Sequoia Mortgage Trust 2013 3

07/03/2024 | Press release | Distributed by Public on 07/03/2024 09:42

Asset Backed Issuer Distribution Report Form 10 D


Distribution Date: 06/25/2024 Sequoia Mortgage Trust
Determination Date: 06/17/2024
Mortgage Pass-Through Certificates
Series 2013-3
CONTACT INFORMATION
Depositor Sequoia Residential Funding, Inc.
Trustee Christiana Trust
Master Servicer Wells Fargo Bank, N.A.
CONTENTS
Distribution Summary 2
Distribution Summary (Factors) 3
Interest Distribution 4
Principal Distribution 5
Reconciliation Detail 6
Collateral Summary 7
Stratification Detail 8
Delinquency Information 9
Standard Prepayment and Default Information 11
Distribution Waterfall Detail 12
Other Information 13
Asset Level Detail 14
Deal Contact: Karen Schluter Citibank, N.A.
[email protected] Agency and Trust
Tel: (212) 816-5827 388 Greenwich Street
New York, NY 10013
Reports Available at sf.citidirect.com Page 1 of 18 © Copyright 2024 Citigroup

Distribution Date: 06/25/2024 Sequoia Mortgage Trust
Determination Date: 06/17/2024
Mortgage Pass-Through Certificates
Series 2013-3
DISTRIBUTION IN DOLLARS Distribution Summary
Prior Pass- Current
Original Principal Through Accrual Accrual Interest Principal Total Balance Realized Principal
Class Balance Balance Rate Day Count Dates Distributed Distributed Distributed Change Loss Balance
(1 ) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 ) (9)= (7 +8) (10 ) (11 ) (12)= (3-8+10-11)
A-1 150,196,000.00 15,951,053.39 2.000000 % 30 / 360 05/01 - 05/31 26,585.09 58,616.77 85,201.86 0.00 0.00 15,892,436.62
A-2 411,000,000.00 43,648,851.72 2.500000 % 30 / 360 05/01 - 05/31 90,935.11 160,400.36 251,335.47 0.00 0.00 43,488,451.36
B-1 11,404,000.00 1,952,551.09 3.530649 % 30 / 360 05/01 - 05/31 5,744.81 14,925.74 20,670.55 0.00 0.00 1,937,625.35
B-2 9,904,000.00 1,695,726.57 3.530649 % 30 / 360 05/01 - 05/31 4,989.18 12,962.51 17,951.69 0.00 0.00 1,682,764.06
B-3 8,102,000.00 1,387,194.72 3.530649 % 30 / 360 05/01 - 05/31 4,081.41 10,604.03 14,685.44 0.00 0.00 1,376,590.69
B-4 3,001,000.00 513,820.22 3.530649 % 30 / 360 05/01 - 05/31 1,511.77 3,927.76 5,439.53 0.00 0.00 509,892.46
B-5 6,603,241.00 5,994,232.85 3.530649 % 30 / 360 05/01 - 05/31 17,636.27 0.00 17,636.27 0.00 0.00 5,994,232.85
LT-R 0.00 0.00 0.000000 % - - 0.00 0.00 0.00 0.00 0.00 0.00
R 0.00 0.00 0.000000 % - - 0.00 0.00 0.00 0.00 0.00 0.00
Totals 600,210,241.00 71,143,430.56 151,483.64 261,437.17 412,920.81 0.00 0.00 70,881,993.39
Notional Classes
A-IO1 150,196,000.00 15,951,053.39 0.500000 % 30 / 360 05/01 - 05/31 6,646.27 0.00 6,646.27 0.00 0.00 15,892,436.62
A-IO2 561,196,000.00 59,599,905.11 1.030649 % 30 / 360 05/01 - 05/31 51,188.81 0.00 51,188.81 0.00 0.00 59,380,887.97
Totals 711,392,000.00 75,550,958.50 57,835.08 0.00 57,835.08 0.00 0.00 75,273,324.59
Reports Available at sf.citidirect.com Page 2 of 18 © Copyright 2024 Citigroup

Distribution Date: 06/25/2024 Sequoia Mortgage Trust
Determination Date: 06/17/2024
Mortgage Pass-Through Certificates
Series 2013-3
PER $1,000 OF ORIGINAL BALANCE Distribution Summary (Factors)
Prior Current
Record Principal Interest Principal Total Balance Realized Principal
Class CUSIP(s) Date Balance Distributed Distributed Distributed Change Loss Balance
(3/2 x 1000) (7/2 x 1000) (8/2 x 1000) (9/2 x 1000) (10/2 x 1000) (11/2 x 1000) (12/2 x 1000)
A-1 81745 RAA8 5/31/2024 106.201586 0.177003 0.390269 0.567271 0.000000 0.000000 105.811317
A-2 81745 RAB6 5/31/2024 106.201586 0.221253 0.390269 0.611522 0.000000 0.000000 105.811317
B-1 81745 RAG5 5/31/2024 171.216335 0.503754 1.308816 1.812570 0.000000 0.000000 169.907519
B-2 81745 RAH3 5/31/2024 171.216334 0.503754 1.308816 1.812570 0.000000 0.000000 169.907518
B-3 81745 RAJ9 5/31/2024 171.216332 0.503753 1.308816 1.812570 0.000000 0.000000 169.907515
B-4 81745 RAK6 5/31/2024 171.216335 0.503755 1.308817 1.812572 0.000000 0.000000 169.907517
B-5 81745 RAL4 5/31/2024 907.771328 2.670851 0.000000 2.670851 0.000000 0.000000 907.771328
LT-R 81745 RAN0 5/31/2024 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 81745 RAM2 5/31/2024 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-IO1 81745 RAD2 5/31/2024 106.201586 0.044251 0.000000 0.044251 0.000000 0.000000 105.811317
A-IO2 81745 RAE0 5/31/2024 106.201586 0.091214 0.000000 0.091214 0.000000 0.000000 105.811317
Reports Available at sf.citidirect.com Page 3 of 18 © Copyright 2024 Citigroup

Distribution Date: 06/25/2024 Sequoia Mortgage Trust
Determination Date: 06/17/2024
Mortgage Pass-Through Certificates
Series 2013-3
DISTRIBUTION IN DOLLARS Interest Distribution Detail
Prior Pass- Next Pass- Interest Optimal Prior Interest on Non-Recov. Current
Principal Through Through Accrual Day Accrued Unpaid Prior Unpaid Interest Interest Deferred Interest Unpaid
Class Balance Rate Rate Cnt Fraction Interest Interest Interest Shortfall Due Interest Distributed Interest
(1 ) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 ) (9 ) (10)= (6)+(7)+(8)-(9) (11 ) (12 ) (13)= (10)-(11)-(12)
A-1 15,951,053.39 2.000000 % 2.000000 % 30 / 360 26,585.09 0.00 0.00 0.00 26,585.09 0.00 26,585.09 0.00
A-2 43,648,851.72 2.500000 % 2.500000 % 30 / 360 90,935.11 0.00 0.00 0.00 90,935.11 0.00 90,935.11 0.00
B-1 1,952,551.09 3.530649 % 3.530661 % 30 / 360 5,744.81 0.00 0.00 0.00 5,744.81 0.00 5,744.81 0.00
B-2 1,695,726.57 3.530649 % 3.530661 % 30 / 360 4,989.18 0.00 0.00 0.00 4,989.18 0.00 4,989.18 0.00
B-3 1,387,194.72 3.530649 % 3.530661 % 30 / 360 4,081.41 0.00 0.00 0.00 4,081.41 0.00 4,081.41 0.00
B-4 513,820.22 3.530649 % 3.530661 % 30 / 360 1,511.77 0.00 0.00 0.00 1,511.77 0.00 1,511.77 0.00
B-5 5,994,232.85 3.530649 % 3.530661 % 30 / 360 17,636.28 260.15 0.00 0.00 17,896.43 0.00 17,636.27 260.16
LT-R 0.00 0.000000 % - - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
R 0.00 0.000000 % - - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Totals 71,143,430.56 151,483.65 260.15 0.00 0.00 151,743.80 0.00 151,483.64 260.16
Notional Classes
A-IO1 15,951,053.39 0.500000 % 0.500000 % 30 / 360 6,646.27 0.00 0.00 0.00 6,646.27 0.00 6,646.27 0.00
A-IO2 59,599,905.11 1.030649 % 1.030661 % 30 / 360 51,188.81 0.00 0.00 0.00 51,188.81 0.00 51,188.81 0.00
Totals 75,550,958.50 57,835.08 0.00 0.00 0.00 57,835.08 0.00 57,835.08 0.00
Reports Available at sf.citidirect.com Page 4 of 18 © Copyright 2024 Citigroup

Distribution Date: 06/25/2024 Sequoia Mortgage Trust
Determination Date: 06/17/2024
Mortgage Pass-Through Certificates
Series 2013-3
DISTRIBUTION IN DOLLARS Principal Distribution Detail
Prior Scheduled Unscheduled Current Current Current Cumulative Original Current Original Current
Original Principal Principal Principal Balance Realized Principal Principal Realized Class Class Credit Credit
Class Balance Balance Distribution Distribution Change Losses Recoveries Balance Losses (%) (%) Support Support
(1 ) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 ) (9)= (3)-(4)-(5)+(6)- (10 ) (11 ) (12 ) (13 ) (14 )
(7)+ (8 )
A-1 150,196,000.00 15,951,053.39 54,837.00 3,779.77 0.00 0.00 0.00 15,892,436.62 0.00 25.02 % 22.42 % 6.50 % 16.23 %
A-2 411,000,000.00 43,648,851.72 150,057.32 10,343.05 0.00 0.00 0.00 43,488,451.36 0.00 68.48 % 61.35 % 6.50 % 16.23 %
B-1 11,404,000.00 1,952,551.09 13,963.29 962.45 0.00 0.00 0.00 1,937,625.35 0.00 1.90 % 2.73 % 4.60 % 13.49 %
B-2 9,904,000.00 1,695,726.57 12,126.66 835.85 0.00 0.00 0.00 1,682,764.06 0.00 1.65 % 2.37 % 2.95 % 11.12 %
B-3 8,102,000.00 1,387,194.72 9,920.25 683.78 0.00 0.00 0.00 1,376,590.69 0.00 1.35 % 1.94 % 1.60 % 9.18 %
B-4 3,001,000.00 513,820.22 3,674.48 253.28 0.00 0.00 0.00 509,892.46 0.00 0.50 % 0.72 % 1.10 % 8.46 %
B-5 6,603,241.00 5,994,232.85 0.00 0.00 0.00 0.00 0.00 5,994,232.85 0.00 1.10 % 8.46 % 0.00 % 0.00 %
Totals 600,210,241.00 71,143,430.56 244,579.00 16,858.18 0.00 0.00 0.00 70,881,993.39 0.00 100 % 100 %
Reports Available at sf.citidirect.com Page 5 of 18 © Copyright 2024 Citigroup

Distribution Date: 06/25/2024 Sequoia Mortgage Trust
Determination Date: 06/17/2024
Mortgage Pass-Through Certificates
Series 2013-3
Reconciliation Detail
SOURCE OF FUNDS
Interest Funds Available
Scheduled Interest 225,029.57
Uncompensated PPIS 0.00
Relief Act Shortfall 0.00
Losses in Excess of Principal Balance 0.00
Stop Advance Interest 0.00
Other Interest Reductions 0.00
Total Interest Funds Available: 225,029.57
Principal Funds Available
Scheduled Principal 244,579.00
Curtailments 16,858.17
Curtailments Adjustments 0.00
Prepayments in Full 0.00
Liquidation Principal 0.00
Repurchased Principal 0.00
Other Principal 0.00
Substitution Principal 0.00
Principal Losses and Forgiveness 0.00
Subsequent Recoveries / (Losses) 0.00
Total Principal Funds Available: 261,437.17
Total Funds Available 486,466.74
ALLOCATION OF FUNDS
Scheduled Fees
Master Servicing Fee 232.97
Servicing Fee 14,821.60
Trustee Fee 51.55
Securities Administrator Fee 604.72
Total Scheduled Fees: 15,710.84
Additional Fees, Expenses, etc.
Trust Fund Expenses 0.00
Other Expenses 0.00
Total Additional Fees, Expenses, etc.: 0.00
Distributions
Interest Distribution 209,318.72
Principal Distribution 261,437.18
Total Distributions: 470,755.90
Total Funds Allocated 486,466.74
Reports Available at sf.citidirect.com Page 6 of 18 © Copyright 2024 Citigroup

Distribution Date: 06/25/2024 Sequoia Mortgage Trust
Determination Date: 06/17/2024
Mortgage Pass-Through Certificates
Series 2013-3
Collateral Summary
ASSET CHARACTERISTICS
Cut-Off Beginning Ending Delta or % of Orig
Aggregate Stated Principal Balance 600,210,241.34 71,143,431.03 70,881,993.86 11.81 %
Aggregate Actual Principal Balance 600,210,241.34 71,327,565.13 71,054,570.55 11.84 %
Loan Count 746 131 131 615
Weighted Average Coupon Rate (WAC) 3.818731 % 3.795649 % 3.795661 % -0.023070 %
Net Weighted Average Coupon Rate (Net WAC) 3.553731 % 3.530649 % 3.530661 % -0.023070 %
Weighted Average Remaining Term (WART in months) 358 224 223 135
AVAILABLE PRINCIPAL
Scheduled Principal 244,579.00
Curtailments 16,858.17
Curtailments Adjustments 0.00
Prepayments in Full 0.00
Liquidation Principal 0.00
Repurchased Principal 0.00
Other Principal 0.00
Substitution Principal 0.00
Principal Losses and Forgiveness 0.00
Subsequent Recoveries / (Losses) 0.00
TOTAL AVAILABLE PRINCIPAL 261,437.17
Realized Loss Summary
Principal Losses and Forgiveness 0.00
Losses in Excess of Principal Balance 0.00
Subsequent (Recoveries) / Losses 0.00
Cumulative Realized Losses 0.00
AVAILABLE INTEREST
Scheduled Interest 225,029.57
Less: Master Servicing Fee 232.97
Servicing Fee 14,821.60
Trustee Fee 51.55
Securities Administrator Fee 604.72
Uncompensated PPIS 0.00
Relief Act Shortfall 0.00
Other Expenses 0.00
Losses in Excess of Principal Balance 0.00
Stop Advance Interest 0.00
Other Interest Reductions 0.00
TOTAL AVAILABLE INTEREST 209,318.73
Reports Available at sf.citidirect.com Page 7 of 18 © Copyright 2024 Citigroup

Distribution Date: 06/25/2024 Sequoia Mortgage Trust
Determination Date: 06/17/2024
Mortgage Pass-Through Certificates
Series 2013-3
Stratification Detail
Loan Rate
# of Ending Sched % of Agg
Loan Rate Loans Balance Balance WAC WART
3.00 or Less 0 0.00 0.00 0.0000 0
3.01 to 3.25 4 1,796,047.57 2.53 3.2351 223
3.26 to 3.50 14 7,373,288.38 10.40 3.4748 223
3.51 to 3.75 52 29,638,956.72 41.81 3.6794 223
3.76 to 4.00 48 25,724,593.76 36.29 3.9055 223
4.01 to 4.25 8 3,072,917.16 4.34 4.1516 223
4.26 to 4.50 3 1,609,794.55 2.27 4.3750 223
4.51 to 4.75 1 730,126.54 1.03 4.6250 221
4.76 to 5.00 0 0.00 0.00 0.0000 0
5.01 to 5.25 1 936,269.18 1.32 5.2500 222
5.26 to 5.50 0 0.00 0.00 0.0000 0
5.51 to 5.75 0 0.00 0.00 0.0000 0
5.76 to 6.00 0 0.00 0.00 0.0000 0
6.01 or Greater 0 0.00 0.00 0.0000 0
Totals 131 70,881,993.86 100.00 3.7957 223
Ending Scheduled Balance
Ending Sched # of Ending Sched % of Agg
Balance Loans Balance Balance WAC WART
1 to 150,000 1 70,410.11 0.10 3.7500 223
150,001 to 300,000 9 2,203,925.79 3.11 3.8173 223
300,001 to 450,000 29 11,466,834.14 16.18 3.7465 223
450,001 to 600,000 51 26,705,846.24 37.68 3.8040 223
600,001 to 750,000 33 22,383,571.14 31.58 3.7673 223
750,001 to 900,000 2 1,640,946.60 2.32 3.6873 224
900,001 to 1,050,000 4 3,859,211.61 5.44 4.1356 223
1,050,001 to 1,200,000 0 0.00 0.00 0.0000 0
1,200,001 to 1,350,000 2 2,551,248.23 3.60 3.7160 223
Totals 131 70,881,993.86 100.00 3.7957 223
Reports Available at sf.citidirect.com Page 8 of 18 © Copyright 2024 Citigroup

Distribution Date: 06/25/2024 Sequoia Mortgage Trust
Determination Date: 06/17/2024
Mortgage Pass-Through Certificates
Series 2013-3
Delinquency Information
DELINQUENT BANKRUPTCY FORECLOSURE REO TOTAL
Days Balance Count Days Balance Count Days Balance Count Days Balance Count Days Balance Count
< 30 0.00 0 < 30 0.00 0 < 30 0.00 0 < 30 0.00 0
0.000000 % 0.0 % 0.000000 % 0.0 % 0.000000 % 0.0 % 0.000000 % 0.0 %
30-59 0.00 0 30-59 0.00 0 30-59 0.00 0 30-59 0.00 0 30-59 0.00 0
0.000000 % 0.0 % 0.000000 % 0.0 % 0.000000 % 0.0 % 0.000000 % 0.0 % 0.000000 % 0.0 %
60-89 0.00 0 60-89 0.00 0 60-89 0.00 0 60-89 0.00 0 60-89 0.00 0
0.000000 % 0.0 % 0.000000 % 0.0 % 0.000000 % 0.0 % 0.000000 % 0.0 % 0.000000 % 0.0 %
90-119 0.00 0 90-119 0.00 0 90-119 0.00 0 90-119 0.00 0 90-119 0.00 0
0.000000 % 0.0 % 0.000000 % 0.0 % 0.000000 % 0.0 % 0.000000 % 0.0 % 0.000000 % 0.0 %
120-149 936,269.18 1 120-149 0.00 0 120-149 0.00 0 120-149 0.00 0 120-149 936,269.18 1
1.320884 % 0.8 % 0.000000 % 0.0 % 0.000000 % 0.0 % 0.000000 % 0.0 % 1.320884 % 0.8 %
150-179 0.00 0 150-179 0.00 0 150-179 0.00 0 150-179 0.00 0 150-179 0.00 0
0.000000 % 0.0 % 0.000000 % 0.0 % 0.000000 % 0.0 % 0.000000 % 0.0 % 0.000000 % 0.0 %
180+ 0.00 0 180+ 0.00 0 180+ 0.00 0 180+ 0.00 0 180+ 0.00 0
0.000000 % 0.0 % 0.000000 % 0.0 % 0.000000 % 0.0 % 0.000000 % 0.0 % 0.000000 % 0.0 %
Total 936,269.18 1 Total 0.00 0 Total 0.00 0 Total 0.00 0 Total 936,269.18 1
1.320884 % 0.8 % 0.000000 % 0.0 % 0.000000 % 0.0 % 0.000000 % 0.0 % 1.320884 % 0.8 %
Principal and Interest Advances N/A
Reports Available at sf.citidirect.com Page 9 of 18 © Copyright 2024 Citigroup

Distribution Date: 06/25/2024 Sequoia Mortgage Trust
Determination Date: 06/17/2024
Mortgage Pass-Through Certificates
Series 2013-3
Historical Delinquency Information
Distribution 1 Month 2 Month 3 + Month Bankruptcy Foreclosure REO Total
Date Balance Cnt Balance Cnt Balance Cnt Balance Cnt Balance Cnt Balance Cnt Balance Cnt
06/2024 0 0 0 0 936,269 1 0 0 0 0 0 0 936,269 1
0.000 % 0.0 % 0.000 % 0.0 % 1.321 % 0.8 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 1.321 % 0.8 %
05/2024 0 0 0 0 938,763 1 0 0 0 0 0 0 938,763 1
0.000 % 0.0 % 0.000 % 0.0 % 1.320 % 0.8 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 1.320 % 0.8 %
04/2024 0 0 0 0 941,245 1 0 0 0 0 0 0 941,245 1
0.000 % 0.0 % 0.000 % 0.0 % 1.318 % 0.8 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 1.318 % 0.8 %
03/2024 0 0 0 0 943,717 1 0 0 0 0 0 0 943,717 1
0.000 % 0.0 % 0.000 % 0.0 % 1.307 % 0.8 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 1.307 % 0.8 %
02/2024 552,703 1 0 0 946,178 1 0 0 0 0 0 0 1,498,881 2
0.761 % 0.8 % 0.000 % 0.0 % 1.303 % 0.8 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 2.064 % 1.5 %
01/2024 717,058 2 948,628 1 0 0 0 0 0 0 0 0 1,665,686 3
0.984 % 1.5 % 1.302 % 0.8 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 2.285 % 2.3 %
12/2023 0 0 951,068 1 0 0 0 0 0 0 0 0 951,068 1
0.000 % 0.0 % 1.300 % 0.8 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 1.300 % 0.8 %
11/2023 558,122 1 953,496 1 0 0 0 0 0 0 0 0 1,511,618 2
0.761 % 0.8 % 1.299 % 0.8 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 2.060 % 1.5 %
10/2023 0 0 955,915 1 0 0 0 0 0 0 0 0 955,915 1
0.000 % 0.0 % 1.298 % 0.8 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 1.298 % 0.8 %
09/2023 0 0 958,323 1 0 0 0 0 0 0 0 0 958,323 1
0.000 % 0.0 % 1.297 % 0.8 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 1.297 % 0.8 %
08/2023 0 0 960,720 1 0 0 0 0 0 0 0 0 960,720 1
0.000 % 0.0 % 1.284 % 0.7 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 1.284 % 0.7 %
07/2023 0 0 963,107 1 0 0 0 0 0 0 0 0 963,107 1
0.000 % 0.0 % 1.283 % 0.7 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 1.283 % 0.7 %

Reports Available at sf.citidirect.com Page 10 of 18 © Copyright 2024 Citigroup

Distribution Date: 06/25/2024 Sequoia Mortgage Trust
Determination Date: 06/17/2024
Mortgage Pass-Through Certificates
Series 2013-3
Standard Prepayment and Default Information
Wtd. Avg. Current
Payment Age Collateral Scheduled Unscheduled Liquidation
Date (Months) Balance Principal Principal Principal SMM CPR PSA MDR CDR SDA
25-Jun-2024 137.18 70,881,993.86 244,579.00 16,858.17 0.00 0.024 % 0.285 % 5 % 0.000 % 0.000 % 0 %
28-May-2024 136.18 71,143,431.03 243,772.86 11,311.40 0.00 0.016 % 0.191 % 3 % 0.000 % 0.000 % 0 %
25-Apr-2024 135.18 71,398,515.29 244,170.03 587,692.08 0.00 0.816 % 9.369 % 156 % 0.000 % 0.000 % 0 %
25-Mar-2024 134.18 72,230,377.40 242,887.07 160,223.65 0.00 0.221 % 2.624 % 44 % 0.000 % 0.000 % 0 %
26-Feb-2024 133.18 72,633,488.12 242,098.73 7,617.00 0.00 0.010 % 0.126 % 2 % 0.000 % 0.000 % 0 %
25-Jan-2024 132.18 72,883,203.85 241,309.94 8,642.67 0.00 0.012 % 0.142 % 2 % 0.000 % 0.000 % 0 %
26-Dec-2023 131.18 73,133,156.46 240,506.85 13,884.27 0.00 0.019 % 0.228 % 4 % 0.000 % 0.000 % 0 %
27-Nov-2023 130.18 73,387,547.58 239,718.74 9,978.66 0.00 0.014 % 0.163 % 3 % 0.000 % 0.000 % 0 %
25-Oct-2023 129.18 73,637,244.98 238,936.68 8,835.35 0.00 0.012 % 0.144 % 2 % 0.000 % 0.000 % 0 %
25-Sep-2023 128.18 73,885,017.01 242,776.35 699,073.02 0.00 0.937 % 10.685 % 178 % 0.000 % 0.000 % 0 %
25-Aug-2023 127.18 74,826,866.38 241,974.12 12,411.74 0.00 0.017 % 0.199 % 3 % 0.000 % 0.000 % 0 %
SMM (Single Month Mortality) = (Beginning Balance - Ending Balance - Scheduled Principal) / (Beginning Balance - Scheduled Principal) MDR (Monthly Default Rate) = Beginning Balance of Liquidated Asset / Total Beginning Balance
CPR (Constant Prepayment Rate) = 1 - ((1-SMM)^12) CDR (Conditional Default Rate) = 1 - ((1-MDR)^12)
PSA (Public Securities Association) = CPR / (min(.2% * Age, 6%)) SDA (Standard Default Assumption) = CDR / (min(.2% * Age, 6%))
CPR CDR

Reports Available at sf.citidirect.com Page 11 of 18 © Copyright 2024 Citigroup

Distribution Date: 06/25/2024 Sequoia Mortgage Trust
Determination Date: 06/17/2024
Mortgage Pass-Through Certificates
Series 2013-3
Waterfall Detail
Remaining
DISTRIBUTIONS Amount Available
Distributed Funds
Available Distribution Amount 470,755.90
Senior Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls (175,355.28 ) 295,400.62
Senior Certificates, the Senior Principal Distribution Amount (219,017.14 ) 76,383.48
Class B-1 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls (5,744.81 ) 70,638.67
Class B-1 Certificates, the Subordinate Principal Distribution Amount (14,925.74 ) 55,712.93
Class B-2 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls (4,989.18 ) 50,723.75
Class B-2 Certificates, the Subordinate Principal Distribution Amount (12,962.51 ) 37,761.24
Class B-3 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls (4,081.41 ) 33,679.83
Class B-3 Certificates, the Subordinate Principal Distribution Amount (10,604.03 ) 23,075.80
Class B-4 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls (1,511.77 ) 21,564.03
Class B-4 Certificates, the Subordinate Principal Distribution Amount (3,927.76 ) 17,636.27
Class B-5 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls (17,636.27 ) 0.00
Class B-5 Certificates, the Subordinate Principal Distribution Amount 0.00 0.00
Class LT-R and R Certificates, any remaining amounts 0.00 0.00
Reports Available at sf.citidirect.com Page 12 of 18 © Copyright 2024 Citigroup

Distribution Date: 06/25/2024 Sequoia Mortgage Trust
Determination Date: 06/17/2024
Mortgage Pass-Through Certificates
Series 2013-3
Other Information
Principal Percentages
Senior Percentage 83.774291 %
Subordinate Percentage 16.225709 %
Senior Prepayment Percentage 83.774291 %
Subordinate Prepayment Percentage 16.225709 %
Other Information
Step-Down Test satisfied? Yes
Reports Available at sf.citidirect.com Page 13 of 18 © Copyright 2024 Citigroup

Distribution Date: 06/25/2024 Sequoia Mortgage Trust
Determination Date: 06/17/2024
Mortgage Pass-Through Certificates
Series 2013-3
Voluntary Prepayments, Repurchases, and Substitutions
Scheduled
Original Principal Principal Prepayment Prepayment Current
Principal Pay Principal Balance at Pay Down Penalties Penalties Note Original Original
Loan Number Down Date Payoff Type Balance Payoff Amount Collected Waived Rate LTV Term State
No Prepayments to Report.
Reports Available at sf.citidirect.com Page 14 of 18 © Copyright 2024 Citigroup

Distribution Date: 06/25/2024 Sequoia Mortgage Trust
Determination Date: 06/17/2024
Mortgage Pass-Through Certificates
Series 2013-3
Liquidation / Loss Detail
Most Recent Cutoff Prior Unpaid Prior Scheduled Current Subsequent
Most Recent Next Due Principal Principal Principal Realized Loss Loss / (Recovery) Total Realized Loss
Loan Number Loss Type Loan Status Date Balance Balance Balance Amount Amount Loss Amount Severity
No Loans With Losses to Report.
Reports Available at sf.citidirect.com Page 15 of 18 © Copyright 2024 Citigroup

Distribution Date: 06/25/2024 Sequoia Mortgage Trust
Determination Date: 06/17/2024
Mortgage Pass-Through Certificates
Series 2013-3
REO Detail
Current
REO Original Unpaid Principal Scheduled REO
Group Acquisition Principal Balance at Principal Book
Loan Number No. State Date Balance Acquisition Balance Value
No REOs to Report.
Reports Available at sf.citidirect.com Page 16 of 18 © Copyright 2024 Citigroup

Distribution Date: 06/25/2024 Sequoia Mortgage Trust
Determination Date: 06/17/2024
Mortgage Pass-Through Certificates
Series 2013-3
Material Modifications, Extensions, and Waivers Loan Detail: Part 1
Effective Current Current
Mod. Scheduled Actual Delinquency Capitalized Deferred Deferred Forgiven Forgiven
Date Loan Number P&I Balance Balance Balance Status Amount Principal Interest Principal Interest
No Modified Loans to Report.
Reports Available at sf.citidirect.com Page 17 of 18 © Copyright 2024 Citigroup

Distribution Date: 06/25/2024 Sequoia Mortgage Trust
Determination Date: 06/17/2024
Mortgage Pass-Through Certificates
Series 2013-3
Material Modifications, Extensions, and Waivers Loan Detail: Part 2
Interest Period Life Initial Reset Next Int Reset IO Balloon Maturity
Loan Number Loan Type Rate Margin Cap Cap Date Reset Date Period Period Payment Date
No Modified Loans to Report.
Reports Available at sf.citidirect.com Page 18 of 18 © Copyright 2024 Citigroup