Sequoia Mortgage Trust 2013 6
08/06/2024 | Press release | Distributed by Public on 08/06/2024 10:28
Asset Backed Issuer Distribution Report Form 10 D
| Distribution Date: | 07/25/2024 | Sequoia Mortgage Trust |
| Determination Date: | 07/16/2024 | |
| Mortgage Pass-Through Certificates | ||
| Series 2013-6 |
| CONTACT INFORMATION | |
| Depositor | Sequoia Residential Funding, Inc. |
| Trustee | Christiana Trust |
| Master Servicer | Wells Fargo Bank, N.A. |
| CONTENTS | |
| Distribution Summary | 2 |
| Distribution Summary (Factors) | 3 |
| Interest Distribution | 4 |
| Principal Distribution | 5 |
| Reconciliation Detail | 6 |
| Collateral Summary | 7 |
| Stratification Detail | 8 |
| Delinquency Information | 9 |
| Standard Prepayment and Default Information | 11 |
| Distribution Waterfall Detail | 12 |
| Other Information | 13 |
| Asset Level Detail | 14 |
| Deal Contact: | Karen Schluter | Citibank, N.A. |
| [email protected] | Agency and Trust | |
| Tel: (212) 816-5827 | 388 Greenwich Street | |
| New York, NY 10013 |
| Reports Available at | sf.citidirect.com | Page 1 of 18 | © Copyright | 2024 Citigroup |
| Distribution Date: | 07/25/2024 | Sequoia Mortgage Trust |
| Determination Date: | 07/16/2024 | |
| Mortgage Pass-Through Certificates | ||
| Series 2013-6 | ||
| DISTRIBUTION IN DOLLARS | Distribution Summary |
| Prior | Pass- | Current | ||||||||||||||||||||||
| Original | Principal | Through | Accrual | Accrual | Interest | Principal | Total | Balance | Realized | Principal | ||||||||||||||
| Class | Balance | Balance | Rate | Day Count | Dates | Distributed | Distributed | Distributed | Change | Loss | Balance | |||||||||||||
| (1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9)= | (7 | +8) | (10 | ) | (11 | ) | (12)= | (3-8+10-11) |
| A-1 | 130,000,000.00 | 13,706,034.73 | 2.500000 | % | 30 / 360 | 06/01 - 06/30 | 28,554.24 | 64,275.39 | 92,829.63 | 0.00 | 0.00 | 13,641,759.34 | ||||||||||||
| A-2 | 267,343,000.00 | 28,186,249.52 | 3.000000 | % | 30 / 360 | 06/01 - 06/30 | 70,465.62 | 132,181.35 | 202,646.97 | 0.00 | 0.00 | 28,054,068.17 | ||||||||||||
| B-1 | 7,649,000.00 | 883,788.97 | 3.522392 | % | 30 / 360 | 06/01 - 06/30 | 2,594.21 | 13,179.07 | 15,773.28 | 0.00 | 0.00 | 870,609.90 | ||||||||||||
| B-2 | 7,012,000.00 | 810,188.03 | 3.522392 | % | 30 / 360 | 06/01 - 06/30 | 2,378.17 | 12,081.54 | 14,459.71 | 0.00 | 0.00 | 798,106.49 | ||||||||||||
| B-3 | 6,374,000.00 | 736,471.55 | 3.522392 | % | 30 / 360 | 06/01 - 06/30 | 2,161.78 | 10,982.27 | 13,144.05 | 0.00 | 0.00 | 725,489.28 | ||||||||||||
| B-4 | 2,125,000.00 | 834,378.09 | 3.522392 | % | 30 / 360 | 06/01 - 06/30 | 2,449.17 | 0.00 | 2,449.17 | 0.00 | 0.00 | 834,378.09 | ||||||||||||
| B-5 | 4,463,577.00 | 4,463,577.00 | 3.522392 | % | 30 / 360 | 06/01 - 06/30 | 13,102.06 | 0.00 | 13,102.06 | 0.00 | 0.00 | 4,463,577.00 | ||||||||||||
| LT-R | 0.00 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| R | 0.00 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| Totals | 424,966,577.00 | 49,620,687.89 | 121,705.25 | 232,699.62 | 354,404.87 | 0.00 | 0.00 | 49,387,988.27 |
| Notional Classes | ||||||||||||
| A-IO1 | 130,000,000.00 | 13,706,034.73 | 0.500000 | % | 30 / 360 | 06/01 - 06/30 | 5,710.85 | 0.00 | 5,710.85 | 0.00 | 0.00 | 13,641,759.34 |
| A-IO2 | 397,343,000.00 | 41,892,284.25 | 0.522392 | % | 30 / 360 | 06/01 - 06/30 | 18,236.82 | 0.00 | 18,236.82 | 0.00 | 0.00 | 41,695,827.50 |
| Totals | 527,343,000.00 | 55,598,318.98 | 23,947.67 | 0.00 | 23,947.67 | 0.00 | 0.00 | 55,337,586.84 |
| Reports Available at | sf.citidirect.com | Page 2 of 18 | © Copyright | 2024 Citigroup |
| Distribution Date: | 07/25/2024 | Sequoia Mortgage Trust |
| Determination Date: | 07/16/2024 | |
| Mortgage Pass-Through Certificates | ||
| Series 2013-6 | ||
| PER $1,000 OF ORIGINAL BALANCE | Distribution Summary (Factors) |
| Prior | Current | |||||||||
| Record | Principal | Interest | Principal | Total | Balance | Realized | Principal | |||
| Class | CUSIP(s) | Date | Balance | Distributed | Distributed | Distributed | Change | Loss | Balance | |
| (3/2 x 1000) | (7/2 x 1000) | (8/2 x 1000) | (9/2 x 1000) | (10/2 x 1000) | (11/2 x 1000) | (12/2 x 1000) | ||||
| A-1 | 81745 | BAA3 | 6/28/2024 | 105.431036 | 0.219648 | 0.494426 | 0.714074 | 0.000000 | 0.000000 | 104.936610 |
| A-2 | 81745 | BAB1 | 6/28/2024 | 105.431036 | 0.263578 | 0.494426 | 0.758004 | 0.000000 | 0.000000 | 104.936610 |
| B-1 | 81745 | BAM7 | 6/28/2024 | 115.543074 | 0.339157 | 1.722979 | 2.062136 | 0.000000 | 0.000000 | 113.820094 |
| B-2 | 81745 | BAN5 | 6/28/2024 | 115.543073 | 0.339157 | 1.722981 | 2.062138 | 0.000000 | 0.000000 | 113.820093 |
| B-3 | 81745 | BAG0 | 6/28/2024 | 115.543073 | 0.339156 | 1.722979 | 2.062135 | 0.000000 | 0.000000 | 113.820094 |
| B-4 | 81745 | BAH8 | 6/28/2024 | 392.648513 | 1.152551 | 0.000000 | 1.152551 | 0.000000 | 0.000000 | 392.648513 |
| B-5 | 81745 | BAJ4 | 6/28/2024 | 1,000.000000 | 2.935327 | 0.000000 | 2.935327 | 0.000000 | 0.000000 | 1,000.000000 |
| LT-R | 81745 | BAL9 | 6/28/2024 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 |
| R | 81745 | BAK1 | 6/28/2024 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 |
| A-IO1 | 81745 | BAC9 | 6/28/2024 | 105.431036 | 0.043930 | 0.000000 | 0.043930 | 0.000000 | 0.000000 | 104.936610 |
| A-IO2 | 81745 | BAD7 | 6/28/2024 | 105.431036 | 0.045897 | 0.000000 | 0.045897 | 0.000000 | 0.000000 | 104.936610 |
| Reports Available at | sf.citidirect.com | Page 3 of 18 | © Copyright | 2024 Citigroup |
| Distribution Date: | 07/25/2024 | Sequoia Mortgage Trust |
| Determination Date: | 07/16/2024 | |
| Mortgage Pass-Through Certificates | ||
| Series 2013-6 | ||
| DISTRIBUTION IN DOLLARS | Interest Distribution Detail |
| Prior | Pass- | Next Pass- | Interest | Optimal | Prior | Interest on | Non-Recov. | Current | |||||||||||||||||
| Principal | Through | Through | Accrual Day | Accrued | Unpaid | Prior Unpaid | Interest | Interest | Deferred | Interest | Unpaid | ||||||||||||||
| Class | Balance | Rate | Rate | Cnt Fraction | Interest | Interest | Interest | Shortfall | Due | Interest | Distributed | Interest | |||||||||||||
| (1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (6)+(7)+(8)-(9) | (11 | ) | (12 | ) | (13)= | (10)-(11)-(12) |
| A-1 | 13,706,034.73 | 2.500000 | % | 2.500000 | % | 30 / 360 | 28,554.24 | 0.00 | 0.00 | 0.00 | 28,554.24 | 0.00 | 28,554.24 | 0.00 | |||||||||||
| A-2 | 28,186,249.52 | 3.000000 | % | 3.000000 | % | 30 / 360 | 70,465.62 | 0.00 | 0.00 | 0.00 | 70,465.62 | 0.00 | 70,465.62 | 0.00 | |||||||||||
| B-1 | 883,788.97 | 3.522392 | % | 3.522364 | % | 30 / 360 | 2,594.21 | 0.00 | 0.00 | 0.00 | 2,594.21 | 0.00 | 2,594.21 | 0.00 | |||||||||||
| B-2 | 810,188.03 | 3.522392 | % | 3.522364 | % | 30 / 360 | 2,378.17 | 0.00 | 0.00 | 0.00 | 2,378.17 | 0.00 | 2,378.17 | 0.00 | |||||||||||
| B-3 | 736,471.55 | 3.522392 | % | 3.522364 | % | 30 / 360 | 2,161.78 | 0.00 | 0.00 | 0.00 | 2,161.78 | 0.00 | 2,161.78 | 0.00 | |||||||||||
| B-4 | 834,378.09 | 3.522392 | % | 3.522364 | % | 30 / 360 | 2,449.17 | 0.00 | 0.00 | 0.00 | 2,449.17 | 0.00 | 2,449.17 | 0.00 | |||||||||||
| B-5 | 4,463,577.00 | 3.522392 | % | 3.522364 | % | 30 / 360 | 13,102.06 | 258.75 | 0.00 | 0.00 | 13,360.81 | 0.00 | 13,102.06 | 258.75 | |||||||||||
| LT-R | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| R | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| Totals | 49,620,687.89 | 121,705.25 | 258.75 | 0.00 | 0.00 | 121,964.00 | 0.00 | 121,705.25 | 258.75 |
| Notional Classes | ||||||||||||||
| A-IO1 | 13,706,034.73 | 0.500000 | % | 0.500000 | % | 30 / 360 | 5,710.85 | 0.00 | 0.00 | 0.00 | 5,710.85 | 0.00 | 5,710.85 | 0.00 |
| A-IO2 | 41,892,284.25 | 0.522392 | % | 0.522364 | % | 30 / 360 | 18,236.82 | 0.00 | 0.00 | 0.00 | 18,236.82 | 0.00 | 18,236.82 | 0.00 |
| Totals | 55,598,318.98 | 23,947.67 | 0.00 | 0.00 | 0.00 | 23,947.67 | 0.00 | 23,947.67 | 0.00 |
| Reports Available at | sf.citidirect.com | Page 4 of 18 | © Copyright | 2024 Citigroup |
| Distribution Date: | 07/25/2024 | Sequoia Mortgage Trust |
| Determination Date: | 07/16/2024 | |
| Mortgage Pass-Through Certificates | ||
| Series 2013-6 | ||
| DISTRIBUTION IN DOLLARS | Principal Distribution Detail |
| Prior | Scheduled | Unscheduled | Current | Current | Current | Cumulative | Original | Current | Original | Current | ||||||||||||||||||
| Original | Principal | Principal | Principal | Balance | Realized | Principal | Principal | Realized | Class | Class | Credit | Credit | ||||||||||||||||
| Class | Balance | Balance | Distribution | Distribution | Change | Losses | Recoveries | Balance | Losses | (%) | (%) | Support Support | ||||||||||||||||
| (1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9)= | (3)-(4)-(5)+(6)- | (10 | ) | (11 | ) | (12 | ) | (13 | ) | (14 | ) | |
| (7)+ | (8 | ) | ||||||||||||||||||||||||||
| A-1 | 130,000,000.00 | 13,706,034.73 | 46,542.79 | 17,732.60 | 0.00 | 0.00 | 0.00 | 13,641,759.34 | 0.00 | 30.59 | % | 27.62 | % | 6.50 | % | 15.58 | % | |||||||||||
| A-2 | 267,343,000.00 | 28,186,249.52 | 95,714.53 | 36,466.82 | 0.00 | 0.00 | 0.00 | 28,054,068.17 | 0.00 | 62.91 | % | 56.80 | % | 6.50 | % | 15.58 | % | |||||||||||
| B-1 | 7,649,000.00 | 883,788.97 | 9,543.17 | 3,635.90 | 0.00 | 0.00 | 0.00 | 870,609.90 | 0.00 | 1.80 | % | 1.76 | % | 4.70 | % | 13.81 | % | |||||||||||
| B-2 | 7,012,000.00 | 810,188.03 | 8,748.42 | 3,333.12 | 0.00 | 0.00 | 0.00 | 798,106.49 | 0.00 | 1.65 | % | 1.62 | % | 3.05 | % | 12.20 | % | |||||||||||
| B-3 | 6,374,000.00 | 736,471.55 | 7,952.43 | 3,029.84 | 0.00 | 0.00 | 0.00 | 725,489.28 | 0.00 | 1.50 | % | 1.47 | % | 1.55 | % | 10.73 | % | |||||||||||
| B-4 | 2,125,000.00 | 834,378.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 834,378.09 | 0.00 | 0.50 | % | 1.69 | % | 1.05 | % | 9.04 | % | |||||||||||
| B-5 | 4,463,577.00 | 4,463,577.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,463,577.00 | 0.00 | 1.05 | % | 9.04 | % | 0.00 | % | 0.00 | % | |||||||||||
| Totals | 424,966,577.00 | 49,620,687.89 | 168,501.34 | 64,198.28 | 0.00 | 0.00 | 0.00 | 49,387,988.27 | 0.00 | 100 | % | 100 | % |
| Reports Available at | sf.citidirect.com | Page 5 of 18 | © Copyright | 2024 Citigroup |
| Distribution Date: | 07/25/2024 | Sequoia Mortgage Trust |
| Determination Date: | 07/16/2024 | |
| Mortgage Pass-Through Certificates | ||
| Series 2013-6 | ||
| Reconciliation Detail |
| SOURCE OF FUNDS | |||
| Interest Funds Available | |||
| Scheduled Interest | 156,871.00 | ||
| Uncompensated PPIS | 0.00 | ||
| Relief Act Shortfall | 0.00 | ||
| Losses in Excess of Principal Balance | 0.00 | ||
| Stop Advance Interest | 0.00 | ||
| Other Interest Reductions | 0.00 | ||
| Total Interest Funds Available: | 156,871.00 | ||
| Principal Funds Available | |||
| Scheduled Principal | 168,501.34 | ||
| Curtailments | 64,198.29 | ||
| Curtailments Adjustments | 0.00 | ||
| Prepayments in Full | 0.00 | ||
| Liquidation Principal | 0.00 | ||
| Repurchased Principal | 0.00 | ||
| Other Principal | 0.00 | ||
| Substitution Principal | 0.00 | ||
| Principal Losses and Forgiveness | 0.00 | ||
| Subsequent Recoveries / (Losses) | 0.00 | ||
| Total Principal Funds Available: | 232,699.63 | ||
| Total Funds Available | 389,570.63 |
| ALLOCATION OF FUNDS | ||
| Scheduled Fees | ||
| Master Servicing Fee | 230.30 | |
| Servicing Fee | 10,337.60 | |
| Trustee Fee | 42.33 | |
| Securities Administrator Fee | 607.85 | |
| Total Scheduled Fees: | 11,218.08 | |
| Additional Fees, Expenses, etc. | ||
| Trust Fund Expenses | 0.00 | |
| Other Expenses | 0.00 | |
| Total Additional Fees, Expenses, etc.: | 0.00 | |
| Distributions | ||
| Interest Distribution | 145,652.92 | |
| Principal Distribution | 232,699.63 | |
| Total Distributions: | 378,352.55 | |
| Total Funds Allocated | 389,570.63 |
| Reports Available at | sf.citidirect.com | Page 6 of 18 | © Copyright | 2024 Citigroup |
| Distribution Date: | 07/25/2024 | Sequoia Mortgage Trust |
| Determination Date: | 07/16/2024 | |
| Mortgage Pass-Through Certificates | ||
| Series 2013-6 | ||
| Collateral Summary |
| ASSET CHARACTERISTICS | ||||||||
| Cut-Off | Beginning | Ending | Delta or % of Orig | |||||
| Aggregate Stated Principal Balance | 424,966,577.89 | 49,620,688.67 | 49,387,989.04 | 11.62 | % | |||
| Aggregate Actual Principal Balance | 424,966,577.89 | 49,712,365.61 | 49,501,212.81 | 11.65 | % | |||
| Loan Count | 545 | 85 | 85 | 460 | ||||
| Weighted Average Coupon Rate (WAC) | 3.811644 | % | 3.793684 | % | 3.793657 | % | -0.017987 | % |
| Net Weighted Average Coupon Rate (Net WAC) | 3.540351 | % | 3.522391 | % | 3.522364 | % | -0.017987 | % |
| Weighted Average Remaining Term (WART in months) | 360 | 226 | 225 | 135 |
| AVAILABLE PRINCIPAL | |
| Scheduled Principal | 168,501.34 |
| Curtailments | 64,198.29 |
| Curtailments Adjustments | 0.00 |
| Prepayments in Full | 0.00 |
| Liquidation Principal | 0.00 |
| Repurchased Principal | 0.00 |
| Other Principal | 0.00 |
| Substitution Principal | 0.00 |
| Principal Losses and Forgiveness | 0.00 |
| Subsequent Recoveries / (Losses) | 0.00 |
| TOTAL AVAILABLE PRINCIPAL | 232,699.63 |
| Realized Loss Summary | |
| Principal Losses and Forgiveness | 0.00 |
| Losses in Excess of Principal Balance | 0.00 |
| Subsequent (Recoveries) / Losses | 0.00 |
| Cumulative Realized Losses | 0.00 |
| AVAILABLE INTEREST | ||
| Scheduled Interest | 156,871.00 | |
| Less: | Master Servicing Fee | 230.30 |
| Servicing Fee | 10,337.60 | |
| Trustee Fee | 42.33 | |
| Securities Administrator Fee | 607.85 | |
| Uncompensated PPIS | 0.00 | |
| Relief Act Shortfall | 0.00 | |
| Other Expenses | 0.00 | |
| Losses in Excess of Principal Balance | 0.00 | |
| Stop Advance Interest | 0.00 | |
| Other Interest Reductions | 0.00 | |
| TOTAL AVAILABLE INTEREST | 145,652.92 |
| Reports Available at | sf.citidirect.com | Page 7 of 18 | © Copyright | 2024 Citigroup |
| Distribution Date: | 07/25/2024 | Sequoia Mortgage Trust |
| Determination Date: | 07/16/2024 | |
| Mortgage Pass-Through Certificates | ||
| Series 2013-6 | ||
| Stratification Detail |
| Loan Rate | ||||||
| # of | Ending Sched | % of Agg | ||||
| Loan Rate | Loans | Balance | Balance | WAC | WART | |
| 3.00 or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 | |
| 3.01 to 3.25 | 1 | 139,716.55 | 0.28 | 3.2500 | 224 | |
| 3.26 to 3.50 | 9 | 5,665,598.97 | 11.47 | 3.5000 | 225 | |
| 3.51 to 3.75 | 34 | 20,618,170.41 | 41.75 | 3.7108 | 224 | |
| 3.76 to 4.00 | 38 | 21,442,533.31 | 43.42 | 3.9115 | 225 | |
| 4.01 to 4.25 | 1 | 508,189.11 | 1.03 | 4.1250 | 224 | |
| 4.26 to 4.50 | 1 | 358,639.01 | 0.73 | 4.3750 | 224 | |
| 4.51 to 4.75 | 1 | 655,141.68 | 1.33 | 4.6250 | 225 | |
| 4.76 to 5.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | |
| 5.01 to 5.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | |
| 5.26 to 5.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | |
| 5.51 to 5.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | |
| 5.76 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | |
| 6.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | |
| Totals | 85 | 49,387,989.04 | 100.00 | 3.7937 | 225 |
| Ending Scheduled Balance | |||||
| Ending Sched | # of | Ending Sched | % of Agg | ||
| Balance | Loans | Balance | Balance | WAC | WART |
| 1 to 150,000 | 1 | 139,716.55 | 0.28 | 3.2500 | 224 |
| 150,001 to 300,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 300,001 to 450,000 | 26 | 9,914,759.84 | 20.08 | 3.8004 | 225 |
| 450,001 to 600,000 | 24 | 12,591,559.89 | 25.50 | 3.8025 | 224 |
| 600,001 to 750,000 | 21 | 14,051,095.23 | 28.45 | 3.8446 | 225 |
| 750,001 to 900,000 | 4 | 3,396,852.40 | 6.88 | 3.7825 | 224 |
| 900,001 to 1,050,000 | 8 | 7,849,557.15 | 15.89 | 3.7024 | 224 |
| 1,050,001 to 1,200,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 1,200,001 to 1,350,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 1,350,001 to 1,500,000 | 1 | 1,444,447.98 | 2.92 | 3.7500 | 225 |
| Totals | 85 | 49,387,989.04 | 100.00 | 3.7937 | 225 |
| Reports Available at | sf.citidirect.com | Page 8 of 18 | © Copyright | 2024 Citigroup |
| Distribution Date: | 07/25/2024 | Sequoia Mortgage Trust |
| Determination Date: | 07/16/2024 | |
| Mortgage Pass-Through Certificates | ||
| Series 2013-6 | ||
| Delinquency Information |
| DELINQUENT | BANKRUPTCY | FORECLOSURE | REO | TOTAL | ||||||||||||||||||||
| Days | Balance | Count | Days | Balance | Count | Days | Balance | Count | Days | Balance | Count | Days | Balance | Count | ||||||||||
| < 30 | 0.00 | 0 | < 30 | 0.00 | 0 | < 30 | 0.00 | 0 | < 30 | 0.00 | 0 | |||||||||||||
| 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | |||||||||
| 30-59 | 0.00 | 0 | 30-59 | 0.00 | 0 | 30-59 | 0.00 | 0 | 30-59 | 0.00 | 0 | 30-59 | 0.00 | 0 | ||||||||||
| 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | |||||
| 60-89 | 0.00 | 0 | 60-89 | 0.00 | 0 | 60-89 | 0.00 | 0 | 60-89 | 0.00 | 0 | 60-89 | 0.00 | 0 | ||||||||||
| 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | |||||
| 90-119 | 0.00 | 0 | 90-119 | 0.00 | 0 | 90-119 | 0.00 | 0 | 90-119 | 0.00 | 0 | 90-119 | 0.00 | 0 | ||||||||||
| 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | |||||
| 120-149 | 0.00 | 0 | 120-149 | 0.00 | 0 | 120-149 | 0.00 | 0 | 120-149 | 0.00 | 0 | 120-149 | 0.00 | 0 | ||||||||||
| 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | |||||
| 150-179 | 0.00 | 0 | 150-179 | 0.00 | 0 | 150-179 | 0.00 | 0 | 150-179 | 0.00 | 0 | 150-179 | 0.00 | 0 | ||||||||||
| 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | |||||
| 180+ | 0.00 | 0 | 180+ | 0.00 | 0 | 180+ | 0.00 | 0 | 180+ | 0.00 | 0 | 180+ | 0.00 | 0 | ||||||||||
| 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | |||||
| Total | 0.00 | 0 | Total | 0.00 | 0 | Total | 0.00 | 0 | Total | 0.00 | 0 | Total | 0.00 | 0 | ||||||||||
| 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % |
| Principal and Interest Advances | N/A |
| Reports Available at | sf.citidirect.com | Page 9 of 18 | © Copyright | 2024 Citigroup |
| Distribution Date: | 07/25/2024 | Sequoia Mortgage Trust |
| Determination Date: | 07/16/2024 | |
| Mortgage Pass-Through Certificates | ||
| Series 2013-6 | ||
| Historical Delinquency Information |
| Distribution | 1 Month | 2 Month | 3 | + Month | Bankruptcy | Foreclosure | REO | Total | ||||||||||||||||||||
| Date | Balance | Cnt | Balance | Cnt | Balance | Cnt | Balance | Cnt | Balance | Cnt | Balance | Cnt | Balance | Cnt | ||||||||||||||
| 07/2024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
| 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
| 06/2024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
| 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
| 05/2024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
| 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
| 04/2024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
| 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
| 03/2024 | 370,756 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 370,756 | 1 | ||||||||||||||
| 0.711 | % | 1.1 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.711 | % | 1.1 | % | |
| 02/2024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
| 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
| 01/2024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
| 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
| 12/2023 | 374,067 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 374,067 | 1 | ||||||||||||||
| 0.687 | % | 1.1 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.687 | % | 1.1 | % | |
| 11/2023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
| 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
| 10/2023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
| 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
| 09/2023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
| 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
| 08/2023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
| 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % |
| Reports Available at | sf.citidirect.com | Page 10 of 18 | © Copyright | 2024 Citigroup |
| Distribution Date: | 07/25/2024 | Sequoia Mortgage Trust |
| Determination Date: | 07/16/2024 | |
| Mortgage Pass-Through Certificates | ||
| Series 2013-6 | ||
| Standard Prepayment and Default Information |
| Wtd. Avg. | Current | ||||||||||||||||
| Payment | Age | Collateral | Scheduled | Unscheduled | Liquidation | ||||||||||||
| Date | (Months) | Balance | Principal | Principal | Principal | SMM | CPR | PSA | MDR | CDR | SDA | ||||||
| 25-Jul-2024 | 135.41 | 49,387,989.04 | 168,501.34 | 64,198.29 | 0.00 | 0.130 | % | 1.547 | % | 26 | % | 0.000 | % | 0.000 | % | 0 | % |
| 25-Jun-2024 | 134.40 | 49,620,688.67 | 170,710.46 | 1,109,547.91 | 0.00 | 2.187 | % | 23.308 | % | 388 | % | 0.000 | % | 0.000 | % | 0 | % |
| 28-May-2024 | 133.40 | 50,900,947.04 | 170,139.46 | 11,489.38 | 0.00 | 0.023 | % | 0.270 | % | 5 | % | 0.000 | % | 0.000 | % | 0 | % |
| 25-Apr-2024 | 132.39 | 51,082,575.88 | 172,146.01 | 860,954.41 | 0.00 | 1.657 | % | 18.173 | % | 303 | % | 0.000 | % | 0.000 | % | 0 | % |
| 25-Mar-2024 | 131.39 | 52,115,676.30 | 173,474.20 | 654,222.65 | 0.00 | 1.240 | % | 13.904 | % | 232 | % | 0.000 | % | 0.000 | % | 0 | % |
| 26-Feb-2024 | 130.40 | 52,943,373.15 | 176,358.37 | 1,119,788.60 | 0.00 | 2.071 | % | 22.210 | % | 370 | % | 0.000 | % | 0.000 | % | 0 | % |
| 25-Jan-2024 | 129.40 | 54,239,520.12 | 178,372.73 | 21,697.39 | 0.00 | 0.040 | % | 0.479 | % | 8 | % | 0.000 | % | 0.000 | % | 0 | % |
| 26-Dec-2023 | 128.40 | 54,439,590.24 | 177,769.91 | 14,043.63 | 0.00 | 0.026 | % | 0.309 | % | 5 | % | 0.000 | % | 0.000 | % | 0 | % |
| 27-Nov-2023 | 127.40 | 54,631,403.78 | 176,990.54 | 71,321.91 | 0.00 | 0.130 | % | 1.553 | % | 26 | % | 0.000 | % | 0.000 | % | 0 | % |
| 25-Oct-2023 | 126.40 | 54,879,716.23 | 183,320.62 | 1,288,412.45 | 0.00 | 2.294 | % | 24.306 | % | 405 | % | 0.000 | % | 0.000 | % | 0 | % |
| 25-Sep-2023 | 125.40 | 56,351,449.30 | 184,568.18 | 75,333.28 | 0.00 | 0.134 | % | 1.590 | % | 27 | % | 0.000 | % | 0.000 | % | 0 | % |
| SMM (Single Month Mortality) = (Beginning Balance - Ending Balance - Scheduled Principal) / (Beginning Balance - Scheduled Principal) | MDR (Monthly Default Rate) = Beginning Balance of Liquidated Asset / Total Beginning Balance | ||||||||||||||||
| CPR (Constant Prepayment Rate) = 1 - ((1-SMM)^12) | CDR (Conditional Default Rate) = 1 - ((1-MDR)^12) | ||||||||||||||||
| PSA (Public Securities Association) = CPR / (min(.2% * Age, 6%)) | SDA (Standard Default Assumption) = CDR / (min(.2% * Age, 6%)) | ||||||||||||||||
| CPR | CDR |
| Reports Available at | sf.citidirect.com | Page 11 of 18 | © Copyright | 2024 Citigroup |
| Distribution Date: | 07/25/2024 | Sequoia Mortgage Trust |
| Determination Date: | 07/16/2024 | |
| Mortgage Pass-Through Certificates | ||
| Series 2013-6 | ||
| Waterfall Detail |
| Remaining | |||
| DISTRIBUTIONS | Amount | Available | |
| Distributed | Funds | ||
| Available Distribution Amount | 378,352.55 | ||
| Senior Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | (122,967.53 | ) | 255,385.02 |
| Senior Certificates, the Senior Principal Distribution Amount | (196,456.75 | ) | 58,928.27 |
| Class B-1 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | (2,594.21 | ) | 56,334.06 |
| Class B-1 Certificates, the Subordinate Principal Distribution Amount | (13,179.07 | ) | 43,154.99 |
| Class B-2 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | (2,378.17 | ) | 40,776.82 |
| Class B-2 Certificates, the Subordinate Principal Distribution Amount | (12,081.54 | ) | 28,695.28 |
| Class B-3 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | (2,161.78 | ) | 26,533.50 |
| Class B-3 Certificates, the Subordinate Principal Distribution Amount | (10,982.27 | ) | 15,551.23 |
| Class B-4 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | (2,449.17 | ) | 13,102.06 |
| Class B-4 Certificates, the Subordinate Principal Distribution Amount | 0.00 | 13,102.06 | |
| Class B-5 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | (13,102.06 | ) | 0.00 |
| Class B-5 Certificates, the Subordinate Principal Distribution Amount | 0.00 | 0.00 | |
| Class LT-R and R Certificates, any remaining amounts | 0.00 | 0.00 |
| Reports Available at | sf.citidirect.com | Page 12 of 18 | © Copyright | 2024 Citigroup |
| Distribution Date: | 07/25/2024 | Sequoia Mortgage Trust |
| Determination Date: | 07/16/2024 | |
| Mortgage Pass-Through Certificates | ||
| Series 2013-6 | ||
| Other Information |
| Principal Percentages | ||
| Senior Percentage | 84.425036 | % |
| Subordinate Percentage | 15.574964 | % |
| Senior Prepayment Percentage | 84.425036 | % |
| Subordinate Prepayment Percentage | 15.574964 | % |
| Other Information | ||
| Step-Down Test satisfied? | Yes |
| Reports Available at | sf.citidirect.com | Page 13 of 18 | © Copyright | 2024 Citigroup |
| Distribution Date: | 07/25/2024 | Sequoia Mortgage Trust |
| Determination Date: | 07/16/2024 | |
| Mortgage Pass-Through Certificates | ||
| Series 2013-6 | ||
| Voluntary Prepayments, Repurchases, and Substitutions |
| Scheduled | |||||||||||
| Original | Principal | Principal | Prepayment | Prepayment | Current | ||||||
| Principal Pay | Principal | Balance at | Pay Down | Penalties | Penalties | Note | Original | Original | |||
| Loan Number | Down Date | Payoff Type | Balance | Payoff | Amount | Collected | Waived | Rate | LTV | Term | State |
| No Prepayments to Report. |
| Reports Available at | sf.citidirect.com | Page 14 of 18 | © Copyright | 2024 Citigroup |
| Distribution Date: | 07/25/2024 | Sequoia Mortgage Trust |
| Determination Date: | 07/16/2024 | |
| Mortgage Pass-Through Certificates | ||
| Series 2013-6 | ||
| Liquidation / Loss Detail |
| Most Recent | Cutoff | Prior Unpaid | Prior Scheduled | Current | Subsequent | |||||
| Most Recent | Next Due | Principal | Principal | Principal | Realized Loss | Loss / (Recovery) | Total Realized | Loss | ||
| Loan Number | Loss Type | Loan Status | Date | Balance | Balance | Balance | Amount | Amount | Loss Amount | Severity |
| No Loans With Losses to Report. |
| Reports Available at | sf.citidirect.com | Page 15 of 18 | © Copyright | 2024 Citigroup |
| Distribution Date: | 07/25/2024 | Sequoia Mortgage Trust |
| Determination Date: | 07/16/2024 | |
| Mortgage Pass-Through Certificates | ||
| Series 2013-6 | ||
| REO Detail |
| Current | |||||||
| REO | Original | Unpaid Principal | Scheduled | REO | |||
| Group | Acquisition | Principal | Balance at | Principal | Book | ||
| Loan Number | No. | State | Date | Balance | Acquisition | Balance | Value |
| No REOs to Report. |
| Reports Available at | sf.citidirect.com | Page 16 of 18 | © Copyright | 2024 Citigroup |
| Distribution Date: | 07/25/2024 | Sequoia Mortgage Trust |
| Determination Date: | 07/16/2024 | |
| Mortgage Pass-Through Certificates | ||
| Series 2013-6 | ||
| Material Modifications, Extensions, and Waivers Loan Detail: Part 1 |
| Effective | Current | Current | |||||||||
| Mod. | Scheduled | Actual | Delinquency | Capitalized | Deferred | Deferred | Forgiven | Forgiven | |||
| Date | Loan Number | P&I | Balance | Balance | Balance | Status | Amount | Principal | Interest | Principal | Interest |
| No Modified Loans to Report. |
| Reports Available at | sf.citidirect.com | Page 17 of 18 | © Copyright | 2024 Citigroup |
| Distribution Date: | 07/25/2024 | Sequoia Mortgage Trust |
| Determination Date: | 07/16/2024 | |
| Mortgage Pass-Through Certificates | ||
| Series 2013-6 | ||
| Material Modifications, Extensions, and Waivers Loan Detail: Part 2 |
| Interest | Period | Life | Initial Reset | Next | Int Reset | IO | Balloon | Maturity | |||
| Loan Number | Loan Type | Rate | Margin | Cap | Cap | Date | Reset Date | Period | Period | Payment | Date |
| No Modified Loans to Report. |
| Reports Available at | sf.citidirect.com | Page 18 of 18 | © Copyright | 2024 Citigroup |