Sequoia Mortgage Trust 2013 4
07/03/2024 | Press release | Distributed by Public on 07/03/2024 09:44
Asset Backed Issuer Distribution Report Form 10 D
| Distribution Date: | 06/25/2024 | Sequoia Mortgage Trust |
| Determination Date: | 06/17/2024 | |
| Mortgage Pass-Through Certificates | ||
| Series 2013-4 |
| CONTACT INFORMATION | |
| Depositor | Sequoia Residential Funding, Inc. |
| Trustee | Christiana Trust |
| Master Servicer | Wells Fargo Bank, N.A. |
| CONTENTS | |
| Distribution Summary | 2 |
| Distribution Summary (Factors) | 3 |
| Interest Distribution | 4 |
| Principal Distribution | 5 |
| Reconciliation Detail | 6 |
| Collateral Summary | 7 |
| Stratification Detail | 8 |
| Delinquency Information | 9 |
| Standard Prepayment and Default Information | 11 |
| Distribution Waterfall Detail | 12 |
| Other Information | 13 |
| Asset Level Detail | 14 |
| Deal Contact: | Karen Schluter | Citibank, N.A. |
| [email protected] | Agency and Trust | |
| Tel: (212) 816-5827 | 388 Greenwich Street | |
| New York, NY 10013 |
| Reports Available at | sf.citidirect.com | Page 1 of 18 | © Copyright | 2024 Citigroup |
| Distribution Date: | 06/25/2024 | Sequoia Mortgage Trust |
| Determination Date: | 06/17/2024 | |
| Mortgage Pass-Through Certificates | ||
| Series 2013-4 | ||
| DISTRIBUTION IN DOLLARS | Distribution Summary |
| Prior | Pass- | Current | ||||||||||||||||||||||
| Original | Principal | Through | Accrual | Accrual | Interest | Principal | Total | Balance | Realized | Principal | ||||||||||||||
| Class | Balance | Balance | Rate | Day Count | Dates | Distributed | Distributed | Distributed | Change | Loss | Balance | |||||||||||||
| (1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9)= | (7 | +8) | (10 | ) | (11 | ) | (12)= | (3-8+10-11) |
| A-1 | 170,408,000.00 | 20,467,645.03 | 2.325000 | % | 30 / 360 | 05/01 - 05/31 | 39,656.06 | 74,458.56 | 114,114.62 | 0.00 | 0.00 | 20,393,186.47 | ||||||||||||
| A-2 | 170,000,000.00 | 20,418,640.29 | 2.500000 | % | 30 / 360 | 05/01 - 05/31 | 42,538.83 | 74,280.29 | 116,819.12 | 0.00 | 0.00 | 20,344,360.00 | ||||||||||||
| A-3 | 157,795,000.00 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| A-4 | 42,205,000.00 | 24,021,929.76 | 2.750000 | % | 30 / 360 | 05/01 - 05/31 | 55,050.26 | 87,388.58 | 142,438.84 | 0.00 | 0.00 | 23,934,541.18 | ||||||||||||
| B-1 | 10,952,000.00 | 1,851,246.64 | 3.435958 | % | 30 / 360 | 05/01 - 05/31 | 5,300.67 | 14,385.45 | 19,686.12 | 0.00 | 0.00 | 1,836,861.19 | ||||||||||||
| B-2 | 9,511,000.00 | 1,607,670.43 | 3.435958 | % | 30 / 360 | 05/01 - 05/31 | 4,603.24 | 12,492.70 | 17,095.94 | 0.00 | 0.00 | 1,595,177.73 | ||||||||||||
| B-3 | 6,340,000.00 | 1,071,667.61 | 3.435958 | % | 30 / 360 | 05/01 - 05/31 | 3,068.50 | 8,327.59 | 11,396.09 | 0.00 | 0.00 | 1,063,340.02 | ||||||||||||
| B-4 | 3,170,000.00 | 535,833.80 | 3.435958 | % | 30 / 360 | 05/01 - 05/31 | 1,534.25 | 4,163.79 | 5,698.04 | 0.00 | 0.00 | 531,670.01 | ||||||||||||
| B-5 | 6,054,465.00 | 5,755,729.74 | 3.435958 | % | 30 / 360 | 05/01 - 05/31 | 16,480.38 | 0.00 | 16,480.38 | 0.00 | 0.00 | 5,755,729.74 | ||||||||||||
| R | 0.00 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| LT-R | 0.00 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| Totals | 576,435,465.00 | 75,730,363.30 | 168,232.19 | 275,496.96 | 443,729.15 | 0.00 | 0.00 | 75,454,866.34 |
| Notional Classes | ||||||||||||
| A-IO1 | 540,408,000.00 | 64,908,215.08 | 0.843435 | % | 30 / 360 | 05/01 - 05/31 | 45,621.57 | 0.00 | 45,621.57 | 0.00 | 0.00 | 64,672,087.65 |
| A-IO2 | 170,408,000.00 | 20,467,645.03 | 0.175000 | % | 30 / 360 | 05/01 - 05/31 | 2,984.86 | 0.00 | 2,984.86 | 0.00 | 0.00 | 20,393,186.47 |
| A-IO3 | 157,795,000.00 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Totals | 868,611,000.00 | 85,375,860.11 | 48,606.43 | 0.00 | 48,606.43 | 0.00 | 0.00 | 85,065,274.12 |
| Reports Available at | sf.citidirect.com | Page 2 of 18 | © Copyright | 2024 Citigroup |
| Distribution Date: | 06/25/2024 | Sequoia Mortgage Trust |
| Determination Date: | 06/17/2024 | |
| Mortgage Pass-Through Certificates | ||
| Series 2013-4 | ||
| PER $1,000 OF ORIGINAL BALANCE | Distribution Summary (Factors) |
| Prior | Current | |||||||||
| Record | Principal | Interest | Principal | Total | Balance | Realized | Principal | |||
| Class | CUSIP(s) | Date | Balance | Distributed | Distributed | Distributed | Change | Loss | Balance | |
| (3/2 x 1000) | (7/2 x 1000) | (8/2 x 1000) | (9/2 x 1000) | (10/2 x 1000) | (11/2 x 1000) | (12/2 x 1000) | ||||
| A-1 | 81744 | YAA4 | 5/31/2024 | 120.109649 | 0.232712 | 0.436943 | 0.669655 | 0.000000 | 0.000000 | 119.672706 |
| A-2 | 81744 | YAB2 | 5/31/2024 | 120.109649 | 0.250228 | 0.436943 | 0.687171 | 0.000000 | 0.000000 | 119.672706 |
| A-3 | 81744 | YAC0 | 5/31/2024 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 |
| A-4 | 81744 | YAD8 | 5/31/2024 | 569.172604 | 1.304354 | 2.070574 | 3.374928 | 0.000000 | 0.000000 | 567.102030 |
| B-1 | 81744 | YAF3 | 5/31/2024 | 169.032747 | 0.483991 | 1.313500 | 1.797491 | 0.000000 | 0.000000 | 167.719247 |
| B-2 | 81744 | YAG1 | 5/31/2024 | 169.032744 | 0.483991 | 1.313500 | 1.797491 | 0.000000 | 0.000000 | 167.719244 |
| B-3 | 81744 | YAH9 | 5/31/2024 | 169.032746 | 0.483991 | 1.313500 | 1.797491 | 0.000000 | 0.000000 | 167.719246 |
| B-4 | 81744 | YAK2 | 5/31/2024 | 169.032744 | 0.483991 | 1.313498 | 1.797489 | 0.000000 | 0.000000 | 167.719246 |
| B-5 | 81744 | YAL0 | 5/31/2024 | 950.658686 | 2.722021 | 0.000000 | 2.722021 | 0.000000 | 0.000000 | 950.658686 |
| R | 81744 | YAN6 | 5/31/2024 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 |
| LT-R | 81744 | YAM8 | 5/31/2024 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 |
| A-IO1 | 81745 | UAA1 | 5/31/2024 | 120.109649 | 0.084421 | 0.000000 | 0.084421 | 0.000000 | 0.000000 | 119.672706 |
| A-IO2 | 81744 | YAJ5 | 5/31/2024 | 120.109649 | 0.017516 | 0.000000 | 0.017516 | 0.000000 | 0.000000 | 119.672706 |
| A-IO3 | 81744 | YAP1 | 5/31/2024 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 |
| Reports Available at | sf.citidirect.com | Page 3 of 18 | © Copyright | 2024 Citigroup |
| Distribution Date: | 06/25/2024 | Sequoia Mortgage Trust |
| Determination Date: | 06/17/2024 | |
| Mortgage Pass-Through Certificates | ||
| Series 2013-4 | ||
| DISTRIBUTION IN DOLLARS | Interest Distribution Detail |
| Prior | Pass- | Next Pass- | Interest | Optimal | Prior | Interest on | Non-Recov. | Current | |||||||||||||||||
| Principal | Through | Through | Accrual Day | Accrued | Unpaid | Prior Unpaid | Interest | Interest | Deferred | Interest | Unpaid | ||||||||||||||
| Class | Balance | Rate | Rate | Cnt Fraction | Interest | Interest | Interest | Shortfall | Due | Interest | Distributed | Interest | |||||||||||||
| (1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (6)+(7)+(8)-(9) | (11 | ) | (12 | ) | (13)= | (10)-(11)-(12) |
| A-1 | 20,467,645.03 | 2.325000 | % | 2.325000 | % | 30 / 360 | 39,656.06 | 0.00 | 0.00 | 0.00 | 39,656.06 | 0.00 | 39,656.06 | 0.00 | |||||||||||
| A-2 | 20,418,640.29 | 2.500000 | % | 2.500000 | % | 30 / 360 | 42,538.83 | 0.00 | 0.00 | 0.00 | 42,538.83 | 0.00 | 42,538.83 | 0.00 | |||||||||||
| A-3 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| A-4 | 24,021,929.76 | 2.750000 | % | 2.750000 | % | 30 / 360 | 55,050.26 | 0.00 | 0.00 | 0.00 | 55,050.26 | 0.00 | 55,050.26 | 0.00 | |||||||||||
| B-1 | 1,851,246.64 | 3.435958 | % | 3.435981 | % | 30 / 360 | 5,300.67 | 0.00 | 0.00 | 0.00 | 5,300.67 | 0.00 | 5,300.67 | 0.00 | |||||||||||
| B-2 | 1,607,670.43 | 3.435958 | % | 3.435981 | % | 30 / 360 | 4,603.24 | 0.00 | 0.00 | 0.00 | 4,603.24 | 0.00 | 4,603.24 | 0.00 | |||||||||||
| B-3 | 1,071,667.61 | 3.435958 | % | 3.435981 | % | 30 / 360 | 3,068.50 | 0.00 | 0.00 | 0.00 | 3,068.50 | 0.00 | 3,068.50 | 0.00 | |||||||||||
| B-4 | 535,833.80 | 3.435958 | % | 3.435981 | % | 30 / 360 | 1,534.25 | 0.00 | 0.00 | 0.00 | 1,534.25 | 0.00 | 1,534.25 | 0.00 | |||||||||||
| B-5 | 5,755,729.74 | 3.435958 | % | 3.435981 | % | 30 / 360 | 16,480.38 | 258.73 | 0.00 | 0.00 | 16,739.11 | 0.00 | 16,480.38 | 258.73 | |||||||||||
| R | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| LT-R | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| Totals | 75,730,363.30 | 168,232.19 | 258.73 | 0.00 | 0.00 | 168,490.92 | 0.00 | 168,232.19 | 258.73 |
| Notional Classes | ||||||||||||||
| A-IO1 | 64,908,215.08 | 0.843435 | % | 0.843458 | % | 30 / 360 | 45,621.57 | 0.00 | 0.00 | 0.00 | 45,621.57 | 0.00 | 45,621.57 | 0.00 |
| A-IO2 | 20,467,645.03 | 0.175000 | % | 0.175000 | % | 30 / 360 | 2,984.86 | 0.00 | 0.00 | 0.00 | 2,984.86 | 0.00 | 2,984.86 | 0.00 |
| A-IO3 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Totals | 85,375,860.11 | 48,606.43 | 0.00 | 0.00 | 0.00 | 48,606.43 | 0.00 | 48,606.43 | 0.00 |
| Reports Available at | sf.citidirect.com | Page 4 of 18 | © Copyright | 2024 Citigroup |
| Distribution Date: | 06/25/2024 | Sequoia Mortgage Trust |
| Determination Date: | 06/17/2024 | |
| Mortgage Pass-Through Certificates | ||
| Series 2013-4 | ||
| DISTRIBUTION IN DOLLARS | Principal Distribution Detail |
| Prior | Scheduled | Unscheduled | Current | Current | Current | Cumulative | Original | Current | Original Current | |||||||||||||||||||
| Original | Principal | Principal | Principal | Balance | Realized | Principal | Principal | Realized | Class | Class | Credit | Credit | ||||||||||||||||
| Class | Balance | Balance | Distribution | Distribution | Change | Losses | Recoveries | Balance | Losses | (%) | (%) | Support Support | ||||||||||||||||
| (1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9)= | (3)-(4)-(5)+(6)- | (10 | ) | (11 | ) | (12 | ) | (13 | ) | (14 | ) | |
| (7)+ | (8 | ) | ||||||||||||||||||||||||||
| A-1 | 170,408,000.00 | 20,467,645.03 | 72,637.53 | 1,821.04 | 0.00 | 0.00 | 0.00 | 20,393,186.47 | 0.00 | 29.56 | % | 27.03 | % | 6.25 | % | 14.29 | % | |||||||||||
| A-2 | 170,000,000.00 | 20,418,640.29 | 72,463.61 | 1,816.68 | 0.00 | 0.00 | 0.00 | 20,344,360.00 | 0.00 | 29.49 | % | 26.96 | % | 6.25 | % | 14.29 | % | |||||||||||
| A-3 | 157,795,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27.37 | % | 0.00 | % | 6.25 | % | N/A | ||||||||||||
| A-4 | 42,205,000.00 | 24,021,929.76 | 85,251.31 | 2,137.27 | 0.00 | 0.00 | 0.00 | 23,934,541.18 | 0.00 | 7.32 | % | 31.72 | % | 6.25 | % | 14.29 | % | |||||||||||
| B-1 | 10,952,000.00 | 1,851,246.64 | 14,033.63 | 351.83 | 0.00 | 0.00 | 0.00 | 1,836,861.19 | 0.00 | 1.90 | % | 2.43 | % | 4.35 | % | 11.86 | % | |||||||||||
| B-2 | 9,511,000.00 | 1,607,670.43 | 12,187.16 | 305.53 | 0.00 | 0.00 | 0.00 | 1,595,177.73 | 0.00 | 1.65 | % | 2.11 | % | 2.70 | % | 9.74 | % | |||||||||||
| B-3 | 6,340,000.00 | 1,071,667.61 | 8,123.92 | 203.67 | 0.00 | 0.00 | 0.00 | 1,063,340.02 | 0.00 | 1.10 | % | 1.41 | % | 1.60 | % | 8.33 | % | |||||||||||
| B-4 | 3,170,000.00 | 535,833.80 | 4,061.96 | 101.83 | 0.00 | 0.00 | 0.00 | 531,670.01 | 0.00 | 0.55 | % | 0.70 | % | 1.05 | % | 7.63 | % | |||||||||||
| B-5 | 6,054,465.00 | 5,755,729.74 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,755,729.74 | 0.00 | 1.05 | % | 7.63 | % | 0.00 | % | 0.00 | % | |||||||||||
| Totals | 576,435,465.00 | 75,730,363.30 | 268,759.12 | 6,737.85 | 0.00 | 0.00 | 0.00 | 75,454,866.34 | 0.00 | 100 | % | 100 | % |
| Reports Available at | sf.citidirect.com | Page 5 of 18 | © Copyright | 2024 Citigroup |
| Distribution Date: | 06/25/2024 | Sequoia Mortgage Trust |
| Determination Date: | 06/17/2024 | |
| Mortgage Pass-Through Certificates | ||
| Series 2013-4 | ||
| Reconciliation Detail |
| SOURCE OF FUNDS | |||
| Interest Funds Available | |||
| Scheduled Interest | 233,594.07 | ||
| Uncompensated PPIS | 0.00 | ||
| Relief Act Shortfall | 0.00 | ||
| Losses in Excess of Principal Balance | 0.00 | ||
| Stop Advance Interest | 0.00 | ||
| Other Interest Reductions | 0.00 | ||
| Total Interest Funds Available: | 233,594.07 | ||
| Principal Funds Available | |||
| Scheduled Principal | 268,759.12 | ||
| Curtailments | 6,737.84 | ||
| Curtailments Adjustments | 0.00 | ||
| Prepayments in Full | 0.00 | ||
| Liquidation Principal | 0.00 | ||
| Repurchased Principal | 0.00 | ||
| Other Principal | 0.00 | ||
| Substitution Principal | 0.00 | ||
| Principal Losses and Forgiveness | 0.00 | ||
| Subsequent Recoveries / (Losses) | 0.00 | ||
| Total Principal Funds Available: | 275,496.96 | ||
| Total Funds Available | 509,091.03 |
| ALLOCATION OF FUNDS | ||
| Scheduled Fees | ||
| Master Servicing Fee | 252.48 | |
| Servicing Fee | 15,777.24 | |
| Trustee Fee | 56.78 | |
| Securities Administrator Fee | 668.95 | |
| Total Scheduled Fees: | 16,755.45 | |
| Additional Fees, Expenses, etc. | ||
| Trust Fund Expenses | 0.00 | |
| Other Expenses | 0.00 | |
| Total Additional Fees, Expenses, etc.: | 0.00 | |
| Distributions | ||
| Interest Distribution | 216,838.62 | |
| Principal Distribution | 275,496.96 | |
| Total Distributions: | 492,335.58 | |
| Total Funds Allocated | 509,091.03 |
| Reports Available at | sf.citidirect.com | Page 6 of 18 | © Copyright | 2024 Citigroup |
| Distribution Date: | 06/25/2024 | Sequoia Mortgage Trust |
| Determination Date: | 06/17/2024 | |
| Mortgage Pass-Through Certificates | ||
| Series 2013-4 | ||
| Collateral Summary |
| ASSET CHARACTERISTICS | ||||||||
| Cut-Off | Beginning | Ending | Delta or % of Orig | |||||
| Aggregate Stated Principal Balance | 576,435,465.08 | 75,730,363.40 | 75,454,866.44 | 13.09 | % | |||
| Aggregate Actual Principal Balance | 576,435,465.08 | 76,284,285.36 | 75,649,436.95 | 13.12 | % | |||
| Loan Count | 716 | 124 | 124 | 592 | ||||
| Weighted Average Coupon Rate (WAC) | 3.782697 | % | 3.701460 | % | 3.701481 | % | -0.081216 | % |
| Net Weighted Average Coupon Rate (Net WAC) | 3.517197 | % | 3.435960 | % | 3.435981 | % | -0.081216 | % |
| Weighted Average Remaining Term (WART in months) | 357 | 221 | 220 | 137 |
| AVAILABLE PRINCIPAL | |
| Scheduled Principal | 268,759.12 |
| Curtailments | 6,737.84 |
| Curtailments Adjustments | 0.00 |
| Prepayments in Full | 0.00 |
| Liquidation Principal | 0.00 |
| Repurchased Principal | 0.00 |
| Other Principal | 0.00 |
| Substitution Principal | 0.00 |
| Principal Losses and Forgiveness | 0.00 |
| Subsequent Recoveries / (Losses) | 0.00 |
| TOTAL AVAILABLE PRINCIPAL | 275,496.96 |
| Realized Loss Summary | |
| Principal Losses and Forgiveness | 0.00 |
| Losses in Excess of Principal Balance | 0.00 |
| Subsequent (Recoveries) / Losses | 0.00 |
| Cumulative Realized Losses | 0.00 |
| AVAILABLE INTEREST | ||
| Scheduled Interest | 233,594.07 | |
| Less: | Master Servicing Fee | 252.48 |
| Servicing Fee | 15,777.24 | |
| Trustee Fee | 56.78 | |
| Securities Administrator Fee | 668.95 | |
| Uncompensated PPIS | 0.00 | |
| Relief Act Shortfall | 0.00 | |
| Other Expenses | 0.00 | |
| Losses in Excess of Principal Balance | 0.00 | |
| Stop Advance Interest | 0.00 | |
| Other Interest Reductions | 0.00 | |
| TOTAL AVAILABLE INTEREST | 216,838.62 |
| Reports Available at | sf.citidirect.com | Page 7 of 18 | © Copyright | 2024 Citigroup |
| Distribution Date: | 06/25/2024 | Sequoia Mortgage Trust |
| Determination Date: | 06/17/2024 | |
| Mortgage Pass-Through Certificates | ||
| Series 2013-4 | ||
| Stratification Detail |
| Loan Rate | ||||||
| # of | Ending Sched | % of Agg | ||||
| Loan Rate | Loans | Balance | Balance | WAC | WART | |
| 3.00 or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 | |
| 3.01 to 3.25 | 5 | 2,140,383.93 | 2.84 | 3.1249 | 181 | |
| 3.26 to 3.50 | 15 | 9,393,582.74 | 12.45 | 3.4506 | 211 | |
| 3.51 to 3.75 | 65 | 41,999,059.04 | 55.66 | 3.6812 | 224 | |
| 3.76 to 4.00 | 37 | 20,667,975.39 | 27.39 | 3.8850 | 221 | |
| 4.01 to 4.25 | 2 | 1,253,865.34 | 1.66 | 4.2198 | 223 | |
| 4.26 to 4.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | |
| 4.51 to 4.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | |
| 4.76 to 5.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | |
| 5.01 to 5.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | |
| 5.26 to 5.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | |
| 5.51 to 5.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | |
| 5.76 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | |
| 6.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | |
| Totals | 124 | 75,454,866.44 | 100.00 | 3.7015 | 220 |
| Ending Scheduled Balance | |||||
| Ending Sched | # of | Ending Sched | % of Agg | ||
| Balance | Loans | Balance | Balance | WAC | WART |
| 1 to 150,000 | 1 | 27,033.91 | 0.04 | 3.8750 | 223 |
| 150,001 to 300,000 | 5 | 976,975.51 | 1.29 | 3.4808 | 175 |
| 300,001 to 450,000 | 26 | 9,921,615.98 | 13.15 | 3.7065 | 215 |
| 450,001 to 600,000 | 41 | 21,521,418.45 | 28.52 | 3.7313 | 224 |
| 600,001 to 750,000 | 30 | 20,471,435.90 | 27.13 | 3.7009 | 224 |
| 750,001 to 900,000 | 9 | 7,204,701.94 | 9.55 | 3.7561 | 224 |
| 900,001 to 1,050,000 | 5 | 4,995,767.54 | 6.62 | 3.6752 | 200 |
| 1,050,001 to 1,200,000 | 1 | 1,155,639.57 | 1.53 | 3.6000 | 223 |
| 1,200,001 to 1,350,000 | 1 | 1,297,886.74 | 1.72 | 3.7500 | 223 |
| 1,350,001 to 1,500,000 | 3 | 4,219,458.81 | 5.59 | 3.6599 | 223 |
| 1,500,001 to 1,650,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 1,650,001 to 1,800,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 1,800,001 to 1,950,000 | 2 | 3,662,932.09 | 4.85 | 3.5651 | 223 |
| Totals | 124 | 75,454,866.44 | 100.00 | 3.7015 | 220 |
| Reports Available at | sf.citidirect.com | Page 8 of 18 | © Copyright | 2024 Citigroup |
| Distribution Date: | 06/25/2024 | Sequoia Mortgage Trust |
| Determination Date: | 06/17/2024 | |
| Mortgage Pass-Through Certificates | ||
| Series 2013-4 | ||
| Delinquency Information |
| DELINQUENT | BANKRUPTCY | FORECLOSURE | REO | TOTAL | ||||||||||||||||||||
| Days | Balance | Count | Days | Balance | Count | Days | Balance | Count | Days | Balance | Count | Days | Balance | Count | ||||||||||
| < 30 | 0.00 | 0 | < 30 | 0.00 | 0 | < 30 | 0.00 | 0 | < 30 | 0.00 | 0 | |||||||||||||
| 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | |||||||||
| 30-59 | 509,722.02 | 1 | 30-59 | 0.00 | 0 | 30-59 | 0.00 | 0 | 30-59 | 0.00 | 0 | 30-59 | 509,722.02 | 1 | ||||||||||
| 0.675532 | % | 0.8 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.675532 | % | 0.8 | % | |||||
| 60-89 | 0.00 | 0 | 60-89 | 0.00 | 0 | 60-89 | 0.00 | 0 | 60-89 | 0.00 | 0 | 60-89 | 0.00 | 0 | ||||||||||
| 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | |||||
| 90-119 | 0.00 | 0 | 90-119 | 0.00 | 0 | 90-119 | 0.00 | 0 | 90-119 | 0.00 | 0 | 90-119 | 0.00 | 0 | ||||||||||
| 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | |||||
| 120-149 | 0.00 | 0 | 120-149 | 0.00 | 0 | 120-149 | 0.00 | 0 | 120-149 | 0.00 | 0 | 120-149 | 0.00 | 0 | ||||||||||
| 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | |||||
| 150-179 | 0.00 | 0 | 150-179 | 0.00 | 0 | 150-179 | 0.00 | 0 | 150-179 | 0.00 | 0 | 150-179 | 0.00 | 0 | ||||||||||
| 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | |||||
| 180+ | 346,359.70 | 1 | 180+ | 0.00 | 0 | 180+ | 0.00 | 0 | 180+ | 0.00 | 0 | 180+ | 346,359.70 | 1 | ||||||||||
| 0.459029 | % | 0.8 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.459029 | % | 0.8 | % | |||||
| Total | 856,081.72 | 2 | Total | 0.00 | 0 | Total | 0.00 | 0 | Total | 0.00 | 0 | Total | 856,081.72 | 2 | ||||||||||
| 1.134561 | % | 1.6 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 1.134561 | % | 1.6 | % |
| Principal and Interest Advances | N/A |
| Reports Available at | sf.citidirect.com | Page 9 of 18 | © Copyright | 2024 Citigroup |
| Distribution Date: | 06/25/2024 | Sequoia Mortgage Trust |
| Determination Date: | 06/17/2024 | |
| Mortgage Pass-Through Certificates | ||
| Series 2013-4 | ||
| Historical Delinquency Information |
| Distribution | 1 Month | 2 Month | 3 | + Month | Bankruptcy | Foreclosure | REO | Total | ||||||||||||||||||||
| Date | Balance | Cnt | Balance | Cnt | Balance | Cnt | Balance | Cnt | Balance | Cnt | Balance | Cnt | Balance | Cnt | ||||||||||||||
| 06/2024 | 509,722 | 1 | 0 | 0 | 346,360 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 856,082 | 2 | ||||||||||||||
| 0.676 | % | 0.8 | % | 0.000 | % | 0.0 | % | 0.459 | % | 0.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 1.135 | % | 1.6 | % | |
| 05/2024 | 0 | 0 | 0 | 0 | 347,427 | 1 | 0 | 0 | 1,811,365 | 1 | 0 | 0 | 2,158,792 | 2 | ||||||||||||||
| 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.459 | % | 0.8 | % | 0.000 | % | 0.0 | % | 2.392 | % | 0.8 | % | 0.000 | % | 0.0 | % | 2.851 | % | 1.6 | % | |
| 04/2024 | 0 | 0 | 0 | 0 | 348,492 | 1 | 0 | 0 | 1,817,129 | 1 | 0 | 0 | 2,165,621 | 2 | ||||||||||||||
| 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.453 | % | 0.8 | % | 0.000 | % | 0.0 | % | 2.362 | % | 0.8 | % | 0.000 | % | 0.0 | % | 2.815 | % | 1.6 | % | |
| 03/2024 | 460,394 | 1 | 0 | 0 | 349,553 | 1 | 0 | 0 | 1,822,878 | 1 | 0 | 0 | 2,632,825 | 3 | ||||||||||||||
| 0.596 | % | 0.8 | % | 0.000 | % | 0.0 | % | 0.453 | % | 0.8 | % | 0.000 | % | 0.0 | % | 2.361 | % | 0.8 | % | 0.000 | % | 0.0 | % | 3.410 | % | 2.4 | % | |
| 02/2024 | 0 | 0 | 350,611 | 1 | 0 | 0 | 0 | 0 | 1,828,611 | 1 | 0 | 0 | 2,179,222 | 2 | ||||||||||||||
| 0.000 | % | 0.0 | % | 0.452 | % | 0.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.360 | % | 0.8 | % | 0.000 | % | 0.0 | % | 2.812 | % | 1.6 | % | |
| 01/2024 | 0 | 0 | 351,665 | 1 | 0 | 0 | 0 | 0 | 1,834,327 | 1 | 0 | 0 | 2,185,993 | 2 | ||||||||||||||
| 0.000 | % | 0.0 | % | 0.452 | % | 0.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.359 | % | 0.8 | % | 0.000 | % | 0.0 | % | 2.811 | % | 1.6 | % | |
| 12/2023 | 903,790 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 1,840,028 | 1 | 0 | 0 | 2,743,818 | 3 | ||||||||||||||
| 1.158 | % | 1.6 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.358 | % | 0.8 | % | 0.000 | % | 0.0 | % | 3.516 | % | 2.4 | % | |
| 11/2023 | 353,765 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1,845,712 | 1 | 0 | 0 | 2,199,477 | 2 | ||||||||||||||
| 0.450 | % | 0.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.346 | % | 0.8 | % | 0.000 | % | 0.0 | % | 2.795 | % | 1.6 | % | |
| 10/2023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,851,381 | 1 | 0 | 0 | 1,851,381 | 1 | ||||||||||||||
| 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.345 | % | 0.8 | % | 0.000 | % | 0.0 | % | 2.345 | % | 0.8 | % | |
| 09/2023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,857,034 | 1 | 0 | 0 | 1,857,034 | 1 | ||||||||||||||
| 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.337 | % | 0.8 | % | 0.000 | % | 0.0 | % | 2.337 | % | 0.8 | % | |
| 08/2023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,862,670 | 1 | 0 | 0 | 1,862,670 | 1 | ||||||||||||||
| 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.336 | % | 0.8 | % | 0.000 | % | 0.0 | % | 2.336 | % | 0.8 | % | |
| 07/2023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,868,291 | 1 | 0 | 0 | 1,868,291 | 1 | ||||||||||||||
| 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.301 | % | 0.8 | % | 0.000 | % | 0.0 | % | 2.301 | % | 0.8 | % |
| Reports Available at | sf.citidirect.com | Page 10 of 18 | © Copyright | 2024 Citigroup |
| Distribution Date: | 06/25/2024 | Sequoia Mortgage Trust |
| Determination Date: | 06/17/2024 | |
| Mortgage Pass-Through Certificates | ||
| Series 2013-4 | ||
| Standard Prepayment and Default Information |
| Wtd. Avg. | Current | ||||||||||||||||
| Payment | Age | Collateral | Scheduled | Unscheduled | Liquidation | ||||||||||||
| Date | (Months) | Balance | Principal | Principal | Principal | SMM | CPR | PSA | MDR | CDR | SDA | ||||||
| 25-Jun-2024 | 136.33 | 75,454,866.44 | 268,759.12 | 6,737.84 | 0.00 | 0.009 | % | 0.107 | % | 2 | % | 0.000 | % | 0.000 | % | 0 | % |
| 28-May-2024 | 135.33 | 75,730,363.40 | 270,769.05 | 923,323.81 | 0.00 | 1.205 | % | 13.534 | % | 226 | % | 0.000 | % | 0.000 | % | 0 | % |
| 25-Apr-2024 | 134.33 | 76,924,456.26 | 269,888.21 | 15,722.33 | 0.00 | 0.020 | % | 0.245 | % | 4 | % | 0.000 | % | 0.000 | % | 0 | % |
| 25-Mar-2024 | 133.33 | 77,210,066.80 | 269,034.18 | 8,183.17 | 0.00 | 0.011 | % | 0.127 | % | 2 | % | 0.000 | % | 0.000 | % | 0 | % |
| 26-Feb-2024 | 132.33 | 77,487,284.15 | 268,177.49 | 9,877.33 | 0.00 | 0.013 | % | 0.153 | % | 3 | % | 0.000 | % | 0.000 | % | 0 | % |
| 25-Jan-2024 | 131.33 | 77,765,338.97 | 267,306.00 | 15,304.34 | 0.00 | 0.020 | % | 0.236 | % | 4 | % | 0.000 | % | 0.000 | % | 0 | % |
| 26-Dec-2023 | 130.33 | 78,047,949.31 | 268,358.06 | 364,448.87 | 0.00 | 0.465 | % | 5.437 | % | 91 | % | 0.000 | % | 0.000 | % | 0 | % |
| 27-Nov-2023 | 129.33 | 78,680,756.24 | 267,494.67 | 12,600.67 | 0.00 | 0.016 | % | 0.192 | % | 3 | % | 0.000 | % | 0.000 | % | 0 | % |
| 25-Oct-2023 | 128.33 | 78,960,851.58 | 265,962.73 | 221,128.59 | 0.00 | 0.279 | % | 3.300 | % | 55 | % | 0.000 | % | 0.000 | % | 0 | % |
| 25-Sep-2023 | 127.33 | 79,447,942.90 | 265,104.19 | 13,380.47 | 0.00 | 0.017 | % | 0.202 | % | 3 | % | 0.000 | % | 0.000 | % | 0 | % |
| 25-Aug-2023 | 126.33 | 79,726,427.56 | 270,905.31 | 1,201,942.13 | 0.00 | 1.485 | % | 16.436 | % | 274 | % | 0.000 | % | 0.000 | % | 0 | % |
| SMM (Single Month Mortality) = (Beginning Balance - Ending Balance - Scheduled Principal) / (Beginning Balance - Scheduled Principal) | MDR (Monthly Default Rate) = Beginning Balance of Liquidated Asset / Total Beginning Balance | ||||||||||||||||
| CPR (Constant Prepayment Rate) = 1 - ((1-SMM)^12) | CDR (Conditional Default Rate) = 1 - ((1-MDR)^12) | ||||||||||||||||
| PSA (Public Securities Association) = CPR / (min(.2% * Age, 6%)) | SDA (Standard Default Assumption) = CDR / (min(.2% * Age, 6%)) | ||||||||||||||||
| CPR | CDR |
| Reports Available at | sf.citidirect.com | Page 11 of 18 | © Copyright | 2024 Citigroup |
| Distribution Date: | 06/25/2024 | Sequoia Mortgage Trust |
| Determination Date: | 06/17/2024 | |
| Mortgage Pass-Through Certificates | ||
| Series 2013-4 | ||
| Waterfall Detail |
| Remaining | |||
| DISTRIBUTIONS | Amount | Available | |
| Distributed | Funds | ||
| Available Distribution Amount | 492,335.58 | ||
| Senior Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | (185,851.58 | ) | 306,484.00 |
| Senior Certificates, the Senior Principal Distribution Amount | (236,127.43 | ) | 70,356.57 |
| Class B-1 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | (5,300.67 | ) | 65,055.90 |
| Class B-1 Certificates, the Subordinate Principal Distribution Amount | (14,385.45 | ) | 50,670.45 |
| Class B-2 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | (4,603.24 | ) | 46,067.21 |
| Class B-2 Certificates, the Subordinate Principal Distribution Amount | (12,492.70 | ) | 33,574.51 |
| Class B-3 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | (3,068.50 | ) | 30,506.01 |
| Class B-3 Certificates, the Subordinate Principal Distribution Amount | (8,327.59 | ) | 22,178.42 |
| Class B-4 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | (1,534.25 | ) | 20,644.17 |
| Class B-4 Certificates, the Subordinate Principal Distribution Amount | (4,163.79 | ) | 16,480.38 |
| Class B-5 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | (16,480.38 | ) | 0.00 |
| Class B-5 Certificates, the Subordinate Principal Distribution Amount | 0.00 | 0.00 | |
| Class LT-R and R Certificates, any remaining amounts | 0.00 | 0.00 |
| Reports Available at | sf.citidirect.com | Page 12 of 18 | © Copyright | 2024 Citigroup |
| Distribution Date: | 06/25/2024 | Sequoia Mortgage Trust |
| Determination Date: | 06/17/2024 | |
| Mortgage Pass-Through Certificates | ||
| Series 2013-4 | ||
| Other Information |
| Principal Percentages | ||
| Senior Percentage | 85.709631 | % |
| Subordinate Percentage | 14.290369 | % |
| Senior Prepayment Percentage | 85.709631 | % |
| Subordinate Prepayment Percentage | 14.290369 | % |
| Other Information | ||
| Step-Down Test satisfied? | Yes |
| Reports Available at | sf.citidirect.com | Page 13 of 18 | © Copyright | 2024 Citigroup |
| Distribution Date: | 06/25/2024 | Sequoia Mortgage Trust |
| Determination Date: | 06/17/2024 | |
| Mortgage Pass-Through Certificates | ||
| Series 2013-4 | ||
| Voluntary Prepayments, Repurchases, and Substitutions |
| Scheduled | |||||||||||
| Original | Principal | Principal | Prepayment | Prepayment | Current | ||||||
| Principal Pay | Principal | Balance at | Pay Down | Penalties | Penalties | Note | Original | Original | |||
| Loan Number | Down Date | Payoff Type | Balance | Payoff | Amount | Collected | Waived | Rate | LTV | Term | State |
| No Prepayments to Report. |
| Reports Available at | sf.citidirect.com | Page 14 of 18 | © Copyright | 2024 Citigroup |
| Distribution Date: | 06/25/2024 | Sequoia Mortgage Trust |
| Determination Date: | 06/17/2024 | |
| Mortgage Pass-Through Certificates | ||
| Series 2013-4 | ||
| Liquidation / Loss Detail |
| Most Recent | Cutoff | Prior Unpaid | Prior Scheduled | Current | Subsequent | |||||
| Most Recent | Next Due | Principal | Principal | Principal | Realized Loss | Loss / (Recovery) | Total Realized | Loss | ||
| Loan Number | Loss Type | Loan Status | Date | Balance | Balance | Balance | Amount | Amount | Loss Amount | Severity |
| No Loans With Losses to Report. |
| Reports Available at | sf.citidirect.com | Page 15 of 18 | © Copyright | 2024 Citigroup |
| Distribution Date: | 06/25/2024 | Sequoia Mortgage Trust |
| Determination Date: | 06/17/2024 | |
| Mortgage Pass-Through Certificates | ||
| Series 2013-4 | ||
| REO Detail |
| Current | |||||||
| REO | Original | Unpaid Principal | Scheduled | REO | |||
| Group | Acquisition | Principal | Balance at | Principal | Book | ||
| Loan Number | No. | State | Date | Balance | Acquisition | Balance | Value |
| No REOs to Report. |
| Reports Available at | sf.citidirect.com | Page 16 of 18 | © Copyright | 2024 Citigroup |
| Distribution Date: | 06/25/2024 | Sequoia Mortgage Trust |
| Determination Date: | 06/17/2024 | |
| Mortgage Pass-Through Certificates | ||
| Series 2013-4 | ||
| Material Modifications, Extensions, and Waivers Loan Detail: Part 1 |
| Effective | Current | Current | |||||||||
| Mod. | Scheduled | Actual | Delinquency | Capitalized | Deferred | Deferred | Forgiven | Forgiven | |||
| Date | Loan Number | P&I | Balance | Balance | Balance | Status | Amount | Principal | Interest | Principal | Interest |
| No Modified Loans to Report. |
| Reports Available at | sf.citidirect.com | Page 17 of 18 | © Copyright | 2024 Citigroup |
| Distribution Date: | 06/25/2024 | Sequoia Mortgage Trust |
| Determination Date: | 06/17/2024 | |
| Mortgage Pass-Through Certificates | ||
| Series 2013-4 | ||
| Material Modifications, Extensions, and Waivers Loan Detail: Part 2 |
| Interest | Period | Life | Initial Reset | Next | Int Reset | IO | Balloon | Maturity | |||
| Loan Number | Loan Type | Rate | Margin | Cap | Cap | Date | Reset Date | Period | Period | Payment | Date |
| No Modified Loans to Report. |
| Reports Available at | sf.citidirect.com | Page 18 of 18 | © Copyright | 2024 Citigroup |