||||||||
Pre-opening expenses
|
1.4
|
1.3
|
0.9
|
0.9
|
||||||||||||
Operating income
|
8.6
|
8.1
|
10.1
|
9.0
|
||||||||||||
Interest income, net
|
(0.8
|
)
|
(0.8
|
)
|
(0.8
|
)
|
(0.7
|
)
|
||||||||
Income before income taxes
|
9.4
|
9.0
|
10.8
|
9.6
|
||||||||||||
Income tax expense
|
2.4
|
2.3
|
2.7
|
2.4
|
||||||||||||
Net income
|
6.9
|
%
|
6.6
|
%
|
8.2
|
%
|
7.2
|
%
|
November 2,
|
October 28,
|
|||||||
Assets
|
2024
|
2023
|
||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
128,685
|
$
|
159,555
|
||||
Short-term investments
|
175,226
|
104,477
|
||||||
Inventories
|
607,331
|
532,370
|
||||||
Accounts receivable
|
2,367
|
1,973
|
||||||
Prepaid expenses and other current assets
|
10,178
|
7,184
|
||||||
Total current assets
|
923,787
|
805,559
|
||||||
Property and equipment, net
|
322,214
|
230,203
|
||||||
Operating lease right-of-use assets
|
547,284
|
481,124
|
||||||
Goodwill
|
444,850
|
444,850
|
||||||
Trade name
|
230,559
|
230,559
|
||||||
Other assets
|
2,148
|
2,065
|
||||||
Total assets
|
$
|
2,470,842
|
$
|
2,194,360
|
||||
Liabilities and Stockholders' Equity
|
||||||||
Current liabilities:
|
||||||||
Current portion of long-term debt
|
$
|
621
|
$
|
554
|
||||
Accounts payable
|
131,515
|
105,440
|
||||||
Income taxes payable
|
-
|
592
|
||||||
Current portion of operating lease liabilities
|
93,199
|
94,899
|
||||||
Accrued expenses and other current liabilities
|
91,772
|
87,618
|
||||||
Total current liabilities
|
317,107
|
289,103
|
||||||
Revolving credit facility
|
-
|
-
|
||||||
Long-term debt
|
1,003
|
957
|
||||||
Deferred income taxes
|
73,073
|
70,899
|
||||||
Long-term portion of operating lease liabilities
|
462,687
|
393,027
|
||||||
Total liabilities
|
853,870
|
753,986
|
||||||
Stockholders' equity:
|
||||||||
Common stock
|
67
|
67
|
||||||
Additional paid-in capital
|
719,751
|
690,842
|
||||||
Retained earnings
|
1,299,159
|
1,091,476
|
||||||
Treasury - common stock
|
(402,005
|
)
|
(342,011
|
)
|
||||
Total stockholders' equity
|
1,616,972
|
1,440,374
|
||||||
Total liabilities and stockholders' equity
|
$
|
2,470,842
|
$
|
2,194,360
|
Thirteen weeks ended
|
Thirty-nine weeks ended
|
|||||||||||||||
November 2,
|
October 28,
|
November 2,
|
October 28,
|
|||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
Net cash (used in) provided by operating activities
|
$
|
(4,365
|
)
|
$
|
1,096
|
$
|
79,694
|
$
|
110,861
|
|||||||
Net cash used in investing activities
|
(24,048
|
)
|
(11,743
|
)
|
(183,446
|
)
|
(125,301
|
)
|
||||||||
Net cash used in financing activities
|
(13,502
|
)
|
(11,214
|
)
|
(33,825
|
)
|
(36,601
|
)
|
||||||||
Net decrease in cash and cash equivalents
|
(41,915
|
)
|
(21,861
|
)
|
(137,577
|
)
|
(51,041
|
)
|
||||||||
Cash and cash equivalents at beginning of period
|
170,600
|
181,416
|
266,262
|
210,596
|
||||||||||||
Cash and cash equivalents at end of period
|
$
|
128,685
|
$
|
159,555
|
$
|
128,685
|
$
|
159,555
|
Thirteen weeks ended
|
Thirty-nine weeks ended
|
|||||||||||||||
November 2,
|
October 28,
|
November 2,
|
October 28,
|
|||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
Net income
|
$
|
35,884
|
$
|
31,803
|
$
|
131,208
|
$
|
104,964
|
||||||||
Excess tax benefits related to stock-based compensation(1)
|
(139
|
)
|
(189
|
)
|
(2,028
|
)
|
(898
|
)
|
||||||||
Adjusted net income
|
$
|
35,745
|
$
|
31,614
|
$
|
129,180
|
$
|
104,066
|
(1) |
Amount represents the impact from the recognition of excess tax benefits pursuant to Accounting Standards Update 2016-09, Stock Compensation.
|
Thirteen weeks ended
|
Thirty-nine weeks ended
|
|||||||||||||||
November 2,
|
October 28,
|
November 2,
|
October 28,
|
|||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
Net income per diluted share
|
$
|
0.58
|
$
|
0.51
|
$
|
2.13
|
$
|
1.69
|
||||||||
Adjustments as noted above, per dilutive share:
|
||||||||||||||||
Excess tax benefits related to stock-based compensation(1)
|
-
|
-
|
(0.03
|
)
|
(0.01
|
)
|
||||||||||
Adjusted net income per diluted share (1)
|
$
|
0.58
|
$
|
0.51
|
$
|
2.09
|
$
|
1.68
|
||||||||
Diluted weighted-average common shares outstanding
|
61,764
|
62,068
|
61,742
|
62,110
|
Thirteen weeks ended
|
Thirty-nine weeks ended
|
|||||||||||||||
November 2,
|
October 28,
|
November 2,
|
October 28,
|
|||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
Net income
|
$
|
35,884
|
$
|
31,803
|
$
|
131,208
|
$
|
104,964
|
||||||||
Interest income, net
|
(4,028
|
)
|
(3,977
|
)
|
(12,257
|
)
|
(10,054
|
)
|
||||||||
Depreciation and amortization expenses
|
11,712
|
9,051
|
31,536
|
25,417
|
||||||||||||
Income tax expense
|
12,666
|
11,243
|
42,827
|
35,235
|
||||||||||||
EBITDA
|
56,234
|
48,120
|
193,314
|
155,562
|
||||||||||||
Non-cash stock-based compensation expense
|
3,606
|
3,004
|
10,407
|
9,008
|
||||||||||||
Adjusted EBITDA
|
$
|
59,840
|
$
|
51,124
|
$
|
203,721
|
$
|
164,570
|
Thirteen weeks ended
|
Thirty-nine weeks ended
|
|||||||||||||||
November 2,
|
October 28,
|
November 2,
|
October 28,
|
|||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
Number of stores open at the beginning of period
|
525
|
482
|
512
|
468
|
||||||||||||
Number of new stores
|
24
|
23
|
37
|
38
|
||||||||||||
Number of closed stores
|
(3
|
)
|
-
|
(3
|
)
|
(1
|
)
|
|||||||||
Number of stores open at end of period
|
546
|
505
|
546
|
505
|
||||||||||||
Average net sales per store (1)
|
$
|
965
|
$
|
970
|
$
|
3,071
|
$
|
3,014
|
||||||||
Comparable stores sales change
|
(0.5
|
)%
|
7.0
|
%
|
2.8
|
%
|
6.5
|
%
|
||||||||
Comparable store count - end of period
|
477
|
445
|
477
|
445
|
(1) |
Average net sales per store represents the weighted average of total net weekly sales divided by the number of stores open at the end of each week for the respective periods presented.
|