COMM 2014 UBS2 Mortgage Trust

11/22/2024 | Press release | Distributed by Public on 11/22/2024 13:08

Asset Backed Issuer Distribution Report Form 10 D

Table of Contents
Certificate Payment Report
2
Certificate Report
3
Exchange Detail
4
Cash Reconciliation
5
Other Related Information
6
Pool and Performance Detail
7
Certificate Interest Reconcilation
8
Certificate Reconciliation Detail
9
Interest Shortfall Reconciliation
10
Current Ratings
11
Performance History
12
Payoff History
20
Mortgage Payoff Detail
29
Delinquency Detail
30
Stratification - Mortgage Balances/Rates
31
Stratification - Amortization Terms
32
Stratification - Property Types
33
Stratification - Geographic Distribution
34
Stratification - Financial Ratios and Other
35
Historical Loss Liquidation
36
Historical Bond/Collateral Realized Loss Reconciliation
37
Loan Level Detail
38
Specially Serviced Loan Detail
39
Specially Serviced Loan Comments
40
Appraisal Reduction Detail
41
Appraisal Reduction Comments
42
Modifications/Extensions Detail/Description
43
REO Historical Detail
44
Material Breaches and Document Defects
45
Extraordinary Event
46
Rule 15Ga Information
47
COMM 2014-UBS2
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
November 13, 2024
Page 1 of 47
1761 E. St. Andrew Place
Santa Ana, CA 92705
Website:
https://tss.sfs.db.com/investpublic
Associated Files
Supplements
Pool Periodic
Bond Periodic
Loan Periodic
Loan Setup
Governing Documents
Annex A
Factor Information:
(800) 735-7777
Main Phone Number:
714-247-6000
Depositor
Deutsche Mortgage & Asset Receiving Corporation
Master Servicer
KeyBank National Association
Special Servicer
LNR Partners, LLC.
Underwriters
Deutsche Bank Securities, Inc.
UBS Securities LLC
Drexel Hamilton, LLC
KeyBanc Capital Markets Inc.
Cantor Fitzgerald & Co.
Rating Agencies
Moody's Investors Service, Inc.
DBRS, Inc.
Kroll Bond Rating Agency, Inc.
Trustee
U.S. Bank Trust Company, National Association
Certificate Administrator
Deutsche Bank Trust Company Americas
Operating Advisor
Park Bridge Lender Services LLC
Controlling Rep/Class
Raith Capital Partners, LLC/Class G
Contacts
Dates
Prior Distribution Date
Distribution Count
Current Distribution Date
Next Distribution Date
Trust Collection Period
Record Date
Determination Date
Closing Date
Cutoff Date
Initial Distribution Date
11/13/2024
128
10/11/2024
12/12/2024
10/31/2024
03/01/2014
03/18/2014
04/11/2014
03/12/2047
11/06/2024
11/06/2024
to
10/08/2024
Rated Final Payment Date
In connection with the Certificate Administrator's preparation of this Statement to Certificateholders, the Certificate Administrator is conclusively relying upon, and has not independently
verified, information provided to it by various third parties, including the Master Servicer, Special Servicer and other parties to the transaction. The Certificate Administrator makes no
representations as to the completeness, reliability, accuracy or suitability for any purpose of the information provided to it by such third parties.
Administrator
Jennifer Pilapil
(714)247-6317
[email protected]
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Beginning
Balance
Principal
Non-Prin Adj/
Loss/Accretion
Ending
Balance
Interest
Distributed
Excess/
Shortfall
Current
Next
Original
%
Current
%
Original
Balance
Class
Class Type
CUSIP
Balance and Principal Components
Interest
Pass-Through Rate
Credit Support
Position
% (*)
A-1
SEN
12591UAA1
50,034,000.00
0.00
0.00
0.00
0.00
0.00
100.00%
0.000000%
0.000000%
30.00%
0.00
A-2
SEN
12591UAB9
110,593,000.00
0.00
0.00
0.00
0.00
0.00
100.00%
0.000000%
0.000000%
30.00%
0.00
A-3
SEN
12591UAC7
18,667,000.00
0.00
0.00
0.00
0.00
0.00
100.00%
0.000000%
0.000000%
30.00%
0.00
A-SB
SEN
12591UAD5
93,739,000.00
0.00
0.00
0.00
0.00
0.00
100.00%
0.000000%
0.000000%
30.00%
0.00
A-4
SEN
12591UAE3
237,000,000.00
0.00
0.00
0.00
0.00
0.00
100.00%
0.000000%
0.000000%
30.00%
0.00
A-5
SEN
12591UAF0
354,988,000.00
0.00
0.00
0.00
0.00
0.00
100.00%
0.000000%
0.000000%
30.00%
0.00
X-A
SEN/NTL
12591UAG8
934,532,000.00
0.00
0.00
0.00
0.00
0.00
0.00%
0.000000%
0.000000%
N
0.00%
0.00
A-M
SEN
12591UAH6
69,511,000.00
0.00
0.00
0.00
0.00
0.00
100.00%
0.000000%
0.000000%
24.38%
0.00
A-M-PEZ SEN
12591UAK9
0.00
0.00
0.00
0.00
0.00
0.00
100.00%
0.000000%
0.000000%
24.38%
100.00%
0.00
B
SUB
12591UAJ2
89,592,000.00
0.00
0.00
0.00
0.00
0.00
100.00%
0.000000%
0.000000%
17.13%
0.00
B-PEZ
SUB
12591UAK9
0.00
0.00
0.00
0.00
0.00
0.00
100.00%
0.000000%
0.000000%
17.13%
100.00%
0.00
C
SUB
12591UAL7
49,429,000.00
0.00
0.00
0.00
0.00
0.00
100.00%
0.000000%
0.000000%
13.13%
0.00
C-PEZ
SUB
12591UAK9
0.00
0.00
0.00
0.00
0.00
0.00
100.00%
0.000000%
0.000000%
13.13%
100.00%
0.00
X-B
SUB/NTL
12591UAM5
214,711,000.00
49,172,877.74
0.00
49,054,241.76
0.00
0.00
0.00%
0.000000%
0.000000%
N
0.00%
0.00
D
SUB
12591UAP8
75,690,000.00
49,172,877.74
118,635.98
49,054,241.76
47,258.08
(153,960.68)
38.14%
4.910482%
4.752328%
7.00%
0.00
E
SUB
12591UAR4
27,804,000.00
27,804,000.00
0.00
27,804,000.00
0.00
(113,775.86)
3.08%
4.910482%
4.752328%
4.75%
0.00
F
SUB
12591UAT0
20,081,000.00
2,439,946.63
0.00
2,439,946.63
0.00
(9,984.43)
0.00%
4.910482%
4.752328%
3.13%
0.00
G
SUB
12591UAV5
38,617,401.00
0.00
0.00
0.00
0.00
0.00
0.00%
4.910482%
0.000000%
0.00%
0.00
V
SUB
12591UAY9
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
0.000000%
0.000000%
0.00%
0.00
R
RES
12591UAZ6
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
0.000000%
0.000000%
0.00%
0.00
LR
RES
12591UBB8
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
0.000000%
0.000000%
0.00%
0.00
1,235,745,401.00
79,416,824.37
118,635.98
79,298,188.39
47,258.08
(277,720.97)
SubTotal
SubTotal P&I
165,894.06
0.00
1,235,745,401.00
79,416,824.37
118,635.98
0.00
79,298,188.39
47,258.08
(277,720.97)
Total
Total P&I
165,894.06
(*) Optimal payment against which the percentage position for the exchangeable certificate should be applied.
Certificate Payment Report
Page 2 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Position
%
Class
Start
Date
Accrual
End
Date
Methodology
Cusip
Original
Balance
Balance Factors
Beginning
Balance
Interest
Distributed
Payment Factors
Principal
Distributed
Total
Distributed
Ending
Balance
12591UAA1
10/01/24
10/30/24
50,034,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-1
12591UAB9
10/01/24
10/30/24
110,593,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-2
12591UAC7
10/01/24
10/30/24
18,667,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-3
12591UAD5
10/01/24
10/30/24
93,739,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-SB
12591UAE3
10/01/24
10/30/24
237,000,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-4
12591UAF0
10/01/24
10/30/24
354,988,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-5
12591UAG8
10/01/24
10/30/24
934,532,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
N
X-A
12591UAH6
10/01/24
10/30/24
69,511,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-M
12591UAK9
10/01/24
10/30/24
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-M-PEZ
100.00%
12591UAJ2
10/01/24
10/30/24
89,592,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
B
12591UAK9
10/01/24
10/30/24
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
B-PEZ
100.00%
12591UAL7
10/01/24
10/30/24
49,429,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
C
12591UAK9
10/01/24
10/30/24
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
C-PEZ
100.00%
12591UAM5
10/01/24
10/30/24
214,711,000.00
229.01890327
228.46636530
0.00000000
0.00000000
0.00000000
30/360
N
X-B
12591UAP8
10/01/24
10/30/24
75,690,000.00
649.66148421
648.09409116
0.62436359
1.56739305
2.19175664
30/360
D
12591UAR4
10/01/24
10/30/24
27,804,000.00
1,000.00000000
1,000.00000000
0.00000000
0.00000000
0.00000000
30/360
E
12591UAT0
10/01/24
10/30/24
20,081,000.00
121.50523530
121.50523530
0.00000000
0.00000000
0.00000000
30/360
F
12591UAV5
10/01/24
10/30/24
38,617,401.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
G
12591UAY9
10/01/24
10/30/24
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
V
12591UAZ6
10/01/24
10/30/24
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
R
12591UBB8
10/01/24
10/30/24
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
LR
Certificate Report
Page 3 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Beginning
Balance
Principal
Non-Prin Adj/
Loss/Accretion
Ending
Balance
Interest
Distributed
Excess/
Shortfall
Current
Next
Original
%
Current
%
Original
Balance
Class
Class Type
CUSIP
Balance and Principal Components
Interest
Pass-Through Rate
Credit Support
Position
% (*)
A-M-PEZ SEN
12591UAK9
34,755,000.00
34,755,000.00
0.00
34,755,000.00
121,613.54
0.00
100.00%
4.199000%
4.199000%
24.38%
0.00
0.00%
B-PEZ
SUB
12591UAK9
44,796,000.00
44,796,000.00
0.00
44,796,000.00
175,488.33
0.00
100.00%
4.701000%
4.701000%
17.13%
0.00
0.00%
C-PEZ
SUB
12591UAK9
24,714,000.00
24,714,000.00
0.00
24,714,000.00
100,462.03
0.00
100.00%
4.877982%
4.719828%
13.13%
0.00
0.00%
Exchange Detail
Position
%
Class
Start
Date
Accrual
End
Date
Methodology
Cusip
Original
Balance
Balance Factors
Beginning
Balance
Interest
Distributed
Payment Factors
Principal
Distributed
Total
Distributed
Ending
Balance
12591UAK9
10/01/24
10/30/24
34,755,000.00
1,000.00000000
1,000.00000000
3.49916674
0.00000000
3.49916674
30/360
A-M-PEZ
0.00%
12591UAK9
10/01/24
10/30/24
44,796,000.00
1,000.00000000
1,000.00000000
3.91750000
0.00000000
3.91750000
30/360
B-PEZ
0.00%
12591UAK9
10/01/24
10/30/24
24,714,000.00
1,000.00000000
1,000.00000000
4.06498462
0.00000000
4.06498462
30/360
C-PEZ
0.00%
Page 4 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
0.00
Other Interest Adjustments
Excess Liq. Pro. Deposit
0.00
Excess Liq.Pro. Acct..
0.00
0.00
0.00
0.00
0.00
Excess Liquidation Proceeds Acct
Deposit
Beg. Balance
Withdrawal
End Balance
(34.19)
D. CREFC
License Fee
0.00
0.00
0.00
Guarantee Fee
Unreimbursed Indemnification Expense
C. Operating Advisor Fees
Miscellaneous Fees
(907.94)
(1,068.14)
(160.20)
0.00
0.00
Servicer Fees/Expenses
Delinquent Servicer Fees
443,744.96
325,108.98
0.00
188,950.64
137,226.48
A. Scheduled Interest
Current Interest
Delinquent Interest
B. Servicing Fees & Expenses
Current Servicer Fees
Sub-Servicer
Servicer Fee Strips
Other Fee Strips (incl. Insurer)
Interest Non-Adjusted
Principal & Interest Non-Adjusted
0.00
0.00
0.00
(277,720.97)
0.00
0.00
(129.93)
(1,068.14)
(129.93)
(129.93)
(129.93)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(136,733.24)
0.00
0.00
(17,096.68)
(123,891.05)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
118,635.98
Net PPIS
Servicer PPIS Cap
165,894.06
0.00
166,023.99
326,177.12
118,635.98
(277,720.97)
0.00
0.00
0.00
0.00
118,635.98
Servicer Remittance Non-Adjusted
Adjustments
Trust
Principal
Principal
Trust Related Fees & Expenses
A. Scheduled Principal
A. Excess Amounts
Trustee Fee
Current Principal
Subsequent Recovery
Certificate Administrator Fee
Scheduled Maturity Payoff
Certificate Insurer
Advanced Principal
Gain-on-Sale
Trustee Strips
B. Unscheduled Principal
Realized Loss
Trust Expense(s)
Voluntary
Additional Loss Claim
Post-Maturity
Liquidation
Net Excess/Shortfall
Trust Related Fees & Expenses
Curtailment
Defeasance
Interest
Neg Am/Deferred
A. Excesses
Principal Non-Adjusted
Extension Interest (ARD)
B. Shortfalls Amounts.
Collateral Administrator
Penalties/Yield Maintain/Exit Fees
Default Interest
Prepay Interest Excess (PPIE)
Interest
Interest Recovery
ASER Recovered
Other Interest Proceeds
Interest Reserve Account
Deposit
B. Shortfalls
Cumulative Deposit
Gross PPIS (Prepay Interest Shortfall)
Withdrawal
Deferred Interest
Modification Shortfall
Summary
ASER Applied
Principal Adjusted
Special Servicer Fees
Scheduled Interest
Workout Fees
Servicer Fee & Expense
Liquidation Fees
Interest Shortfall Expense
Non-Recoveralble Advances
Servicer Wire
Interest on Prior Advances
Trustee Fee & Expense
Various Expenses
Sister Agreements
Other Interest Loss
Interest Reserve Account
Net Excess/Shortfall
Due to Certificates
Cash Reconciliation
Page 5 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
17,096.68
0.00
0.00
0.00
Other
Rebates
*Fee-sharing arrangement
Brokerage fees
Disclosable Special Servicer Fees*
Commissions
Other Related Information
Page 6 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Pool Detail
Amortizing/Balloon
%
Amt
WA Rates/Terms
Current
Cnt
%
IO/Amortizing/Balloon
IO/Balloon
Smallest Balance
Beginning Balance
Scheduled Principal
Voluntary Payoff
Scheduled Maturity Payoff
Post-Maturity Payoff
Net Liquidation/Disposition
Realized Loss
Curtailment
Repurchase/Substitution/DPO
Current
Negative Amortization/Deferred
Ending Balance
Scheduled Principal
Voluntary Payoff
Scheduled Maturity Payoff
Post-Maturity Payoff
Net Liquidation/Disposition
Realized Loss
Curtailment
Repurchase/Substitution/DPO
Cumulative
Negative Amortization/Deferred
%
Amt
Cnt
%
%
Amt
Cnt
%
WAC
WAMM
AWAM
Cutoff
Prior
Current
Next
Performance Snapshot
30 Day
60 Day
90 Day Plus
Foreclosures
Current
3 Mo Avg
% Bal
REOs
Bankruptcies
Defeasances
Modifications
6 Mo Avg
12 Mo Avg
% Cnt
% Bal
% Cnt
% Bal
% Cnt
Current
Advance Summary
Cumulative
Interest
Liquidations
Prior Outstanding
Current Amount
Recovery (-)
Current Outstanding
Non-Recoverable
Principal
% Cnt
% Amt
Cnt
Appraisal Reduction Summary
Prior Cumulative ASER
Current ASER
Recovery (-)
Cumulative ASER
First ARA
Average ARA
Most Recent ARA
Largest Balance
(*) ARA
Appraisal Reduction Amount (*) ASER Appraisal Subordination Entitlement R
0.00
1,467,017.99
6,125,951.47
11,125,951.29
44,503,805.14
Average Balance
4.76933%
N/A
-8.16
222.62
118,635.98
0.00
1,911,191.42
188,950.64
0.00
3,366,629.76
56,104,465.45
23,193,722.94
8,521,678.22
47,582,787.23
19,824,547.10
70.75%
29.25%
2
2
79,416,824.37
50.00%
50.00%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
79,298,188.39
6.43%
0.01%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
6.42%
4
0
0
0
0
0
0
0
0
4
6.78%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
6.78%
309,824,329.90
123,928,165.10
117,051,785.04
36,502,386.58
23,591,763.84
0.00
0.00
11.61%
25.07%
10.03%
9.47%
2.95%
1.91%
0.00%
0.00%
28
22
3
5
5
26
0
0
47.46%
37.29%
5.08%
8.47%
8.47%
0.00%
0.00%
5.20071%
4.92859%
1,851,913.41
3,289,543.93
4
4
0
0.15%
0.01%
0.00%
0.00%
0.15%
6.78%
6.78%
1.69%
0.00%
1,343,126.94
123,891.05
(*) AWAM - Loans that are IO/Balloon or IO/Amortizing Balloon are not included in this calculation
0.00%
0.00%
100.00%
0.00%
0.00%
0.00%
42.81%
0.00%
0.00%
0.00%
0.00%
100.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
82.85%
0.00%
0.00%
0.00%
21.41%
0.00%
0.00%
0.00%
0.00%
91.67%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
34.31%
1.12%
0.96%
63.62%
0.00%
0.00%
10.70%
0.00%
0.00%
0.00%
28.67%
2.34%
2.58%
66.41%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-9.16
221.61
4.76985%
112.43
348.65
1
1.69%
N/A
143,469,136.61
118,635.98
0.00%
0.00%
N/A
N/A
111,864.81
59,357.97
1
521,541,185.42
42.20%
17.15%
8.33%
4
6.78%
N/A
TERMSOFR
N/A
N/A
CREDIT SPREAD
N/A
N/A
Pool and Performance Detail
Page 7 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Pass-Through
Rate
Outstanding
Shortfall
Distributed
Interest
Current
Deductions
Current
Additions
Current
Accrued
Prior
Shortfall
Days
Class
Prior
Due
Current
Due
Method
Beginning
Balance
Distributable
Interest
Accrual
CUSIP
F-30/360
0.000000%
0.00
0.00
0.00
10/30/24
10/01/24
0.00
0.00
0.00
0.00
A-1
12591UAA1
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
10/30/24
10/01/24
0.00
0.00
0.00
0.00
A-2
12591UAB9
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
10/30/24
10/01/24
0.00
0.00
0.00
0.00
A-3
12591UAC7
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
10/30/24
10/01/24
0.00
0.00
0.00
0.00
A-SB
12591UAD5
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
10/30/24
10/01/24
0.00
0.00
0.00
0.00
A-4
12591UAE3
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
10/30/24
10/01/24
0.00
0.00
0.00
0.00
A-5
12591UAF0
30
0.00
A-30/360
0.000000%
0.00
0.00
0.00
10/30/24
10/01/24
N
0.00
0.00
0.00
0.00
X-A
12591UAG8
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
10/30/24
10/01/24
0.00
0.00
0.00
0.00
A-M
12591UAH6
30
0.00
A-30/360
0.000000%
0.00
0.00
0.00
10/30/24
10/01/24
0.00
0.00
0.00
0.00
A-M-PEZ
12591UAK9
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
10/30/24
10/01/24
0.00
0.00
0.00
0.00
B
12591UAJ2
30
0.00
A-30/360
0.000000%
0.00
0.00
0.00
10/30/24
10/01/24
0.00
0.00
0.00
0.00
B-PEZ
12591UAK9
30
0.00
A-30/360
0.000000%
0.00
0.00
0.00
10/30/24
10/01/24
0.00
0.00
0.00
0.00
C
12591UAL7
30
0.00
A-30/360
0.000000%
0.00
0.00
0.00
10/30/24
10/01/24
0.00
0.00
0.00
0.00
C-PEZ
12591UAK9
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
10/30/24
10/01/24
N
49,172,877.74
0.00
0.00
0.00
X-B
12591UAM5
30
0.00
A-30/360
4.910482%
359,477.41
47,258.08
312,219.33
10/30/24
10/01/24
49,172,877.74
201,218.76
0.00
0.00
D
12591UAP8
30
158,258.65
A-30/360
4.910482%
223,875.51
0.00
223,875.51
10/30/24
10/01/24
27,804,000.00
113,775.86
0.00
0.00
E
12591UAR4
30
110,099.65
A-30/360
4.910482%
506,097.51
0.00
506,097.51
10/30/24
10/01/24
2,439,946.63
9,984.43
0.00
0.00
F
12591UAT0
30
496,113.08
A-30/360
4.910482%
4,494,065.23
0.00
4,494,065.23
10/30/24
10/01/24
0.00
0.00
0.00
0.00
G
12591UAV5
30
4,494,065.23
F-30/360
0.000000%
0.00
0.00
0.00
10/30/24
10/01/24
0.00
0.00
0.00
0.00
V
12591UAY9
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
10/30/24
10/01/24
0.00
0.00
0.00
0.00
R
12591UAZ6
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
10/30/24
10/01/24
0.00
0.00
0.00
0.00
LR
12591UBB8
30
0.00
79,416,824.37
324,979.05
5,583,515.66
47,258.08
SubTotal
5,536,257.58
5,258,536.61
0.00
0.00
79,416,824.37
324,979.05
5,583,515.66
47,258.08
Total
5,536,257.58
0.00
0.00
5,258,536.61
Certificate Interest Reconcilation
Page 8 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Interest Loss
Expense
Interest on Prior
Loss
PPY, PPYYM,
Exit Fees
Deferred
Accretion
Net
PPIS
Interest
Adjustment
Interest on Prior
Shortfall
Cumulative
Loss
Current
Loss
Unscheduled
Scheduled
Class
Principal Components
Interest Additions
Interest Deductions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-1
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-SB
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-5
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
N
0.00
X-A
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-M
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-M-PEZ
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
B
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
B-PEZ
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
C
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
C-PEZ
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
N
0.00
X-B
0.00
0.00
0.00
0.00
118,635.98
0.00
0.00
0.00
0.00
0.00
0.00
D
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
E
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
F
0.00
0.00
0.00
17,641,053.37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
G
0.00
0.00
0.00
38,617,401.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
V
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
R
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
LR
0.00
0.00
0.00
0.00
118,635.98
0.00
0.00
56,258,454.37
0.00
0.00
0.00
0.00
0.00
0.00
SubTotal
0.00
118,635.98
0.00
0.00
56,258,454.37
0.00
0.00
0.00
0.00
0.00
0.00
Total
0.00
Certificate Reconciliation Detail
Page 9 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Reimb of Advances to Servicer
Special Servicing Fee
Comments -
IS
Other
Shortfalls/
(Refunds)
Left to
Reimburse
Servicer
Current Month
Modified
Interest Rate
Reduction/
(Excess)
Reimbursed
Interest
on
Advances
Non
Recoverable
(Scheduled
Interest)
Prepayment
Interest
(Excess)/
Shortfall
Most Recent
Net
ASER
Amount
Workout
Fee
Amount
Liquidation
Fee
Amount
Special
Servicing Fee
Amount plus
Adjustments
Current
Ending
Scheduled
Balance
Scheduled
Principal
Balance at
Contribution
Investor
No.
6
59,907,080.05
47,582,787.23
0.00
133,376.79
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10,269.06
20
14,800,000.00
12,945,978.90
0.00
0.00
0.00
57,239.03
0.00
0.00
0.00
0.00
0.00
0.00
2,786.98
25
12,000,000.00
10,247,744.04
0.00
0.00
0.00
42,489.71
0.00
0.00
0.00
0.00
0.00
0.00
2,206.11
28
10,484,657.41
8,521,678.22
0.00
(9,485.74)
0.00
37,497.75
0.00
0.00
0.00
0.00
0.00
0.00
1,834.53
0.00
123,891.05
0.00
137,226.49
0.00
0.00
0.00
0.00
0.00
17,096.68
0.00
Totals
Total Interest Shortfall hitting the Trust
278,214.22
Interest Shortfall Reconciliation
Page 10 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Closing Ratings
CUSIP
Class
Fitch
Moody's
S & P
Fitch
Moody's
S & P
Class
Type
Morningstar
Morningstar
Rating
Eff Date
Rating
Rating
Rating
Eff Date
Eff Date
Eff Date
Updated Ratings (1)
DBRS
DBRS
Eff Date
Rating
Kroll
Rating
Eff Date
Kroll
Ratings Information Redacted
Contact Information
Fitch, Inc.
One State Street Plaza
New York, New York, 10004
(212) 908-0500
Moody's Investors Service
7 World Trade Center
New York, NY 10007
(212) 553-0300
S&P Global Ratings
55 Water Street
New York, New York 10041
(212) 438-2430
Legend
NR
Class not rated at issuance
NA
Data not available
(1) These ratings are not a recommendation to buy, sell or hold these notes. Ratings may be changed or withdrawn at any time by each assigning rating agency.
These ratings do not address the possibility that, as a result of principal prepayments or losses, the yield on your notes may be lower than anticipated.
Changed ratings provided on this report are based on information provided by the applicable rating agency via electronic transmission and captured during the processing window.
Deutsche Bank does not hold itself responsible for any update that may have occurred outside the window during which the data was captured.
DBRS, Inc.
101 North Wacker Drive,
Suite 100
Chicago, Illinois 60606
(312) 332-3429
Kroll Bond Ratings
599 Lexington Ave
New York, NY 10022
(212) 702-0707
Morningstar Credit Ratings, LLC
 410 Horsham Road Suite A
Horsham, PA 19044
(267) 960-6014
Current Ratings
Page 11 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
11/13/2024
No. 128
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
79,298,188.39
100.00%
100.00%
4
79,298,188.39
100.00%
100.00%
10/11/2024
No. 127
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
79,416,824.37
100.00%
100.00%
4
79,416,824.37
100.00%
100.00%
9/12/2024
No. 126
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
79,541,079.22
100.00%
100.00%
4
79,541,079.22
100.00%
100.00%
8/12/2024
No. 125
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5
119,556,457.35
83.33%
65.74%
5
119,556,457.35
65.74%
83.33%
7/12/2024
No. 124
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5
119,784,388.18
83.33%
65.71%
5
119,784,388.18
65.71%
83.33%
6/12/2024
No. 123
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5
120,026,099.64
83.33%
65.68%
5
120,026,099.64
65.68%
83.33%
5/10/2024
No. 122
0
0.00 0
0.00 1
8,600,337.74
0.00%
0.00%
0.00%
0.00%
16.67%
4.69%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
111,672,246.37
66.67%
60.96%
5
120,272,584.11
65.65%
83.33%
4/12/2024
No. 121
0
0.00 1
8,620,702.18 1
13,065,286.11
0.00%
0.00%
16.67%
4.69%
16.67%
7.11%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
98,848,217.04
50.00%
53.82%
5
120,534,205.33
65.63%
83.33%
3/12/2024
No. 120
1
8,639,759.10
1
13,088,089.36 1
48,537,014.81
14.29%
4.48%
14.29%
6.79%
14.29%
25.17%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
50,513,727.38
28.57%
26.20%
5
120,778,590.65
62.64%
71.43%
2/12/2024
No. 119
1
13,114,516.68
0
0.00 0
0.00
9.09%
5.27%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
99,278,717.64
27.27%
39.88%
4
112,393,234.32
45.15%
36.36%
1/12/2024
No. 118
1
13,137,103.22
0
0.00 0
0.00
4.76%
3.68%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
99,479,487.22
14.29%
27.85%
4
112,616,590.44
31.53%
19.05%
12/12/2023
No. 117
0
0.00 0
0.00 1
48,892,560.02
0.00%
0.00%
0.00%
0.00%
4.17%
10.09%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
50,786,878.46
8.33%
10.48%
3
99,679,438.48
20.57%
12.50%
11/10/2023
No. 116
0
0.00 1
49,012,266.29 0
0.00
0.00%
0.00%
3.33%
9.55%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
40,484,643.87
333.33%
788.92%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
50,879,526.98
6.67%
9.91%
3
99,891,793.27
19.47%
10.00%
10/13/2023
No. 115
0
0.00 0
0.00 1
49,125,262.29
0.00%
0.00%
0.00%
0.00%
2.70%
7.43%
0
0.00
0.00%
0.00%
1
40,550,031.72
270.27%
613.23%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
50,964,801.28
5.41%
7.71%
3
100,090,063.57
15.14%
8.11%
9/12/2023
No. 114
0
0.00 1
49,244,079.94 0
0.00
0.00%
0.00%
2.50%
6.62%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
40,620,754.17
250.00%
545.98%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
51,056,718.11
5.00%
6.86%
3
100,300,798.05
13.48%
7.50%
8/11/2023
No. 113
1
13,252,271.13
0
0.00 2
59,811,842.08
2.44%
1.77%
0.00%
0.00%
4.88%
7.97%
0
0.00
0.00%
0.00%
1
40,685,558.79
243.90%
542.07%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
40,685,558.79
2.44%
5.42%
4
113,749,672.00
15.16%
9.76%
7/12/2023
No. 112
0
0.00 2
59,943,116.66 0
0.00
0.00%
0.00%
4.76%
7.84%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
40,750,085.73
238.10%
532.81%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
40,750,085.73
2.38%
5.33%
3
100,693,202.39
13.17%
7.14%
(1) Total Delinquency is 30+ Days
Performance History
Page 12 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
6/12/2023
No. 111
2
60,081,578.67
0
0.00 0
0.00
4.44%
7.45%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
40,819,978.50
222.22%
506.36%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
40,819,978.50
2.22%
5.06%
3
100,901,557.17
12.52%
6.67%
5/12/2023
No. 110
1
49,696,045.15
0
0.00 0
0.00
2.17%
6.13%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
40,883,929.45
217.39%
504.63%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
40,883,929.45
2.17%
5.05%
2
90,579,974.60
11.18%
4.35%
4/12/2023
No. 109
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
40,953,267.13
217.39%
504.51%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
40,953,267.13
2.17%
5.05%
1
40,953,267.13
5.05%
2.17%
3/10/2023
No. 108
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
41,016,646.95
217.39%
504.39%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
41,016,646.95
2.17%
5.04%
1
41,016,646.95
5.04%
2.17%
2/10/2023
No. 107
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
41,096,796.95
217.39%
504.28%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
41,096,796.95
2.17%
5.04%
1
41,096,796.95
5.04%
2.17%
1/12/2023
No. 106
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
41,159,561.75
217.39%
504.16%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
48,000,296.97
4.35%
5.88%
2
48,000,296.97
5.88%
4.35%
12/12/2022
No. 105
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
41,351,929.91
217.39%
505.55%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
41,351,929.91
2.17%
5.06%
1
41,351,929.91
5.06%
2.17%
11/14/2022
No. 104
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
41,351,929.91
217.39%
504.64%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
41,351,929.91
2.17%
5.05%
1
41,351,929.91
5.05%
2.17%
10/13/2022
No. 103
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
41,351,929.91
212.77%
498.24%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
41,351,929.91
2.13%
4.98%
1
41,351,929.91
4.98%
2.13%
9/12/2022
No. 102
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
2
52,267,634.69
416.67%
620.51%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
52,267,634.69
4.17%
6.21%
2
52,267,634.69
6.21%
4.17%
8/12/2022
No. 101
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
2
52,364,291.30
416.67%
620.58%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
52,364,291.30
4.17%
6.21%
2
52,364,291.30
6.21%
4.17%
7/12/2022
No. 100
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
2
52,460,533.67
416.67%
620.65%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
52,460,533.67
4.17%
6.21%
2
52,460,533.67
6.21%
4.17%
6/10/2022
No. 99
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
2
52,563,629.91
416.67%
620.73%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
52,563,629.91
4.17%
6.21%
2
52,563,629.91
6.21%
4.17%
5/12/2022
No. 98
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
2
52,659,017.96
416.67%
620.80%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
52,659,017.96
4.17%
6.21%
2
52,659,017.96
6.21%
4.17%
4/12/2022
No. 97
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
2
52,761,290.88
416.67%
620.88%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
52,761,290.88
4.17%
6.21%
2
52,761,290.88
6.21%
4.17%
3/11/2022
No. 96
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
2
52,855,831.82
408.16%
600.20%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
52,855,831.82
4.08%
6.00%
2
52,855,831.82
6.00%
4.08%
2/11/2022
No. 95
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
2
52,971,935.95
408.16%
600.28%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
52,971,935.95
4.08%
6.00%
2
52,971,935.95
6.00%
4.08%
(1) Total Delinquency is 30+ Days
Page 13 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
1/12/2022
No. 94
0
0.00 0
0.00 2
90,465,873.72
0.00%
0.00%
0.00%
0.00%
4.08%
10.11%
0
0.00
0.00%
0.00%
2
53,065,574.13
408.16%
593.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
41,931,699.99
2.04%
4.69%
3
132,397,573.71
14.80%
6.12%
12/10/2021
No. 93
0
0.00 2
90,632,643.16 0
0.00
0.00%
0.00%
4.08%
10.11%
0.00%
0.00%
0
0.00
0.00%
0.00%
2
53,158,810.99
408.16%
593.10%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
41,990,887.26
2.04%
4.69%
3
132,623,530.42
14.80%
6.12%
11/15/2021
No. 92
2
90,810,913.10
0
0.00 0
0.00
4.08%
10.11%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
2
53,259,010.74
408.16%
593.22%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
42,055,634.04
2.04%
4.68%
3
132,866,547.14
14.80%
6.12%
10/13/2021
No. 91
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
2
53,351,418.59
408.16%
593.32%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
42,114,290.26
2.04%
4.68%
1
42,114,290.26
4.68%
2.04%
9/13/2021
No. 90
0
0.00 1
79,880,829.63 0
0.00
0.00%
0.00%
2.04%
8.87%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
42,178,525.25
204.08%
468.28%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
42,178,525.25
2.04%
4.68%
2
122,059,354.88
13.55%
4.08%
8/12/2021
No. 89
1
80,011,273.91
0
0.00 0
0.00
2.04%
8.86%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
2
54,166,109.84
408.16%
600.04%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
42,236,654.88
2.04%
4.68%
2
122,247,928.79
13.54%
4.08%
7/12/2021
No. 88
1
80,141,177.34
0
0.00 0
0.00
2.04%
8.86%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
42,294,535.43
204.08%
467.82%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
42,294,535.43
2.04%
4.68%
2
122,435,712.77
13.54%
4.08%
6/11/2021
No. 87
0
0.00 1
80,281,279.68 1
14,282,716.21
0.00%
0.00%
2.04%
8.84%
2.04%
1.57%
0
0.00
0.00%
0.00%
1
42,358,022.88
204.08%
466.57%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
42,358,022.88
2.04%
4.67%
3
136,922,018.77
15.08%
6.12%
5/12/2021
No. 86
0
0.00 2
94,713,330.02 0
0.00
0.00%
0.00%
4.08%
10.42%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
42,415,383.37
204.08%
466.51%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
42,415,383.37
2.04%
4.67%
3
137,128,713.39
15.08%
6.12%
4/12/2021
No. 85
1
14,325,709.66
1
80,549,086.91 0
0.00
2.04%
1.57%
2.04%
8.84%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
42,478,369.63
204.08%
466.45%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
72,477,217.25
4.08%
7.96%
4
167,352,013.82
18.38%
8.16%
3/12/2021
No. 84
0
0.00 1
80,676,760.46 0
0.00
0.00%
0.00%
2.00%
8.10%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
42,535,214.44
200.00%
427.27%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
72,580,569.02
4.00%
7.29%
3
153,257,329.48
15.39%
6.00%
2/12/2021
No. 83
0
0.00 0
0.00 1
80,836,339.91
0.00%
0.00%
0.00%
0.00%
2.00%
8.11%
0
0.00
0.00%
0.00%
1
42,609,484.71
200.00%
427.23%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
72,715,591.65
4.00%
7.29%
3
153,551,931.56
15.40%
6.00%
1/12/2021
No. 82
0
0.00 1
80,962,822.45 0
0.00
0.00%
0.00%
1.96%
8.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
42,665,767.70
196.08%
421.48%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
72,817,848.65
3.92%
7.19%
3
153,780,671.10
15.19%
5.88%
12/11/2020
No. 81
1
81,088,780.56
0
0.00 0
0.00
1.92%
7.96%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
42,721,809.52
192.31%
419.25%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
72,919,636.05
3.85%
7.16%
3
154,008,416.61
15.11%
5.77%
11/13/2020
No. 80
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
42,783,524.94
192.31%
419.19%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
73,031,718.02
3.85%
7.16%
2
73,031,718.02
7.16%
3.85%
10/13/2020
No. 79
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
42,839,062.17
192.31%
419.14%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
73,132,523.27
3.85%
7.16%
2
73,132,523.27
7.16%
3.85%
9/14/2020
No. 78
1
4,253,109.10
0
0.00 0
0.00
1.92%
0.42%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
42,900,291.30
192.31%
419.08%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
73,243,659.02
3.85%
7.15%
3
77,496,768.12
7.57%
5.77%
(1) Total Delinquency is 30+ Days
Page 14 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
8/12/2020
No. 77
1
4,259,837.14
0
0.00 0
0.00
1.92%
0.42%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
42,955,328.19
192.31%
419.03%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
73,343,491.03
3.85%
7.15%
3
77,603,328.17
7.57%
5.77%
7/10/2020
No. 76
1
4,266,534.07
0
0.00 0
0.00
1.92%
0.42%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
43,010,129.25
192.31%
418.97%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
73,442,864.63
3.85%
7.15%
3
77,709,398.70
7.57%
5.77%
6/12/2020
No. 75
2
13,517,786.51
0
0.00 1
30,481,972.19
3.77%
1.29%
0.00%
0.00%
1.89%
2.90%
0
0.00
0.00%
0.00%
2
66,319,424.52
377.36%
630.78%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
66,319,424.52
3.77%
6.31%
5
110,319,183.22
10.49%
9.43%
5/12/2020
No. 74
0
0.00 1
30,526,078.61 0
0.00
0.00%
0.00%
1.89%
2.90%
0.00%
0.00%
0
0.00
0.00%
0.00%
2
66,373,731.44
377.36%
630.44%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
66,373,731.44
3.77%
6.30%
3
96,899,810.05
9.20%
5.66%
4/10/2020
No. 73
1
30,574,866.51
0
0.00 0
0.00
1.89%
2.90%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
2
66,433,774.88
377.36%
630.07%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
66,433,774.88
3.77%
6.30%
3
97,008,641.39
9.20%
5.66%
3/12/2020
No. 72
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
2
66,487,591.81
377.36%
629.74%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
66,487,591.81
3.77%
6.30%
2
66,487,591.81
6.30%
3.77%
2/12/2020
No. 71
0
0.00 0
0.00 1
43,304,373.98
0.00%
0.00%
0.00%
0.00%
1.89%
4.10%
0
0.00
0.00%
0.00%
2
66,553,149.59
377.36%
629.35%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,248,775.61
1.89%
2.20%
2
66,553,149.59
6.29%
3.77%
1/10/2020
No. 70
0
0.00 1
43,357,679.39 0
0.00
0.00%
0.00%
1.85%
4.01%
0.00%
0.00%
0
0.00
0.00%
0.00%
2
66,606,455.00
370.37%
616.35%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,248,775.61
1.85%
2.15%
2
66,606,455.00
6.16%
3.70%
12/12/2019
No. 69
1
43,410,756.39
0
0.00 0
0.00
1.85%
4.01%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
2
66,659,532.00
370.37%
615.99%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,248,775.61
1.85%
2.15%
2
66,659,532.00
6.16%
3.70%
11/13/2019
No. 68
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
2
66,718,390.14
370.37%
615.61%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
66,718,390.14
3.70%
6.16%
2
66,718,390.14
6.16%
3.70%
10/11/2019
No. 67
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
2
66,770,987.50
370.37%
615.26%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
66,770,987.50
3.70%
6.15%
2
66,770,987.50
6.15%
3.70%
9/12/2019
No. 66
0
0.00 0
0.00 1
43,580,607.79
0.00%
0.00%
0.00%
0.00%
1.85%
4.01%
0
0.00
0.00%
0.00%
1
23,248,775.61
185.19%
213.91%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,248,775.61
1.85%
2.14%
2
66,829,383.40
6.15%
3.70%
8/12/2019
No. 65
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,248,775.61
185.19%
213.62%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
66,881,505.16
3.70%
6.15%
2
66,881,505.16
6.15%
3.70%
7/12/2019
No. 64
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,282,659.53
185.19%
213.64%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
66,967,287.50
3.70%
6.14%
2
66,967,287.50
6.14%
3.70%
6/12/2019
No. 63
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,319,897.52
185.19%
213.66%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
67,062,247.80
3.70%
6.14%
2
67,062,247.80
6.14%
3.70%
5/10/2019
No. 62
0
0.00 0
0.00 1
43,793,778.98
0.00%
0.00%
0.00%
0.00%
1.85%
4.01%
0
0.00
0.00%
0.00%
1
23,353,449.37
185.19%
213.68%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,353,449.37
1.85%
2.14%
2
67,147,228.35
6.14%
3.70%
4/12/2019
No. 61
0
0.00 1
43,851,048.60 0
0.00
0.00%
0.00%
1.85%
4.01%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,390,367.46
185.19%
213.70%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,390,367.46
1.85%
2.14%
2
67,241,416.06
6.14%
3.70%
(1) Total Delinquency is 30+ Days
Page 15 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
3/12/2019
No. 60
1
43,902,011.53
0
0.00 0
0.00
1.85%
3.98%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,423,590.29
185.19%
212.37%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,423,590.29
1.85%
2.12%
2
67,325,601.82
6.10%
3.70%
2/12/2019
No. 59
0
0.00 0
0.00 1
43,970,989.71
0.00%
0.00%
0.00%
0.00%
1.82%
3.97%
0
0.00
0.00%
0.00%
1
23,467,261.42
181.82%
211.67%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,467,261.42
1.82%
2.12%
2
67,438,251.13
6.08%
3.64%
1/11/2019
No. 58
0
0.00 1
44,021,438.70 0
0.00
0.00%
0.00%
1.82%
3.96%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,500,125.23
181.82%
211.22%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,500,125.23
1.82%
2.11%
2
67,521,563.93
6.07%
3.64%
12/12/2018
No. 57
1
44,071,671.52
0
0.00 0
0.00
1.82%
3.96%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,532,835.60
181.82%
211.25%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,532,835.60
1.82%
2.11%
2
67,604,507.12
6.07%
3.64%
11/13/2018
No. 56
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,568,943.03
178.57%
210.22%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,568,943.03
1.79%
2.10%
1
23,568,943.03
2.10%
1.79%
10/15/2018
No. 55
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,601,332.09
175.44%
201.28%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,601,332.09
1.75%
2.01%
1
23,601,332.09
2.01%
1.75%
9/12/2018
No. 54
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,637,129.98
172.41%
200.33%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,637,129.98
1.72%
2.00%
1
23,637,129.98
2.00%
1.72%
8/10/2018
No. 53
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,669,200.67
169.49%
198.64%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,669,200.67
1.69%
1.99%
1
23,669,200.67
1.99%
1.69%
7/12/2018
No. 52
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,701,121.62
169.49%
198.67%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,701,121.62
1.69%
1.99%
1
23,701,121.62
1.99%
1.69%
6/12/2018
No. 51
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,736,468.55
169.49%
198.72%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,736,468.55
1.69%
1.99%
1
23,736,468.55
1.99%
1.69%
5/11/2018
No. 50
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,768,075.43
169.49%
198.75%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,768,075.43
1.69%
1.99%
1
23,768,075.43
1.99%
1.69%
4/12/2018
No. 49
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,803,119.79
169.49%
198.80%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,803,119.79
1.69%
1.99%
1
23,803,119.79
1.99%
1.69%
3/12/2018
No. 48
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,834,415.47
169.49%
198.83%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,834,415.47
1.69%
1.99%
1
23,834,415.47
1.99%
1.69%
2/12/2018
No. 47
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,876,353.30
169.49%
198.88%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,876,353.30
1.69%
1.99%
1
23,876,353.30
1.99%
1.69%
1/12/2018
No. 46
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,907,307.06
169.49%
198.94%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,907,307.06
1.69%
1.99%
1
23,907,307.06
1.99%
1.69%
12/12/2017
No. 45
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,938,116.29
169.49%
199.02%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,938,116.29
1.69%
1.99%
1
23,938,116.29
1.99%
1.69%
11/10/2017
No. 44
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,972,392.23
169.49%
199.14%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,972,392.23
1.69%
1.99%
1
23,972,392.23
1.99%
1.69%
(1) Total Delinquency is 30+ Days
Page 16 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
10/13/2017
No. 43
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,002,897.58
169.49%
199.24%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,002,897.58
1.69%
1.99%
1
24,002,897.58
1.99%
1.69%
9/12/2017
No. 42
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
1
24,036,880.77
169.49%
199.35%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,036,880.77
1.69%
1.99%
1
24,036,880.77
1.99%
1.69%
8/11/2017
No. 41
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
1
24,067,085.02
169.49%
199.45%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,067,085.02
1.69%
1.99%
1
24,067,085.02
1.99%
1.69%
7/12/2017
No. 40
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
1
24,097,148.25
169.49%
199.55%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,097,148.25
1.69%
2.00%
1
24,097,148.25
2.00%
1.69%
6/12/2017
No. 39
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
1
24,130,705.51
169.49%
199.66%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,130,705.51
1.69%
2.00%
1
24,130,705.51
2.00%
1.69%
5/12/2017
No. 38
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
1
24,160,471.70
169.49%
199.76%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,160,471.70
1.69%
2.00%
1
24,160,471.70
2.00%
1.69%
4/12/2017
No. 37
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
1
24,193,742.80
169.49%
199.87%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,193,742.80
1.69%
2.00%
1
24,193,742.80
2.00%
1.69%
3/10/2017
No. 36
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
1
24,223,214.67
169.49%
199.96%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,223,214.67
1.69%
2.00%
1
24,223,214.67
2.00%
1.69%
2/10/2017
No. 35
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
1
24,263,512.13
169.49%
200.11%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,263,512.13
1.69%
2.00%
1
24,263,512.13
2.00%
1.69%
1/12/2017
No. 34
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
1
24,292,658.24
169.49%
200.22%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,292,658.24
1.69%
2.00%
1
24,292,658.24
2.00%
1.69%
12/12/2016
No. 33
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
1
24,321,668.27
169.49%
200.33%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,321,668.27
1.69%
2.00%
1
24,321,668.27
2.00%
1.69%
11/14/2016
No. 32
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,354,210.91
1.69%
2.00%
1
24,354,210.91
2.00%
1.69%
10/13/2016
No. 31
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,382,933.55
1.69%
2.01%
1
24,382,933.55
2.01%
1.69%
9/12/2016
No. 30
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,415,199.33
1.69%
2.01%
1
24,415,199.33
2.01%
1.69%
8/12/2016
No. 29
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,443,637.21
1.69%
2.01%
1
24,443,637.21
2.01%
1.69%
7/12/2016
No. 28
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,471,942.32
1.69%
2.01%
1
24,471,942.32
2.01%
1.69%
6/10/2016
No. 27
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,503,805.86
1.69%
2.01%
1
24,503,805.86
2.01%
1.69%
(1) Total Delinquency is 30+ Days
Page 17 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
5/12/2016
No. 26
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,531,830.04
1.69%
2.01%
1
24,531,830.04
2.01%
1.69%
4/12/2016
No. 25
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,563,422.94
1.69%
2.01%
1
24,563,422.94
2.01%
1.69%
3/11/2016
No. 24
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,591,168.77
1.69%
2.01%
1
24,591,168.77
2.01%
1.69%
2/12/2016
No. 23
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,626,203.10
1.69%
2.02%
1
24,626,203.10
2.02%
1.69%
1/12/2016
No. 22
0
0.00 0
0.00 1
24,653,655.81
0.00%
0.00%
0.00%
0.00%
1.69%
2.02%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,653,655.81
2.02%
1.69%
12/11/2015
No. 21
0
0.00 0
0.00 1
24,680,980.34
0.00%
0.00%
0.00%
0.00%
1.69%
2.02%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,680,980.34
2.02%
1.69%
11/13/2015
No. 20
0
0.00 0
0.00 1
24,711,899.22
0.00%
0.00%
0.00%
0.00%
1.69%
2.02%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,711,899.22
2.02%
1.69%
10/13/2015
No. 19
0
0.00 0
0.00 1
24,738,951.81
0.00%
0.00%
0.00%
0.00%
1.69%
2.02%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,738,951.81
2.02%
1.69%
9/14/2015
No. 18
0
0.00 0
0.00 1
24,769,608.72
0.00%
0.00%
0.00%
0.00%
1.69%
2.02%
1
24,769,608.72
169.49%
202.14%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,769,608.72
2.02%
1.69%
8/12/2015
No. 17
0
0.00 0
0.00 1
24,796,391.87
0.00%
0.00%
0.00%
0.00%
1.69%
2.02%
1
24,796,391.87
169.49%
202.26%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,796,391.87
2.02%
1.69%
7/10/2015
No. 16
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
1
24,823,049.97
169.49%
202.37%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,823,049.97
1.69%
2.02%
1
24,823,049.97
2.02%
1.69%
6/12/2015
No. 15
0
0.00 0
0.00 1
24,853,326.83
0.00%
0.00%
0.00%
0.00%
1.69%
2.03%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,853,326.83
2.03%
1.69%
5/12/2015
No. 14
0
0.00 0
0.00 1
24,879,719.10
0.00%
0.00%
0.00%
0.00%
1.69%
2.03%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,879,719.10
2.03%
1.69%
4/10/2015
No. 13
0
0.00 0
0.00 1
24,909,739.87
0.00%
0.00%
0.00%
0.00%
1.69%
2.03%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,909,739.87
2.03%
1.69%
3/12/2015
No. 12
0
0.00 0
0.00 1
24,935,868.74
0.00%
0.00%
0.00%
0.00%
1.69%
2.03%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,935,868.74
2.03%
1.69%
2/12/2015
No. 11
0
0.00 0
0.00 1
24,973,159.46
0.00%
0.00%
0.00%
0.00%
1.69%
2.03%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,973,159.46
2.03%
1.69%
1/12/2015
No. 10
0
0.00 1
24,998,992.23 0
0.00
0.00%
0.00%
1.69%
2.03%
0.00%
0.00%
1
24,998,992.23
169.49%
203.18%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,998,992.23
2.03%
1.69%
(1) Total Delinquency is 30+ Days
Page 18 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
12/12/2014
No. 9
1
25,024,704.38
0
0.00 0
0.00
1.69%
2.03%
0.00%
0.00%
0.00%
0.00%
1
25,024,704.38
169.49%
203.30%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
25,024,704.38
2.03%
1.69%
11/13/2014
No. 8
0
0.00 0
0.00 1
25,054,069.95
0.00%
0.00%
0.00%
0.00%
1.69%
2.03%
1
25,054,069.95
169.49%
203.44%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
25,054,069.95
2.03%
1.69%
10/10/2014
No. 7
0
0.00 1
25,079,524.95 0
0.00
0.00%
0.00%
1.69%
2.04%
0.00%
0.00%
1
25,079,524.95
169.49%
203.56%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
25,079,524.95
2.04%
1.69%
9/12/2014
No. 6
1
25,108,642.78
0
0.00 0
0.00
1.69%
2.04%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
25,108,642.78
2.04%
1.69%
8/12/2014
No. 5
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
7/11/2014
No. 4
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
6/12/2014
No. 3
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5/12/2014
No. 2
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4/11/2014
No. 1
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
(1) Total Delinquency is 30+ Days
Page 19 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
11/13/2024
No. 128
0
0.00
0
0.00
0.00
0.00
0.00
0
0
-9.16 221.61
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/11/2024
No. 127
0
0.00
0
0.00
0.00
0.00
0.00
0
0
-8.16 222.62
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2024
No. 126
0
0.00
2
102,161,208.21
13,252,921.31
0.00
0.00
0
0
-7.16 223.63
0.00%
0.00%
50.00%
128.44%
16.66%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2024
No. 125
0
0.00
0
0.00
0.00
0.00
0.00
0
0
-6.85 211.72
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2024
No. 124
0
0.00
0
0.00
0.00
0.00
0.00
0
0
-5.85 212.72
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2024
No. 123
0
0.00
0
0.00
0.00
0.00
0.00
0
0
-4.85 213.73
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/10/2024
No. 122
0
0.00
0
0.00
0.00
0.00
0.00
0
0
-3.85 214.73
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2024
No. 121
1
8,699,711.23
0
0.00
0.00
0.00
0.00
1
0
-2.85 215.73
16.67%
4.74%
0.00%
0.00%
0.00%
0.00%
0.00%
16.67%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2024
No. 120
4
55,619,941.75
0
0.00
0.00
0.00
0.00
4
0
-1.81 216.16
57.14%
28.85%
0.00%
0.00%
0.00%
0.00%
0.00%
57.14%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2024
No. 119
10
107,657,501.29
0
0.00
0.00
0.00
0.00
10
0
-0.41 218.39
90.91%
43.25%
0.00%
0.00%
0.00%
0.00%
0.00%
90.91%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2024
No. 118
3
126,537,616.99
0
0.00
0.00
0.00
0.00
3
0
0.71 216.09
14.29%
35.43%
0.00%
0.00%
0.00%
0.00%
0.00%
14.29%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2023
No. 117
6
27,644,056.21
0
0.00
0.00
0.00
0.00
6
0
1.53 211.56
25.00%
5.71%
0.00%
0.00%
0.00%
0.00%
0.00%
25.00%
0.00%
0.00%
0.00
0.00%
23,763.52
0.00%
0
11/10/2023
No. 116
7
147,053,789.64
0
0.00
0.00
0.00
0.00
7
0
2.55 213.14
23.33%
28.66%
0.00%
0.00%
0.00%
0.00%
0.00%
23.33%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2023
No. 115
3
81,365,341.53
0
0.00
0.00
0.00
0.00
3
0
3.64 210.94
8.11%
12.30%
0.00%
0.00%
0.00%
0.00%
0.00%
8.11%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2023
No. 114
1
5,106,506.06
0
0.00
0.00
0.00
0.00
1
0
4.65 215.30
2.50%
0.69%
0.00%
0.00%
0.00%
0.00%
0.00%
2.50%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Payoff History
Page 20 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
8/11/2023
No. 113
1
12,800,000.00
0
0.00
0.00
0.00
33,743.39
1
0
5.64 216.47
2.44%
1.71%
0.00%
0.00%
0.00%
0.00%
0.00%
2.44%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2023
No. 112
3
39,783,969.69
0
0.00
0.00
0.00
0.00
3
0
6.64 217.48
7.14%
5.20%
0.00%
0.00%
0.00%
0.00%
0.00%
7.14%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2023
No. 111
1
2,571,044.55
0
0.00
0.00
0.00
0.00
1
0
7.61 218.78
2.22%
0.32%
0.00%
0.00%
0.00%
0.00%
0.00%
2.22%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2023
No. 110
0
0.00
0
0.00
0.00
0.00
0.00
0
0
8.61 219.86
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2023
No. 109
0
0.00
0
0.00
0.00
0.00
0.00
0
0
9.61 220.87
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/10/2023
No. 108
0
0.00
0
0.00
0.00
0.00
0.00
0
0
10.61 221.87
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/10/2023
No. 107
0
0.00
0
0.00
0.00
0.00
0.00
0
0
11.61 222.87
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2023
No. 106
0
0.00
0
0.00
0.00
0.00
11,855.64
0
0
12.61 223.88
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2022
No. 105
0
0.00
0
0.00
0.00
0.00
0.00
0
0
13.61 224.88
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/14/2022
No. 104
1
9,166,113.43
0
0.00
0.00
0.00
0.00
1
0
14.61 225.88
2.17%
1.12%
0.00%
0.00%
0.00%
0.00%
0.00%
2.17%
0.00%
0.00%
0.00
0.00%
91,661.13
0.01%
0
10/13/2022
No. 103
0
0.00
1
6,377,230.91
0.00
0.00
0.00
0
0
15.61 226.82
0.00%
0.00%
2.13%
0.77%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2022
No. 102
0
0.00
0
0.00
0.00
0.00
0.00
0
0
16.62 227.74
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2022
No. 101
0
0.00
0
0.00
0.00
0.00
0.00
0
0
17.62 228.75
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2022
No. 100
0
0.00
0
0.00
0.00
0.00
0.00
0
0
18.62 229.75
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/10/2022
No. 99
0
0.00
0
0.00
0.00
0.00
0.00
0
0
19.62 230.75
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 21 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
5/12/2022
No. 98
0
0.00
0
0.00
0.00
0.00
0.00
0
0
20.62 231.75
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2022
No. 97
1
29,437,575.77
0
0.00
0.00
0.00
0.00
1
0
21.62 232.76
2.08%
3.46%
0.00%
0.00%
0.00%
0.00%
0.00%
2.08%
0.00%
0.00%
0.00
0.00%
1,917,578.03
0.23%
0
3/11/2022
No. 96
0
0.00
0
0.00
0.00
0.00
0.00
0
0
22.60 234.68
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/11/2022
No. 95
0
0.00
0
0.00
0.00
0.00
0.00
0
0
23.60 235.69
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2022
No. 94
0
0.00
0
0.00
0.00
0.00
0.00
0
0
24.59 236.76
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/10/2021
No. 93
0
0.00
0
0.00
0.00
0.00
0.00
0
0
25.59 237.76
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/15/2021
No. 92
0
0.00
0
0.00
0.00
0.00
0.00
0
0
26.59 238.76
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2021
No. 91
0
0.00
0
0.00
0.00
0.00
0.00
0
0
27.59 239.76
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/13/2021
No. 90
0
0.00
0
0.00
0.00
0.00
0.00
0
0
28.59 240.77
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2021
No. 89
0
0.00
0
0.00
0.00
0.00
0.00
0
0
29.59 241.76
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2021
No. 88
0
0.00
0
0.00
0.00
0.00
0.00
0
0
30.59 242.77
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/11/2021
No. 87
0
0.00
0
0.00
0.00
0.00
0.00
0
0
31.59 243.75
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2021
No. 86
0
0.00
0
0.00
0.00
0.00
0.00
0
0
32.59 244.75
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2021
No. 85
1
83,488,853.22
0
0.00
0.00
0.00
0.00
1
0
33.59 245.75
2.04%
9.17%
0.00%
0.00%
0.00%
0.00%
0.00%
2.04%
0.00%
0.00%
0.00
0.00%
8,859,048.06
0.97%
0
3/12/2021
No. 84
0
0.00
0
0.00
0.00
0.00
0.00
0
0
34.54 245.20
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 22 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
2/12/2021
No. 83
1
13,502,581.08
0
0.00
0.00
0.00
0.00
1
0
35.54 246.20
2.00%
1.35%
0.00%
0.00%
0.00%
0.00%
0.00%
2.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2021
No. 82
1
5,250,319.31
0
0.00
0.00
0.00
0.00
1
0
36.08 246.80
1.96%
0.52%
0.00%
0.00%
0.00%
0.00%
0.00%
1.96%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/11/2020
No. 81
0
0.00
0
0.00
0.00
0.00
0.00
0
0
36.89 247.90
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2020
No. 80
0
0.00
0
0.00
0.00
0.00
0.00
0
0
37.89 248.90
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2020
No. 79
0
0.00
0
0.00
0.00
0.00
0.00
0
0
38.89 249.90
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/14/2020
No. 78
0
0.00
0
0.00
0.00
0.00
0.00
0
0
39.89 250.91
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2020
No. 77
0
0.00
0
0.00
0.00
0.00
0.00
0
0
40.89 251.91
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/10/2020
No. 76
0
0.00
1
23,248,775.61
23,248,775.61
0.00
0.00
0
0
41.89 252.91
0.00%
0.00%
1.92%
2.26%
2.26%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2020
No. 75
0
0.00
0
0.00
0.00
0.00
0.00
0
0
42.87 254.49
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2020
No. 74
0
0.00
0
0.00
0.00
0.00
0.00
0
0
43.87 255.49
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/10/2020
No. 73
0
0.00
0
0.00
0.00
0.00
0.00
0
0
44.87 256.49
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2020
No. 72
0
0.00
0
0.00
0.00
0.00
0.00
0
0
45.87 257.49
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2020
No. 71
0
0.00
1
21,766,956.89
524.66
0.00
0.00
0
0
46.87 258.49
0.00%
0.00%
1.89%
2.06%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/10/2020
No. 70
0
0.00
0
0.00
0.00
0.00
0.00
0
0
46.68 260.09
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2019
No. 69
0
0.00
0
0.00
0.00
0.00
0.00
0
0
47.68 261.09
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 23 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
11/13/2019
No. 68
0
0.00
0
0.00
0.00
0.00
0.00
0
0
48.67 262.10
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/11/2019
No. 67
0
0.00
0
0.00
0.00
0.00
0.00
0
0
49.67 263.10
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2019
No. 66
0
0.00
0
0.00
0.00
0.00
0.00
0
0
50.83 348.65
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2019
No. 65
0
0.00
0
0.00
0.00
0.00
0.00
0
0
51.66 265.10
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2019
No. 64
0
0.00
0
0.00
0.00
0.00
0.00
0
0
52.66 266.11
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2019
No. 63
0
0.00
0
0.00
0.00
0.00
0.00
0
0
53.66 267.11
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/10/2019
No. 62
0
0.00
0
0.00
0.00
0.00
0.00
0
0
54.65 268.11
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2019
No. 61
0
0.00
0
0.00
0.00
0.00
0.00
0
0
55.65 269.12
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2019
No. 60
1
3,821,479.72
0
0.00
0.00
0.00
0.00
1
0
56.28 270.30
1.85%
0.35%
0.00%
0.00%
0.00%
0.00%
0.00%
1.85%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2019
No. 59
0
0.00
0
0.00
0.00
0.00
0.00
0
0
57.11 348.65
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/11/2019
No. 58
0
0.00
0
0.00
0.00
0.00
0.00
0
0
57.95 273.34
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2018
No. 57
1
5,699,315.41
0
0.00
0.00
0.00
0.00
1
0
58.95 274.34
1.82%
0.51%
0.00%
0.00%
0.00%
0.00%
0.00%
1.82%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2018
No. 56
1
50,000,000.00
0
0.00
0.00
0.00
0.00
1
0
59.66 275.16
1.79%
4.46%
0.00%
0.00%
0.00%
0.00%
0.00%
1.79%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/15/2018
No. 55
1
5,830,152.41
0
0.00
0.00
0.00
0.00
1
0
58.24 276.16
1.75%
0.50%
0.00%
0.00%
0.00%
0.00%
0.00%
1.75%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2018
No. 54
1
10,329,646.03
0
0.00
0.00
0.00
0.00
1
0
58.97 277.30
1.72%
0.88%
0.00%
0.00%
0.00%
0.00%
0.00%
1.72%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 24 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
8/10/2018
No. 53
0
0.00
0
0.00
0.00
0.00
0.00
0
0
59.49 278.52
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2018
No. 52
0
0.00
0
0.00
0.00
0.00
0.00
0
0
60.49 279.53
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2018
No. 51
0
0.00
0
0.00
0.00
0.00
0.00
0
0
61.49 280.53
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/11/2018
No. 50
0
0.00
0
0.00
0.00
0.00
0.00
0
0
62.49 281.53
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2018
No. 49
0
0.00
0
0.00
0.00
0.00
0.00
0
0
63.49 282.53
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2018
No. 48
0
0.00
0
0.00
0.00
0.00
0.00
0
0
64.49 283.53
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2018
No. 47
0
0.00
0
0.00
0.00
0.00
0.00
0
0
65.49 287.24
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2018
No. 46
0
0.00
0
0.00
0.00
0.00
0.00
0
0
66.49 291.49
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2017
No. 45
0
0.00
0
0.00
0.00
0.00
0.00
0
0
67.49 297.27
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/10/2017
No. 44
0
0.00
0
0.00
0.00
0.00
0.00
0
0
68.49 298.26
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2017
No. 43
0
0.00
0
0.00
0.00
0.00
0.00
0
0
69.49 299.26
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2017
No. 42
0
0.00
0
0.00
0.00
0.00
0.00
0
0
70.49 300.26
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/11/2017
No. 41
0
0.00
0
0.00
0.00
0.00
0.00
0
0
71.49 301.26
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2017
No. 40
0
0.00
0
0.00
0.00
0.00
0.00
0
0
72.49 302.26
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2017
No. 39
0
0.00
0
0.00
0.00
0.00
0.00
0
0
73.49 303.26
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 25 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
5/12/2017
No. 38
0
0.00
0
0.00
0.00
0.00
0.00
0
0
74.49 304.25
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2017
No. 37
0
0.00
0
0.00
0.00
0.00
0.00
0
0
75.49 305.25
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/10/2017
No. 36
0
0.00
0
0.00
0.00
0.00
0.00
0
0
76.49 307.47
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/10/2017
No. 35
0
0.00
0
0.00
0.00
0.00
0.00
0
0
77.49 309.69
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2017
No. 34
0
0.00
0
0.00
0.00
0.00
0.00
0
0
78.48 311.75
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2016
No. 33
0
0.00
0
0.00
0.00
0.00
0.00
0
0
79.48 312.75
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/14/2016
No. 32
0
0.00
0
0.00
0.00
0.00
0.00
0
0
80.48 313.75
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2016
No. 31
0
0.00
0
0.00
0.00
0.00
0.00
0
0
81.48 314.74
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2016
No. 30
0
0.00
0
0.00
0.00
0.00
0.00
0
0
82.48 315.74
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2016
No. 29
0
0.00
0
0.00
0.00
0.00
0.00
0
0
83.48 316.74
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2016
No. 28
0
0.00
0
0.00
0.00
0.00
0.00
0
0
84.48 317.73
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/10/2016
No. 27
0
0.00
0
0.00
0.00
0.00
0.00
0
0
85.47 318.73
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2016
No. 26
0
0.00
0
0.00
0.00
0.00
0.00
0
0
86.47 319.73
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2016
No. 25
0
0.00
0
0.00
0.00
0.00
0.00
0
0
87.47 320.73
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/11/2016
No. 24
0
0.00
0
0.00
0.00
0.00
0.00
0
0
88.47 321.72
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 26 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
2/12/2016
No. 23
0
0.00
0
0.00
0.00
0.00
0.00
0
0
89.47 322.92
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2016
No. 22
0
0.00
0
0.00
0.00
0.00
0.00
0
0
90.47 326.65
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/11/2015
No. 21
0
0.00
0
0.00
0.00
0.00
0.00
0
0
91.47 327.64
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2015
No. 20
0
0.00
0
0.00
0.00
0.00
0.00
0
0
92.46 328.64
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2015
No. 19
0
0.00
0
0.00
0.00
0.00
0.00
0
0
93.46 329.64
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/14/2015
No. 18
0
0.00
0
0.00
0.00
0.00
0.00
0
0
94.46 330.63
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2015
No. 17
0
0.00
0
0.00
0.00
0.00
0.00
0
0
95.46 331.63
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/10/2015
No. 16
0
0.00
0
0.00
0.00
0.00
0.00
0
0
96.46 332.63
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2015
No. 15
0
0.00
0
0.00
0.00
0.00
0.00
0
0
97.45 333.62
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2015
No. 14
0
0.00
0
0.00
0.00
0.00
0.00
0
0
98.45 334.62
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/10/2015
No. 13
0
0.00
0
0.00
0.00
0.00
0.00
0
0
99.45 335.62
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2015
No. 12
0
0.00
0
0.00
0.00
0.00
0.00
0
0
100.45 336.61
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2015
No. 11
0
0.00
0
0.00
0.00
0.00
0.00
0
0
101.45 337.67
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2015
No. 10
0
0.00
0
0.00
0.00
0.00
0.00
0
0
102.44 338.67
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2014
No. 9
0
0.00
0
0.00
0.00
0.00
0.00
0
0
103.44 339.68
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 27 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
11/13/2014
No. 8
0
0.00
0
0.00
0.00
0.00
0.00
0
0
104.44 340.67
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/10/2014
No. 7
0
0.00
0
0.00
0.00
0.00
0.00
0
0
105.44 341.67
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2014
No. 6
0
0.00
0
0.00
0.00
0.00
0.00
0
0
106.44 342.67
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2014
No. 5
0
0.00
0
0.00
0.00
0.00
0.00
0
0
107.43 343.66
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/11/2014
No. 4
0
0.00
0
0.00
0.00
0.00
0.00
0
0
108.43 344.66
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2014
No. 3
0
0.00
0
0.00
0.00
0.00
0.00
0
0
109.43 345.66
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2014
No. 2
0
0.00
0
0.00
0.00
0.00
0.00
0
0
110.43 346.65
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/11/2014
No. 1
0
0.00
0
0.00
0.00
0.00
0.00
0
0
111.43 348.65
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
Total
50.00
831,365,515.32
5.00
153,554,171.62
36,502,221.58
0.00
10,892,050.74
0.00
45,599.03
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 28 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Principal Components
Current P&I
Full Payoff
Partial Payoff
Interest Components
Penalty (YM)
Interest
PTD
Investor
No.
Static
Prop
Type
State
Amort
Type
Cutoff
Maturity
Financial
Most Recent
Cutoff
DSCR
LTV
Phy
Occ %
DSCR
LTV
Phy
Occ %
Payoff Type
Payoff
Date
Dates
OF
Office
MU
Mixed Use
LO
Lodging
SS
Self Storage
OT
Other
Property Type Code
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
Amortization Type
1
Partial Liq'n (Curtailment)
2
Payoff Prior to Maturity
3
Disposition/Liquidation
4
Repurchase/Substitution
5
Full Payoff at Maturity
6
DPO
7
N/A
8
Payoff w/ Penalty
9
Payoff w/ Yield Maintenance
10
Curtailment w/ Penalty
11
Curtailment w/ Yield Maintenance
Mortgage Payoff Detail
Page 29 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
P&I Advances
Non-Advancing
Tracking
Status/Resolution w Relevant Dates
Loan Description
Investor
No.
PTD
Interest
Prior Outstanding
Current Outstanding
Principal
Interest
Principal
ASER
Non-
Recoverable
Mo (s)
Delinq
Mo (s)
Recov
Loan
Status
Resoln
Code
SS Tran
Date
ARA
Date
Fcls/REO
Date
Bkrpt
Date
Prop
Type DSCR
LTV
12/06/2023
6
RT
1.29
1,884,729.39
1,191,136.81
2,073,680.03
1,309,772.79
133,376.79
11
0
5
05/25/2023
08/06/2024
7
59.30%
Totals
1,884,729.39
1,191,136.81
2,073,680.03
1,309,772.79
133,376.79
Property Type Code
Loan Status Code
Resolution Strategy Code
1
Modification
2
Foreclosure
3
Bankruptcy
4
Extension
5
Note Sale
6
DPO
7
REO
8
Resolved
9
Pending Return
to Master Servicer
10
Deed in Lieu Of
Foreclosure
11
Full Payoff
12
Reps and Warranties
13
TBD
98 Other
0
Current
A
Grace
B
0 - 29 Days
1
30 Days Delinquent
2
60 Days Delinquent
3
90 Days Delinquent
4
Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days Delinquent
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
OF
Office
MU
Mixed Use
LO
Lodging
SS
Self Storage
98
Other
SE Securities
CH
Cooperating Housing
ZZ
Missing Information
SF Single Family
Delinquency Detail
Page 30 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Current
Original
Distribution of Principal Balances - All Groups
Summation
Weighted Average
Summation
Weighted Average
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
Balances
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Balances
0.01 - 4,999,999.99
90.23%
0
0.00
0.00%
0.00
113.42
1.61
5.28%
4.21%
52,062,108.92
13
0.00%
0.00
0.00%
0.00%
65.02%
5,000,000.00 - 9,999,999.99
95.62%
1
8,521,678.22
10.75%
(9.00)
108.78
1.48
5.11%
7.88%
97,349,512.87
14
5.11%
0.68
67.00%
99.09%
68.28%
10,000,000.00 - 19,999,999.99
88.03%
2
23,193,722.94
29.25%
(9.56)
112.71
1.52
5.03%
16.07%
198,633,404.79
16
4.99%
2.08
100.00%
229.85%
68.76%
20,000,000.00 - 29,999,999.99
98.21%
0
0.00
0.00%
0.00
117.49
1.48
5.26%
3.99%
49,304,967.09
2
0.00%
0.00
0.00%
0.00%
70.02%
30,000,000.00 - 39,999,999.99
95.58%
0
0.00
0.00%
0.00
108.51
1.51
5.08%
16.43%
203,073,390.91
6
0.00%
0.00
0.00%
0.00%
67.24%
40,000,000.00 - 49,999,999.99
92.50%
1
47,582,787.23
60.00%
(9.00)
117.00
1.36
5.00%
3.62%
44,700,000.00
1
4.60%
1.29
93.00%
239.11%
71.00%
50,000,000.00 - 59,999,999.99
90.21%
0
0.00
0.00%
0.00
91.70
1.57
4.97%
8.89%
109,907,080.05
2
0.00%
0.00
0.00%
0.00%
62.39%
60,000,000.00 - 120,000,000.00
93.75%
0
0.00
0.00%
0.00
118.38
1.44
4.96%
38.90%
480,714,936.96
5
0.00%
0.00
0.00%
0.00%
65.23%
Total
4
79,298,188.39
1,235,745,401.59
59
Stratification - Mortgage Balances/Rates
Average
Minimum
Maximum
19,824,547.10
-9.16
4.77% 1.46
66.51%
92.95%
20,944,837.32
112.42
5.03% 1.48
221.35% 92.25%
47,582,787.23
-9.00
4.60%
5.13% 2.54 310.54% 100.00%
120,000,000.00
120.00
57.00
5.80% 2.33
75.00% 100.00%
8,521,678.22
-10.00
0.68
99.09% 67.00%
2,850,000.00
4.28% 1.21
43.10%
0.00%
Current
Original
Distribution of Mortgage Rates - All Groups
Summation
Weighted Average
Summation
Weighted Average
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
Mortgage Rates
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Mortgage Rates
4.0000% - 4.5000%
83.20%
0
0.00
0.00%
0.00
57.00
1.93
4.28%
0.91%
11,203,564.56
1
0.00%
0.00
0.00%
0.00%
67.90%
4.5000% - 5.0000%
95.42%
2
57,830,531.27
72.93%
(9.00)
116.19
1.44
4.85%
49.08%
606,537,487.06
19
4.64%
1.33
94.24%
251.77%
65.92%
5.0000% - 5.2500%
97.32%
2
21,467,657.12
27.07%
(9.60)
112.60
1.45
5.06%
28.40%
350,976,341.74
21
5.12%
1.80
86.90%
139.42%
67.69%
5.2500% - 5.5000%
79.36%
0
0.00
0.00%
0.00
104.87
1.64
5.38%
17.55%
216,896,412.34
14
0.00%
0.00
0.00%
0.00%
65.46%
5.5000% - 5.7500%
89.48%
0
0.00
0.00%
0.00
96.02
1.64
5.63%
1.35%
16,706,428.52
3
0.00%
0.00
0.00%
0.00%
67.05%
5.7500% - 6.0000%
95.30%
0
0.00
0.00%
0.00
118.00
1.27
5.80%
2.70%
33,425,167.37
1
0.00%
0.00
0.00%
0.00%
70.80%
4
79,298,188.39
1,235,745,401.59
59
Page 31 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Current
Original
Amortization terms of the Mortgage Pool - All Groups
Summation
Weighted Average
Summation
Weighted Average
Amortizing/Balloon
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Terms
Total
2
56,104,465.45
449,312,927.59
35
Stratification - Amortization Terms
Average
Minimum
Maximum
28,052,232.73
-9.00
4.68%
1.20
65.16%
89.00%
12,837,512.22
109.00
5.15% 1.53
217.84% 89.05%
47,582,787.23
-9.00
4.60%
5.11%
1.29 239.11% 93.00%
64,907,462.96
120.00
57.00
5.80% 2.16 75.00% 100.00%
8,521,678.22
-9.00
0.68 99.09% 67.00%
2,850,000.00
4.28% 1.21 43.10%
0.00%
Current
Original
Summation
Weighted Average
Summation
Weighted Average
Interest Only/Amortizing/Balloon
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Terms
Total
2
23,193,722.94
692,432,474.00
21
Average
Minimum
Maximum
11,596,861.47
-9.56
4.99% 2.08
67.32%
96.21%
32,972,974.95
118.13
4.94% 1.38
229.85% 100.00%
12,945,978.90
-9.00
4.82%
5.13% 2.54 310.54% 100.00%
120,000,000.00
120.00
82.00
5.63% 1.96 74.80% 100.00%
10,247,744.04
-10.00
1.50 165.97% 100.00%
3,400,000.00
4.76% 1.22 53.10%
82.60%
Current
Original
Summation
Weighted Average
Summation
Weighted Average
Interest Only/Balloon
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Average
Minimum
Maximum
66.91%
87.78%
31,333,333.33
86.75
5.18% 2.06
50,000,000.00
119.00
59.00
5.42% 2.33 68.30% 96.30%
12,800,000.00
4.90% 1.85 66.10%
81.00%
Page 32 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Distribution Of Property Types- Current Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Property Types
Industrial
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Lodging
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Manufact Housing
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Mixed Use
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Multifamily
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Office
1
12,945,978.90
16.33%
(10.00)
5.13%
2.54
100.00%
165.97%
Retail
3
66,352,209.49
83.67%
(9.00)
4.70%
1.24
90.74%
232.16%
Self Storage
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Various
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Total
4
79,298,188.39
Stratification - Property Types
Distribution Of Property Types- Closing Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Property Types
Industrial
5
74,231,169.92
6.01%
113.96
5.13%
1.44
100.00%
66.51%
Lodging
5
139,414,675.23
11.28%
97.48
5.38%
1.77
77.54%
62.76%
Manufact Housing
4
106,733,858.74
8.64%
118.16
4.94%
1.30
90.48%
74.02%
Mixed Use
2
145,265,614.60
11.76%
118.65
4.93%
1.35
93.77%
64.47%
Multifamily
12
152,092,797.47
12.31%
114.83
5.25%
1.38
95.72%
67.72%
Office
6
277,200,000.00
22.43%
118.08
4.96%
1.56
99.48%
65.70%
Retail
19
308,965,806.99
25.00%
107.82
4.88%
1.46
94.76%
66.98%
Self Storage
4
17,418,965.29
1.41%
118.41
5.16%
1.60
86.35%
64.95%
Various
2
14,422,513.35
1.17%
101.15
5.29%
1.64
29.76%
61.93%
Total
59 1,235,745,401.59
Stratification - Property Types
Average
Minimum
Maximum
19,824,547.10
-9.16
4.77%
1.46
66.51%
92.95%
20,944,837.32
112.42
5.03%
1.48
221.35%
92.25%
47,582,787.23
-9.00
4.60%
5.13%
2.54 310.54% 100.00%
120,000,000.00
120.00
57.00
5.80%
2.33 75.00% 100.00%
8,521,678.22
-10.00
0.68
99.09%
67.00%
2,850,000.00
4.28%
1.21 43.10%
0.00%
Page 33 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Distribution by Geographic Location - Current Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Geographic
Arizona
1
12,945,978.90
16.33%
-10.00
5.13%
2.54
100.00%
165.97%
California
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Colorado
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Connecticut
1
8,521,678.22
10.75%
-9.00
5.11%
0.68
67.00%
99.09%
Delaware
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Florida
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Illinois
1
47,582,787.23
60.00%
-9.00
4.60%
1.29
93.00%
239.11%
Louisiana
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Maryland
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Massachusetts
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Michigan
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Minnesota
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Missouri
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
New Hampshire
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
New York
1
10,247,744.04
12.92%
-9.00
4.82%
1.50
100.00%
310.54%
North Carolina
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Ohio
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Oklahoma
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Pennsylvania
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
South Carolina
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Texas
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Various
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Wisconsin
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Total
4
79,298,188.39
Stratification - Geographic Distribution
Distribution by Geographic Location - Closing Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Geographic
Arizona
5
38,049,728.69
3.08%
118.16
5.23%
1.58
95.31%
66.16%
California
7
233,816,253.41
18.92%
105.23
5.11%
1.51
93.23%
67.24%
Colorado
1
87,807,474.00
7.11%
118.00
4.92%
1.26
92.20%
74.80%
Connecticut
2
24,484,657.41
1.98%
119.57
5.28%
1.34
92.81%
68.04%
Delaware
1
10,000,000.00
0.81%
120.00
5.31%
1.49
73.20%
68.50%
Florida
6
41,499,707.41
3.36%
110.12
4.96%
1.46
94.06%
68.05%
Illinois
3
79,193,867.36
6.41%
118.71
4.73%
1.32
96.18%
62.61%
Louisiana
2
78,107,462.96
6.32%
119.17
5.30%
1.70
80.20%
61.57%
Maryland
1
9,850,000.00
0.80%
119.00
5.00%
1.59
100.00%
74.10%
Massachusetts
2
151,500,000.00
12.26%
119.21
4.87%
1.33
94.61%
63.32%
Michigan
2
7,404,823.45
0.60%
117.59
5.30%
1.48
93.60%
63.62%
Minnesota
1
88,000,000.00
7.12%
118.00
4.84%
1.58
100.00%
62.40%
Missouri
1
6,625,000.00
0.54%
118.00
5.63%
1.25
90.70%
68.30%
New Hampshire
1
11,203,564.56
0.91%
57.00
4.28%
1.93
83.20%
67.90%
New York
5
103,287,691.91
8.36%
98.59
5.01%
1.43
93.98%
64.89%
North Carolina
2
14,950,000.00
1.21%
118.35
4.97%
1.46
100.00%
70.20%
Ohio
3
48,196,593.67
3.90%
117.95
5.30%
1.67
75.42%
71.62%
Oklahoma
1
5,600,000.00
0.45%
120.00
5.09%
1.61
100.00%
71.90%
Pennsylvania
3
66,939,352.49
5.42%
118.64
4.90%
1.40
95.11%
69.10%
South Carolina
1
33,425,167.37
2.70%
118.00
5.80%
1.27
95.30%
70.80%
Texas
6
67,374,351.21
5.45%
109.75
5.08%
1.89
95.17%
68.85%
Various
2
20,391,534.28
1.65%
78.74
4.85%
1.68
100.00%
56.60%
Wisconsin
1
8,038,171.41
0.65%
119.00
5.06%
1.39
100.00%
68.10%
Total
59
1,235,745,401.59
Stratification - Geographic Distribution
Page 34 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Distribution of Loan Seasoning
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Terms
0 - 23
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
24 - 59
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
60 - 89
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
90 - 119
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
120 - plus
4
79,298,188.39
100.00%
(9.16)
4.77%
1.46
92.25%
221.35%
Total
4
79,298,188.39
Stratification - Financial Ratios and Other
Distribution of Debt Service Coverage Ratios (DSCRs)- Most Recent
Summation
Weighted Average
OCC
LTV
Rate
Term
%
Balance
Cnt
Ratios
0.0100 - 1.1999
1
8,521,678.22
10.75%
(9.00)
5.11%
67.00%
99.09%
1.2000 - 1.3999
1
47,582,787.23
60.00%
(9.00)
4.60%
93.00%
239.11%
1.4000 - 1.5999
1
10,247,744.04
12.92%
(9.00)
4.82%
100.00%
310.54%
1.6000 - 1.7999
0
0.00
0.00%
0.00
0.00%
0.00%
0.00%
1.8000 - 1.9999
0
0.00
0.00%
0.00
0.00%
0.00%
0.00%
2.0000 - 2.1999
0
0.00
0.00%
0.00
0.00%
0.00%
0.00%
2.2000 - plus
1
12,945,978.90
16.33%
(10.00)
5.13%
100.00%
165.97%
Total
4
79,298,188.39
Stratification - Financial Ratios and Other
Average
Minimum
Maximum
19,824,547.10
-9.16
4.77%
1.46 221.35% 92.25%
47,582,787.23
-9.00
4.60%
5.13%
2.54 310.54% 100.00%
8,521,678.22
-10.00
0.68
99.09% 67.00%
Max DSCR
2.54
0.68
Min DSCR
Distribution of Maturity Dates
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Year
2024
4
79,298,188.39
100.00%
(9.16)
4.77%
1.46
92.25%
221.35%
Total
4
79,298,188.39
Distribution of Loan-to-values (LTVs)
Summation
Weighted Average
DSCR
OCC
Rate
Term
%
Balance
Cnt
Ratios
0.0100 - 0.4999
0
0.00
0.00%
0.00
0.00%
0.00%
0.00
0.5000 - 0.5999
0
0.00
0.00%
0.00
0.00%
0.00%
0.00
0.6000 - 0.6999
0
0.00
0.00%
0.00
0.00%
0.00%
0.00
0.7000 - 0.7999
0
0.00
0.00%
0.00
0.00%
0.00%
0.00
0.8000 - 0.8999
0
0.00
0.00%
0.00
0.00%
0.00%
0.00
0.9000 - 0.9999
1
8,521,678.22
10.75%
(9.00)
5.11%
67.00%
0.68
1.0000 - plus
3
70,776,510.17
89.25%
(9.18)
4.73%
95.29%
1.55
Total
4
79,298,188.39
Max LTV
Min LTV
310.54%
99.09%
Distribution by Amortization Type
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Amortization Type
Amortizing Balloon
2
56,104,465.45
70.75%
(9.00)
4.68%
1.20
89.05%
217.84%
Interest Only/Amortizing/Balloon
2
23,193,722.94
29.25%
(9.56)
4.99%
2.08
100.00%
229.85%
Total
4
79,298,188.39
Distribution of Occupancy Percentages
Summation
Weighted Average
DSCR
LTV
Rate
Term
%
Balance
Cnt
Percentages
1% - 50%
0
0.00
0.00%
0.00
0.00%
0.00
0.00
50% - 60%
0
0.00
0.00%
0.00
0.00%
0.00
0.00
60% - 70%
1
8,521,678.22
10.75%
(9.00)
5.11%
0.99
0.68
70% - 80%
0
0.00
0.00%
0.00
0.00%
0.00
0.00
80% - 90%
0
0.00
0.00%
0.00
0.00%
0.00
0.00
90% - plus
3
70,776,510.17
89.25%
(9.18)
4.73%
2.36
1.55
Total
4
79,298,188.39
Max Occ
Min Occ
100.00
67.00
Page 35 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Liquidation Components (time of resolution)
Investor
No.
Subsequent Adjustments
Adjustment
Date
Minor
Adjustment
Cumulative
Adjustments
Cumulative
Adjusted Loss
Period
Liquidation
Proceeds
Liquidation
Expense
Net Liquidation
Proceeds
Realized Loss
to Trust
Expense to
the Trust
Liquidation
Sales Price
Most Recent
Appraisal
Beginning
Balance
39,854,881.30
51,425,000.00
0.00
8
39,071,295.82
38,197,694.28
11,595,734.29
26,601,959.99
13,252,921.31
0.00
13,252,921.31
1,717,304.33
09/2024
21,766,956.89
55,100,000.00
0.00
11
22,276,236.42
22,276,236.42
509,804.19
21,766,432.23
524.66
0.00
524.66
160,448.94
02/2020
23,248,775.61
17,600,000.00
0.00
15
11,815,915.92
10,627,489.43
10,627,489.43
0.00
23,248,775.61
0.00
23,248,775.61
410,035.79
07/06/2020
07/2020
10,848,308.05
7,500,000.00
0.00
19
8,100,098.73
7,450,710.42
1,073,479.51
6,377,230.91
4,471,077.14
0.00
4,471,077.14
91,281.85
10/2022
95,718,921.85 131,625,000.00
81,263,546.89
78,552,130.55
23,806,507.42
54,745,623.13
40,973,298.72
2,379,070.91
0.00
0.00
40,973,298.72
Totals
Historical Loss Liquidation
Page 36 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Liquidation Summary
Investor
No.
Cash Adjustment
Cash
Recovery (9)
Curr Certificate
Writedown Adj.(10)
Period
Certificate Level
Prior Certificate
Writedown (3)
OC, Credit
Support (4)
Shortfalls/
Excesses (5)
Modification,
ARA Adjs (6)
Subseq Claims
Recoveries (7)
Curr Certificate
Writedown (8)
Beginning
Balance (1)
Aggregate
Loss (2)
8
202409
39,854,881.30
13,252,921.31
0.00
0.00
0.00
0.00
0.00
13,252,921.31
0.00
0.00
11
202002
21,766,956.89
524.66
0.00
0.00
0.00
0.00
0.00
524.66
0.00
0.00
15
202007
23,248,775.61
23,248,775.61
0.00
0.00
0.00
0.00
0.00
23,248,775.61
0.00
0.00
19
202210
10,848,308.05
4,471,077.14
0.00
0.00
0.00
0.00
0.00
4,471,077.14
0.00
0.00
Loan Status Code
6 Modification Adjustments/Appraisal Reduction Adjustments
7 Additional (Recoveries) Expenses applied to Realized Losses
8 Realized Loss Applied to Certificates to Date ((3) -(4) - (5) - (6) + (7))
9 Recoveries of Realized Losses Paid as Cash
10 Recoveries/Realized Losses applied to Certificate Interest
1 Current Scheduled Beginning Balance of the Loan at Liquidation
2 Aggregate Realized Loss on Loans
3 Prior Realized Loss Applied to Certificates
4 Amounts covered by Overcollaterization and other Credit Supports
5 Interest (Shortages)/Excesses applied to Realized Losses
Note: In the initial period, the Realized Loss Applied to certificates to Date will equal Aggregate Realized Loss on Loans ( - (4) - (5) -(6) +(7)) versus ( (3) - (4) - (5) -(6) +(7))
Historical Bond/Collateral Realized Loss Reconciliation
Page 37 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Principal Components
Begin Bal
Current P&I
Principal
Ending Bal
Interest
Rate
Accrual
Interest
PTD
Investor
No.
Static
Prop
Type State
Amort
Type
Cutoff
Maturity
Financial
Most Recent
Cutoff
DSCR
LTV
Phy
Occ %
Current Status
Loan
Status
DSCR
LTV
Phy
Occ %
Rsln
Strgy Dfsd
6
47,701,423.21
118,635.98
47,582,787.23
188,950.64
RT
IL
2
1.29
239.1%
1.33
59.3%
4.6000%
Act/360
12/6/2023
2/6/2024
93.0%
97.9%
5
7
N
20
12,945,978.90
0.00
12,945,978.90
0.00
OF
AZ
5
2.54
166.0%
1.52
65.5%
5.1345%
Act/360
12/6/2023
1/6/2024
100.0%
100.0%
5
7
N
25
10,247,744.04
0.00
10,247,744.04
0.00
RT
NY
5
1.50
310.5%
1.28
72.3%
4.8150%
Act/360
4/6/2023
2/6/2024
100.0%
100.0%
5
7
N
28
8,521,678.22
0.00
8,521,678.22
0.00
RT
CT
2
0.68
99.1%
1.40
68.1%
5.1100%
Act/360
4/6/2024
2/6/2024
67.0%
94.7%
5
2
N
79,416,824.37
118,635.98
79,298,188.39
188,950.64
1 Modification
2 Foreclosure
3 Bankruptcy
4 Extension
5 Note Sale
6 DPO
7 REO
8 Resolved
Resolution Strategy Code
9 Pending Return
to Master Servicer
10 Deed in Lieu Of
Foreclosure
11 Full Payoff
12 Reps and Warranties
13 TBD
98 Other
0 Current
A Grace
B 0 - 29 Days
1 30 Days Delinquent
2 60 Days Delinquent
Loan Status Code
Property Type Code
Amortization Type
3 90 Days Delinquent
4 Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days
Delinquent
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
OF
Office
MU
Mixed Use
1 Fully Amortizing
2 Amortizing Balloon
3 Interest Only/Balloon
4 Interest Only/Amortizing
5 Interest Only/Amortizing/Balloon
6 Principal Only
7 Hyper-Amortization
98 Other
LO
Lodging
SS
Self Storage
98
Other
SE
Securities
CH
Cooperative
Housing
ZZ
Missing
Information
SF
Single Family
Defeasance Status Code
P Portion of Loan Previously
Defeased
F Full Defeasance
N No Defeasance Occurred
X Defeasance not Allowable
Loan Level Detail
Page 38 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Status/Resolutions
Remaining
Life
Investor
No.
Static
Prop
Type
State
Amort
Type
Cutoff
Maturity
Financial
Most Recent
Cutoff
Paid Through
Date
Loan
Status
Spec Serv
Trans Date
Resoln
Strategy
Balance/Rate/Terms
Scheduled
Balance
Actual
Balance
Note
Rate
Amort
DSCR
LTV
DSCR
LTV
Phy
Occ %
Phy
Occ %
20
5
12,945,978.90
13,159,590.34
12/6/2023
5.13%
(10)
OF
AZ
5
01/06/2024
2.5400
100.00%
100.00%
7/14/2023
7
1.5200
196
165.97%
65.50%
25
5
10,247,744.04
10,536,527.27
4/6/2023
4.82%
(9)
RT
NY
5
02/06/2024
1.5000
100.00%
100.00%
5/22/2023
7
1.2800
208
310.54%
72.30%
28
5
8,521,678.22
8,620,702.18
4/6/2024
5.11%
(9)
RT
CT
2
02/06/2024
0.6800
94.70%
67.00%
1/10/2024
2
1.4000
230
99.09%
68.10%
31,715,401.16
32,316,819.79
0.00
0.00
Loan Status (0,A,B)
Total
Resolution Strategy Code
1 Modification
2 Foreclosure
3 Bankruptcy
4 Extension
5 Note Sale
6 DPO
7 REO
8 Resolved
9 Pending Return
to Master Servicer
10 Deed in Lieu Of
Foreclosure
11 Full Payoff
12 Reps and Warranties
13 TBD
98 Other
Loan Status Code
0 Current
A Grace
B 0 - 29 Days
1 30 Days Delinquent
2 60 Days Delinquent
3 90 Days Delinquent
4 Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days Delinquent
Property Type Code
OF
Office
MU
Mixed Use
LO
Lodging
SS
Self Storage
98
Other
SE Securities
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
CH
Cooperative Housing
ZZ
Missing Information
SF
Single Family
Specially Serviced Loan Detail
Page 39 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Status/Resolutions
Investor
No.
Description
Paid Through
Date
Loan
Status
Spec Serv
Trans Date
Resoln
Strategy
6
7
12/06/2023
5
5/25/2023
11/6/2024 Title Date: 10/23/24 Property Description: One North State Street, a multi-tenant retail property totaling 170,507 SF of NRA located on a 0.39-acre site at
1 North State Street in Chicago, Illinois. The improvements were built in 1912. The Property is located on the north side of Madison St. between State Street and
Wabash Avenue in the heart of the Chicago Loop . The building was bifurcated in 2004 into a vertical subdivision containing an office and retail component the
collateralfor this loanis just the retail portion. Leasing Summary: There is a current one year renewal with Reckless Records that is being negotiated along with a new
lease with Tropical Smoothie 1,706 SF and Rocky Mountain Chocolate 1,003 SF. Marketing Summary: The property is not currently listed for sale but updated
valuations have been requested.
20
7
12/06/2023
5
7/14/2023
11/6/2024 REO TITLE DATE: 4/26/2024. DESCRIPTION OF COLLATERAL: Leasehold interest in a single-tenant office building located in Tempe , AZ. The
two-story building was constructed in 2000 for the tenant on 9.63 acres in the Arizona State University Research Park . ASU owns the fee. GROUND LEASE: ASU
formed the not-for-profit research park and municipal improvement bonds were issued by the City to construct the park's infrastructure. Repayment of the bonds is
through long-term ground leases, including the one encumbering the subject property. Due to the underlying ground lease with ASU, there are no real estate taxes
assessed from the leasehold position. Current ground rent payment is $390K, and resets to 10% of FMV of the land in 2029, 2059, 2089 and expires in 2101.
CROSSED WITH OR IS A COMPANION LOAN: NAP. DEFFERED MAINTENANCE/REPAIR ISSUES: Parking repairs noted in the most recent inspection $30K est.
have been completed LEASING SUMMARY: Asset is 100% vacant. CBRE has been hired as leasing agent. MARKETING SUMMARY: Asset is not listed at this time.
25
7
04/06/2023
5
5/22/2023
11/6/2024 REO Title Date: June 25, 2024. Description of Collateral: 11K SF retail condo in NYC (6.95K SF of ground floor space & $4.2K SF of lower-level space).
Property was originally 100% occupied by Duane Reade, a subsidiary pharmacy of Walgreens Co . Tenant was paying a gross blended rent of $134/SF (or $214/SF for
Ground Fl SF), went dark in 2021 and ultimately vacated at LXD of 3/31/2023. Subject sits under 19-story luxury residential condo bldg. w/ 98 units built 2011. The
property is subject to avested easement which would permit the NYCTA and the City of New York to permanently occupy a portion of the ground floor (885 SF) and
lower level (1,975 SF) for a total of 2,860 square feet. The area covered by the easement represents 12.7 percentof the ground floor retail space and 47.1 percent of
the lower-level storage space. Crossed with or is a Companion Loan to: N/A. Deferred Maintenance/Repair Issues: Per the 6/29/2023 inspection report, there were no
DM or life safety items. LeasingSummary: To date there have been no leasing updates . Marketing Summary: Asset is not currently on the market.
28
2
04/06/2024
5
1/10/2024
11/6/2024 The Loan transferred SS on 12/27/2023 due to Imminent default as the Borrower will not be able to pay the loan off at maturity date (2-6-24). The
collateral consists of a 105K SF neighborhood retail center known as Turnpike Square builtin 1981 and renovated in 2001 containing 521 parking spaces. The
Property is located in Milford CT, located in the New Haven MSA. Top tenants include Michaels (6/30/26 LXP) and Big Lots (1/31/26 LXP). As of 12/31/23, the
annualized NOI/DSCR/Occ. at the Property was $518K/0.76x/67%. Big Lots filed for BK and rejected its lease as of 9/30/24. The Borrower does not intend on funding
any shortfalls going forward. The Lender will dual track foreclosure/receivership proceedings with Borrower discussions. A receivership hearing has been scheduled .
Specially Serviced Loan Comments
Page 40 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
ASER
Investor
No.
Appraisal Reduction Components
Scheduled
Balance
Appraisal
Reduction Amt
Actual
Balance
Status/Resolutions
PTD
Loan
Status
Appraisal
Redn Date
Resoln
Strategy
Most Recent
Cutoff
DSCR
LTV
Phy
Occ %
DSCR
LTV
Phy
Occ %
Static
Prop
Type
State
Amort
Type
Cutoff
Maturity
RT
CT
02/06/2024
04/06/2024
28
8,521,678.22
363,247.40
2
5
8,620,702.18
-9,485.74
2
0.68
1.40
67.00%
94.70%
99.09%
68.10%
05/06/2024
RT
IL
02/06/2024
12/06/2023
6
47,582,787.23
33,744,918.45
7
5
48,892,560.02
133,376.79
2
1.29
1.33
93.00%
97.90%
239.11%
59.30%
08/06/2024
56,104,465.45
34,108,165.85
123,891.05
57,513,262.20
Resolution Strategy Code
1 Modification
2 Foreclosure
3 Bankruptcy
4 Extension
5 Note Sale
6 DPO
7 REO
8 Resolved
9 Pending Return
to Master Servicer
10 Deed in Lieu Of
Foreclosure
11 Full Payoff
12 Reps and Warranties
13 TBD
98 Other
Loan Status Code
0 Current
A Grace
B 0 - 29 Days
1 30 Days Delinquent
2 60 Days Delinquent
3 90 Days Delinquent
4 Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days Delinquent
Property Type Code
OF
Office
MU
Mixed Use
LO
Lodging
SS
Self Storage
98
Other
SE Securities
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
CH
Cooperative Housing
ZZ
Missing Information
SF Single Family
Appraisal Reduction Detail
Page 41 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Status/Resolutions
Investor
No.
Description
PTD
Loan
Status
Appraisal
Redn Date
Resoln
Strategy
6
7
12/06/2023
5
8/6/2024
11/6/2024 Title Date: 10/23/24 Property Description: One North State Street, a multi-tenant retail property totaling 170,507 SF of NRA located on a 0.39-acre site at 1
North State Street in Chicago, Illinois. The improvements were built in 1912. The Property is located on the north side of Madison St. between State Street and
Wabash Avenue in the heart of the Chicago Loop . The building was bifurcated in 2004 into a vertical subdivision containing an office and retail component the
collateralfor this loanis just the retail portion. Leasing Summary: There is a current one year renewal with Reckless Records that is being negotiated along with a new
lease with Tropical Smoothie 1,706 SF and Rocky Mountain Chocolate 1,003 SF. Marketing Summary: The property is not currently listed for sale but updated
valuations have been requested.
20
7
12/06/2023
5
5/6/2024
11/6/2024 REO TITLE DATE: 4/26/2024. DESCRIPTION OF COLLATERAL: Leasehold interest in a single-tenant office building located in Tempe , AZ. The
two-story building was constructed in 2000 for the tenant on 9.63 acres in the Arizona State University Research Park . ASU owns the fee. GROUND LEASE: ASU
formed the not-for-profit research park and municipal improvement bonds were issued by the City to construct the park's infrastructure. Repayment of the bonds is
through long-term ground leases, including the one encumbering the subject property. Due to the underlying ground lease with ASU, there are no real estate taxes
assessed from the leasehold position. Current ground rent payment is $390K, and resets to 10% of FMV of the land in 2029, 2059, 2089 and expires in 2101.
CROSSED WITH OR IS A COMPANION LOAN: NAP. DEFFERED MAINTENANCE/REPAIR ISSUES: Parking repairs noted in the most recent inspection $30K est.
have been completed LEASING SUMMARY: Asset is 100% vacant. CBRE has been hired as leasing agent. MARKETING SUMMARY: Asset is not listed at this time.
25
7
04/06/2023
5
10/7/2024
11/6/2024 REO Title Date: June 25, 2024. Description of Collateral: 11K SF retail condo in NYC (6.95K SF of ground floor space & $4.2K SF of lower-level space).
Property was originally 100% occupied by Duane Reade, a subsidiary pharmacy of Walgreens Co . Tenant was paying a gross blended rent of $134/SF (or $214/SF for
Ground Fl SF), went dark in 2021 and ultimately vacated at LXD of 3/31/2023. Subject sits under 19-story luxury residential condo bldg. w/ 98 units built 2011. The
property is subject to avested easement which would permit the NYCTA and the City of New York to permanently occupy a portion of the ground floor (885 SF) and
lower level (1,975 SF) for a total of 2,860 square feet. The area covered by the easement represents 12.7 percentof the ground floor retail space and 47.1 percent of
the lower-level storage space. Crossed with or is a Companion Loan to: N/A. Deferred Maintenance/Repair Issues: Per the 6/29/2023 inspection report, there were no
DM or life safety items. LeasingSummary: To date there have been no leasing updates . Marketing Summary: Asset is not currently on the market.
28
2
04/06/2024
5
5/6/2024
11/6/2024 The Loan transferred SS on 12/27/2023 due to Imminent default as the Borrower will not be able to pay the loan off at maturity date (2-6-24). The
collateral consists of a 105K SF neighborhood retail center known as Turnpike Square builtin 1981 and renovated in 2001 containing 521 parking spaces. The
Property is located in Milford CT, located in the New Haven MSA. Top tenants include Michaels (6/30/26 LXP) and Big Lots (1/31/26 LXP). As of 12/31/23, the
annualized NOI/DSCR/Occ. at the Property was $518K/0.76x/67%. Big Lots filed for BK and rejected its lease as of 9/30/24. The Borrower does not intend on funding
any shortfalls going forward. The Lender will dual track foreclosure/receivership proceedings with Borrower discussions. A receivership hearing has been scheduled .
Appraisal Reduction Comments
Page 42 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Rate
Investor
No.
Description
Date
Modification Components
Type
Modification
Balance
P&I Amount
Modification Terms
P&I Amount
Maturity
Rate
Balance
Cutoff/Current
Maturity
Modification Type
1 Maturity Date
2 Amortization Change
3 Principal Write-off
5 Temporary Rate Reduction
6 Capitalization of Interest
7 Capitalization on Taxes
8 Other
9 Combination
10 Forbearance
Modifications/Extensions Detail/Description
Page 43 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Investor
No.
Date
Appraisal Information
Type
REO
Scheduled
Balances
Actual
Most Recent
Appraisal
Appraisal
Date
Cutoff
Maturity
Amort
Type
State
Prop
Type
Static
Liquidation Detail
Type
Appraisal
Redn Amt
Liquidation
Date
Net Liquidation
Proceeds
Realized
Loss
DSCR
City
19
4,900,951.32
OF
TX
08/03/2021
7,500,000.00
5
7,450,710.42
4,471,077.14
10,848,308.05
NA
09/23/2022
3
02/06/2024
05/06/2022
1.31
Houston
6
33,744,918.45
RT
IL
10/23/2024
48,892,560.02
19,900,000.00
2
0.00
0.00
47,701,423.21
NA
02/06/2024
08/06/2024
1.29
Chicago
8
4,443,020.36
RT
CA
09/20/2019
51,425,000.00
5
38,197,694.28
13,252,921.31
39,854,881.30
NA
08/19/2024
3
12/06/2023
08/06/2024
0.93
Riverside
15
18,611,776.08
MU
OH
09/28/2017
17,600,000.00
2
10,627,489.43
23,248,775.61
23,248,775.61
NA
06/12/2020
3
12/06/2023
09/06/2019
0.31
Gahanna
20
2,148,776.74
OF
AZ
04/26/2024
13,159,590.34
7,800,000.00
5
0.00
0.00
12,945,978.90
NA
01/06/2024
05/06/2024
2.54
Tempe
25
8,246,862.55
RT
NY
06/25/2024
10,536,527.27
3,300,000.00
5
0.00
0.00
10,247,744.04
NA
02/06/2024
10/07/2024
1.50
New York
40,972,774.06
56,275,894.13
107,525,000.00
72,588,677.63
144,847,111.11
72,096,305.50
REO Type
4 Final Recovery REO
5 Permitted Purchase of REO
1 Paid-in-Full
2 Final Recovery Mode
3 Permitted Purchase
4 Interest Only/Amortizing
5 Interest Only/Amortizing/Balloon
6 Principal Only
1 Fully Amortizing
2 Amortizing Balloon
3 Interest Only/Balloon
Amortization Type
7 Hyper-Amortization
98 Other
REO Historical Detail
Page 44 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
Status/Resolutions
Investor
No.
PTD
Loan
Status
Breach or
Defect Date
Resoln
Strategy
Description
Material Breaches and Document Defects
Page 45 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
NO
YES
NO
NO
NO
Control Termination Event
Information with respect to any declared bankruptcy of any Mortgage Loan Borrower
Special Servicer Termination Event
Servicer Termination Event
Loan Event of Default
Special Servicing Loan Event
Extraordinary Event
Page 46 of 47
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
November 13, 2024
SEC Central Index Key (if applicable)
ABS-15G file Reference
Form ABS-15G - Reference
Cantor Commercial Real Estate Lending, L.P.
0001558761
October 31, 2024
UBS Real Estate Securities Inc.
0001541886
February 06, 2024
KeyBank National Association
0001089877
February 01, 2024
Deutsche Mortgage & Asset Receiving Corporation
0001013454
February 12, 2024
German American Capital Corporation
0001541294
February 12, 2024
Rule 15Ga-1(a) - repurchases/replacements - Reference
Investor
No.
Asset Name
Asset Originator
Ending Balance
Most Recent Appraisal
Repurchase/Replacement
Status(1)
Status:
Requested
Pending
Executed
Not Executed
Rule 15Ga Information
Page 47 of 47