Henry Schein Inc.
08/06/2024 | Press release | Distributed by Public on 08/06/2024 12:02
Quarterly Report for Quarter Ending June 29, 2024 (Form 10-Q)
hsic-20240629
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
(Mark One)
☒
QUARTERLYREPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
For the
quarterly
period ended
June 29, 2024
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGEACT
OF 1934
For the transition period from ____________ to ____________
Commission File Number:
0-27078
HENRY SCHEIN, INC.
(Exact name of registrant as specified in its charter)
Delaware
11-3136595
(State or other jurisdiction of
(I.R.S. Employer Identification No.)
incorporation or organization)
135 Duryea Road
Melville
,
New York
(Address of principal executive offices)
11747
(Zip Code)
(
631
)
843-5500
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $.01 per share
HSIC
The
Nasdaq
Global Select Market
Indicate by check mark whether the registrant (1) has filed all reports requiredto be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for suchshorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for thepast 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically everyInteractive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) duringthe preceding 12 months (or for such shorter period
that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller
reporting company, or an emerging growth company.See the definitions of "large accelerated filer,""accelerated filer,"
"smaller reporting company,"and "emerging growth company"in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition periodfor
complying with any new or revised financial accounting standards providedpursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as definedin Rule 12b-2 of the Exchange Act).
Yes
☐
No
☒
As of July 29, 2024,
there were
126,707,799
shares of the registrant's common stock outstanding.
HENRY SCHEIN, INC.
INDEX
PART I. FINANCIAL INFORMATION
Page
ITEM 1.
Condensed Consolidated Financial Statements:
Condensed Consolidated Balance Sheets
as of June 29, 2024 and December 30, 2023
3
Condensed Consolidated Statements of Income
for the three and six months ended
June 29, 2024 and July 1, 2023
4
Condensed Consolidated Statements of Comprehensive Income
for the
three and six months ended June 29, 2024 and July 1, 2023
5
Condensed Consolidated Statement of Changes in Stockholders' Equity
for the three months ended
June 29, 2024 and July 1, 2023
6
Condensed Consolidated Statement of Changes in Stockholders' Equity
for the six months ended
June 29, 2024 and July 1, 2023
7
Condensed Consolidated Statements of Cash Flows
for the six months ended
June 29, 2024 and July 1, 2023
8
Notes to Condensed Consolidated Financial Statements
9
Note 1 - Basis of Presentation
9
Note 2 - Significant Accounting Policies and Recently
Issued Accounting Standards
10
Note 3 - Cyber Incident
11
Note 4 - Net Sales from Contracts with Customers
12
Note 5 - Segment Data
13
Note 6 - Business Acquisitions
14
Note 7 - Fair Value Measurements
19
Note 8 - Debt
21
Note 9 - Income Taxes
24
Note 10 - Plans of Restructuring
25
Note 11 - Legal Proceedings
26
Note 12 - Stock-Based Compensation
28
Note 13 - Redeemable Noncontrolling Interests
30
Note 14 - Comprehensive Income
30
Note 15 - Earnings Per Share
32
Note 16 - Supplemental Cash Flow Information
32
Note 17 - Related Party Transactions
33
ITEM 2.
Management's Discussion and Analysis of
Financial Condition and Results of Operations
34
ITEM 3.
Quantitative and Qualitative Disclosures About Market Risk
50
ITEM 4.
Controls and Procedures
51
PART II. OTHER INFORMATION
ITEM 1.
Legal Proceedings
52
ITEM 1A.
Risk Factors
52
ITEM 2.
Unregistered Sales of Equity Securities and Use of Proceeds
52
ITEM 5.
Other Information
52
ITEM 6.
Exhibits
53
Signature
54
Table of Contents
See accompanying notes.
3
PARTI. FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATEDFINANCIAL STATEMENTS
HENRY SCHEIN, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in millions,except share data)
June 29,
December 30,
2024
2023
(unaudited)
ASSETS
Current assets:
Cash and cash equivalents
$
138
$
171
Accounts receivable, net of allowance for credit losses of $
82
and $
83
(1)
1,559
1,863
Inventories, net of reserves of $
145
and $
192
1,657
1,815
Prepaid expenses and other
587
639
Total current assets
3,941
4,488
Property and equipment, net
518
498
Operating lease right-of-use assets
304
325
Goodwill
3,905
3,875
Other intangibles, net
1,081
916
Investments and other
502
471
Total assets
$
10,251
$
10,573
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND
STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable
$
867
$
1,020
Bank credit lines
505
264
Current maturities of long-term debt
106
150
Operating lease liabilities
75
80
Accrued expenses:
Payroll and related
279
332
Taxes
150
137
Other
567
700
Total current liabilities
2,549
2,683
Long-term debt (1)
1,891
1,937
Deferred income taxes
115
54
Operating lease liabilities
261
310
Other liabilities
431
436
Total liabilities
5,247
5,420
Redeemable noncontrolling interests
856
864
Commitments and contingencies
(nil)
(nil)
Stockholders' equity:
Preferred stock, $
0.01
par value,
1,000,000
shares authorized,
none
outstanding
-
-
Common stock, $
0.01
par value,
480,000,000
shares authorized,
127,080,545
outstanding on June 29, 2024 and
129,247,765
outstanding on December 30, 2023
1
1
Additional paid-in capital
-
-
Retained earnings
3,803
3,860
Accumulated other comprehensive loss
(292)
(206)
Total Henry Schein, Inc. stockholders' equity
3,512
3,655
Noncontrolling interests
636
634
Total stockholders' equity
4,148
4,289
Total liabilities, redeemable noncontrollinginterests and stockholders' equity
$
10,251
$
10,573
(1)
Amounts presented include balances held by our consolidated variable interest entity ("VIE").At June 29, 2024 and December 30,
2023, includes trade accounts receivable of $
330
million and $
284
million, respectively, and long-term debt of $
195
million and
$
210
million, respectively.
See
Note 1 - Basis of Presentation
for further information.
Table of Contents
See accompanying notes.
4
HENRY SCHEIN, INC.
CONDENSED CONSOLIDATED STATEMENTSOF INCOME
(in millions,except share and per share data)
(unaudited)
Three Months Ended
Six Months Ended
June 29,
July 1,
June 29,
July 1,
2024
2023
2024
2023
Net sales
$
3,136
$
3,100
$
6,308
$
6,160
Cost of sales
2,118
2,125
4,278
4,219
Gross profit
1,018
975
2,030
1,941
Operating expenses:
Selling, general and administrative
781
707
1,572
1,424
Depreciation and amortization
63
49
124
93
Restructuring costs
15
18
25
48
Operating income
159
201
309
376
Other income (expense):
Interest income
6
3
11
6
Interest expense
(32)
(19)
(62)
(33)
Other, net
(1)
1
1
-
Income before taxes, equity in earnings of affiliates and
noncontrolling interests
132
186
259
349
Income taxes
(33)
(41)
(65)
(80)
Equity in earnings of affiliates, net of tax
6
3
9
7
Net income
105
148
203
276
Less: Net income attributable to noncontrolling interests
(1)
(8)
(6)
(15)
Net income attributable to Henry Schein, Inc.
$
104
$
140
$
197
$
261
Earnings per share attributable to Henry Schein, Inc.:
Basic
$
0.81
$
1.07
$
1.53
$
1.99
Diluted
$
0.80
$
1.06
$
1.52
$
1.97
Weighted-average commonshares outstanding:
Basic
127,784,380
130,905,899
128,252,628
131,136,450
Diluted
128,646,506
131,873,174
129,206,780
132,465,749
Table of Contents
See accompanying notes.
5
HENRY SCHEIN, INC.
CONDENSED CONSOLIDATED STATEMENTSOF COMPREHENSIVE INCOME
(in millions)
(unaudited)
Three Months Ended
Six Months Ended
June 29,
July 1,
June 29,
July 1,
2024
2023
2024
2023
Net income
$
105
$
148
$
203
$
276
Other comprehensive income, net of tax:
Foreign currency translation gain (loss)
(62)
3
(116)
28
Unrealized gain (loss) from hedging activities
4
(1)
15
(4)
Other comprehensive income (loss), net of tax
(58)
2
(101)
24
Comprehensive income
47
150
102
300
Comprehensive income attributable to noncontrolling interests:
Net income
(1)
(8)
(6)
(15)
Foreign currency translation loss (gain)
5
1
15
(1)
Comprehensive (income) loss attributable to noncontrolling
interests
4
(7)
9
(16)
Comprehensive income attributable to Henry Schein, Inc.
$
51
$
143
$
111
$
284
Table of Contents
See accompanying notes.
6
HENRY SCHEIN, INC.
CONDENSED CONSOLIDATED STATEMENTOF CHANGES IN
STOCKHOLDERS' EQUITY
(in millions, except share data)
(unaudited)
Accumulated
Common Stock
Additional
Other
Total
$0.01 Par Value
Paid-in
Retained
Comprehensive
Noncontrolling
Stockholders'
Shares
Amount
Capital
Earnings
Income / (Loss)
Interests
Equity
Balance, March 30, 2024
128,480,909
$
1
$
-
$
3,838
$
(239)
$
637
$
4,237
Net income (excluding loss of $
3
attributable to Redeemable
noncontrolling interests)
-
-
-
104
-
4
108
Foreign currency translation loss (excluding loss of $
5
attributable to Redeemable noncontrolling interests)
-
-
-
-
(57)
-
(57)
Unrealized gain from hedging activities,
net of tax of $
2
-
-
-
-
4
-
4
Distributions to noncontrolling shareholders
-
-
-
-
-
(5)
(5)
Change in fair value of redeemable securities
-
-
(39)
-
-
-
(39)
Noncontrolling interests and adjustments related to
business acquisitions
-
-
(11)
-
-
-
(11)
Repurchase and retirement of common stock
(1,415,706)
-
(14)
(87)
-
-
(101)
Stock issued upon exercise of stock options
4,301
-
1
-
-
-
1
Stock-based compensation expense
15,339
-
12
-
-
-
12
Shares withheld for payroll taxes
(4,298)
-
(1)
-
-
-
(1)
Transfer of charges in excess ofcapital
-
-
52
(52)
-
-
-
Balance, June 29, 2024
127,080,545
$
1
$
-
$
3,803
$
(292)
$
636
$
4,148
Accumulated
Common Stock
Additional
Other
Total
$0.01 Par Value
Paid-in
Retained
Comprehensive
Noncontrolling
Stockholders'
Shares
Amount
Capital
Earnings
Income / (Loss)
Interests
Equity
Balance, April 1, 2023
131,196,783
$
1
$
-
$
3,684
$
(213)
$
655
$
4,127
Net income (excluding $
5
attributable to Redeemable
noncontrolling interests)
-
-
-
140
-
3
143
Foreign currency translation gain (excluding loss of $
1
attributable to Redeemable noncontrolling interests)
-
-
-
-
4
-
4
Unrealized loss from hedging activities,
including tax benefit of $
1
-
-
-
-
(1)
-
(1)
Distributions to noncontrolling shareholders
-
-
-
-
-
(27)
(27)
Change in fair value of redeemable securities
-
-
(17)
-
-
-
(17)
Noncontrolling interests and adjustments related to
business acquisitions
-
-
1
-
-
(5)
(4)
Repurchase and retirement of common stock
(638,095)
-
(7)
(44)
-
-
(51)
Stock-based compensation expense
20,598
-
14
-
-
-
14
Stock issued upon exercise of stock options
5,081
-
-
-
-
-
-
Shares withheld for payroll taxes
(6,671)
-
(3)
-
-
-
(3)
Settlement of stock-based compensation awards
(890)
-
1
-
-
-
1
Transfer of charges in excess ofcapital
-
-
11
(11)
-
-
-
Balance, July 1, 2023
130,576,806
$
1
$
-
$
3,769
$
(210)
$
626
$
4,186
Table of Contents
See accompanying notes.
7
HENRY SCHEIN, INC.
CONDENSED CONSOLIDATED STATEMENTOF CHANGES IN
STOCKHOLDERS' EQUITY
(in millions, except share data)
(unaudited)
Accumulated
Common Stock
Additional
Other
Total
$.01 Par Value
Paid-in
Retained
Comprehensive
Noncontrolling
Stockholders'
Shares
Amount
Capital
Earnings
Income / (Loss)
Interests
Equity
Balance, December 30, 2023
129,247,765
$
1
$
-
$
3,860
$
(206)
$
634
$
4,289
Net income (excluding loss of $
1
attributable to Redeemable
noncontrolling interests)
-
-
-
197
-
7
204
Foreign currency translation loss (excluding loss of $
15
attributable to Redeemable noncontrolling interests)
-
-
-
-
(101)
-
(101)
Unrealized gain from hedging activities,
net of tax of $
6
-
-
-
-
15
-
15
Distributions to noncontrolling shareholders
-
-
-
-
-
(5)
(5)
Change in fair value of redeemable securities
-
-
(81)
-
-
-
(81)
Noncontrolling interests and adjustments related to
business acquisitions
-
-
(10)
-
-
-
(10)
Repurchase and retirement of common stock
(2,414,434)
-
(24)
(152)
-
-
(176)
Stock issued upon exercise of stock options
25,240
-
2
-
-
-
2
Stock-based compensation expense
330,098
-
20
-
-
-
20
Shares withheld for payroll taxes
(108,163)
-
(9)
-
-
-
(9)
Settlement of stock-based compensation awards
39
-
-
-
-
-
-
Transfer of charges in excess ofcapital
-
-
102
(102)
-
-
-
Balance, June 29, 2024
127,080,545
$
1
$
-
$
3,803
$
(292)
$
636
$
4,148
Accumulated
Common Stock
Additional
Other
Total
$.01 Par Value
Paid-in
Retained
Comprehensive
Noncontrolling
Stockholders'
Shares
Amount
Capital
Earnings
Income / (Loss)
Interests
Equity
Balance, December 31, 2022
131,792,817
$
1
$
-
$
3,678
$
(233)
$
649
$
4,095
Net income (excluding $
9
attributable to Redeemable
noncontrolling interests)
-
-
-
261
-
6
267
Foreign currency translation gain (excluding gain of $
1
attributable to Redeemable noncontrolling interests)
-
-
-
-
27
-
27
Unrealized loss from hedging activities,
including tax benefit of $
2
-
-
-
-
(4)
-
(4)
Distributions to noncontrolling shareholders
-
-
-
-
-
(27)
(27)
Change in fair value of redeemable securities
-
-
(14)
-
-
-
(14)
Noncontrolling interests and adjustments related to
business acquisitions
-
-
1
-
-
(2)
(1)
Repurchase and retirement of common stock
(1,862,014)
-
(20)
(131)
-
-
(151)
Stock-based compensation expense
1,036,898
-
24
-
-
-
24
Stock issued upon exercise of stock options
15,860
-
1
-
-
-
1
Shares withheld for payroll taxes
(405,865)
-
(32)
-
-
-
(32)
Settlement of stock-based compensation awards
(890)
-
1
-
-
-
1
Transfer of charges in excess ofcapital
-
-
39
(39)
-
-
-
Balance, July 1, 2023
130,576,806
$
1
$
-
$
3,769
$
(210)
$
626
$
4,186
Table of Contents
See accompanying notes.
8
HENRY SCHEIN, INC.
CONDENSED CONSOLIDATED STATEMENTSOF CASH FLOWS
(in millions)
(unaudited)
Six Months Ended
June 29,
July 1,
2024
2023
Cash flows from operating activities:
Net income
$
203
$
276
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
147
111
Non-cash restructuring charges
6
10
Stock-based compensation expense
20
24
Provision for losses on trade and other accounts receivable
7
2
Benefit from deferred income taxes
(19)
(3)
Equity in earnings of affiliates
(9)
(7)
Distributions from equity affiliates
9
9
Changes in unrecognized tax benefits
3
3
Other
(9)
(9)
Changes in operating assets and liabilities, net of acquisitions:
Accounts receivable
270
18
Inventories
107
163
Other current assets
50
(1)
Accounts payable and accrued expenses
(292)
(295)
Net cash provided by operating activities
493
301
Cash flows from investing activities:
Purchases of property and equipment
(78)
(68)
Payments related to equity investments and business acquisitions,
net of cash acquired
(181)
(251)
Proceeds from loan to affiliate
3
3
Capitalized software costs
(20)
(20)
Other
(5)
(4)
Net cash used in investing activities
(281)
(340)
Cash flows from financing activities:
Net change in bank credit lines
242
218
Proceeds from issuance of long-term debt
90
408
Principal payments for long-term debt
(177)
(366)
Proceeds from issuance of stock upon exercise of stock options
2
1
Payments for repurchases and retirement of common stock
(175)
(150)
Payments for taxes related to shares withheld for employee taxes
(8)
(33)
Distributions to noncontrolling shareholders
(28)
(6)
Acquisitions of noncontrolling interests in subsidiaries
(211)
(13)
Net cash provided by (used in) financing activities
(265)
59
Effect of exchange rate changes on cash and cash equivalents
20
-
Net change in cash and cash equivalents
(33)
20
Cash and cash equivalents, beginning of period
171
117
Cash and cash equivalents, end of period
$
138
$
137
Table of Contents
HENRY SCHEIN, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in millions, except share and per share data)
(unaudited
)
9
Note 1 - Basis of Presentation
Our condensed consolidated financial statements include the accounts of HenrySchein, Inc., and all of our
controlled subsidiaries ("we", "us" and "our").All intercompany accounts and transactions are eliminated in
consolidation.Investments in unconsolidated affiliates for which we have the ability to influencethe operating or
financial decisions are accounted for under the equity method.Certain prior period amounts have been reclassified
to conform to the current period presentation.These reclassifications, individually and in the aggregate, didnot
have a material impact on our condensed consolidated financial condition,results of operations or cash flows.
Our accompanying unaudited condensed consolidated financial statementshave been prepared in accordance with
accounting principles generally accepted in the United States("U.S. GAAP") for interim financial information and
with the instructions to Form 10-Q and Article 10 of Regulation S-X.Accordingly, they do not include all of the
information and footnote disclosures required by U.S. GAAP for completefinancial statements.
The unaudited interim condensed consolidated financial statements should beread in conjunction with the audited
consolidated financial statements and notes to the consolidated financialstatements contained in our Annual Report
on Form 10-K for the year ended December 30, 2023 and with the informationcontained in our other publicly-
available filings with the Securities and Exchange Commission.The condensed consolidated financial statements
reflect all adjustments considered necessary for a fair presentation ofthe consolidated results of operations and
financial position for the interim periods presented.All such adjustments are of a normal recurring nature.
The preparation of financial statements in conformity with accounting principlesgenerally accepted in the United
States requires us to make estimates and assumptions that affect the reported amounts ofassets and liabilities and
disclosure of contingent assets and liabilities at the date of the financialstatements and the reported amounts of
revenues and expenses during the reporting period.Actual results could differ from those estimates.The results of
operations for the three and six months ended June 29, 2024 are not necessarilyindicative of the results to be
expected for any other interim period or for the year ending December28, 2024.
Our condensed consolidated financial statements reflect estimates andassumptions made by us that affect, among
other things, our goodwill, long-lived asset and definite-lived intangibleasset valuation; inventory valuation; equity
investment valuation; assessment of the annual effective tax rate; valuation ofdeferred income taxes and income
tax contingencies; the allowance for doubtful accounts; hedging activity;supplier rebates; measurement of
compensation cost for certain share-based performance awards and cash bonusplans; and pension plan
assumptions.
We consolidate the results of operations and financial position of a trade accounts receivable securitization which
we consider a VIE because we are its primary beneficiary, as we have the power to direct activities that most
significantly affect its economic performance and have the obligation to absorb themajority of its losses or
benefits.For this VIE, the trade accounts receivable transferredto the VIE are pledged as collateral to the related
debt.The VIE's creditors have recourse to us for losses on these trade accounts receivable.At June 29, 2024 and
December 30, 2023, certain trade accounts receivable that can only be usedto settle obligations of this VIE were
$
330
million and $
284
million, respectively, and the liabilities of this VIE where the creditors have recourse to us
were $
195
million and $
210
million, respectively.
Table of Contents
HENRY SCHEIN, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in millions, except share and per share data)
(unaudited
)
10
Note 2 - Significant Accounting Policies and Recently Issued AccountingStandards
Significant Accounting Policies
There have been no material changes in our significant accounting policies duringthe three and six months ended
June 29, 2024, as compared to the significant accounting policies describedin Item 8 of our Annual Report on
Form 10-K for the year ended December 30, 2023.
Recently Issued Accounting Standards
In March 2024, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update
("ASU") 2024-01, "
Compensation - Stock Compensation (Topic 718): Scope Application of Profits Interest and
Similar Awards,
" which clarifies how to determine whether a profit interest andsimilar awards should be accounted
for as a share-based payment arrangement under Topic 718 or within the scope of other guidance.The ASU
provides an illustrative example with multiple fact patterns and amendsthe structure of paragraph 718-10-15-3 of
Topic 718 to improve its clarity and operability.The guidance in ASU 2024-01 applies to all entities thatissue
profits interest awards as compensation to employees or nonemployeesin exchange for goods or services.Entities
can apply the amendments either retrospectively to all periods presentedin the financial statements or prospectively
to profits interest awards granted or modified on or after the dateof adoption.If prospective application is elected,
an entity must disclose the nature of and reason for the change in accounting principlethat resulted from the
adoption of the ASU.This ASU is effective for fiscal years beginning after December 15, 2024,including interim
periods within those fiscal years.We do not expect that the requirements of ASU 2024 - 01 will have a material
impact on our consolidated financial statements.
In December 2023, FASB issued ASU 2023-09, "
Income Taxes (Topic740): Improvements to Income Tax
Disclosures
," which requires public business entities to disclose additionalinformation in specified categories with
respect to the reconciliation of the effective tax rate to the statutory rate for federal, state andforeign income taxes.
It also requires greater detail about individual reconciling items inthe rate reconciliation to the extent the impact of
those items exceeds a specified threshold.In addition to new disclosures associated with the rate reconciliation,the
ASU requires information pertaining to taxes paid (net of refunds received)to be disaggregated for federal, state
and foreign taxes and further disaggregated for specific jurisdictionsto the extent the related amounts exceed a
quantitative threshold.The ASU also describes items that need to be disaggregatedbased on their nature, which is
determined by reference to the item's fundamental or essential characteristics, such as the transaction or eventthat
triggered the establishment of the reconciling item and the activity with whichthe reconciling item is associated.
The ASU eliminates the historic requirement that entities disclose informationconcerning unrecognized tax
benefits having a reasonable possibility of significantly increasingor decreasing in the 12 months following the
reporting date.This ASU is effective for annual periods beginning after December 15, 2024.Early adoption is
permitted for annual financial statements that have not yet beenissued or made available for issuance.This ASU
should be applied on a prospective basis; however, retrospective application is permitted.We are currently
evaluating the impact that ASU 2023-09 will have on our consolidatedfinancial statements.
In November 2023, the FASB issued ASU 2023-07, "
Segment Reporting (Topic 280): Improvements to Reportable
Segments
," which aims to improve financial reporting by requiring disclosureof incremental segment information
on an annual and interim basis for all public entities to enable investors todevelop more decision-useful financial
analyses.Currently, Topic280 requires that a public entity disclose certain information about itsreportable
segments.For example, a public entity is required to report a measure ofsegment profit or loss that the chief
operating decision maker uses to assess segment performance andmake decisions about allocating resources.
Topic 280 also requires other specified segment items and amounts, such as depreciation, amortization and
depletion expense, to be disclosed under certain circumstances.The amendments in this ASU do not change or
remove those disclosure requirements and do not change how a publicentity identifies its operating segments,
aggregates those operating segments or applies the quantitative thresholdsto determine its reportable segments.
This ASU is effective for fiscal years beginning after December 15, 2023, and interimperiods within fiscal years
Table of Contents
HENRY SCHEIN, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in millions, except share and per share data)
(unaudited
)
11
beginning after December 15, 2024.Early adoption is permitted.We are currently evaluating the impact that ASU
2023- 07 will have on our consolidated financial statements.
Note 3 - Cyber Incident
In October 2023 Henry Schein experienced a cyber incident that primarilyaffected the operations of our North
American and European dental and medical distribution businesses.Henry Schein One, our practice management
software, revenue cycle management and patient relationship managementsolutions business, was not affected, and
our manufacturing businesses were mostly unaffected.On November 22, 2023, we experienced a disruption of our
ecommerce platform and related applications, which was remediated.
During the three and six months ended June 29, 2024, we continued toexperience a residual impact of the cyber
events noted above relating primarily to decreased sales to episodic customers(customers that had generally
registered a less continuous level of demand pre-incident).
During the three and six months ended June 29, 2024, we incurred $
3
million and $
8
million, respectively, of
expenses directly related to the cyber incident, mostly consisting of professionalfees.We maintain cyber
insurance, subject to certain retentions and policy limitations.With respect to the October 2023 cyber incident, we
have a $
60
million insurance policy, following a $
5
million retention.During the three and six months ended June
29, 2024, we received insurance proceeds of $
10
million, representing a partial insurance recovery of lossesrelated
to the cyber incident.The expenses and insurance recoveries related to the cyberincident are included in the
selling, general and administrative line in our condensed consolidatedstatements of income.
Table of Contents
HENRY SCHEIN, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in millions, except share and per share data)
(unaudited
)
12
Note 4 - Net Sales from Contracts with Customers
Net sales are recognized in accordance with policies disclosed in Item8 of our Annual Report on Form 10-K for
the year ended December 30, 2023.
Disaggregation of Net Sales
The following table disaggregates our net sales by reportable and operating segmentand geographic area:
Three Months Ended
Six Months Ended
June 29, 2024
June 29, 2024
North
America
International
Global
North
America
International
Global
Net sales:
Health care distribution
Dental
$
1,129
$
795
$
1,924
$
2,232
$
1,606
$
3,838
Medical
970
28
998
1,984
55
2,039
Total health care distribution
2,099
823
2,922
4,216
1,661
5,877
Technologyand value-added services
186
28
214
375
56
431
Total net sales
$
2,285
$
851
$
3,136
$
4,591
$
1,717
$
6,308
Three Months Ended
Six Months Ended
July 1, 2023
July 1, 2023
North
America
International
Global
North
America
International
Global
Net sales:
Health care distribution
Dental
$
1,169
$
788
$
1,957
$
2,313
$
1,542
$
3,855
Medical
925
25
950
1,876
45
1,921
Total health care distribution
2,094
813
2,907
4,189
1,587
5,776
Technologyand value-added services
168
25
193
334
50
384
Total net sales
$
2,262
$
838
$
3,100
$
4,523
$
1,637
$
6,160
Contract Liabilities
At June 29, 2024,December 30, 2023,and December 31, 2022, the current and non-current contractliabilities were
$
77
million and $
8
million; $
89
million and $
9
million; and $
86
million and $
8
million, respectively.During the
six months ended June 29, 2024, we recognized, in net sales, $
55
million of the amount that was previously
deferred at December 30, 2023.During the six months ended July 1, 2023, we recognized in net sales$
56
million
of the amount that was previously deferred at December 31, 2022.Current contract liabilities are included in
accrued expenses: other and the non-current contract liabilities areincluded in other liabilities within our
consolidated balance sheets.
Table of Contents
HENRY SCHEIN, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in millions, except share and per share data)
(unaudited
)
13
Note 5
-
Segment Data
We conduct our business through
two
reportable segments: (i) health care distribution and (ii) technology and
value-added services.These segments offer different products and services to the same customer base.Our global
dental businesses serve office-based dental practitioners, dental laboratories, schools, governmentand other
institutions.Our medical businesses serve physician offices, urgent care centers, ambulatory care sites,emergency
medical technicians, dialysis centers, home health, federal and state governmentsand large enterprises, such as
group practices, and integrated delivery networks, among other providersacross a wide range of specialties.Our
dental and medical groups serve practitioners in
33
countries worldwide.
The health care distribution reportable segment aggregates our global dentaland medical operating segments.This
segment distributes consumable products, dental specialty products (includingimplant, orthodontic and endodontic
products),small equipment, laboratory products, large equipment, equipment repairservices, branded and generic
pharmaceuticals, vaccines, surgical products, diagnostic tests, infection-control products, personalprotective
equipment ("PPE") products, vitamins and orthopedic implants.
Our global technology and value-added services reportable segment providessoftware, technology and other value-
added services to health care practitioners.Our technology offerings include practice management software
systems for dental and medical practitioners.Our value-added practice solutions include practice consultancy,
education, revenue cycle management and financial services on a non-recoursebasis, e-services, continuing
education services for practitioners,practice technology, network and hardware services, and other services.
The following tables present information about our reportable and operatingsegments:
Three Months Ended
Six Months Ended
June 29,
July 1,
June 29,
July 1,
2024
2023
2024
2023
Net sales:
Health care distribution
(1)
Dental
$
1,924
$
1,957
$
3,838
$
3,855
Medical
998
950
2,039
1,921
Total health care distribution
2,922
2,907
5,877
5,776
Technologyand value-added services
(2)
214
193
431
384
Total
$
3,136
$
3,100
$
6,308
$
6,160
(1)
Consists of consumable products, dental specialty products (including implant, orthodontic and endodontic products), small
equipment, laboratory products, large equipment, equipment repair services, branded and generic pharmaceuticals, vaccines, surgical
products, diagnostic tests, infection-control products, PPE products, vitamins and orthopedic implants.
(2)
Consists of practice management software and other value-added products, which are distributed primarily to health care providers,
practice consultancy, education, revenue cycle management and financial services on a non-recourse basis, e-services, continuing
education services for practitioners, practice technology, network and hardware services, and other services.
Three Months Ended
Six Months Ended
June 29,
July 1,
June 29,
July 1,
2024
2023
2024
2023
Operating Income:
Health care distribution
$
146
$
166
$
272
$
311
Technologyand value-added services
13
35
37
65
Total
$
159
$
201
$
309
$
376
Table of Contents
HENRY SCHEIN, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in millions, except share and per share data)
(unaudited
)
14
Note 6
-
Business Acquisitions
Our acquisition strategy is focused on investments in companies thatadd new customers and sales teams, increase
our geographic footprint (whether entering a new country, such as emerging markets, or building scale where we
have already invested in businesses), and finally, those that enable us to access new products and technologies.
Acquisition of TriMed
On April 1, 2024, we acquired a
60
% voting equity interest in TriMed Inc. ("TriMed"), a global developer of
solutions for the orthopedic treatment of lower and upper extremities, headquarteredin California.
The following table aggregatesthe preliminary estimated fair value, as of the date of acquisition, ofconsideration
paid and net assets acquired in the TriMed acquisition:
2024
Acquisition consideration:
Cash
$
141
Deferred consideration
22
Redeemable noncontrolling interests
153
Total consideration
$
316
Identifiable assets acquired and liabilities assumed:
Current assets
$
36
Intangible assets
221
Other noncurrent assets
10
Current liabilities
(9)
Deferred income taxes
(62)
Other noncurrent liabilities
(6)
Total identifiablenet assets
190
Goodwill
126
Total net assets acquired
$
316
Goodwill is a result of synergies that are expected to originate from the acquisition as well asthe expected growth
potential of TriMed.The acquired goodwill is not deductible for tax purposes.The following table summarizes the
preliminary identifiable intangible assets acquired as part of the acquisitionof TriMed:
2024
Weighted AverageUseful
Lives (in years)
Product development
$
204
9
Trademarks / Tradenames
9
7
In process research & development
8
-
Total
$
221
The accounting for the acquisition of TriMed has not been completed in several areas,including but not limited to
pending assessments of accounts receivable, inventory, intangible assets, right-of-use lease assets, accrued
liabilities, income and non-income based taxes and valuation of redeemablenoncontrolling interests.To assist
management in the allocation, we engaged valuation specialists toprepare appraisals.We will finalize the amounts
recognized as the information necessary to complete the analysisis obtained.We expect to finalize these amounts
as soon as possible but no later than one year from the acquisition date.
The pro forma financial information has not been presented because theimpact of the TriMed acquisition during
the three and six months ended June 29, 2024 was immaterial to ourcondensed consolidated financial statements.
Table of Contents
HENRY SCHEIN, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in millions, except share and per share data)
(unaudited
)
15
Other 2024 Acquisitions
During the six months ended June 29, 2024, we acquired companieswithin the health care distribution and
technology and value-added services segments.Our acquired ownership interest in these companies range from
51
% to
100
%.Total consideration for these acquisitions was $
23
million.Net assets acquired primarily consisted
of $
13
million of goodwill and $
14
million of intangible assets.The intangible assets acquired consisted of
customer relationships and lists of $
7
million, product development of $
4
million, non-compete agreements of $
2
million and trademarks and tradenames of $
1
million.Weighted average useful lives for these acquired intangible
assets were
10
years,
10
years,
5
years and
5
years, respectively.
Goodwill is a result of the synergies and cross-selling opportunities that these acquisitionsare expected to provide
for us, as well as the expected growth potential.Approximately half of the acquired goodwill is deductiblefor tax
purposes.
The impact of these acquisitions, individually and in the aggregate, wasnot considered material to our condensed
consolidated financial statements.
2023 Acquisitions
Acquisition of Shield Healthcare
On October 2, 2023 we acquired a
90
% voting equity interest in Shield Healthcare, Inc. ("Shield"), a supplierof
homecare medical products delivered directly to patients in their homes,for consideration of $
348
million
(including cash paid of $
289
million, deferred consideration of $
22
million and redeemable noncontrolling interests
of $
37
million).Shield expands our existing medical business by deliveringa diverse range of products, including
items such as incontinence, urology, ostomy, enteral nutrition, advanced wound care and diabetes supplies.
Additionally, Shield offers continuous glucose monitoring devices directly to patients in their homes.
During the quarter ended June 29, 2024, we completed the accounting for ouracquisition of Shield.The following
table aggregates the final fair value, as of the date of the acquisition, of considerationpaid and net assets acquired
in the Shield acquisition, including measurement period adjustments recordedthrough June 29, 2024:
Preliminary
Allocation as of
December 30, 2023
Measurement
Period
Adjustments
Final Allocation
Acquisition consideration:
Cash
$
286
$
3
$
289
Deferred consideration
43
(21)
22
Redeemable noncontrolling interests
37
-
37
Total consideration
$
366
$
(18)
$
348
Identifiable assets acquired and liabilities assumed:
Current assets
$
41
$
-
$
41
Intangible assets
166
-
166
Other noncurrent assets
14
2
16
Current liabilities
(24)
-
(24)
Deferred income taxes
(41)
(2)
(43)
Other noncurrent liabilities
(7)
-
(7)
Total identifiablenet assets
149
-
149
Goodwill
217
(18)
199
Total net assets acquired
$
366
$
(18)
$
348
Table of Contents
HENRY SCHEIN, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in millions, except share and per share data)
(unaudited
)
16
Goodwill is a result of synergies that are expected to originate from the acquisition as well asthe expected growth
potential of Shield.The acquired goodwill is not deductible for tax purposes.
The following table summarizes the identifiable intangible assets acquiredas part of the acquisition of Shield:
2023
Weighted AverageUseful Lives
(in years)
Customer relationships and lists
$
156
12
Trademarks / Tradenames
10
5
Total
$
166
The pro forma financial information has not been presented because the impactof the Shield acquisition was
immaterial to our consolidated financial statements.
Acquisition of S.I.N. Implant System
On July 5, 2023, we acquired a
100
% voting equity interest in S.I.N. Implant System ("S.I.N.") for consideration of
$
329
million.Based in São Paulo, S.I.N. manufactures an extensive line of productsto perform dental implant
procedures and is focused on advancing the development of value-priced dentalimplants.In 2023, S.I.N. expanded
the distribution of its products into the United States and other internationalmarkets
.
During the quarter ended June 29, 2024, we completed the accounting for ouracquisition of S.I.N.The following
table aggregates the final fair value, as of the date of acquisition, of considerationpaid and net assets acquired in
the S.I.N. acquisition, including measurement period adjustments:
Preliminary
Allocation as of
December 30, 2023
Measurement
Period
Adjustments
Final
Allocation
Acquisition consideration:
Cash
$
329
$
-
$
329
Total consideration
$
329
$
-
$
329
Identifiable assets acquired and liabilities assumed:
Current assets
$
67
$
6
$
73
Intangible assets
87
-
87
Other noncurrent assets
46
2
48
Current liabilities
(33)
-
(33)
Long-term debt
(22)
-
(22)
Deferred income taxes
(35)
(3)
(38)
Other noncurrent liabilities
(27)
-
(27)
Total identifiablenet assets
83
5
88
Goodwill
246
(5)
241
Total net assets acquired
$
329
$
-
$
329
Goodwill is a result of synergies that are expected to originate from the acquisition as well asthe expected growth
potential of S.I.N.The acquired goodwill is not deductible for tax purposes.
Table of Contents
HENRY SCHEIN, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in millions, except share and per share data)
(unaudited
)
17
The following table summarizes the identifiable intangible assets acquiredas part of the acquisition of S.I.N.:
2023
Weighted AverageUseful Lives
(in years)
Customer relationships and lists
$
38
7
Product development
36
8
Trademarks / Tradenames
13
10
Total
$
87
The pro forma financial information has not been presented because the impactof the S.I.N. acquisition was
immaterial to our consolidated financial statements.
Acquisition of Biotech Dental
On April 5, 2023, we acquired a
57
% voting equity interest, for preliminary consideration of $
423
million
(including cash paid of $
216
million, $
25
million of contributed equity share in a controlled subsidiary, and
redeemable noncontrolling interests of $
182
million) in Biotech Dental ("Biotech Dental"), which is a provider of
dental implants, clear aligners, individualized prosthetics and innovativedigital dental software based in
France.Biotech Dental has several important solutions for dental practicesand dental labs, including Nemotec, a
comprehensive, integrated suite of planning and diagnostic softwareusing open architecture that connects disparate
medical devices to create a digital view of the patient, offering greater diagnosticaccuracy and an improved patient
experience.The integration of Biotech Dental's software with Henry Schein One's industry-leading practice
management software solutions will help customers streamline theirclinical as well as administrative workflow for
the ultimate benefit of patients.
During the quarter ended March 30, 2024, we completed the accountingfor our acquisition of Biotech Dental.The
following table aggregates the final fair value, as of the date of acquisition,of consideration paid and net assets
acquired in the Biotech Dental acquisition, including measurement periodadjustments:
Final Allocation
Acquisition consideration:
Cash
$
216
Fair value of contributed equity share in a controlled subsidiary
25
Redeemable noncontrolling interests
182
Total consideration
$
423
Identifiable assets acquired and liabilities assumed:
Current assets
$
74
Intangible assets
189
Other noncurrent assets
69
Current liabilities
(60)
Long-term debt
(73)
Deferred income taxes
(53)
Other noncurrent liabilities
(20)
Total identifiablenet assets
126
Goodwill
297
Total net assets acquired
$
423
Goodwill is a result of synergies that are expected to originate from the acquisition as well asthe expected growth
potential of Biotech Dental.The acquired goodwill is not deductible for tax purposes.
Table of Contents
HENRY SCHEIN, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in millions, except share and per share data)
(unaudited
)
18
The following table summarizes the identifiable intangible assets acquiredas part of the acquisition of Biotech
Dental:
2023
Weighted AverageUseful
Lives (in years)
Product development
$
124
10
Customer relationships and lists
47
9
Trademarks / Tradenames
18
7
Total
$
189
The pro forma financial information has not been presented because theimpact of the Biotech Dental acquisition
was immaterial to our condensed consolidated financial statements.
Other 2023 Acquisitions
During the year ended December 30, 2023, in addition to those noted above,we acquired companies within the
health care distribution and technology and value-added services segments.Our acquired ownership interest ranged
between
51
% to
100
%.During the three and six months ended June 29, 2024, werecorded an adjustment of $
23
million and $
38
million, respectively, within the selling, general and administrative line in our condensed
consolidated statements of income, representing a change in the fair valueof contingent consideration related to a
2023 acquisition.
During the six months ended June 29, 2024 we completed the accountingfor certain acquisitions that occurred in
the year ended December 30, 2023.In relation to these acquisitions, we did not record materialadjustments in our
condensed consolidated financial statements relating to changes in estimatedvalues of assets acquired, liabilities
assumed and contingent consideration assets and liabilities.
Goodwill is a result of the synergies and cross-selling opportunities that these acquisitionsare expected to provide
for us, as well as the expected growth potential.The majority of the acquired goodwill is deductible fortax
purposes.
The pro forma financial information for our 2023 acquisitions has not beenpresented because the impact of the
acquisitions was immaterial to our condensed consolidatedfinancial statements.
Acquisition Costs
During the three and six months ended June 29, 2024 we incurred $
1
million and $
3
million in acquisition costs,
respectively.During the three and six months ended July 1, 2023 weincurred $
6
million and $
13
million in
acquisition costs, respectively.These costs are included in the selling, general and administrativeline in our
condensed consolidated statements of income.
Table of Contents
HENRY SCHEIN, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in millions, except share and per share data)
(unaudited
)
19
Note 7 - Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset orpaid to transfer a liability in an orderly
transaction between market participants at the measurement date.The fair value hierarchy distinguishes between
(1) market participant assumptions developed based on market data obtainedfrom independent sources (observable
inputs) and (2) an entity's own assumptions about market participant assumptions developed based on the best
information available in the circumstances (unobservable inputs).
The fair value hierarchy consists of three broad levels, which gives thehighest priority to unadjusted quoted prices
in active markets for identical assets or liabilities (Level 1) and the lowest priorityto unobservable inputs (Level 3).
The three levels of the fair value hierarchy are described as follows:
•Level 1- Unadjusted quoted prices in active markets for identical assetsor liabilities that are accessible at the
measurement date.
•Level 2- Inputs other than quoted prices included within Level 1 that areobservable for the asset or liability,
either directly or indirectly.Level 2 inputs include: quoted prices for similar assets or liabilitiesin active markets;
quoted prices for identical or similar assets or liabilities in marketsthat are not active; inputs other than quoted
prices that are observable for the asset or liability; and inputs that arederived principally from or corroborated by
observable market data by correlation or other means.
•Level 3- Inputs that are unobservable for the asset or liability.
The following section describes the fair values of our financial instrumentsand the methodologies that we used to
measure their fair values.
Investments and notes receivable
There are no quoted market prices available for investments in unconsolidatedaffiliates and notes receivable.
Certain of our notes receivable contain variable interest rates.We believe the carrying amounts are a reasonable
estimate of fair value based on the interest rates in the applicablemarkets.Our investments and notes receivable
fair value is based on Level 3 inputs within the fair value hierarchy.
Debt
The fair value of our debt (including bank credit lines, current maturitiesof long-term debt and long-term debt) is
based on Level 3 inputs within the fair value hierarchy, and as of June 29, 2024 and December 30, 2023 was
estimated at $
2,502
million and $
2,351
million, respectively.Factors that we considered when estimating the fair
value of our debt include market conditions, such as interest rates and creditspreads.
Derivative contracts
Derivative contracts are valued using quoted market prices andsignificant other observable inputs.Our derivative
instruments primarily include foreign currency forward agreements, forecastedinventory purchase commitments,
foreign currency forward contracts, interest rate swaps and total return swaps.
The fair values for the majority of our foreign currency derivative contractsare obtained by comparing our contract
rate to a published forward price of the underlying market rates, whichare based on market rates for comparable
transactions that are classified within Level 2 of the fair value hierarchy.
The fair value of the interest rate swap, which is classified within Level 2of the fair value hierarchy, is determined
by comparing our contract rate to a forward market rate as of thevaluation date.
Table of Contents
HENRY SCHEIN, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in millions, except share and per share data)
(unaudited
)
20
The fair value of total return swaps is determined by valuing the underlyingexchange traded funds of the swap
using market-on-close pricing by industry providers as of the valuationdate that are classified within Level 2 of the
fair value hierarchy.
Redeemable noncontrolling interests
The values for redeemable noncontrolling interests are based on recenttransactions and/or implied multiples of
earnings that are classified within Level 3 of the fair value hierarchy.
See
Note 13 - Redeemable Noncontrolling
Interests
for additional information.
Assets measured on a non-recurring basis at fair value include intangibles.Inputs for measuring intangibles are
classified as Level 3 within the fair value hierarchy.
The following table presents our assets and liabilities that are measured andrecognized at fair value on a recurring
basis classified under the appropriate level of the fair value hierarchy as ofJune 29, 2024 and December 30, 2023:
June 29, 2024
Level 1
Level 2
Level 3
Total
Assets:
Derivative contracts designated as hedges
$
-
$
8
$
-
$
8
Derivative contracts undesignated
-
1
-
1
Total returnswap
-
1
-
1
Total assets
$
-
$
10
$
-
$
10
Liabilities:
Derivative contracts designated as hedges
$
-
$
1
$
-
$
1
Derivative contracts undesignated
-
1
-
1
Total liabilities
$
-
$
2
$
-
$
2
Redeemable noncontrolling interests
$
-
$
-
$
856
$
856
December 30, 2023
Level 1
Level 2
Level 3
Total
Assets:
Derivative contracts designated as hedges
$
-
$
1
$
-
$
1
Derivative contracts undesignated
-
1
-
1
Total returnswap
-
4
-
4
Total assets
$
-
$
6
$
-
$
6
Liabilities:
Derivative contracts designated as hedges
$
-
$
18
$
-
$
18
Derivative contracts undesignated
-
2
-
2
Total liabilities
$
-
$
20
$
-
$
20
Redeemable noncontrolling interests
$
-
$
-
$
864
$
864
Table of Contents
HENRY SCHEIN, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in millions, except share and per share data)
(unaudited
)
21
Note 8 - Debt
Bank Credit Lines
Bank credit lines consisted of the following:
June 29,
December 30,
2024
2023
Revolving credit agreement
$
-
$
200
Other short-term bank credit lines
505
64
Total
$
505
$
264
Revolving Credit Agreement
On
August 20, 2021
, we entered into a $
1.0
billion revolving credit agreement (the "Revolving Credit Agreement")
which was subsequently amended and restated on
July 11, 2023
to extend the maturity date to
July 11, 2028
and
update the interest rate provisions to reflect the current market approachfor a multicurrency facility.The interest
rate on this revolving credit facility is based on Term Secured Overnight Financing Rate ("Term SOFR") plus a
spread based on our leverage ratio at the end of each financial reportingquarter.As of June 29, 2024 the interest
rate on this revolving credit agreement was
5.33
% plus
1.10
% for a combined rate of
6.43
%.As of December 30,
2023 the interest rate on this revolving credit agreement was
5.36
% plus
1.00
% for a combined rate of
6.36
%.
The Revolving Credit Agreement requires, among other things, that wemaintain certain maximum leverage ratios.
Additionally, the Revolving Credit Agreement contains customary representations, warranties and affirmative
covenants as well as customary negative covenants, subject to negotiatedexceptions, on liens, indebtedness,
significant corporate changes (including mergers), dispositions and certain restrictiveagreements.As of June 29,
2024 and December 30, 2023, we had $
0
million and $
200
million in borrowings, respectively under this revolving
credit facility.During the six months ended June 29, 2024, the average outstandingbalance under the Revolving
Credit Agreement was approximately $
77
million.As of June 29, 2024 and December 30, 2023, there were$
11
million and $
10
million of letters of credit, respectively, provided to third parties under this Revolving Credit
Agreement.
Other Short-Term Bank CreditLines
As of June 29, 2024 and December 30, 2023, we had various other short-termbank credit lines available, in various
currencies, with a maximum borrowing capacity of $
586
million and $
368
million, respectively.As of June 29,
2024 and December 30, 2023, $
505
million and $
64
million, respectively, were outstanding.During the six months
ended June 29, 2024, the average outstanding balances under our variousother short-term bank credit lines was
approximately $
263
million.At June 29, 2024 and December 30, 2023, borrowings under othershort-term bank
credit lines had weighted average interest rates of
6.15
% and
6.02
%, respectively.
Table of Contents
HENRY SCHEIN, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in millions, except share and per share data)
(unaudited
)
22
Long-term debt
Long-term debt consisted of the following:
June 29,
December 30,
2024
2023
Private placement facilities
$
1,024
$
1,074
Term loan
731
741
U.S. trade accounts receivable securitization
195
210
Variouscollateralized and uncollateralized loans payable with interest,
in varying installments through 2030 at interest rates
from
0.00
% to
9.42
% at June 29, 2024 and
from
0.00
% to
9.42
% at December 30, 2023
40
54
Finance lease obligations
7
8
Total
1,997
2,087
Less current maturities
(106)
(150)
Total long-term debt
$
1,891
$
1,937
Private Placement Facilities
Our private placement facilities include
four
insurance companies, have a total facility amount of $
1.5
billion, and
are available on an uncommitted basis at fixed rate economicterms to be agreed upon at the time of issuance, from
time to time through
October 20, 2026
.The facilities allow us to issue senior promissory notes to thelenders at a
fixed rate based on an agreed upon spread over applicable treasury notesat the time of issuance.The term of each
possible issuance will be selected by us and can range from
five
to
15 years
(with an average life no longer than
12
years).The proceeds of any issuances under the facilities will be usedfor general corporate purposes, including
working capital and capital expenditures, to refinance existing indebtedness,and/or to fund potential acquisitions.
The agreements provide, among other things, that we maintaincertain maximum leverage ratios, and contain
restrictions relating to subsidiary indebtedness, liens, affiliate transactions, disposalof assets and certain changes in
ownership.These facilities contain make-whole provisions in the event that wepay off the facilities prior to the
applicable due dates.
The components of our private placement facility borrowings, whichhave a weighted average interest rate of
3.66
%, as of June 29, 2024 are presented in the following table:
Amount of
Date of
Borrowing
Borrowing
Borrowing
Outstanding
Rate
Due Date
December 24, 2012
$
50
3.00
%
December 24, 2024
June 16, 2017
100
3.42
June 16, 2027
September 15, 2017
100
3.52
September 15, 2029
January 2, 2018
100
3.32
January 2, 2028
September 2, 2020
100
2.35
September 2, 2030
June 2, 2021
100
2.48
June 2, 2031
June 2, 2021
100
2.58
June 2, 2033
May 4, 2023
75
4.79
May 4, 2028
May 4, 2023
75
4.84
May 4, 2030
May 4, 2023
75
4.96
May 4, 2033
May 4, 2023
150
4.94
May 4, 2033
Less: Deferred debt issuance costs
(1)
Total
$
1,024
Table of Contents
HENRY SCHEIN, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in millions, except share and per share data)
(unaudited
)
23
Term Loan
On July 11, 2023, we entered into a
three-year
$
750
million term loan credit agreement (the "Term Credit
Agreement").The interest rate on this term loan is based on the Term SOFR plus a spread based on our leverage
ratio at the end of each financial reporting quarter.This term loan matures on July 11, 2026.We have been
required to make quarterly payments of $
5
million from September 2023 through June 2024 and are required to
make quarterly payments of $
9
million from September 2024 through June 2026, with the remainingbalance due in
July 2026.As of June 29, 2024, the borrowings outstanding under thisterm loan were $
731
million.At June 29,
2024, the interest rate under the Term Credit Agreement was
5.33
% plus
1.47
% for a combined rate of
6.80
%.As
of December 30, 2023, the borrowings outstanding under this termloan were $
741
million.At December 30, 2023,
the interest rate under the Term Credit Agreement was
5.36
% plus
1.35
% for a combined rate of
6.71
%.However,
we have a hedge in place that ultimately creates an effective fixed rate of
5.91
% and
5.79
% at June 29, 2024 and
December 30, 2023,respectively.The Term Credit Agreement requires, among other things, that we maintain
certain maximum leverage ratios.Additionally, the TermCredit Agreement contains customary representations,
warranties and affirmative covenants as well as customary negative covenants, subjectto negotiated exceptions, on
liens, indebtedness, significant corporate changes (including mergers), dispositionsand certain restrictive
agreements.
U.S. Trade Accounts Receivable Securitization
We have a facility agreement based on our U.S. trade accounts receivable that is structured as an asset-backed
securitization program with pricing committed for up to
three years
.This facility agreement has a purchase limit of
$
450
million with
two
banks as agents, and expires on
December 15, 2025
.
As of June 29, 2024 and December 30, 2023, the borrowings outstandingunder this securitization facility were
$
195
million and $
210
million, respectively.At June 29, 2024, the interest rate on borrowings underthis facility
was based on the asset-backed commercial paper rate of
5.49
% plus
0.75
%, for a combined rate of
6.24
%.At
December 30, 2023, the interest rate on borrowings under this facility wasbased on the asset-backed commercial
paper rate of
5.67
% plus
0.75
%, for a combined rate of
6.42
%.
If our accounts receivable collection pattern changes due to customerseither paying late or not making payments,
our ability to borrow under this facility may be reduced.
We are required to pay a commitment fee of
30
to
35
basis points depending upon program utilization.
On May 17, 2024, we amended this facility to temporarily adjust certain covenantlevels.
Table of Contents
HENRY SCHEIN, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in millions, except share and per share data)
(unaudited
)
24
Note 9 - Income Taxes
For the six months ended June 29, 2024 our effective tax rate was
25.2
%, compared to
22.8
% for the prior year
period.The difference between our effective tax rate and the federal statutory tax rate primarilyrelates to state and
foreign income taxes.
The Organization of Economic Co-Operation and Development (OECD) issuedtechnical and administrative
guidance on Pillar Two rules in December 2021, which provides for a global minimum tax rate on the earnings of
large multinational businesses on a country-by-country basis.Effective January 1, 2024, the minimum global tax
rate is 15% for various jurisdictions pursuant to the Pillar Two rules.As of June 29, 2024, the impact of the Pillar
Two rules to our financial statements was immaterial.As we operate in jurisdictions which have adopted Pillar
Two,we are continuing to analyze the implications to effectively manage the impactfor 2024 and beyond.Future
tax reform resulting from these developments may result in changes tolong-standing tax principles, which may
adversely impact our effective tax rate going forward or result in higher cash tax liabilities.
The total amount of unrecognized tax benefits, which are included in"other liabilities" within our condensed
consolidated balance sheets, as of June 29, 2024 and December 30, 2023, was$
107
million and $
115
million,
respectively, of which $
99
million and $
107
million, respectively, would affect the effective tax rate if recognized.
It is possible that the amount of unrecognized tax benefits willchange in the next 12 months, which may result in a
material impact on our condensed consolidated statements of income.
All tax returns audited by the IRS are officially closed through 2019.The tax years subject to examination by the
IRS include years 2020 and forward.In addition, limited positions reported in the 2017 tax year are subjectto IRS
examination.
The amount of tax interest expense included as a component of the provisionfor taxes was $
1
million and $
1
million for the six months ended June 29, 2024 and July 1, 2023, respectively.The total amount of accrued interest
is included in "other liabilities," and was $
18
million as of June 29, 2024 and $
16
million as of December 30, 2023.
The amount of penalties accrued for during the periods presented was notmaterial to our condensed consolidated
financial statements.
Table of Contents
HENRY SCHEIN, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in millions, except share and per share data)
(unaudited
)
25
Note 10 - Plans of Restructuring
On August 1, 2022, we committed to a restructuring plan (the "2022 Plan")focused on funding the priorities of the
BOLD+1 strategic plan, streamlining operations and other initiatives toincrease efficiency.The 2022 Plan has
been completed as of July 31, 2024.We expect to record restructuring charges of $
12
million related to the 2022
Plan during the remainder of 2024.
On August 6, 2024, we committed to a new restructuring plan (the "2024Plan") to integrate recent acquisitions,
right-size operations and further increase efficiencies.We expect to record restructuring charges associated with
the 2024 Plan during the second half of 2024 and in 2025, however anestimate of the amount of these charges has
not yet been determined.
During the three months ended June 29, 2024, and July 1, 2023, in connectionwith our 2022 Plan, we recorded
restructuring costs of $
15
million and $
18
million, respectively.During the six months ended June 29, 2024, and
July 1, 2023, we recorded restructuring costs of $
25
million and $
48
million, respectively.The restructuring costs
for these periods primarily related to severance and employee-relatedcosts, accelerated amortization of right-of-use
lease assets and fixed assets, and other lease exit costs.
Restructuring costs recorded for the three and six months ended June29, 2024 and July 1, 2023, consisted of the
following:
Three Months Ended
June 29, 2024
Six Months Ended
June 29, 2024
Health Care
Distribution
Technology
and Value-
Added Services
Total
Health Care
Distribution
Technology
and Value-
Added Services
Total
Severance and employee-related costs
$
8
$
1
$
9
$
14
$
2
$
16
Accelerated depreciation and amortization
5
-
5
6
-
6
Exit and other related costs
1
-
1
3
-
3
Total restructuringcosts
$
14
$
1
$
15
$
23
$
2
$
25
Three Months Ended
July 1, 2023
Six Months Ended
July 1, 2023
Health Care
Distribution
Technology
and Value-
Added Services
Total
Health Care
Distribution
Technology
and Value-
Added Services
Total
Severance and employee-related costs
$
13
$
1
$
14
$
30
$
4
$
34
Accelerated depreciation and amortization
2
1
3
9
1
10
Exit and other related costs
1
-
1
2
1
3
Loss on disposal of a business
-
-
-
1
-
1
Total restructuringcosts
$
16
$
2
$
18
$
42
$
6
$
48
Table of Contents
HENRY SCHEIN, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in millions, except share and per share data)
(unaudited
)
26
The following table summarizes,by reportable segment, the activity related to the liabilities associatedwith our
restructuring initiativesfor the six months ended June 29, 2024.The remaining accrued balance of restructuring
costs as of June 29, 2024, which primarily relates to severance and employee-relatedcosts, is included in accrued
expenses: other within our condensed consolidated balance sheets.Liabilities related to exited leased facilities are
recorded within our current and non-current operating lease liabilities withinour condensed consolidated balance
sheets.
Technologyand
Health Care
Value-Added
Distribution
Services
Total
Balance, December 30, 2023
$
22
$
1
$
23
Restructuring costs
23
2
25
Non-cash accelerated depreciation and amortization
(6)
-
(6)
Cash payments and other adjustments
(18)
(3)
(21)
Balance, June 29, 2024
$
21
$
-
$
21
Note 11 - Legal Proceedings
Henry Schein, Inc. has been named as a defendant in multiple opioidrelated lawsuits (currently less than one-
hundred and seventy-five (
175
); one or more of Henry Schein, Inc.'s subsidiaries is also named as a defendant in a
number of those cases).Generally, the lawsuits allege that the manufacturers of prescription opioid drugs engaged
in a false advertising campaign to expand the market for such drugs andtheir own market share and that the entities
in the supply chain (including Henry Schein, Inc. and its subsidiaries) reapedfinancial rewards by refusing or
otherwise failing to monitor appropriately and restrict the improper distributionof those drugs.These actions
consist of some that have been consolidated within the MultiDistrict Litigation("MDL") proceeding In Re National
Prescription Opiate Litigation (MDL No. 2804; Case No. 17-md-2804)and are currently stayed, and others which
remain pending in state courts and are proceeding independently and outsideof the MDL.At this time, the
following case is set for trial: the action filed by Florida Health Sciences Center, Inc. (and
25
other hospitals located
throughout the State of Florida) in Florida state court, which is currentlyscheduled for a jury trial in September
2025.Of Henry Schein's 2023 net sales of approximately $
12.3
billion, sales of opioids represented less than
four
-
tenths of 1 percent.Opioids represent a negligible part of our business.We intend to defend ourselves vigorously
against these actions.
In August 2022, Henry Schein received a Grand Jury Subpoena from the UnitedStates Attorney's Office for the
Western District of Virginia,seeking documents in connection with an investigation of possibleviolations of the
Federal Food, Drug & Cosmetic Act by Butler Animal Health Supply, LLC ("Butler"), a former subsidiary of
Henry Schein.The investigation relates to the sale of veterinary prescription drugsto certain customers.In
October 2022, Henry Schein received a second Grand Jury Subpoenafrom the United States Attorney's Office for
the Western District of Virginia.The October 2022 Subpoena seeks documents relating to payments HenrySchein
received from Butler or Covetrus, Inc. ("Covetrus").Butler was spun off into a separate company and became a
subsidiary of Covetrus in 2019 and is no longer owned by Henry Schein.We are cooperating with the
investigation.
On January 18, 2024, a putative class action was filed against the Companyin the U.S. District Court for the
Eastern District of New York ("EDNY"), Case No. 24-cv-387 (the "Cruz-Bermudez Action"), based on the
October 2023 cyber incident described in
Note 3 - Cyber Incident
.
On January 26, 2024, a second putative class
action was filed against the Company based on the cyber incident, alsoin the EDNY,Case No. 24-cv-550 (the
"Depperschmidt Action").On February 12, 2024, the Depperschmidt Action was voluntarily dismissedwithout
prejudice.On February 16, 2024, an amended complaint was filed inthe Cruz-Bermudez Action with additional
plaintiffs' counsel from the Depperschmidt Action and an additional new plaintiff.
Plaintiffs in the Cruz-Bermudez Action seek to represent a class of all individualswhose personally identifying
information and personal health information was compromised bythe incident.Plaintiffs generally claim to have
Table of Contents
HENRY SCHEIN, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in millions, except share and per share data)
(unaudited
)
27
been harmed by alleged actions and/or omissions by the Companyin connection with the incident and that the
Company made deceptive public statements regarding privacy and data protection.Plaintiffs assert a variety of
claims seeking monetary damages, injunctive relief, costs and attorneys'fees, and other related relief.On March
22, 2024, plaintiffs voluntarily withdrew two of their five causes of action.On April 8, 2024, the court denied the
Company's motion to dismiss the remaining claims.The case remains pending.
On June 6, 2024, plaintiffs and the Company informed the court that they had agreedto a term sheet for a class
action settlement of the Cruz-Bermudez Action.The settlement agreement is subject to the parties' finalizationand
the court's approval.The final settlement terms enumerated in a settlement agreement,including the settlement
amount, will depend in part on the outcome of Henry Schein's review of the data impacted in the cyber incidentto
determine the final class size total.The court stayed the Cruz-Bermudez Action through September 13,2024 and
ordered plaintiffs to move for preliminary approval of the proposed settlement bythat date.We expect any
settlement will be for an immaterial amount.
Henry Schein, Inc. and its subsidiary, North American Rescue, LLC ("NAR"), have been named as defendantsin a
qui tam lawsuit brought under the federal False Claims Act ("FCA"), inan action entitled
Russ and Murphy ex rel.
United States v. North American Rescue, LLC et al.
; Case No. 21-cv-04238, filed in the United States DistrictCourt
for the Eastern District of Pennsylvania.The case was filed under seal in 2021 by two relators (CoreyRuss and
Chris Murphy) who worked for one of NAR's competitors.Relators also name C-A-T Resources, LLC ("CAT-R")
as a defendant.CAT-R manufactures one of the products at issue in the case (thecombat application tourniquet, or
"CAT").After the Department of Justice declined to intervene, the case was unsealed,and Relators filed their first
amended complaint in November 2023.In response to motions to dismiss filed by Henry Schein, NARand CAT-
R, Relators requested and obtained leave to file their Second AmendedComplaint on April 24, 2024.Relators'
FCA claims are based on allegations that NAR and Henry Schein made falserepresentations and certifications in
connection with, and sold and submitted false claims for payment to the federalgovernment for, various medical
products that Relators contend violated certain "Buy American"laws (e.g., the Berry Amendment and Trade
Agreements Act of 1979) and/or were not properly sterilized as notedon the products' packaging, and thus
misbranded.These products include the CAT,syringes, compressed gauze, tracheostomy kits, hypothermia
blankets, eye, ear, nose and throat kits, and trauma dressing.Relators allege Henry Schein controlled and
supervised NAR's alleged misconduct for a period of time.Relators seek three times the amount of damages to be
proved at trial, statutory civil penalties, reasonable expenses, attorneys'fees and costs, and prejudgment
interest.On July 26, 2024, the court ruled on motions to dismissfiled by Henry Schein, NAR and CAT-R.The
court dismissed the claims against Henry Schein (without prejudice) and HenrySchein is no longer in the case.
The motions to dismiss filed by NAR and CAT-R were denied.We intend to defend ourselves vigorously against
this action.
From time to time, we may become a party to other legal proceedings,including, without limitation, product
liability claims, employment matters, commercial disputes, governmentalinquiries and investigations (which may
in some cases involve our entering into settlement arrangements or consentdecrees), and other matters arising out
of the ordinary course of our business.While the results of any legal proceeding cannot be predicted with certainty,
in our opinion none of these other pending matters are currentlyanticipated to have a material adverse effect on our
consolidated financial position, liquidity or results of operations.
As of June 29, 2024, we had accrued our best estimate of potentiallosses relating to claims that were probable to
result in liability and for which we were able to reasonably estimate aloss.This accrued amount, as well as related
expenses, was not material to our financial position, results of operationsor cash flows.Our method for
determining estimated losses considers currently availablefacts, presently enacted laws and regulations and other
factors, including probable recoveries from third parties.
Table of Contents
HENRY SCHEIN, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in millions, except share and per share data)
(unaudited
)
28
Note 12 - Stock-Based Compensation
Stock-based awards are provided to certain employees under our 2024 Stock IncentivePlan (formerly known as our
2020 Stock Incentive Plan) and to non-employee directors under our 2023 Non-EmployeeDirector Stock Incentive
Plan (together, the "Plans").The Plans are administered by the Compensation Committee of the Boardof Directors
(the "Compensation Committee").Historically, equity-based awards to our employees have been granted solely in
the form of time-based and performance-based restricted stock units ("RSUs") withthe exception of our 2021 plan
year in which non-qualified stock options were issued in place of performance-basedRSUs and in 2022, when we
granted time-based and performance-based RSUs, as well as non-qualifiedstock options.Starting with our 2023
plan year,we returned to granting our employees equity-based awardssolely in the form of time-based and
performance-based RSUs.Our non-employee directors receive equity-based awards solely in the formof time-
based RSUs.
RSUs are stock-based awards granted to recipients with specified vesting provisions.In the case of RSUs, common
stock is delivered on or following satisfaction of vesting conditions.We issue RSUs to employees that primarily
vest (i) solely based on the recipient's continued service over time, primarily with
four
-year cliff vesting and/or (ii)
based on achieving specified performance measurements and the recipient's continued service over time, primarily
with
three
-year cliff vesting.RSUs granted to our non-employee directors primarily include
12
-month cliff vesting.
For these RSUs, we recognize the cost as compensation expense on a straight-linebasis.
For all RSUs, we estimate the fair value based on our closing stockprice on the grant date.With respect to
performance-based RSUs, the number of shares that ultimately vest andare received by the recipient is based upon
our performance as measured against specified targets over a specified period, asdetermined by the Compensation
Committee.Although there is no guarantee that performance targets will be achieved, weestimate the fair value of
performance-based RSUs based on our closing stock price at time of grant.
Each of the Plans provide for certain adjustments to the performancemeasurement in connection with awards under
the Plans.With respect to the performance-based RSUs granted under our 2024 Stock Incentive Plan, such
performance measurement adjustments relate to significant events, including,without limitation, acquisitions,
divestitures, new business ventures, certain capital transactions (including sharerepurchases), differences in
budgeted average outstanding shares (other than those resulting from capitaltransactions referred to above),
restructuring costs, if any, amortization expense recorded for acquisition-related intangible assets (solely with
respect to performance-based RSUs granted in the 2023 and 2024 plan years),certain litigation settlements or
payments, if any, changes in accounting principles or in applicable laws or regulations, changes in income tax rates
in certain markets, foreign exchange fluctuations, the financial impacteither positive or negative, of the difference
in projected earnings generated by COVID-19 test kits (solely with respectto performance-based RSUs granted in
the 2022 and 2023 plan years) and impairment charges (solely with respect to performance-basedRSUs granted in
the 2023 and 2024 plan years), and unforeseen events or circumstancesaffecting us.
Over the performance period, the number of RSUs that will ultimately vestand be issued and the related
compensation expense is adjusted upward or downward based upon ourestimation of achieving such performance
targets.The ultimate number of shares delivered to recipients and the related compensationcost recognized as an
expense is based on our actual performance metrics as defined underthe 2024 Stock Incentive Plan.
Stock options are awards that allow the recipient to purchase shares of ourcommon stock after vesting at a fixed
price set at the time of grant.Stock options were granted at an exercise price equal to ourclosing stock price on the
date of grant.Stock options issued in 2021 and 2022 vest
one-third
per year based on the recipient's continued
service, subject to the terms and conditions of the 2020 Stock Incentive Plan,are fully vested
three years
from the
grant date and have a contractual term of
ten years
from the grant date, subject to earlier termination of term and
term acceleration upon certain events.Compensation expense for stock options is recognized usinga graded
vesting method.We estimate grant date fair value of stock options using the Black-Scholes valuation model.
During the six months ended June 29, 2024, we did
no
t grant any stock options.
Table of Contents
HENRY SCHEIN, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in millions, except share and per share data)
(unaudited
)
29
Our condensed consolidated statements of income reflect pre-tax share-based compensationexpense of $
12
million,
and $
20
million for the three and six months ended June 29, 2024, respectively.For the three and six months ended
July 1, 2023, we recorded pre-tax share-based compensation expense of $
14
million, and $
24
million.
Total unrecognized compensation cost related to unvested awards as of June 29, 2024 was $
104
million, which is
expected to be recognized over a weighted-average period of approximately
2.6
years.
Our condensed consolidated statements of cash flows present ourstock-based compensation expense as a
reconciling adjustment between net income and net cash provided by operatingactivities for all periods presented.
There were no cash benefits associated with tax deductions in excess ofrecognized compensation for the six
months ended June 29, 2024 and July 1, 2023.
We have not declared cash dividends on our stock in the past and we do not anticipate declaring cash dividends in
the foreseeable future.The expected stock price volatility is based on implied volatilitiesfrom traded options on
our stock, historical volatility of our stock and other factors.The risk-free interest rate is based on the U.S.
Treasury yield curve in effect at the time of grant that most closely aligns to the expected life of options.The
six
-
year expected life of the options was determined using the simplifiedmethod for estimating the expected term as
permitted under Staff Accounting Bulletin Topic 14.
The following table summarizes the stock option activity for the six monthsended June 29, 2024:
Stock Options
Weighted Average
Weighted Average
Aggregate
Exercise
Remaining Contractual
Intrinsic
Shares
Price
Life (in years)
Value
Outstanding at beginning of period
1,078,459
$
71.46
Granted
-
-
Exercised
(44,750)
62.71
Forfeited
(4,608)
84.60
Outstanding at end of period
1,029,101
$
71.78
7.1
$
1
Options exercisable at end of period
889,060
$
69.71
Weighted Average
Weighted Average
Aggregate
Number of
Exercise
Remaining Contractual
Intrinsic
Options
Price
Life (in years)
Value
Expected to vest
140,041
$
84.94
7.7
$
-
The following tables summarize the activity of our unvested RSUs forthe six months ended June 29, 2024:
Time-Based Restricted Stock Units
Performance-Based Restricted Stock Units
Weighted
Weighted
Average
Intrinsic
Average
Intrinsic
Grant Date Fair
Value
Grant Date Fair
Value
Shares/Units
Value Per Share
Per Share
Shares/Units
Value Per Share
Per Share
Outstanding at beginning of period
1,655,393
$
70.34
208,742
$
78.02
Granted
461,798
75.88
408,681
76.31
Vested
(321,460)
62.79
(8,262)
66.53
Forfeited
(59,283)
77.31
(35,527)
80.55
Outstanding at end of period
1,736,448
$
72.99
$
64.10
573,634
$
75.78
$
64.10
Table of Contents
HENRY SCHEIN, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in millions, except share and per share data)
(unaudited
)
30
Note 13 - Redeemable Noncontrolling Interests
Some minority stockholders in certain of our subsidiaries have the right,at certain times, to require us to acquire
their ownership interest in those entities at fair value.Accounting Standards Codification Topic 480-10 is
applicable for noncontrolling interests where we are or may be requiredto purchase all or a portion of the
outstanding interest in a consolidated subsidiary from the noncontrollinginterest holder under the terms of a put
option contained in contractual agreements.The components of the change in the redeemable noncontrolling
interests for the six months ended June 29, 2024 and the year ended December30, 2023 are presented in the
following table:
June 29,
December 30,
2024
2023
Balance, beginning of period
$
864
$
576
Decrease in redeemable noncontrolling interests due to acquisitions of
noncontrolling interests in subsidiaries
(205)
(19)
Increase in redeemable noncontrolling interests due to business acquisitions
154
326
Net income (loss) attributable to redeemable noncontrolling interests
(1)
6
Distributions declared, net of capital contributions
(22)
(19)
Effect of foreign currency translation gain (loss) attributable to
redeemable noncontrolling interests
(15)
5
Change in fair value of redeemable securities
81
(11)
Balance, end of period
$
856
$
864
Note 14 - Comprehensive Income
Comprehensive income includes certain gains and losses that, under U.S. GAAP, are excluded from net income and
are recorded directly to stockholders' equity.
The following table summarizes our Accumulated other comprehensive loss, net ofapplicable taxes as of:
June 29,
December 30,
2024
2023
Attributable to redeemable noncontrolling interests:
Foreign currency translation adjustment
$
(47)
$
(32)
Attributable to noncontrolling interests:
Foreign currency translation adjustment
$
(1)
$
(1)
Attributable to Henry Schein, Inc.:
Foreign currency translation adjustment
$
(289)
$
(188)
Unrealized gain (loss) from hedging activities
2
(13)
Pension adjustment loss
(5)
(5)
Accumulated other comprehensive loss
$
(292)
$
(206)
Total Accumulatedother comprehensive loss
$
(340)
$
(239)
Table of Contents
HENRY SCHEIN, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in millions, except share and per share data)
(unaudited
)
31
The following table summarizes the components of comprehensive income, netof applicable taxes as follows:
Three Months Ended
Six Months Ended
June 29,
July 1,
June 29,
July 1,
2024
2023
2024
2023
Net income
$
105
$
148
$
203
$
276
Foreign currency translation gain (loss)
(62)
3
(116)
28
Tax effect
-
-
-
-
Foreign currency translation gain (loss)
(62)
3
(116)
28
Unrealized gain (loss) from hedging activities
6
(2)
21
(6)
Tax effect
(2)
1
(6)
2
Unrealized gain (loss) from hedging activities
4
(1)
15
(4)
Comprehensive income
$
47
$
150
$
102
$
300
Our financial statements are denominated in U.S. Dollars.Fluctuations in the value of foreign currencies as
compared to the U.S. Dollar may have a significant impact on ourcomprehensive income.The foreign currency
translation gain (loss) during the six months ended June 29, 2024 and sixmonths ended July 1, 2023 was primarily
due to changes in foreign currency exchange rates of the Brazilian Real, Euro,British Pound, Canadian Dollar,
Australian Dollar and Swiss Franc.
The hedging gain (loss) during the three and six months ended June 29, 2024,and July 1, 2023 was attributable to a
net investment hedge.
The following table summarizes our total comprehensive income, net ofapplicable taxes as follows:
Three Months Ended
Six Months Ended
June 29,
July 1,
June 29,
July 1,
2024
2023
2024
2023
Comprehensive income attributable to
Henry Schein, Inc.
$
51
$
143
$
111
$
284
Comprehensive income attributable to
noncontrolling interests
4
3
7
6
Comprehensive income (loss) attributable to
Redeemable noncontrolling interests
(8)
4
(16)
10
Comprehensive income
$
47
$
150
$
102
$
300
Table of Contents
HENRY SCHEIN, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in millions, except share and per share data)
(unaudited
)
32
Note 15
-
Earnings Per Share
Basic earnings per share is computed by dividing net income attributableto Henry Schein, Inc. by the weighted-
average number of common shares outstanding for the period.Our diluted earnings per share is computed similarly
to basic earnings per share, except that it reflects the effect of common shares issuablefor unvested RSUs and upon
exercise of stock options using the treasury stock method in periodsin which they have a dilutive effect.
A reconciliation of shares used in calculating earnings per basic anddiluted share follows:
Three Months Ended
Six Months Ended
June 29,
July 1,
June 29,
July 1,
2024
2023
2024
2023
Basic
127,784,380
130,905,899
128,252,628
131,136,450
Effect of dilutive securities:
Stock options and restricted stock units
862,126
967,275
954,152
1,329,299
Diluted
128,646,506
131,873,174
129,206,780
132,465,749
The number of antidilutive securities that were excluded from the calculationof diluted weighted average common
shares outstanding are as follows:
Three Months Ended
Six Months Ended
June 29,
July 1,
June 29,
July 1,
2024
2023
2024
2023
Stock options
416,790
426,002
417,819
427,355
Restricted stock units
792,247
19,405
495,077
19,405
Total anti-dilutivesecurities excluded from earnings per
share computation
1,209,037
445,407
912,896
446,760
Note 16 - Supplemental Cash Flow Information
Cash paid for interest and income taxes was:
Six Months Ended
June 29,
July 1,
2024
2023
Interest
$
63
$
32
Income taxes
82
118
For the six months ended June 29, 2024 and July 1, 2023, we had$
21
million and $
(6)
million of non-cash net
unrealized gains (losses) related to hedging activities, respectively.
Table of Contents
HENRY SCHEIN, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in millions, except share and per share data)
(unaudited
)
33
Note 17 - Related Party Transactions
In connection with the formation of Henry Schein One, LLC, our joint venturewith Internet Brands, which was
formed on July 1, 2018, we entered into a
ten-year
royalty agreement with Internet Brands whereby we will pay
Internet Brands approximately $
31
million annually for the use of their intellectual property.During the three and
six months ended June 29, 2024, we recorded $
8
million and $
16
million, respectively, in connection with costs
related to this royalty agreement.During the three and six months ended July 1, 2023, we recorded $
8
million and
$
16
million, respectively, in connection with costs related to this royalty agreement.As of June 29, 2024 and
December 30, 2023, Henry Schein One, LLC had a net payable balanceto Internet Brands of $
11
million and $
1
million, respectively, comprised of amounts related to results of operations and the royalty agreement.The
components of this payable are recorded within accrued expenses: other withinour condensed consolidated balance
sheets.
We have interests in entities that we account for under the equity accounting method.In our normal course of
business, during the three and six months ended June 29, 2024, we recorded netsales of $
12
million and $
24
million respectively, to such entities.During the three and six months ended July 1, 2023, we recorded net sales of
$
11
million and $
23
million respectively, to such entities.During the three and six months ended June 29, 2024,
we purchased $
2
million and $
5
million respectively, from such entities.During the three and six months ended
July 1, 2023, we purchased $
3
million and $
5
million respectively, from such entities.At June 29, 2024 and
December 30, 2023, we had an aggregate $
31
million and $
32
million, respectively, due from our equity affiliates,
and $
5
million and $
5
million, respectively, due to our equity affiliates.
Certain of our facilities related to our acquisitions are leased from employeesand minority shareholders.These
leases are classified as operating leases and have a remaining lease termranging from
two months
to
13
years.As
of June 29, 2024, current and non-current liabilities associated with relatedparty operating leases were $
6
million
and $
22
million, respectively.At June 29, 2024 related party leases represented
7.5
% and
8.6
% of the total current
and non-current operating lease liabilities, respectively.At December 30, 2023 related party leases represented
6.3
% and
7.4
% of the total current and non-current operating lease liabilities, respectively.
Table of Contents
34
ITEM 2.MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Cautionary Note Regarding Forward-Looking Statements
In accordance with the "Safe Harbor" provisions of the Private SecuritiesLitigation Reform Act of 1995, we
provide the following cautionary remarks regarding important factorsthat, among others, could cause future results
to differ materially from the forward-looking statements, expectations and assumptionsexpressed or implied
herein.All forward-looking statements made by us are subject torisks and uncertainties and are not guarantees of
future performance.These forward-looking statements involve known and unknownrisks, uncertainties and other
factors that may cause our actual results, performance and achievementsor industry results to be materially
different from any future results, performance or achievements expressed or implied by suchforward-looking
statements.These statements are generally identified by the use of suchterms as "may," "could," "expect,"
"intend," "believe," "plan," "estimate," "forecast," "project," "anticipate,""to be," "to make" or other comparable
terms.Factors that could cause or contribute to such differences include, but are not limitedto, those discussed in
the documents we file with the Securities and Exchange Commission(SEC), including our Annual Report on Form
10-K.
Risk factors and uncertainties that could cause actual results to differ materially fromcurrent and historical results
include, but are not limited to: our dependence on third parties forthe manufacture and supply of our products; our
ability to develop or acquire and maintain and protect new products (particularlytechnology products) and
technologies that achieve market acceptance with acceptable margins; transitionalchallenges associated with
acquisitions, dispositions and joint ventures, including the failureto achieve anticipated synergies/benefits, as well
as significant demands on our operations, information systems,legal, regulatory, compliance, financial and human
resources functions in connection with acquisitions, dispositions andjoint ventures; certain provisions in our
governing documents that may discourage third-party acquisitions of us; adversechanges in supplier rebates or
other purchasing incentives; risks related to the sale of corporate brand products;security risks associated with our
information systems and technology products and services, such ascyberattacks or other privacy or data security
breaches (including the October 2023 incident); effects of a highly competitive (including, withoutlimitation,
competition from third-party online commerce sites) and consolidatingmarket; changes in the health care industry;
risks from expansion of customer purchasing power and multi-tieredcosting structures; increases in shipping costs
for our products or other service issues with our third-party shippers; generalglobal and domestic macro-economic
and political conditions, including inflation, deflation, recession, ongoingwars, fluctuations in energy pricing and
the value of the U.S. dollar as compared to foreign currencies, and changesto other economic indicators,
international trade agreements, potential trade barriers and terrorism; geopoliticalwars; failure to comply with
existing and future regulatory requirements; risks associated with the EU MedicalDevice Regulation; failure to
comply with laws and regulations relating to health care fraud or otherlaws and regulations; failure to comply with
laws and regulations relating to the collection, storage and processing ofsensitive personal information or standards
in electronic health records or transmissions; changes in tax legislation;risks related to product liability, intellectual
property and other claims; risks associated with customs policiesor legislative import restrictions; risks associated
with disease outbreaks, epidemics, pandemics (such as the COVID-19pandemic), or similar wide-spread public
health concerns and other natural or man-made disasters; risks associated with ourglobal operations; litigation
risks; new or unanticipated litigation developments and the statusof litigation matters; our dependence on our
senior management, employee hiring and retention, and our relationshipswith customers, suppliers and
manufacturers; and disruptions in financial markets.The order in which these factors appear should not be
construed to indicate their relative importance or priority.
We caution that these factors may not be exhaustive and that many of these factors are beyond our ability to control
or predict.Accordingly, any forward-looking statements contained herein should not be relied upon as a prediction
of actual results.We undertake no duty and have no obligation to update forward-looking statements except as
required by law.
Table of Contents
35
Where YouCan Find Important Information
We may disclose important information through one or more of the following channels: SEC filings, public
conference calls and webcasts, press releases, the investor relationspage of our website (www.henryschein.com)
and the social media channels identified on the About Media Center pageof our website.
Recent Developments
While the U.S. economy has experienced inflationary pressures andstrengthening of the U.S. dollar, their impacts
have not been material to our results of operations.Though inflation impacts both our revenues and costs, thedepth
and breadth of our product portfolio often allows us to offer lower-cost national brand solutionsor corporate brand
alternatives to our more price-sensitive customers who are unwilling toabsorb price increases, thus positioning us
to protect our gross profit.
Cyber Incident
In October 2023 Henry Schein experienced a cyber incident that primarilyaffected the operations of our North
American and European dental and medical distribution businesses.Henry Schein One, our practice management
software, revenue cycle management and patient relationship managementsolutions business, was not affected, and
our manufacturing businesses were mostly unaffected.On November 22, 2023, we experienced a disruption of our
ecommerce platform and related applications, which was remediated.
During the three and six months ended June 29, 2024, we continued toexperience a residual impact of the cyber
events noted above relating primarily to decreased sales to episodic customers(customers that had generally
registered a less continuous level of demand pre-incident).We have a number of programs underway focused on
re-establishing these customers.
We maintain cyber insurance, subject to certain retentions and policy limitations.With respect to the October 2023
cyber incident, we have a $60 million insurance policy, following a $5 million retention.During the three and six
months ended June 29, 2024, we received insurance proceeds of $10million, representing a partial insurance
recovery of losses related to the cyber incident.
Table of Contents
36
Executive-Level Overview
Henry Schein, Inc. is a solutions company for health care professionals poweredby a network of people and
technology.
We
believe we are the world's largest provider of health care products and services primarily to office-
based dental and medical practitioners, as well as alternate sites of care.
We
serve more than one million customers
worldwide including dental practitioners, laboratories, physician practices andambulatory surgery centers, as well
as government, institutional health care clinics and other alternate care clinics.
We
believe that we have a strong
brand identity due to our more than 92 years of experience distributing healthcare products.
We are headquartered in Melville, New York,employ approximately 26,000 people (of which approximately
13,000 are based outside of the United States) and have operations oraffiliates in 33 countries and territories.Our
broad global footprint has evolved over time through our organic success as well asthrough contribution from
strategic acquisitions.
We
have established strategically located distribution centers aroundthe world to enable us to better serve our
customers and increase our operating efficiency.This infrastructure, together with broad product and service
offerings at competitive prices, and a strong commitment to customer service, enablesus to be a single source of
supply for our customers' needs.
While our primary go-to-market strategy is in our capacity as a distributor, we also market and sell our own
corporate brand portfolio of cost-effective, high-quality consumable merchandise products,including in vitro
diagnostic devices, manufacture certain dental specialty products inthe areas of implants, orthodontics and
endodontics, manufacture drug products, and repackage/relabel prescription drugsand/or devices.
We
have
achieved scale in these global businesses primarily through acquisitions, asmanufacturers of these products
typically do not utilize a distribution channel to serve customers.
We
conduct our business through two reportable segments: (i) healthcare distribution and (ii) technology and
value-added services.These segments offer different products and services to the same customer base.Our global
dental businesses serve office-based dental practitioners, dental laboratories, schools, governmentand other
institutions.Our medical businesses serve physician offices, urgent care centers, ambulatory care sites,emergency
medical technicians, dialysis centers, home health, federal and state governmentsand large enterprises, such as
group practices, and integrated delivery networks, among other providersacross a wide range of specialties.
The health care distribution reportable segment, combining our global dental andmedical operating segments,
distributes consumable products, small equipment, laboratory products, large equipment, equipmentrepair services,
branded and generic pharmaceuticals, vaccines, surgical products, dental specialtyproducts (including implant,
orthodontic and endodontic products), diagnostic tests, infection-control products,personal protective equipment
("PPE") products, vitamins and orthopedic implants.
Our global technology and value-added services business provides software, technologyand other value-added
services to health care practitioners.Our technology business offerings include practice management software
systems for dental and medical practitioners.Our value-added practice solutions include practice consultancy,
education, revenue cycle management and financial services on a non-recoursebasis, e-services, practice
technology, network and hardware services, as well as consulting, and continuing education services for
practitioners.
A key element to grow closer to our customers is our One Schein initiative, whichis a unified go-to-market
approach that enables practitioners to work synergistically with our supply chain,equipment sales and service and
other value-added services, allowing our customers to leverage thecombined value that we offer through a single
program.Specifically, One Schein provides customers with streamlined access to our comprehensive offering of
national brand products, our corporate brand products and proprietary specialtyproducts and solutions (including
implant, orthodontic and endodontic products).In addition, customers have access to a wide range of services,
including software and other value-added services.
Table of Contents
37
Industry Overview
In recent years, the health care industry has increasingly focused on cost containment.This trend has benefited
distributors capable of providing a broad array of products and services at lowprices.It also has accelerated the
growth of HMOs, group practices, other managed care accounts and collective buyinggroups, which, in addition to
their emphasis on obtaining products at competitive prices, tend to favor distributorscapable of providing
specialized management information support.
We
believe that the trend towards cost containment has the potential
to favorably affect demand for technology solutions, including software, which canenhance the efficiency and
facilitation of practice management.
Our operating results in recent years have been significantly affected by strategiesand transactions that we
undertook to expand our business, domestically and internationally, in part to address significant changes in the
health care industry, including consolidation of health care distribution companies, health care reform, trends
toward managed care, cuts in Medicare and collective purchasing arrangements.
Industry Consolidation
The health care products distribution industry, as it relates to office-based health care practitioners, is fragmented
and diverse.The industry ranges from sole practitioners working out ofrelatively small offices to group practices
or service organizations ranging in size from a few practitioners to a large number of practitioners who have
combined or otherwise associated their practices.
Due in part to the inability of office-based health care practitioners to store and managelarge quantities of supplies
in their offices, the distribution of health care supplies and small equipment to office-based healthcare practitioners
has been characterized by frequent, small quantity orders, and a need for rapid,reliable and substantially complete
order fulfillment.The purchasing decisions within an office-based health care practice are typicallymade by the
practitioner or an administrative assistant.Supplies and small equipment are generally purchased from morethan
one distributor, with one generally serving as the primary supplier.
The trend of consolidation extends to our customer base.Health care practitioners are increasingly seeking to
partner, affiliate or combine with larger entities such as hospitals, health systems, group practices or physician
hospital organizations.In many cases, purchasing decisions for consolidated groupsare made at a centralized or
professional staff level; however, orders are delivered to the practitioners' offices.
We
believe that consolidation within the industry will continue toresult in a number of distributors, particularly
those with limited financial, operating and marketing resources, seeking tocombine with larger companies that can
provide growth opportunities.This consolidation also may continue to result in distributors seekingto acquire
companies that can enhance their current product and service offerings or provideopportunities to serve a broader
customer base.
Our approach to acquisitions and joint ventures has been to expand our role asa provider of products and services
to the health care industry.This trend has resulted in our expansion into service areas that complementour existing
operations and provide opportunities for us to develop synergies with, and thus strengthen, the acquiredbusinesses.
As industry consolidation continues, we believe that we are positioned tocapitalize on this trend, as we believe we
have the ability to support increased sales through our existing infrastructure, althoughthere can be no assurances
that we will be able to successfully accomplish this.
We
also have invested in expanding our sales/marketing
infrastructure to include a focus on building relationships with decisionmakers who do not reside in the office-
based practitioner setting.
As the health care industry continues to change, we continually evaluate possiblecandidates for joint venture or
acquisition and intend to continue to seek opportunities to expand ourrole as a provider of products and services to
the health care industry.There can be no assurance that we will be able to successfully pursueany such
opportunity or consummate any such transaction, if pursued.If additional transactions are entered into or
consummated, we would incur merger and/or acquisition-related costs, and therecan be no assurance that the
integration efforts associated with any such transaction would be successful.
Table of Contents
38
Aging Population and Other Market Influences
The health care products distribution industry continues to experience growthdue to the aging population,
increased health care awareness, the proliferation of medical technologyand testing, new pharmacological
treatments, and expanded third-party insurance coverage, partially offset by the effects of unemploymenton
insurance coverage.In addition, the physician market continues to benefit from theshift of procedures and
diagnostic testing from acute care settings to alternate-care sites, particularlyphysicians' offices.
According to the U.S. Census Bureau's International Database, between 2024and 2034, the 45 and older
population is expected to grow by approximately 11%.Between 2024 and 2044, this age group is expected to grow
by approximately 20%.This compares with expected total U.S. population growthrates of approximately 6%
between 2024 and 2034and approximately 11% between 2024 and 2044.
According to the U.S. Census Bureau's International Database, in 2024there are approximately seven million
Americans aged 85 years or older, the segment of the population most in need of long-term careand elder-care
services.By the year 2050, that number is projected to nearly triple to approximately19 million.The population
aged 65 to 84 years is projected to increase by approximately 20% duringthe same period.
As a result of these market dynamics, annual expenditures for healthcare services continue to increase in the
United States.We believe that demand for our products and services will grow while continuing to be impacted by
current and future operating, economic, and industry conditions.The Centers for Medicare and Medicaid Services
("CMS") published "National Health Expenditure Data" indicating that totalnational health care spending reached
approximately $4.5 trillion in 2022, or 17.3% of the nation's gross domestic product, the benchmarkmeasure for
annual production of goods and services in the United States.Health care spending is projected to reach
approximately $7.7 trillion by 2032, or 19.7% of the nation's projected gross domestic product.
Government
Certain of our businesses involve the distribution, manufacturing, importation,exportation, marketing, sale and
promotion of pharmaceuticals and/or medical devices, and in this regard, weare subject to extensive local, state,
federal and foreign governmental laws and regulations, including as applicableto our wholesale distribution of
pharmaceuticals and medical devices, manufacturing activities, and as part ofour specialty home medical supply
businesses that distribute and sell medical equipment and supplies directlyto patients.Federal, state and certain
foreign governments have also increased enforcement activity in the health caresector, particularly in areas of fraud
and abuse, anti-bribery and anti-corruption, controlled substances handling,medical device regulations and data
privacy and security standards.
Certain of our businesses involve pharmaceuticals and/or medical devices,including in vitro diagnostic devices,
that are paid for by third parties and must operate in compliance with a variety ofburdensome and complex coding,
billing and record-keeping requirements in order to substantiate claims forpayment under federal, state and
commercial healthcare reimbursement programs.
Government and private insurance programs fund a large portion of the total cost of medical care,and there have
been efforts to limit such private and government insurance programs, including efforts, thus farunsuccessful, to
seek repeal of the entire United States Patient Protection and Affordable Care Act,as amended by the Health Care
and Education Reconciliation Act, each enacted in March 2010.
Certain of our businesses are subject to various additional federal, state,local and foreign laws and regulations,
including with respect to the sale, transportation, importation, storage, handlingand disposal of hazardous or
potentially hazardous substances; "forever chemicals" such as per-andpolyfluoroalkyl substances; amalgam bans;
pricing disclosures; supply chain transparency around labor practices; and safe workingconditions.In addition,
activities to control medical costs, including laws and regulations loweringreimbursement rates for
pharmaceuticals, medical devices, medical supplies and/or medical treatmentsor services, are ongoing.CMS
recently released the 2024 durable medical equipment, prosthetics, orthoticsand supplies ("DMEPOS")
reimbursement schedule, which, effective January 1, 2024, reduced the DMEPOS reimbursementrates for non-
Table of Contents
39
rural suppliers, such as us, by removing the Coronavirus Aid, Relief,and Economic Security (aka CARES) Act
relief rates in effect during the COVID-19 pandemic.This and other laws and regulations are subject to change and
their evolving implementation may impact our operations and ourfinancial performance.
Our businesses are generally subject to numerous laws and regulations that couldimpact our financial performance,
and failure to comply with such laws or regulations could have a material adverseeffect on our business.
A more detailed discussion of governmental laws and regulationsis included in Management's Discussion &
Analysis of Financial Condition and Results of Operations, containedin our Annual Report on Form 10-K for the
fiscal year ended December 30, 2023, filed with the SEC on February 28, 2024.
Results of Operations
The following tables summarize the significant components of our operatingresults for the three and six months
ended June 29, 2024 and July 1, 2023 and cash flows for the sixmonths ended June 29, 2024 and July 1, 2023:
Three Months Ended
Six Months Ended
June 29,
July 1,
June 29,
July 1,
2024
2023
2024
2023
Operating results:
Net sales
$
3,136
$
3,100
$
6,308
$
6,160
Cost of sales
2,118
2,125
4,278
4,219
Gross profit
1,018
975
2,030
1,941
Operating expenses:
Selling, general and administrative
781
707
1,572
1,424
Depreciation and amortization
63
49
124
93
Restructuring costs
15
18
25
48
Operating income
$
159
$
201
$
309
$
376
Other expense, net
$
(27)
$
(15)
$
(50)
$
(27)
Net income
105
148
203
276
Net income attributable to Henry Schein, Inc.
104
140
197
261
Six Months Ended
June 29,
July 1,
2024
2023
Cash flows:
Net cash provided by operating activities
$
493
$
301
Net cash used in investing activities
(281)
(340)
Net cash provided by (used in) financing activities
(265)
59
Plans of Restructuring
On August 1, 2022, we committed to a restructuring plan (the "2022 Plan")focused on funding the priorities of the
BOLD+1 strategic plan, streamlining operations and other initiatives toincrease efficiency.The 2022 Plan has
been completed as of July 31, 2024.We expect to record restructuring charges of $12 million related to the 2022
Plan during the remainder of 2024.
On August 6, 2024, we committed to a new restructuring plan (the "2024Plan") to integrate recent acquisitions,
right-size operations and further increase efficiencies.We expect to record restructuring charges associated with
the 2024 Plan during the second half of 2024 and in 2025, however anestimate of the amount of these charges has
not yet been determined.
During the three months ended June 29, 2024, and July 1, 2023, in connectionwith our 2022 Plan, we recorded
restructuring costs of $15 million and $18 million, respectively.During the six months ended June 29, 2024, and
July 1, 2023, we recorded restructuring costs of $25 million and $48million, respectively.The restructuring costs
for these periods primarily related to severance and employee-relatedcosts, accelerated amortization of right-of-use
lease assets and fixed assets, and other lease exit costs.
Table of Contents
40
Three Months Ended June 29, 2024 Compared to Three Months Ended July 1, 2023
Note: Percentages for Net Sales; Gross Profit; Operating Expenses; Other Expense,Net; and Income Taxes are
based on actual values and may not recalculate due to rounding.
Net Sales
Net sales were as follows:
June 29,
% of
July 1,
% of
Increase/ (Decrease)
2024
Total
2023
Total
$
%
Health care distribution
(1)
Dental
$
1,924
61.4
%
$
1,957
63.1
%
$
(33)
(1.7)
%
Medical
998
31.8
950
30.7
48
5.0
Total health care distribution
2,922
93.2
2,907
93.8
15
0.5
Technology and value-added services
(2)
214
6.8
193
6.2
21
10.8
Total
$
3,136
100.0
%
$
3,100
100.0
%
$
36
1.1
%
The components of our sales growth were as follows:
Total Local
Currency
Growth
Foreign
Exchange
Impact
Total Sales
Growth
Local Currency Growth
Local Internal
Growth
Acquisition
Growth
Health care distribution
(1)
Dental Merchandise
(2.6)
%
1.4
%
(1.2)
%
(0.7)
%
(1.9)
%
Dental Equipment
(0.4)
0.2
(0.2)
(0.5)
(0.7)
Total Dental
(2.1)
1.2
(0.9)
(0.8)
(1.7)
Medical
(4.3)
9.3
5.0
-
5.0
Total Health Care Distribution
(2.8)
3.8
1.0
(0.5)
0.5
Technology and value-added services
(2)
3.9
7.0
10.9
(0.1)
10.8
Total
(2.4)
%
4.0
%
1.6
%
(0.5)
%
1.1
%
(1)
Consists of consumable products, dental specialty products (including implant, orthodontic and endodontic products), small
equipment, laboratory products, large equipment, equipment repair services, branded and generic pharmaceuticals, vaccines, surgical
products, diagnostic tests, infection-control products, PPE products, vitamins and orthopedic implants.
(2)
Consists of practice management software and other value-added products, which are distributed primarily to health care providers,
practice consultancy, education, revenue cycle management and financial services on a non-recourse basis, e-services, continuing
education services for practitioners, practice technology, network and hardware services, and other services.
Global Sales
Global net sales for the three months ended June 29, 2024 increased 1.1%.The components of our sales growth are
presented in the table above.
The 2.4% decrease in our internally generated local currency sales was primarilyattributable to the slower than
anticipated pace of recovery from the cyber incident, the challenging economicenvironment in certain markets and
lower sales of PPE products and COVID-19 test kits.For the three months ended June 29, 2024, the estimated
decrease in internally generated local currency sales, excluding PPEproducts and COVID-19 test kits, was 1.8%.
We estimate that sales of PPE products and COVID-19 test kits were approximately $140 million and $164 million
for the three months ended June 29, 2024 and July 1, 2023, respectively, representing an estimated decrease of $24
million, or 14.3%versus the prior year, with the $24 million net decrease year-over-year representing 0.7%of
global net sales for the three months ended June 29, 2024.
Table of Contents
41
Dental
Dental net sales for the three months ended June 29, 2024 decreased 1.7%.The components of our sales decline
are presented in the table above.
The decrease in local currency sales was attributable to a decreasein internally generated local currency sales for
dental merchandise primarily attributable to the slower than anticipated paceof recovery from the cyber incident,
the challenging economic environment in certain markets, and lowersales of PPE products, partially offset by sales
from our entities acquired during the twelve months ended June 29, 2024.The sales decrease in internally
generated local currency for dental equipment was primarily attributableto sales declines in certain international
markets, partially offset by sales growth in traditional equipment,digital imaging and our parts and service business
in North America.
We estimate that sales of PPE products were approximately $77 million and $89 million for the three months ended
June 29, 2024 and July 1, 2023, respectively, representing an estimated decrease of $12 million, or 12.6% versus
the prior year, with the $12 million net decrease year-over-year representing 0.6% of dental net sales forthe three
months ended June 29, 2024.The decrease in sales of PPE products is primarily due to lower glove prices.The
estimated decrease in internally generated local currency sales, excludingPPE products,was 1.7%.
Medical
Medical net sales for the three months ended June 29, 2024 increased5.0%.The components of our sales growth
are presented in the table above.
The increase in local currency sales was attributable to our expansionin the Home Solutions market including the
acquisition of Shield Healthcare during the year ended December30, 2023.The internally generated local currency
decrease in medical sales is primarily attributable to the slower than anticipatedpace of recovery from the cyber
incident as well as the conversion of certain pharmaceutical product salesto lower priced generics,and lower sales
of PPE products,also primarily due to lower glove prices.
We estimate that sales of PPE products and COVID-19 test kits were approximately $63 million and $75 million
for the three months ended June 29, 2024 and July 1, 2023,respectively, representing an estimated decrease of $12
million, or 16.2%versus the prior year, with the $12 million net decrease year-over-year representing 1.2%of
medical net sales for the three months ended June 29, 2024.The decrease in sales of these products is primarily
due to lower market prices of PPE products (primarily lower glovepricing).The estimated decrease in internally
generated local currency sales, excluding PPE products and COVID-19test kits, was 3.2%.
Technology and value-added services
Technology and value-added services net sales for the three months ended June 29, 2024 increased 10.8%.The
components of our sales growth are presented in the table above.The internally generated local currency increase
in technology and value-added services sales is primarily attributableto a continued increase in the number of
cloud-based users of our practice management software and an increasein revenue cycle management solutions.
Table of Contents
42
Gross Profit
Gross profit and gross margin percentages by segment and in total were as follows:
June 29,
Gross
July 1,
Gross
Increase
2024
Margin %
2023
Margin %
$
%
Health care distribution
$
875
30.0
%
$
846
29.1
%
$
29
3.5
%
Technology and value-added services
143
66.6
129
66.8
14
10.5
Total
$
1,018
32.5
$
975
31.4
$
43
4.4
As a result of different practices of categorizing costs associated with distribution networksthroughout our
industry, our gross margins may not necessarily be comparable to other distribution companies.Additionally, we
realize substantially higher gross margin percentages in our technology and value-added servicessegment than in
our health care distribution segment.These higher gross margins result from being both the developer and seller of
software products and services, as well as certain financial services.The software industry typically realizes higher
gross margins to recover investments in product development.
Within our health care distribution segment, gross profit margins may vary between the periods as a result ofthe
changes in the mix of products sold as well as changes in our customer mix.For example, sales of our corporate
brand and certain specialty products achieve gross profit margins that are higher thanaverage total gross profit
margins of all products.With respect to customer mix, sales to our large-group customers are typically completed
at lower gross margins due to the higher volumes sold as opposed to the gross margin on sales to office-based
practitioners, who normally purchase lower volumes.
Health care distribution gross profit for the three months ended June 29, 2024increased compared to the prior-year-
period due to gross profit from acquisitions and gross margin expansion as a result ofa favorable impact of sales
mix of higher-margin products.
Technology and value-added services gross profit increased as a result of a higher gross profit from internally
generated sales and gross profit from acquisitions.The slight decrease in gross margin rates was primarily due to
increased amortization expense.
Operating Expenses
Operating expenses (consisting of selling, general and administrativeexpenses; depreciation and amortization; and
restructuring costs) by segment and in total were as follows:
% of
% of
June 29,
Respective
July 1,
Respective
Increase
2024
Net Sales
2023
Net Sales
$
%
Health care distribution
$
729
25.0
%
$
680
23.4
%
$
49
7.2
%
Technology and value-added services
130
60.3
94
49.0
36
36.4
Total
$
859
27.4
$
774
25.0
$
85
10.8
The net increase in operating expenses is attributable to the following:
Operating Costs
Restructuring Costs
Acquisitions
Total
Health care distribution
$
11
$
(2)
$
40
$
49
Technology and value-added services
31
(1)
6
36
Total
$
42
$
(3)
$
46
$
85
The components of the net increase in operating expenses are presentedin the table above.The increase in
operating costs during the three months ended June 29, 2024 includes increasesin payroll and payroll related costs,
travel, convention expenses and litigation settlement costs in both of ourreportable segments, as well as increased
acquisition intangible amortization in our healthcare distribution segment.
We
also recorded an increase of $23
million in accrued contingent consideration related to a 2023 acquisition inour technology and value-added
services segment.During the three months ended June 29, 2024, we also incurred$3 million of expenses, within
Table of Contents
43
our health care distribution segment, directly related to the cyber incident,mostly consisting of professional fees.
During the three months ended June 29, 2024, we received insurance proceedsof $10 million representing a partial
insurance recovery of losses related to the cyber incident.
Other Expense, Net
Other expense, net was as follows:
June 29,
July 1,
Variance
2024
2023
$
%
Interest income
$
6
$
3
$
3
80.7
%
Interest expense
(32)
(19)
(13)
(72.4)
Other, net
(1)
1
(2)
(350.7)
Other expense, net
$
(27)
$
(15)
$
(12)
(87.7)
Interest income increased primarily due to increased interest rates.Interest expense increased primarily due to
increased borrowings and increased interest rates.
Income Taxes
Our effective tax rate was 24.9% for the three months ended June 29, 2024 compared to 22.0%for the prior year
period.The difference between our effective and federal statutory tax rates primarily relates to stateand foreign
income taxes.
The Organization of Economic Co-Operation and Development (OECD) issuedtechnical and administrative
guidance on Pillar Two rules in December 2021, which provides for a global minimum tax rate on the earnings of
large multinational businesses on a country-by-country basis.Effective January 1, 2024, the minimum global tax
rate is 15% for various jurisdictions pursuant to the Pillar Two rules.As of June 29, 2024, the impact of the Pillar
Two rules to our financial statements was immaterial.As we operate in jurisdictions which have adopted Pillar
Two, we are continuing to analyze the implications to effectively manage the impact for 2024 and beyond.Future
tax reform resulting from these developments may result in changes to long-standingtax principles, which may
adversely impact our effective tax rate going forward or result in higher cash tax liabilities.
Table of Contents
44
Six Months Ended June 29, 2024 Compared to Six Months Ended July 1, 2023
Note: Percentages for Net Sales; Gross Profit; Operating Expenses; OtherExpense, Net; and Income Taxes are
based on actual values and may not recalculate due to rounding.
Net Sales
Net sales were as follows:
June 29,
% of
July 1,
% of
Increase / (Decrease)
2024
Total
2023
Total
$
%
Health care distribution
(1)
Dental
$
3,838
60.9
%
$
3,855
62.6
%
$
(17)
(0.5)
%
Medical
2,039
32.3
1,921
31.2
118
6.2
Total health care distribution
5,877
93.2
5,776
93.8
101
1.7
Technology and value-added services
(2)
431
6.8
384
6.2
47
12.3
Total
$
6,308
100.0
%
$
6,160
100.0
%
$
148
2.4
%
The components of our sales growth were as follows:
Total Local
Currency
Growth
Foreign
Exchange
Impact
Total Sales
Growth
Local Currency Growth
Local Internal
Growth
Acquisition
Growth
Health care distribution
(1)
Dental Merchandise
(3.2)
%
2.6
%
(0.6)
%
-
%
(0.6)
%
Dental Equipment
(0.1)
0.1
-
-
-
Total Dental
(2.5)
2.1
(0.4)
(0.1)
(0.5)
Medical
(2.4)
8.6
6.2
-
6.2
Total Health Care Distribution
(2.5)
4.3
1.8
(0.1)
1.7
Technology and value-added services
(2)
3.6
8.5
12.1
0.2
12.3
Total
(2.1)
%
4.5
%
2.4
%
-
%
2.4
%
(1)
Consists of consumable products, dental specialty products (including implant, orthodontic and endodontic products), small
equipment, laboratory products, large equipment, equipment repair services, branded and generic pharmaceuticals, vaccines, surgical
products, diagnostic tests, infection-control products, PPE products, vitamins and orthopedic implants.
(2)
Consists of practice management software and other value-added products, which are distributed primarily to health care providers,
practice consultancy, education, revenue cycle management and financial services on a non-recourse basis, e-services, continuing
education services for practitioners, practice technology, network and hardware services, and other services.
Global Sales
Global net sales for the six months ended June 29, 2024 increased 2.4%.The components of our sales growth are
presented in the table above.
The 2.1% decrease in our internally generated local currency sales was primarilyattributable to the slower than
anticipated pace of recovery from the cyber incident, the challenging economicenvironment in certain markets and
lower sales of PPE products.For the six months ended June 29, 2024, the estimated decrease ininternally
generated local currency sales, excluding PPE products and COVID-19test kits, was 1.5%.
We estimate that sales of PPE products and COVID-19 test kits were approximately $321million and $365 million
for the six months ended June 29, 2024 and July 1, 2023, respectively, representing an estimated decrease of $44
million, or 11.9%versus the prior year, with the $44 million net decrease year-over-year representing 0.7%of
global net sales for the six months ended June 29, 2024.
Table of Contents
45
Dental
Dental net sales for the six months ended June 29, 2024 decreased 0.5%.The components of our sales decline are
presented in the table above.
The decrease in local currency sales was attributable to a decreasein internally generated local currency sales for
dental merchandise primarily attributable to the slower than anticipated paceof recovery from the cyber incident,
the challenging economic environment in certain markets, andlower sales of PPE products, partially offset by sales
from our entities acquired during the twelve months ended June 29, 2024.Our sales growth in internally generated
local currency for dental equipment was relatively flat compared to the comparableprior year period primarily due
to growth in traditional equipment, digital imaging and our parts andservice business in North America, partially
offset by sales declines in certain international markets, and some sales shifting intothe first quarter of 2024 due to
the delay of equipment installations during the fourth quarter of 2023resulting from the impact of the cyber
incident.
We estimate that sales of PPE products were approximately $156 million and $181 million for the six months
ended June 29, 2024 and July 1, 2023, respectively, representing an estimated decrease of $25 million, or 13.6%
versus the prior year, with the $25 million net decrease year-over-year representing 0.6% of dental netsales for the
six months ended June 29, 2024.The decrease in sales of PPE products is primarily due to lower gloveprices and
reduced demand following the cyber incident.The estimated decrease in internally generated local currencysales,
excluding PPE products, was 1.9%.
Medical
Medical net sales for the six months ended June 29, 2024 increased 6.2%.The components of our sales growth are
presented in the table above.The increase in local currency sales was attributable to our expansionin the Home
Solutions market including the acquisition of Shield Healthcare duringthe year ended December 30, 2023.
The internally generated local currency decrease in medical sales is primarilyattributable to the slower than
anticipated pace of recovery from the cyber incident as well as the conversionof certain pharmaceutical product
sales to lower priced generics, and lower sales of PPE products, partiallyoffset by strong sales of point-of-care
diagnostics including multi-assay flu/COVID combination test kits.
We estimate that sales of PPE products and COVID-19 test kits were approximately $165 million and $184 million
for the six months ended June 29, 2024 and July 1, 2023,respectively, representing an estimated decrease of $19
million, or 10.3%versus the prior year, with the $19 million net decrease year-over-year representing 0.9%of
medical net sales for the six months ended June 29, 2024.The decrease in sales of these products is primarily due
to lower market prices of PPE products (primarily lower glove pricing).The estimated decrease in internally
generated local currency sales, excluding PPE products and COVID-19test kits, was 1.6%.
Technology and value-added services
Technology and value-added services net sales for the six months ended June 29, 2024 increased 12.3%.The
components of our sales growth are presented in the table above.The internally generated local currency increase
in technology and value-added services sales is primarily attributableto a continued increase in the number of
cloud-based users of our practice management software and an increasein revenue cycle management solutions and
our analytical products.
Table of Contents
46
Gross Profit
Gross profit and gross margin percentages by segment and in total were as follows:
June 29,
Gross
July 1,
Gross
Increase
2024
Margin %
2023
Margin %
$
%
Health care distribution
$
1,742
29.6
%
$
1,683
29.1
%
$
59
3.5
%
Technology and value-added services
288
66.7
258
67.1
30
11.6
Total
$
2,030
32.2
$
1,941
31.5
$
89
4.6
As a result of different practices of categorizing costs associated with distribution networksthroughout our
industry, our gross margins may not necessarily be comparable to other distribution companies.Additionally, we
realize substantially higher gross margin percentages in our technology and value-added servicessegment than in
our health care distribution segment.These higher gross margins result from being both the developer and seller of
software products and services, as well as certain financial services.The software industry typically realizes higher
gross margins to recover investments in product development.
Within our health care distribution segment, gross profit margins may vary between the periods as a result ofthe
changes in the mix of products sold as well as changes in our customermix.For example, sales of our corporate
brand and certain specialty products achieve gross profit margins that are higher thanaverage total gross profit
margins of all products.With respect to customer mix, sales to our large-group customers are typically completed
at lower gross margins due to the higher volumes sold as opposed to the gross margin on sales to office-based
practitioners, who normally purchase lower volumes.
Health care distribution gross profit for the six months ended June 29,2024 increased compared to the prior-year-
period due to gross profit from acquisitions and gross margin expansion as a result ofa favorable impact of sales
mix of higher-margin products.
Technology and value-added services gross profit increased as a result of a higher gross profit from internally
generated sales and gross profit from acquisitions.The slight decrease in gross margin rates was primarily due to
increased amortization expense.
Operating Expenses
Operating expenses (consisting of selling, general and administrativeexpenses; depreciation and amortization; and
restructuring costs) by segment and in total were as follows:
% of
% of
June 29,
Respective
July 1,
Respective
Increase
2024
Net Sales
2023
Net Sales
$
%
Health care distribution
$
1,470
25.0
%
$
1,372
23.8
%
$
98
7.1
%
Technology and value-added services
251
58.0
193
50.3
58
29.6
Total
$
1,721
27.3
$
1,565
25.4
$
156
9.9
The net increase in operating expenses is attributable to the following:
Operating Costs
Restructuring Costs
Acquisitions
Total
Health care distribution
$
29
$
(19)
$
88
$
98
Technology and value-added services
50
(4)
12
58
Total
$
79
$
(23)
$
100
$
156
The components of the net increase in operating expenses are presentedin the table above.The increase in
operating costs during the six months ended June 29, 2024 includesincreases in payroll and payroll related costs,
travel, convention expenses and litigation settlement costs in both of ourreportable segments, as well as increased
acquisition intangible amortization in our healthcare distribution segment.
We
also recorded an increase of $38
million in accrued contingent consideration related to a 2023 acquisition inour technology and value-added
Table of Contents
47
services segment.During the six months ended June 29, 2024, we also incurred $8 millionof expenses, within our
health care distribution segment, directly related to the cyber incident, mostlyconsisting of professional fees.
During the six months ended June 29, 2024, we received insurance proceedsof $10 million representing a partial
insurance recovery of losses related to the cyber incident.
Other Expense, Net
Other expense, net was as follows:
June 29,
July 1,
Variance
2024
2023
$
%
Interest income
$
11
$
6
$
5
100.4
%
Interest expense
(62)
(33)
(29)
(90.6)
Other, net
1
-
1
(400.9)
Other expense, net
$
(50)
$
(27)
$
(23)
(84.9)
Interest income increased primarily due to increased interest rates.Interest expense increased primarily due to
increased borrowings and increased interest rates.
Income Taxes
Our effective tax rate was 25.2% for the six months ended June 29, 2024 compared to 22.8%for the prior year
period.The difference between our effective and federal statutory tax rates primarily relates to stateand foreign
income taxes.
The Organization of Economic Co-Operation and Development (OECD) issuedtechnical and administrative
guidance on Pillar Two rules in December 2021, which provides for a global minimum tax rate on the earnings of
large multinational businesses on a country-by-country basis.Effective January 1, 2024, the minimum global tax
rate is 15% for various jurisdictions pursuant to the Pillar Two rules.As of June 29, 2024, the impact of the Pillar
Two rules to our financial statements was immaterial.As we operate in jurisdictions which have adopted Pillar
Two, we are continuing to analyze the implications to effectively manage the impact for 2024 and beyond.Future
tax reform resulting from these developments may result in changes to long-standingtax principles, which may
adversely impact our effective tax rate going forward or result in higher cash tax liabilities.
Table of Contents
48
Liquidity and Capital Resources
Our principal capital requirements have included funding of acquisitions, purchasesof additional noncontrolling
interests, repayments of debt principal, the funding of working capital needs,purchases of fixed assets and
repurchases of common stock.Working capital requirements generally result from increased sales, special
inventory forward buy-in opportunities and payment terms for receivablesand payables.Historically, sales have
tended to be stronger during the second half of the year and special inventoryforward buy-in opportunities have
been most prevalent just before the end of the year, and have caused our working capital requirementsto be higher
from the end of the third quarter to the end of the first quarter ofthe following year.
We finance our business primarily through cash generated from our operations, revolving credit facilities and debt
placements.Please see
Note 8 - Debt
for further information.Our ability to generate sufficient cash flows from
operations is dependent on the continued demand of our customersfor our products and services, and access to
products and services from our suppliers.
Our business requires a substantial investment in working capital, whichis susceptible to fluctuations during the
year as a result of inventory purchase patterns and seasonal demands.Inventory purchase activity is a function of
sales activity, special inventory forward buy-in opportunities and our desired level of inventory.We anticipate
future increases in our working capital requirements.
We finance our business to provide adequate funding for at least 12 months.Funding requirements are based on
forecasted profitability and working capital needs, which, on occasion, maychange.Consequently, we may change
our funding structure to reflect any new requirements.
We believe that our cash and cash equivalents, our ability to access private debt markets and public equity markets,
and our available funds under existing credit facilities provide us withsufficient liquidity to meet our currently
foreseeable short-term and long-term capital needs.
Our acquisition strategy is focused on investments in companies thatadd new customers and sales teams, increase
our geographic footprint (whether entering a new country, such as emerging markets, or building scale where we
have already invested in businesses), and finally, those that enable us to access new products and technologies.
Net cash provided by operating activities was $493 million for thesix months ended June 29, 2024, compared to
net cash provided by operating activities of $301 million for theprior year.The net change of $192 million was
primarily attributable to changes in working capital accounts, primarilyaccounts receivable and inventory; partially
offset by slightly lower cash net income.During the six months ended June 29, 2024, the cyber incident had
several residual impacts to the operating cash flows from our working capital,net of acquisitions, including an
increase in operating cash flows from accounts receivable due to improvedcollection levels and decreased cash
flows from accounts payable and accrued expenses resulting from previously delayedpayments.
Net cash used in investing activities was $281 million for thesix months ended June 29, 2024, compared to net
cash used in investing activities of $340 million for the prior year.The net change of $59 million was primarily
attributable to decreased payments for equity investments and businessacquisitions, and increased purchases of
fixed assets resulting from our continued investment in our facilities and operations.
Net cash used in financing activities was $265 million for thesix months ended June 29, 2024, compared to net
cash provided by financing activities of $59 million for the prior year.The net change of $324 million was
primarily due to increased net borrowings from debt to finance our investmentsand increased acquisitions of
noncontrolling interests in subsidiaries and increased repurchases of commonstock.
Table of Contents
49
The following table summarizes selected measures of liquidity and capitalresources:
June 29,
December 30,
2024
2023
Cash and cash equivalents
$
138
$
171
Workingcapital
(1)
1,392
1,805
Debt:
Bank credit lines
$
505
$
264
Current maturities of long-term debt
106
150
Long-term debt
1,891
1,937
Total debt
$
2,502
$
2,351
Leases:
Current operating lease liabilities
$
75
$
80
Non-current operating lease liabilities
261
310
(1)
Includes $330 million and $284 million of certain accounts receivable which serve as security for U.S. trade accounts receivable
securitization at June 29, 2024 and December 30, 2023, respectively.
Our cash and cash equivalents consist of bank balances and investmentsin money market funds representing
overnight investments with a high degree of liquidity.
Accounts receivable days sales outstanding and inventory turns
Our accounts receivable days sales outstanding from operationsincreased to 48.9 days as of June 29, 2024 from
43.3 days as of July 1, 2023, which was primarily attributable to the impactof the cyber incident.During the six
months ended June 29, 2024, we wrote off approximately $4 million of fully reservedaccounts receivable against
our trade receivable reserve.Our inventory turns from operations increased to 5.0 as of June 29, 2024from 4.4 as
of July 1, 2023.Our working capital accounts may be impacted by current andfuture economic conditions.
Leases
We
have operating and finance leases for corporate offices, office space, distribution and other facilities,vehicles
and certain equipment.Our leases have remaining terms of less than one monthto approximately 17 years, some of
which may include options to extend the leases for up to 15 years.As of June 29, 2024, our right-of-use assets
related to operating leases were $304 million and our current and non-currentoperating lease liabilities were $75
million and $261 million, respectively.
Stock Repurchases
On July 31, 2024 our Board of Directors authorized the repurchase of upto an additional $500 million in shares of
our common stock.
From March 3, 2003 through June 29, 2024, we repurchased $4.9 billion,or 92,809,239 shares, under our common
stock repurchase programs, with $90 million available as of June 29, 2024for future common stock share
repurchases.Subject to market conditions and other factors, we currently plan toaccelerate our share repurchase
activity in light of our favorable cash position.
Redeemable Noncontrolling Interests
Some minority stockholders in certain of our subsidiaries have the right,at certain times, to require us to acquire
their ownership interest in those entities at fair value.Accounting Standards Codification Topic 480-10 is
applicable for noncontrolling interests where we are or may be requiredto purchase all or a portion of the
outstanding interest in a consolidated subsidiary from the noncontrollinginterest holder under the terms of a put
option contained in contractual agreements.As of June 29, 2024 and December 30, 2023, our balancefor
redeemable noncontrolling interests was $856 million and $864 million,respectively.Please see
Note 13 -
Redeemable Noncontrolling Interests
for further information.
Table of Contents
50
Critical Accounting Policies and Estimates
There have been no material changes in our critical accounting policies andestimates from those disclosed in Item
7 of our Annual Report on Form 10-K for the year ended December 30, 2023.
Accounting Standards Update
For a discussion of accounting standards updates that have been adoptedor will be adopted, see
Note 2 - Significant
Accounting Policies and Recently Issued Accounting Standards
of the Notes to the Condensed Consolidated
Financial Statements included under Item 1.
ITEM 3.QUANTITATIVEAND QUALITATIVEDISCLOSURES ABOUT MARKET RISK
There have been no material changes in our exposure to market riskfrom that disclosed in Item 7A of our Annual
Report on Form 10-K for the year ended December 30, 2023.
Table of Contents
51
ITEM 4.CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of management, includingour principal executive officer and
principal financial officer, we evaluated the effectiveness of the design and operation of our disclosure controls and
procedures as of the end of the period covered by this quarterly reportas such term is defined in Rules 13a-15(e)
and 15d-15(e) promulgated under the Securities Exchange Act of 1934, asamended (the "Exchange Act").Based
on this evaluation, our management, including our principal executiveofficer and principal financial officer,
concluded that our disclosure controls and procedures were effective as of June 29, 2024,to ensure that all material
information required to be disclosed by us in reports that we file or submitunder the Exchange Act is accumulated
and communicated to them as appropriate to allow timely decisionsregarding required disclosure and that all such
information is recorded, processed, summarized and reported within thetime periods specified in the SEC's rules
and forms, and the rules of the Nasdaq stock exchange.
Changes in Internal Control over Financial Reporting
On April 1, 2024, we acquired a 60% voting equity interest in TriMed Inc ("TriMed"),a global developer of
solutions for the orthopedic treatment of lower and upper extremities, headquarteredin Santa Clarita, California.
The full integration of TriMed will extend beyond year-end and, therefore, we anticipate excluding TriMed from
our annual assessment of internal control over financial reporting as ofDecember 28, 2024, as permitted by related
SEC staff interpretive guidance for newly acquired businesses.
The combination of acquisitions (including TriMed), continued acquisition integrations and systems
implementation activity undertaken during the quarter and carried overfrom prior quarters when considered in the
aggregate, represents a material change in our internal control over financial reporting.
During the quarter ended June 29, 2024,post-acquisition integration related activities continued for our medicaland
dental subsidiaries acquired during prior quarters.These acquisitions, the majority of which utilize separate
information and financial accounting systems, have been includedin our condensed consolidated financial
statements since their respective dates of acquisition.
We completed the systems implementation activities related to the integration of one of our U.S. dental subsidiaries
into our existing corporate ERP system and the upgrade of an ERPsystem for one of our dental subsidiaries in the
Netherlands.Also, we initiated systems implementation activitiesrelated to warehouse operations improvements
for our France dental subsidiary.Finally, we continued systems implementation activities for two of our dental
subsidiaries in the U.S. and Brazil, respectively.
All continued acquisition integrations and systems implementation activityinvolve necessary and appropriate
change-management controls that are considered in our quarterly assessment ofthe design and operating
effectiveness of our internal control over financial reporting.
The deficiencies in internal control over financial reporting identifiedas of December 30, 2023 at the application
control level related to logical and user access management and segregationof duties have continued to be the
subject of ongoing remediation including implementation of specificaction plans and the testing / validation of
control operating effectiveness, which continue to be expected to be completed priorto year-end.
Limitations of the Effectiveness of Internal Control
A control system, no matter how well conceived and operated, can provideonly reasonable, not absolute, assurance
that the objectives of the internal control system are met.Because of the inherent limitations of any internal control
system, no evaluation of controls can provide absolute assurance thatall control issues, if any, within a company
have been detected.
Table of Contents
52
PARTII.OTHER INFORMATION
ITEM 1.LEGAL PROCEEDINGS
For a discussion of Legal Proceedings, see
Note 11-Legal Proceedings
of the Notes to the Condensed Consolidated
Financial Statements included under Item 1.
ITEM 1A. RISK FACTORS
There have been no material changes from the risk factors disclosed inPart 1, Item 1A, of our Annual Report on
Form 10-K for the year ended December 30, 2023.
ITEM 2.UNREGISTERED SALES OF EQUITY SECURITIESAND USE OF PROCEEDS
Purchases of equity securities by the issuer
Our share repurchase program, announced on March 3, 2003, originallyallowed us to repurchase up to two million
shares pre-stock splits (eight million shares post-stock splits) of our commonstock, which represented
approximately 2.3% of the shares outstanding at the commencementof the program.Subsequent additional
increases totaling $4.9billion, authorized by our Board of Directors, to the repurchase programprovide for a total
of $5.0 billion (including $400 million authorized on February 8, 2023) of sharesof our common stock to be
repurchased under this program.
As of June 29, 2024, we had repurchased approximately $4.9 billionof common stock (92,809,239 shares) under
these initiatives, with $90 million available for future common stockshare repurchases.
On July 31, 2024 our Board of Directors authorized the repurchase of upto an additional $500 million in shares of
our common stock.
The following table summarizes repurchases of our common stockunder our stock repurchase program during the
fiscal quarter ended June 29, 2024:
Total Number
Maximum Number
Total
of Shares
of Shares
Number
Average
Purchased as Part
that May Yet
of Shares
Price Paid
of Our Publicly
Be Purchased Under
Fiscal Month
Purchased (1)
Per Share
Announced Program
Our Program (2)
3/31/2024 through 4/27/2024
409,607
$
72.12
409,607
2,193,132
4/28/2024 through 6/1/2024
579,491
71.82
579,491
1,669,176
6/2/2024 through 6/29/2024
426,608
67.60
426,608
1,402,885
1,415,706
1,415,706
(1)All repurchases were executed in the open market under our existing publicly announced authorized program.
(2)The maximum number of shares that may yet be purchased under this program is determined at the end of each month based on the
closing price of our common stock at that time.This table excludes shares withheld from employees to satisfy minimum tax withholding
requirements for equity-based transactions.
ITEM 5.OTHER INFORMATION
On August 6, 2024, we committed to a new restructuring plan (the "2024Plan") to integrate recent acquisitions,
right-size operations and further increase efficiencies.We expect to record restructuring charges associated with
the 2024 Plan during the second half of 2024 and in 2025, however anestimate of the amount of these charges has
not yet been determined.Relating to charges under the 2022 Plan, see
Note 10 - Plans of Restructuring
.
Table of Contents
53
ITEM 6.EXHIBITS
31.1
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.+
31.2
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.+
32.1
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.+
99.1
Amendment No. 11 dated as of May 17, 2024 to Receivables Purchase
Agreement, dated as of April 17, 2013, by and among us, as servicer, HSFR,
Inc., as seller, lender, as agent and the various purchaser groups from time to
time party thereto.+
101.INS
Inline XBRL Instance Document - the instance document does not appearin the
Interactive Data File because its XBRL tags are embedded within theInline
XBRL document+
101.SCH
Inline XBRL Taxonomy Extension Schema Document+
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document+
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document+
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document+
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document+
104
The cover page of Henry Schein, Inc.'s Quarterly Report on Form 10-Q for the
quarter ended June 29, 2024, formatted in Inline XBRL (included within
Exhibit 101 attachments).+
+ Filed or furnished herewith.
Table of Contents
54
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, theRegistrant has duly caused this Report to
be signed on its behalf by the undersigned thereunto duly authorized.
Henry Schein, Inc.
(Registrant)
By: /s/ Ronald N. South
Ronald N. South
Senior Vice President and
Chief Financial Officer
(Authorized Signatory and Principal Financial
and Accounting Officer)
Dated: August 6, 2024