12/09/2024 | Press release | Distributed by Public on 12/09/2024 14:53
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-4 |
STATEMENT TO NOTEHOLDERS |
November 25, 2024 |
TRANSACTION PARTIES | ||
Depositor: | Sequoia Residential Funding, Inc. | |
Trustee: | Christiana Trust | |
Master Servicer: | Wells Fargo Bank, N.A. | |
Karen Schluter | Citibank, Agency and Trust | |
(212) 816-5827 | 388 Greenwich Street Trading, 4th Floor | |
[email protected] | New York, NY 10013 |
TABLE OF CONTENTS | |||
1 | . | Distribution Summary | 2 |
2 | . | Summary | 2 |
2.1 | . | Factors | 3 |
2.2 | . | Interest Detail | 4 |
2.3 | . | Interest Shortfall Detail | 5 |
2.4 | . | Principal Detail | 6 |
3 | . | Reconciliation Detail | 7 |
4 | . | Collateral Performance | 8 |
5 | . | Stratification Detail | 9 |
6 | . | Collateral Performance - Delinquency and Loan Status History | 10 |
7 | . | Standard Prepayment and Default Information | 11 |
8 | . | Additional Reporting | 12 |
9 | . | Other Information | 13 |
10 | . | Notes | 14 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 1 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-4 | |
DISTRIBUTION SUMMARY |
November 25, 2024 |
Accrual | Other | Non-Cash | |||||||||||
Original | Prior | Pass-Through | Day | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
Class | Balance | Balance | Rate | Count | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | ||
A-1 | 170,408,000.00 | 20,083,484.42 | 2.325000 | % | 30/360 | 38,911.75 | - | 72,813.42 | 111,725.17 | - | - | 20,010,671.00 | |
A-2 | 170,000,000.00 | 20,035,399.45 | 2.500000 | % | 30/360 | 41,740.42 | - | 72,639.08 | 114,379.50 | - | - | 19,962,760.37 | |
A-3 | 157,795,000.00 | - | 1.550000 | % | 30/360 | - | - | - | - | - | - | - | |
A-4 | 42,205,000.00 | 23,571,058.19 | 2.750000 | % | 30/360 | 54,017.01 | - | 85,457.75 | 139,474.76 | - | - | 23,485,600.44 | |
B-1 | 10,952,000.00 | 1,777,026.52 | 3.436028 | % | 30/360 | 5,088.26 | - | 14,067.61 | 19,155.87 | - | - | 1,762,958.91 | |
B-2 | 9,511,000.00 | 1,543,215.76 | 3.436028 | % | 30/360 | 4,418.78 | - | 12,216.67 | 16,635.45 | - | - | 1,530,999.09 | |
B-3 | 6,340,000.00 | 1,028,702.34 | 3.436028 | % | 30/360 | 2,945.54 | - | 8,143.59 | 11,089.13 | - | - | 1,020,558.75 | |
B-4 | 3,170,000.00 | 514,351.17 | 3.436028 | % | 30/360 | 1,472.77 | - | 4,071.80 | 5,544.57 | - | - | 510,279.37 | |
B-5 | 6,054,465.00 | 5,755,729.74 | 3.436028 | % | 30/360 | 16,480.71 | - | - | 16,480.71 | - | - | 5,755,729.74 | |
R | - | - | 0.000000 | % | - | - | - | - | - | - | - | - | |
LT-R | - | - | 0.000000 | % | - | - | - | - | - | - | - | - | |
Total | 576,435,465.00 | 74,308,967.59 | 165,075.24 | - | 269,409.92 | 434,485.16 | - | - | 74,039,557.67 | ||||
Notional | |||||||||||||
A-IO1 | 540,408,000.00 | 63,689,942.06 | 0.843505 | % | 30/360 | 44,769.01 | - | - | 44,769.01 | - | (230,910.25 | ) | 63,459,031.81 |
A-IO2 | 170,408,000.00 | 20,083,484.42 | 0.175000 | % | 30/360 | 2,928.84 | - | - | 2,928.84 | - | (72,813.42 | ) | 20,010,671.00 |
A-IO3 | 157,795,000.00 | - | 1.200000 | % | 30/360 | - | - | - | - | - | - | - | |
Total | 868,611,000.00 | 83,773,426.48 | 47,697.85 | - | - | 47,697.85 | - | (303,723.67 | ) | 83,469,702.81 | |||
Grand Total | 1,445,046,465.00 | 158,082,394.07 | 212,773.09 | - | 269,409.92 | 482,183.01 | - | (303,723.67 | ) | 157,509,260.48 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 2 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-4 |
DISTRIBUTION SUMMARY - FACTORS |
November 25, 2024 |
Other | Non-Cash | |||||||||
Record | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
Class | CUSIP | Date | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | |
A-1 | 81744 | YAA4 | 10/31/2024 | 0.22834462 | - | 0.42728874 | 0.65563336 | - | - | 117.42800221 |
A-2 | 81744 | YAB2 | 10/31/2024 | 0.24553188 | - | 0.42728871 | 0.67282059 | - | - | 117.42800218 |
A-3 | 81744 | YAC0 | 10/31/2024 | - | - | - | - | - | - | - |
A-4 | 81744 | YAD8 | 10/31/2024 | 1.27987229 | - | 2.02482526 | 3.30469755 | - | - | 556.46488426 |
A-IO1 | 81745 | UAA1 | 10/31/2024 | 0.08284298 | - | - | 0.08284298 | - | - | 117.42800219 |
A-IO2 | 81744 | YAJ5 | 10/31/2024 | 0.01718722 | - | - | 0.01718722 | - | - | 117.42800221 |
A-IO3 | 81744 | YAP1 | 10/31/2024 | - | - | - | - | - | - | - |
B-1 | 81744 | YAF3 | 10/31/2024 | 0.46459642 | - | 1.28447863 | 1.74907505 | - | - | 160.97141253 |
B-2 | 81744 | YAG1 | 10/31/2024 | 0.46459678 | - | 1.28447797 | 1.74907476 | - | - | 160.97141100 |
B-3 | 81744 | YAH9 | 10/31/2024 | 0.46459621 | - | 1.28447792 | 1.74907413 | - | - | 160.97141167 |
B-4 | 81744 | YAK2 | 10/31/2024 | 0.46459621 | - | 1.28447950 | 1.74907571 | - | - | 160.97141009 |
B-5 | 81744 | YAL0 | 10/31/2024 | 2.72207536 | - | - | 2.72207536 | - | - | 950.65868578 |
R | 81744 | YAN6 | 10/31/2024 | - | - | - | - | - | - | - |
LT-R | 81744 | YAM8 | 10/31/2024 | - | - | - | - | - | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 3 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-4 |
DISTRIBUTION INFORMATION - INTEREST DETAIL |
November 25, 2024 |
Rate | Interest | Shortfall | Paid | |||||||||||
Accrual | Net | Non | Carry | |||||||||||
Class | Current | Next | Dates | Accrued | Deferred | Recovered | Forward | Accrued | Carry Forward | Total | ||||
A-1 | 2.32500 | % | 2.32500 | % | 10/01-10/31 | 38,911.75 | - | - | - | 38,911.75 | - | 38,911.75 | ||
A-2 | 2.50000 | % | 2.50000 | % | 10/01-10/31 | 41,740.42 | - | - | - | 41,740.42 | - | 41,740.42 | ||
A-3 | 1.55000 | % | 1.55000 | % | 10/01-10/31 | - | - | - | - | - | - | - | ||
A-4 | 2.75000 | % | 2.75000 | % | 10/01-10/31 | 54,017.01 | - | - | - | 54,017.01 | - | 54,017.01 | ||
B-1 | 3.43603 | % | 3.43607 | % | 10/01-10/31 | 5,088.26 | - | - | - | 5,088.26 | - | 5,088.26 | ||
B-2 | 3.43603 | % | 3.43607 | % | 10/01-10/31 | 4,418.78 | - | - | - | 4,418.78 | - | 4,418.78 | ||
B-3 | 3.43603 | % | 3.43607 | % | 10/01-10/31 | 2,945.54 | - | - | - | 2,945.54 | - | 2,945.54 | ||
B-4 | 3.43603 | % | 3.43607 | % | 10/01-10/31 | 1,472.77 | - | - | - | 1,472.77 | - | 1,472.77 | ||
B-5 | 3.43603 | % | 3.43607 | % | 10/01-10/31 | 16,480.71 | - | - | - | 16,480.71 | - | 16,480.71 | ||
R | 0.00000 | % | 0.00000 | % | 10/01-10/31 | - | - | - | - | - | - | - | ||
LT-R | 0.00000 | % | 0.00000 | % | 10/01-10/31 | - | - | - | - | - | - | - | ||
Total | 165,075.24 | - | - | - | 165,075.24 | - | 165,075.24 | |||||||
Notional | ||||||||||||||
A-IO1 | 0.84351 | % | 0.84355 | % | 10/01-10/31 | 44,769.01 | - | - | - | 44,769.01 | - | 44,769.01 | ||
A-IO2 | 0.17500 | % | 0.17500 | % | 10/01-10/31 | 2,928.84 | - | - | - | 2,928.84 | - | 2,928.84 | ||
A-IO3 | 1.20000 | % | 1.20000 | % | 10/01-10/31 | - | - | - | - | - | - | - | ||
Total | 47,697.85 | - | - | - | 47,697.85 | - | 47,697.85 | |||||||
Grand Total | 212,773.09 | - | - | - | 212,773.09 | - | 212,773.09 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 4 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-4 |
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL |
November 25, 2024 |
Carry Forward Interest | ||||||
Non-Recov | ||||||
Class | Shortall | Prior | Int. on Prior | New | Paid | Outstanding |
A-1 | - | - | - | - | - | - |
A-2 | - | - | - | - | - | - |
A-3 | - | - | - | - | - | - |
A-4 | - | - | - | - | - | - |
B-1 | - | - | - | - | - | - |
B-2 | - | - | - | - | - | - |
B-3 | - | - | - | - | - | - |
B-4 | - | - | - | - | - | - |
B-5 | - | 258.73 | - | - | - | 258.73 |
R | - | - | - | - | - | - |
LT-R | - | - | - | - | - | - |
Total | - | 258.73 | - | - | - | 258.73 |
Notional | ||||||
A-IO1 | - | - | - | - | - | - |
A-IO2 | - | - | - | - | - | - |
A-IO3 | - | - | - | - | - | - |
Total | - | - | - | - | - | - |
Grand Total | - | 258.73 | - | - | - | 258.73 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 5 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-4 |
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL |
November 25, 2024 |
Cumulative |
Non-Cash | ||||||||
Prior | Scheduled | Unscheduled | Principal | Realized Loss | Balance | Current | Realized | |
Class | Balance | Principal | Principal | Distributed | /(Recovery) | Change | Balance | Loss |
A-1 | 20,083,484.42 | 71,787.90 | 1,025.52 | 72,813.42 | - | - | 20,010,671.00 | - |
A-2 | 20,035,399.45 | 71,616.02 | 1,023.07 | 72,639.08 | - | - | 19,962,760.37 | - |
A-3 | - | - | - | - | - | - | - | - |
A-4 | 23,571,058.19 | 84,254.14 | 1,203.61 | 85,457.75 | - | - | 23,485,600.44 | - |
B-1 | 1,777,026.52 | 13,869.48 | 198.13 | 14,067.61 | - | - | 1,762,958.91 | - |
B-2 | 1,543,215.76 | 12,044.61 | 172.06 | 12,216.67 | - | - | 1,530,999.09 | - |
B-3 | 1,028,702.34 | 8,028.90 | 114.70 | 8,143.59 | - | - | 1,020,558.75 | - |
B-4 | 514,351.17 | 4,014.45 | 57.35 | 4,071.80 | - | - | 510,279.37 | - |
B-5 | 5,755,729.74 | - | - | - | - | - | 5,755,729.74 | - |
R | - | - | - | - | - | - | - | - |
LT-R | - | - | - | - | - | - | - | - |
Total | 74,308,967.59 | 265,615.50 | 3,794.44 | 269,409.92 | - | - | 74,039,557.67 | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 6 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-4 | |
RECONCILIATION DETAIL |
November 25, 2024 |
SOURCE OF FUNDS | ALLOCATION OF FUNDS | |||||
Interest Funds Available | Scheduled Fees | |||||
Scheduled Interest | 229,213.92 | Master Servicing Fee | 247.68 | |||
Uncompensated PPIS | 0.00 | Servicing Fee | 15,481.00 | |||
Relief Act Shortfall | 0.00 | Trustee Fee | 55.75 | |||
Losses in Excess of Principal Balance | 0.00 | Securities Administrator Fee | 656.40 | |||
Stop Advance Interest | 0.00 | |||||
Total Scheduled Fees | 16,440.83 | |||||
Other Interest Reductions | 0.00 | |||||
Additional Fees, Expenses, etc. | ||||||
Total Interest Funds Available | 229,213.92 | Trust Fund Expenses | 0.00 | |||
Principal Funds Available | Other Expenses | 0.00 | ||||
Scheduled Principal | 265,615.48 | |||||
Total Additional Fees, Expenses, etc. | - | |||||
Curtailments | 3,794.44 | |||||
Distributions | ||||||
Curtailments Adjustments | 0.00 | |||||
Interest Distribution | 212,773.09 | |||||
Prepayments in Full | 0.00 | |||||
Principal Distribution | 269,409.92 | |||||
Liquidation Principal | 0.00 | |||||
Repurchased Principal | 0.00 | Total Distributions | 482,183.01 | |||
Other Principal | 0.00 | |||||
Substitution Principal | 0.00 | |||||
Principal Losses and Forgiveness | 0.00 | |||||
Subsequent Recoveries / (Losses) | 0.00 | |||||
Total Principal Funds Available | 269,409.92 | |||||
Total Funds Available | 498,623.84 | Total Funds Allocated | 498,623.84 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 7 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-4 |
COLLATERAL PERFORMANCE - POOL AND COLLECTIONS SUMMARY |
November 25, 2024 |
Deal | Initial | Beginning | Ending | Initial | Beginning | Ending | ||||
Count | 716 | 123 | 123 | Remaining Term | 358 | 216 | 215 | |||
Scheduled | 576,435,465.08 | 74,308,967.69 | 74,039,557.77 | Gross Rate | 3.78270 | % | 3.70153 | % | 3.70157 | % |
Actual | 576,435,465.08 | 74,504,338.64 | 74,244,644.55 | Net Rate | 3.51720 | % | 3.43603 | % | 3.43607 | % |
Interest Bearing | 576,435,465.08 | 74,308,967.69 | 74,039,557.77 | |||||||
Principal Collections | Realized Losses | Interest Collections | ||||||||
Scheduled Principal | 265,615.48 | Principal Losses and | Scheduled Interest | 229,213.92 | ||||||
- | ||||||||||
Forgiveness | ||||||||||
Curtailments | 3,794.44 | Less: | - | |||||||
Losses in Excess of Principal | ||||||||||
Curtailments Adjustments | - | - | Master Servicing Fee | 247.68 | ||||||
Balance | ||||||||||
Prepayments in Full | - | Subsequent (Recoveries) / | Servicing Fee | 15,481.00 | ||||||
- | ||||||||||
Losses | ||||||||||
Liquidation Principal | - | Trustee Fee | 55.75 | |||||||
Cumulative Realized Losses | - | |||||||||
Repurchased Principal | - | Securities Administrator Fee | 656.40 | |||||||
Other Principal | - | Uncompensated PPIS | - | |||||||
Substitution Principal | - | Relief Act Shortfall | - | |||||||
Principal Losses and Forgiveness | - | Other Expenses | - | |||||||
Subsequent Recoveries / (Losses) | - | Losses in Excess of Principal Balance | - | |||||||
Stop Advance Interest | - | |||||||||
Other Interest Reductions | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 8 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-4 | |
STRATIFICATION DETAIL |
November 25, 2024 |
Loan Rate | |||||
Asset | Ending Scheduled | % of | |||
Loan Rate Range | Count | Balance | Agg.Bal. | WAC | WAM |
3.00 or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 |
3.01 to 3.50 | 20 | 11,290,666.21 | 15.25 | 3.3905 | 201 |
3.51 to 4.00 | 101 | 61,517,595.50 | 83.09 | 3.7483 | 218 |
4.01 to 4.50 | 2 | 1,231,296.06 | 1.66 | 4.2198 | 218 |
4.51 to 5.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
5.01 to 5.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
5.51 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
6.01 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
6.51 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
7.01 to 7.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
7.51 to 8.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
8.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 |
Total | 123 | 74,039,557.77 | 100.00 | 3.7016 | 215 |
Ending Schedule Balance | |||||
Ending Schedule Balance | Asset | Ending Scheduled | % of | ||
Range | Count | Balance | Agg.Bal. | WAC | WAM |
1 to 200,000 | 4 | 676,435.71 | 0.91 | 3.3313 | 150 |
200,001 to 400,000 | 19 | 6,597,444.69 | 8.91 | 3.6906 | 206 |
400,001 to 600,000 | 51 | 25,726,649.93 | 34.75 | 3.7375 | 218 |
600,001 to 800,000 | 34 | 23,424,070.67 | 31.64 | 3.7140 | 218 |
800,001 to 1,000,000 | 6 | 5,409,485.45 | 7.31 | 3.6039 | 198 |
1,000,001 to 1,200,000 | 3 | 3,177,215.11 | 4.29 | 3.7766 | 218 |
1,200,001 to 1,400,000 | 3 | 3,995,687.21 | 5.40 | 3.6565 | 218 |
1,400,001 to 1,600,000 | 1 | 1,427,836.63 | 1.93 | 3.7500 | 217 |
1,600,001 to 1,800,000 | 1 | 1,776,433.11 | 2.40 | 3.3750 | 219 |
1,800,001 to 2,000,000 | 1 | 1,828,299.26 | 2.47 | 3.7500 | 218 |
2,000,001 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 |
Total | 123 | 74,039,557.77 | 100.00 | 3.7016 | 215 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 9 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-4 |
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS |
November 25, 2024 |
Delinquent | ||||||||||||||||||||||||||||||||||||
(Does not include loans in Bankruptcy, Foreclosure, or REO) | ||||||||||||||||||||||||||||||||||||
30 | Day | 60 | Day | 90 | Day | 120 | Day | 150 | Day | 180 | + Day | Bankruptcy | Foreclosure | REO | ||||||||||||||||||||||
Distribution | ||||||||||||||||||||||||||||||||||||
Date | Count | Balance | Count | Balance | Count Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | |||||||||||||||||||
1 | 311,059 | 0 | 0 | 1 | 340,971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
11/25/2024 | ||||||||||||||||||||||||||||||||||||
0.8 | % | 0.4 | % | 0.0 | % | 0.0 | % | 0.8 | % | 0.5 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 1 | 342,055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
10/25/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.8 | % | 0.5 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 1 | 343,136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
09/25/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.8 | % | 0.5 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
1 | 506,498 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 344,214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
08/26/2024 | ||||||||||||||||||||||||||||||||||||
0.8 | % | 0.7 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.8 | % | 0.5 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
1 | 508,112 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 345,289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
07/25/2024 | ||||||||||||||||||||||||||||||||||||
0.8 | % | 0.7 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.8 | % | 0.5 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
1 | 509,722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 346,360 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
06/25/2024 | ||||||||||||||||||||||||||||||||||||
0.8 | % | 0.7 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.8 | % | 0.5 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 347,427 | 0 | 0 | 1 | 1,811,365 | 0 | 0 | |||||||||||||||||||
05/28/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.8 | % | 0.5 | % | 0.0 | % | 0.0 | % | 0.8 | % | 2.4 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 348,492 | 0 | 0 | 0 | 0 | 1 | 1,817,129 | 0 | 0 | |||||||||||||||||||
04/25/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.8 | % | 0.5 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.8 | % | 2.4 | % | 0.0 | % | 0.0 | % | |
1 | 460,394 | 0 | 0 | 0 | 0 | 1 | 349,553 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1,822,878 | 0 | 0 | |||||||||||||||||||
03/25/2024 | ||||||||||||||||||||||||||||||||||||
0.8 | % | 0.6 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.8 | % | 0.5 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.8 | % | 2.4 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 1 | 350,611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1,828,611 | 0 | 0 | |||||||||||||||||||
02/26/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.8 | % | 0.5 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.8 | % | 2.4 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 1 | 351,665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1,834,327 | 0 | 0 | |||||||||||||||||||
01/25/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.8 | % | 0.5 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.8 | % | 2.4 | % | 0.0 | % | 0.0 | % | |
2 | 903,790 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1,840,028 | 0 | 0 | |||||||||||||||||||
12/26/2023 | ||||||||||||||||||||||||||||||||||||
1.6 | % | 1.2 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.8 | % | 2.4 | % | 0.0 | % | 0.0 | % |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 10 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-4 |
STANDARD PREPAYMENT AND DEFAULT INFORMATION |
November 25, 2024 |
Wtd. Avg. | Current | ||||||||||||||||
Payment | Age | Collateral | Scheduled | Unscheduled | Liquidation | ||||||||||||
Date | (Months) | Balance | Principal | Principal | Principal | SMM | CPR | PSA | MDR | CDR | SDA | ||||||
25-Nov-2024 | 141.33 | 74,039,557.77 | 265,615.48 | 3,794.44 | - | 0.005 | % | 0.061 | % | 1 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Oct-2024 | 140.33 | 74,308,967.69 | 264,701.52 | 31,861.98 | - | 0.043 | % | 0.513 | % | 9 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Sep-2024 | 139.33 | 74,605,531.19 | 263,853.62 | 11,710.06 | - | 0.016 | % | 0.188 | % | 3 | % | 0.000 | % | 0.000 | % | 0 | % |
26-Aug-2024 | 138.33 | 74,881,094.87 | 270,467.89 | 24,106.05 | - | 0.032 | % | 0.386 | % | 6 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Jul-2024 | 137.33 | 75,175,668.81 | 269,607.55 | 9,590.08 | - | 0.013 | % | 0.153 | % | 3 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Jun-2024 | 136.33 | 75,454,866.44 | 268,759.12 | 6,737.84 | - | 0.009 | % | 0.107 | % | 2 | % | 0.000 | % | 0.000 | % | 0 | % |
28-May-2024 | 135.33 | 75,730,363.40 | 270,769.05 | 923,323.81 | - | 1.205 | % | 13.534 | % | 226 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Apr-2024 | 134.33 | 76,924,456.26 | 269,888.21 | 15,722.33 | - | 0.020 | % | 0.245 | % | 4 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Mar-2024 | 133.33 | 77,210,066.80 | 269,034.18 | 8,183.17 | - | 0.011 | % | 0.127 | % | 2 | % | 0.000 | % | 0.000 | % | 0 | % |
26-Feb-2024 | 132.33 | 77,487,284.15 | 268,177.49 | 9,877.33 | - | 0.013 | % | 0.153 | % | 3 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Jan-2024 | 131.33 | 77,765,338.97 | 267,306.00 | 15,304.34 | - | 0.020 | % | 0.236 | % | 4 | % | 0.000 | % | 0.000 | % | 0 | % |
26-Dec-2023 | 130.33 | 78,047,949.31 | 268,358.06 | 364,448.87 | - | 0.465 | % | 5.437 | % | 91 | % | 0.000 | % | 0.000 | % | 0 | % |
27-Nov-2023 | 129.33 | 78,680,756.24 | 267,494.67 | 12,600.67 | - | 0.016 | % | 0.192 | % | 3 | % | 0.000 | % | 0.000 | % | 0 | % |
SMM (Single Month Mortality) = (Beginning Balance - Ending Balance - Scheduled Principal) / (Beginning Balance - Scheduled Principal) | MDR (Monthly Default Rate) = Beginning Balance of Liquidated Asset / Total Beginning Balance | ||||||||||||||||
CPR (Constant Prepayment Rate) = 1 - ((1-SMM)^12) | CDR (Conditional Default Rate) = 1 - ((1-MDR)^12) | ||||||||||||||||
PSA (Public Securities Association) = CPR / (min(.2% * Age, 6%)) | SDA (Standard Default Assumption) = CDR / (min(.2% * Age, 6%)) |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 11 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-4 | |
ADDITIONAL REPORTING |
November 25, 2024 |
Amount Remaining Funds |
482,183.01 |
Waterfall Detail | ||
Available Distribution Amount | ||
Senior Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -182,367.03 | 299,815.98 |
Senior Certificates, the Senior Principal Distribution Amount | -230,910.25 | 68,905.73 |
Class B-1 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -5,088.26 | 63,817.47 |
Class B-1 Certificates, the Subordinate Principal Distribution Amount | -14,067.61 | 49,749.86 |
Class B-2 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -4,418.78 | 45,331.08 |
Class B-2 Certificates, the Subordinate Principal Distribution Amount | -12,216.67 | 33,114.41 |
Class B-3 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -2,945.54 | 30,168.87 |
Class B-3 Certificates, the Subordinate Principal Distribution Amount | -8,143.59 | 22,025.28 |
Class B-4 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -1,472.77 | 20,552.51 |
Class B-4 Certificates, the Subordinate Principal Distribution Amount | -4,071.80 | 16,480.71 |
Class B-5 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -16,480.71 | 0.00 |
Class B-5 Certificates, the Subordinate Principal Distribution Amount | 0.00 | 0.00 |
Class LT-R and R Certificates, any remaining amounts | 0.00 | 0.00 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 12 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-4 | |
OTHER INFORMATION |
November 25, 2024 |
Principal Percentages | ||
Senior Percentage | 85.709631 | % |
Subordinate Percentage | 14.290369 | % |
Senior Prepayment Percentage | 85.709631 | % |
Subordinate Prepayment Percentage | 14.290369 | % |
Other Information | ||
Step-Down Test satisfied? | Y |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 13 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-4 | |
NOTES | |
No Notes available for this deal at this time. |
November 25, 2024 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 14 of 14 | © Copyright 2024 Citigroup |