12/09/2024 | Press release | Distributed by Public on 12/09/2024 14:55
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
STATEMENT TO NOTEHOLDERS |
November 25, 2024 |
TRANSACTION PARTIES | ||
Depositor: | Sequoia Residential Funding, Inc. | |
Trustee: | Christiana Trust | |
Master Servicer: | Wells Fargo Bank, N.A. | |
Karen Schluter | Citibank, Agency and Trust | |
(212) 816-5827 | 388 Greenwich Street Trading, 4th Floor | |
[email protected] | New York, NY 10013 |
TABLE OF CONTENTS | |||
1 | . | Distribution Summary | 2 |
2 | . | Summary | 2 |
2.1 | . | Factors | 3 |
2.2 | . | Interest Detail | 4 |
2.3 | . | Interest Shortfall Detail | 5 |
2.4 | . | Principal Detail | 6 |
3 | . | Reconciliation Detail | 7 |
4 | . | Collateral Performance | 8 |
5 | . | Stratification Detail | 9 |
6 | . | Collateral Performance - Delinquency and Loan Status History | 10 |
7 | . | Standard Prepayment and Default Information | 11 |
8 | . | Additional Reporting | 12 |
9 | . | Other Information | 13 |
10 | . | Notes | 14 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 1 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
DISTRIBUTION SUMMARY |
November 25, 2024 |
Accrual | Other | Non-Cash | |||||||||||
Original | Prior | Pass-Through | Day | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
Class | Balance | Balance | Rate | Count | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | ||
A-1 | 130,000,000.00 | 13,238,086.53 | 2.500000 | % | 30/360 | 27,579.35 | - | 61,276.81 | 88,856.16 | - | - | 13,176,809.72 | |
A-2 | 267,343,000.00 | 27,223,921.25 | 3.000000 | % | 30/360 | 68,059.80 | - | 126,014.82 | 194,074.62 | - | - | 27,097,906.43 | |
B-1 | 7,649,000.00 | 787,840.54 | 3.525769 | % | 30/360 | 2,314.79 | - | 12,564.24 | 14,879.03 | - | - | 775,276.30 | |
B-2 | 7,012,000.00 | 722,230.06 | 3.525769 | % | 30/360 | 2,122.01 | - | 11,517.91 | 13,639.92 | - | - | 710,712.15 | |
B-3 | 6,374,000.00 | 656,516.61 | 3.525769 | % | 30/360 | 1,928.94 | - | 10,469.93 | 12,398.87 | - | - | 646,046.68 | |
B-4 | 2,125,000.00 | 834,378.09 | 3.525769 | % | 30/360 | 2,451.52 | - | - | 2,451.52 | - | - | 834,378.09 | |
B-5 | 4,463,577.00 | 4,463,577.00 | 3.525769 | % | 30/360 | 13,114.62 | - | - | 13,114.62 | - | - | 4,463,577.00 | |
LT-R | - | - | 0.000000 | % | - | - | - | - | - | - | - | - | |
R | - | - | 0.000000 | % | - | - | - | - | - | - | - | - | |
Total | 424,966,577.00 | 47,926,550.08 | 117,571.03 | - | 221,843.71 | 339,414.74 | - | - | 47,704,706.37 | ||||
Notional | |||||||||||||
A-IO1 | 130,000,000.00 | 13,238,086.53 | 0.500000 | % | 30/360 | 5,515.87 | - | - | 5,515.87 | - | (61,276.81 | ) | 13,176,809.72 |
A-IO2 | 397,343,000.00 | 40,462,007.78 | 0.525769 | % | 30/360 | 17,728.07 | - | - | 17,728.07 | - | (187,291.63 | ) | 40,274,716.15 |
Total | 527,343,000.00 | 53,700,094.31 | 23,243.94 | - | - | 23,243.94 | - | (248,568.44 | ) | 53,451,525.87 | |||
Grand Total | 952,309,577.00 | 101,626,644.39 | 140,814.97 | - | 221,843.71 | 362,658.68 | - | (248,568.44 | ) | 101,156,232.24 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 2 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
DISTRIBUTION SUMMARY - FACTORS |
November 25, 2024 |
Other | Non-Cash | |||||||||
Record | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
Class | CUSIP | Date | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | |
A-1 | 81745 | BAA3 | 10/31/2024 | 0.21214885 | - | 0.47136008 | 0.68350892 | - | - | 101.36007477 |
A-2 | 81745 | BAB1 | 10/31/2024 | 0.25457858 | - | 0.47136009 | 0.72593866 | - | - | 101.36007462 |
A-IO1 | 81745 | BAC9 | 10/31/2024 | 0.04242977 | - | - | 0.04242977 | - | - | 101.36007477 |
A-IO2 | 81745 | BAD7 | 10/31/2024 | 0.04461654 | - | - | 0.04461654 | - | - | 101.36007467 |
B-1 | 81745 | BAM7 | 10/31/2024 | 0.30262649 | - | 1.64259903 | 1.94522552 | - | - | 101.35655641 |
B-2 | 81745 | BAN5 | 10/31/2024 | 0.30262550 | - | 1.64259983 | 1.94522533 | - | - | 101.35655305 |
B-3 | 81745 | BAG0 | 10/31/2024 | 0.30262629 | - | 1.64259962 | 1.94522592 | - | - | 101.35655475 |
B-4 | 81745 | BAH8 | 10/31/2024 | 1.15365647 | - | - | 1.15365647 | - | - | 392.64851294 |
B-5 | 81745 | BAJ4 | 10/31/2024 | 2.93814132 | - | - | 2.93814132 | - | - | 1,000.00000000 |
LT-R | 81745 | BAL9 | 10/31/2024 | - | - | - | - | - | - | - |
R | 81745 | BAK1 | 10/31/2024 | - | - | - | - | - | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 3 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
DISTRIBUTION INFORMATION - INTEREST DETAIL |
November 25, 2024 |
Rate | Interest | Shortfall | Paid | |||||||||||
Accrual | Net | Non | Carry | |||||||||||
Class | Current | Next | Dates | Accrued | Deferred | Recovered | Forward | Accrued | Carry Forward | Total | ||||
A-1 | 2.50000 | % | 2.50000 | % | 10/01-10/31 | 27,579.35 | - | - | - | 27,579.35 | - | 27,579.35 | ||
A-2 | 3.00000 | % | 3.00000 | % | 10/01-10/31 | 68,059.80 | - | - | - | 68,059.80 | - | 68,059.80 | ||
B-1 | 3.52577 | % | 3.52578 | % | 10/01-10/31 | 2,314.79 | - | - | - | 2,314.79 | - | 2,314.79 | ||
B-2 | 3.52577 | % | 3.52578 | % | 10/01-10/31 | 2,122.01 | - | - | - | 2,122.01 | - | 2,122.01 | ||
B-3 | 3.52577 | % | 3.52578 | % | 10/01-10/31 | 1,928.94 | - | - | - | 1,928.94 | - | 1,928.94 | ||
B-4 | 3.52577 | % | 3.52578 | % | 10/01-10/31 | 2,451.52 | - | - | - | 2,451.52 | - | 2,451.52 | ||
B-5 | 3.52577 | % | 3.52578 | % | 10/01-10/31 | 13,114.62 | - | - | - | 13,114.62 | - | 13,114.62 | ||
LT-R | 0.00000 | % | 0.00000 | % | 10/01-10/31 | - | - | - | - | - | - | - | ||
R | 0.00000 | % | 0.00000 | % | 10/01-10/31 | - | - | - | - | - | - | - | ||
Total | 117,571.03 | - | - | - | 117,571.03 | - | 117,571.03 | |||||||
Notional | ||||||||||||||
A-IO1 | 0.50000 | % | 0.50000 | % | 10/01-10/31 | 5,515.87 | - | - | - | 5,515.87 | - | 5,515.87 | ||
A-IO2 | 0.52577 | % | 0.52578 | % | 10/01-10/31 | 17,728.07 | - | - | - | 17,728.07 | - | 17,728.07 | ||
Total | 23,243.94 | - | - | - | 23,243.94 | - | 23,243.94 | |||||||
Grand Total | 140,814.97 | - | - | - | 140,814.97 | - | 140,814.97 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 4 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL |
November 25, 2024 |
Carry Forward Interest | ||||||
Non-Recov | ||||||
Class | Shortall | Prior | Int. on Prior | New | Paid | Outstanding |
A-1 | - | - | - | - | - | - |
A-2 | - | - | - | - | - | - |
B-1 | - | - | - | - | - | - |
B-2 | - | - | - | - | - | - |
B-3 | - | - | - | - | - | - |
B-4 | - | - | - | - | - | - |
B-5 | - | 258.75 | - | - | - | 258.75 |
LT-R | - | - | - | - | - | - |
R | - | - | - | - | - | - |
Total | - | 258.75 | - | - | - | 258.75 |
Notional | ||||||
A-IO1 | - | - | - | - | - | - |
A-IO2 | - | - | - | - | - | - |
Total | - | - | - | - | - | - |
Grand Total | - | 258.75 | - | - | - | 258.75 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 5 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL |
November 25, 2024 |
Cumulative |
Non-Cash | ||||||||
Prior | Scheduled | Unscheduled | Principal | Realized Loss | Balance | Current | Realized | |
Class | Balance | Principal | Principal | Distributed | /(Recovery) | Change | Balance | Loss |
A-1 | 13,238,086.53 | 46,419.74 | 14,857.08 | 61,276.81 | - | - | 13,176,809.72 | - |
A-2 | 27,223,921.25 | 95,461.47 | 30,553.35 | 126,014.82 | - | - | 27,097,906.43 | - |
B-1 | 787,840.54 | 9,517.94 | 3,046.30 | 12,564.24 | - | - | 775,276.30 | - |
B-2 | 722,230.06 | 8,725.29 | 2,792.62 | 11,517.91 | - | - | 710,712.15 | - |
B-3 | 656,516.61 | 7,931.41 | 2,538.52 | 10,469.93 | - | - | 646,046.68 | - |
B-4 | 834,378.09 | - | - | - | - | - | 834,378.09 | - |
B-5 | 4,463,577.00 | - | - | - | - | - | 4,463,577.00 | - |
LT-R | - | - | - | - | - | - | - | - |
R | - | - | - | - | - | - | - | - |
Total | 47,926,550.08 | 168,055.85 | 53,787.87 | 221,843.71 | - | - | 47,704,706.37 | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 6 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
RECONCILIATION DETAIL |
November 25, 2024 |
SOURCE OF FUNDS | ALLOCATION OF FUNDS | |||||
Interest Funds Available | Scheduled Fees | |||||
Scheduled Interest | 151,650.05 | Master Servicing Fee | 222.45 | |||
Uncompensated PPIS | 0.00 | Servicing Fee | 9,984.72 | |||
Relief Act Shortfall | 0.00 | Trustee Fee | 40.81 | |||
Losses in Excess of Principal Balance | 0.00 | Securities Administrator Fee | 587.10 | |||
Stop Advance Interest | 0.00 | |||||
Total Scheduled Fees | 10,835.08 | |||||
Other Interest Reductions | 0.00 | |||||
Additional Fees, Expenses, etc. | ||||||
Total Interest Funds Available | 151,650.05 | Trust Fund Expenses | 0.00 | |||
Principal Funds Available | Other Expenses | 0.00 | ||||
Scheduled Principal | 168,055.85 | |||||
Total Additional Fees, Expenses, etc. | - | |||||
Curtailments | 53,787.86 | |||||
Distributions | ||||||
Curtailments Adjustments | 0.00 | |||||
Interest Distribution | 140,814.97 | |||||
Prepayments in Full | 0.00 | |||||
Principal Distribution | 221,843.71 | |||||
Liquidation Principal | 0.00 | |||||
Repurchased Principal | 0.00 | Total Distributions | 362,658.68 | |||
Other Principal | 0.00 | |||||
Substitution Principal | 0.00 | |||||
Principal Losses and Forgiveness | 0.00 | |||||
Subsequent Recoveries / (Losses) | 0.00 | |||||
Total Principal Funds Available | 221,843.71 | |||||
Total Funds Available | 373,493.76 | Total Funds Allocated | 373,493.76 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 7 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
COLLATERAL PERFORMANCE - POOL AND COLLECTIONS SUMMARY |
November 25, 2024 |
Deal | Initial | Beginning | Ending | Initial | Beginning | Ending | ||||
Count | 545 | 84 | 84 | Remaining Term | 360 | 222 | 221 | |||
Scheduled | 424,966,577.89 | 47,926,550.85 | 47,704,707.14 | Gross Rate | 3.81165 | % | 3.79706 | % | 3.79708 | % |
Actual | 424,966,577.89 | 48,030,961.06 | 47,803,102.47 | Net Rate | 3.54035 | % | 3.52577 | % | 3.52578 | % |
Interest Bearing | 424,966,577.89 | 47,926,550.85 | 47,704,707.14 | |||||||
Principal Collections | Realized Losses | Interest Collections | ||||||||
Scheduled Principal | 168,055.85 | Principal Losses and | Scheduled Interest | 151,650.05 | ||||||
- | ||||||||||
Forgiveness | ||||||||||
Curtailments | 53,787.86 | Less: | - | |||||||
Losses in Excess of Principal | ||||||||||
Curtailments Adjustments | - | - | Master Servicing Fee | 222.45 | ||||||
Balance | ||||||||||
Prepayments in Full | - | Subsequent (Recoveries) / | Servicing Fee | 9,984.72 | ||||||
- | ||||||||||
Losses | ||||||||||
Liquidation Principal | - | Trustee Fee | 40.81 | |||||||
Cumulative Realized Losses | - | |||||||||
Repurchased Principal | - | Securities Administrator Fee | 587.10 | |||||||
Other Principal | - | Uncompensated PPIS | - | |||||||
Substitution Principal | - | Relief Act Shortfall | - | |||||||
Principal Losses and Forgiveness | - | Other Expenses | - | |||||||
Subsequent Recoveries / (Losses) | - | Losses in Excess of Principal Balance | - | |||||||
Stop Advance Interest | - | |||||||||
Other Interest Reductions | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 8 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
STRATIFICATION DETAIL |
November 25, 2024 |
Loan Rate | |||||
Asset | Ending Scheduled | % of | |||
Loan Rate Range | Count | Balance | Agg.Bal. | WAC | WAM |
3.00 or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 |
3.01 to 3.50 | 10 | 5,693,848.28 | 11.94 | 3.4942 | 220 |
3.51 to 4.00 | 71 | 40,508,933.04 | 84.92 | 3.8173 | 220 |
4.01 to 4.50 | 2 | 854,668.31 | 1.79 | 4.2281 | 220 |
4.51 to 5.00 | 1 | 647,257.51 | 1.36 | 4.6250 | 221 |
5.01 to 5.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
5.51 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
6.01 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
6.51 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
7.01 to 7.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
7.51 to 8.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
8.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 |
Total | 84 | 47,704,707.14 | 100.00 | 3.7971 | 220 |
Ending Schedule Balance | |||||
Ending Schedule Balance | Asset | Ending Scheduled | % of | ||
Range | Count | Balance | Agg.Bal. | WAC | WAM |
1 to 200,000 | 1 | 133,203.75 | 0.28 | 3.2500 | 220 |
200,001 to 400,000 | 18 | 6,303,143.55 | 13.21 | 3.7948 | 220 |
400,001 to 600,000 | 33 | 16,401,782.54 | 34.38 | 3.8117 | 220 |
600,001 to 800,000 | 21 | 14,039,781.56 | 29.43 | 3.8399 | 220 |
800,001 to 1,000,000 | 8 | 7,371,076.49 | 15.45 | 3.7683 | 220 |
1,000,001 to 1,200,000 | 2 | 2,029,423.54 | 4.25 | 3.5631 | 221 |
1,200,001 to 1,400,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
1,400,001 to 1,600,000 | 1 | 1,426,295.71 | 2.99 | 3.7500 | 221 |
1,600,001 to 1,800,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
1,800,001 to 2,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
2,000,001 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 |
Total | 84 | 47,704,707.14 | 100.00 | 3.7971 | 220 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 9 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS |
November 25, 2024 |
Delinquent | ||||||||||||||||||||||||||||||||||||
(Does not include loans in Bankruptcy, Foreclosure, or REO) | ||||||||||||||||||||||||||||||||||||
30 | Day | 60 | Day | 90 | Day | 120 | Day | 150 | Day | 180 | + Day | Bankruptcy | Foreclosure | REO | ||||||||||||||||||||||
Distribution | ||||||||||||||||||||||||||||||||||||
Date | Count | Balance | Count | Balance | Count Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | |||||||||||||||||||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
11/25/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
10/25/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
09/25/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
08/26/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
07/25/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
06/25/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
05/28/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
04/25/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
1 | 370,756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
03/25/2024 | ||||||||||||||||||||||||||||||||||||
1.1 | % | 0.7 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
02/26/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
01/25/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
1 | 374,067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
12/26/2023 | ||||||||||||||||||||||||||||||||||||
1.1 | % | 0.7 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 10 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
STANDARD PREPAYMENT AND DEFAULT INFORMATION |
November 25, 2024 |
Wtd. Avg. | Current | ||||||||||||||||
Payment | Age | Collateral | Scheduled | Unscheduled | Liquidation | ||||||||||||
Date | (Months) | Balance | Principal | Principal | Principal | SMM | CPR | PSA | MDR | CDR | SDA | ||||||
25-Nov-2024 | 139.42 | 47,704,707.14 | 168,055.85 | 53,787.86 | - | 0.113 | % | 1.343 | % | 22 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Oct-2024 | 138.41 | 47,926,550.85 | 170,385.50 | 926,506.68 | - | 1.897 | % | 20.528 | % | 342 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Sep-2024 | 137.41 | 49,023,443.03 | 169,811.63 | 12,544.38 | - | 0.026 | % | 0.307 | % | 5 | % | 0.000 | % | 0.000 | % | 0 | % |
26-Aug-2024 | 136.41 | 49,205,799.04 | 169,238.07 | 12,951.93 | - | 0.026 | % | 0.315 | % | 5 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Jul-2024 | 135.41 | 49,387,989.04 | 168,501.34 | 64,198.29 | - | 0.130 | % | 1.547 | % | 26 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Jun-2024 | 134.40 | 49,620,688.67 | 170,710.46 | 1,109,547.91 | - | 2.187 | % | 23.308 | % | 388 | % | 0.000 | % | 0.000 | % | 0 | % |
28-May-2024 | 133.40 | 50,900,947.04 | 170,139.46 | 11,489.38 | - | 0.023 | % | 0.270 | % | 5 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Apr-2024 | 132.39 | 51,082,575.88 | 172,146.01 | 860,954.41 | - | 1.657 | % | 18.173 | % | 303 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Mar-2024 | 131.39 | 52,115,676.30 | 173,474.20 | 654,222.65 | - | 1.240 | % | 13.904 | % | 232 | % | 0.000 | % | 0.000 | % | 0 | % |
26-Feb-2024 | 130.40 | 52,943,373.15 | 176,358.37 | 1,119,788.60 | - | 2.071 | % | 22.210 | % | 370 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Jan-2024 | 129.40 | 54,239,520.12 | 178,372.73 | 21,697.39 | - | 0.040 | % | 0.479 | % | 8 | % | 0.000 | % | 0.000 | % | 0 | % |
26-Dec-2023 | 128.40 | 54,439,590.24 | 177,769.91 | 14,043.63 | - | 0.026 | % | 0.309 | % | 5 | % | 0.000 | % | 0.000 | % | 0 | % |
27-Nov-2023 | 127.40 | 54,631,403.78 | 176,990.54 | 71,321.91 | - | 0.130 | % | 1.553 | % | 26 | % | 0.000 | % | 0.000 | % | 0 | % |
SMM (Single Month Mortality) = (Beginning Balance - Ending Balance - Scheduled Principal) / (Beginning Balance - Scheduled Principal) | MDR (Monthly Default Rate) = Beginning Balance of Liquidated Asset / Total Beginning Balance | ||||||||||||||||
CPR (Constant Prepayment Rate) = 1 - ((1-SMM)^12) | CDR (Conditional Default Rate) = 1 - ((1-MDR)^12) | ||||||||||||||||
PSA (Public Securities Association) = CPR / (min(.2% * Age, 6%)) | SDA (Standard Default Assumption) = CDR / (min(.2% * Age, 6%)) |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 11 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
ADDITIONAL REPORTING |
November 25, 2024 |
Amount Remaining Funds |
362,658.68 |
Waterfall Detail | ||
Available Distribution Amount | ||
Senior Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -118,883.09 | 243,775.59 |
Senior Certificates, the Senior Principal Distribution Amount | -187,291.63 | 56,483.96 |
Class B-1 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -2,314.79 | 54,169.17 |
Class B-1 Certificates, the Subordinate Principal Distribution Amount | -12,564.24 | 41,604.93 |
Class B-2 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -2,122.01 | 39,482.92 |
Class B-2 Certificates, the Subordinate Principal Distribution Amount | -11,517.91 | 27,965.01 |
Class B-3 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -1,928.94 | 26,036.07 |
Class B-3 Certificates, the Subordinate Principal Distribution Amount | -10,469.93 | 15,566.14 |
Class B-4 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -2,451.52 | 13,114.62 |
Class B-4 Certificates, the Subordinate Principal Distribution Amount | 0.00 | 13,114.62 |
Class B-5 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -13,114.62 | 0.00 |
Class B-5 Certificates, the Subordinate Principal Distribution Amount | 0.00 | 0.00 |
Class LT-R and R Certificates, any remaining amounts | 0.00 | 0.00 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 12 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
OTHER INFORMATION |
November 25, 2024 |
Principal Percentages | ||
Senior Percentage | 84.425036 | % |
Subordinate Percentage | 15.574964 | % |
Senior Prepayment Percentage | 84.425036 | % |
Subordinate Prepayment Percentage | 15.574964 | % |
Other Information | ||
Step-Down Test satisfied? | Y |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 13 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
NOTES | |
No Notes available for this deal at this time. |
November 25, 2024 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 14 of 14 | © Copyright 2024 Citigroup |