Fastenal Company

10/11/2024 | Press release | Distributed by Public on 10/11/2024 04:51

Fastenal Company Reports 2024 Third Quarter Earnings

WINONA, Minn.--(BUSINESS WIRE)-- Fastenal Company (Nasdaq:FAST) (collectively referred to as 'Fastenal' or by terms such as 'we', 'our', or 'us'), a leader in the wholesale distribution of industrial and construction supplies, today announced its financial results for the quarter ended September 30, 2024. Except for share and per share information, or as otherwise noted below, dollar amounts are stated in millions. Throughout this document, percentage and dollar calculations, which are based on non-rounded dollar values, may not be able to be recalculated using the dollar values included in this document due to the rounding of those dollar values. References to daily sales rate (DSR) change may reflect either growth (positive) or contraction (negative) for the applicable period. Beginning in the first quarter of 2024, references to 'net earnings', 'operating and administrative expenses', and 'earnings before income taxes' have been revised in our condensed consolidated financial statements and financial reports, including this document, to 'net income', 'selling, general, and administrative (SG&A) expenses', and 'income before income taxes', respectively, and are calculated in conformity with U.S. GAAP.

PERFORMANCE SUMMARY

Nine-month Period

Three-month Period

2024

2023

Change

2024

2023

Change

Net sales

$

5,721.5

5,588.1

2.4

%

$

1,910.2

1,845.9

3.5

%

Business days

192

191

64

63

Daily sales

$

29.8

29.3

1.9

%

$

29.8

29.3

1.9

%

Gross profit

$

2,583.7

2,555.1

1.1

%

$

858.6

847.6

1.3

%

% of net sales

45.2

%

45.7

%

44.9

%

45.9

%

Selling, general, and administrative expenses

$

1,418.5

1,380.2

2.8

%

$

470.5

460.9

2.1

%

% of net sales

24.8

%

24.7

%

24.6

%

25.0

%

Operating income

$

1,165.2

1,174.9

-0.8

%

$

388.1

386.7

0.4

%

% of net sales

20.4

%

21.0

%

20.3

%

21.0

%

Income before income taxes

$

1,163.8

1,167.8

-0.3

%

$

387.6

385.4

0.6

%

% of net sales

20.3

%

20.9

%

20.3

%

20.9

%

Net income

$

888.5

888.6

0.0

%

$

298.1

295.5

0.9

%

Diluted net income per share

$

1.55

1.55

-0.2

%

$

0.52

0.52

0.7

%

Note - Daily sales are defined as the total net sales for the period divided by the number of business days (in the United States) in the period.

QUARTERLY RESULTS OF OPERATIONS

Sales

Net sales increased $64.2, or 3.5%, in the third quarter of 2024 when compared to the third quarter of 2023. There was one more selling day in the third quarter of 2024 relative to the prior year period and, taking this into consideration, our net daily sales increased 1.9% in the third quarter of 2024 compared to the third quarter of 2023. We estimate the disruption from Hurricane Helene to operations and logistics within our Southeast and Atlantic Coastal regions reduced our daily sales by 5 to 25 basis points in the third quarter of 2024. Changes in foreign exchange rates negatively affected sales in both the third quarter of 2024 and the third quarter of 2023 by approximately 10 basis points.

An increase in unit sales in the third quarter of 2024 was primarily due to growth with larger customers and Onsite locations opened in the last two years. The impact of product pricing on net sales in the third quarter of 2024 was not material, in contrast to the third quarter of 2023, when the impact of product pricing was modestly positive. The pricing environment was stable throughout the third quarter of 2024.

From a product standpoint, we have three categories: fasteners [including fasteners used in original equipment manufacturing (OEM) and maintenance, repair, and operations (MRO)], safety supplies, and other product lines, the latter of which includes eight smaller product categories, such as tools, janitorial supplies, and cutting tools. We continued to experience a divergence in the performance of our fastener versus our non-fastener product lines in the third quarter of 2024, which we believe primarily relates to two factors. First, fasteners are more heavily oriented toward production of final goods than maintenance, which results in greater susceptibility to periods of weaker industrial production. Second, we continued to experience relatively faster growth with warehousing customers due to market share gains and product mix, which primarily benefits our safety product line. This impact is beginning to moderate as we come up against more difficult comparison periods. The DSR change when compared to the same period in the prior year and the percent of sales in the period were as follows:

DSR Change

Three-month Period

% of Sales

Three-month Period

2024

2023

2024

2023

OEM fasteners

-3.1%

2.4%

19.0%

20.0%

MRO fasteners

-5.3%

-8.5%

11.2%

12.1%

Total fasteners

-4.0%

-2.0%

30.2%

32.1%

Safety supplies

6.8%

9.2%

22.5%

21.4%

Other product lines

3.7%

6.8%

47.3%

46.5%

Total non-fasteners

4.7%

7.5%

69.8%

67.9%

From an end market standpoint, we have five categories: heavy manufacturing, other manufacturing, non-residential construction, reseller, and other, the latter of which includes government/education and transportation/warehousing. Our manufacturing end markets are outperforming primarily due to the relative strength we are experiencing with key account customers with significant managed spend where our service model and technology is particularly impactful. This disproportionately benefits manufacturing customers. Other end market sales are improving primarily as a result of strength with warehousing customers due to market share gains and product mix. We believe the weakness in our reseller end market reflects efforts in many industries to reduce channel inventories. The DSR change when compared to the same period in the prior year and the percent of sales in the period were as follows:

DSR Change

Three-month Period

% of Sales

Three-month Period

2024

2023

2024

2023

Heavy manufacturing

0.7%

9.0%

42.7%

43.2%

Other manufacturing

6.2%

2.5%

32.4%

31.1%

Total manufacturing

3.0%

6.2%

75.1%

74.3%

Non-residential construction

-3.6%

-7.2%

8.6%

9.1%

Reseller

-11.3%

-6.9%

5.1%

5.8%

Other end markets

5.6%

8.1%

11.2%

10.8%

Total non-manufacturing

-1.5%

-1.3%

24.9%

25.7%

We report our customers in two categories: national accounts, which are customers with significant revenue potential and a national, multi-site contract, and non-national accounts, which include large regional customers, small local customers, and government customers. We continued to experience a significant divergence in the performance of our national account customers versus our non-national account customers, which relates to the relative growth of our sales through Onsite locations and larger, key accounts. The DSR change when compared to the same period in the prior year and the percent of sales in the period were as follows:

DSR Change

Three-month Period

% of Sales

Three-month Period

2024

2023

2024

2023

National accounts

5.6%

8.6%

63.6%

60.8%

Non-national accounts

-4.1%

-1.9%

36.4%

39.2%

Growth Drivers

  • We signed 93 new Onsite locations (defined as dedicated sales and service provided from within, or in proximity to, the customer's facility) in the third quarter of 2024, resulting in 302 year-to-date signings of new Onsite locations. We had 1,986 active sites on September 30, 2024, which represented an increase of 11.7% from September 30, 2023. Daily sales through our Onsite locations, excluding sales transferred from branches to new Onsites, grew at a low single-digit rate in the third quarter of 2024 over the third quarter of 2023. This growth is due to contributions from Onsites activated and implemented in 2024 and 2023, which more than offset the impact of closures and a decline in revenues from Onsites activated prior to 2023. Our goal for Onsite signings in 2024 remains between 375 to 400, although the lower half of this range seems most likely given the pace of signings through the third quarter of 2024.
  • FMI Technology is comprised of our FASTStock (scanned stocking locations), FASTBin ® (infrared, RFID, and scaled bins), and FASTVend ® (vending devices) offering. FASTStock's fulfillment processing technology is not embedded, is relatively less expensive and highly flexible in application, and delivered using our proprietary mobility technology. FASTBin and FASTVend incorporate highly efficient and powerful embedded data tracking and fulfillment processing technologies. The first statistic is a weighted FMI ® measure , which combines the signings and installations of FASTBin and FASTVend in a standardized machine equivalent unit (MEU) based on the expected output of each type of device. We do not include FASTStock in this measurement because scanned stocking locations can take many forms, such as bins, shelves, cabinets, pallets, etc., that cannot be converted into a standardized MEU. The second statistic is sales through FMI Technology , which combines the sales through FASTStock, FASTBin, and FASTVend. A portion of the growth in sales experienced by FMI, particularly FASTStock and FASTBin, reflects the migration of products from less efficient non-digital stocking locations to more efficient, digital stocking locations.

Our goal for weighted FASTBin and FASTVend device signings in 2024 remains between 26,000 to 28,000 MEUs.

The table below summarizes the signings and installations of, and sales through, our FMI devices.

Nine-month Period

Three-month Period

2024

2023

Change

2024

2023

Change

Weighted FASTBin/FASTVend signings (MEUs)

21,194

18,664

13.6

%

7,281

5,969

22.0

%

Signings per day

110

98

114

95

Weighted FASTBin/FASTVend installations (MEUs; end of period)

123,193

110,191

11.8

%

FASTStock sales

$

728.9

708.6

2.9

%

$

244.7

234.2

4.5

%

% of sales

12.6

%

12.5

%

12.7

%

12.5

%

FASTBin/FASTVend sales

$

1,710.7

1,550.6

10.3

%

$

586.8

526.2

11.5

%

% of sales

29.5

%

27.4

%

30.3

%

28.2

%

FMI sales

$

2,439.6

2,259.2

8.0

%

$

831.5

760.4

9.3

%

FMI daily sales

$

12.7

11.8

7.4

%

$

13.0

12.1

7.6

%

% of sales

42.1

%

39.9

%

43.0

%

40.7

%

  • Our eBusiness includes eProcurement activities [e.g., integrated transactions, including electronic data interchange (EDI)] and eCommerce (transactional website sales). Growth of our eBusiness reflects both new sales that enhance our growth rate and a shift in existing sales from non-digital to digital processes that improves efficiency. Daily sales through eBusiness grew 25.6% in the third quarter of 2024 and represented 30.1% of our total sales in the period. In the third quarter of 2024, daily sales through eProcurement and eCommerce grew 33.2% and 6.6%, respectively.

Our digital products and services are comprised of sales through FMI (FASTStock, FASTBin, and FASTVend) plus that proportion of our eBusiness sales that do not represent billings of FMI services (collectively, our Digital Footprint). We believe the data that is created through our digital capabilities enhances product visibility, traceability, and control that reduces risk in operations and creates ordering and fulfillment efficiencies for both us and our customers. As a result, we believe our opportunity to grow our business will be enhanced through the continued development and expansion of our digital capabilities.

Our Digital Footprint in the third quarter of 2024 represented 61.1% of our sales, an increase from 57.1% of sales in the third quarter of 2023.

Gross Profit

Our gross profit, as a percentage of net sales, decreased to 44.9% in the third quarter of 2024 from 45.9% in the third quarter of 2023. Our gross profit percentage was primarily impacted by four factors. First, we experienced unfavorable customer and product mix. This reflects relatively stronger growth from large customers, including Onsite customers, and non-fastener products, each of which tend to have a lower gross profit percentage than our business as a whole. Second, we experienced higher import duties particularly related to Mexico. Third, we received a large shipper rebate in the third quarter of 2023 that did not recur in the third quarter of 2024. Fourth, supplier rebates were lower, as weaker demand resulted in lower purchasing for products affected by such programs than originally anticipated. Price-cost did not meaningfully impact our gross profit percentage during the third quarter of 2024.

SG&A Expenses

Our SG&A expenses, as a percentage of net sales, were 24.6% in the third quarter of 2024 versus 25.0% in the third quarter of 2023. The combined effects of one extra selling day in the third quarter of 2024 as compared to the third quarter of 2023 and efforts to control costs in light of soft underlying business activity resulted in total SG&A expenses in the period increasing 2.1%, which was below our rate of net sales growth.

Employee-related expenses, which represent 70% to 75% of total SG&A expenses, increased 3.5% in the third quarter of 2024 compared to the third quarter of 2023. We experienced an increase in employee base pay, due to higher average FTE and higher average wages during the period, as well as higher health insurance costs. This was partly offset by lower bonus and commission payments reflecting slower sales and profit growth versus the third quarter of 2023.

Occupancy-related expenses, which represent 15% to 20% of total SG&A expenses, increased 4.1% in the third quarter of 2024 compared to the third quarter of 2023. This was primarily a result of modest increases in a number of areas, including general inflation in branch costs, incremental depreciation and other costs associated with hub investments and upgrades, and higher utility costs.

Combined, all other SG&A expenses, which represent 10% to 15% of total SG&A expenses, decreased 8.4% in the third quarter of 2024 compared to the third quarter of 2023. Our largest cost categories, information technology (IT) expenses and selling-related transportation costs, were relatively stable, with the latter experiencing lower fuel expenses that were mostly offset by slightly higher lease costs. As a result, the reduction in all other SG&A expenses reflects the accumulation of small changes in a number of areas, such as an increase in supplier marketing credits, lower bad debt expense, and a decline in general insurance costs.

Operating Income

Our operating income, as a percentage of net sales, decreased to 20.3% in the third quarter of 2024 from 21.0% in the third quarter of 2023.

Net Interest

We had net interest expense of $0.5 in the third quarter of 2024, compared to net interest expense of $1.3 in the third quarter of 2023. We had slightly higher interest income reflecting higher rates earned on our cash balances and slightly lower interest expense as a result of lower average borrowings through the third quarter of 2024.

Income Taxes

We recorded income tax expense of $89.5 in the third quarter of 2024, or 23.1% of income before income taxes. Income tax expense was $89.9 in the third quarter of 2023, or 23.4% of income before income taxes. We believe our ongoing tax rate, absent any discrete tax items or broader changes to tax law, will be approximately 24.5%. Our tax rate in the third quarter of 2024 was below our expected ongoing tax rate due to the tax benefits associated with (1) the exercise of stock options during the period and (2) return to provision adjustments processed in the quarter.

Net Income

Our net income during the third quarter of 2024 was $298.1, an increase of 0.9% compared to the third quarter of 2023. Our diluted net income per share was $0.52 in the third quarter of 2024, which was unchanged from $0.52 in the third quarter of 2023.

BALANCE SHEET AND CASH FLOW

Net cash provided by operating activities was $296.9 in the third quarter of 2024, a decrease of 23.5% from the third quarter of 2023, representing 99.6% of the period's net income versus 131.3% in the third quarter of 2023. The decrease in operating cash flow, as a percent of net income, primarily reflects our operating assets and liabilities being a significant use of cash in the third quarter of 2024 as compared to a significant source of cash in the third quarter of 2023. This was primarily attributable to inventory, which swung to a use of cash in the third quarter of 2024 versus a source of cash in the third quarter of 2023.

Net cash provided by operating activities was $890.5 in the first nine months of 2024, a decrease of 17.4% from the first nine months of 2023, representing 100.2% of the period's net income versus 121.4% in the first nine months of 2023. The decrease in operating cash flow, as a percent of net income, was driven by the same variables as the third quarter of 2024, primarily attributable to inventory shifting to a use of cash in the first nine months of 2024 versus a significant source of cash in the first nine months of 2023.

The dollar and percentage change in accounts receivable, net, inventories, and accounts payable as of September 30, 2024 when compared to September 30, 2023 were as follows:

September 30

Twelve-month Dollar Change

Twelve-month
Percentage Change

2024

2023

2024

2024

Accounts receivable, net

$ 1,200.6

1,171.0

$ 29.7

2.5%

Inventories

1,559.5

1,513.8

45.7

3.0%

Trade working capital

$ 2,760.1

2,684.8

$ 75.4

2.8%

Accounts payable

$ 301.7

275.1

$ 26.5

9.6%

Trade working capital, net

$ 2,458.4

2,409.7

$ 48.8

2.0%

Net sales in last three months

$ 1,910.2

1,845.9

$ 64.2

3.5%

Note - Amounts may not foot due to rounding difference.

The increase in our accounts receivable balance in the third quarter of 2024 was primarily attributable to two factors. First, our receivables increased as a result of growth in sales to our customers. Second, we continue to experience a shift in our mix due to relatively stronger growth from national account customers, which tend to carry longer payment terms than our non-national account customers.

The increase in our inventory balance in the third quarter of 2024 was primarily attributable to two factors. First, our inventory increased as a result of growth in sales to our customers. Second, we began to add stock intended to improve service to our in-market locations and generate efficiencies in our hubs. We expect to add $30.0 to $35.0 of inventory, primarily imported fasteners, to support these initiatives, of which approximately 80% was added in the third quarter of 2024. These factors more than offset the effects of soft underlying business activity and modest product cost deflation.

The increase in our accounts payable balance in the third quarter of 2024 was primarily attributable to an increase in our product purchases to support the addition of inventory intended to improve service to our in-market locations and generate efficiencies in our hubs.

During the third quarter of 2024, our investment in property and equipment, net of proceeds from sales, was $55.8, which was an increase from $42.9 in the third quarter of 2023. During the first nine months of 2024, our investment in property and equipment, net of proceeds from sales, was $156.7, which was an increase from $127.7 in the first nine months of 2023. This was primarily related to two factors. First, spending on FMI was higher based on strong signings and installations, particularly of higher-end and higher-cost vending devices. Second, we have had an increase in spending for facility construction and upgrades.

For the full year of 2024, we expect our investment in property and equipment, net of proceeds from sales, to be within a range of $235.0 to $255.0, an increase from $160.6 in 2023. The expected growth on a year-to-year basis is based on spending to complete our Utah distribution center, investments in picking technology and equipment in our hubs and branches, higher outlays for FMI hardware reflecting our higher targeted signings and a mix of more expensive machines, and an increase in spending on IT.

During the third quarter of 2024, we returned $223.4 to our shareholders in the form of dividends, compared to the third quarter of 2023 when we returned $199.8 to our shareholders in the form of dividends. During the first nine months of 2024, we returned $669.9 to our shareholders in the form of dividends, compared to the first nine months of 2023 when we returned $599.5 to our shareholders in the form of dividends. We did not repurchase any of our common stock in the first nine months of 2024 or 2023.

Total debt on our balance sheet was $240.0 at the end of the third quarter of 2024, or 6.3% of total capital (the sum of stockholders' equity and total debt). This compares to $260.0, or 7.0% of total capital, at the end of the third quarter of 2023.

ADDITIONAL INFORMATION

The table below summarizes our absolute and full time equivalent (FTE; based on 40 hours per week) employee headcount, our investments related to in-market locations (defined as the sum of the total number of branch locations and the total number of active Onsite locations), and weighted FMI devices at the end of the periods presented and the percentage change compared to the end of the prior periods.

Change

Since:

Change

Since:

Change

Since:

Q3

2024

Q2

2024

Q2

2024

Q4

2023

Q4

2023

Q3

2023

Q3

2023

Selling personnel - absolute employee headcount

16,666

16,774

-0.6 %

16,512

0.9%

16,261

2.5 %

Selling personnel - FTE employee headcount

15,080

15,386

-2.0 %

15,070

0.1%

14,750

2.2 %

Total personnel - absolute employee headcount

23,518

23,629

-0.5 %

23,201

1.4%

22,862

2.9 %

Total personnel - FTE employee headcount

20,894

21,249

-1.7 %

20,721

0.8%

20,284

3.0 %

Number of branch locations

1,597

1,599

-0.1 %

1,597

-%

1,615

-1.1 %

Number of active Onsite locations

1,986

1,934

2.7 %

1,822

9.0%

1,778

11.7 %

Number of in-market locations

3,583

3,533

1.4 %

3,419

4.8%

3,393

5.6 %

Weighted FMI devices (MEU installed count)

123,193

119,306

3.3 %

113,138

8.9%

110,191

11.8 %

During the last twelve months, we increased our total FTE employee headcount by 610. This reflects an increase in our total FTE selling and sales support personnel of 330, which is oriented heavily toward supporting expansion of our Onsite locations. We had an increase in our distribution and transportation FTE personnel of 167 to support increased product throughput at our distribution facilities. We had an increase in our remaining FTE personnel of 113 which relates primarily to personnel investments in IT and business analytics.

The table below summarizes the number of branches opened and closed, net of conversions, as well as the number of Onsites activated and closed, net of conversions during the periods presented.

Nine-month Period

Three-month Period

2024

2023

2024

2023

Branch openings

7

8

4

3

Branch closures, net of conversions

(7)

(76)

(6)

(23)

Onsite activations

268

252

93

79

Onsite closures, net of conversions

(104)

(97)

(41)

(29)

Our in-market network forms the foundation of our business strategy. In recent years, we have seen a gradual increase in our in-market locations. This has reflected significant growth in Onsites and, to a lesser degree, international branches, which has more than overcome a meaningful decline in our traditional branch network from a strategic rationalization that aligned our physical footprint with changes in our business strategies. Branch closures may occur in the future to reflect normal churn in our business, but the strategic rationalization has concluded. As a result, we expect to see an increase in the rate of in-market location growth as we continue to open Onsites while our traditional branch network remains stable or grows moderately to sustain and improve our North American network, to continue our global expansion beyond North America, and to support our growth drivers.

CONFERENCE CALL TO DISCUSS QUARTERLY RESULTS

As we previously disclosed, we will host a conference call today to review the quarterly results, as well as current operations. This conference call will be broadcast live over the Internet at 9:00 a.m., central time. To access the webcast, please go to our Investor Relations Website at https://investor.fastenal.com/events.cfm.

ADDITIONAL MONTHLY AND QUARTERLY INFORMATION

We publish on the 'Investor Relations' page of our website at www.fastenal.com both our monthly consolidated net sales information and the presentation for our quarterly conference call (which includes information, supplemental to that contained in our earnings announcement, regarding results for the quarter). We expect to publish the consolidated net sales information for each month, other than the third month of a quarter, at 6:00 a.m., central time, on the fourth business day of the following month. We expect to publish the consolidated net sales information for the third month of each quarter and the conference call presentation for each quarter at 6:00 a.m., central time, on the date our earnings announcement for such quarter is publicly released.

FORWARD LOOKING STATEMENTS

Certain statements contained in this document do not relate strictly to historical or current facts. As such, they are considered 'forward-looking statements' that provide current expectations or forecasts of future events. These forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements can be identified by the use of terminology such as anticipate, believe, should, estimate, expect, intend, may, will, plan, goal, project, hope, trend, target, opportunity, and similar words or expressions, or by references to typical outcomes. Any statement that is not a historical fact, including estimates, projections, future trends, and the outcome of events that have not yet occurred, is a forward-looking statement. Our forward-looking statements generally relate to our expectations and beliefs regarding the business environment in which we operate, our projections of future performance, our perceived marketplace opportunities including our prospects to capture long-term value from certain warehousing customers and the related end market, our strategies, goals, mission, and vision, and our expectations about future capital expenditures, future tax rates, future inventory levels, pricing, future Onsite and weighted FMI device signings, investment in property and equipment, the impact of inflation or deflation on our cost of goods, controlling SG&A expenses including FTE growth, future traditional branch closures and openings, future operating results and business activity, and the impact of natural disasters on daily sales. You should understand that forward-looking statements involve a variety of risks and uncertainties, known and unknown (including risks disclosed in our most recent annual and quarterly reports), and may be affected by inaccurate assumptions. Consequently, no forward-looking statement can be guaranteed and actual results may vary materially. Factors that could cause our actual results to differ from those discussed in the forward-looking statements include, but are not limited to, those detailed in our most recent annual and quarterly reports. Each forward-looking statement speaks only as of the date on which such statement is made, and we undertake no obligation to update any such statement to reflect events or circumstances arising after such date. FAST-E

FASTENAL COMPANY AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(Amounts in millions except share and per share information)

(Unaudited)

Assets

September 30,
2024

December 31,
2023

Current assets:

Cash and cash equivalents

$

292.2

221.3

Trade accounts receivable, net of allowance for credit losses of $4.2 and $6.4,
respectively

1,200.6

1,087.6

Inventories

1,559.5

1,522.7

Prepaid income taxes

16.8

17.5

Other current assets

191.4

171.8

Total current assets

3,260.5

3,020.9

Property and equipment, net

1,044.2

1,011.1

Operating lease right-of-use assets

280.7

270.2

Other assets

153.0

160.7

Total assets

$

4,738.4

4,462.9

Liabilities and Stockholders' Equity

Current liabilities:

Current portion of debt

$

115.0

60.0

Accounts payable

301.7

264.1

Accrued expenses

225.7

241.0

Current portion of operating lease liabilities

99.2

96.2

Total current liabilities

741.6

661.3

Long-term debt

125.0

200.0

Operating lease liabilities

187.6

178.8

Deferred income taxes

75.8

73.0

Other long-term liabilities

11.0

1.0

Stockholders' equity:

Preferred stock: $0.01 par value, 5,000,000 shares authorized, no shares issued or outstanding

-

-

Common stock: $0.01 par value, 800,000,000 shares authorized, 572,881,159 and 571,982,367 shares issued and outstanding, respectively

5.7

5.7

Additional paid-in capital

73.3

41.0

Retained earnings

3,575.5

3,356.9

Accumulated other comprehensive loss

(57.1

)

(54.8

)

Total stockholders' equity

3,597.4

3,348.8

Total liabilities and stockholders' equity

$

4,738.4

4,462.9

FASTENAL COMPANY AND SUBSIDIARIES

Condensed Consolidated Statements of Income

(Amounts in millions except income per share)

(Unaudited)

(Unaudited)

Nine Months Ended

September 30,

Three Months Ended

September 30,

2024

2023

2024

2023

Net sales

$

5,721.5

5,588.1

$

1,910.2

1,845.9

Cost of sales

3,137.8

3,033.0

1,051.6

998.3

Gross profit

2,583.7

2,555.1

858.6

847.6

Selling, general, and administrative expenses

1,418.5

1,380.2

470.5

460.9

Operating income

1,165.2

1,174.9

388.1

386.7

Interest income

4.2

1.8

1.3

0.8

Interest expense

(5.6

)

(8.9

)

(1.8

)

(2.1

)

Income before income taxes

1,163.8

1,167.8

387.6

385.4

Income tax expense

275.3

279.2

89.5

89.9

Net income

$

888.5

888.6

$

298.1

295.5

Basic net income per share

$

1.55

1.56

$

0.52

0.52

Diluted net income per share

$

1.55

1.55

$

0.52

0.52

Basic weighted average shares outstanding

572.6

571.1

572.7

571.4

Diluted weighted average shares outstanding

574.1

572.9

574.2

573.1

FASTENAL COMPANY AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(Amounts in millions)

(Unaudited)

(Unaudited)

Nine Months Ended

September 30,

Three Months Ended

September 30,

2024

2023

2024

2023

Cash flows from operating activities:

Net income

$

888.5

888.6

$

298.1

295.5

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation of property and equipment

123.0

126.1

41.8

42.1

Gain on sale of property and equipment

(3.0

)

(2.7

)

(1.3

)

(1.5

)

Bad debt (recoveries) expense

(0.2

)

1.4

0.4

1.2

Deferred income taxes

2.8

(4.4

)

1.6

(5.0

)

Stock-based compensation

6.0

5.6

2.0

1.8

Amortization of intangible assets

8.0

8.0

2.6

2.6

Changes in operating assets and liabilities:

Trade accounts receivable

(113.5

)

(159.5

)

7.4

(4.5

)

Inventories

(36.2

)

191.7

(48.4

)

46.1

Other current assets

(19.6

)

15.4

(26.1

)

(8.3

)

Accounts payable

40.3

21.7

9.6

11.8

Accrued expenses

(14.8

)

(4.7

)

7.7

6.6

Income taxes

0.7

(7.2

)

(0.3

)

(0.6

)

Other

8.5

(1.3

)

1.8

0.3

Net cash provided by operating activities

890.5

1,078.7

296.9

388.1

Cash flows from investing activities:

Purchases of property and equipment

(166.3

)

(136.5

)

(59.4

)

(46.9

)

Proceeds from sale of property and equipment

9.6

8.8

3.6

4.0

Other

(0.3

)

(0.5

)

(0.1

)

(0.1

)

Net cash used in investing activities

(157.0

)

(128.2

)

(55.9

)

(43.0

)

Cash flows from financing activities:

Proceeds from debt obligations

590.0

790.0

205.0

155.0

Payments against debt obligations

(610.0

)

(1,085.0

)

(200.0

)

(245.0

)

Proceeds from exercise of stock options

26.3

15.4

7.7

2.9

Cash dividends paid

(669.9

)

(599.5

)

(223.4

)

(199.8

)

Net cash used in financing activities

(663.6

)

(879.1

)

(210.7

)

(286.9

)

Effect of exchange rate changes on cash and cash equivalents

1.0

(4.0

)

6.4

(4.3

)

Net increase in cash and cash equivalents

70.9

67.4

36.7

53.9

Cash and cash equivalents at beginning of period

221.3

230.1

255.5

243.6

Cash and cash equivalents at end of period

$

292.2

297.5

$

292.2

297.5

Supplemental information:

Cash paid for interest

$

6.0

10.3

$

1.8

2.1

Net cash paid for income taxes

$

269.4

288.0

$

87.6

94.3

Leased assets obtained in exchange for new operating lease liabilities

$

75.5

96.3

$

26.1

32.0

Taylor Ranta Oborski
Accounting Manager
507.313.7959

Source: Fastenal Company