COMM 2014 CCRE17 Mortgage Trust

09/26/2024 | Press release | Distributed by Public on 09/26/2024 15:24

Amendment to Asset Backed Issuer Distribution Report Form 10 D/A

Table of Contents
Certificate Payment Report
2
Certificate Report
3
Exchange Detail
4
Cash Reconciliation
5
Other Related Information
6
Pool and Performance Detail
7
Certificate Interest Reconcilation
8
Certificate Reconciliation Detail
9
Interest Shortfall Reconciliation
10
Current Ratings
11
Performance History
12
Payoff History
20
Mortgage Payoff Detail
29
Delinquency Detail
30
Stratification - Mortgage Balances/Rates
31
Stratification - Amortization Terms
32
Stratification - Property Types
33
Stratification - Geographic Distribution
34
Stratification - Financial Ratios and Other
35
Historical Loss Liquidation
36
Historical Bond/Collateral Realized Loss Reconciliation
37
Loan Level Detail
38
Specially Serviced Loan Detail
39
Specially Serviced Loan Comments
40
Appraisal Reduction Detail
41
Appraisal Reduction Comments
42
Modifications/Extensions Detail/Description
43
REO Historical Detail
44
Material Breaches and Document Defects
45
Extraordinary Event
46
Rule 15Ga Information
47
COMM 2014-CCRE17
Mortgage Pass-Through Certificates
September 12, 2024 Revised - Payment Change
Page 1 of 47
1761 E. St. Andrew Place
Santa Ana, CA 92705
Website:
https://tss.sfs.db.com/investpublic
Associated Files
Supplements
Pool Periodic
Bond Periodic
Loan Periodic
Loan Setup
Governing Documents
Annex A
Factor Information:
(800) 735-7777
Main Phone Number:
714-247-6000
Depositor
Deutsche Mortgage & Asset Receiving Corporation
Master Servicer
Midland Loan Services, a Division of PNC Bank,
National Association
Special Servicer
Midland Loan Services, a Division of PNC Bank,
National Association
Underwriters
Deutsche Bank Securities, Inc.
KeyBanc Capital Markets Inc.
Cantor Fitzgerald & Co.
CastleOak Securities, L.P.
Jefferies LLC
Rating Agencies
Moody's Investors Service, Inc.
Kroll Bond Rating Agency, Inc.
Fitch Ratings, Inc.
Trustee
U.S. Bank Trust Company, National Association
Certificate Administrator
Deutsche Bank Trust Company Americas
Operating Advisor
Park Bridge Lender Services LLC
Controlling Rep/Class
Shrewsbury River Capital CMBS Event-Driven Master
Fund LP/Class H
Contacts
Dates
Prior Distribution Date
Distribution Count
Current Distribution Date
Next Distribution Date
Trust Collection Period
Record Date
Determination Date
Closing Date
Cutoff Date
Initial Distribution Date
09/12/2024
124
08/12/2024
10/11/2024
08/30/2024
05/01/2014
05/13/2014
06/12/2014
05/10/2047
09/06/2024
09/06/2024
to
08/07/2024
Rated Final Payment Date
In connection with the Certificate Administrator's preparation of this Statement to Certificateholders, the Certificate Administrator is conclusively relying upon, and has not independently
verified, information provided to it by various third parties, including the Master Servicer, Special Servicer and other parties to the transaction. The Certificate Administrator makes no
representations as to the completeness, reliability, accuracy or suitability for any purpose of the information provided to it by such third parties.
Administrator
Jennifer Pilapil
(714)247-6317
[email protected]
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Beginning
Balance
Principal
Non-Prin Adj/
Loss/Accretion
Ending
Balance
Interest
Distributed
Excess/
Shortfall
Current
Next
Original
%
Current
%
Original
Balance
Class
Class Type
CUSIP
Balance and Principal Components
Interest
Pass-Through Rate
Credit Support
Position
% (*)
A-1
SEN
12631DAW3
49,750,000.00
0.00
0.00
0.00
0.00
0.00
100.00%
0.000000%
0.000000%
30.00%
0.00
A-2
SEN
12631DAX1
149,000,000.00
0.00
0.00
0.00
0.00
0.00
100.00%
0.000000%
0.000000%
30.00%
0.00
A-3
SEN
12631DAY9
12,376,000.00
0.00
0.00
0.00
0.00
0.00
100.00%
0.000000%
0.000000%
30.00%
0.00
A-SB
SEN
12631DAZ6
69,850,000.00
0.00
0.00
0.00
0.00
0.00
100.00%
0.000000%
0.000000%
30.00%
0.00
A-4
SEN
12631DBA0
220,000,000.00
0.00
0.00
0.00
0.00
0.00
100.00%
0.000000%
0.000000%
30.00%
0.00
A-5
SEN
12631DBB8
333,736,000.00
0.00
0.00
0.00
0.00
0.00
100.00%
0.000000%
0.000000%
30.00%
0.00
X-A
SEN/NTL
12631DBC6
900,296,000.00
0.00
0.00
0.00
0.00
0.00
0.00%
0.000000%
0.000000%
N
0.00%
0.00
A-M
SUB
12631DBD4
65,584,000.00
0.00
0.00
0.00
0.00
0.00
100.00%
0.000000%
0.000000%
24.50%
0.00
A-M-PEZ SUB
12631DBF9
0.00
0.00
0.00
0.00
0.00
0.00
100.00%
0.000000%
0.000000%
24.50%
0.00%
0.00
B
SUB
12631DBE2
81,980,000.00
63,391,015.41
239,178.83
63,151,836.58
231,218.73
0.00
75.58%
4.377000%
4.377000%
17.63%
0.00
B-PEZ
SUB
12631DBF9
0.00
0.00
0.00
0.00
0.00
0.00
75.58%
0.000000%
0.000000%
17.63%
0.00%
0.00
C
SUB
12631DBG7
52,170,000.00
52,170,000.00
0.00
52,170,000.00
214,805.66
0.00
55.41%
4.940901%
4.779383%
13.25%
0.00
C-PEZ
SUB
12631DBF9
0.00
0.00
0.00
0.00
0.00
0.00
55.41%
0.000000%
0.000000%
13.25%
0.00%
0.00
X-B
SEN/NTL
12631DAA1
184,829,000.00
166,240,015.41
0.00
166,000,836.58
35,927.71
0.00
0.00%
0.259343%
0.197366%
N
0.00%
0.00
X-C
SEN/NTL
12631DAC7
44,717,000.00
44,717,000.00
0.00
44,717,000.00
12,421.25
0.00
0.00%
0.333330%
0.333330%
N
0.00%
0.00
X-D
SEN/NTL
12631DAE3
62,604,107.00
47,921,228.56
0.00
47,921,228.56
40,120.08
0.00
0.00%
1.004651%
0.843133%
N
0.00%
0.00
D
SUB
12631DAG8
50,679,000.00
50,679,000.00
0.00
50,679,000.00
211,358.91
0.00
35.82%
5.004651%
4.843133%
9.00%
0.00
E
SUB
12631DAJ2
14,906,000.00
14,906,000.00
0.00
14,906,000.00
62,166.10
0.00
30.05%
5.004651%
4.843133%
7.75%
0.00
F
SUB
12631DAL7
29,811,000.00
29,811,000.00
0.00
29,811,000.00
170,947.36
59,040.58
18.53%
4.504651%
4.343133%
5.25%
0.00
G
SUB
12631DAN3
20,868,000.00
20,868,000.00
0.00
20,868,000.00
0.00
(69,560.00)
10.46%
4.000000%
4.000000%
3.50%
0.00
H
SUB
12631DAQ6
41,736,107.00
27,053,228.56
0.00
27,053,228.56
0.00
(90,177.43)
0.00%
4.000000%
4.000000%
0.00%
0.00
R
RES
12631DAS2
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
0.000000%
0.000000%
0.00%
0.00
LR
RES
12631DAU7
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
0.000000%
0.000000%
0.00%
0.00
1,192,446,107.00
258,878,243.97
239,178.83
258,639,065.14
978,965.80
(100,696.85)
SubTotal
SubTotal P&I
1,218,144.63
0.00
1,192,446,107.00
258,878,243.97
239,178.83
0.00
258,639,065.14
978,965.80
(100,696.85)
Total
Total P&I
1,218,144.63
(*) Optimal payment against which the percentage position for the exchangeable certificate should be applied.
Certificate Payment Report
Page 2 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Position
%
Class
Start
Date
Accrual
End
Date
Methodology
Cusip
Original
Balance
Balance Factors
Beginning
Balance
Interest
Distributed
Payment Factors
Principal
Distributed
Total
Distributed
Ending
Balance
12631DAW3
08/01/24
08/30/24
49,750,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-1
12631DAX1
08/01/24
08/30/24
149,000,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-2
12631DAY9
08/01/24
08/30/24
12,376,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-3
12631DAZ6
08/01/24
08/30/24
69,850,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-SB
12631DBA0
08/01/24
08/30/24
220,000,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-4
12631DBB8
08/01/24
08/30/24
333,736,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-5
12631DBC6
08/01/24
08/30/24
900,296,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
N
X-A
12631DBD4
08/01/24
08/30/24
65,584,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-M
12631DBF9
08/01/24
08/30/24
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-M-PEZ
0.00%
12631DBE2
08/01/24
08/30/24
81,980,000.00
773.24976104
770.33223445
2.82042852
2.91752659
5.73795511
30/360
B
12631DBF9
08/01/24
08/30/24
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
B-PEZ
0.00%
12631DBG7
08/01/24
08/30/24
52,170,000.00
1,000.00000000
1,000.00000000
4.11741729
0.00000000
4.11741729
30/360
C
12631DBF9
08/01/24
08/30/24
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
C-PEZ
0.00%
12631DAA1
08/01/24
08/30/24
184,829,000.00
899.42603926
898.13198459
0.19438351
0.00000000
0.19438351
30/360
N
X-B
12631DAC7
08/01/24
08/30/24
44,717,000.00
1,000.00000000
1,000.00000000
0.27777467
0.00000000
0.27777467
30/360
N
X-C
12631DAE3
08/01/24
08/30/24
62,604,107.00
765.46461337
765.46461337
0.64085380
0.00000000
0.64085380
30/360
N
X-D
12631DAG8
08/01/24
08/30/24
50,679,000.00
1,000.00000000
1,000.00000000
4.17054224
0.00000000
4.17054224
30/360
D
12631DAJ2
08/01/24
08/30/24
14,906,000.00
1,000.00000000
1,000.00000000
4.17054206
0.00000000
4.17054206
30/360
E
12631DAL7
08/01/24
08/30/24
29,811,000.00
1,000.00000000
1,000.00000000
5.73437188
0.00000000
5.73437188
30/360
F
12631DAN3
08/01/24
08/30/24
20,868,000.00
1,000.00000000
1,000.00000000
0.00000000
0.00000000
0.00000000
30/360
G
12631DAQ6
08/01/24
08/30/24
41,736,107.00
648.19722069
648.19722069
0.00000000
0.00000000
0.00000000
30/360
H
12631DAS2
08/01/24
08/30/24
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
R
12631DAU7
08/01/24
08/30/24
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
LR
Certificate Report
Page 3 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Beginning
Balance
Principal
Non-Prin Adj/
Loss/Accretion
Ending
Balance
Interest
Distributed
Excess/
Shortfall
Current
Next
Original
%
Current
%
Original
Balance
Class
Class Type
CUSIP
Balance and Principal Components
Interest
Pass-Through Rate
Credit Support
Position
% (*)
A-M-PEZ SUB
12631DBF9
0.00
0.00
0.00
0.00
0.00
0.00
100.00%
0.000000%
0.000000%
24.50%
0.00
0.00%
B-PEZ
SUB
12631DBF9
0.00
0.00
0.00
0.00
0.00
0.00
75.58%
0.000000%
0.000000%
17.63%
0.00
0.00%
C-PEZ
SUB
12631DBF9
0.00
0.00
0.00
0.00
0.00
0.00
55.41%
0.000000%
0.000000%
13.25%
0.00
0.00%
Exchange Detail
Position
%
Class
Start
Date
Accrual
End
Date
Methodology
Cusip
Original
Balance
Balance Factors
Beginning
Balance
Interest
Distributed
Payment Factors
Principal
Distributed
Total
Distributed
Ending
Balance
12631DBF9
08/01/24
08/30/24
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-M-PEZ
0.00%
12631DBF9
08/01/24
08/30/24
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
B-PEZ
0.00%
12631DBF9
08/01/24
08/30/24
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
C-PEZ
0.00%
Page 4 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
0.00
Other Interest Adjustments
Excess Liq. Pro. Deposit
0.00
Excess Liq.Pro. Acct..
0.00
0.00
0.00
0.00
0.00
Excess Liquidation Proceeds Acct
Deposit
Beg. Balance
Withdrawal
End Balance
(111.46)
D. CREFC
License Fee
0.00
0.00
0.00
Guarantee Fee
Unreimbursed Indemnification Expense
C. Operating Advisor Fees
Miscellaneous Fees
(2,972.13)
(4,530.26)
(94.21)
(1,463.92)
0.00
Servicer Fees/Expenses
Delinquent Servicer Fees
1,172,796.16
933,617.33
0.00
938,147.59
0.00
A. Scheduled Interest
Current Interest
Delinquent Interest
B. Servicing Fees & Expenses
Current Servicer Fees
Sub-Servicer
Servicer Fee Strips
Other Fee Strips (incl. Insurer)
Interest Non-Adjusted
Principal & Interest Non-Adjusted
0.00
0.00
0.00
45,816.60
0.00
0.00
(468.14)
(4,530.26)
(468.14)
(674.88)
(468.14)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(207.15)
0.00
0.00
0.00
61,749.54
(15,725.79)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
239,178.83
Net PPIS
Servicer PPIS Cap
1,218,144.62
0.00
1,218,612.76
938,147.59
239,178.83
45,816.60
0.00
0.00
0.00
0.00
239,178.83
Servicer Remittance Non-Adjusted
Adjustments
Trust
Principal
Principal
Trust Related Fees & Expenses
A. Scheduled Principal
A. Excess Amounts
Trustee Fee
Current Principal
Subsequent Recovery
Certificate Administrator Fee
Scheduled Maturity Payoff
Certificate Insurer
Advanced Principal
Gain-on-Sale
Trustee Strips
B. Unscheduled Principal
Realized Loss
Trust Expense(s)
Voluntary
Additional Loss Claim
Post-Maturity
Liquidation
Net Excess/Shortfall
Trust Related Fees & Expenses
Curtailment
Defeasance
Interest
Neg Am/Deferred
A. Excesses
Principal Non-Adjusted
Extension Interest (ARD)
B. Shortfalls Amounts.
Collateral Administrator
Penalties/Yield Maintain/Exit Fees
Default Interest
Prepay Interest Excess (PPIE)
Interest
Interest Recovery
ASER Recovered
Other Interest Proceeds
Interest Reserve Account
Deposit
B. Shortfalls
Cumulative Deposit
Gross PPIS (Prepay Interest Shortfall)
Withdrawal
Deferred Interest
Modification Shortfall
Summary
ASER Applied
Principal Adjusted
Special Servicer Fees
Scheduled Interest
Workout Fees
Servicer Fee & Expense
Liquidation Fees
Interest Shortfall Expense
Non-Recoveralble Advances
Servicer Wire
Interest on Prior Advances
Trustee Fee & Expense
Various Expenses
Sister Agreements
Other Interest Loss
Interest Reserve Account
Net Excess/Shortfall
Due to Certificates
Cash Reconciliation
Page 5 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
0.00
0.00
0.00
0.00
Other
Rebates
*Fee-sharing arrangement
Brokerage fees
Disclosable Special Servicer Fees*
Commissions
Other Related Information
Page 6 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Pool Detail
Amortizing/Balloon
%
Amt
WA Rates/Terms
Current
Cnt
%
IO/Amortizing/Balloon
IO/Balloon
Smallest Balance
Beginning Balance
Scheduled Principal
Voluntary Payoff
Scheduled Maturity Payoff
Post-Maturity Payoff
Net Liquidation/Disposition
Realized Loss
Curtailment
Repurchase/Substitution/DPO
Current
Negative Amortization/Deferred
Ending Balance
Scheduled Principal
Voluntary Payoff
Scheduled Maturity Payoff
Post-Maturity Payoff
Net Liquidation/Disposition
Realized Loss
Curtailment
Repurchase/Substitution/DPO
Cumulative
Negative Amortization/Deferred
%
Amt
Cnt
%
%
Amt
Cnt
%
WAC
WAMM
AWAM
Cutoff
Prior
Current
Next
Performance Snapshot
30 Day
60 Day
90 Day Plus
Foreclosures
Current
3 Mo Avg
% Bal
REOs
Bankruptcies
Defeasances
Modifications
6 Mo Avg
12 Mo Avg
% Cnt
% Bal
% Cnt
% Bal
% Cnt
Current
Advance Summary
Cumulative
Interest
Liquidations
Prior Outstanding
Current Amount
Recovery (-)
Current Outstanding
Non-Recoverable
Principal
% Cnt
% Amt
Cnt
Appraisal Reduction Summary
Prior Cumulative ASER
Current ASER
Recovery (-)
Cumulative ASER
First ARA
Average ARA
Most Recent ARA
Largest Balance
(*) ARA
Appraisal Reduction Amount (*) ASER Appraisal Subordination Entitlement R
0.00
1,183,146.83
2,428,241.82
2,321,578.22
13,929,469.29
Average Balance
4.90712%
N/A
-4.01
-7.28
239,178.83
0.00
3,592,807.74
938,147.59
0.00
6,532,889.27
121,567,808.82
10,711,256.32
126,360,000.00
7,596,592.46
126,360,000.00
43,106,510.86
47.00%
4.14%
48.86%
4
1
1
258,878,243.97
66.67%
16.67%
16.67%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
258,639,065.14
21.71%
0.02%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
21.69%
6
0
0
0
0
0
0
0
0
6
9.84%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
9.84%
444,778,970.26
0.00
3,623,402.19
1,222,507.12
4,581,134.24
4,845,909.31
0.00
10.66%
37.30%
0.00%
0.30%
0.10%
0.38%
0.41%
0.00%
26
28
0
1
1
16
1
0
42.62%
45.90%
0.00%
1.64%
1.64%
1.64%
0.00%
4.98520%
5.03103%
3,389,684.34
5,658,311.51
5
6
0
0.28%
0.02%
0.00%
0.00%
0.30%
8.20%
9.84%
1.64%
0.00%
1,167,421.04
15,725.79
(*) AWAM - Loans that are IO/Balloon or IO/Amortizing Balloon are not included in this calculation
29.74%
10.93%
13.58%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
19.44%
5.56%
45.83%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
26.46%
9.00%
11.45%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
14.54%
4.86%
38.06%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
73.79%
13.23%
4.50%
8.48%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
66.77%
7.27%
2.43%
23.54%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-5.01
-9.67
4.86865%
111.00
338.31
3
4.92%
N/A
127,079,557.40
239,178.83
45.75%
29.17%
N/A
N/A
63,569.83
36,055.43
1
352,521,471.35
29.56%
53.10%
42.55%
6
9.84%
N/A
TERMSOFR
N/A
N/A
CREDIT SPREAD
N/A
N/A
Pool and Performance Detail
Page 7 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Pass-Through
Rate
Outstanding
Shortfall
Distributed
Interest
Current
Deductions
Current
Additions
Current
Accrued
Prior
Shortfall
Days
Class
Prior
Due
Current
Due
Method
Beginning
Balance
Distributable
Interest
Accrual
CUSIP
F-30/360
0.000000%
0.00
0.00
0.00
08/30/24
08/01/24
0.00
0.00
0.00
0.00
A-1
12631DAW3
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
08/30/24
08/01/24
0.00
0.00
0.00
0.00
A-2
12631DAX1
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
08/30/24
08/01/24
0.00
0.00
0.00
0.00
A-3
12631DAY9
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
08/30/24
08/01/24
0.00
0.00
0.00
0.00
A-SB
12631DAZ6
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
08/30/24
08/01/24
0.00
0.00
0.00
0.00
A-4
12631DBA0
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
08/30/24
08/01/24
0.00
0.00
0.00
0.00
A-5
12631DBB8
30
0.00
A-30/360
0.000000%
0.00
0.00
0.00
08/30/24
08/01/24
N
0.00
0.00
0.00
0.00
X-A
12631DBC6
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
08/30/24
08/01/24
0.00
0.00
0.00
0.00
A-M
12631DBD4
30
0.00
A-30/360
0.000000%
0.00
0.00
0.00
08/30/24
08/01/24
0.00
0.00
0.00
0.00
A-M-PEZ
12631DBF9
30
0.00
F-30/360
4.377000%
231,218.73
231,218.73
0.00
08/30/24
08/01/24
63,391,015.41
231,218.73
0.00
0.00
B
12631DBE2
30
0.00
A-30/360
0.000000%
0.00
0.00
0.00
08/30/24
08/01/24
0.00
0.00
0.00
0.00
B-PEZ
12631DBF9
30
0.00
A-30/360
4.940901%
214,805.66
214,805.66
0.00
08/30/24
08/01/24
52,170,000.00
214,805.66
0.00
0.00
C
12631DBG7
30
0.00
A-30/360
0.000000%
0.00
0.00
0.00
08/30/24
08/01/24
0.00
0.00
0.00
0.00
C-PEZ
12631DBF9
30
0.00
A-30/360
0.259343%
35,927.71
35,927.71
0.00
08/30/24
08/01/24
N
166,240,015.41
35,927.71
0.00
0.00
X-B
12631DAA1
30
0.00
A-30/360
0.333330%
12,421.25
12,421.25
0.00
08/30/24
08/01/24
N
44,717,000.00
12,421.25
0.00
0.00
X-C
12631DAC7
30
0.00
A-30/360
1.004651%
40,120.08
40,120.08
0.00
08/30/24
08/01/24
N
47,921,228.56
40,120.08
0.00
0.00
X-D
12631DAE3
30
0.00
A-30/360
5.004651%
211,358.91
211,358.91
0.00
08/30/24
08/01/24
50,679,000.00
211,358.91
0.00
0.00
D
12631DAG8
30
0.00
A-30/360
5.004651%
62,166.10
62,166.10
0.00
08/30/24
08/01/24
14,906,000.00
62,166.10
0.00
0.00
E
12631DAJ2
30
0.00
A-30/360
4.504651%
387,981.06
170,947.36
217,033.70
08/30/24
08/01/24
29,811,000.00
111,906.78
0.00
0.00
F
12631DAL7
30
276,074.28
F-30/360
4.000000%
563,968.75
0.00
563,968.75
08/30/24
08/01/24
20,868,000.00
69,560.00
0.00
0.00
G
12631DAN3
30
494,408.75
A-30/360
4.000000%
3,732,811.27
0.00
3,732,811.27
08/30/24
08/01/24
27,053,228.56
90,177.43
0.00
0.00
H
12631DAQ6
30
3,642,633.84
F-30/360
0.000000%
0.00
0.00
0.00
08/30/24
08/01/24
0.00
0.00
0.00
0.00
R
12631DAS2
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
08/30/24
08/01/24
0.00
0.00
0.00
0.00
LR
12631DAU7
30
0.00
258,878,243.97
1,079,662.65
5,492,779.52
978,965.80
SubTotal
4,513,813.72
4,413,116.87
0.00
0.00
258,878,243.97
1,079,662.65
5,492,779.52
978,965.80
Total
4,513,813.72
0.00
0.00
4,413,116.87
Certificate Interest Reconcilation
Page 8 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Interest Loss
Expense
Interest on Prior
Loss
PPY, PPYYM,
Exit Fees
Deferred
Accretion
Net
PPIS
Interest
Adjustment
Interest on Prior
Shortfall
Cumulative
Loss
Current
Loss
Unscheduled
Scheduled
Class
Principal Components
Interest Additions
Interest Deductions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-1
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-SB
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-5
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
N
0.00
X-A
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-M
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-M-PEZ
0.00
0.00
0.00
0.00
239,178.83
0.00
0.00
0.00
0.00
0.00
0.00
B
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
B-PEZ
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
C
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
C-PEZ
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
N
0.00
X-B
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
N
0.00
X-C
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
N
0.00
X-D
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
D
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
E
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
F
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
G
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
H
0.00
0.00
0.00
14,682,878.44
0.00
0.00
0.00
0.00
0.00
0.00
0.00
R
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
LR
0.00
0.00
0.00
0.00
239,178.83
0.00
0.00
14,682,878.44
0.00
0.00
0.00
0.00
0.00
0.00
SubTotal
0.00
239,178.83
0.00
0.00
14,682,878.44
0.00
0.00
0.00
0.00
0.00
0.00
Total
0.00
Certificate Reconciliation Detail
Page 9 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Reimb of Advances to Servicer
Special Servicing Fee
Comments -
IS
Other
Shortfalls/
(Refunds)
Left to
Reimburse
Servicer
Current Month
Modified
Interest Rate
Reduction/
(Excess)
Reimbursed
Interest
on
Advances
Non
Recoverable
(Scheduled
Interest)
Prepayment
Interest
(Excess)/
Shortfall
Most Recent
Net
ASER
Amount
Workout
Fee
Amount
Liquidation
Fee
Amount
Special
Servicing Fee
Amount plus
Adjustments
Current
Ending
Scheduled
Balance
Scheduled
Principal
Balance at
Contribution
Investor
No.
2
130,000,000.00 126,360,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(90,277.78)
3
104,869,473.46
84,802,484.63
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
18,299.02
12
27,750,000.00
21,464,878.82
0.00
0.00
0.00
92,048.56
0.00
0.00
0.00
0.00
0.00
0.00
4,620.91
27
12,000,000.00
10,711,256.32
0.00
0.00
0.00
55,157.02
0.00
0.00
0.00
0.00
0.00
0.00
2,305.90
32
10,350,000.00
7,703,852.91
0.00
15,725.79
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,663.24
35
9,363,546.75
7,596,592.46
0.00
0.00
0.00
207.15
0.00
0.00
0.00
0.00
0.00
1,639.17
0.00
15,725.79
0.00
147,205.58
207.15
0.00
0.00
0.00
0.00
(61,749.54)
0.00
Totals
Total Interest Shortfall hitting the Trust
101,388.98
Interest Shortfall Reconciliation
Page 10 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Closing Ratings
CUSIP
Class
Fitch
Moody's
S & P
Fitch
Moody's
S & P
Class
Type
Morningstar
Morningstar
Rating
Eff Date
Rating
Rating
Rating
Eff Date
Eff Date
Eff Date
Updated Ratings (1)
DBRS
DBRS
Eff Date
Rating
Kroll
Rating
Eff Date
Kroll
Ratings Information Redacted
Contact Information
Fitch, Inc.
One State Street Plaza
New York, New York, 10004
(212) 908-0500
Moody's Investors Service
7 World Trade Center
New York, NY 10007
(212) 553-0300
S&P Global Ratings
55 Water Street
New York, New York 10041
(212) 438-2430
Legend
NR
Class not rated at issuance
NA
Data not available
(1) These ratings are not a recommendation to buy, sell or hold these notes. Ratings may be changed or withdrawn at any time by each assigning rating agency.
These ratings do not address the possibility that, as a result of principal prepayments or losses, the yield on your notes may be lower than anticipated.
Changed ratings provided on this report are based on information provided by the applicable rating agency via electronic transmission and captured during the processing window.
Deutsche Bank does not hold itself responsible for any update that may have occurred outside the window during which the data was captured.
DBRS, Inc.
101 North Wacker Drive,
Suite 100
Chicago, Illinois 60606
(312) 332-3429
Kroll Bond Ratings
599 Lexington Ave
New York, NY 10022
(212) 702-0707
Morningstar Credit Ratings, LLC
410 Horsham Road Suite A
Horsham, PA 19044
(267) 960-6014
Current Ratings
Page 11 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
9/12/2024
No. 124
0
0.00 1
84,802,484.63 0
0.00
0.00%
0.00%
16.67%
32.79%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
39,879,988.05
50.00%
15.42%
4
124,682,472.68
48.21%
66.67%
8/12/2024
No. 123
2
92,616,103.51
0
0.00 0
0.00
33.33%
35.78%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
39,902,140.46
50.00%
15.41%
5
132,518,243.97
51.19%
83.33%
7/12/2024
No. 122
2
215,200,475.37
0
0.00 0
0.00
25.00%
53.43%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
39,924,172.90
37.50%
9.91%
5
255,124,648.27
63.34%
62.50%
6/12/2024
No. 121
0
0.00 1
85,409,616.49 0
0.00
0.00%
0.00%
12.50%
21.19%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
39,947,443.72
37.50%
9.91%
4
125,357,060.21
31.11%
50.00%
5/10/2024
No. 120
2
215,606,516.40
0
0.00 0
0.00
22.22%
51.29%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
39,969,230.80
33.33%
9.51%
5
255,575,747.20
60.80%
55.56%
4/12/2024
No. 119
1
85,814,034.62
0
0.00 0
0.00
6.67%
18.25%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
39,992,265.42
20.00%
8.51%
4
125,806,300.04
26.76%
26.67%
3/12/2024
No. 118
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
40,013,809.74
13.64%
7.23%
3
40,013,809.74
7.23%
13.64%
2/12/2024
No. 117
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
40,037,984.44
10.71%
6.31%
3
40,037,984.44
6.31%
10.71%
1/12/2024
No. 116
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
40,059,281.15
8.57%
5.43%
3
40,059,281.15
5.43%
8.57%
12/12/2023
No. 115
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
40,095,970.25
7.50%
4.80%
3
40,095,970.25
4.80%
7.50%
11/10/2023
No. 114
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
40,135,837.15
7.14%
4.72%
3
40,135,837.15
4.72%
7.14%
10/13/2023
No. 113
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
40,172,100.24
6.52%
4.61%
3
40,172,100.24
4.61%
6.52%
9/12/2023
No. 112
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
40,211,557.08
6.25%
4.56%
3
40,211,557.08
4.56%
6.25%
8/11/2023
No. 111
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
40,247,398.81
6.00%
4.48%
3
40,247,398.81
4.48%
6.00%
7/12/2023
No. 110
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
40,283,041.19
6.00%
4.48%
3
40,283,041.19
4.48%
6.00%
6/12/2023
No. 109
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
40,394,420.93
6.00%
4.49%
3
40,394,420.93
4.49%
6.00%
5/12/2023
No. 108
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
40,498,892.79
6.00%
4.49%
3
40,498,892.79
4.49%
6.00%
(1) Total Delinquency is 30+ Days
Performance History
Page 12 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
4/12/2023
No. 107
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
40,609,287.59
6.00%
4.50%
3
40,609,287.59
4.50%
6.00%
3/10/2023
No. 106
0
0.00 0
0.00 1
8,095,328.99
0.00%
0.00%
0.00%
0.00%
2.00%
0.90%
0
0.00
0.00%
0.00%
1
8,095,328.99
200.00%
89.52%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
32,617,417.59
4.00%
3.61%
3
40,712,746.58
4.50%
6.00%
2/10/2023
No. 105
0
0.00 1
8,119,616.88 0
0.00
0.00%
0.00%
2.00%
0.90%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,119,616.88
200.00%
89.64%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
32,715,448.93
4.00%
3.61%
3
40,835,065.81
4.51%
6.00%
1/12/2023
No. 104
0
0.00 0
0.00 1
8,139,517.53
0.00%
0.00%
0.00%
0.00%
2.00%
0.90%
0
0.00
0.00%
0.00%
1
8,139,517.53
200.00%
89.73%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
32,797,939.55
4.00%
3.62%
3
40,937,457.08
4.51%
6.00%
12/12/2022
No. 103
0
0.00 1
8,159,310.40 0
0.00
0.00%
0.00%
2.00%
0.90%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,159,310.40
200.00%
89.83%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
32,880,056.34
4.00%
3.62%
3
41,039,366.74
4.52%
6.00%
11/14/2022
No. 102
1
8,180,425.26
0
0.00 0
0.00
2.00%
0.90%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,180,425.26
200.00%
89.93%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
32,966,868.26
4.00%
3.62%
3
41,147,293.52
4.52%
6.00%
10/13/2022
No. 101
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,199,996.58
200.00%
90.02%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
33,048,217.88
4.00%
3.63%
2
33,048,217.88
3.63%
4.00%
9/12/2022
No. 100
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,220,898.16
200.00%
90.11%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
33,134,290.69
4.00%
3.63%
2
33,134,290.69
3.63%
4.00%
8/12/2022
No. 99
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
33,214,880.09
4.00%
3.64%
2
33,214,880.09
3.64%
4.00%
7/12/2022
No. 98
1
8,259,497.59
0
0.00 0
0.00
2.00%
0.90%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,259,497.59
200.00%
90.29%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
33,295,104.43
4.00%
3.64%
3
41,554,602.02
4.54%
6.00%
6/10/2022
No. 97
0
0.00 0
0.00 1
11,010,362.56
0.00%
0.00%
0.00%
0.00%
2.00%
1.20%
0
0.00
0.00%
0.00%
1
8,280,087.26
200.00%
90.38%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
22,369,730.56
2.00%
2.44%
2
33,380,093.12
3.64%
4.00%
5/12/2022
No. 96
0
0.00 1
11,024,146.88 0
0.00
0.00%
0.00%
2.00%
1.20%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
22,435,420.54
2.00%
2.45%
2
33,459,567.42
3.65%
4.00%
4/12/2022
No. 95
1
11,039,903.73
0
0.00 0
0.00
2.00%
1.20%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
22,503,929.77
2.00%
2.45%
2
33,543,833.50
3.65%
4.00%
3/11/2022
No. 94
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
31,838,495.21
4.00%
3.46%
2
31,838,495.21
3.46%
4.00%
2/11/2022
No. 93
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
31,931,232.20
4.00%
3.46%
2
31,931,232.20
3.46%
4.00%
1/12/2022
No. 92
1
11,086,650.03
0
0.00 0
0.00
2.00%
1.20%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
32,009,327.07
4.00%
3.47%
3
43,095,977.10
4.67%
6.00%
12/10/2021
No. 91
0
0.00 1
11,099,994.79 0
0.00
0.00%
0.00%
2.00%
1.20%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
32,087,072.92
4.00%
3.47%
3
43,187,067.71
4.67%
6.00%
(1) Total Delinquency is 30+ Days
Page 13 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
11/15/2021
No. 90
1
11,115,328.63
1
91,351,080.70 0
0.00
2.00%
1.20%
2.00%
9.87%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
32,169,247.29
4.00%
3.47%
4
134,635,656.62
14.54%
8.00%
10/13/2021
No. 89
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
134,898,230.70
8.00%
14.55%
4
134,898,230.70
14.55%
8.00%
9/13/2021
No. 88
0
0.00 0
0.00 1
11,143,682.96
0.00%
0.00%
0.00%
0.00%
2.00%
1.20%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
124,035,076.44
6.00%
13.36%
4
135,178,759.40
14.56%
8.00%
8/12/2021
No. 87
0
0.00 1
11,156,699.10 1
91,878,207.19
0.00%
0.00%
2.00%
1.20%
2.00%
9.88%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
32,404,083.49
4.00%
3.49%
4
135,438,989.78
14.57%
8.00%
7/12/2021
No. 86
1
11,169,640.24
1
92,048,394.69 0
0.00
2.00%
1.20%
2.00%
9.89%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
32,480,063.50
4.00%
3.49%
4
135,698,098.43
14.58%
8.00%
6/11/2021
No. 85
1
92,230,165.51
0
0.00 0
0.00
2.00%
9.90%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
32,560,536.47
4.00%
3.49%
3
124,790,701.98
13.39%
6.00%
5/12/2021
No. 84
0
0.00 1
11,197,366.13 0
0.00
0.00%
0.00%
2.00%
1.20%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
66,702,594.62
6.00%
7.15%
4
77,899,960.75
8.35%
8.00%
4/12/2021
No. 83
1
11,212,156.93
0
0.00 0
0.00
2.00%
1.20%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
66,839,482.51
6.00%
7.15%
4
78,051,639.44
8.35%
8.00%
3/12/2021
No. 82
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
66,966,303.07
5.88%
7.06%
3
66,966,303.07
7.06%
5.88%
2/12/2021
No. 81
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
67,121,101.90
5.88%
7.07%
3
67,121,101.90
7.07%
5.88%
1/12/2021
No. 80
0
0.00 0
0.00 1
23,482,870.85
0.00%
0.00%
0.00%
0.00%
1.96%
2.47%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
55,019,860.49
5.88%
5.79%
4
78,502,731.34
8.26%
7.84%
12/11/2020
No. 79
0
0.00 1
23,543,807.69 0
0.00
0.00%
0.00%
1.96%
2.47%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
55,096,337.74
5.88%
5.79%
4
78,640,145.43
8.26%
7.84%
11/13/2020
No. 78
1
23,607,736.13
0
0.00 0
0.00
1.96%
2.48%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
55,180,869.03
5.88%
5.79%
4
78,788,605.16
8.27%
7.84%
10/13/2020
No. 77
1
12,515,708.55
0
0.00 0
0.00
1.96%
1.31%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
78,924,736.24
7.84%
8.27%
5
91,440,444.79
9.58%
9.80%
9/14/2020
No. 76
1
12,539,325.65
0
0.00 0
0.00
1.96%
1.31%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
79,071,959.80
7.84%
8.28%
5
91,611,285.45
9.59%
9.80%
8/12/2020
No. 75
1
12,561,191.48
0
0.00 2
35,112,752.89
1.96%
1.31%
0.00%
0.00%
3.92%
3.67%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
44,094,066.42
3.92%
4.61%
5
91,768,010.79
9.59%
9.80%
7/10/2020
No. 74
2
31,284,941.10
2
35,184,364.77 1
34,608,863.40
3.92%
3.27%
3.92%
3.67%
1.96%
3.61%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,547,846.59
1.96%
1.00%
6
110,626,015.86
11.55%
11.76%
(1) Total Delinquency is 30+ Days
Page 14 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
6/12/2020
No. 73
3
47,867,374.68
1
34,663,752.67 0
0.00
5.88%
4.99%
1.96%
3.61%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,561,682.52
1.96%
1.00%
5
92,092,809.87
9.60%
9.80%
5/12/2020
No. 72
3
58,700,824.84
0
0.00 0
0.00
5.88%
6.11%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,573,773.00
1.96%
1.00%
4
68,274,597.84
7.11%
7.84%
4/10/2020
No. 71
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,587,473.01
1.96%
1.00%
1
9,587,473.01
1.00%
1.96%
3/12/2020
No. 70
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,599,423.81
1.96%
1.00%
1
9,599,423.81
1.00%
1.96%
2/12/2020
No. 69
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,614,669.42
1.96%
1.00%
1
9,614,669.42
1.00%
1.96%
1/10/2020
No. 68
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,626,472.93
1.96%
1.00%
1
9,626,472.93
1.00%
1.96%
12/12/2019
No. 67
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,638,212.51
1.96%
1.00%
1
9,638,212.51
1.00%
1.96%
11/13/2019
No. 66
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
24,637,910.08
3.85%
2.51%
2
24,637,910.08
2.51%
3.85%
10/11/2019
No. 65
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
24,670,789.07
3.85%
2.51%
2
24,670,789.07
2.51%
3.85%
9/12/2019
No. 64
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
24,707,283.23
3.85%
2.51%
2
24,707,283.23
2.51%
3.85%
8/12/2019
No. 63
0
0.00 0
0.00 1
15,051,957.96
0.00%
0.00%
0.00%
0.00%
1.92%
1.53%
1
15,051,957.96
192.31%
152.75%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,687,878.82
1.92%
0.98%
2
24,739,836.78
2.51%
3.85%
7/12/2019
No. 62
0
0.00 0
0.00 1
15,072,951.99
0.00%
0.00%
0.00%
0.00%
1.92%
1.53%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,699,285.83
1.92%
0.98%
2
24,772,237.82
2.51%
3.85%
6/12/2019
No. 61
0
0.00 1
15,095,943.68 0
0.00
0.00%
0.00%
1.92%
1.53%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,712,327.89
1.92%
0.98%
2
24,808,271.57
2.51%
3.85%
5/10/2019
No. 60
1
15,116,749.14
0
0.00 0
0.00
1.89%
1.52%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
4,845,909.31
188.68%
48.77%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
14,569,511.80
3.77%
1.47%
3
29,686,260.94
2.99%
5.66%
4/12/2019
No. 59
0
0.00 0
0.00 1
4,853,485.31
0.00%
0.00%
0.00%
0.00%
1.85%
0.47%
0
0.00
0.00%
0.00%
1
4,853,485.31
185.19%
47.27%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,736,517.07
1.85%
0.95%
2
14,590,002.38
1.42%
3.70%
3/12/2019
No. 58
0
0.00 1
4,860,289.87 0
0.00
0.00%
0.00%
1.82%
0.45%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
4,860,289.87
181.82%
45.29%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,747,660.66
1.82%
0.91%
2
14,607,950.53
1.36%
3.64%
2/12/2019
No. 57
1
4,869,277.15
0
0.00 1
9,763,861.38
1.82%
0.45%
0.00%
0.00%
1.82%
0.91%
0
0.00
0.00%
0.00%
1
4,869,277.15
181.82%
45.31%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
14,633,138.53
1.36%
3.64%
(1) Total Delinquency is 30+ Days
Page 15 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
1/11/2019
No. 56
0
0.00 1
9,774,856.87 0
0.00
0.00%
0.00%
1.79%
0.89%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
4,876,007.49
178.57%
44.43%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,774,856.87
0.89%
1.79%
12/12/2018
No. 55
1
9,785,792.81
0
0.00 0
0.00
1.75%
0.88%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
4,882,706.19
175.44%
43.93%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,785,792.81
0.88%
1.75%
11/13/2018
No. 54
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
10/15/2018
No. 53
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
4,896,747.20
166.67%
43.18%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
9/12/2018
No. 52
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
8/10/2018
No. 51
0
0.00 1
4,910,658.65 0
0.00
0.00%
0.00%
1.67%
0.43%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
4,910,658.65
0.43%
1.67%
7/12/2018
No. 50
0
0.00 1
4,917,194.50 0
0.00
0.00%
0.00%
1.67%
0.43%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
4,917,194.50
0.43%
1.67%
6/12/2018
No. 49
2
14,779,698.04
0
0.00 0
0.00
3.33%
1.30%
0.00%
0.00%
0.00%
0.00%
2
14,779,698.04
333.33%
129.80%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
14,779,698.04
1.30%
3.33%
5/11/2018
No. 48
0
0.00 1
4,930,917.28 0
0.00
0.00%
0.00%
1.67%
0.43%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
4,930,917.28
0.43%
1.67%
4/12/2018
No. 47
1
4,938,106.58
0
0.00 0
0.00
1.67%
0.43%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
4,938,106.58
0.43%
1.67%
3/12/2018
No. 46
1
9,888,299.50
0
0.00 0
0.00
1.64%
0.86%
0.00%
0.00%
0.00%
0.00%
1
9,888,299.50
163.93%
85.74%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,888,299.50
0.86%
1.64%
2/12/2018
No. 45
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
1
9,903,811.88
163.93%
85.77%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1/12/2018
No. 44
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
12/12/2017
No. 43
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
11/10/2017
No. 42
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
10/13/2017
No. 41
1
9,946,157.03
0
0.00 0
0.00
1.64%
0.86%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,946,157.03
0.86%
1.64%
9/12/2017
No. 40
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
1
9,957,904.95
163.93%
85.81%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
(1) Total Delinquency is 30+ Days
Page 16 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
8/11/2017
No. 39
1
9,967,849.51
0
0.00 0
0.00
1.64%
0.86%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,967,849.51
0.86%
1.64%
7/12/2017
No. 38
0
0.00 1
9,977,740.21 0
0.00
0.00%
0.00%
1.64%
0.86%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,977,740.21
0.86%
1.64%
6/12/2017
No. 37
1
9,989,322.56
0
0.00 0
0.00
1.64%
0.86%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,989,322.56
0.86%
1.64%
5/12/2017
No. 36
1
9,999,096.96
0
0.00 0
0.00
1.64%
0.86%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,999,096.96
0.86%
1.64%
4/12/2017
No. 35
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3/10/2017
No. 34
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2/10/2017
No. 33
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1/12/2017
No. 32
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
1
2,408,098.03
163.93%
20.60%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
12/12/2016
No. 31
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
11/14/2016
No. 30
1
2,413,728.42
0
0.00 0
0.00
1.64%
0.21%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
2,413,728.42
0.21%
1.64%
10/13/2016
No. 29
0
0.00 1
2,416,357.52 0
0.00
0.00%
0.00%
1.64%
0.21%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
2,416,357.52
0.21%
1.64%
9/12/2016
No. 28
1
2,419,311.21
0
0.00 0
0.00
1.64%
0.21%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
2,419,311.21
0.21%
1.64%
8/12/2016
No. 27
1
2,421,916.28
0
0.00 0
0.00
1.64%
0.21%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
2,421,916.28
0.21%
1.64%
7/12/2016
No. 26
1
10,104,168.91
0
0.00 0
0.00
1.64%
0.86%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
10,104,168.91
0.86%
1.64%
6/10/2016
No. 25
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5/12/2016
No. 24
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4/12/2016
No. 23
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
(1) Total Delinquency is 30+ Days
Page 17 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
3/11/2016
No. 22
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2/12/2016
No. 21
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1/12/2016
No. 20
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
12/11/2015
No. 19
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
11/13/2015
No. 18
2
14,490,533.46
0
0.00 0
0.00
3.28%
1.23%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
14,490,533.46
1.23%
3.28%
10/13/2015
No. 17
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
9/14/2015
No. 16
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
8/12/2015
No. 15
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
7/10/2015
No. 14
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
6/12/2015
No. 13
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5/12/2015
No. 12
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4/10/2015
No. 11
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3/12/2015
No. 10
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2/12/2015
No. 9
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1/12/2015
No. 8
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
12/12/2014
No. 7
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
11/13/2014
No. 6
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
(1) Total Delinquency is 30+ Days
Page 18 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
10/10/2014
No. 5
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
9/12/2014
No. 4
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
8/12/2014
No. 3
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
7/11/2014
No. 2
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
6/12/2014
No. 1
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
(1) Total Delinquency is 30+ Days
Page 19 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
9/12/2024
No. 124
0
0.00
0
0.00
0.00
0.00
0.00
0
0
-5.01
-9.67
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2024
No. 123
2
140,000,000.00
0
0.00
0.00
0.00
0.00
2
0
-4.01
-7.28
33.33%
54.08%
0.00%
0.00%
0.00%
0.00%
0.00%
33.33%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2024
No. 122
0
0.00
0
0.00
0.00
0.00
0.00
0
0
-2.66 -266.73
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2024
No. 121
1
17,094,180.88
0
0.00
0.00
0.00
0.00
1
0
-1.66 -262.75
12.50%
4.24%
0.00%
0.00%
0.00%
0.00%
0.00%
12.50%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/10/2024
No. 120
6
49,462,967.98
0
0.00
0.00
0.00
0.00
6
0
-0.63
21.38
66.67%
11.77%
0.00%
0.00%
0.00%
0.00%
0.00%
66.67%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2024
No. 119
7
82,896,991.76
0
0.00
0.00
0.00
0.00
7
0
0.42 228.82
46.67%
17.63%
0.00%
0.00%
0.00%
0.00%
0.00%
46.67%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2024
No. 118
6
80,605,424.89
0
0.00
0.00
0.00
0.00
6
0
1.36 220.84
27.27%
14.57%
0.00%
0.00%
0.00%
0.00%
0.00%
27.27%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2024
No. 117
7
102,358,689.33
0
0.00
0.00
0.00
0.00
7
0
2.31 216.33
25.00%
16.13%
0.00%
0.00%
0.00%
0.00%
0.00%
25.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2024
No. 116
5
96,667,202.68
0
0.00
0.00
0.00
0.00
5
0
3.38 216.02
14.29%
13.10%
0.00%
0.00%
0.00%
0.00%
0.00%
14.29%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2023
No. 115
2
13,329,220.19
0
0.00
0.00
0.00
0.00
2
0
4.23 217.09
5.00%
1.60%
0.00%
0.00%
0.00%
0.00%
0.00%
5.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/10/2023
No. 114
4
20,447,900.03
0
0.00
0.00
0.00
0.00
4
0
5.21 217.83
9.52%
2.41%
0.00%
0.00%
0.00%
0.00%
0.00%
9.52%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2023
No. 113
2
9,915,349.28
0
0.00
0.00
0.00
0.00
2
0
6.14 219.22
4.35%
1.14%
0.00%
0.00%
0.00%
0.00%
0.00%
4.35%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2023
No. 112
2
13,742,251.15
0
0.00
0.00
0.00
0.00
2
0
7.11 220.54
4.17%
1.56%
0.00%
0.00%
0.00%
0.00%
0.00%
4.17%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/11/2023
No. 111
0
0.00
0
0.00
0.00
0.00
0.00
0
0
8.00 220.44
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2023
No. 110
0
0.00
0
0.00
0.00
0.00
0.00
0
0
9.00 221.43
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Payoff History
Page 20 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
6/12/2023
No. 109
0
0.00
0
0.00
0.00
0.00
0.00
0
0
10.00 222.42
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2023
No. 108
0
0.00
0
0.00
0.00
0.00
0.00
0
0
11.00 223.40
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2023
No. 107
0
0.00
0
0.00
0.00
0.00
0.00
0
0
12.00 224.39
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/10/2023
No. 106
0
0.00
0
0.00
0.00
0.00
0.00
0
0
13.00 225.37
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/10/2023
No. 105
0
0.00
0
0.00
0.00
0.00
0.00
0
0
14.00 226.36
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2023
No. 104
0
0.00
0
0.00
0.00
0.00
0.00
0
0
14.99 227.35
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2022
No. 103
0
0.00
0
0.00
0.00
0.00
0.00
0
0
15.99 228.33
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/14/2022
No. 102
0
0.00
0
0.00
0.00
0.00
0.00
0
0
16.99 229.32
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2022
No. 101
0
0.00
0
0.00
0.00
0.00
0.00
0
0
17.99 230.31
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2022
No. 100
0
0.00
0
0.00
0.00
0.00
0.00
0
0
18.99 231.29
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2022
No. 99
0
0.00
0
0.00
0.00
0.00
0.00
0
0
19.99 232.28
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2022
No. 98
0
0.00
0
0.00
0.00
0.00
0.00
0
0
20.99 233.27
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/10/2022
No. 97
0
0.00
0
0.00
0.00
0.00
0.00
0
0
21.99 234.25
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2022
No. 96
0
0.00
0
0.00
0.00
0.00
0.00
0
0
22.99 235.24
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2022
No. 95
0
0.00
0
0.00
0.00
0.00
0.00
0
0
23.99 236.27
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 21 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
3/11/2022
No. 94
0
0.00
0
0.00
0.00
0.00
0.00
0
0
24.99 237.26
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/11/2022
No. 93
0
0.00
0
0.00
0.00
0.00
0.00
0
0
25.99 238.25
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2022
No. 92
0
0.00
0
0.00
0.00
0.00
0.00
0
0
26.99 239.23
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/10/2021
No. 91
0
0.00
0
0.00
0.00
0.00
0.00
0
0
27.99 240.22
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/15/2021
No. 90
0
0.00
0
0.00
0.00
0.00
0.00
0
0
28.99 241.21
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2021
No. 89
0
0.00
0
0.00
0.00
0.00
0.00
0
0
29.99 242.19
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/13/2021
No. 88
0
0.00
0
0.00
0.00
0.00
0.00
0
0
30.99 243.18
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2021
No. 87
0
0.00
0
0.00
0.00
0.00
0.00
0
0
31.99 244.17
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2021
No. 86
0
0.00
0
0.00
0.00
0.00
0.00
0
0
32.99 245.16
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/11/2021
No. 85
0
0.00
0
0.00
0.00
0.00
0.00
0
0
33.99 246.15
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2021
No. 84
0
0.00
0
0.00
0.00
0.00
0.00
0
0
34.99 247.13
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2021
No. 83
1
12,397,920.82
0
0.00
0.00
0.00
0.00
1
0
35.99 248.12
2.00%
1.33%
0.00%
0.00%
0.00%
0.00%
0.00%
2.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2021
No. 82
0
0.00
0
0.00
0.00
0.00
0.00
0
0
36.52 249.61
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2021
No. 81
0
0.00
0
0.00
0.00
0.00
0.00
0
0
37.52 250.60
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2021
No. 80
0
0.00
0
0.00
0.00
0.00
0.00
0
0
38.52 251.59
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 22 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
12/11/2020
No. 79
0
0.00
0
0.00
0.00
0.00
0.00
0
0
39.52 252.58
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2020
No. 78
0
0.00
0
0.00
0.00
0.00
0.00
0
0
40.52 253.57
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2020
No. 77
0
0.00
0
0.00
0.00
0.00
0.00
0
0
41.51 254.56
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/14/2020
No. 76
0
0.00
0
0.00
0.00
0.00
0.00
0
0
42.51 255.55
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2020
No. 75
0
0.00
0
0.00
0.00
0.00
0.00
0
0
43.51 256.53
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/10/2020
No. 74
0
0.00
0
0.00
0.00
0.00
0.00
0
0
44.51 257.52
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2020
No. 73
0
0.00
0
0.00
0.00
0.00
0.00
0
0
45.51 258.51
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2020
No. 72
0
0.00
0
0.00
0.00
0.00
0.00
0
0
46.51 259.50
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/10/2020
No. 71
0
0.00
0
0.00
0.00
0.00
0.00
0
0
47.51 260.49
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2020
No. 70
0
0.00
0
0.00
0.00
0.00
0.00
0
0
48.51 261.48
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2020
No. 69
0
0.00
0
0.00
0.00
0.00
0.00
0
0
49.51 262.47
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/10/2020
No. 68
0
0.00
0
0.00
0.00
0.00
0.00
0
0
50.51 263.46
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2019
No. 67
1
14,986,335.36
0
0.00
0.00
0.00
0.00
1
0
51.51 264.45
1.96%
1.55%
0.00%
0.00%
0.00%
0.00%
0.00%
1.96%
0.00%
0.00%
0.00
0.00%
2,053,508.19
0.21%
0
11/13/2019
No. 66
0
0.00
0
0.00
0.00
0.00
0.00
0
0
52.50 265.67
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/11/2019
No. 65
0
0.00
0
0.00
0.00
0.00
0.00
0
0
53.50 266.66
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 23 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
9/12/2019
No. 64
0
0.00
0
0.00
0.00
0.00
0.00
0
0
54.50 267.65
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2019
No. 63
0
0.00
0
0.00
0.00
0.00
0.00
0
0
55.50 268.64
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2019
No. 62
0
0.00
0
0.00
0.00
0.00
0.00
0
0
56.50 269.63
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2019
No. 61
0
0.00
1
4,845,909.31
1,227,409.55
0.00
0.00
0
0
57.50 338.31
0.00%
0.00%
1.92%
0.49%
0.12%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/10/2019
No. 60
1
31,858,016.75
0
0.00
0.00
0.00
0.00
1
0
58.49 272.99
1.89%
3.21%
0.00%
0.00%
0.00%
0.00%
0.00%
1.89%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2019
No. 59
1
45,500,000.00
0
0.00
0.00
0.00
0.00
1
0
57.67 273.20
1.85%
4.43%
0.00%
0.00%
0.00%
0.00%
0.00%
1.85%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2019
No. 58
0
0.00
0
0.00
0.00
0.00
0.00
0
0
56.22 274.58
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2019
No. 57
1
21,828,389.51
0
0.00
0.00
0.00
0.00
1
0
57.22 275.95
1.82%
2.03%
0.00%
0.00%
0.00%
0.00%
0.00%
1.82%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/11/2019
No. 56
1
12,723,279.43
0
0.00
0.00
0.00
0.00
1
0
57.11 277.03
1.79%
1.16%
0.00%
0.00%
0.00%
0.00%
0.00%
1.79%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2018
No. 55
3
20,200,874.94
0
0.00
0.00
0.00
0.00
3
0
57.46 278.29
5.26%
1.82%
0.00%
0.00%
0.00%
0.00%
0.00%
5.26%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2018
No. 54
0
0.00
0
0.00
0.00
0.00
0.00
0
0
57.44 279.76
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/15/2018
No. 53
0
0.00
0
0.00
0.00
0.00
0.00
0
0
58.44 280.75
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2018
No. 52
0
0.00
0
0.00
0.00
0.00
0.00
0
0
59.44 281.74
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/10/2018
No. 51
0
0.00
0
0.00
0.00
0.00
0.00
0
0
60.44 282.73
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2018
No. 50
0
0.00
0
0.00
0.00
0.00
0.00
0
0
61.44 283.71
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 24 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
6/12/2018
No. 49
0
0.00
0
0.00
0.00
0.00
0.00
0
0
62.44 284.70
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/11/2018
No. 48
0
0.00
0
0.00
0.00
0.00
0.00
0
0
63.44 285.69
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2018
No. 47
1
11,285,446.63
0
0.00
0.00
0.00
0.00
1
0
64.43 286.68
1.67%
0.99%
0.00%
0.00%
0.00%
0.00%
0.00%
1.67%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2018
No. 46
0
0.00
0
0.00
0.00
0.00
0.00
0
0
64.92 287.70
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2018
No. 45
0
0.00
0
0.00
0.00
0.00
0.00
0
0
65.92 288.69
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2018
No. 44
0
0.00
0
0.00
0.00
0.00
0.00
0
0
66.92 289.68
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2017
No. 43
0
0.00
0
0.00
0.00
0.00
0.00
0
0
67.91 290.67
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/10/2017
No. 42
0
0.00
0
0.00
0.00
0.00
0.00
0
0
68.91 291.66
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2017
No. 41
0
0.00
0
0.00
0.00
0.00
0.00
0
0
69.91 292.65
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2017
No. 40
0
0.00
0
0.00
0.00
0.00
0.00
0
0
70.91 293.64
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/11/2017
No. 39
0
0.00
0
0.00
0.00
0.00
0.00
0
0
71.91 294.63
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2017
No. 38
0
0.00
0
0.00
0.00
0.00
0.00
0
0
72.91 296.04
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2017
No. 37
0
0.00
0
0.00
0.00
0.00
0.00
0
0
73.90 297.03
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2017
No. 36
0
0.00
0
0.00
0.00
0.00
0.00
0
0
74.90 298.48
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2017
No. 35
0
0.00
0
0.00
0.00
0.00
0.00
0
0
75.90 300.37
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 25 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
3/10/2017
No. 34
0
0.00
0
0.00
0.00
0.00
0.00
0
0
76.90 301.35
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/10/2017
No. 33
0
0.00
0
0.00
0.00
0.00
0.00
0
0
77.90 302.34
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2017
No. 32
0
0.00
0
0.00
0.00
0.00
0.00
0
0
78.89 303.33
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2016
No. 31
0
0.00
0
0.00
0.00
0.00
0.00
0
0
79.89 304.32
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/14/2016
No. 30
0
0.00
0
0.00
0.00
0.00
0.00
0
0
80.89 305.30
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2016
No. 29
0
0.00
0
0.00
0.00
0.00
0.00
0
0
81.89 306.29
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2016
No. 28
0
0.00
0
0.00
0.00
0.00
0.00
0
0
82.88 307.28
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2016
No. 27
0
0.00
0
0.00
0.00
0.00
0.00
0
0
83.88 308.27
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2016
No. 26
0
0.00
0
0.00
0.00
0.00
0.00
0
0
84.88 309.26
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/10/2016
No. 25
0
0.00
0
0.00
0.00
0.00
0.00
0
0
85.88 310.24
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2016
No. 24
0
0.00
0
0.00
0.00
0.00
0.00
0
0
86.88 311.10
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2016
No. 23
0
0.00
0
0.00
0.00
0.00
0.00
0
0
87.87 312.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/11/2016
No. 22
0
0.00
0
0.00
0.00
0.00
0.00
0
0
88.87 312.94
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2016
No. 21
0
0.00
0
0.00
0.00
0.00
0.00
0
0
89.87 313.92
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2016
No. 20
0
0.00
0
0.00
0.00
0.00
0.00
0
0
90.87 314.89
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 26 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
12/11/2015
No. 19
0
0.00
0
0.00
0.00
0.00
0.00
0
0
91.87 315.88
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2015
No. 18
0
0.00
0
0.00
0.00
0.00
0.00
0
0
92.86 316.86
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2015
No. 17
0
0.00
0
0.00
0.00
0.00
0.00
0
0
93.86 317.84
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/14/2015
No. 16
0
0.00
0
0.00
0.00
0.00
0.00
0
0
94.86 318.59
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2015
No. 15
0
0.00
0
0.00
0.00
0.00
0.00
0
0
95.86 319.58
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/10/2015
No. 14
0
0.00
0
0.00
0.00
0.00
0.00
0
0
96.86 320.37
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2015
No. 13
0
0.00
0
0.00
0.00
0.00
0.00
0
0
97.86 321.36
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2015
No. 12
0
0.00
0
0.00
0.00
0.00
0.00
0
0
98.86 326.04
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/10/2015
No. 11
0
0.00
0
0.00
0.00
0.00
0.00
0
0
99.86 326.73
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2015
No. 10
0
0.00
0
0.00
0.00
0.00
0.00
0
0
100.86 327.72
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2015
No. 9
0
0.00
0
0.00
0.00
0.00
0.00
0
0
101.86 328.37
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2015
No. 8
0
0.00
0
0.00
0.00
0.00
0.00
0
0
102.86 329.35
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2014
No. 7
0
0.00
0
0.00
0.00
0.00
0.00
0
0
103.86 330.33
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2014
No. 6
0
0.00
0
0.00
0.00
0.00
0.00
0
0
104.86 331.32
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/10/2014
No. 5
0
0.00
0
0.00
0.00
0.00
0.00
0
0
105.87 332.30
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 27 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
9/12/2014
No. 4
0
0.00
0
0.00
0.00
0.00
0.00
0
0
106.87 333.29
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2014
No. 3
0
0.00
0
0.00
0.00
0.00
0.00
0
0
107.87 334.27
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/11/2014
No. 2
0
0.00
0
0.00
0.00
0.00
0.00
0
0
108.87 335.26
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2014
No. 1
0
0.00
0
0.00
0.00
0.00
0.00
0
0
109.87 338.31
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
Total
54.00
797,300,441.61
1.00
4,845,909.31
1,227,409.55
0.00
2,053,508.19
0.00
0.00
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 28 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Principal Components
Current P&I
Full Payoff
Partial Payoff
Interest Components
Penalty (YM)
Interest
PTD
Investor
No.
Static
Prop
Type
State
Amort
Type
Cutoff
Maturity
Financial
Most Recent
Cutoff
DSCR
LTV
Phy
Occ %
DSCR
LTV
Phy
Occ %
Payoff Type
Payoff
Date
Dates
OF
Office
MU
Mixed Use
LO
Lodging
SS
Self Storage
OT
Other
Property Type Code
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
Amortization Type
1
Partial Liq'n (Curtailment)
2
Payoff Prior to Maturity
3
Disposition/Liquidation
4
Repurchase/Substitution
5
Full Payoff at Maturity
6
DPO
7
N/A
8
Payoff w/ Penalty
9
Payoff w/ Yield Maintenance
10
Curtailment w/ Penalty
11
Curtailment w/ Yield Maintenance
Mortgage Payoff Detail
Page 29 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
P&I Advances
Non-Advancing
Tracking
Status/Resolution w Relevant Dates
Loan Description
Investor
No.
PTD
Interest
Prior Outstanding
Current Outstanding
Principal
Interest
Principal
ASER
Non-
Recoverable
Mo (s)
Delinq
Mo (s)
Recov
Loan
Status
Resoln
Code
SS Tran
Date
ARA
Date
Fcls/REO
Date
Bkrpt
Date
Prop
Type DSCR
LTV
08/06/2024
2
OF
1.54
0.00
0.00
511,407.00
0.00
1
0
5
03/21/2024
98
67.75%
06/06/2024
3
RT
0.97
696,040.82
407,724.76
1,048,516.51
607,131.86
3
0
5
06/17/2021
02/17/2022
13
59.93%
11/06/2022
32
XX
0.23
894,284.06
454,419.94
936,355.65
476,572.35
15,725.79
22
0
5
06/19/2017
05/06/2024
02/25/2021
7
58.97%
08/06/2024
35
MU
1.05
63,569.83
36,055.43
32,193.31
17,619.32
1
2
5
06/12/2024
98
74.91%
Totals
1,653,894.71
898,200.13
2,528,472.47
1,101,323.53
15,725.79
Property Type Code
Loan Status Code
Resolution Strategy Code
1
Modification
2
Foreclosure
3
Bankruptcy
4
Extension
5
Note Sale
6
DPO
7
REO
8
Resolved
9
Pending Return
to Master Servicer
10
Deed in Lieu Of
Foreclosure
11
Full Payoff
12
Reps and Warranties
13
TBD
98 Other
0
Current
A
Grace
B
0 - 29 Days
1
30 Days Delinquent
2
60 Days Delinquent
3
90 Days Delinquent
4
Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days Delinquent
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
OF
Office
MU
Mixed Use
LO
Lodging
SS
Self Storage
98
Other
SE Securities
CH
Cooperating Housing
ZZ
Missing Information
SF Single Family
Delinquency Detail
Page 30 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Current
Original
Distribution of Principal Balances - All Groups
Summation
Weighted Average
Summation
Weighted Average
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
Balances
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Balances
0.01 - 4,999,999.99
91.24%
0
0.00
0.00%
0.00
106.16
1.53
5.09%
1.82%
21,708,904.42
8
0.00%
0.00
0.00%
0.00%
69.30%
5,000,000.00 - 9,999,999.99
90.66%
2
15,300,445.37
5.92%
(4.50)
109.56
1.67
5.14%
11.51%
137,299,579.46
19
5.62%
0.64
87.88%
59.87%
68.44%
10,000,000.00 - 19,999,999.99
91.33%
1
10,711,256.32
4.14%
(8.00)
108.40
1.59
5.17%
17.41%
207,618,229.49
16
5.98%
0.80
79.00%
119.01%
65.96%
20,000,000.00 - 29,999,999.99
88.67%
1
21,464,878.82
8.30%
(4.00)
109.87
1.56
4.83%
12.20%
145,425,000.00
6
4.98%
-0.40
39.00%
78.05%
72.24%
30,000,000.00 - 39,999,999.99
91.80%
0
0.00
0.00%
0.00
109.20
1.65
4.61%
17.07%
203,524,920.26
6
0.00%
0.00
0.00%
0.00%
63.56%
40,000,000.00 - 49,999,999.99
87.21%
0
0.00
0.00%
0.00
89.89
2.40
4.42%
7.73%
92,166,666.67
2
0.00%
0.00
0.00%
0.00%
61.43%
50,000,000.00 - 59,999,999.99
66.40%
0
0.00
0.00%
0.00
119.00
2.00
4.88%
4.74%
56,500,000.00
1
0.00%
0.00
0.00%
0.00%
62.64%
60,000,000.00 - 130,000,000.00
96.86%
2
211,162,484.63
81.64%
(5.00)
119.28
1.92
4.69%
27.52%
328,202,806.79
3
4.75%
1.31
88.60%
73.46%
63.99%
Total
6
258,639,065.14
1,192,446,107.09
61
Stratification - Mortgage Balances/Rates
Average
Minimum
Maximum
43,106,510.86
-5.01
4.87% 1.29
65.61%
91.03%
19,548,296.84
110.87
4.82% 1.78
74.93% 84.04%
126,360,000.00
-4.00
4.70%
6.32% 1.78 119.01% 91.00%
130,000,000.00
120.00
55.00
6.32% 3.07
76.61% 100.00%
7,596,592.46
-8.00
0.23
58.97% 39.00%
796,796.43
3.89% 1.25
43.07%
66.40%
Current
Original
Distribution of Mortgage Rates - All Groups
Summation
Weighted Average
Summation
Weighted Average
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
Mortgage Rates
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Mortgage Rates
3.5000% - 4.0000%
96.70%
0
0.00
0.00%
0.00
58.00
1.53
3.89%
1.93%
23,000,000.00
1
0.00%
0.00
0.00%
0.00%
68.66%
4.0000% - 4.5000%
87.50%
0
0.00
0.00%
0.00
83.71
2.38
4.27%
8.15%
97,230,961.38
4
0.00%
0.00
0.00%
0.00%
57.22%
4.5000% - 5.0000%
91.28%
4
240,223,955.91
92.88%
(4.91)
114.62
1.78
4.74%
70.35%
838,881,974.30
30
4.77%
1.15
84.24%
73.47%
65.87%
5.0000% - 5.2500%
88.14%
0
0.00
0.00%
0.00
110.70
1.57
5.08%
8.60%
102,505,032.68
8
0.00%
0.00
0.00%
0.00%
70.69%
5.2500% - 5.5000%
94.79%
0
0.00
0.00%
0.00
117.82
1.49
5.37%
3.46%
41,239,762.98
6
0.00%
0.00
0.00%
0.00%
69.52%
5.5000% - 5.7500%
90.80%
0
0.00
0.00%
0.00
116.43
1.42
5.60%
3.04%
36,193,710.89
5
0.00%
0.00
0.00%
0.00%
69.50%
5.7500% - 6.0000%
96.68%
1
10,711,256.32
4.14%
(8.00)
116.15
1.48
5.97%
1.18%
14,090,397.28
2
5.98%
0.80
79.00%
119.01%
66.31%
6.0000% - 6.5000%
92.74%
1
7,703,852.91
2.98%
(4.00)
115.28
1.68
6.16%
3.30%
39,304,267.58
5
6.32%
0.23
84.80%
58.97%
57.98%
6
258,639,065.14
1,192,446,107.09
61
Page 31 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Current
Original
Amortization terms of the Mortgage Pool - All Groups
Summation
Weighted Average
Summation
Weighted Average
Amortizing/Balloon
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Terms
Total
4
121,567,808.82
419,236,107.09
31
Stratification - Amortization Terms
Average
Minimum
Maximum
30,391,952.21
-4.76
4.95%
1.07
63.79%
91.23%
13,523,745.39
113.97
4.99% 1.74
80.47% 79.33%
84,802,484.63
-4.00
4.82%
6.32%
1.78 84.80% 91.00%
104,869,473.46
120.00
55.00
6.32% 2.13 76.61% 100.00%
7,596,592.46
-5.00
0.23 58.97% 39.00%
796,796.43
4.16% 1.31 43.07%
69.60%
Current
Original
Summation
Weighted Average
Summation
Weighted Average
Interest Only/Amortizing/Balloon
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Terms
Total
1
10,711,256.32
442,585,000.00
25
Average
Minimum
Maximum
10,711,256.32
-8.00
5.98% 0.80
68.27%
88.37%
17,703,400.00
107.73
4.86% 1.60
119.01% 79.00%
10,711,256.32
-8.00
5.98%
5.98% 0.80 119.01% 79.00%
56,500,000.00
120.00
57.00
5.98% 2.08 75.00% 100.00%
10,711,256.32
-8.00
0.80 119.01% 79.00%
2,430,000.00
3.89% 1.25 54.44%
66.40%
Current
Original
Summation
Weighted Average
Summation
Weighted Average
Interest Only/Balloon
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Terms
Total
1
126,360,000.00
330,625,000.00
5
Average
Minimum
Maximum
126,360,000.00
-5.00
4.70% 1.54
64.38%
94.33%
66,125,000.00
111.17
4.57% 2.07
65.85% 89.00%
126,360,000.00
-5.00
4.70%
4.70% 1.54
65.85% 89.00%
130,000,000.00
120.00
59.00
4.70% 3.07 67.75% 99.30%
126,360,000.00
-5.00
1.54
65.85% 89.00%
15,125,000.00
4.30% 1.75 59.48%
74.80%
Page 32 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Distribution Of Property Types- Current Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Property Types
Industrial
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Lodging
1
21,464,878.82
8.30%
(4.00)
4.98%
-0.40
39.00%
78.05%
Manufact Housing
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Mixed Use
2
18,307,848.78
7.08%
(6.76)
5.54%
0.90
83.98%
94.85%
Multifamily
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Office
1
126,360,000.00
48.86%
(5.00)
4.70%
1.54
89.00%
65.85%
Retail
1
84,802,484.63
32.79%
(5.00)
4.82%
0.97
88.00%
84.80%
Self Storage
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Various
1
7,703,852.91
2.98%
(4.00)
6.32%
0.23
84.80%
58.97%
Total
6
258,639,065.14
Stratification - Property Types
Distribution Of Property Types- Closing Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Property Types
Industrial
2
8,305,164.50
0.70%
115.50
5.42%
1.68
100.00%
62.95%
Lodging
7
204,842,841.67
17.18%
100.66
4.79%
2.20
73.05%
65.00%
Manufact Housing
6
55,110,305.64
4.62%
112.97
4.83%
1.65
93.47%
65.48%
Mixed Use
3
32,096,757.43
2.69%
117.88
5.50%
1.49
90.34%
69.86%
Multifamily
17
224,463,976.44
18.82%
118.55
5.10%
1.52
93.15%
69.78%
Office
5
177,532,387.83
14.89%
111.35
4.77%
1.92
94.64%
68.32%
Retail
13
382,779,640.90
32.10%
115.56
4.62%
1.78
98.03%
61.81%
Self Storage
5
50,325,032.68
4.22%
118.88
4.94%
1.38
80.28%
66.18%
Various
3
56,990,000.00
4.78%
70.69
4.84%
1.51
95.26%
66.20%
Total
61 1,192,446,107.09
Stratification - Property Types
Average
Minimum
Maximum
43,106,510.86
-5.01
4.87%
1.29
65.61%
91.03%
19,548,296.84
110.87
4.82%
1.78
74.93%
84.04%
126,360,000.00
-4.00
4.70%
6.32%
1.78 119.01%
91.00%
130,000,000.00
120.00
55.00
6.32%
3.07 76.61% 100.00%
7,596,592.46
-8.00
0.23
58.97%
39.00%
796,796.43
3.89%
1.25 43.07%
66.40%
Page 33 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Distribution by Geographic Location - Current Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Geographic
Alabama
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Arizona
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
California
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Florida
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Illinois
1
10,711,256.32
4.14%
-8.00
5.98%
0.80
79.00%
119.01%
Indiana
1
7,703,852.91
2.98%
-4.00
6.32%
0.23
84.80%
58.97%
Louisiana
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Maryland
1
7,596,592.46
2.94%
-5.00
4.91%
1.05
91.00%
60.77%
Massachusetts
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Michigan
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Missouri
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Nevada
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
New Mexico
1
84,802,484.63
32.79%
-5.00
4.82%
0.97
88.00%
84.80%
New York
1
126,360,000.00
48.86%
-5.00
4.70%
1.54
89.00%
65.85%
North Carolina
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Ohio
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Texas
1
21,464,878.82
8.30%
-4.00
4.98%
-0.40
39.00%
78.05%
Various
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Virginia
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Total
6
258,639,065.14
Stratification - Geographic Distribution
Distribution by Geographic Location - Closing Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Geographic
Alabama
1
5,226,785.08
0.44%
116.00
5.48%
1.55
100.00%
68.32%
Arizona
1
15,125,000.00
1.27%
119.00
4.55%
2.49
94.50%
59.78%
California
4
80,578,939.81
6.76%
119.44
4.98%
1.57
88.48%
67.22%
Florida
10
122,400,011.23
10.26%
102.59
4.98%
1.63
92.04%
68.08%
Illinois
4
29,768,315.61
2.50%
115.79
5.84%
1.48
97.05%
68.34%
Indiana
1
10,350,000.00
0.87%
120.00
6.32%
1.49
84.80%
58.97%
Louisiana
1
3,540,000.00
0.30%
120.00
5.39%
1.55
91.70%
71.52%
Maryland
3
19,793,546.75
1.66%
118.31
4.90%
1.73
89.80%
66.73%
Massachusetts
2
26,190,000.00
2.20%
65.31
3.95%
1.56
97.10%
66.92%
Michigan
2
10,632,801.77
0.89%
118.52
5.16%
1.85
94.97%
70.47%
Missouri
1
9,675,000.00
0.81%
120.00
4.93%
1.59
98.50%
74.77%
Nevada
3
19,491,116.47
1.63%
112.54
6.14%
1.98
95.53%
48.99%
New Mexico
1
104,869,473.46
8.79%
119.00
4.82%
1.96
96.00%
59.93%
New York
9
382,933,349.21
32.11%
117.97
4.63%
1.77
95.94%
63.82%
North Carolina
2
23,640,000.00
1.98%
89.46
4.82%
1.65
93.77%
74.46%
Ohio
4
68,882,419.06
5.78%
119.44
4.95%
1.43
88.93%
74.34%
Texas
9
158,149,348.64
13.26%
117.48
4.86%
1.81
79.20%
68.43%
Various
2
80,500,000.00
6.75%
59.43
4.39%
2.33
84.97%
62.11%
Virginia
1
20,700,000.00
1.74%
120.00
5.13%
2.03
70.00%
67.87%
Total
61
1,192,446,107.09
Stratification - Geographic Distribution
Page 34 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Distribution of Loan Seasoning
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Terms
0 - 23
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
24 - 59
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
60 - 89
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
90 - 119
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
120 - plus
6
258,639,065.14
100.00%
(5.01)
4.87%
1.11
84.04%
74.93%
Total
6
258,639,065.14
Stratification - Financial Ratios and Other
Distribution of Debt Service Coverage Ratios (DSCRs)- Most Recent
Summation
Weighted Average
OCC
LTV
Rate
Term
%
Balance
Cnt
Ratios
0.0100 - 1.1999
4
110,814,186.32
42.85%
(5.22)
5.04%
87.11%
84.67%
1.2000 - 1.3999
0
0.00
0.00%
0.00
0.00%
0.00%
0.00%
1.4000 - 1.5999
1
126,360,000.00
48.86%
(5.00)
4.70%
89.00%
65.85%
1.6000 - 1.7999
0
0.00
0.00%
0.00
0.00%
0.00%
0.00%
1.8000 - 1.9999
0
0.00
0.00%
0.00
0.00%
0.00%
0.00%
2.0000 - 2.1999
0
0.00
0.00%
0.00
0.00%
0.00%
0.00%
2.2000 - plus
0
0.00
0.00%
0.00
0.00%
0.00%
0.00%
Total
6
258,639,065.14
Stratification - Financial Ratios and Other
Average
Minimum
Maximum
43,106,510.86
-5.01
4.87%
1.29
74.93% 84.04%
126,360,000.00
-4.00
4.70%
6.32%
1.78 119.01% 91.00%
7,596,592.46
-8.00
0.23
58.97% 39.00%
Max DSCR
1.78
0.23
Min DSCR
Distribution of Maturity Dates
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Year
2024
6
258,639,065.14
100.00%
(5.01)
4.87%
1.11
84.04%
74.93%
Total
6
258,639,065.14
Distribution of Loan-to-values (LTVs)
Summation
Weighted Average
DSCR
OCC
Rate
Term
%
Balance
Cnt
Ratios
0.0100 - 0.4999
0
0.00
0.00%
0.00
0.00%
0.00%
0.00
0.5000 - 0.5999
1
7,703,852.91
2.98%
(4.00)
6.32%
84.80%
0.23
0.6000 - 0.6999
2
133,956,592.46
51.79%
(5.00)
4.71%
89.11%
1.51
0.7000 - 0.7999
1
21,464,878.82
8.30%
(4.00)
4.98%
39.00%
-0.40
0.8000 - 0.8999
1
84,802,484.63
32.79%
(5.00)
4.82%
88.00%
0.97
0.9000 - 0.9999
0
0.00
0.00%
0.00
0.00%
0.00%
0.00
1.0000 - plus
1
10,711,256.32
4.14%
(8.00)
5.98%
79.00%
0.80
Total
6
258,639,065.14
Max LTV
Min LTV
119.01%
58.97%
Distribution by Amortization Type
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Amortization Type
Amortizing Balloon
4
121,567,808.82
47.00%
(4.76)
4.95%
0.69
79.33%
80.47%
Interest Only/Balloon
1
126,360,000.00
48.86%
(5.00)
4.70%
1.54
89.00%
65.85%
Interest Only/Amortizing/Balloon
1
10,711,256.32
4.14%
(8.00)
5.98%
0.80
79.00%
119.01%
Total
6
258,639,065.14
Distribution of Occupancy Percentages
Summation
Weighted Average
DSCR
LTV
Rate
Term
%
Balance
Cnt
Percentages
1% - 50%
1
21,464,878.82
8.30%
(4.00)
4.98%
0.78
-0.40
50% - 60%
0
0.00
0.00%
0.00
0.00%
0.00
0.00
60% - 70%
0
0.00
0.00%
0.00
0.00%
0.00
0.00
70% - 80%
1
10,711,256.32
4.14%
(8.00)
5.98%
1.19
0.80
80% - 90%
3
218,866,337.54
84.62%
(4.96)
4.80%
0.73
1.27
90% - plus
1
7,596,592.46
2.94%
(5.00)
4.91%
0.61
1.05
Total
6
258,639,065.14
Max Occ
Min Occ
91.00
39.00
Page 35 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Liquidation Components (time of resolution)
Investor
No.
Subsequent Adjustments
Adjustment
Date
Minor
Adjustment
Cumulative
Adjustments
Cumulative
Adjusted Loss
Period
Liquidation
Proceeds
Liquidation
Expense
Net Liquidation
Proceeds
Realized Loss
to Trust
Expense to
the Trust
Liquidation
Sales Price
Most Recent
Appraisal
Beginning
Balance
4,845,909.31
2,886,000.00
(4,902.43)
51
3,876,237.50
3,876,237.50
257,737.73
3,618,499.77
1,227,409.55
(4,902.43)
1,222,507.12
0.00
11/13/2019
06/2019
4,845,909.31
2,886,000.00
3,876,237.50
3,876,237.50
257,737.73
3,618,499.77
1,227,409.55
0.00
-4,902.43
-4,902.43
1,222,507.12
Totals
Historical Loss Liquidation
Page 36 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Liquidation Summary
Investor
No.
Cash Adjustment
Cash
Recovery (9)
Curr Certificate
Writedown Adj.(10)
Period
Certificate Level
Prior Certificate
Writedown (3)
OC, Credit
Support (4)
Shortfalls/
Excesses (5)
Modification,
ARA Adjs (6)
Subseq Claims
Recoveries (7)
Curr Certificate
Writedown (8)
Beginning
Balance (1)
Aggregate
Loss (2)
51
201906
4,845,909.31
1,227,409.55
0.00
0.00
0.00
0.00
0.00
1,227,409.55
0.00
0.00
51
201911
1,222,507.12
1,227,409.55
0.00
0.00
0.00
-4,902.43
1,222,507.12
0.00
0.00
Loan Status Code
6 Modification Adjustments/Appraisal Reduction Adjustments
7 Additional (Recoveries) Expenses applied to Realized Losses
8 Realized Loss Applied to Certificates to Date ((3) -(4) - (5) - (6) + (7))
9 Recoveries of Realized Losses Paid as Cash
10 Recoveries/Realized Losses applied to Certificate Interest
1 Current Scheduled Beginning Balance of the Loan at Liquidation
2 Aggregate Realized Loss on Loans
3 Prior Realized Loss Applied to Certificates
4 Amounts covered by Overcollaterization and other Credit Supports
5 Interest (Shortages)/Excesses applied to Realized Losses
Note: In the initial period, the Realized Loss Applied to certificates to Date will equal Aggregate Realized Loss on Loans ( - (4) - (5) -(6) +(7)) versus ( (3) - (4) - (5) -(6) +(7))
Historical Bond/Collateral Realized Loss Reconciliation
Page 37 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Principal Components
Begin Bal
Current P&I
Principal
Ending Bal
Interest
Rate
Accrual
Interest
PTD
Investor
No.
Static
Prop
Type State
Amort
Type
Cutoff
Maturity
Financial
Most Recent
Cutoff
DSCR
LTV
Phy
Occ %
Current Status
Loan
Status
DSCR
LTV
Phy
Occ %
Rsln
Strgy Dfsd
2
126,360,000.00
0.00
126,360,000.00
511,407.00
OF
NY
3
1.54
65.9%
2.02
67.8%
4.7000%
Act/360
8/6/2024
4/6/2024
89.0%
95.8%
5
98
N
3
85,001,891.73
199,407.10
84,802,484.63
352,475.69
RT NM
2
0.97
84.8%
1.96
59.9%
4.8155%
Act/360
6/6/2024
4/6/2024
88.0%
96.0%
5
13
N
12
21,464,878.82
0.00
21,464,878.82
0.00
LO
TX
2
-0.40
78.1%
1.78
75.0%
4.9800%
Act/360
9/6/2020
5/6/2024
39.0%
80.2%
5
13
N
27
10,711,256.32
0.00
10,711,256.32
0.00
MU
IL
5
0.80
119.0%
1.49
66.5%
5.9800%
Act/360
11/6/2022
1/6/2024
79.0%
96.1%
5
13
N
32
7,726,005.32
22,152.41
7,703,852.91
42,071.59
XX
IN
2
0.23
59.0%
1.49
59.0%
6.3238%
Act/360
11/6/2022
5/6/2024
84.8%
84.8%
5
7
N
35
7,614,211.78
17,619.32
7,596,592.46
32,193.31
MU MD
2
1.05
60.8%
1.49
74.9%
4.9100%
Act/360
8/6/2024
4/6/2024
91.0%
90.9%
5
98
N
258,878,243.97
239,178.83
258,639,065.14
938,147.59
1 Modification
2 Foreclosure
3 Bankruptcy
4 Extension
5 Note Sale
6 DPO
7 REO
8 Resolved
Resolution Strategy Code
9 Pending Return
to Master Servicer
10 Deed in Lieu Of
Foreclosure
11 Full Payoff
12 Reps and Warranties
13 TBD
98 Other
0 Current
A Grace
B 0 - 29 Days
1 30 Days Delinquent
2 60 Days Delinquent
Loan Status Code
Property Type Code
Amortization Type
3 90 Days Delinquent
4 Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days
Delinquent
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
OF
Office
MU
Mixed Use
1 Fully Amortizing
2 Amortizing Balloon
3 Interest Only/Balloon
4 Interest Only/Amortizing
5 Interest Only/Amortizing/Balloon
6 Principal Only
7 Hyper-Amortization
98 Other
LO
Lodging
SS
Self Storage
98
Other
SE
Securities
CH
Cooperative
Housing
ZZ
Missing
Information
SF
Single Family
Defeasance Status Code
P Portion of Loan Previously
Defeased
F Full Defeasance
N No Defeasance Occurred
X Defeasance not Allowable
Loan Level Detail
Page 38 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Status/Resolutions
Remaining
Life
Investor
No.
Static
Prop
Type
State
Amort
Type
Cutoff
Maturity
Financial
Most Recent
Cutoff
Paid Through
Date
Loan
Status
Spec Serv
Trans Date
Resoln
Strategy
Balance/Rate/Terms
Scheduled
Balance
Actual
Balance
Note
Rate
Amort
DSCR
LTV
DSCR
LTV
Phy
Occ %
Phy
Occ %
2
5
126,360,000.00
126,360,000.00
8/6/2024
4.70%
(5)
OF
NY
3
04/06/2024
1.5400
95.80%
89.00%
3/21/2024
98
2.0200
-244
65.85%
67.75%
3
5
84,802,484.63
85,409,616.49
6/6/2024
4.82%
(5)
RT
NM
2
04/06/2024
0.9700
96.00%
88.00%
6/17/2021
13
1.9600
234
84.80%
59.93%
12
5
21,464,878.82
23,731,554.39
9/6/2020
4.98%
(4)
LO
TX
2
05/06/2024
-0.4000
80.20%
39.00%
7/8/2020
13
1.7800
176
78.05%
75.00%
27
5
10,711,256.32
10,936,064.96
11/6/2022
5.98%
(8)
MU
IL
5
01/06/2024
0.8000
96.10%
79.00%
7/7/2020
13
1.4900
218
119.01%
66.48%
32
5
7,703,852.91
8,180,425.26
11/6/2022
6.32%
(4)
XX
IN
2
05/06/2024
0.2300
84.80%
84.80%
6/19/2017
7
1.4900
236
58.97%
58.97%
35
5
7,596,592.46
7,614,211.78
8/6/2024
4.91%
(5)
MU
MD
2
04/06/2024
1.0500
90.90%
91.00%
6/12/2024
98
1.4900
234
60.77%
74.91%
258,639,065.14
262,231,872.88
0.00
0.00
Loan Status (0,A,B)
Total
Resolution Strategy Code
1 Modification
2 Foreclosure
3 Bankruptcy
4 Extension
5 Note Sale
6 DPO
7 REO
8 Resolved
9 Pending Return
to Master Servicer
10 Deed in Lieu Of
Foreclosure
11 Full Payoff
12 Reps and Warranties
13 TBD
98 Other
Loan Status Code
0 Current
A Grace
B 0 - 29 Days
1 30 Days Delinquent
2 60 Days Delinquent
3 90 Days Delinquent
4 Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days Delinquent
Property Type Code
OF
Office
MU
Mixed Use
LO
Lodging
SS
Self Storage
98
Other
SE Securities
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
CH
Cooperative Housing
ZZ
Missing Information
SF
Single Family
Specially Serviced Loan Detail
Page 39 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Status/Resolutions
Investor
No.
Description
Paid Through
Date
Loan
Status
Spec Serv
Trans Date
Resoln
Strategy
2
98
08/06/2024
5
3/21/2024
9.4.2024: Forbearance is closed and booked. Loans continue to perform as agreed under the loan docs. 8/2/2024: The loan transferred to SS on 03/29/2024 due to
the Master Servicer determining an imminent default. After the transfer, the Borrower and the Lender were able to negotiate terms for a forbearance that was
executed on 7/31/2024. As a result, the loan will remain current and will be considered performing provided that the Borrower performs under the certain terms of the
agreement agreement. This is to provide the Borrower sufficient time (24 to 30 months) to work on leasing and the refinance of the property due to the current state of
the capital markets. It is expected that the loan will perform in accordance with the terms of the agreement and will result in a full payoff of the loan at the end of the
agreement term.
3
13
06/06/2024
5
6/17/2021
08/13/2024: The receiver continues to have success renewing leases, converting temp. tenants to permanent leases, and signing new leases. Occupancy is 88.1%
on the owned collateral portion of the mall. Recent new leases include Charlotte Russe, Kids Empire and Black Sheep Korean BBQ, totaling 21,944 SF. With one
vacant (non-owned) anchor, the overall Mall occupancy sits at 78.33%. The receiver is addressing MTM leases and those expiring in the next 12 months. Lender will
determine the bestcourse of action for the Loan.
12
13
09/06/2020
5
7/8/2020
08/13/2024: Receiver was changed to GF Hotels. Receiver is working to remedy significant deferred maintenance and life safety issues needed. Renovation of all
hotel rooms is complete. The renovations have resulted in an increase in group sales for2024. Hurricane Debby damage and its effect on operations is on -going.
Lender is underwriting all methods and timing for disposition including a receiver sale.
27
13
11/06/2022
5
7/7/2020
09/6/2024: Loan transferred to Special Servicing on 7/7/2020 due to payment default. The loan is currently next due for the 03/06/2022 payment. Borrower is seeking
a longer-term modification and stated they have been funding the shortfalls Pre-COVID. Borrower and the Lender have not been able to come to terms and the
Foreclosure Complaint filed 2/12/2021 and Motion for Appointment of Receiver was filed 2/16/2021. Midland issued the Purchase Option Notice to the Mezz on
6/15/2021 and the Mezz indicated that they were going to exercise their option and set a closing for 9/14/2021. Borrower opposed the receivership motion and
foreclosure complaint. Order approving Receiver signed 6/21/2021. On 9/8/2021, the Mezz withdrew the exercise of their Purchase Option. Since the appointment
the receiver has been working on leasing the property and has been able to increase occupancy to over 75% by adding 3 new tenants and retaining 6 existing tenants.
During the April 24,2024 status hearing, the court informed counsel that resolution must be initiated within the next 4 months. Foreclosure process should be
completed in the 45 days.
32
7
11/06/2022
5
6/19/2017
08/30/24 - Loan transferred to special servicing on 06/19/17 for payment default. The loan is secured by one REO office building and one REO apartment building in
Evansville, IN. Plunkett and Cooney has been engaged as legal counsel. The Borrower requested a forbearance but then refused to sign the drafted agreement. A
receiver was appointed on 12/04/18. The Borrower eventually agreed to a consented foreclosure and made a cash payment to the Lender for a release under the
loan documents. Foreclosure was completed in February of 2021. Two of the four properties that served as collateral for the loan were sold and released as
collateral in March of 2022. Lender continues to evaluate best time to put remaining two properties back on themarket for sale.
35
98
08/06/2024
5
6/12/2024
9.4.2024: Midland and debtor currently negotiating terms for a s/t forbearance to facilitate a refi takeout. 8.2.2024: Special Servicer performed site visit on 7.25.2024,
the asset is reported to be in overall satisfactory condition. In response to debtor''s request for short-term forbearance to facilitate takeout agreement, on 7.10.2024
the Special Servicer submitted a draft term sheet to debtor for review; forbearance discussions are ongoing. 6.24.2024: Debtor presented Midland with executed
term sheet for full payoff of the commitment , expected to close in August 2024.
Specially Serviced Loan Comments
Page 40 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
ASER
Investor
No.
Appraisal Reduction Components
Scheduled
Balance
Appraisal
Reduction Amt
Actual
Balance
Status/Resolutions
PTD
Loan
Status
Appraisal
Redn Date
Resoln
Strategy
Most Recent
Cutoff
DSCR
LTV
Phy
Occ %
DSCR
LTV
Phy
Occ %
Static
Prop
Type
State
Amort
Type
Cutoff
Maturity
XX
IN
05/06/2024
11/06/2022
32
7,703,852.91
2,892,450.70
7
5
8,180,425.26
15,725.79
2
0.23
1.49
84.80%
84.80%
58.97%
58.97%
05/06/2024
7,703,852.91
2,892,450.70
15,725.79
8,180,425.26
Resolution Strategy Code
1 Modification
2 Foreclosure
3 Bankruptcy
4 Extension
5 Note Sale
6 DPO
7 REO
8 Resolved
9 Pending Return
to Master Servicer
10 Deed in Lieu Of
Foreclosure
11 Full Payoff
12 Reps and Warranties
13 TBD
98 Other
Loan Status Code
0 Current
A Grace
B 0 - 29 Days
1 30 Days Delinquent
2 60 Days Delinquent
3 90 Days Delinquent
4 Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days Delinquent
Property Type Code
OF
Office
MU
Mixed Use
LO
Lodging
SS
Self Storage
98
Other
SE Securities
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
CH
Cooperative Housing
ZZ
Missing Information
SF Single Family
Appraisal Reduction Detail
Page 41 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Status/Resolutions
Investor
No.
Description
PTD
Loan
Status
Appraisal
Redn Date
Resoln
Strategy
12
13
09/06/2020
5
9/6/2024
08/13/2024: Receiver was changed to GF Hotels. Receiver is working to remedy significant deferred maintenance and life safety issues needed. Renovation of all
hotel rooms is complete. The renovations have resulted in an increase in group sales for2024. Hurricane Debby damage and its effect on operations is on -going.
Lender is underwriting all methods and timing for disposition including a receiver sale.
27
13
11/06/2022
5
12/6/2023
09/6/2024: Loan transferred to Special Servicing on 7/7/2020 due to payment default. The loan is currently next due for the 03/06/2022 payment. Borrower is seeking
a longer-term modification and stated they have been funding the shortfalls Pre-COVID. Borrower and the Lender have not been able to come to terms and the
Foreclosure Complaint filed 2/12/2021 and Motion for Appointment of Receiver was filed 2/16/2021. Midland issued the Purchase Option Notice to the Mezz on
6/15/2021 and the Mezz indicated that they were going to exercise their option and set a closing for 9/14/2021. Borrower opposed the receivership motion and
foreclosure complaint. Order approving Receiver signed 6/21/2021. On 9/8/2021, the Mezz withdrew the exercise of their Purchase Option. Since the appointment
the receiver has been working on leasing the property and has been able to increase occupancy to over 75% by adding 3 new tenants and retaining 6 existing tenants.
During the April 24,2024 status hearing, the court informed counsel that resolution must be initiated within the next 4 months. Foreclosure process should be
completed in the 45 days.
32
7
11/06/2022
5
5/6/2024
08/30/24 - Loan transferred to special servicing on 06/19/17 for payment default. The loan is secured by one REO office building and one REO apartment building in
Evansville, IN. Plunkett and Cooney has been engaged as legal counsel. The Borrower requested a forbearance but then refused to sign the drafted agreement. A
receiver was appointed on 12/04/18. The Borrower eventually agreed to a consented foreclosure and made a cash payment to the Lender for a release under the loan
documents. Foreclosure was completed in February of 2021. Two of the four properties that served as collateral for the loan were sold and released as collateral in
March of 2022. Lender continues to evaluate best time to put remaining two properties back on themarket for sale.
Appraisal Reduction Comments
Page 42 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Rate
Investor
No.
Description
Date
Modification Components
Type
Modification
Balance
P&I Amount
Modification Terms
P&I Amount
Maturity
Rate
Balance
Cutoff/Current
Maturity
35
7,596,592.46
49,812.63
9,363,546.75
49,812.63
9.4.2024: Midland and debtor currently negotiating terms for a s /t
forbearance to facilitate a refi takeout. 8.2.2024: Special Servicer
performed site visit on 7.25.2024, the asset is reported to be in
overall satisfactory condition. In response to debtor ''s request for
short-term
forbearance
to
facilitate
takeout
agreement,
on
7.10.2024 the Special Servicer submitted a draft term sheet to
debtor
for
review;
forbearance
discussions
are
ongoing .
6.24.2024: Debtor presented Midland with executed term sheet
for full payoff of the commitment, expected to close in August
2024.
10
4/6/2024
4/6/2024
4/6/2024
4.91%
4.91%
7,596,592.46
9,363,546.75
49,812.63
49,812.63
Modification Type
1 Maturity Date
2 Amortization Change
3 Principal Write-off
5 Temporary Rate Reduction
6 Capitalization of Interest
7 Capitalization on Taxes
8 Other
9 Combination
10 Forbearance
Modifications/Extensions Detail/Description
Page 43 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Investor
No.
Date
Appraisal Information
Type
REO
Scheduled
Balances
Actual
Most Recent
Appraisal
Appraisal
Date
Cutoff
Maturity
Amort
Type
State
Prop
Type
Static
Liquidation Detail
Type
Appraisal
Redn Amt
Liquidation
Date
Net Liquidation
Proceeds
Realized
Loss
DSCR
City
32
2,892,450.70
XX
IN
02/25/2021
8,180,425.26
0.00
2
0.00
0.00
7,726,005.32
NA
05/06/2024
05/06/2024
0.23
Evansville
0.00
0.00
0.00
8,180,425.26
7,726,005.32
2,892,450.70
REO Type
4 Final Recovery REO
5 Permitted Purchase of REO
1 Paid-in-Full
2 Final Recovery Mode
3 Permitted Purchase
4 Interest Only/Amortizing
5 Interest Only/Amortizing/Balloon
6 Principal Only
1 Fully Amortizing
2 Amortizing Balloon
3 Interest Only/Balloon
Amortization Type
7 Hyper-Amortization
98 Other
REO Historical Detail
Page 44 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
Status/Resolutions
Investor
No.
PTD
Loan
Status
Breach or
Defect Date
Resoln
Strategy
Description
Material Breaches and Document Defects
Page 45 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
NO
NO
NO
NO
NO
Control Termination Event
Information with respect to any declared bankruptcy of any Mortgage Loan Borrower
Special Servicer Termination Event
Servicer Termination Event
Loan Event of Default
Special Servicing Loan Event
Extraordinary Event
Page 46 of 47
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
September 12, 2024 Revised - Payment Change
SEC Central Index Key (if applicable)
ABS-15G file Reference
Form ABS-15G - Reference
Cantor Commercial Real Estate Lending, L.P.
0001558761
July 19, 2024
GE Capital US Holdings, Inc. (1)
0001660492
February 14, 2024
Jefferies LoanCore LLC
0001555524
February 06, 2024
Deutsche Mortgage & Asset Receiving Corporation
0001013454
February 12, 2024
German American Capital Corporation
0001541294
February 12, 2024
Rule 15Ga-1(a) - repurchases/replacements - Reference
Investor
No.
Asset Name
Asset Originator
Ending Balance
Most Recent Appraisal
Repurchase/Replacement
Status(2)
(2) Status:
Requested
Pending
Executed
Not Executed
(1) GE Capital US Holdings, Inc. as successor in interest to certain obligations of General Electric Capital Corporation CIK 0000040554
Rule 15Ga Information
Page 47 of 47