12/09/2024 | Press release | Distributed by Public on 12/09/2024 14:06
united states
securities and exchange commission
washington, d.c. 20549
form n-csr
certified shareholder report of registered management
investment companies
Investment Company Act file number | 811-21720 |
Northern Lights Fund Trust |
(Exact name of registrant as specified in charter) |
225 Pictoria Drive, Suite 450, Cincinnati, Ohio | 45246 |
(Address of principal executive offices) | (Zip code) |
The Corporation Trust Company |
1209 Orange Street Wilmington, DE 19801 |
(Name and address of agent for service) |
Registrants telephone number, including area code: | 631-490-4300 | |
Date of fiscal year end: | 9/30 | |
Date of reporting period: | 9/30/24 |
Item 1. Reports to Stockholders.
(a) |
Deer Park Total Return Credit Fund
Class A Shares (DPFAX)
Annual Shareholder Report - September 30, 2024
This annual shareholder report contains important information about Deer Park Total Return Credit Fund for the period of October 1, 2023 to September 30, 2024. You can find additional information about the Fund at www.deerparkfund.com. You can also request this information by contacting us at 1-888-868-9501.This report describes changes to the Fund that occurred during the reporting period.
(based on a hypothetical $10,000 investment)
Class Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment
|
Class A Shares
|
$249
|
2.43%
|
The Fund's Class A Shares returned +5.24% during the fiscal year ended September 30, 2024 (the "Investment Period"). The Fund invests primarily in legacy non-agency Residential Mortgage Backed Securities ("RMBS") and other asset backed securities ("ABS") which we believe have an attractive fundamental backdrop.
The Investment Period was generally good for fixed income, with interest rates (as measured by the yield of 10-Year US Treasuries) moving from 4.68% on 10/02/2023 to 3.78% on 09/30/2024. This decline in interest rates generally lifted fixed income securities. Although, it was a somewhat choppy road along the way. This move in interest rates generally contributed positively to the Fund's holdings.
The Fund's holdings in Legacy non-agency RMBS were the largest allocation during the Investment Period and contributed positively to Fund performance. These positions were the beneficiaries of declining interest rates early on during the Investment Period. However, as rates became more volatile in 2024 these positions began to stall in performance.
The Fund's holdings in Commercial Mortgage Backed Securities ("CMBS") contributed negatively to Fund performance during the Investment Period. While we believe the Fund's holdings in CMBS remain attractive assets, the general CMBS universe was under pressure during the Investment Period. This somewhat indiscriminate pressure in the CMBS space weighed on the performance of the Fund's CMBS positions. The Fund's other holdings, primarily in ABS securities, contributed positively to Fund performance.
Deer Park Total Return Credit Fund
|
Bloomberg U.S. Aggregate Bond Index
|
HFRX Fixed Income Credit Index
|
|
Oct-2015
|
$9,425
|
$10,000
|
$10,001
|
Sep-2016
|
$10,459
|
$10,474
|
$9,987
|
Sep-2017
|
$11,640
|
$10,482
|
$10,525
|
Sep-2018
|
$12,156
|
$10,354
|
$10,638
|
Sep-2019
|
$12,541
|
$11,421
|
$10,686
|
Sep-2020
|
$12,477
|
$12,218
|
$11,573
|
Sep-2021
|
$13,578
|
$12,109
|
$12,376
|
Sep-2022
|
$12,423
|
$10,341
|
$10,666
|
Sep-2023
|
$12,084
|
$10,408
|
$11,250
|
Sep-2024
|
$12,717
|
$11,612
|
$12,223
|
1 Year
|
5 Years
|
Since Inception (October 16, 2015)
|
|
Deer Park Total Return Credit Fund
|
|||
Without Load
|
5.24%
|
0.28%
|
3.40%
|
With Load
|
-0.81%
|
-0.90%
|
2.72%
|
Bloomberg U.S. Aggregate Bond Index
|
11.57%
|
0.33%
|
1.68%
|
HFRX Fixed Income Credit Index
|
8.65%
|
2.73%
|
2.27%
|
The Fund's past performance is not a good predictor of how the Fund will perform in the future. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or redemption of fund shares.
Net Assets
|
$192,354,905
|
Number of Portfolio Holdings
|
452
|
Advisory Fee (net of waivers)
|
$3,733,620
|
Portfolio Turnover
|
2%
|
Value
|
Value
|
Non-Agency Asset Backed Securities
|
97.6%
|
Agency Asset Backed Securities
|
2.0%
|
Money Market Funds
|
0.4%
|
Value
|
Value
|
Liabilities in Excess of Other Assets
|
-0.2%
|
Reverse Repurchase Agreements
|
-2.3%
|
Money Market Funds
|
0.4%
|
CMBS
|
20.4%
|
CMO
|
39.4%
|
ABS
|
42.3%
|
Holding Name
|
% of Net Assets
|
Home Equity Loan Trust, Series 2007-FRE1, Class M1, 5.4690%, 04/25/37
|
2.8%
|
Starwood Retail Property Trust, Series 2014-STAR, Class A, 8.5000%, 11/15/27
|
1.7%
|
Merrill Lynch Mortgage Investors Trust, Series 2005-A6, Class M2, 5.9440%, 08/25/35
|
1.6%
|
Carrington Mortgage Loan Trust, Series 2005-FRE1, Class M4, 5.8990%, 12/25/35
|
1.6%
|
HarborView Mortgage Loan Trust, Series 2007-1, Class 2A1B, 5.4390%, 03/19/37
|
1.6%
|
Structured Asset Mortgage Investments II Trust, Series AR6, Class A2, 6.8530%, 08/25/47
|
1.5%
|
HMH Trust, Series 2017-NSS, Class E, 6.2920%, 07/05/31
|
1.5%
|
Park Place Securities Inc Asset-Backed, Series 2005-WCW1, Class M5, 5.9590%, 09/25/35
|
1.5%
|
Saxon Asset Securities Trust, Series 2007-4, Class M1, 7.9690%, 12/25/37
|
1.5%
|
RAMP, Series 2006-RZ2, Class M2, 5.4790%, 05/25/36
|
1.5%
|
Effective June 26, 2024, the Fund changed the annual fund operating expenses after fee waiver and/or reimbursement to not exceed 1.55%, 2.30% and 1.30% for Class A, Class C and Class I shares of the Fund's average daily net assets. Also effective June 26, 2024, the Fund reduced the annual investment advisory fee from 1.84% to 1.49%.
Deer Park Total Return Credit Fund
Annual Shareholder Report - September 30, 2024
Additional information is available on the Fund's website ( www.deerparkfund.com ), including its:
Prospectus
Financial information
Holdings
Proxy voting information
TSR-AR 093024-DPFAX
Deer Park Total Return Credit Fund
Class C Shares (DPFCX)
Annual Shareholder Report - September 30, 2024
This annual shareholder report contains important information about Deer Park Total Return Credit Fund for the period of October 1, 2023 to September 30, 2024. You can find additional information about the Fund at www.deerparkfund.com. You can also request this information by contacting us at 1-888-868-9501.This report describes changes to the Fund that occurred during the reporting period.
(based on a hypothetical $10,000 investment)
Class Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment
|
Class C Shares
|
$325
|
3.18%
|
The Fund's Class C Shares returned +4.47% during the fiscal year ended September 30, 2024 (the "Investment Period"). The Fund invests primarily in legacy non-agency Residential Mortgage Backed Securities ("RMBS") and other asset backed securities ("ABS") which we believe have an attractive fundamental backdrop.
The Investment Period was generally good for fixed income, with interest rates (as measured by the yield of 10-Year US Treasuries) moving from 4.68% on 10/02/2023 to 3.78% on 09/30/2024. This decline in interest rates generally lifted fixed income securities. Although, it was a somewhat choppy road along the way. This move in interest rates generally contributed positively to the Fund's holdings.
The Fund's holdings in Legacy non-agency RMBS were the largest allocation during the Investment Period and contributed positively to Fund performance. These positions were the beneficiaries of declining interest rates early on during the Investment Period. However, as rates became more volatile in 2024 these positions began to stall in performance.
The Fund's holdings in Commercial Mortgage Backed Securities ("CMBS") contributed negatively to Fund performance during the Investment Period. While we believe the Fund's holdings in CMBS remain attractive assets, the general CMBS universe was under pressure during the Investment Period. This somewhat indiscriminate pressure in the CMBS space weighed on the performance of the Fund's CMBS positions. The Fund's other holdings, primarily in ABS securities, contributed positively to Fund performance.
Deer Park Total Return Credit Fund
|
Bloomberg U.S. Aggregate Bond Index
|
HFRX Fixed Income Credit Index
|
|
Apr-2017
|
$10,000
|
$10,000
|
$10,001
|
Sep-2017
|
$10,651
|
$10,198
|
$10,217
|
Sep-2018
|
$11,042
|
$10,074
|
$10,327
|
Sep-2019
|
$11,296
|
$11,111
|
$10,373
|
Sep-2020
|
$11,166
|
$11,887
|
$11,235
|
Sep-2021
|
$12,051
|
$11,781
|
$12,014
|
Sep-2022
|
$10,949
|
$10,061
|
$10,354
|
Sep-2023
|
$10,569
|
$10,126
|
$10,921
|
Sep-2024
|
$11,041
|
$11,297
|
$11,866
|
1 Year
|
5 Years
|
Since Inception (April 6, 2017)
|
|
Deer Park Total Return Credit Fund
|
4.47%
|
-0.45%
|
1.33%
|
Bloomberg U.S. Aggregate Bond Index
|
11.57%
|
0.33%
|
1.64%
|
HFRX Fixed Income Credit Index
|
8.65%
|
2.73%
|
2.31%
|
The Fund's past performance is not a good predictor of how the Fund will perform in the future. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or redemption of fund shares.
Net Assets
|
$192,354,905
|
Number of Portfolio Holdings
|
452
|
Advisory Fee (net of waivers)
|
$3,733,620
|
Portfolio Turnover
|
2%
|
Value
|
Value
|
Non-Agency Asset Backed Securities
|
97.6%
|
Agency Asset Backed Securities
|
2.0%
|
Money Market Funds
|
0.4%
|
Value
|
Value
|
Liabilities in Excess of Other Assets
|
-0.2%
|
Reverse Repurchase Agreements
|
-2.3%
|
Money Market Funds
|
0.4%
|
CMBS
|
20.4%
|
CMO
|
39.4%
|
ABS
|
42.3%
|
Holding Name
|
% of Net Assets
|
Home Equity Loan Trust, Series 2007-FRE1, Class M1, 5.4690%, 04/25/37
|
2.8%
|
Starwood Retail Property Trust, Series 2014-STAR, Class A, 8.5000%, 11/15/27
|
1.7%
|
Merrill Lynch Mortgage Investors Trust, Series 2005-A6, Class M2, 5.9440%, 08/25/35
|
1.6%
|
Carrington Mortgage Loan Trust, Series 2005-FRE1, Class M4, 5.8990%, 12/25/35
|
1.6%
|
HarborView Mortgage Loan Trust, Series 2007-1, Class 2A1B, 5.4390%, 03/19/37
|
1.6%
|
Structured Asset Mortgage Investments II Trust, Series AR6, Class A2, 6.8530%, 08/25/47
|
1.5%
|
HMH Trust, Series 2017-NSS, Class E, 6.2920%, 07/05/31
|
1.5%
|
Park Place Securities Inc Asset-Backed, Series 2005-WCW1, Class M5, 5.9590%, 09/25/35
|
1.5%
|
Saxon Asset Securities Trust, Series 2007-4, Class M1, 7.9690%, 12/25/37
|
1.5%
|
RAMP, Series 2006-RZ2, Class M2, 5.4790%, 05/25/36
|
1.5%
|
Effective June 26, 2024, the Fund changed the annual fund operating expenses after fee waiver and/or reimbursement to not exceed 1.55%, 2.30% and 1.30% for Class A, Class C and Class I shares of the Fund's average daily net assets. Also effective June 26, 2024, the Fund reduced the annual investment advisory fee from 1.84% to 1.49%.
Deer Park Total Return Credit Fund
Annual Shareholder Report - September 30, 2024
Additional information is available on the Fund's website ( www.deerparkfund.com ), including its:
Prospectus
Financial information
Holdings
Proxy voting information
TSR-AR 093024-DPFCX
Deer Park Total Return Credit Fund
Class I Shares (DPFNX)
Annual Shareholder Report - September 30, 2024
This annual shareholder report contains important information about Deer Park Total Return Credit Fund for the period of October 1, 2023 to September 30, 2024. You can find additional information about the Fund at www.deerparkfund.com. You can also request this information by contacting us at 1-888-868-9501.This report describes changes to the Fund that occurred during the reporting period.
(based on a hypothetical $10,000 investment)
Class Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment
|
Class I Shares
|
$224
|
2.18%
|
The Fund's Class I Shares returned +5.38% during the fiscal year ended September 30, 2024 (the "Investment Period"). The Fund invests primarily in legacy non-agency Residential Mortgage Backed Securities ("RMBS") and other asset backed securities ("ABS") which we believe have an attractive fundamental backdrop.
The Investment Period was generally good for fixed income, with interest rates (as measured by the yield of 10-Year US Treasuries) moving from 4.68% on 10/02/2023 to 3.78% on 09/30/2024. This decline in interest rates generally lifted fixed income securities. Although, it was a somewhat choppy road along the way. This move in interest rates generally contributed positively to the Fund's holdings.
The Fund's holdings in Legacy non-agency RMBS were the largest allocation during the Investment Period and contributed positively to Fund performance. These positions were the beneficiaries of declining interest rates early on during the Investment Period. However, as rates became more volatile in 2024 these positions began to stall in performance.
The Fund's holdings in Commercial Mortgage Backed Securities ("CMBS") contributed negatively to Fund performance during the Investment Period. While we believe the Fund's holdings in CMBS remain attractive assets, the general CMBS universe was under pressure during the Investment Period. This somewhat indiscriminate pressure in the CMBS space weighed on the performance of the Fund's CMBS positions. The Fund's other holdings, primarily in ABS securities, contributed positively to Fund performance.
Deer Park Total Return Credit Fund
|
Bloomberg U.S. Aggregate Bond Index
|
HFRX Fixed Income Credit Index
|
|
Oct-2015
|
$100,000
|
$100,000
|
$99,999
|
Sep-2016
|
$111,316
|
$104,743
|
$99,858
|
Sep-2017
|
$124,126
|
$104,819
|
$105,239
|
Sep-2018
|
$129,961
|
$103,544
|
$106,373
|
Sep-2019
|
$134,379
|
$114,205
|
$106,845
|
Sep-2020
|
$134,057
|
$122,182
|
$115,720
|
Sep-2021
|
$146,240
|
$121,089
|
$123,744
|
Sep-2022
|
$134,141
|
$103,410
|
$106,649
|
Sep-2023
|
$130,964
|
$104,077
|
$112,488
|
Sep-2024
|
$138,006
|
$116,117
|
$122,223
|
1 Year
|
5 Years
|
Since Inception (October 16, 2015)
|
|
Deer Park Total Return Credit Fund
|
5.38%
|
0.53%
|
3.66%
|
Bloomberg U.S. Aggregate Bond Index
|
11.57%
|
0.33%
|
1.68%
|
HFRX Fixed Income Credit Index
|
8.65%
|
2.73%
|
2.27%
|
The Fund's past performance is not a good predictor of how the Fund will perform in the future. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or redemption of fund shares.
Net Assets
|
$192,354,905
|
Number of Portfolio Holdings
|
452
|
Advisory Fee (net of waivers)
|
$3,733,620
|
Portfolio Turnover
|
2%
|
Value
|
Value
|
Non-Agency Asset Backed Securities
|
97.6%
|
Agency Asset Backed Securities
|
2.0%
|
Money Market Funds
|
0.4%
|
Value
|
Value
|
Liabilities in Excess of Other Assets
|
-0.2%
|
Reverse Repurchase Agreements
|
-2.3%
|
Money Market Funds
|
0.4%
|
CMBS
|
20.4%
|
CMO
|
39.4%
|
ABS
|
42.3%
|
Holding Name
|
% of Net Assets
|
Home Equity Loan Trust, Series 2007-FRE1, Class M1, 5.4690%, 04/25/37
|
2.8%
|
Starwood Retail Property Trust, Series 2014-STAR, Class A, 8.5000%, 11/15/27
|
1.7%
|
Merrill Lynch Mortgage Investors Trust, Series 2005-A6, Class M2, 5.9440%, 08/25/35
|
1.6%
|
Carrington Mortgage Loan Trust, Series 2005-FRE1, Class M4, 5.8990%, 12/25/35
|
1.6%
|
HarborView Mortgage Loan Trust, Series 2007-1, Class 2A1B, 5.4390%, 03/19/37
|
1.6%
|
Structured Asset Mortgage Investments II Trust, Series AR6, Class A2, 6.8530%, 08/25/47
|
1.5%
|
HMH Trust, Series 2017-NSS, Class E, 6.2920%, 07/05/31
|
1.5%
|
Park Place Securities Inc Asset-Backed, Series 2005-WCW1, Class M5, 5.9590%, 09/25/35
|
1.5%
|
Saxon Asset Securities Trust, Series 2007-4, Class M1, 7.9690%, 12/25/37
|
1.5%
|
RAMP, Series 2006-RZ2, Class M2, 5.4790%, 05/25/36
|
1.5%
|
Effective June 26, 2024, the Fund changed the annual fund operating expenses after fee waiver and/or reimbursement to not exceed 1.55%, 2.30% and 1.30% for Class A, Class C and Class I shares of the Fund's average daily net assets. Also effective June 26, 2024, the Fund reduced the annual investment advisory fee from 1.84% to 1.49%.
Deer Park Total Return Credit Fund
Annual Shareholder Report - September 30, 2024
Additional information is available on the Fund's website ( www.deerparkfund.com ), including its:
Prospectus
Financial information
Holdings
Proxy voting information
TSR-AR 093024-DPFNX
(b) | Not applicable |
Item 2. Code of Ethics.
(a) | The registrant has, as of the end of the period covered by this report, adopted a code of ethics that applies to the registrants principal executive officer, principal financial officer, and principal accounting officer or controller, or persons performing similar functions, regardless of whether these individuals are employed by the registrant or a third party. |
(b) | N/A |
(c) | During the period covered by this report, there were no amendments to any provision of the code of ethics. |
(d) | During the period covered by this report, there were no waivers or implicit waivers of a provision of the code of ethics. |
(e) | N/A |
(f) | See Item 19(a)(1) |
Item 3. Audit Committee Financial Expert.
(a)(1) The Registrants board of trustees has determined that Mark Gersten, Anthony J. Hertl, and Mark H. Taylor are audit committee financial experts, as defined in Item 3 of Form N-CSR. Mr. Gersten, Mr. Hertl and Mr. Taylor are independent for purposes of this Item.
(a)(2) Not applicable.
(a)(3) Not applicable.
Item 4. Principal Accountant Fees and Services.
(a) | Audit Fees. The aggregate fees billed for each of the last two fiscal years for professional services rendered by the registrants principal accountant for the audit of the registrants annual financial statements or services that are normally provided by the accountant in connection with statutory and regulatory filings or engagements for those fiscal years are as follows: |
2024 - $55,000 | |
2023 - $42,500 | |
(b) | Audit-Related Fees. There were no fees billed in each of the last two fiscal years for assurances and related services by the principal accountant that are reasonably related to the performance of the audit of the registrants financial statements and are not reported under paragraph (a) of this item. |
(c) | Tax Fees. The aggregate fees billed in each of the last two fiscal years for professional services rendered by the principal accountant for tax compliance are as follows: |
2024 - $3,900 | |
2023 - $3,900 | |
Preparation of Federal & State income tax returns, assistance with calculation of required income, capital gain and excise distributions and preparation of Federal excise tax returns. | |
(d) | All Other Fees. The aggregate fees billed in each of the last two fiscal years for products and services provided by the registrants principal accountant, other than the services reported in paragraphs (a) through (c) of this item were $0 and $0 for the fiscal years ended September 30, 2023, and 2024 respectively. |
(e)(1) | The audit committee does not have pre-approval policies and procedures. Instead, the audit committee or audit committee chairman approves on a case-by-case basis each audit or non-audit service before the principal accountant is engaged by the registrant. |
(e)(2) | There were no services described in each of paragraphs (b) through (d) of this Item that were approved by the audit committee pursuant to paragraph (c)(7)(i)(C) of Rule 2-01 of Regulation S-X. |
(f) | Not applicable. The percentage of hours expended on the principal accountants engagement to audit the registrants financial statements for the most recent fiscal year that were attributed to work performed by persons other than the principal accountants full-time, permanent employees was zero percent (0%). |
(g) | All non-audit fees billed by the registrants principal accountant for services rendered to the registrant for the fiscal years ended September 30, 2023, and 2024 respectively are disclosed in (b)-(d) above. There were no audit or non-audit services performed by the registrants principal accountant for the registrants adviser. |
(h) | Not applicable. |
(i) | Not applicable. |
(j) | Not applicable. |
Item 5. Audit Committee of Listed Companies. Not applicable to open-end investment companies.
Item 6. Schedule of Investments. The Registrants schedule of investments in unaffiliated issuers is included in the Financial Statements under Item 7 of this form.
Item 7. Financial Statements and Financial Highlights for Open-End Management Investment Companies.
(a)
Deer Park Total Return Credit Fund
Class A Shares: DPFAX
Class C Shares: DPFCX
Class I Shares: DPFNX
Annual Financial Statements
September 30, 2024
www.deerparkfund.com
1-888-868-9501
DEER PARK TOTAL RETURN CREDIT FUND |
SCHEDULE OF INVESTMENTS |
September 30, 2024 |
Principal | Coupon | |||||||||||||
Amount ($) | Spread | Rate (%) | Maturity | Fair Value | ||||||||||
AGENCY ASSET BACKED SECURITIES - 2.0% | ||||||||||||||
AGENCY CMBS - 0.1% | ||||||||||||||
2,677,681 | Government National Mortgage Association Series 2007-15 IO(a),(b) | 1.5980 | 03/16/47 | $ | 16,718 | |||||||||
4,139,805 | Government National Mortgage Association Series 2015-6 IO(a),(b) | 0.4610 | 02/16/51 | 58,647 | ||||||||||
2,329,133 | Government National Mortgage Association Series 2013-15 IO(a),(b) | 0.5850 | 08/16/51 | 52,462 | ||||||||||
443,029 | Government National Mortgage Association Series 2012-72 IO(a),(b) | 0.4830 | 11/16/52 | 1,912 | ||||||||||
249,317 | Government National Mortgage Association Series 2015-122 IO(a),(b), (j) | 0.5840 | 05/16/57 | 45 | ||||||||||
129,784 | ||||||||||||||
COLLATERALIZED MORTGAGE OBLIGATIONS - 1.9% | ||||||||||||||
948,261 | Fannie Mae REMICS Series 2012-90 SA(a),(c) | SOFR30A + 5.936% | 0.6550 | 08/25/42 | 109,107 | |||||||||
3,921,356 | Fannie Mae REMICS Series 2012-144 SH(a),(c) | SOFR30A + 5.986% | 0.7050 | 01/25/43 | 568,391 | |||||||||
3,533,773 | Fannie Mae REMICS Series 2017-16 CS(a),(c) | SOFR30A + 5.936% | 0.6550 | 03/25/47 | 501,219 | |||||||||
2,235,104 | Fannie Mae REMICS Series 2017-14 DS(a),(c) | SOFR30A + 5.936% | 0.6550 | 03/25/47 | 328,555 | |||||||||
2,282,605 | Fannie Mae REMICS Series 2017-68 SN(a),(c) | SOFR30A + 6.036% | 0.7550 | 09/25/47 | 325,804 | |||||||||
1,708,882 | Fannie Mae REMICS Series 2018-64 SE(a),(c) | SOFR30A + 6.086% | 0.8050 | 09/25/48 | 244,482 | |||||||||
551,641 | Freddie Mac REMICS Series 4238 NS(a),(c) | SOFR30A + 6.586% | 1.2430 | 02/15/42 | 65,925 | |||||||||
3,135,720 | Freddie Mac REMICS Series 4416 DS(a),(c) | SOFR30A + 5.986% | 0.6430 | 12/15/44 | 416,497 | |||||||||
182,740 | Freddie Mac REMICS Series 4583 ST(a),(c) | SOFR30A + 5.886% | 0.5430 | 05/15/46 | 21,839 | |||||||||
1,585,199 | Freddie Mac REMICS Series 4685 SA(a),(c) | SOFR30A + 5.986% | 0.6430 | 05/15/47 | 251,215 | |||||||||
3,463,574 | Freddie Mac REMICS Series 4718 SC(a),(c) | SOFR30A + 6.036% | 0.6930 | 09/15/47 | 513,585 | |||||||||
1,138,927 | Freddie Mac REMICS Series 4796 AS(a),(c) | SOFR30A + 6.086% | 0.7430 | 05/15/48 | 170,566 | |||||||||
9,139,422 | Government National Mortgage Association Series 2019-111 SK(a),(c) | TSFR1M + 3.316% | 0.0001 | 09/20/49 | 225,172 | |||||||||
3,742,357 | ||||||||||||||
TOTAL AGENCY ASSET BACKED SECURITIES (Cost $15,460,829) | 3,872,141 | |||||||||||||
NON-AGENCY ASSET BACKED SECURITIES - 100.1% | ||||||||||||||
COLLATERALIZED MORTGAGE OBLIGATIONS - 37.5% | ||||||||||||||
34,229 | Adjustable Rate Mortgage Trust 2005-4 Series 2005-4 3A1(b) | 7.0230 | 08/25/35 | 33,918 | ||||||||||
1,541,416 | Adjustable Rate Mortgage Trust 2007-1 Series 2007-1 5A1(c) | TSFR1M + 0.414% | 5.2690 | 03/25/37 | 1,849,390 | |||||||||
146,225 | Alternative Loan Trust 2003-4CB Series 2003-4CB B1(b) | 6.0780 | 04/25/33 | 86,311 | ||||||||||
88,646 | Alternative Loan Trust 2003-J2 Series 2003-J2 B1 | 6.0000 | 10/25/33 | 80,681 | ||||||||||
339,430 | Alternative Loan Trust 2005-22T1 Series 2005-22T1 A2(a),(c) | TSFR1M + 4.956% | 0.1010 | 06/25/35 | 28,158 | |||||||||
536,214 | Alternative Loan Trust 2005-45 Series 2005-45 2A1(c) | 12MTA + 2.050% | 7.1730 | 10/20/35 | 381,225 | |||||||||
308,556 | Alternative Loan Trust 2005-56 Series 2005-56 5A1(c) | TSFR1M + 0.754% | 5.6090 | 11/25/35 | 255,360 | |||||||||
570,456 | Alternative Loan Trust 2005-65CB Series 2005-65CB 2A4 | 5.5000 | 12/25/35 | 406,073 | ||||||||||
See accompanying notes to financial statements.
1
DEER PARK TOTAL RETURN CREDIT FUND |
SCHEDULE OF INVESTMENTS (Continued) |
September 30, 2024 |
Principal | Coupon | |||||||||||||
Amount ($) | Spread | Rate (%) | Maturity | Fair Value | ||||||||||
NON-AGENCY ASSET BACKED SECURITIES - 100.1% (Continued) | ||||||||||||||
COLLATERALIZED MORTGAGE OBLIGATIONS - 37.5% (Continued) | ||||||||||||||
385,353 | Alternative Loan Trust 2005-65CB Series 2005-65CB 1A5(c) | TSFR1M + 0.864% | 5.5000 | 01/25/36 | $ | 233,025 | ||||||||
1,573,975 | Alternative Loan Trust 2006-32CB Series 2006-32CB A8(a),(c) | TSFR1M + 5.156% | 0.3010 | 11/25/36 | 151,863 | |||||||||
462,822 | Alternative Loan Trust 2006-36T2 Series 2006-36T2 1A9(c) | TSFR1M + 1.014% | 5.8690 | 12/25/36 | 157,123 | |||||||||
154,835 | Alternative Loan Trust 2006-HY10 Series 2006-HY10 2A1(b) | 5.3910 | 05/25/36 | 138,900 | ||||||||||
294,588 | Alternative Loan Trust 2006-J3 Series 2006-J3 2A1 | 4.7500 | 12/29/24 | 245,174 | ||||||||||
130,321 | Alternative Loan Trust 2006-J5 Series 2006-J5 1A4 | 6.5000 | 09/25/36 | 66,721 | ||||||||||
20,732,222 | Alternative Loan Trust 2006-OA10 Series 2006-OA10 XBI(a),(d), (j) | 2.8240 | 08/25/46 | 199,707 | ||||||||||
4,916,799 | Alternative Loan Trust 2006-OA10 Series 2006-OA10 XAD(a),(d), (j) | 2.3130 | 08/25/46 | 37,985 | ||||||||||
957,908 | Alternative Loan Trust 2006-OA11 Series 2006-OA11 A1B(c) | TSFR1M + 0.494% | 5.3490 | 09/25/46 | 942,207 | |||||||||
12,297,156 | Alternative Loan Trust 2006-OA14 Series 2006-OA14 X2(a),(b), (j) | 0.0001 | 11/25/46 | 6,970 | ||||||||||
5,427,053 | Alternative Loan Trust 2006-OA17 Series 2006-OA17 2X(a),(b) | 1.0520 | 12/20/46 | 393,453 | ||||||||||
33,860,977 | Alternative Loan Trust 2006-OA2 Series 2006-OA2 X1P(a),(b) | 0.1770 | 05/20/46 | 259,375 | ||||||||||
27,900,000 | Alternative Loan Trust 2006-OC6 Series 2006-OC6 2A2A(c), (j) | TSFR1M + 0.434% | 0.0001 | 07/25/36 | 112,078 | |||||||||
143,660 | Alternative Loan Trust Resecuritization 2006-22R Series 2006-22R 2A2 | 6.2500 | 05/25/36 | 81,300 | ||||||||||
1,167,653 | American Home Mortgage Assets Trust 2005-1 Series 2005-1 3A22(c) | TSFR1M + 0.774% | 5.6290 | 11/25/35 | 1,054,220 | |||||||||
171,795 | American Home Mortgage Assets Trust 2006-2 Series 2006-2 1A1(c) | 12MTA + 0.960% | 6.0830 | 09/25/46 | 158,261 | |||||||||
130,677 | American Home Mortgage Assets Trust 2007-5 Series 2007-5 A1(c) | TSFR1M + 0.494% | 5.3490 | 06/25/47 | 113,498 | |||||||||
2,322,947 | American Home Mortgage Investment Trust 2005-4 Series 2005-4 1A2(c) | TSFR1M + 0.874% | 5.7290 | 11/25/45 | 2,166,934 | |||||||||
479,742 | American Home Mortgage Investment Trust 2006-3 Series 2006-3 11A2(c) | TSFR1M + 0.574% | 5.4290 | 12/25/46 | 454,802 | |||||||||
739,145 | Banc of America Alternative Loan Trust 2006-5 Series 2006-5 CBIO(a) | 6.0000 | 06/25/46 | 133,504 | ||||||||||
1,327,426 | Banc of America Alternative Loan Trust 2006-6 Series 2006-6 CBIO(a) | 6.0000 | 07/25/46 | 165,278 | ||||||||||
153,852 | Banc of America Alternative Loan Trust 2006-8 Series 2006-8 1A5(a),(c) | TSFR1M + 772.262% | 6.0000 | 11/25/36 | 27,766 | |||||||||
317,466 | Banc of America Alternative Loan Trust 2006-8 Series 2006-8 XIO(a) | 6.0000 | 11/25/46 | 64,689 | ||||||||||
3,001,182 | Banc of America Funding 2005-C Trust Series 2005-C M2(c) | TSFR1M + 0.764% | 5.7250 | 05/20/35 | 2,251,933 | |||||||||
48,827 | Banc of America Funding 2005-F Trust Series 2005-F 1A1(c) | TSFR1M + 0.734% | 5.6950 | 09/20/35 | 36,132 | |||||||||
1,341,711 | Banc of America Funding 2006-D Trust Series 2006-D 1A2(c) | TSFR1M + 0.674% | 5.6350 | 05/20/36 | 353,079 | |||||||||
451,980 | Banc of America Mortgage 2007-1 Trust Series 2007-1 2IO(a) | 6.0000 | 01/25/37 | 65,310 | ||||||||||
565,168 | BCAP, LLC 2008-RR3 Trust Series 2008-RR3 A1B(b),(e) | 6.6970 | 10/25/36 | 170,778 | ||||||||||
1,680,724 | BCAP, LLC 2009-RR4 Trust Series 2009-RR4 1A2(b),(e) | 1.7030 | 06/26/37 | 421,250 | ||||||||||
677,106 | Bear Stearns ALT-A Trust 2003-5 Series 2003-5 M(b) | 6.1080 | 12/25/33 | 624,321 | ||||||||||
226,395 | Bear Stearns ALT-A Trust 2003-6 Series 2003-6 B1(b) | 5.5680 | 01/25/34 | 137,758 | ||||||||||
212,926 | Bear Stearns ALT-A Trust 2005-7 Series 2005-7 25A1(b) | 5.7160 | 09/25/35 | 77,451 | ||||||||||
362,956 | Bear Stearns ALT-A Trust 2007-2 Series 2007-2 1A1(c) | TSFR1M + 0.454% | 5.3090 | 04/25/37 | 319,733 | |||||||||
169,103 | Bear Stearns ARM Trust 2004-6 Series 2004-6 2A2(b) | 4.1380 | 09/25/34 | 150,168 | ||||||||||
See accompanying notes to financial statements.
2
DEER PARK TOTAL RETURN CREDIT FUND |
SCHEDULE OF INVESTMENTS (Continued) |
September 30, 2024 |
Principal | Coupon | |||||||||||||
Amount ($) | Spread | Rate (%) | Maturity | Fair Value | ||||||||||
NON-AGENCY ASSET BACKED SECURITIES - 100.1% (Continued) | ||||||||||||||
COLLATERALIZED MORTGAGE OBLIGATIONS - 37.5% (Continued) | ||||||||||||||
34,469 | Bear Stearns ARM Trust 2004-7 Series 2004-7 1A1(b), (j) | 0.0001 | 10/25/34 | $ | 33,317 | |||||||||
262,348 | Bear Stearns ARM Trust 2005-12 Series 2005-12 23A1(b) | 4.7980 | 02/25/36 | 241,283 | ||||||||||
67,267 | Bear Stearns ARM Trust 2007-4 Series 2007-4 22A1(b) | 4.4340 | 06/25/47 | 61,205 | ||||||||||
28,268 | Bear Stearns Asset Backed Securities I Trust Series 2004-AC5 A2(c) | TSFR1M + 0.514% | 5.3690 | 10/25/34 | 24,504 | |||||||||
195,870 | Bear Stearns Asset Backed Securities Trust Series 2003-AC4 M1(d) | 5.6580 | 09/25/33 | 173,500 | ||||||||||
31,519 | Bear Stearns Asset Backed Securities Trust Series 2003-AC5 B(c) | TSFR1M + 4.989% | 9.8440 | 10/25/33 | 46,075 | |||||||||
32,756 | Bear Stearns Asset Backed Securities Trust Series 2003-AC6 M2(c) | TSFR1M + 2.764% | 7.6190 | 11/25/33 | 22,711 | |||||||||
1,517,600 | Bear Stearns Mortgage Funding Trust 2006-AR1 Series 2006-AR1 2A2(c) | TSFR1M + 0.634% | 5.4890 | 08/25/36 | 1,790,596 | |||||||||
292,161 | Bear Stearns Mortgage Funding Trust 2006-AR5 Series 2006-AR5 1A1(c) | TSFR1M + 0.274% | 5.1290 | 12/25/46 | 262,301 | |||||||||
2,446,626 | Bear Stearns Mortgage Funding Trust 2006-AR5 Series 2006-AR5 1A2(c) (i) | TSFR1M + 0.324% | 5.1790 | 12/25/46 | 2,630,589 | |||||||||
2,349,984 | Bear Stearns Mortgage Funding Trust 2007-AR1 Series 2007-AR1 1A2(c) | TSFR1M + 0.324% | 5.1790 | 01/25/37 | 2,433,213 | |||||||||
1,781,084 | Bear Stearns Mortgage Funding Trust 2007-AR3 Series 2007-AR3 1A2(c) | TSFR1M + 0.294% | 5.1490 | 03/25/37 | 1,763,273 | |||||||||
1,534,650 | Bear Stearns Mortgage Funding Trust 2007-AR3 Series 2007-AR3 21A2(c) (i) | TSFR1M + 0.494% | 5.3490 | 04/25/37 | 1,560,946 | |||||||||
18,489 | Bear Stearns Mortgage Funding Trust 2007-SL1 Series 2007-SL1 1A(c) | TSFR1M + 0.434% | 5.2890 | 03/25/37 | 20,857 | |||||||||
357,113 | Chase Mortgage Finance Trust Series 2005-S3 Series 2005-S3 A10 | 5.5000 | 11/25/35 | 262,163 | ||||||||||
21,528 | Chase Mortgage Finance Trust Series 2007-A1 Series 2007-A1 5A2(b) | 6.7150 | 02/25/37 | 20,165 | ||||||||||
15,976 | Chase Mortgage Finance Trust Series 2007-A1 Series 2007-A1 7A1(b) | 7.6120 | 02/25/37 | 16,279 | ||||||||||
521,898 | ChaseFlex Trust Multi-Class Mortgage Pass-Through Series 2007-M1 2AV2(c) | TSFR1M + 0.574% | 4.1220 | 08/25/37 | 431,917 | |||||||||
318,248 | Chevy Chase Funding, LLC Mortgage-Backed Series 2003-4A B1(b),(e) | 5.9730 | 10/25/34 | 298,755 | ||||||||||
32,519 | Chevy Chase Funding, LLC Mortgage-Backed Series 2004-2A A2(c),(e) | TSFR1M + 0.434% | 5.2890 | 05/25/35 | 32,314 | |||||||||
465,128 | Chevy Chase Funding, LLC Mortgage-Backed Series 2004-4A B1(b),(e) | 4.6330 | 10/25/35 | 358,945 | ||||||||||
420,168 | Chevy Chase Funding, LLC Mortgage-Backed Series 2007-2A A2(c),(e) | TSFR1M + 0.294% | 5.1490 | 05/25/48 | 275,246 | |||||||||
484,506 | CHL Mortgage Pass-Through Trust 2003-48 Series 2003-48 B1(b) | 7.3750 | 10/25/33 | 23,821 | ||||||||||
214,980 | CHL Mortgage Pass-Through Trust 2003-58 Series 2003-58 M(b) | 6.3730 | 02/19/34 | 196,618 | ||||||||||
25,526 | CHL Mortgage Pass-Through Trust 2004-25 Series 2004-25 1A2(c) | TSFR1M + 0.894% | 5.7490 | 02/25/35 | 20,793 | |||||||||
4,818,493 | CHL Mortgage Pass-Through Trust 2004-29 Series 2004-29 2X(a),(b) | 0.0001 | 02/25/35 | 48 | ||||||||||
37,949 | CHL Mortgage Pass-Through Trust 2005-11 Series 2005-11 3A3(b) | 3.7740 | 04/25/35 | 27,699 | ||||||||||
18,642 | CHL Mortgage Pass-Through Trust 2005-11 Series 2005-11 4A1(c) | TSFR1M + 0.384% | 5.2390 | 04/25/35 | 17,710 | |||||||||
230,416 | CHL Mortgage Pass-Through Trust 2005-11 Series 2005-11 4A2(c) | TSFR1M + 0.434% | 5.2890 | 04/25/35 | 134,370 | |||||||||
211,880 | CHL Mortgage Pass-Through Trust 2005-14 Series 2005-14 A3 | 5.5000 | 07/25/35 | 78,582 | ||||||||||
257,931 | CHL Mortgage Pass-Through Trust 2005-2 Series 2005-2 2A3(c) | TSFR1M + 0.794% | 5.6490 | 03/25/35 | 237,294 | |||||||||
85,479 | CHL Mortgage Pass-Through Trust 2007-HYB2 Series 2007-HYB2 3A1(b) | 4.3380 | 02/25/47 | 72,103 | ||||||||||
259,183 | CHL Mortgage Pass-Through Trust 2007-J3 Series 2007-J3 A9 | 6.0000 | 07/25/37 | 114,860 | ||||||||||
61,306 | Citicorp Mortgage Securities Trust Series 2006-4 Series 2006-4 1A12 | 6.0000 | 08/25/36 | 27,968 | ||||||||||
See accompanying notes to financial statements.
3
DEER PARK TOTAL RETURN CREDIT FUND |
SCHEDULE OF INVESTMENTS (Continued) |
September 30, 2024 |
Principal | Coupon | |||||||||||||
Amount ($) | Spread | Rate (%) | Maturity | Fair Value | ||||||||||
NON-AGENCY ASSET BACKED SECURITIES - 100.1% (Continued) | ||||||||||||||
COLLATERALIZED MORTGAGE OBLIGATIONS - 37.5% (Continued) | ||||||||||||||
32,825 | Citicorp Mortgage Securities Trust Series 2007-7 Series 2007-7 APO(f) | 0.0001 | 08/25/37 | $ | 22,502 | |||||||||
36,269 | Citigroup Mortgage Loan Trust 2004-HYB2 Series 2004-HYB2 1A(b) | 6.9330 | 03/25/34 | 34,905 | ||||||||||
103,197 | Citigroup Mortgage Loan Trust 2005-3 Series 2005-3 2A2B(b) | 6.2460 | 08/25/35 | 92,080 | ||||||||||
54,400 | Citigroup Mortgage Loan Trust 2006-AR1 Series 2006-AR1 2A1(c) | H15T1Y + 2.400% | 7.8600 | 03/25/36 | 53,646 | |||||||||
59,257 | Citigroup Mortgage Loan Trust 2007-10 Series 2007-10 22AA(b) | 4.9720 | 09/25/37 | 52,533 | ||||||||||
35,582 | Citigroup Mortgage Loan Trust 2007-AR8 Series 2007-AR8 2A1A(b) | 5.2410 | 07/25/37 | 31,579 | ||||||||||
19,014 | Citigroup Mortgage Loan Trust, Inc. Series 2004-HYB1 A31(b) | 6.1750 | 02/25/34 | 19,111 | ||||||||||
406,195 | Citigroup Mortgage Loan Trust, Inc. Series 2005-9 1A1(c) | TSFR1M + 0.374% | 5.2290 | 11/25/35 | 350,271 | |||||||||
56,328 | CitiMortgage Alternative Loan Trust Series 2007-A1 Series 2007-A1 1A1 | 6.0000 | 01/25/37 | 50,429 | ||||||||||
2,701,692 | CitiMortgage Alternative Loan Trust Series 2007-A6 Series 2007-A6 1A2(a),(c) | TSFR1M + 5.286% | 0.4310 | 06/25/37 | 206,587 | |||||||||
50,400 | Countrywide Asset-Backed Certificates Series 2005-IM3 A3(c) | TSFR1M + 0.614% | 5.4690 | 03/25/36 | 50,843 | |||||||||
248,493 | Credit Suisse First Boston Mortgage Securities Series 2002-AR21 CB1(b) | 4.5710 | 06/25/32 | 239,791 | ||||||||||
893,136 | Credit Suisse First Boston Mortgage Securities Series 2003-1 DB2(b) | 6.6340 | 02/25/33 | 671,362 | ||||||||||
79,453 | Credit Suisse First Boston Mortgage Securities Series 2003-AR9 CB1(b) | 6.7070 | 03/25/33 | 76,602 | ||||||||||
488,514 | Credit Suisse First Boston Mortgage Securities Series 2004-AR1 6M2(c) | TSFR1M + 2.214% | 7.0690 | 02/25/34 | 535,352 | |||||||||
714,346 | Credit Suisse First Boston Mortgage Securities Series 2004-AR7 CB1(c) | TSFR1M + 1.264% | 6.1190 | 11/25/34 | 669,821 | |||||||||
568,329 | Credit Suisse First Boston Mortgage Securities Series 2005-1 1A4 | 5.5000 | 02/25/35 | 534,232 | ||||||||||
496,238 | CSFB Mortgage-Backed Trust Series 2004-7 Series 2004-7 DB1(b) | 5.9910 | 11/25/34 | 281,171 | ||||||||||
53,720 | Deutsche Alt-A Securities Inc Mortgage Loan Trust Series 2005-5 1A3(b) | 5.5000 | 11/25/35 | 86,422 | ||||||||||
648,917 | Deutsche Alt-A Securities Mortgage Loan Trust Series 2006-AR5 23A | 6.0000 | 10/25/24 | 359,634 | ||||||||||
1,046,003 | Deutsche Alt-A Securities Mortgage Loan Trust Series 2007-OA5 A3(c) | TSFR1M + 0.514% | 5.3690 | 08/25/47 | 787,388 | |||||||||
1,022,550 | Deutsche Mortgage Securities Inc REMIC Trust Series 2008-RS1 4A2(c),(e) | US0001M + 0.250% | 5.2100 | 05/28/37 | 785,698 | |||||||||
10,083 | DSLA Mortgage Loan Trust 2004-AR3 Series 2004-AR3 B2(c) | TSFR1M + 1.764% | 6.7290 | 08/25/35 | 9,150 | |||||||||
190,075 | DSLA Mortgage Loan Trust 2004-AR3 Series 2004-AR3 B3(c) | TSFR1M + 1.989% | 6.9540 | 07/19/44 | 108,907 | |||||||||
32 | DSLA Mortgage Loan Trust 2005-AR1 Series 2005-AR1 2A2(c), (j), (l) | TSFR1M + 0.774% | 5.7390 | 02/19/45 | - | (h) | ||||||||
109,029 | Fannie Mae REMIC Trust 2003-W1 Series 2003-W1 M(b) | 2.4940 | 12/25/42 | 91,986 | ||||||||||
772,939 | Global Mortgage Securitization Ltd. Series 2005-A B1(e) | 5.2500 | 04/25/32 | 741,584 | ||||||||||
26,332,087 | GreenPoint Mortgage Funding Trust Series 2006-AR8(c), (j) | TSFR1M + 0.534% | 0.0001 | 01/25/47 | 169,584 | |||||||||
310,013 | GreenPoint Mortgage Loan Trust 2004-1 Series 2004-1 A(c) | TSFR1M + 1.264% | 6.1190 | 10/25/34 | 245,127 | |||||||||
1,019,223 | GSMPS Mortgage Loan Trust 2003-3 Series 2003-3 B1(b),(e) | 7.3790 | 06/25/43 | 10 | ||||||||||
161,591 | GSR Mortgage Loan Trust 2003-1 Series 2003-1 A11(c) | H15T1Y + 1.750% | 6.7500 | 03/25/33 | 157,687 | |||||||||
155,788 | GSR Mortgage Loan Trust 2003-2F Series 2003-2F 2A5 | 4.7500 | 03/25/32 | 158,281 | ||||||||||
10,455 | GSR Mortgage Loan Trust 2004-7 Series 2004-7 1A2(b) | 5.0960 | 06/25/34 | 10,167 | ||||||||||
1,873,907 | GSR Mortgage Loan Trust 2006-4F Series 2006-4F 4A1(c) | TSFR1M + 0.464% | 5.3190 | 05/25/36 | 322,884 | |||||||||
See accompanying notes to financial statements.
4
DEER PARK TOTAL RETURN CREDIT FUND |
SCHEDULE OF INVESTMENTS (Continued) |
September 30, 2024 |
Principal | Coupon | |||||||||||||
Amount ($) | Spread | Rate (%) | Maturity | Fair Value | ||||||||||
NON-AGENCY ASSET BACKED SECURITIES - 100.1% (Continued) | ||||||||||||||
COLLATERALIZED MORTGAGE OBLIGATIONS - 37.5% (Continued) | ||||||||||||||
1,041,605 | GSR Mortgage Loan Trust 2006-9F Series 2006-9F 6A1(c) | TSFR1M + 0.464% | 5.3190 | 10/25/36 | $ | 73,178 | ||||||||
15,324 | GSR Mortgage Loan Trust 2006-AR2 Series 2006-AR2 1B2(c) | TSFR1M + 0.894% | 5.7490 | 12/25/35 | 4,034 | |||||||||
97,169 | GSR Mortgage Loan Trust 2006-AR2 Series 2006-AR2 2A1(b) | 4.3930 | 04/25/36 | 65,142 | ||||||||||
1,210,322 | GSR Mortgage Loan Trust 2006-OA1 Series 2006-OA1 2A2(c) | TSFR1M + 0.634% | 5.4890 | 08/25/46 | 287,040 | |||||||||
443,355 | HarborView Mortgage Loan Trust 2005-12 Series 2005-12 1A1A(c) | 12MTA + 2.000% | 7.1230 | 10/19/35 | 226,507 | |||||||||
109,973 | HarborView Mortgage Loan Trust 2005-6 Series 2005-6 A1B(c) | TSFR6M + 1.188% | 6.4570 | 07/19/45 | 93,525 | |||||||||
13,607,989 | HarborView Mortgage Loan Trust 2005-8 Series 2005-8 1X(a),(b) | 0.0001 | 09/19/35 | 136 | ||||||||||
10,297,287 | HarborView Mortgage Loan Trust 2006-1 Series 2006-1 X1(a),(b) | 0.0001 | 03/19/36 | 103 | ||||||||||
2,009,651 | HarborView Mortgage Loan Trust 2007-1 Series 2007-1 2A1B(c) | TSFR1M + 0.474% | 5.4390 | 03/19/37 | 2,981,507 | |||||||||
286,369 | HomeBanc Mortgage Trust 2005-1 Series 2005-1 B1(c) | TSFR1M + 1.989% | 2.1580 | 03/25/35 | 172,428 | |||||||||
37,373 | HomeBanc Mortgage Trust 2005-1 Series 2005-1 B2(c) | TSFR1M + 2.064% | 2.1580 | 03/25/35 | 22,503 | |||||||||
273,886 | Impac CMB Trust Series 2004-11 Series 2004-11 2A2(c) | TSFR1M + 0.854% | 5.7090 | 03/25/35 | 247,651 | |||||||||
25,840 | Impac CMB Trust Series 2004-4 Series 2004-4 1M6(c) | TSFR1M + 2.364% | 7.2190 | 09/25/34 | 25,387 | |||||||||
185,760 | Impac CMB Trust Series 2005-2 Series 2005-2 1M1(c) | TSFR1M + 0.759% | 5.6140 | 04/25/35 | 174,244 | |||||||||
317,606 | Impac CMB Trust Series 2005-2 Series 2005-2 1M3(c) | TSFR1M + 0.879% | 5.7340 | 04/25/35 | 295,092 | |||||||||
49,046 | Impac CMB Trust Series 2005-2 Series 2005-2 2M2(c) | TSFR1M + 1.239% | 6.0940 | 04/25/35 | 45,281 | |||||||||
32,698 | Impac CMB Trust Series 2005-2 Series 2005-2 2B(c) | TSFR1M + 2.589% | 7.4440 | 04/25/35 | 31,550 | |||||||||
1,591 | Impac CMB Trust Series 2005-6 Series 2005-6 2B2(c) | TSFR1M + 3.489% | 8.3440 | 10/25/35 | 1,601 | |||||||||
270,406 | Impac Secured Assets CMN Owner Trust Series 2002-2 M1 | 6.5000 | 04/25/33 | 140,396 | ||||||||||
730,621 | Impac Secured Assets CMN Owner Trust Series 2004-1 M2(d) | 5.4310 | 03/25/34 | 389,676 | ||||||||||
1,499,984 | IndyMac IMJA Mortgage Loan Trust 2007-A1 Series 2007-A1 A4 | 6.0000 | 08/25/37 | 601,088 | ||||||||||
1,476,545 | IndyMac IMJA Mortgage Loan Trust 2007-A3 Series 2007-A3 A1 | 6.2500 | 11/25/37 | 637,464 | ||||||||||
72,200 | IndyMac INDA Mortgage Loan Trust 2006-AR3 Series 2006-AR3 1A1(b) | 4.2430 | 12/25/36 | 57,763 | ||||||||||
899,283 | IndyMac INDX Mortgage Loan Trust 2004-AR9 Series 2004-AR9 5M2(c) | TSFR1M + 1.914% | 6.7690 | 11/25/34 | 689,596 | |||||||||
194,907 | IndyMac INDX Mortgage Loan Trust 2005-AR2 Series 2005-AR2 2A1B(c) | TSFR1M + 0.894% | 5.7490 | 02/25/35 | 141,750 | |||||||||
267,979 | IndyMac INDX Mortgage Loan Trust 2005-AR23 Series 2005-AR23 2A1(b) | 4.8650 | 11/25/35 | 214,889 | ||||||||||
190,824 | IndyMac INDX Mortgage Loan Trust 2005-AR4 Series 2005-AR4 2A1A(c) | TSFR1M + 0.674% | 5.5290 | 03/25/35 | 188,117 | |||||||||
209,130 | IndyMac INDX Mortgage Loan Trust 2006-AR21 Series 2006-AR21 A1(c) | TSFR1M + 0.354% | 5.2090 | 08/25/36 | 192,303 | |||||||||
36,012 | IndyMac INDX Mortgage Loan Trust 2006-AR5 Series 2006-AR5 2A1(b) | 3.6410 | 05/25/36 | 34,491 | ||||||||||
1,228,534 | IndyMac INDX Mortgage Loan Trust 2007-FLX3 Series 2007-FLX3 A2(c) | TSFR1M + 0.654% | 5.5090 | 06/25/37 | 1,355,179 | |||||||||
344,163 | JP Morgan Alternative Loan Trust Series 2006-A2 5A1(b) | 4.4180 | 05/25/36 | 197,995 | ||||||||||
957,411 | JP Morgan Mortgage Trust 2005-A1 Series 2005-A1 IB2(b) | 6.1070 | 02/25/35 | 962,206 | ||||||||||
52,568 | JP Morgan Mortgage Trust 2006-A6 Series 2006-A6 3A2(b) | 5.0740 | 10/25/36 | 30,353 | ||||||||||
118,347 | JP Morgan Mortgage Trust 2006-A7 Series 2006-A7 2A2(b) | 4.4450 | 01/25/37 | 90,841 | ||||||||||
See accompanying notes to financial statements.
5
DEER PARK TOTAL RETURN CREDIT FUND |
SCHEDULE OF INVESTMENTS (Continued) |
September 30, 2024 |
Principal | Coupon | |||||||||||||
Amount ($) | Spread | Rate (%) | Maturity | Fair Value | ||||||||||
NON-AGENCY ASSET BACKED SECURITIES - 100.1% (Continued) | ||||||||||||||
COLLATERALIZED MORTGAGE OBLIGATIONS - 37.5% (Continued) | ||||||||||||||
129,293 | JP Morgan Mortgage Trust 2006-S3 Series 2006-S3 1A12 | 6.5000 | 08/25/36 | $ | 42,257 | |||||||||
36,397 | Lehman Mortgage Trust 2005-3 Series 2005-3 2A7 | 6.0000 | 01/25/36 | 30,409 | ||||||||||
3,085,906 | Lehman XS Trust Series 2006-18N Series 18N A5A(c), (j) | TSFR1M + 0.454% | 0.0001 | 12/25/36 | 28,207 | |||||||||
604,480 | Lehman XS Trust Series 2007-12N Series 2007-12N 1A3A(c) | TSFR1M + 0.514% | 5.3690 | 07/25/47 | 580,010 | |||||||||
112,780 | Lehman XS Trust Series 2007-16N Series 2007-16N 2A2(c) | TSFR1M + 1.814% | 6.6690 | 09/25/47 | 101,835 | |||||||||
691,020 | Lehman XS Trust Series 2007-7N Series 2007-7N 1A2(c) | TSFR1M + 0.594% | 5.4490 | 06/25/47 | 681,840 | |||||||||
436,304 | MASTR Alternative Loan Trust 2006-2 Series 2006-2 2A3(c) | TSFR1M + 0.464% | 5.3190 | 03/25/36 | 42,192 | |||||||||
283,597 | MASTR Alternative Loan Trust 2006-2 Series 2006-2 2A1(c) | TSFR1M + 0.514% | 5.3690 | 03/25/36 | 27,766 | |||||||||
336,536 | MASTR Asset Securitization Trust 2004-1 Series 2004-1 B1(b) | 5.4930 | 02/25/34 | 276,554 | ||||||||||
40,850 | MASTR Asset Securitization Trust 2004-3 Series 2004-3 4A11 | 5.5000 | 03/25/34 | 279 | ||||||||||
408,358 | Mellon Residential Funding Mortgage Pass Through Series 1999-TBC3 A2(b) | 6.1340 | 10/20/29 | 416,525 | ||||||||||
498,013 | Merrill Lynch Alternative Note Asset Trust Series 2007-OAR4 A1(c) | TSFR1M + 0.614% | 5.4690 | 08/25/37 | 425,356 | |||||||||
33,667 | Merrill Lynch Mortgage Investors Trust MLMI Series 2003-A1 M2(b) | 6.0880 | 12/25/32 | 33,414 | ||||||||||
3,558,443 | Merrill Lynch Mortgage Investors Trust Series 2005-A6 M2(c) | TSFR1M + 1.089% | 5.9440 | 08/25/35 | 3,072,846 | |||||||||
2,440,231 | Merrill Lynch Mortgage Investors Trust Series MLCC Series 2003-G XA2(a),(b) | 0.1660 | 01/25/29 | 15,853 | ||||||||||
270,963 | Merrill Lynch Mortgage Investors Trust Series MLCC Series 2007-3 M1(b) | 4.3490 | 09/25/37 | 106,230 | ||||||||||
21,453 | Merrill Lynch Mortgage Investors Trust Series MLMI Series 2004-A1 M1(b) | 6.2320 | 02/25/34 | 14,294 | ||||||||||
346,793 | Morgan Stanley Mortgage Loan Trust 2004-11AR Series 2004-11AR 1B1(c) | TSFR1M + 0.714% | 5.5690 | 01/25/35 | 284,747 | |||||||||
31,804 | MortgageIT Trust 2005-2 Series 2005-2 1M2(c) | TSFR1M + 0.924% | 5.7790 | 05/25/35 | 31,397 | |||||||||
19,999 | MortgageIT Trust 2005-2 Series 2005-2 2M2(c) | TSFR1M + 1.764% | 6.9650 | 05/25/35 | 18,524 | |||||||||
122,555 | Nomura Asset Acceptance Corp Alternative Loan Series 2004-AR1 5M1(c) | TSFR1M + 1.214% | 6.0690 | 08/25/34 | 134,456 | |||||||||
208,108 | Nomura Asset Acceptance Corp Alternative Loan Series 2006-AF1 2A(b) | 5.2520 | 06/25/36 | 151,906 | ||||||||||
3,967,565 | OPTONE 68402SAC3 DEL TR 2016-1 Series 2016-1A SAC3(a),(b),(e) | 20.1410 | 02/26/38 | 2,297,568 | ||||||||||
1,902 | RALI Series 2003-QS9 Trust Series 2003-QS9 A2(c), (j) | TSFR1M + 0.564% | 5.4190 | 05/25/30 | 1,331 | |||||||||
3,187,822 | RALI Series 2005-QO1 Trust Series 2005-QO1 A3(c) | TSFR1M + 0.494% | 5.3490 | 08/25/35 | 1,348,289 | |||||||||
159,989 | RALI Series 2005-QS7 Trust Series 2005-QS7 CB | 5.5000 | 06/25/35 | 144,871 | ||||||||||
249,983 | RALI Series 2006-QO8 Trust Series 2006-QO8 1A3A(c) | TSFR1M + 0.514% | 5.3690 | 10/25/46 | 237,365 | |||||||||
29,687,781 | RALI Series 2006-QS12 Trust Series 2006-QS12 AV(a),(b), (j) | 0.4650 | 09/25/36 | 362,325 | ||||||||||
245,334 | RALI Series 2006-QS16 Trust Series 2006-QS16 A10 | 6.0000 | 11/25/36 | 195,007 | ||||||||||
125,431 | RALI Series 2006-QS7 Trust Series 2006-QS7 A4(c) | TSFR1M + 0.514% | 5.3690 | 06/25/36 | 88,412 | |||||||||
792,514 | RALI Series 2007-QH3 Trust Series 2007-QH3 A2(c) | TSFR1M + 0.534% | 5.3890 | 04/25/37 | 1,627,424 | |||||||||
25,999 | RALI Series 2007-QH5 Trust Series 2007-QH5 AI2(c) | TSFR1M + 0.614% | 5.4690 | 06/25/37 | 20,922 | |||||||||
578,857 | RALI Series 2007-QH7 Trust Series 2007-QH7 1A2(c) | TSFR1M + 0.654% | 5.5090 | 08/25/37 | 351,591 | |||||||||
6,258 | RAMP Series 2004-SL1 Trust Series 2004-SL1 MI6(c) | TSFR1M + 2.014% | 7.8190 | 10/25/31 | 5,978 | |||||||||
See accompanying notes to financial statements.
6
DEER PARK TOTAL RETURN CREDIT FUND |
SCHEDULE OF INVESTMENTS (Continued) |
September 30, 2024 |
Principal | Coupon | |||||||||||||
Amount ($) | Spread | Rate (%) | Maturity | Fair Value | ||||||||||
NON-AGENCY ASSET BACKED SECURITIES - 100.1% (Continued) | ||||||||||||||
COLLATERALIZED MORTGAGE OBLIGATIONS - 37.5% (Continued) | ||||||||||||||
6,968,245 | Reperforming Loan REMIC Trust 2005-R1 Series 2005-R1 1AS(a),(b),(e) | 0.8210 | 03/25/35 | $ | 391,988 | |||||||||
8,260,774 | Reperforming Loan REMIC Trust 2005-R2 Series 2005-R2 1AS(a),(b),(e) | 0.4450 | 06/25/35 | 426,154 | ||||||||||
7,688,950 | Reperforming Loan REMIC Trust 2006-R1 Series 2006-R1 AS(a),(b), (j) | 0.4000 | 01/25/36 | 363,768 | ||||||||||
13,287,735 | Residential Asset Securitization Trust 2005-A11CB Series 2005-A11 1AX(a),(b), (j) | 0.3500 | 10/25/35 | 149,506 | ||||||||||
265,324 | Residential Asset Securitization Trust 2005-A16 Series 2005-A16 A3 | 6.0000 | 02/25/36 | 121,520 | ||||||||||
2,074,542 | Residential Asset Securitization Trust 2007-A9 Series 2007-A9 AX(a),(b) | 7.0000 | 09/25/37 | 584,618 | ||||||||||
145,439 | SACO I, Inc. Series 1999-3 1B1(b),(e), (j) | 4.8900 | 04/25/39 | 143,198 | ||||||||||
61,986 | Sequoia Mortgage Trust 9 Series 9 B1(c) | TSFR1M + 1.239% | 6.2000 | 09/20/32 | 52,796 | |||||||||
1,066,010 | Structured Asset Mortgage Investments II Trust Series 2005-AR5 X2(a),(b) | 0.6460 | 07/19/35 | 17,051 | ||||||||||
155,284 | Structured Asset Mortgage Investments II Trust Series 2006-AR3 11A1(c) | TSFR1M + 0.534% | 5.3890 | 04/25/36 | 138,103 | |||||||||
2,750,606 | Structured Asset Mortgage Investments II Trust Series 2006-AR3 12A3(c) | TSFR1M + 0.654% | 5.5090 | 05/25/36 | 2,088,965 | |||||||||
31,818,760 | Structured Asset Mortgage Investments II Trust Series 2006-AR7 X(a) | 0.9000 | 08/25/36 | 890,178 | ||||||||||
1,426 | Structured Asset Mortgage Investments II Trust Series AR7 A10(c), (j) | TSFR1M + 0.514% | 5.3690 | 08/25/36 | 2,369 | |||||||||
29,555,721 | Structured Asset Mortgage Investments II Trust Series 2007-AR6 X2(a), (j) | 0.5000 | 08/25/47 | 628,133 | ||||||||||
2,433,144 | Structured Asset Mortgage Investments II Trust Series AR6 A2(c) | 12MTA + 1.730% | 6.8530 | 08/25/47 | 2,863,963 | |||||||||
237,018 | Structured Asset Securities Corp Assistance Loan Series 2003-AL1 B1(e) | 3.3560 | 04/25/31 | 202,198 | ||||||||||
164,382 | Structured Asset Securities Corp Mortgage Series 2003-9A B1II(b) | 6.6980 | 03/25/33 | 153,166 | ||||||||||
431,733 | Structured Asset Securities Corporation Series 2005-RF4 B1(b),(e) | 4.3590 | 07/25/35 | 285,239 | ||||||||||
446,828 | SunTrust Alternative Loan Trust 2006-1F Series 2006-1F 1A4 | 6.0000 | 04/25/36 | 166,663 | ||||||||||
21,472,257 | WaMu Mortgage Pass-Through Certificates Series 2005-AR15 X(a),(b), (j) | 0.0001 | 11/25/45 | 129,083 | ||||||||||
475,773 | WaMu Mortgage Pass-Through Certificates Series 2006-AR4 2A1A(c) | 12MTA + 1.048% | 4.9400 | 05/25/46 | 410,880 | |||||||||
346,541 | Washington Mutual Mortgage Pass-Through Series 2006-5 1A2 | 6.0000 | 07/25/36 | 271,872 | ||||||||||
1,068,318 | Washington Mutual Mortgage Pass-Through Series 2007-1 1A3(c) | TSFR1M + 0.484% | 5.3390 | 02/25/37 | 666,346 | |||||||||
306,033 | Washington Mutual Mortgage Pass-Through Series 2007-OA1 1A(c) | 12MTA + 0.710% | 5.8330 | 12/25/46 | 258,360 | |||||||||
72,088,321 | ||||||||||||||
HOME EQUITY - 15.7% | ||||||||||||||
176,034 | ABFC 2004-OPT1 Trust Series 2004-OPT1 M6(c) | TSFR1M + 5.364% | 10.2190 | 12/25/32 | 175,785 | |||||||||
192,716 | ABFC 2004-OPT3 Trust Series 2004-OPT3 M1(c) | TSFR1M + 0.864% | 5.7190 | 09/25/33 | 192,587 | |||||||||
481,733 | ABFC 2004-OPT4 Trust Series 2004-OPT4 M3(c) | TSFR1M + 2.289% | 7.1440 | 08/25/33 | 464,234 | |||||||||
114,000 | Accredited Mortgage Loan Trust 2005-4 Series 2005-4 M3(c) | TSFR1M + 0.574% | 5.4290 | 12/25/35 | 89,859 | |||||||||
338,700 | ACE Securities Corp Home Equity Loan Trust Series 2003-FM1 M6(c) | TSFR1M + 5.364% | 10.2190 | 11/25/32 | 296,489 | |||||||||
135,542 | ACE Securities Corp Home Equity Loan Trust Series 2003-NC1 M4(c) | TSFR1M + 5.364% | 10.2190 | 07/25/33 | 116,730 | |||||||||
21,606 | ACE Securities Corp Home Equity Loan Trust Series 2004-OP1 M2(c) | TSFR1M + 1.689% | 6.5440 | 04/25/34 | 19,587 | |||||||||
80,583 | ACE Securities Corp Home Equity Loan Trust Series 2004-OP1 M4(c) | TSFR1M + 3.114% | 7.9690 | 04/25/34 | 69,113 | |||||||||
See accompanying notes to financial statements.
7
DEER PARK TOTAL RETURN CREDIT FUND |
SCHEDULE OF INVESTMENTS (Continued) |
September 30, 2024 |
Principal | Coupon | |||||||||||||
Amount ($) | Spread | Rate (%) | Maturity | Fair Value | ||||||||||
NON-AGENCY ASSET BACKED SECURITIES - 100.1% (Continued) | ||||||||||||||
HOME EQUITY - 15.7% (Continued) | ||||||||||||||
245,351 | ACE Securities Corp Home Equity Loan Trust Series 2004-OP1 M5(c) | TSFR1M + 3.489% | 8.3440 | 04/25/34 | $ | 205,759 | ||||||||
372,476 | Aegis Asset Backed Securities Trust Mortgage Series 2004-1 M3(c) | TSFR1M + 2.444% | 7.2990 | 04/25/34 | 194,821 | |||||||||
126,396 | Aegis Asset Backed Securities Trust Mortgage Series 2004-1 B1(c), (j) | TSFR1M + 2.894% | 7.7490 | 04/25/34 | 802 | |||||||||
578,873 | AFC Home Equity Loan Trust Series 1999-2 1A(c) | TSFR1M + 0.924% | 5.7790 | 06/25/29 | 458,376 | |||||||||
6,850,000 | Ameriquest Mortgage Securities Asset-Backed(c), (j), (l) | US0001M + 3.045% | 3.1290 | 05/25/33 | 381 | |||||||||
199,253 | Argent Securities Inc Asset-Backed Pass-Through Series 2003-W10 M3(c) | TSFR1M + 2.889% | 3.5390 | 01/25/34 | 179,554 | |||||||||
278,324 | Argent Securities Inc Asset-Backed Pass-Through Series 2006-M2 A2C(c) | TSFR1M + 0.264% | 5.1190 | 09/25/36 | 91,366 | |||||||||
41,668 | Asset Backed Securities Corp Home Equity Loan Series 2004-HE3 M6(c) | TSFR1M + 4.239% | 9.0940 | 06/25/34 | 54,663 | |||||||||
312,177 | Asset Backed Securities Corp Home Equity Loan Series 2004-HE9 M2(c) | TSFR1M + 1.914% | 6.7690 | 12/25/34 | 260,645 | |||||||||
791,150 | Asset Backed Securities Corp Home Equity Loan Series 2005-HE2 M5(c) | TSFR1M + 1.989% | 6.8440 | 02/25/35 | 810,760 | |||||||||
2,430,000 | Bayview Financial Mortgage Pass-Through Trust Series 2005-C B2(c) | TSFR1M + 2.139% | 6.3100 | 06/28/44 | 2,190,744 | |||||||||
328,865 | Bear Stearns Asset Backed Securities I Trust Series 2004-FR2 M6(c) | TSFR1M + 2.964% | 5.0930 | 06/25/34 | 314,798 | |||||||||
112,763 | Bear Stearns Asset Backed Securities I Trust Series 2004-HE6 M5(c) | TSFR1M + 4.239% | 5.3730 | 08/25/34 | 113,715 | |||||||||
182,516 | Bear Stearns Asset Backed Securities I Trust Series 2004-HE7 M6(c) | TSFR1M + 5.739% | 10.5940 | 08/25/34 | 176,530 | |||||||||
912,695 | Bear Stearns Asset Backed Securities I Trust Series 2004-FR3 M5(c) | TSFR1M + 2.964% | 5.6580 | 09/25/34 | 982,301 | |||||||||
618,958 | Bear Stearns Asset Backed Securities I Trust Series 2004-HE8 M4(c) | TSFR1M + 2.739% | 7.5940 | 09/25/34 | 703,846 | |||||||||
376,533 | Bear Stearns Asset Backed Securities I Trust Series 2004-HE9 M4(c) | TSFR1M + 2.739% | 5.6820 | 11/25/34 | 415,255 | |||||||||
188,378 | Bear Stearns Asset Backed Securities I Trust Series 2004-HE10 M5(c) | TSFR1M + 2.814% | 6.0170 | 12/25/34 | 212,231 | |||||||||
140,549 | Bear Stearns Asset Backed Securities Trust Series 1999-2 MF1(d) | 8.2200 | 10/25/29 | 191,375 | ||||||||||
18,953 | Bear Stearns Asset Backed Securities Trust Series 1999-2 AF2(d) | 8.4100 | 10/25/29 | 19,081 | ||||||||||
86,246 | Bear Stearns Asset Backed Securities Trust Series 2003-HE1 M4(c) | TSFR1M + 2.964% | 5.7910 | 01/25/34 | 85,383 | |||||||||
73,148 | Bear Stearns Asset Backed Securities Trust Series 2003-HE1 M5(c) | TSFR1M + 3.489% | 5.7910 | 01/25/34 | 86,403 | |||||||||
112,358 | Bear Stearns Asset Backed Securities Trust Series 2004-HE1 M6(c) | TSFR1M + 6.114% | 5.9240 | 02/25/34 | 130,570 | |||||||||
9,927 | Bear Stearns Asset Backed Securities Trust Series 2004-HE2 M4(c) | TSFR1M + 2.739% | 5.4710 | 03/25/34 | 10,447 | |||||||||
514,705 | Bear Stearns Asset Backed Securities Trust Series 2004-HE2 M6(c) | TSFR1M + 4.989% | 5.4710 | 03/25/34 | 498,746 | |||||||||
60,711 | Bear Stearns Asset Backed Securities Trust Series 2004-HE5 M2(c) | TSFR1M + 1.989% | 6.8440 | 07/25/34 | 55,256 | |||||||||
51,739 | Bear Stearns Asset Backed Securities Trust Series 2004-HE5 M6(c) | TSFR1M + 5.739% | 10.5940 | 07/25/34 | 46,750 | |||||||||
255,070 | Centex Home Equity Loan Trust 2001-b Series 2001-B A5(d) | 7.3300 | 07/25/32 | 190,824 | ||||||||||
48,684 | Centex Home Equity Loan Trust 2003-A Series 2003-A M2(c) | TSFR1M + 1.844% | 6.6990 | 03/25/33 | 47,878 | |||||||||
658,373 | Centex Home Equity Loan Trust 2004-B Series 2004-B M5(c) | TSFR1M + 1.689% | 6.5440 | 03/25/34 | 629,026 | |||||||||
24,936 | Centex Home Equity Loan Trust 2004-D Series 2004-D MV2(c) | TSFR1M + 1.149% | 6.0040 | 09/25/34 | 24,263 | |||||||||
113,913 | Citigroup Global Markets Mortgage Securities VII, Series 2002-WMC1 M1(c) | TSFR1M + 1.464% | 6.3190 | 01/25/32 | 113,782 | |||||||||
72,732 | Citigroup Mortgage Loan Trust 2007-AMC2 Series 2007-AMC2 A3A(c) | TSFR1M + 0.194% | 5.0490 | 01/25/37 | 53,425 | |||||||||
310,480 | Citigroup Mortgage Loan Trust 2007-OPX1 Series 2007-OPX1 A4B(d) | 6.3330 | 01/25/37 | 94,357 | ||||||||||
See accompanying notes to financial statements.
8
DEER PARK TOTAL RETURN CREDIT FUND |
SCHEDULE OF INVESTMENTS (Continued) |
September 30, 2024 |
Principal | Coupon | |||||||||||||
Amount ($) | Spread | Rate (%) | Maturity | Fair Value | ||||||||||
NON-AGENCY ASSET BACKED SECURITIES - 100.1% (Continued) | ||||||||||||||
HOME EQUITY - 15.7% (Continued) | ||||||||||||||
4,570,179 | Citigroup Mortgage Loan Trust, Inc. Series 2005-HE4 M5(c) | TSFR1M + 1.089% | 5.9440 | 10/25/35 | $ | 2,414,822 | ||||||||
78,867 | Credit Suisse First Boston Mortgage Securities Series 2002-HE16 M2(c) | TSFR1M + 2.114% | 6.9690 | 10/25/32 | 81,446 | |||||||||
114,483 | Credit Suisse First Boston Mortgage Securities Series 2004-FRE1 B3(c) | TSFR1M + 3.364% | 4.0860 | 04/25/34 | 106,979 | |||||||||
299,625 | CWHEQ Revolving Home Equity Loan Trust Series Series 2005-B 2A(c),(e) | TSFR1M + 0.294% | 5.3910 | 05/15/35 | 299,387 | |||||||||
111,275 | Delta Funding Home Equity Loan Trust 1999-3 Series 1999-3 M1(d) | 8.1000 | 01/15/30 | 76,293 | ||||||||||
652,022 | EMC Mortgage Loan Trust 2002-A Series 2002-AA M2(c),(e) | TSFR1M + 2.664% | 7.5190 | 05/25/39 | 600,880 | |||||||||
441,674 | EquiFirst Mortgage Loan Trust 2004-3 Series 2004-3 M9(c) | TSFR1M + 4.014% | 8.8690 | 12/25/34 | 440,897 | |||||||||
258,864 | GE Capital Mortgage Funding Corp 1999-HE3 Trust Series 1999-HE3 M(b) | 7.7750 | 10/25/29 | 265,453 | ||||||||||
40,861 | GE Capital Mortgage Services Inc 1999-HE2 Trust Series 1999-HE2 B1(b) | 7.9050 | 07/25/29 | 25,730 | ||||||||||
50,152 | GSAA Home Equity Trust 2006-3 Series 2006-3 A1(c) | TSFR1M + 0.274% | 5.1290 | 03/25/36 | 17,387 | |||||||||
135,035 | Home Equity Asset Trust Series 2003-8 M3(c) | TSFR1M + 2.464% | 7.3190 | 04/25/34 | 133,414 | |||||||||
296,287 | Home Equity Asset Trust Series 2003-8 B1(c) | TSFR1M + 2.614% | 7.4690 | 04/25/34 | 289,179 | |||||||||
132,318 | Home Equity Asset Trust Series 2004-3 B1(c) | TSFR1M + 2.714% | 7.5690 | 08/25/34 | 584,778 | |||||||||
173,726 | Home Equity Asset Trust 2002-2 Series 2002-2 M2(c) | TSFR1M + 1.964% | 7.2420 | 06/25/32 | 163,547 | |||||||||
215,407 | Home Equity Asset Trust 2004-6 Series 2004-6 M5(c) | TSFR1M + 1.764% | 6.6190 | 12/25/34 | 216,427 | |||||||||
458,739 | Home Equity Mortgage Loan Asset-Backed Trust Series 2001-C M2(c) | TSFR1M + 2.289% | 7.1440 | 12/25/32 | 453,446 | |||||||||
105,693 | Home Equity Mortgage Loan Asset-Backed Trust Series 2003-A MF1(d) | 4.7550 | 04/25/33 | 167,474 | ||||||||||
344,441 | Home Equity Mortgage Loan Asset-Backed Trust Series 2004-C M5(c) | TSFR1M + 1.689% | 4.5200 | 03/25/35 | 287,351 | |||||||||
293,558 | Home Equity Mortgage Loan Asset-Backed Trust Series 2004-C M6(c) | TSFR1M + 1.989% | 4.5200 | 03/25/35 | 243,857 | |||||||||
453,975 | IMC Home Equity Loan Trust 1998-1 Series 1998-1 M1(d) | 7.5300 | 06/20/29 | 453,442 | ||||||||||
186 | IMC Home Equity Loan Trust 1998-5 Series 1998-5 A6(d) | 6.5600 | 03/15/37 | 186 | ||||||||||
133,609 | Mastr Asset Backed Securities Trust 2004-FRE1 Series 2004-FRE1 M6(c) | TSFR1M + 2.214% | 7.0690 | 07/25/34 | 117,444 | |||||||||
24,381 | Mastr Asset Backed Securities Trust 2004-OPT2 Series 2004-OPT2 M4(c) | TSFR1M + 1.614% | 6.4690 | 09/25/34 | 19,112 | |||||||||
662,362 | Mastr Asset Backed Securities Trust 2004-OPT2 Series 2004-OPT2 M8(c) | TSFR1M + 2.964% | 7.8190 | 09/25/34 | 462,713 | |||||||||
16,601 | Mastr Asset Backed Securities Trust 2005-NC1 Series 2005-NC1 M5(c) | TSFR1M + 1.314% | 6.1690 | 12/25/34 | 18,215 | |||||||||
716,215 | Merrill Lynch Mortgage Investors Trust Series 2004-HE2 B3(c) | TSFR1M + 5.364% | 10.2190 | 08/25/35 | 747,916 | |||||||||
732,187 | Morgan Stanley A.B.S Capital I Inc Trust 2003-NC10 Series 2003-NC10 B2(c) | TSFR1M + 5.739% | 10.5940 | 10/25/33 | 824,860 | |||||||||
420,215 | Morgan Stanley A.B.S Capital I Inc Trust 2003-NC8 Series 2003-NC8 B1(c) | TSFR1M + 5.514% | 10.3690 | 09/25/33 | 416,089 | |||||||||
568,546 | Morgan Stanley A.B.S Capital I Inc Trust 2003-NC8 Series 2003-NC8 B2(c) | TSFR1M + 5.739% | 10.5940 | 09/25/33 | 546,137 | |||||||||
492,840 | Morgan Stanley A.B.S Capital I Inc Trust 2005-HE2 Series 2005-HE2 M5(c) | TSFR1M + 1.134% | 5.9890 | 01/25/35 | 433,260 | |||||||||
249,245 | Morgan Stanley A.B.S Capital I Inc Trust 2007-HE3 Series 2007-HE3 A2A(c) | TSFR1M + 0.174% | 5.0290 | 12/25/36 | 126,255 | |||||||||
1 | New Century Home Equity Loan Trust 2004-1 Series 2004-1 M2(c), (j), (l) | TSFR1M + 2.139% | 6.9940 | 05/25/34 | 1 | |||||||||
734,224 | New Century Home Equity Loan Trust Series 2003-2 Series 2003-2 M2(c) | TSFR1M + 3.114% | 7.9690 | 01/25/33 | 554,509 | |||||||||
174,454 | New Century Home Equity Loan Trust Series 2003-3 Series 2003-3 M6(c) | TSFR1M + 5.739% | 10.5940 | 07/25/33 | 169,811 | |||||||||
See accompanying notes to financial statements.
9
DEER PARK TOTAL RETURN CREDIT FUND |
SCHEDULE OF INVESTMENTS (Continued) |
September 30, 2024 |
Principal | Coupon | |||||||||||||
Amount ($) | Spread | Rate (%) | Maturity | Fair Value | ||||||||||
NON-AGENCY ASSET BACKED SECURITIES - 100.1% (Continued) | ||||||||||||||
HOME EQUITY - 15.7% (Continued) | ||||||||||||||
1,579,466 | New Century Home Equity Loan Trust Series 2003-5 Series 2003-5 B(d),(e) | 4.8810 | 11/25/33 | $ | 1,369,280 | |||||||||
29,202 | New Century Home Equity Loan Trust Series 2003-5 Series 2003-5 M5(d) | 4.8810 | 11/25/33 | 25,953 | ||||||||||
329,739 | NovaStar Mortgage Funding Trust Series 2004-3 Series 2004-3 B1(c) | TSFR1M + 2.889% | 7.7440 | 12/25/34 | 271,856 | |||||||||
220,481 | Option One Mortgage Loan Trust 2004-1 Series 2004-1 M3(c) | TSFR1M + 2.139% | 6.9940 | 01/25/34 | 193,911 | |||||||||
298,286 | Option One Mortgage Loan Trust 2004-1 Series 2004-1 M4(c) | TSFR1M + 2.589% | 7.4440 | 01/25/34 | 261,323 | |||||||||
495,107 | Option One Mortgage Loan Trust 2004-2 Series 2004-2 M4(c) | TSFR1M + 2.814% | 7.6690 | 05/25/34 | 475,890 | |||||||||
354,000 | Provident Bank Home Equity Loan Trust 1998-4 Series 1998-4 A9(c) | TSFR1M + 3.614% | 8.4690 | 01/25/30 | 345,339 | |||||||||
402,079 | Provident Bank Home Equity Loan Trust 1999-3 Series 1999-3 A3(c) | TSFR1M + 0.894% | 5.3590 | 01/25/31 | 345,840 | |||||||||
156,993 | Provident Bank Home Equity Loan Trust 1999-3 Series 1999-3 A2(c) | TSFR1M + 0.954% | 5.3890 | 01/25/31 | 138,628 | |||||||||
80,188 | RASC Series 2003-KS4 Trust Series 2003-KS4 AIII(c) | TSFR1M + 0.404% | 5.2590 | 06/25/33 | 80,185 | |||||||||
373,886 | Renaissance Home Equity Loan Trust 2002-3 Series 2002-3 B(c) | TSFR1M + 5.364% | 10.2190 | 12/25/32 | 235,347 | |||||||||
284,887 | Renaissance Home Equity Loan Trust 2003-2 Series 2003-2 M2A(c) | TSFR1M + 3.114% | 3.8380 | 08/25/33 | 244,287 | |||||||||
30,746 | Securitized Asset Backed Receivables, LLC Trust Series 2004-NC1 B2(c) | TSFR1M + 3.114% | 7.9690 | 02/25/34 | 32,006 | |||||||||
213,747 | Soundview Home Loan Trust 2007-OPT2 Series 2007-OPT2 2A3(c) | TSFR1M + 0.294% | 5.1490 | 07/25/37 | 194,275 | |||||||||
512,514 | Specialty Underwriting & Residential Finance Trust Series 2004-BC1 B1(c) | TSFR1M + 2.664% | 7.5190 | 02/25/35 | 575,357 | |||||||||
14,757,000 | Structured Asset Securities Corp 2005-S1(c), (j) | US0001M + 1.050% | 0.0001 | 03/25/35 | 204,120 | |||||||||
12,335 | Structured Asset Securities Corp Mortgage Pass Series 2001-SB1 A5 | 3.3750 | 08/25/31 | 10,224 | ||||||||||
25,458 | Structured Asset Securities Corp Pass-Through Series 2002-AL1 A2 | 3.4500 | 02/25/32 | 22,224 | ||||||||||
30,610 | Terwin Mortgage Trust 2003-7SL Series 2003-7SL B3(b),(e) | 8.0000 | 12/25/33 | 30,020 | ||||||||||
470,312 | Terwin Mortgage Trust 2004-18SL Series 2004-18SL 1B4(b),(e) | 8.0000 | 10/25/34 | 456,319 | ||||||||||
3,000,000 | Terwin Mortgage Trust 2006-HF-1 Series 2006-HF1 M1(b),(e), (j) | 0.0001 | 02/25/37 | 209,791 | ||||||||||
177,562 | Terwin Mortgage Trust Series TMTS 2003-2HE Series 2003-2HE B(b) | 6.0000 | 07/25/34 | 194,816 | ||||||||||
12,779 | Terwin Mortgage Trust Series TMTS 2003-5SL Series 2003-5SL B3(b),(e) | 8.0000 | 10/25/34 | 12,428 | ||||||||||
1,238,333 | UCFC Home Equity Loan Trust 1998-D Series 1998-D MF2(b) | 7.7500 | 04/15/30 | 1,219,495 | ||||||||||
39,090 | Wells Fargo Home Equity Asset-Backed Securities Series 2004-2 M6(c) | TSFR1M + 2.934% | 7.7890 | 10/25/34 | 42,408 | |||||||||
24,150 | Wells Fargo Home Equity Asset-Backed Securities Series 2005-1 M10(c) | TSFR1M + 3.864% | 8.7190 | 04/25/35 | 26,772 | |||||||||
179,309 | Yale Mortgage Loan Trust 2007-1 Series 2007-1 A(c),(e) | TSFR1M + 0.514% | 5.3690 | 06/25/37 | 57,019 | |||||||||
30,102,307 | ||||||||||||||
MANUFACTURED HOUSING - 0.0%(g) | ||||||||||||||
89,098 | Conseco Finance Corporation Series 1997-2 M1(b) | 7.5400 | 06/15/28 | 89,566 | ||||||||||
2,956 | MERIT Securities Corporation Series 1-Dec 1M2(d) | 8.3500 | 07/28/33 | 2,797 | ||||||||||
92,363 | ||||||||||||||
NON AGENCY CMBS - 20.3% | ||||||||||||||
18,729,314 | BANK 2017-BNK6 Series 2017-BNK6 XG(a),(b),(e) | 1.5000 | 07/15/60 | 612,883 | ||||||||||
See accompanying notes to financial statements.
10
DEER PARK TOTAL RETURN CREDIT FUND |
SCHEDULE OF INVESTMENTS (Continued) |
September 30, 2024 |
Principal | Coupon | |||||||||||||
Amount ($) | Spread | Rate (%) | Maturity | Fair Value | ||||||||||
NON-AGENCY ASSET BACKED SECURITIES - 100.1% (Continued) | ||||||||||||||
NON AGENCY CMBS - 20.3% (Continued) | ||||||||||||||
340,702 | Bayview Commercial Asset Trust 2005-2 Series 2005-2A M4(c),(e) | TSFR1M + 1.029% | 5.8840 | 08/25/35 | $ | 328,990 | ||||||||
418,394 | Bayview Commercial Asset Trust 2005-3 Series 2005-3A M1(c),(e) | TSFR1M + 0.774% | 5.6290 | 11/25/35 | 409,455 | |||||||||
592,409 | Bayview Commercial Asset Trust 2005-3 Series 2005-3A B1(c),(e) | TSFR1M + 1.764% | 6.6190 | 11/25/35 | 595,509 | |||||||||
218,509 | Bayview Commercial Asset Trust 2005-4 Series 2005-4A M3(c),(e) | TSFR1M + 0.864% | 5.7190 | 01/25/36 | 206,638 | |||||||||
8,209 | Bayview Commercial Asset Trust 2006-1 Series 2006-1A M4(c),(e) | TSFR1M + 0.894% | 5.7490 | 04/25/36 | 7,441 | |||||||||
7,967 | Bayview Commercial Asset Trust 2006-1 Series 2006-1A M5(c),(e) | TSFR1M + 0.954% | 5.8090 | 04/25/36 | 7,216 | |||||||||
653,703 | Bayview Commercial Asset Trust 2006-SP2 Series 2006-SP2 M1(c),(e) | TSFR1M + 0.609% | 5.4640 | 01/25/37 | 620,869 | |||||||||
1,011,573 | Bayview Commercial Asset Trust 2006-SP2 Series 2006-SP2 M4(c),(e) | TSFR1M + 0.819% | 5.6740 | 01/25/37 | 996,859 | |||||||||
317,659 | Bayview Commercial Asset Trust 2006-SP2 Series 2006-SP2 M5(c),(e) | TSFR1M + 0.849% | 5.7040 | 01/25/37 | 323,264 | |||||||||
341,254 | Bayview Commercial Asset Trust 2006-SP2 Series 2006-SP2 M6(c),(e) | TSFR1M + 0.954% | 5.8090 | 01/25/37 | 351,801 | |||||||||
927,603 | Bayview Commercial Asset Trust 2006-SP2 Series 2006-SP2 B1(c),(e) | TSFR1M + 1.914% | 6.7690 | 01/25/37 | 1,619,113 | |||||||||
502,928 | CBA Commercial Small Balance Commercial Mortgage Series 2006-2A A(d),(e) | 6.0400 | 01/25/39 | 482,529 | ||||||||||
3,500,000 | Citigroup Commercial Mortgage Trust 2014-GC21 Series 2014-GC21 E(b),(e) | 3.5880 | 05/10/47 | 2,663,344 | ||||||||||
3,150,000 | Citigroup Commercial Mortgage Trust 2015-GC35 Series 2015-GC35 D | 3.2360 | 11/10/48 | 1,795,692 | ||||||||||
1,300,000 | COMM 2014-LC17 Mortgage Trust Series 2014-LC17 E(e) | 3.1140 | 10/10/47 | 1,080,243 | ||||||||||
994,050 | GS Mortgage Securities Trust 2007-GG10 Series 2007-GG10 AJ(b) | 5.8180 | 08/10/45 | 124,634 | ||||||||||
3,500,000 | GS Mortgage Securities Trust 2014-GC22 Series 2014-GC22 D(b),(e) | 4.7260 | 06/10/47 | 1,228,263 | ||||||||||
850,000 | HMH Trust 2017-NSS Series 2017-NSS A(e) | 3.0620 | 07/05/31 | 640,254 | ||||||||||
8,113,000 | HMH Trust 2017-NSS Series 2017-NSS E(e), (j) | 6.2920 | 07/05/31 | 2,845,489 | ||||||||||
4,000,000 | HMH Trust 2017-NSS Series 2017-NSS F(e), (j) | 8.4800 | 07/05/31 | 563,806 | ||||||||||
64,000 | JP Morgan Chase Commercial Mortgage Securities Series 2018-PTC C(c),(e) | TSFR1M + 2.597% | 7.6940 | 04/15/31 | 35,726 | |||||||||
27,000 | JP Morgan Chase Commercial Mortgage Securities Series 2018-PTC D(c),(e) | TSFR1M + 3.417% | 8.5140 | 04/15/31 | 13,751 | |||||||||
1,821,000 | JP Morgan Chase Commercial Mortgage Securities Series 2013-LC11 D(b) | 4.5180 | 04/15/46 | 933,609 | ||||||||||
1,000,000 | JPMBB Commercial Mortgage Securities Trust Series 2015-C28 E(b),(e) | 3.7500 | 10/15/48 | 829,946 | ||||||||||
3,302,000 | JPMBB Commercial Mortgage Securities Trust 2016-C1 Series 2016-C1 E(b),(e) | 4.8580 | 03/15/49 | 2,358,813 | ||||||||||
2,500,000 | JPMDB Commercial Mortgage Securities Trust 2016-C2 Series 2016-C2 D(b),(e) | 3.4760 | 06/15/49 | 1,440,957 | ||||||||||
100,000 | Morgan Stanley Bank of America Merrill Lynch Trust Series 2013-C10 C(b) | 4.1150 | 07/15/46 | 83,726 | ||||||||||
1,666,666 | Morgan Stanley Bank of America Merrill Lynch Trust Series 2016-C29 E(e) | 2.8770 | 05/15/49 | 1,268,769 | ||||||||||
3,976,000 | Morgan Stanley Bank of America Merrill Lynch Trust Series 2016-C30 E(b),(e) | 3.0000 | 09/15/49 | 2,210,374 | ||||||||||
4,727,952 | Starwood Retail Property Trust Series 2014-STAR A(c),(e) | PRIME | 8.5000 | 11/15/27 | 3,311,125 | |||||||||
1,035,000 | Wells Fargo Commercial Mortgage Trust Series 2013-LC12 C(b) | 4.0820 | 07/15/46 | 858,467 | ||||||||||
4,892,000 | Wells Fargo Commercial Mortgage Trust 2013-LC12 Series 2013-LC12 D(b),(e) | 4.0820 | 07/15/46 | 2,167,332 | ||||||||||
1,666,666 | Wells Fargo Commercial Mortgage Trust 2015-C27 Series 2015-C27 E(e) | 2.8690 | 02/15/48 | 721,931 | ||||||||||
1,631,000 | Wells Fargo Commercial Mortgage Trust 2015-C27 Series 2015-C27 D(e) | 3.7680 | 02/15/48 | 805,020 | ||||||||||
See accompanying notes to financial statements.
11
DEER PARK TOTAL RETURN CREDIT FUND |
SCHEDULE OF INVESTMENTS (Continued) |
September 30, 2024 |
Principal | Coupon | |||||||||||||
Amount ($) | Spread | Rate (%) | Maturity | Fair Value | ||||||||||
NON-AGENCY ASSET BACKED SECURITIES - 100.1% (Continued) | ||||||||||||||
NON AGENCY CMBS - 20.3% (Continued) | ||||||||||||||
15,153,000 | Wells Fargo Commercial Mortgage Trust 2016-C34 Series 2016-C34 XFG(a),(b),(e) | 2.2240 | 06/15/49 | $ | 398,635 | |||||||||
2,500,000 | Wells Fargo Commercial Mortgage Trust 2016-C36 Series 2016-C36 D(e) | 2.9420 | 11/15/59 | 1,824,814 | ||||||||||
1,600,000 | WFRBS Commercial Mortgage Trust Series 2013-C14 D(b),(e) | 3.9640 | 06/15/46 | 913,223 | ||||||||||
3,000,000 | WFRBS Commercial Mortgage Trust 2013-C14 Series 2013-C14 E(e) | 3.2500 | 06/15/46 | 1,417,957 | ||||||||||
39,098,467 | ||||||||||||||
OTHER ABS - 1.6% | ||||||||||||||
1,186,842 | Bayview Commercial Asset Trust 2007-4 Series 2007-4A A2(c),(e) | TSFR1M + 0.939% | 5.7940 | 09/25/37 | 1,704,016 | |||||||||
272,042 | BCMSC Trust 2001-A Series 2001-A M2(b) | 8.2650 | 12/15/30 | 181,475 | ||||||||||
986,502 | Conseco Finance Securitizations Corporation Series 2001-2 M1(b) | 7.6900 | 03/01/31 | 1,017,558 | ||||||||||
136,207 | Origen Manufactured Housing Contract Trust 2001-A Series 2001-A M1(b) | 7.8200 | 03/15/32 | 136,595 | ||||||||||
3,039,644 | ||||||||||||||
RESIDENTIAL MORTGAGE - 24.8% | ||||||||||||||
1,808,283 | Ameriquest Mortgage Securities Inc Asset Backed Series 2005-R11 M6(c) | TSFR1M + 1.269% | 6.1240 | 01/25/36 | 1,832,246 | |||||||||
164,593 | Amortizing Residential Collateral Trust Series 2001-BC5 M1(c) | TSFR1M + 0.939% | 5.7940 | 08/25/31 | 172,702 | |||||||||
265,367 | Amortizing Residential Collateral Trust 2001-BC6 Series 2001-BC6 M2(c) | TSFR1M + 2.139% | 6.9940 | 10/25/31 | 209,320 | |||||||||
108,722 | Amortizing Residential Collateral Trust 2002-BC5 Series 2002-BC5 M2(c) | TSFR1M + 1.914% | 6.7690 | 07/25/32 | 111,134 | |||||||||
21,758 | Bear Stearns Asset Backed Securities Trust Series 2004-SD1 M3(d) | 6.0000 | 12/25/42 | - | (h) | |||||||||
66,607 | Bear Stearns Asset Backed Securities Trust Series 2007-SD2 1A2A | 6.0000 | 09/25/46 | 65,471 | ||||||||||
5,412,251 | Carrington Mortgage Loan Trust Series 2005-FRE1 Series 2005-FRE1 M4(c) | TSFR1M + 1.044% | 5.8990 | 12/25/35 | 2,987,488 | |||||||||
783,596 | C-BASS 2007-CB1 TRUST Series 2007-CB1 AF2(d) | 5.7210 | 01/25/37 | 227,616 | ||||||||||
109,380 | Chase Funding Trust Series 2003-3 Series 2003-3 1M2 | 4.8850 | 05/25/32 | 91,298 | ||||||||||
1,431,854 | Citicorp Residential Mortgage Trust Series 2006-2 Series 2006-2 M3(d) | 5.9960 | 09/25/36 | 1,555,042 | ||||||||||
143,937 | Citigroup Global Markets Mortgage Securities VII, Series 1997-LB6 B2 | 7.0000 | 12/25/27 | 39,579 | ||||||||||
213,114 | Citigroup Mortgage Loan Trust 2007-AHL3 Series 2007-AHL3 A1(c),(e) | TSFR1M + 0.284% | 5.1390 | 05/25/37 | 186,290 | |||||||||
1,357,020 | Citigroup Mortgage Loan Trust, Inc. Series 2005-WF2 MV6(c) | TSFR1M + 1.989% | 6.8440 | 08/25/35 | 1,466,128 | |||||||||
2,882,415 | Countrywide Asset-Backed Certificates Series 2006-BC1 M4(c) | TSFR1M + 1.089% | 5.9440 | 04/25/36 | 2,231,899 | |||||||||
1,871,942 | Countrywide Asset-Backed Certificates Series 2006-1 MV2(c) | TSFR1M + 0.729% | 4.4510 | 07/25/36 | 1,669,387 | |||||||||
91,865 | Countrywide Asset-Backed Certificates Series 2006-23 1A(c) | TSFR1M + 0.394% | 5.2490 | 05/25/37 | 86,999 | |||||||||
221,458 | Countrywide Asset-Backed Certificates Series 2006-21 M1(c) | TSFR1M + 0.459% | 5.3140 | 05/25/37 | 165,436 | |||||||||
293,142 | Credit-Based Asset Servicing and Securitization, Series 2002-CB5 M2(c) | TSFR1M + 3.114% | 4.1670 | 05/25/32 | 290,019 | |||||||||
247,675 | Credit-Based Asset Servicing and Securitization, Series 2004-CB3 B4(c),(e) | TSFR1M + 3.864% | 3.3900 | 03/25/34 | 291,006 | |||||||||
108,178 | Credit-Based Asset Servicing and Securitization, Series 2004-CB3 B2(c) | TSFR1M + 3.114% | 3.3900 | 03/25/34 | 120,976 | |||||||||
145,075 | Credit-Based Asset Servicing and Securitization, Series 2004-CB3 B3(c) | TSFR1M + 4.989% | 3.3900 | 03/25/34 | 244,369 | |||||||||
56,518 | Credit-Based Asset Servicing and Securitization, Series 2004-CB6 B1(c) | TSFR1M + 2.814% | 5.0370 | 07/25/35 | 49,976 | |||||||||
See accompanying notes to financial statements.
12
DEER PARK TOTAL RETURN CREDIT FUND |
SCHEDULE OF INVESTMENTS (Continued) |
September 30, 2024 |
Principal | Coupon | |||||||||||||
Amount ($) | Spread | Rate (%) | Maturity | Fair Value | ||||||||||
NON-AGENCY ASSET BACKED SECURITIES - 100.1% (Continued) | ||||||||||||||
RESIDENTIAL MORTGAGE - 24.8% (Continued) | ||||||||||||||
11,919 | Credit-Based Asset Servicing and Securitization, Series 2004-CB8 M1(c) | TSFR1M + 0.909% | 3.6200 | 12/25/35 | $ | 11,764 | ||||||||
445,000 | Credit-Based Asset Servicing and Securitization, Series 2007-CB4 A2C(d) | 6.1140 | 04/25/37 | 292,426 | ||||||||||
132,574 | CWABS Asset-Backed Certificates Trust 2005-1 Series 2005-1 MF4(b) | 5.6540 | 07/25/35 | 112,314 | ||||||||||
7,035 | CWABS Inc Asset-Backed Certificates Trust 2004-5 Series 2004-5 M1(c) | TSFR1M + 0.969% | 5.8240 | 08/25/34 | 7,041 | |||||||||
2,741,449 | Equifirst Loan Securitization Trust 2007-1 Series 2007-1 M1(c) | TSFR1M + 0.394% | 5.2490 | 04/25/37 | 2,429,816 | |||||||||
457,005 | Equity One Mortgage Pass-Through Trust 2004-3 Series 2004-3 M3(d) | 3.8190 | 07/25/34 | 382,834 | ||||||||||
370,279 | Finance America Mortgage Loan Trust 2004-1 Series 2004-1 M6(c) | TSFR1M + 2.289% | 7.1440 | 06/25/34 | 331,176 | |||||||||
640,958 | First Franklin Mortgage Loan Trust 2002-FF4 Series 2002-FF4 M1(c) | TSFR1M + 1.689% | 6.5440 | 02/25/33 | 532,939 | |||||||||
281,233 | First Franklin Mortgage Loan Trust 2003-FF4 Series 2003-FF4 M2(c) | TSFR1M + 2.589% | 7.4440 | 10/25/33 | 256,217 | |||||||||
886,643 | First Franklin Mortgage Loan Trust 2003-FFH1 Series 2003-FFH1 M2(c) | TSFR1M + 2.739% | 7.5940 | 09/25/33 | 877,574 | |||||||||
315,343 | First Franklin Mortgage Loan Trust 2004-FF5 Series 2004-FF5 M6(c) | TSFR1M + 2.514% | 7.3690 | 08/25/34 | 293,986 | |||||||||
2,042,385 | First Franklin Mortgage Loan Trust 2006-FF11 Series 2006-FF11 M1(c) | TSFR1M + 0.489% | 5.3440 | 08/25/36 | 1,787,123 | |||||||||
54,487 | Fremont Home Loan Trust 2004-B Series 2004-B M6(c) | TSFR1M + 2.439% | 7.2940 | 05/25/34 | 46,684 | |||||||||
325 | Fremont Home Loan Trust 2004-C Series 2004-C M3(c) | TSFR1M + 1.839% | 6.6940 | 08/25/34 | 278 | |||||||||
166,297 | GSAMP Trust 2004-OPT Series 2004-OPT B2(c) | TSFR1M + 2.664% | 3.5770 | 11/25/34 | 122,057 | |||||||||
89,597 | GSAMP Trust 2004-WF Series 2004-WF B1(c) | TSFR1M + 2.589% | 7.4440 | 10/25/34 | 96,287 | |||||||||
5,791,978 | Home Equity Loan Trust Series 2007-FRE1 M1(c) (i) | TSFR1M + 0.614% | 5.4690 | 04/25/37 | 5,373,723 | |||||||||
137,000 | Home Equity Mortgage Loan Asset-Backed Trust Series 2005-D M1(c) | TSFR1M + 0.774% | 5.6290 | 03/25/36 | 128,411 | |||||||||
138,410 | Lehman XS Trust 2007-1 Series 2007-1 1A4(c) | TSFR1M + 0.574% | 5.4290 | 02/25/37 | 110,037 | |||||||||
778,823 | Lehman XS Trust 2007-6 Series 2007-6 2A1(c) | TSFR1M + 0.534% | 5.3890 | 05/25/37 | 598,629 | |||||||||
332,556 | Mastr Specialized Loan Trust Series 2005-2 B(d),(e) | 6.2500 | 07/25/35 | 330,971 | ||||||||||
4,479 | Merrill Lynch Mortgage Investors Trust Series 2005-WMC1 M2(c) | TSFR1M + 0.909% | 5.7640 | 09/25/35 | 4,311 | |||||||||
12,209 | Morgan Stanley A.B.S Capital I Inc Trust 2004-NC7 Series 2004-NC7 M4(c) | TSFR1M + 1.839% | 6.6940 | 07/25/34 | 13,077 | |||||||||
150,908 | Morgan Stanley A.B.S Capital I Inc Trust 2005-WMC4 Series 2005-WMC4 M6(c) | TSFR1M + 1.164% | 6.0190 | 04/25/35 | 145,146 | |||||||||
1,136,432 | Newcastle Mortgage Securities Trust 2007-1 Series 2007-1 M2(c) | TSFR1M + 0.764% | 5.6190 | 04/25/37 | 1,779,562 | |||||||||
932,160 | Ownit Mortgage Loan Trust Series 2004-1 Series 2004-1 B2(c) | TSFR1M + 2.889% | 7.7440 | 07/25/35 | 1,031,198 | |||||||||
3,364,056 | Park Place Securities Inc Asset-Backed Series 2005-WCW1 M5(c) | TSFR1M + 1.104% | 5.9590 | 09/25/35 | 2,844,429 | |||||||||
1,325,384 | Peoples Choice Home Loan Securities Trust Series 2004-2 M5(c) | TSFR1M + 2.814% | 7.6690 | 10/25/34 | 841,554 | |||||||||
971,793 | Quest Trust Series 2004-X2 M3(c),(e) | TSFR1M + 3.339% | 8.1940 | 06/25/34 | 912,977 | |||||||||
377,319 | RAAC Series 2005-SP2 Trust Series 2005-SP2 2A(c) | TSFR1M + 0.714% | 5.5690 | 06/25/44 | 323,093 | |||||||||
196,312 | RAAC Series 2006-SP1 Trust Series 2006-SP1 M2(c) | TSFR1M + 0.939% | 5.7940 | 09/25/45 | 140,941 | |||||||||
378,658 | RAAC Series 2007-RP4 Trust Series 2007-RP4 A(c),(e) | TSFR1M + 0.464% | 5.6690 | 11/25/46 | 367,411 | |||||||||
358,780 | RAMP Series 2003-RS7 Trust Series 2003-RS7 MII3(c) | TSFR1M + 3.714% | 4.7630 | 08/25/33 | 291,388 | |||||||||
405,876 | RAMP Series 2003-RS9 Trust Series 2003-RS9 MII2(c) | TSFR1M + 1.914% | 4.9090 | 10/25/33 | 399,033 | |||||||||
See accompanying notes to financial statements.
13
DEER PARK TOTAL RETURN CREDIT FUND |
SCHEDULE OF INVESTMENTS (Continued) |
September 30, 2024 |
Principal | Coupon | |||||||||||||
Amount ($) | Spread | Rate (%) | Maturity | Fair Value | ||||||||||
NON-AGENCY ASSET BACKED SECURITIES - 100.1% (Continued) | ||||||||||||||
RESIDENTIAL MORTGAGE - 24.8% (Continued) | ||||||||||||||
158,971 | RAMP Series 2005-RS8 Trust Series 2005-RS8 M2(c) | TSFR1M + 0.614% | 5.7190 | 09/25/35 | $ | 158,223 | ||||||||
2,531,844 | RAMP Series 2006-RZ2 Trust Series 2006-RZ2 M2(c) | TSFR1M + 0.454% | 5.4790 | 05/25/36 | 2,803,266 | |||||||||
187,057 | RAMP Series 2007-RS2 Trust Series 2007-RS2 A3(c) | TSFR1M + 0.854% | 5.7090 | 05/25/37 | 170,170 | |||||||||
75,862 | SACO I Trust 2006-3 Series 2006-3 A1(c) | TSFR1M + 0.474% | 5.3290 | 04/25/36 | 181,397 | |||||||||
52,691 | Saxon Asset Securities Trust 2004-2 Series 2004-2 MV3(c) | TSFR1M + 2.019% | 4.0990 | 08/25/35 | 53,161 | |||||||||
948,250 | Saxon Asset Securities Trust 2005-1 Series 2005-1 B3(c) | TSFR1M + 3.639% | 1.7940 | 05/25/35 | 64,360 | |||||||||
4,500,000 | Saxon Asset Securities Trust 2007-4 Series 2007-4 M1(c),(e) | TSFR1M + 3.114% | 7.9690 | 12/25/37 | 2,843,988 | |||||||||
142,039 | Securitized Asset Backed Receivables, LLC Trust Series 2004-NC3 M2(c) | TSFR1M + 1.794% | 6.6490 | 09/25/34 | 140,291 | |||||||||
93,181 | SG Mortgage Securities Trust 2006-OPT2 Series 2006-OPT2 A3C(c) | TSFR1M + 0.264% | 5.1190 | 10/25/36 | 86,677 | |||||||||
28,188 | Soundview Home Loan Trust 2004-WMC1 Series 2004-WMC1 M4(c) | TSFR1M + 1.314% | 6.1690 | 01/25/35 | 22,758 | |||||||||
166,394 | Specialty Underwriting & Residential Finance Trust Series 2003-BC2 B1(c) | TSFR1M + 4.614% | 9.4690 | 06/25/34 | 176,835 | |||||||||
41,300 | Structured Asset Investment Loan Trust 2003-BC2 Series 2003-BC2 A2(c) | TSFR1M + 0.834% | 5.6890 | 04/25/33 | 42,670 | |||||||||
145,759 | Structured Asset Investment Loan Trust 2003-BC4 Series 2003-BC4 M4(c) | TSFR1M + 4.989% | 9.8440 | 06/25/33 | 179,926 | |||||||||
68,262 | Structured Asset Investment Loan Trust 2003-BC8 Series 2003-BC8 M2(c) | TSFR1M + 2.739% | 7.5940 | 08/25/33 | 63,256 | |||||||||
508,601 | Structured Asset Investment Loan Trust 2004-5 Series 2004-5 M7(c) | TSFR1M + 3.114% | 7.9690 | 05/25/34 | 449,574 | |||||||||
71,562 | Structured Asset Investment Loan Trust 2004-9 Series 2004-9 M6(c) | TSFR1M + 2.889% | 7.7440 | 10/25/34 | 78,020 | |||||||||
512,216 | Structured Asset Investment Loan Trust 2004-BNC2 Series 2004-BNC2 M1(c) | TSFR1M + 1.389% | 6.2440 | 12/25/34 | 493,015 | |||||||||
2,147,949 | Structured Asset Investment Loan Trust 2005-9 Series 2005-9 M2(c) (i) | TSFR1M + 0.789% | 5.6440 | 11/25/35 | 1,941,419 | |||||||||
230,308 | Structured Asset Securities Corp Mortgage Series 2003-36XS M1(d) | 5.2150 | 11/25/33 | 206,194 | ||||||||||
250,621 | Structured Asset Securities Corp Mortgage Series 2004-6XS M1(d) | 5.6700 | 03/25/34 | 243,193 | ||||||||||
33,588 | Wilshire Mortgage Loan Trust Series 1997-2 A7(b) | 6.8350 | 03/25/28 | 33,429 | ||||||||||
20,706 | Wilshire Mortgage Loan Trust Series 1997-2 M2(b) | 7.4250 | 05/25/28 | 20,615 | ||||||||||
47,763,225 | ||||||||||||||
WHOLE BUSINESS - 0.2% | ||||||||||||||
351,160 | Business Loan Express Business Loan Trust 2007-A Series 2007-AA B(c),(e) | TSFR1M + 1.214% | 6.1750 | 10/20/40 | 295,824 | |||||||||
TOTAL NON-AGENCY ASSET BACKED SECURITIES (Cost $205,842,024) | 192,480,151 | |||||||||||||
See accompanying notes to financial statements.
14
DEER PARK TOTAL RETURN CREDIT FUND |
SCHEDULE OF INVESTMENTS (Continued) |
September 30, 2024 |
Shares | Fair Value | |||||||
SHORT-TERM INVESTMENT - 0.4% | ||||||||
MONEY MARKET FUND - 0.4% | ||||||||
801,094 | First American Government Obligations Fund - Class X, 4.82% (Cost $801,094)(k) | $ | 801,094 | |||||
TOTAL INVESTMENTS - 102.5% (Cost $222,103,947) | $ | 197,153,386 | ||||||
REVERSE REPURCHASE AGREEMENTS - (2.3)% | (4,442,000 | ) | ||||||
LIABILITIES IN EXCESS OF OTHER ASSETS - (0.2)% | (356,481 | ) | ||||||
NET ASSETS - 100.0% | $ | 192,354,905 | ||||||
ABS | - Asset Backed Securities |
CMBS | - Commercial Mortgage Backed Securities |
LLC | - Limited Liability Company |
LTD | - Limited Company |
REMIC | - Real Estate Mortgage Investment Conduit |
12MTA | - 12-Month Treasury Average |
H15T1Y | - US Treasury Yield Curve Rate T Note Constant Maturity 1 Year |
PRIME | - Prime Rate by Country United States |
SOFR30A | - United States Secured Overnight Financing Rate (SOFR) Over A Rolling 30-Day Period |
TSFR1M | - Term Secured Overnight Financing Rate (SOFR) 1 month |
TSFR6M | - Term Secured Overnight Financing Rate (SOFR) 6 month |
US0001M | - Intercontinental Exchange London Interbank Offered Rate (ICE LIBOR) USD 1 Month |
(a) | Interest only securities. |
(b) | Variable rate security; the rate shown represents the rate on September 30, 2024. |
(c) | Floating rate security, the interest rate of which adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets. |
(d) | Step bond. Coupon rate is fixed rate that changes on a specified date. The rate shown is the current rate at September 30, 2024. |
(e) | Security exempt from registration under Rule 144A or Section 4(2) of the Securities Act of 1933. The security may be resold in transactions exempt from registration, normally to qualified institutional buyers. As of September 30, 2024 the total market value of 144A securities is $52,100,871 or 27.1% of net assets. |
(f) | Zero coupon bond. |
(g) | Percentage rounds to less than 0.1%. |
(h) | Amount represents less than $1. |
(i) | All or a portion of the security is pledged as collateral for open reverse repurchase agreements. See Note 5. |
(j) | Illiquid security. Total illiquid securities represent 3.2% of net assets as of September 30, 2024. |
(k) | Rate disclosed is the seven day effective yield as of September 30, 2024. |
(l) | The fair value of this investment is determined using significant unobservable inputs. |
See accompanying notes to financial statements.
15
Deer Park Total Return Credit Fund |
STATEMENT OF ASSETS AND LIABILITIES |
September 30, 2024 |
ASSETS | ||||
Investments (cost $222,103,947), at fair value | $ | 197,153,386 | ||
Collateral held at broker | 17,068 | |||
Receivable for securities sold | 1,634,832 | |||
Interest & dividend receivable | 742,130 | |||
Receivable for fund shares sold | 56,602 | |||
Prepaid expenses and other assets | 19,390 | |||
TOTAL ASSETS | 199,623,408 | |||
LIABILITIES | ||||
Payable for reverse repurchase agreements | 4,442,000 | |||
Due to custodian | 1,634,832 | |||
Payable for fund shares redeemed | 783,291 | |||
Investment advisory fees payable | 199,585 | |||
Payable to related parties | 64,871 | |||
Interest payable for reverse repurchase agreements | 10,535 | |||
Distribution (12b-1) fees payable | 8,876 | |||
Accrued expenses and other liabilities | 124,513 | |||
TOTAL LIABILITIES | 7,268,503 | |||
NET ASSETS | $ | 192,354,905 | ||
Net Assets Consist Of: | ||||
Paid in capital | $ | 316,153,099 | ||
Accumulated deficit | (123,798,194 | ) | ||
NET ASSETS | $ | 192,354,905 | ||
Net Asset Value Per Share: | ||||
Class A Shares: | ||||
Net Assets | $ | 32,544,501 | ||
Shares of beneficial interest outstanding ($0 par value, unlimited shares authorized) | 3,878,447 | |||
Net asset value (Net Assets ÷ Shares Outstanding) and redemption price per share | $ | 8.39 | ||
Maximum offering price per share (maximum sales charge of 5.75%) (a) | $ | 8.90 | ||
Class C Shares: | ||||
Net Assets | $ | 2,523,283 | ||
Shares of beneficial interest outstanding ($0 par value, unlimited shares authorized) | 301,845 | |||
Net asset value (Net Assets ÷ Shares Outstanding) and redemption price per share | $ | 8.36 | ||
Class I Shares: | ||||
Net Assets | $ | 157,287,121 | ||
Shares of beneficial interest outstanding ($0 par value, unlimited shares authorized) | 18,718,745 | |||
Net asset value (Net Assets ÷ Shares Outstanding) and redemption price per share | $ | 8.40 | ||
(a) | On investments of $1 million or more, the maximum sales charge will not apply. |
See accompanying notes to financial statements.
16
Deer Park Total Return Credit Fund |
STATEMENT OF OPERATIONS |
For the Year Ended September 30, 2024 |
INVESTMENT INCOME | ||||
Interest income | $ | 17,655,907 | ||
TOTAL INVESTMENT INCOME | 17,655,907 | |||
EXPENSES | ||||
Investment advisory fees | 5,339,093 | |||
Distribution (12b-1) Fees: | ||||
Class A | 159,992 | |||
Class C | 29,532 | |||
Interest expense for reverse repurchase agreements | 1,280,634 | |||
Administrative services fees | 443,650 | |||
Professional fees | 244,191 | |||
Third party administrative servicing fees | 210,301 | |||
Line of credit interest expense | 205,135 | |||
Registration fees | 97,443 | |||
Transfer agent fees | 90,265 | |||
Accounting services fees | 82,326 | |||
Printing and postage expenses | 55,574 | |||
Custodian fees | 47,663 | |||
Compliance officer fees | 32,519 | |||
Trustees fees and expenses | 21,760 | |||
Insurance expense | 7,540 | |||
Other expenses | 73,874 | |||
TOTAL EXPENSES | 8,421,492 | |||
Less: Fees waived by the Adviser | (1,605,473 | ) | ||
NET EXPENSES | 6,816,019 | |||
NET INVESTMENT INCOME | 10,839,888 | |||
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS | ||||
Net realized loss from security transactions | (16,541,468 | ) | ||
Net change in unrealized appreciation on investments | 23,299,111 | |||
NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS | 6,757,643 | |||
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS | $ | 17,597,531 | ||
See accompanying notes to financial statements.
17
Deer Park Total Return Credit Fund |
STATEMENTS OF CHANGES IN NET ASSETS |
Year Ended | Year Ended | |||||||
September 30, 2024 | September 30, 2023 | |||||||
FROM OPERATIONS | ||||||||
Net investment income | $ | 10,839,888 | $ | 20,605,902 | ||||
Net realized loss from security transactions | (16,541,468 | ) | (4,657,074 | ) | ||||
Net change in unrealized appreciation (depreciation) of investments | 23,299,111 | (30,128,322 | ) | |||||
Net increase (decrease) in net assets resulting from operations | 17,597,531 | (14,179,494 | ) | |||||
DISTRIBUTIONS TO SHAREHOLDERS | ||||||||
From return of capital: | ||||||||
Class A | (1,184,232 | ) | (1,480,543 | ) | ||||
Class C | (66,432 | ) | (47,000 | ) | ||||
Class I | (5,571,472 | ) | (5,217,925 | ) | ||||
Total distributions paid: | ||||||||
Class A | (3,011,075 | ) | (5,234,371 | ) | ||||
Class C | (109,248 | ) | (185,572 | ) | ||||
Class I | (10,470,316 | ) | (18,343,608 | ) | ||||
Net decrease in net assets resulting from distributions to shareholders | (20,412,775 | ) | (30,509,019 | ) | ||||
FROM SHARES OF BENEFICIAL INTEREST | ||||||||
Proceeds from shares sold: | ||||||||
Class A | 7,367,980 | 16,454,845 | ||||||
Class C | 385,630 | 187,350 | ||||||
Class I | 50,397,644 | 90,180,521 | ||||||
Net asset value of shares issued in reinvestment of distributions: | ||||||||
Class A | 4,168,524 | 6,672,637 | ||||||
Class C | 143,418 | 196,353 | ||||||
Class I | 14,841,915 | 21,603,813 | ||||||
Payments for shares redeemed: | ||||||||
Class A | (67,981,779 | ) | (46,576,403 | ) | ||||
Class C | (1,159,834 | ) | (1,909,048 | ) | ||||
Class I | (205,346,753 | ) | (241,334,126 | ) | ||||
Net decrease in net assets resulting from shares of beneficial interest | (197,183,255 | ) | (154,524,058 | ) | ||||
TOTAL DECREASE IN NET ASSETS | (199,998,499 | ) | (199,212,571 | ) | ||||
NET ASSETS | ||||||||
Beginning of Year | 392,353,404 | 591,565,975 | ||||||
End of Year | $ | 192,354,905 | $ | 392,353,404 | ||||
See accompanying notes to financial statements.
18
Deer Park Total Return Credit Fund |
STATEMENTS OF CHANGES IN NET ASSETS (Continued) |
Year Ended | Year Ended | |||||||
September 30, 2024 | September 30, 2023 | |||||||
SHARE ACTIVITY | ||||||||
Class A: | ||||||||
Shares sold | 863,954 | 1,817,727 | ||||||
Shares reinvested | 487,856 | 754,681 | ||||||
Shares redeemed | (7,983,351 | ) | (5,219,744 | ) | ||||
Net decrease in shares of beneficial interest outstanding | (6,631,541 | ) | (2,647,336 | ) | ||||
Class C: | ||||||||
Shares sold | 45,069 | 21,078 | ||||||
Shares reinvested | 16,878 | 22,251 | ||||||
Shares redeemed | (136,025 | ) | (216,750 | ) | ||||
Net decrease in shares of beneficial interest outstanding | (74,078 | ) | (173,421 | ) | ||||
Class I: | ||||||||
Shares sold | 5,869,939 | 10,051,593 | ||||||
Shares reinvested | 1,736,740 | 2,439,589 | ||||||
Shares redeemed | (23,947,297 | ) | (26,939,475 | ) | ||||
Net decrease in shares of beneficial interest outstanding | (16,340,618 | ) | (14,448,293 | ) | ||||
See accompanying notes to financial statements.
19
Deer Park Total Return Credit Fund |
FINANCIAL HIGHLIGHTS |
Per Share Data and Ratios for a Share of Beneficial Interest Outstanding Throughout Each Year
Year Ended | Year Ended | Year Ended | Year Ended | Year Ended | ||||||||||||||||
Class A | September 30, 2024 | September 30, 2023 | September 30, 2022 | September 30, 2021 | September 30, 2020 | |||||||||||||||
Net asset value, beginning of year | $ | 8.53 | $ | 9.35 | $ | 10.75 | $ | 10.37 | $ | 10.98 | ||||||||||
Activity from investment operations: | ||||||||||||||||||||
Net investment income (1) | 0.29 | 0.37 | 0.33 | 0.29 | 0.22 | |||||||||||||||
Net realized and unrealized gain (loss) on investments | 0.15 | (0.62 | ) | (1.22 | ) | 0.60 | (0.31 | ) | ||||||||||||
Total from investment operations | 0.44 | (0.25 | ) | (0.89 | ) | 0.89 | (0.09 | ) | ||||||||||||
Less distributions from: | ||||||||||||||||||||
Net investment income | (0.35 | ) | (0.43 | ) | (0.34 | ) | (0.39 | ) | (0.51 | ) | ||||||||||
Return of capital | (0.23 | ) | (0.14 | ) | (0.17 | ) | (0.12 | ) | (0.01 | ) | ||||||||||
Total distributions | (0.58 | ) | (0.57 | ) | (0.51 | ) | (0.51 | ) | (0.52 | ) | ||||||||||
Net asset value, end of year | $ | 8.39 | $ | 8.53 | $ | 9.35 | $ | 10.75 | $ | 10.37 | ||||||||||
Total return (2) | 5.24 | % | (2.73 | )% | (8.51 | )% | 8.82 | % | (0.50 | )% | ||||||||||
Net assets, at end of year (000s) | $ | 32,545 | $ | 89,664 | $ | 123,018 | $ | 115,606 | $ | 112,937 | ||||||||||
Ratio of gross expenses to average net assets (3) | 2.96 | % (8) | 2.64 | % (7) | 2.43 | % (6) | 2.39 | % (5) | 2.40 | % (4) | ||||||||||
Ratio of net expenses to average net assets | 2.43 | % (8) | 2.26 | % (7) | 2.11 | % (6) | 2.15 | % (5) | 2.20 | % (4) | ||||||||||
Ratio of net investment income to average net assets | 3.36 | % | 4.17 | % | 3.26 | % | 2.72 | % | 2.15 | % | ||||||||||
Portfolio Turnover Rate | 2 | % | 1 | % | 17 | % | 17 | % | 11 | % | ||||||||||
(1) | Per share amounts calculated using the average shares method, which more appropriately presents the per share data for the year. |
(2) | Total returns shown are historical in nature and assume changes in share price, reinvestment of dividends and distributions, if any, and exclude the effect of applicable sales charges and redemption fees. Had the Adviser not waived fees or absorbed a portion of Fund expenses, total returns would have been lower. |
(3) | Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser. |
(4) | Includes 0.03% for the year ended September 30, 2020 attributed to broker margin interest expense, interest on reverse repurchase agreements and line of credit expense which are not subject to waiver by the Adviser. |
(5) | Includes 0.01% for the year ended September 30, 2021 attributed to broker margin interest expense, which is not subject to waiver by the Adviser. |
(6) | Includes 0.03% for the year ended September 30, 2022 attributed to broker margin interest expense, interest on reverse repurchase agreements and line of credit expense which are not subject to waiver by the Adviser. |
(7) | Includes 0.26% for the year ended September 30, 2023 attributed to interest on reverse repurchase agreements, line of credit expense and extraordinary expenses which are not subject to waiver by the Adviser. |
(8) | Includes 0.54% for the year ended September 30, 2024 attributed to interest on reverse repurchase agreements, line of credit expense and extraordinary expenses which are not subject to waiver by the Adviser. |
See accompanying notes to financial statements.
20
Deer Park Total Return Credit Fund |
FINANCIAL HIGHLIGHTS |
Per Share Data and Ratios for a Share of Beneficial Interest Outstanding Throughout Each Year
Year Ended | Year Ended | Year Ended | Year Ended | Year Ended | ||||||||||||||||
Class C | September 30, 2024 | September 30, 2023 | September 30, 2022 | September 30, 2021 | September 30, 2020 | |||||||||||||||
Net asset value, beginning of year | $ | 8.50 | $ | 9.32 | $ | 10.71 | $ | 10.34 | $ | 10.94 | ||||||||||
Activity from investment operations: | ||||||||||||||||||||
Net investment income (1) | 0.22 | 0.30 | 0.22 | 0.21 | 0.15 | |||||||||||||||
Net realized and unrealized gain (loss) on investments | 0.15 | (0.62 | ) | (1.17 | ) | 0.59 | (0.30 | ) | ||||||||||||
Total from investment operations | 0.37 | (0.32 | ) | (0.95 | ) | 0.80 | (0.15 | ) | ||||||||||||
Less distributions from: | ||||||||||||||||||||
Net investment income | (0.30 | ) | (0.38 | ) | (0.29 | ) | (0.33 | ) | (0.44 | ) | ||||||||||
Return of capital | (0.21 | ) | (0.12 | ) | (0.15 | ) | (0.10 | ) | (0.01 | ) | ||||||||||
Total distributions | (0.51 | ) | (0.50 | ) | (0.44 | ) | (0.43 | ) | (0.45 | ) | ||||||||||
Net asset value, end of year | $ | 8.36 | $ | 8.50 | $ | 9.32 | $ | 10.71 | $ | 10.34 | ||||||||||
Total return (2) | 4.47 | % | (3.47 | )% | (9.14 | )% | 7.92 | % | (1.15 | )% | ||||||||||
Net assets, at end of year (000s) | $ | 2,523 | $ | 3,196 | $ | 5,119 | $ | 8,234 | $ | 10,637 | ||||||||||
Ratio of gross expenses to average net assets (3) | 3.71 | % (8) | 3.39 | % (7) | 3.18 | % (6) | 3.14 | % (5) | 3.15 | % (4) | ||||||||||
Ratio of net expenses to average net assets | 3.18 | % (8) | 3.01 | % (7) | 2.87 | % (6) | 2.90 | % (5) | 2.95 | % (4) | ||||||||||
Ratio of net investment income to average net assets | 2.62 | % | 3.37 | % | 2.16 | % | 1.97 | % | 1.39 | % | ||||||||||
Portfolio Turnover Rate | 2 | % | 1 | % | 17 | % | 17 | % | 11 | % | ||||||||||
(1) | Per share amounts calculated using the average shares method, which more appropriately presents the per share data for the year. |
(2) | Total returns shown are historical in nature and assume changes in share price, reinvestment of dividends and distributions, if any, and exclude the effect of applicable sales charges and redemption fees. Had the Adviser not waived fees or absorbed a portion of Fund expenses, total returns would have been lower. |
(3) | Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser. |
(4) | Includes 0.03% for the year ended September 30, 2020 attributed to broker margin interest expense, interest on reverse repurchase agreements and line of credit expense which are not subject to waiver by the Adviser. |
(5) | Includes 0.01% for the year ended September 30, 2021 attributed to broker margin interest expense, which is not subject to waiver by the Adviser. |
(6) | Includes 0.03% for the year ended September 30, 2022 attributed to broker margin interest expense, interest on reverse repurchase agreements and line of credit expense which are not subject to waiver by the Adviser. |
(7) | Includes 0.26% for the year ended September 30, 2023 attributed to interest on reverse repurchase agreements, line of credit expense and extraordinary expenses which are not subject to waiver by the Adviser. |
(8) | Includes 0.54% for the year ended September 30, 2024 attributed to interest on reverse repurchase agreements, line of credit expense and extraordinary expenses which are not subject to waiver by the Adviser. |
See accompanying notes to financial statements.
21
Deer Park Total Return Credit Fund |
FINANCIAL HIGHLIGHTS |
Per Share Data and Ratios for a Share of Beneficial Interest Outstanding Throughout Each Year
Year Ended | Year Ended | Year Ended | Year Ended | Year Ended | ||||||||||||||||
Class I | September 30, 2024 | September 30, 2023 | September 30, 2022 | September 30, 2021 | September 30, 2020 | |||||||||||||||
Net asset value, beginning of year | $ | 8.54 | $ | 9.36 | $ | 10.76 | $ | 10.38 | $ | 10.99 | ||||||||||
Activity from investment operations: | ||||||||||||||||||||
Net investment income (1) | 0.31 | 0.39 | 0.32 | 0.31 | 0.25 | |||||||||||||||
Net realized and unrealized gain (loss) on investments | 0.15 | (0.62 | ) | (1.18 | ) | 0.61 | (0.31 | ) | ||||||||||||
Total from investment operations | 0.46 | (0.23 | ) | (0.86 | ) | 0.92 | (0.06 | ) | ||||||||||||
Less distributions from: | ||||||||||||||||||||
Net investment income | (0.36 | ) | (0.45 | ) | (0.36 | ) | (0.42 | ) | (0.54 | ) | ||||||||||
Return of capital | (0.24 | ) | (0.14 | ) | (0.18 | ) | (0.12 | ) | (0.01 | ) | ||||||||||
Total distributions | (0.60 | ) | (0.59 | ) | (0.54 | ) | (0.54 | ) | (0.55 | ) | ||||||||||
Net asset value, end of year | $ | 8.40 | $ | 8.54 | $ | 9.36 | $ | 10.76 | $ | 10.38 | ||||||||||
Total return (2) | 5.50 | % (9) | (2.48 | )% (9) | (8.27 | )% | 9.09 | % | (0.24 | )% | ||||||||||
Net assets, at end of year (000s) | $ | 157,287 | $ | 299,494 | $ | 463,430 | $ | 701,732 | $ | 583,566 | ||||||||||
Ratio of gross expenses to average net assets (3) | 2.71 | % (8) | 2.39 | % (7) | 2.18 | % (6) | 2.14 | % (5) | 2.15 | % (4) | ||||||||||
Ratio of net expenses to average net assets | 2.18 | % (8) | 2.01 | % (7) | 1.87 | % (6) | 1.90 | % (5) | 1.95 | % (4) | ||||||||||
Ratio of net investment income to average net assets | 3.65 | % | 4.41 | % | 3.05 | % | 2.97 | % | 2.43 | % | ||||||||||
Portfolio Turnover Rate | 2 | % | 1 | % | 17 | % | 17 | % | 11 | % | ||||||||||
(1) | Per share amounts calculated using the average shares method, which more appropriately presents the per share data for the year. |
(2) | Total returns shown are historical in nature and assume changes in share price, reinvestment of dividends and distributions, if any, and exclude the effect of applicable sales charges and redemption fees. Had the Adviser not waived fees or absorbed a portion of Fund expenses, total returns would have been lower. |
(3) | Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser. |
(4) | Includes 0.03% for the year ended September 30, 2020 attributed to broker margin interest expense, interest on reverse repurchase agreements and line of credit expense which are not subject to waiver by the Adviser. |
(5) | Includes 0.01% for the year ended September 30, 2021 attributed to broker margin interest expense, which is not subject to waiver by the Adviser. |
(6) | Includes 0.03% for the year ended September 30, 2022 attributed to broker margin interest expense, interest on reverse repurchase agreements and line of credit expense which are not subject to waiver by the Adviser. |
(7) | Includes 0.26% for the year ended September 30, 2023 attributed to interest on reverse repurchase agreements, line of credit expense and extraordinary expenses which are not subject to waiver by the Adviser. |
(8) | Includes 0.54% for the year ended September 30, 2024 attributed to interest on reverse repurchase agreements, line of credit expense and extraordinary expenses which are not subject to waiver by the Adviser. |
(9) | Includes adjustments in accordance with accounting principles generally accepted in the United States of America and, consequently, the net asset value for financial reporting purposes and the returns based upon those net asset values may differ from the net asset values and returns for shareholder transactions. |
See accompanying notes to financial statements.
22
Deer Park Total Return Credit Fund
NOTES TO FINANCIAL STATEMENTS
September 30, 2024
1. | ORGANIZATION |
The Deer Park Total Return Credit Fund (the Fund) is a non-diversified series of shares of beneficial interest of Northern Lights Fund Trust (the Trust), a statutory trust organized under the laws of the State of Delaware on January 19, 2005, and registered under the Investment Company Act of 1940, as amended (the 1940 Act), as an open-end management investment company. The Funds investment objective is to seek income and capital appreciation. The Fund commenced operations on October 16, 2015.
The Fund currently offers Class A shares, Class C shares and Class I shares. Class C and Class I shares are offered at net asset value (NAV). Class A shares are offered at NAV plus a maximum sales charge of 5.75%, which can be waived by the Adviser. Each class represents an interest in the same assets of the Fund and classes are identical except for differences in their sales charge structures and ongoing service and distribution charges. All classes of shares have equal voting privileges except that each class has exclusive voting rights with respect to its service and/or distribution plans. The Funds income, expenses (other than class specific distribution fees), and realized and unrealized gains and losses are allocated proportionately each day based upon the relative net assets of each class.
2. | SIGNIFICANT ACCOUNTING POLICIES |
The following is a summary of significant accounting policies followed by the Trust in preparation of the Funds financial statements. These policies are in conformity with accounting principles generally accepted in the United States of America (GAAP). The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses for the period. Actual results could differ from those estimates. The Fund is an investment company and accordingly follows the investment company accounting and reporting guidance of the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946 Financial Services - Investment Companies, including FASB Accounting Standards Update (ASU) 2013-08.
Securities Valuation - Securities listed on an exchange are valued at the last reported sale price at the close of the regular trading session of the primary exchange on the business day the value is being determined, or in the case of securities listed on NASDAQ at the NASDAQ Official Closing Price (NOCP). In the absence of a sale, such securities shall be valued at the mean between the current bid and ask prices on the day of valuation. Debt securities (other than short-term obligations) are valued each day by an independent pricing service approved by the Trusts Board of Trustees (the Board) based on methods which include consideration of: yields or prices of securities of comparable quality, coupon, maturity and type, indications as to values from dealers, and general market conditions or market quotations from a major market maker in the securities. Investments valued in currencies other than the U.S. dollar are converted to U.S. dollars using exchange rates obtained from pricing services. The independent pricing service does not distinguish between smaller-sized bond positions known as odd lots and larger institutional-sized bond positions known as round lots. The Fund may fair value a particular bond if the Adviser does not believe that the round lot value provided by the
23
Deer Park Total Return Credit Fund
NOTES TO FINANCIAL STATEMENTS (Continued)
September 30, 2024
independent pricing service reflects fair value of the Funds holding. Short-term debt obligations having 60 days or less remaining until maturity, at time of purchase, may be valued at amortized cost. Investments in open-end investment companies may be valued at NAV.
The Fund may hold investments, such as private investments, interests in commodity pools, other non-traded securities or temporarily illiquid securities, for which market quotations are not readily available or are determined to be unreliable. These securities will be valued using the fair value procedures approved by the Board. The Board has delegated execution of these procedures to the Adviser as its valuation designee (the Valuation Designee) . The Board may also enlist third party consultants such as a valuation specialist at a public accounting firm, valuation consultant or financial officer of a security issuer on an as-needed basis to assist the Valuation Designee in determining a security-specific fair value. The Board is responsible for reviewing and approving fair value methodologies utilized by the Valuation Designee, which approval shall be based upon whether the Valuation Designee followed the valuation procedures established by the Board.
Fair Valuation Process - The applicable investments are valued by the Valuation Designee pursuant to valuation procedures established by the Board. For example, fair value determinations are required for the following securities: (i) securities for which market quotations are insufficient or not readily available on a particular business day (including securities for which there is a short and temporary lapse in the provision of a price by the regular pricing source); (ii) securities for which, in the judgment of the Valuation Designee, the prices or values available do not represent the fair value of the instrument; factors which may cause the Valuation Designee to make such a judgment include, but are not limited to, the following: only a bid price or an ask price is available; the spread between bid and ask prices is substantial; the frequency of sales; the thinness of the market; the size of reported trades; and actions of the securities markets, such as the suspension or limitation of trading; (iii) securities determined to be illiquid; and (iv) securities with respect to which an event that will affect the value thereof has occurred (a significant event) since the closing prices were established on the principal exchange on which they are traded, but prior to the Funds calculation of its NAV. Specifically, interests in commodity pools or managed futures pools are valued on a daily basis by reference to the closing market prices of each futures contract or other asset held by a pool, as adjusted for pool expenses. Restricted or illiquid investments, such as private investments or non-traded securities are valued based upon the current bid for the security from two or more independent dealers or other parties reasonably familiar with the facts and circumstances of the security (who should take into consideration all relevant factors as may be appropriate under the circumstances). If a current bid from such independent dealers or other independent parties is unavailable, the Valuation Designee shall determine, the fair value of such security using the following factors: (i) the type of security; (ii) the cost at date of purchase; (iii) the size and nature of the Funds holdings; (iv) the discount from market value of unrestricted securities of the same class at the time of purchase and subsequent thereto; (v) information as to any transactions or offers with respect to the security; (vi) the nature and duration of restrictions on disposition of the security and the existence of any registration rights; (vii) how the yield of the security compares to similar securities of companies of similar or equal creditworthiness; (viii) the level of recent trades of similar or comparable securities; (ix) the liquidity characteristics of the security; (x) current market conditions; and (xi) the market value of any securities into which the security is convertible or exchangeable.
24
Deer Park Total Return Credit Fund
NOTES TO FINANCIAL STATEMENTS (Continued)
September 30, 2024
The Fund utilizes various methods to measure the fair value of all of its investments on a recurring basis. GAAP establishes a hierarchy that prioritizes inputs to valuation methods. The three levels of input are:
Level 1 - Unadjusted quoted prices in active markets for identical assets and liabilities that the Fund has the ability to access.
Level 2 - Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument in an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.
Level 3 - Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Funds own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.
The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.
The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement falls in its entirety, is determined based on the lowest level input that is significant to the fair value measurement in its entirety.
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The following tables summarize the inputs used as of September 30, 2024 for the Funds assets and liabilities measured at fair value:
Assets* | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Agency Asset Backed Securities | $ | - | $ | 3,872,141 | $ | - | $ | 3,872,141 | ||||||||
Non-Agency Asset Backed Securities | - | 192,479,769 | 382 | 192,480,151 | ||||||||||||
Short-Term Investment | 801,094 | - | - | 801,094 | ||||||||||||
Total | $ | 801,094 | $ | 196,351,910 | $ | 382 | $ | 197,153,386 |
* | See Schedule of Investments for industry classification. |
Transfers between Level 2 and Level 3 generally relate to whether significant unobservable inputs are used for the fair value measurements.
25
Deer Park Total Return Credit Fund
NOTES TO FINANCIAL STATEMENTS (Continued)
September 30, 2024
The following is a reconciliation of assets in which Level 3 inputs were used in determining value:
Non-Agency Asset | ||||
Backed Securities | ||||
Beginning Value at October 1, 2023 | $ | - | ||
Total realized gain (loss) | (2,267 | ) | ||
Appreciation (depreciation) | 131 | |||
Purchase | - | |||
Proceeds from Sales | - | |||
Net transfers in/out of level 3 | 2,518 | |||
Ending Value at September 30, 2024 | $ | 382 |
Significant unobservable valuation inputs for Level 3 investments as of September 30, 2024, are as follows:
Fair Value at | Valuation | Unobservable | ||||||||||
Non-Agency Asset Backed Securities | September 30, 2024 | Technique | Inputs | Selected Inputs | ||||||||
Ameriquest Mortgage Securities Asset-Backed | $ | 381 | Market / Liquidation approach | Expected future cash payments | N/A | |||||||
New Century Home Equity Loan Trust 2004-1 Series 2004-1 M2 | 1 | Market / Liquidation approach | Priced securities include yield to maturity | 144.78 | % | |||||||
Conditional Prepayment Rate | 7.55 | % | ||||||||||
Constant Default Rate | 1.02 | % | ||||||||||
Loss severities | 2.71 | % | ||||||||||
DSLA Mortgage Loan Trust 2005-AR1 Series 2005-AR1 2A2 | - | Market / Liquidation approach | Priced securities include yield to maturity | 0.01 | % | |||||||
Conditional Prepayment Rate | 4.95 | % | ||||||||||
Constant Default Rate | 3.66 | % | ||||||||||
Loss severities | -0.10 | % |
Interest Only Securities - The Fund may invest in stripped mortgage-backed securities, which receive differing proportions of the interest and principal payments from the underlying assets, including interest-only (IO) and principal-only (PO) securities. Stripped securities are created when the issuer separates the interest and principal components of an instrument and sells them as separate securities. In general, one security is entitled to receive the interest payments on underlying assets (the interest only or IO security) and the other to receive the principal payments (the principal only or PO security). Some stripped securities may receive a combination of interest and principal payments. The yields to maturity on IOs and POs are sensitive to the expected or anticipated rate of principal payments (including prepayments) on the related underlying assets, and principal payments may have a material effect on yield to maturity. If the underlying assets experience greater than anticipated prepayments of principal, the Fund may not fully recoup its initial investment in IOs. Conversely, if the underlying assets experience less than anticipated prepayments of principal, the yield on POs could be adversely affected. Stripped securities may be highly sensitive to changes in interest rates and rates of prepayment. IO and PO mortgage-backed securities may be illiquid. The market value of such securities generally is more sensitive to changes in prepayment and interest rates than is the case with securities traditional mortgage-backed securities, and in some cases such market value may be extremely volatile.
26
Deer Park Total Return Credit Fund
NOTES TO FINANCIAL STATEMENTS (Continued)
September 30, 2024
Security Transactions and Related Income - Security transactions are accounted for on the trade date. Interest income is recognized on an accrual basis. Discounts are accreted and premiums are amortized to the call date. Dividend income is recorded on the ex-dividend date. Realized gains or losses from sales of securities are determined by comparing the identified cost of the security lot sold with the net sales proceeds.
Option Transactions - The Fund is subject to equity price and interest rate risk in the normal course of pursuing its investment objective and may purchase or sell options to help hedge against risk. When the Fund writes put and call options, an amount equal to the premium received is included in the Statements of Assets and Liabilities as a liability. The amount of the liability is subsequently marked-to-market to reflect the current market value of the option. If an option expires on its stipulated expiration date or if the Fund enters into a closing purchase transaction, a gain or loss is realized. If a written call option is exercised, a gain or loss is realized for the sale of the underlying security and the proceeds from the sale are increased by the premium originally received. As writer of an option, the Fund has no control over whether the option will be exercised and, as a result, retains the market risk of an unfavorable change in the price of the security underlying the written option.
The Fund may purchase put and call options. Put options are purchased to hedge against a decline in the value of securities held in the Funds portfolios or to gain inverse exposure to market index. If such a decline occurs, the put options will permit the Fund to sell the securities underlying such options at the exercise price, or to close out the options at a profit. Call options are purchased to allow the Fund to enter a futures contract or purchase an exchange-traded note at a specified price. The premium paid for a put or call option plus any transaction costs will reduce the benefit, if any, realized by the Fund upon exercise of the option, and, unless the price of the underlying security, index, or future rises or declines sufficiently, the option may expire worthless to the Fund. In addition, in the event that the price of the security, index, or future in connection with which an option was purchased moves in a direction favorable to the Fund, the benefits realized by the Fund as a result of such favorable movement will be reduced by the amount of the premium paid for the option and related transaction costs. Written and purchased options are non-income producing securities. With purchased options, there is minimal counterparty risk to the Fund since these options are exchange traded and the exchanges clearinghouse, as counterparty to all exchange traded options, guarantees against a possible default.
Cash - Cash includes cash and overnight investments in interest-bearing demand deposits with a financial institution with original maturities of three months or less. The assets of the Fund may be placed in deposit accounts at U.S. banks and such deposits generally exceed Federal Deposit Insurance Corporation (FDIC) insurance limits. The FDIC insures deposit accounts up to $250,000 for each accountholder. The counterparty is generally a single bank or other financial institution, rather than a group of financial institutions; thus there may be a greater counterparty credit risk. The Fund places deposits only with those counterparties which are believed to be creditworthy. The Fund, as of September 30, 2024 has $(1,634,832) due to pending trade settlements at the custodian.
27
Deer Park Total Return Credit Fund
NOTES TO FINANCIAL STATEMENTS (Continued)
September 30, 2024
Dividends and Distributions to Shareholders - Dividends from net investment income, if any, are declared and paid monthly. Distributable net realized capital gains, if any, are declared and distributed annually. Dividends from net investment income and distributions from net realized gains are determined in accordance with federal income tax regulations, which may differ from GAAP. These book/tax differences are considered either temporary (e.g., deferred losses) or permanent in nature. To the extent these differences are permanent in nature, such amounts are reclassified within the composition of net assets based on their federal tax-basis treatment; temporary differences do not require reclassification. Dividends and distributions to shareholders are recorded on the ex-dividend date.
Expenses - Expenses of the Trust that are directly identifiable to a specific fund are charged to that fund. Expenses, which are not readily identifiable to a specific fund, are allocated in such a manner as deemed equitable (as determined by the Board), taking into consideration the nature and type of expense and the relative sizes of the funds in the Trust.
Credit Facility - Effective August 1, 2023, the Fund entered into a revolving, uncommitted $160,000,000 line of credit with U.S. Bank National Association (the Revolving Credit Agreement) which expired on July 29, 2024. Effective July 29, 2024, the Fund entered into an amended and restated agreement, dated July 29, 2024, with a $150,000,000 line credit with U.S. Bank National Association (the Amended and Restated Revolving Credit Agreement) set to expire on July 28, 2025. Borrowings under the Amended and Restated Revolving Credit Agreement bear interest at Prime Rate minus 1% per month. There are no fees charged on the unused portion of the line of credit. For the year ended September 30, 2023 through September 30, 2024, amounts outstanding to the Fund under the credit facility at no time were permitted to exceed $150,000,000.
For the year ended September 30, 2024, the interest expense was $205,135 for the Fund. There was no outstanding balance as of September 30, 2024. The average borrowings for the Fund for the period the line was drawn, October 1, 2023 through September 30, 2024, was $4,386,844 at an average borrowing rate of 7.48%. At September 30, 2024, the maximum borrowing interest rate was 7.5%.
Federal Income Taxes - The Fund complies with the requirements of the Internal Revenue Code applicable to regulated investment companies and to distribute all of its taxable income to its shareholders. Therefore, no provision for federal income tax is required. The Fund recognizes the tax benefits of uncertain tax positions only where the position is more likely than not to be sustained assuming examination by tax authorities. Management has analyzed the Funds tax positions and has concluded that no liability for unrecognized tax benefits should be recorded related to uncertain tax positions taken on tax returns filed for the open September 30, 2021 through September 30, 2023 tax years, or expected to be taken in the Funds September 30, 2024 tax returns. The Fund identifies its major tax jurisdictions as U.S. federal, Ohio and foreign jurisdictions where the Fund makes significant investments; however, the Fund is not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will change materially in the next twelve months. The Fund recognizes interest and penalties, if any, related to unrecognized tax benefits as income tax
28
Deer Park Total Return Credit Fund
NOTES TO FINANCIAL STATEMENTS (Continued)
September 30, 2024
expense in the Statement of Operations. During the period, the Fund did not incur any interest or penalties. Generally, tax authorities can examine tax returns filed for the last three years.
Market and Geopolitical Risk - The increasing interconnectivity between global economies and financial markets increases the likelihood that events or conditions in one region or financial market may adversely impact issuers in a different country, region or financial market. Securities in the Fund may underperform due to inflation (or expectations for inflation), interest rates, global demand for particular products or resources, natural disasters, climate-change or climate-related events, pandemics, epidemics, terrorism, regulatory events and governmental or quasi-governmental actions. The occurrence of global events similar to those in recent years may result in market volatility and may have long term effects on both the U.S. and global financial markets. It is difficult to predict when similar events affecting the U.S. or global financial markets may occur, the effects that such events may have and the duration of those effects. Any such event(s) could have a significant adverse impact on the value and risk profile of the Fund. It is not known how long such impacts, or any future impacts of other significant events described above, will or would last, but there could be a prolonged period of global economic slowdown, which may impact your investment. Therefore, the Fund could lose money over short periods due to short-term market movements and over longer periods during more prolonged market downturns. During a general market downturn, multiple asset classes may be negatively affected. Changes in market conditions and interest rates can have the same impact on all types of securities and instruments. In times of severe market disruptions you could lose your entire investment.
Credit Risk - Credit risk relates to the ability of the issuer to meet interest and principal payments, or both, as they come due. In general, lower-grade, higher-yield bonds are subject to credit risk to a greater extent than lower-yield, higher-quality bonds.
Counterparty Risk - Counterparty risk is the risk that the counterparty to a financial instrument will cause a financial loss for the Fund by failing to discharge an obligation. A concentration of counterparty risk would exist if that part of the Funds cash were held at the broker. The Fund could be unable to recover assets held at the prime broker, including assets directly traceable to the Fund, in the event of the brokers bankruptcy. The Fund does not anticipate any material losses as a result of this concentration.
Mortgage-Backed and Asset Backed Securities Risk - The default rate on underlying mortgage loans or asset loans may be higher than anticipated, potentially reducing payments to the Fund. Default rates are sensitive to overall economic conditions such as unemployment, wage levels and economic growth rates. Mortgage-backed securities are susceptible to maturity risk because issuers of securities held by the Fund are able to prepay principal due on these securities, particularly during periods of declining interest rates.
Volatility Risk - The Fund may have investments that appreciate or decrease significantly in value over short periods of time. This may cause the Funds NAV per share to experience significant increases or declines in value over short periods of time.
29
Deer Park Total Return Credit Fund
NOTES TO FINANCIAL STATEMENTS (Continued)
September 30, 2024
Indemnification - The Trust indemnifies its officers and trustees for certain liabilities that may arise from the performance of their duties to the Trust. Additionally, in the normal course of business, the Fund enters into contracts that contain a variety of representations and warranties and which provide general indemnities. The Funds maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Fund that have not yet occurred. However, based on experience, the risk of loss due to these warranties and indemnities appears to be remote.
3. | INVESTMENT TRANSACTIONS |
For the year ended September 30, 2024, cost of purchases and proceeds from sales of portfolio securities, other than short sales, short-term investments and U.S. Government securities, amounted to $5,104,865 and $208,505,859, respectively.
4. | INVESTMENT ADVISORY AGREEMENT AND TRANSACTIONS WITH RELATED PARTIES |
Princeton Fund Advisors, LLC, serves as the Funds investment adviser (the Adviser). The Adviser has engaged Deer Park Road Management Company, LP, Inc. as the sub-adviser (the Sub-Adviser) to the Fund. The Adviser compensates the Sub-Adviser for its services from the management fees received from the Fund.
Pursuant to an investment advisory agreement with the Trust, on behalf of the Fund, the Adviser, under the oversight of the Board, directs the daily operations of the Fund and supervises the performance of administrative and professional services provided by others. As compensation for its services and the related expenses borne by the Adviser, the Fund pays the Adviser a management fee, computed and accrued daily and paid monthly, at an annual rate of 1.84% of the Funds average daily net assets. Effective June 26, 2024, the management fee received by the Adviser was reduced to an annual rate of 1.49% of the Funds average daily net assets. For the year ended September 30, 2024, the Fund incurred $5,339,093 in advisory fees of which $199,585 is payable as of September 30, 2024 and included in the Statement of Assets and Liabilities under the Liabilities section.
Pursuant to a written contract (the Waiver Agreement), the Adviser had agreed, at least until January 31, 2025, to waive a portion of its advisory fee and has agreed to reimburse the Fund for other expenses to the extent necessary to ensure that the total expenses incurred by the Fund (excluding front-end or contingent deferred loads, brokerage fees and commissions, acquired fund fees and expenses, borrowing costs (such as interest and dividend expenses on securities sold short), taxes, or extraordinary expenses, such as litigation expenses (which may include indemnification of Fund officers and Trustees or contractual indemnification of Fund service providers (other than the Adviser)), not incurred in the ordinary course of the Funds business) do not exceed 2.00% per annum of Class A average daily net assets, 2.75% per annum of Class C average daily net assets, and 1.75% per annum of Class I average daily net assets (the expense limitation). Effective June 26, 2024, the expense limitation for the Fund was reduced from 2.00%, 2.75%, and 1.75% to 1.55%, 2.30% and 1.30% for Class A, Class C and Class I shares, respectively, at least until January 31, 2026.
30
Deer Park Total Return Credit Fund
NOTES TO FINANCIAL STATEMENTS (Continued)
September 30, 2024
If the Adviser waives any fee or reimburses any expense pursuant to the Waiver Agreement, and the Funds operating expenses are subsequently less than the expense limitation, the Adviser shall be entitled to reimbursement by the Fund for such waived fees or reimbursed expenses provided that such reimbursement does not cause the Funds expenses to exceed the expense limitation. If the operating expenses subsequently exceed the expense limitation, the reimbursements shall be suspended. The Adviser may seek reimbursement only for expenses waived or paid by it during the three fiscal years prior to such reimbursement; provided, however, that such expenses may only be reimbursed to the extent they were waived or paid after the effective date of the Waiver Agreement (or any similar agreement). The Board may terminate the Waiver Agreement on 60 days written notice to the Adviser.
For the year ended September 30, 2024, the Adviser waived fees of $1,605,473 pursuant to the Waiver Agreement.
The following amounts previously waived or reimbursed by the Adviser are subject to recapture by the following dates:
9/30/2025 | 9/30/2026 | 9/30/2027 | ||||||||
$ | 2,269,245 | $ | 1,794,509 | $ | 1,605,473 |
Distributor - The Trust, with respect to the Fund, has adopted the Trusts Master Distribution and Shareholder Servicing Plans pursuant to Rule 12b-1 under the 1940 Act for each of its Class A and Class C shares (the Plans). The Plans provide that a monthly service and/or distribution fee is calculated by the Fund at annual rates of 0.25% and 1.00% of the average daily net assets attributable to Class A shares and Class C shares, respectively, and is paid to Northern Lights Distributors, LLC (the Distributor), to provide compensation for ongoing distribution-related activities or services and/or maintenance of the Funds shareholder accounts, not otherwise required to be provided by the Adviser. Class I shares do not incur a 12b-1 fee. The Plans are compensation plans, which mean that compensation is provided regardless of 12b-1 expenses incurred. For the year ended September 30, 2024, the Fund paid $159,992 and $29,532 to the Distributor for Class A and Class C shares, respectively.
The Distributor acts as the Funds principal underwriter in a continuous public offering of the Funds shares. On sales of Class A shares for the year ended September 30, 2024, the Distributor received $519 from front-end sales charges of which $70 was retained by the principal underwriter or other affiliated broker-dealers.
In addition, certain affiliates of the Distributor provide ancillary services to the Fund as follows:
Ultimus Fund Solutions, LLC(UFS) - UFS, an affiliate of the Distributor, provides administration, fund accounting, and transfer agent services to the Trust. Pursuant to separate servicing agreements with UFS, the Fund pays UFS customary fees for providing administration, fund accounting and transfer agency services to the Fund. Certain officers of the Trust are also officers of UFS, and are not paid any fees directly by the Fund for serving in such capacities.
31
Deer Park Total Return Credit Fund
NOTES TO FINANCIAL STATEMENTS (Continued)
September 30, 2024
Northern Lights Compliance Services, LLC(NLCS) - NLCS, an affiliate of UFS and the Distributor, provides a Chief Compliance Officer to the Trust, as well as related compliance services, pursuant to a consulting agreement between NLCS and the Trust. Under the terms of such agreement, NLCS receives customary fees from the Fund.
Blu Giant, LLC(Blu Giant) - Blu Giant, an affiliate of UFS and the Distributor, provides EDGAR conversion and filing services as well as print management services for the Fund on an ad-hoc basis. For the provision of these services, Blu Giant receives customary fees from the Fund.
5. | REVERSE REPURCHASE AGREEMENTS |
The Fund is subject to ASC 860, Transfers and Servicing, which requires that all involvements of a transferor with the transferred financial asset be considered in analyzing whether the transferor has surrendered control over the transferred financial asset.
Transactions involving securities repurchase agreements are treated as collateralized borrowings and are recorded at their contracted amounts which approximate fair value. In addition, interest is included in interest payable. As of September 30, 2024, the Fund held reverse repurchase agreements with Société Générale and Mizuho as the counterparty. The carrying amount of the Funds payable for reverse repurchase agreements as reported on the Statement of Assets and Liabilities approximates its fair value.
Further, as of September 30, 2024, securities with approximately $11,506,678 of fair market value are pledged to collateralize reverse repurchase agreements. Of this, 100.0% are Non-Agency Asset Backed Securities.
For the year ended September 30, 2024, the Fund entered into several repurchase financing transactions contemporaneously with the initial purchase of securities from Société Générale and Mizuho counterpartys, which are considered to be secured borrowings. The following table summarizes the Funds borrowings classified as reverse repurchase agreements.
As of September 30, 2024 | ||||||||||||||||
Less than 1 | 1 to 2 | 2 Months or | ||||||||||||||
Month | Months | Greater | Total | |||||||||||||
Reverse Repurchase Agreements | ||||||||||||||||
Non-Agency Asset Backed Securities | $ | - | $ | - | $ | 4,442,000 | $ | 4,442,000 | ||||||||
Total | $ | - | $ | - | $ | 4,442,000 | $ | 4,442,000 |
6. | OFFSETTING ASSETS AND LIABILITIES |
The Fund is subject to various Master Netting Arrangements, which govern the terms of certain transactions with select counterparties. The Master Netting Arrangements allows the Fund to close out and net its total exposure to a counterparty in the event of a default with respect to all the transactions governed under a single agreement with a counterparty. The Master Netting Arrangements also specify collateral posting arrangements at pre-arranged exposure levels. Under the
32
Deer Park Total Return Credit Fund
NOTES TO FINANCIAL STATEMENTS (Continued)
September 30, 2024
Master Netting Arrangements, collateral is routinely transferred if the total net exposure to certain transactions (net of existing collateral already in place) governed under the relevant Master Netting Arrangement with a counterparty in a given account exceeds a specified threshold depending on the counterparty and the type of Master Netting Arrangement.
As of September 30, 2024, the Fund held the following instruments that were subject to offsetting on the Statement of Assets and Liabilities:
Liabilities: | ||||||||||||||||||||||||||
Gross Amounts | Net Amounts |
Gross Amounts not offset in the Statement of Assets and Liabilities |
||||||||||||||||||||||||
Description | Counterparty |
Gross Amounts of Recognized Liabilities |
Offset in the Statement of Assets and Liabilities |
presented in the Statement of Assets and Liabilities |
Financial Instruments |
Cash Collateral Pledged |
Net Amount * |
|||||||||||||||||||
Reverse Repurchase Agreements | Mizuho | $ | (2,865,000 | ) | $ | - | $ | (2,865,000 | ) | $ | 2,847,932 | $ | 17,068 | $ | - | |||||||||||
Reverse Repurchase Agreements | Société Générale | (1,577,000 | ) | - | (1,577,000 | ) | 1,577,000 | - | - | |||||||||||||||||
Total Reverse Repurchase Agreements | $ | (4,442,000 | ) | $ | - | $ | (4,442,000 | ) | $ | 4,424,932 | $ | - | $ | - |
* | Not less than 0 |
7. | CONTROL OWNERSHIP |
The beneficial ownership, either directly or indirectly, of more than 25% of the voting securities of a portfolio creates presumption of the control of the portfolio, under section 2(a)(9) of the 1940 Act. As of September 30, 2024, Charles Schwab held 44.8% of the voting securities of the Fund and may be deemed to control the Fund.
8. | DISTRIBUTIONS TO SHAREHOLDERS AND TAX COMPONENTS OF CAPITAL |
The tax character of distributions paid during the fiscal years ended September 30, 2024, and September 30, 2023, was as follows:
Fiscal Year Ended | Fiscal Year Ended | |||||||
September 30, 2024 | September 30, 2023 | |||||||
Ordinary Income | $ | 13,590,639 | $ | 23,763,550 | ||||
Long-Term Capital Gain | - | - | ||||||
Return of Capital | 6,822,136 | 6,745,469 | ||||||
$ | 20,412,775 | $ | 30,509,019 |
As of September 30, 2024, the components of accumulated earnings/(deficit) on a tax basis were as follows:
Undistributed | Undistributed | Post October Loss | Capital Loss | Other | Unrealized | Total | ||||||||||||||||||||
Ordinary | Long-Term | and | Carry | Book/Tax | Appreciation/ | Distributable Earnings/ | ||||||||||||||||||||
Income | Gains | Late Year Loss | Forwards | Differences | (Depreciation) | (Accumulated Deficit) | ||||||||||||||||||||
$ | - | $ | - | $ | (19,314,584 | ) | $ | (54,143,023 | ) | $ | - | $ | (24,950,561 | ) | $ | (98,408,168 | ) |
33
Deer Park Total Return Credit Fund
NOTES TO FINANCIAL STATEMENTS (Continued)
September 30, 2024
Capital losses incurred after October 31 within the fiscal year are deemed to arise on the first business day of the following fiscal year for tax purposes. The Fund incurred and elected to defer such capital losses of $19,314,584.
At September 30, 2024, the Fund had capital loss carry forwards for federal income tax purposes available to offset future capital gains, as follows:
Short-Term | Long-Term | Total | CLCF Utilized | |||||||||||
$ | 35,383,437 | $ | 18,759,586 | $ | 54,143,023 | $ | - |
As a result of the acquisition of another Fund, $8,245,176 and $17,144,850 of short-term and long-term capital loss carryover, respectively, remains to be recognized in future years. This amount is subject to an annual limitation of $112,216 under tax rules.
9. | AGGREGATE UNREALIZED APPRECIATION AND DEPRECIATION - TAX BASIS |
At September 30, 2024, the aggregate cost for federal tax purposes (including reverse repurchase agreements), which differs from fair market value by net unrealized appreciation (depreciation) of securities, are as follows:
Gross | Tax Net | |||||||||||||
Cost for Federal | Gross Unrealized | Unrealized | Unrealized | |||||||||||
Tax purposes | Appreciation | Depreciation | Depreciation | |||||||||||
$ | 217,661,947 | $ | 28,206,552 | $ | (53,157,113 | ) | $ | (24,950,561 | ) |
10. | SUBSEQUENT EVENTS |
Subsequent events after the date of the Statement of Assets and Liabilities have been evaluated through the date the financial statements were issued.
Management has determined that no events or transactions occurred requiring adjustment or disclosure in the financial statements, other than the following:
On October 30, 2024, the Board approved and declared the following distributions:
Distributions Per Share | Record Date | Payable Date | ||||
Class A | 0.0483 | 10/29/2024 | 10/31/2024 | |||
Class C | 0.0434 | 10/29/2024 | 10/31/2024 | |||
Class I | 0.0500 | 10/29/2024 | 10/31/2024 |
34
Report of Independent Registered Public Accounting Firm
To the Board of Trustees of Northern Lights Fund Trust
and Shareholders of Deer Park Total Return Credit Fund
Opinion on the Financial Statements
We have audited the accompanying statement of assets and liabilities of Deer Park Total Return Credit Fund (the Fund), a series of the Northern Lights Fund Trust, including the schedule of investments, as of September 30, 2024, the related statement of operations for the year then ended, the statements of changes in net assets for each of the two years in the period then ended, and the related notes to the financial statements (collectively, the financial statements), and the financial highlights for each of the five years in the period then ended. In our opinion, the financial statements and financial highlights present fairly, in all material respects, the financial position of the Fund as of September 30, 2024, the results of its operations for the year then ended, the changes in net assets for each of the two years in the period then ended, and the financial highlights for each of the five years in the period then ended, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These financial statements are the responsibility of the Funds management. Our responsibility is to express an opinion on the Funds financial statements and financial highlights based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Fund in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Fund is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Funds internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our procedures included confirmation of investments owned as of September 30, 2024, by correspondence with the custodian and brokers or by other appropriate auditing procedures where replies from brokers were not received. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ RSM US LLP
We have served as the auditor of one or more Princeton Fund Advisors, LLC advised investment companies since 2010.
Denver, Colorado
November 29, 2024
35
Deer Park Total Return Credit Fund
SUPPLEMENTAL INFORMATION (Unaudited)
September 30, 2024
Approval of Amended Advisory Agreement - Deer Park Total Return Credit Fund*
In connection with the regular meeting held on June 26-27, 2024 of the Board of Trustees (the Trustees or the Board) of the Northern Lights Fund Trust (the Trust), including a majority of the Trustees who are not interested persons, as that term is defined in the Investment Company Act of 1940, as amended, discussed the approval of the amended investment advisory agreement (the Amended Advisory Agreement) between Princeton Fund Advisors, LLC (Adviser) and the Trust, with respect to the Deer Park Total Return Credit Fund (the Fund). In considering the approval of the Amended Advisory Agreement, the Board received materials specifically relating to the Amended Advisory Agreement.
The Trustees were assisted by independent legal counsel throughout the advisory agreement review process. The Trustees relied upon the advice of independent legal counsel and their own business judgment in determining the material factors to be considered in evaluating the Amended Advisory Agreement and the weight to be given to each such factor. The conclusions reached by the Trustees were based on a comprehensive evaluation of all of the information provided and were not the result of any one factor. Moreover, each Trustee may have afforded different weight to the various factors in reaching his conclusions with respect to the Amended Advisory Agreement.
Nature, Extent, and Quality of Services. The Trustees noted that Adviser was founded in 2011 and managed over $900 million in assets directly, and approximately $3.4 billion in assets with affiliates. The Trustees noted that Adviser both developed their own alternative strategies and partnered with reputable alternative strategy managers. The Trustees reviewed the background information of the key investment personnel responsible for servicing the Fund and acknowledged their extensive experience with hedge fund strategies and other alternative products. The Trustees noted that Adviser conducted ongoing due diligence of its sub-adviser and discussed the delegation of responsibilities and fees among Adviser and its co-adviser and sub-adviser. They considered the potential impact of the proposed Restructuring on the day-to-day operations of Adviser. The Trustees agreed that Adviser possessed adequate resources and expertise to support its investment strategies and agreed that they expected Adviser to continue providing high quality service to the Fund for the benefit of its shareholders.
Performance. The Trustees noted that the Fund outperformed the aggregate bond index over the prior one-year, three-year, five-year, and since inception periods. The Trustees further noted that the Funds returns generally lagged the peer group and category median returns. The Trustees acknowledged the Funds investment in mortgage-backed securities and its focus on income generation, and accordingly agreed that the Funds performance was satisfactory.
Fees and Expenses. The Trustees noted that the Fund proposed a reduction in the annual advisory fee of 1.84% to 1.49%, which was higher than the peer group and category averages, but within the range of fees of the peer group. The Trustees further noted that the lower expense cap proposed by Adviser would bring the net expenses well below the high of the peer group and category. The Trustees acknowledged the complexity of the Funds investment strategy and the resources and expertise required to implement such strategy, and Advisers role in overseeing
36
Deer Park Total Return Credit Fund
SUPPLEMENTAL INFORMATION (Unaudited)(Continued)
September 30, 2024
the sub-adviser. The Trustees also considered the cost of the sub-advisory services. Accordingly, the Trustees agreed that the advisory fee was not unreasonable.
Economies of Scale. The Trustees considered whether Adviser had achieved economies of scale with respect to its relationship with the Fund. The Trustees considered Advisers statements that the Funds strategies presented some capacity limitations, which would limit potential growth and revenue to Adviser. They discussed the current asset levels of the Fund, and considered the additional responsibilities assumed by Adviser as a result of new 1940 Act regulations, and Advisers assessment of the additional resources expended by Adviser to ensure each Advisers compliance. The Board acknowledged that Adviser had waived a portion of its fees with respect to the Fund, providing shareholders with the benefits of a larger fund by reducing overall fees paid by the shareholders. The Trustees concluded that Adviser was appropriately providing a reasonable net expense ratio to all shareholders of the Fund.
Profitability. The Trustees reviewed the profitability analysis provided by Adviser in terms of actual dollars and as a percentage of revenue with respect to the Fund. The Trustees noted that Adviser had varying degrees of profits with respect to the Fund. They considered Adviser had proposed a fee reduction for the Fund, which would result in a proportionate reduction in the sub-advisory fee. The Trustees noted Advisers assessment of the reasonableness of the profits, citing the business and other risks assumed by Adviser in managing publicly offered investments, the quality of services provided, and its internal targets for the business to warrant the use of its capital and the opportunity costs. The Trustees concluded that Advisers profitability with respect to the Fund was not excessive.
Conclusion. Having requested and received such information from Adviser as the Trustees believed to be reasonably necessary to evaluate the terms of the Amended Advisory Agreement and as assisted by the advice of counsel, the Trustees concluded that the approval of the Amended Advisory Agreement between the Trust and Adviser on behalf of the Fund, was in the best interests of the Fund and the Funds shareholders.
* | Due to the timing of the contract renewal schedule, these deliberations may or may not relate to the current performance results of the Fund. |
37
Deer Park Total Return Credit Fund
SUPPLEMENTAL INFORMATION (Unaudited)(Continued)
September 30, 2024
Renewal of Sub-Advisory Agreement - Deer Park Total Return Credit Fund*
In connection with the regular meeting held on June 26-27, 2024 of the Board, including a majority of the Trustees who are not interested persons, as that term is defined in the Investment Company Act of 1940, as amended, discussed the renewal of the sub-advisory agreement (the Sub-Advisory Agreement) between Princeton Fund Advisers, LLC (Adviser) and Sub-Adviser Management Company, LP (Sub-Adviser), with respect to the Deer Park Total Return Credit Fund (the Fund). In considering the renewal of the Sub-Advisory Agreement, the Board received materials specifically relating to the Sub-Advisory Agreement.
The Trustees were assisted by independent legal counsel throughout the Sub-Advisory Agreement review process. The Board relied upon the advice of independent legal counsel and their own business judgment in determining the material factors to be considered in evaluating the Sub-Advisory Agreement and the weight to be given to each such factor. The conclusions reached by the Trustees were based on a comprehensive evaluation of all of the information provided and were not the result of any one factor. Moreover, each Trustee may have afforded different weight to the various factors in reaching his conclusions with respect to the Sub-Advisory Agreement.
Nature, Extent, and Quality of Services. The Trustees noted that Sub-Adviser was a registered investment adviser founded in 2003 who managed approximately $3 billion in assets. The Trustees further noted that Sub-Adviser focused on structured credit strategies for high net worth and institutional investors via hedge funds, separately managed accounts, and a mutual fund. The Trustees reviewed the background information of the key personnel responsible for providing sub-advisory services to the Fund, considering their education and experience in managing hedge funds. The Trustees noted that the CFO of Sub-Adviser had been replaced earlier that year by an experienced internal candidate, and the quality of service rendered to the Fund was not expected to be affected. The Trustees noted that Sub-Adviser used a quantitative model to select securities with a high probability of being undervalued, and that it also used modelling software to monitor the Funds investments and ensure compliance with investment limitations and guidelines. The Trustees considered Sub-Advisers reputation as a leading provider of analytic services regarding structured mortgage products. The Trustees agreed that it expected the Sub-Adviser to continue providing quality service to Adviser and the Fund for the benefit of the Funds shareholders.
Performance. The Trustees noted that the Fund outperformed the aggregate bond index over the prior one-year, three-year, five-year, and since inception periods. The Trustees further noted that the Funds returns generally lagged the peer group and category median returns. The Trustees acknowledged the Funds investment in mortgage-backed securities and its focus on income generation, and accordingly agreed that the Funds performance was satisfactory.
Fees and Expenses. The Trustees noted that Sub-Adviser was paid a fee by Adviser equal to a percent of the net advisory fee earned by Adviser after the impact of the expense limitation agreement. They considered that the allocation to Sub-Adviser is adjusted based on a formula
38
Deer Park Total Return Credit Fund
SUPPLEMENTAL INFORMATION (Unaudited)(Continued)
September 30, 2024
agreed to by the parties. The Trustees considered the fees charged by Sub-Adviser for managing private investment vehicles. The Trustees also acknowledged the expense limitation agreement in place with respect to the Fund and the Funds cooperation in Advisers proposal to reduce the advisory fee. The Trustees agreed that the fee was not unreasonable.
Economies of Scale. The Board considered whether the Sub-Adviser had achieved economies of scale with respect to the management of the Fund but agreed that economies of scale was primarily an adviser-level issue which should consider the overall advisory agreement and the impact of the sub-advisory expense.
Profitability. The Board reviewed Sub-Advisers profitability analysis in connection with its relationship with the Fund, considering its profitability in absolute dollars and as a percentage of revenue. The Board noted that Sub-Advisers profitability with respect to its sub-advisory relationship with the Fund was not excessive.
Conclusion. Having requested and received such information from Sub-Adviser as the Trustees believed to be reasonably necessary to evaluate the terms of the Sub-Advisory Agreement, and as assisted by the advice of counsel, the Trustees concluded that the approval of the Sub-Advisory Agreement between Adviser and Sub-Adviser on behalf of The Fund was in the best interests of the Fund and the Funds shareholders.
*Due to the timing of the contract renewal schedule, these deliberations may or may not relate to the current performance results of the Fund.
39
PROXY VOTING POLICY
Information regarding how the Fund voted proxies relating to portfolio securities for the most recent twelve month period ended June 30 as well as a description of the policies and procedures that the Fund uses to determine how to vote proxies is available without charge, upon request, by calling 1-888 -868-9501 or by referring to the Securities and Exchange Commissions (SEC) website at http://www.sec.gov.
PORTFOLIO HOLDINGS
Funds file a complete schedule of portfolio holdings with the Securities and Exchange Commission (the SEC) for the first and third quarters of each fiscal year as an exhibit to its reports on Form N-PORT, within sixty days after the end of the period. Form N-PORT reports are available at the SECs website at www.sec.gov.
INVESTMENT ADVISER
Princeton Fund Advisors, LLC
1580 Lincoln Street, Suite 680
Denver, CO 80203
INVESTMENT SUB-ADVISER
Deer Park Road Management Company, LP
1195 Bangtail Way
Steamboat Springs, CO 80487
ADMINISTRATOR
Ultimus Fund Solutions, LLC
225 Pictoria Drive, Suite 450
Cincinnati, OH 45246
Item 8. Changes in and Disagreements with Accountants for Open-End Management Investment Companies. Not applicable
Item 9. Proxy Disclosures for Open-End Management Investment Companies. Not applicable
Item 10. Remuneration Paid to Directors, Officers, and Others of Open-End Management Investment Companies. Included under Item 7 of this Form.
Item 11. Statement Regarding Basis for Approval of Investment Advisory Contract.
Included under Item 7 of this Form.
Item 12. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.
Not applicable.
Item 13. Portfolio Managers of Closed-End Management Investment Companies.
Not applicable.
Item 14. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.
Not applicable.
Item 15. Submission of Matters to a Vote of Security Holders.
None.
Item 16. Controls and Procedures.
(a) | The registrants Principal Executive Officer and Principal Financial Officer have concluded that the registrants disclosure controls and procedures (as defined in Rule 30a-3(c) under the Act) are effective in design and operation and are sufficient to form the basis of the certifications required by Rule 30a-(2) under the Act, based on their evaluation of these disclosure controls and procedures as of a date within 90 days of this report on Form N-CSR. |
(b) | There were no changes in the registrants internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the registrants internal control over financial reporting. |
Item 17. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies.
Not applicable.
Item 18. Recovery of Erroneously Awarded Compensation.
(a) | Not applicable. |
(b) | Not applicable. |
Item 19. Exhibits.
(a)(1) | Code of Ethics for Principal Executive and Senior Financial Officers. Exhibit 99.CODE |
(a)(2) | Not applicable |
(a)(3) | A separate certification for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2(a) under the Act (17 CFR 270.30a-2(a)): Attached hereto. Exhibit 99. CERT |
(a)(4) | Not applicable. |
(b) | Certifications required by Rule 30a-2(b) under the Act (17 CFR 270.30a-2(b)): Attached hereto Exhibit 99.906CERT |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
(Registrant) Northern Lights Fund Trust
By (Signature and Title) | |
/s/ Kevin E. Wolf | |
Kevin E. Wolf, Principal Executive Officer/President | |
Date | 12/09/24 | |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
By (Signature and Title) | |
/s/ Kevin E. Wolf | |
Kevin E. Wolf, Principal Executive Officer/President | |
Date | 12/09/24 | |
By (Signature and Title) | |
/s/ James Colantino | |
James Colantino, Principal Financial Officer/Treasurer | |
Date | 12/09/24 |