11/04/2024 | Press release | Distributed by Public on 11/04/2024 15:23
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 41-1321939 | |||
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|||
9900 Bren Road East | 55343 | 655 New York Avenue NW | 20001 | |
Minnetonka,
|
Minnesota
|
Washington, | DC | |
(Address of principal executive offices) | (Zip Code) | (Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, $.01 par value | UNH | New York Stock Exchange |
Large accelerated filer | ☒ | Accelerated filer |
☐
|
Non-accelerated filer |
☐
|
Smaller reporting company |
☐
|
Emerging growth company |
☐
|
Page | ||
Part I. Financial Information
|
||
Item 1.
|
Financial Statements (unaudited)
|
1
|
Condensed Consolidated Balance Sheets as of September 30, 2024 and December 31, 2023
|
1
|
|
Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2024 and 2023
|
2
|
|
Condensed Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2024 and 2023
|
3
|
|
Condensed Consolidated Statements of Changes in Equity for the Three and Nine Months Ended September 30, 2024 and 2023
|
4
|
|
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2024 and 2023
|
6
|
|
Notes to the Condensed Consolidated Financial Statements
|
7
|
|
1.
|
Basis of Presentation
|
7
|
2.
|
Investments
|
8
|
3.
|
Fair Value
|
10
|
4.
|
Medical Costs Payable
|
11
|
5.
|
Short-Term Borrowings and Long-Term Debt
|
12
|
6.
|
Other Intangible Assets
|
12
|
7.
|
Shareholder's Equity
|
13
|
8.
|
Commitments and Contingencies
|
13
|
9.
|
Dispositions and Held for Sale
|
14
|
10.
|
Segment Financial Information
|
15
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
17
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
26
|
Item 4.
|
Controls and Procedures
|
26
|
Part II. Other Information
|
||
Item 1.
|
Legal Proceedings
|
26
|
Item 1A.
|
Risk Factors
|
26
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
27
|
Item 5.
|
Other Information
|
27
|
Item 6.
|
Exhibits
|
28
|
Signatures
|
29
|
(in millions, except per share data) |
September 30, 2024 |
December 31, 2023 |
||
Assets | ||||
Current assets: | ||||
Cash and cash equivalents | $ | 32,400 | $ | 25,427 |
Short-term investments | 4,734 | 4,201 | ||
Accounts receivable, net | 20,024 | 21,276 | ||
Other current receivables, net | 27,461 | 17,694 | ||
Assets under management | - | 3,755 | ||
Prepaid expenses and other current assets | 7,639 | 6,084 | ||
Total current assets | 92,258 | 78,437 | ||
Long-term investments | 48,689 | 47,609 | ||
Property, equipment and capitalized software, net
|
10,139 | 11,450 | ||
Goodwill | 105,978 | 103,732 | ||
Other intangible assets, net | 23,594 | 15,194 | ||
Other assets | 18,651 | 17,298 | ||
Total assets | $ | 299,309 | $ | 273,720 |
Liabilities, redeemable noncontrolling interests and equity | ||||
Current liabilities: | ||||
Medical costs payable | $ | 33,951 | $ | 32,395 |
Accounts payable and accrued liabilities | 33,080 | 31,958 | ||
Short-term borrowings and current maturities of long-term debt | 3,909 | 4,274 | ||
Unearned revenues | 3,320 | 3,355 | ||
Other current liabilities | 27,305 | 27,072 | ||
Total current liabilities | 101,565 | 99,054 | ||
Long-term debt, less current maturities | 74,101 | 58,263 | ||
Deferred income taxes | 4,014 | 3,021 | ||
Other liabilities | 15,174 | 14,463 | ||
Total liabilities | 194,854 | 174,801 | ||
Commitments and contingencies (Note 8)
|
||||
Redeemable noncontrolling interests | 4,574 | 4,498 | ||
Equity: | ||||
Preferred stock, $0.001 par value - 10 shares authorized; no shares issued or outstanding
|
- | - | ||
Common stock, $0.01 par value - 3,000 shares authorized; 923 and 924 issued and outstanding
|
9 | 9 | ||
Additional paid-in capital | 461 | - | ||
Retained earnings | 96,518 | 95,774 | ||
Accumulated other comprehensive loss | (2,453) | (7,027) | ||
Nonredeemable noncontrolling interests
|
5,346 | 5,665 | ||
Total equity | 99,881 | 94,421 | ||
Total liabilities, redeemable noncontrolling interests and equity | $ | 299,309 | $ | 273,720 |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||
(in millions, except per share data) | 2024 | 2023 | 2024 | 2023 | ||||
Revenues: | ||||||||
Premiums | $ | 77,442 | $ | 72,339 | $ | 232,327 | $ | 217,599 |
Products | 12,631 | 10,354 | 36,751 | 31,272 | ||||
Services | 9,104 | 8,671 | 26,742 | 25,414 | ||||
Investment and other income | 1,643 | 997 | 3,651 | 2,910 | ||||
Total revenues | 100,820 | 92,361 | 299,471 | 277,195 | ||||
Operating costs: | ||||||||
Medical costs | 65,957 | 59,550 | 197,150 | 179,663 | ||||
Operating costs | 13,280 | 13,855 | 40,519 | 41,289 | ||||
Cost of products sold | 11,834 | 9,423 | 34,230 | 28,576 | ||||
Depreciation and amortization | 1,041 | 1,007 | 3,058 | 2,998 | ||||
Total operating costs | 92,112 | 83,835 | 274,957 | 252,526 | ||||
Earnings from operations | 8,708 | 8,526 | 24,514 | 24,669 | ||||
Interest expense | (1,074) | (834) | (2,903) | (2,416) | ||||
Loss on sale of subsidiary and subsidiaries held for sale | (20) | - | (8,331) | - | ||||
Earnings before income taxes | 7,614 | 7,692 | 13,280 | 22,253 | ||||
Provision for income taxes | (1,356) | (1,654) | (3,822) | (4,784) | ||||
Net earnings | 6,258 | 6,038 | 9,458 | 17,469 | ||||
Earnings attributable to noncontrolling interests | (203) | (197) | (596) | (543) | ||||
Net earnings attributable to UnitedHealth Group common shareholders | $ | 6,055 | $ | 5,841 | $ | 8,862 | $ | 16,926 |
Earnings per share attributable to UnitedHealth Group common shareholders: | ||||||||
Basic | $ | 6.56 | $ | 6.31 | $ | 9.61 | $ | 18.20 |
Diluted | $ | 6.51 | $ | 6.24 | $ | 9.53 | $ | 18.01 |
Basic weighted-average number of common shares outstanding | 923 | 926 | 922 | 930 | ||||
Dilutive effect of common share equivalents | 7 | 10 | 8 | 10 | ||||
Diluted weighted-average number of common shares outstanding | 930 | 936 | 930 | 940 | ||||
Anti-dilutive shares excluded from the calculation of dilutive effect of common share equivalents | 4 | 6 | 6 | 6 |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||
(in millions) | 2024 | 2023 | 2024 | 2023 | ||||
Net earnings | $ | 6,258 | $ | 6,038 | $ | 9,458 | $ | 17,469 |
Other comprehensive income (loss): | ||||||||
Gross unrealized gains (losses) on investment securities during the period | 1,434 | (893) | 1,069 | (684) | ||||
Income tax effect | (328) | 204 | (243) | 156 | ||||
Total unrealized gains (losses), net of tax | 1,106 | (689) | 826 | (528) | ||||
Gross reclassification adjustment for net realized (gains) losses included in net earnings | (291) | 7 | (349) | (27) | ||||
Income tax effect | 67 | (2) | 80 | 6 | ||||
Total reclassification adjustment, net of tax
|
(224) | 5 | (269) | (21) | ||||
Foreign currency translation gains (losses) | 88 | (354) | (197) | 254 | ||||
Reclassification adjustment for translation losses included in net earnings | - | - | 4,214 | - | ||||
Total foreign currency translation gains (losses) | 88 | (354) | 4,017 | 254 | ||||
Other comprehensive income (loss) | 970 | (1,038) | 4,574 | (295) | ||||
Comprehensive income | 7,228 | 5,000 | 14,032 | 17,174 | ||||
Comprehensive income attributable to noncontrolling interests | (203) | (197) | (596) | (543) | ||||
Comprehensive income attributable to UnitedHealth Group common shareholders | $ | 7,025 | $ | 4,803 | $ | 13,436 | $ | 16,631 |
Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Nonredeemable Noncontrolling Interests |
Total Equity |
||||||||||
Three months ended September 30, (in millions) |
Shares | Amount | Net Unrealized (Losses) Gains on Investments | Foreign Currency Translation (Losses) Gains | |||||||||||
Balance at June 30, 2024 | 921 | $ | 9 | $ | 373 | $ | 92,400 | $ | (2,296) | $ | (1,127) | $ | 5,317 | $ | 94,676 |
Net earnings | 6,055 | 155 | 6,210 | ||||||||||||
Other comprehensive income | 882 | 88 | 970 | ||||||||||||
Issuances of common stock, and related tax effects
|
4 | - | 842 | 842 | |||||||||||
Share-based compensation
|
208 | 208 | |||||||||||||
Common share repurchases | (2) | - | (957) | - | (957) | ||||||||||
Cash dividends paid on common shares ($2.10 per share)
|
(1,937) | (1,937) | |||||||||||||
Redeemable noncontrolling interests fair value and other adjustments
|
(5) | (5) | |||||||||||||
Acquisition and other adjustments of nonredeemable noncontrolling interests
|
28 | 28 | |||||||||||||
Distribution to nonredeemable noncontrolling interests
|
(154) | (154) | |||||||||||||
Balance at September 30, 2024 | 923 | $ | 9 | $ | 461 | $ | 96,518 | $ | (1,414) | $ | (1,039) | $ | 5,346 | $ | 99,881 |
Balance at June 30, 2023 | 927 | $ | 9 | $ | - | $ | 89,994 | $ | (2,643) | $ | (5,007) | $ | 5,015 | $ | 87,368 |
Net earnings
|
5,841 | 149 | 5,990 | ||||||||||||
Other comprehensive loss | (684) | (354) | (1,038) | ||||||||||||
Issuances of common stock, and related tax effects
|
1 | - | 395 | 395 | |||||||||||
Share-based compensation
|
235 | 235 | |||||||||||||
Common share repurchases | (3) | - | (588) | (923) | (1,511) | ||||||||||
Cash dividends paid on common shares ($1.88 per share)
|
(1,739) | (1,739) | |||||||||||||
Redeemable noncontrolling interests fair value and other adjustments
|
(42) | (42) | |||||||||||||
Acquisition and other adjustments of nonredeemable noncontrolling interests | 42 | 42 | |||||||||||||
Distribution to nonredeemable noncontrolling interests
|
(136) | (136) | |||||||||||||
Balance at September 30, 2023 | 925 | $ | 9 | $ | - | $ | 93,173 | $ | (3,327) | $ | (5,361) | $ | 5,070 | $ | 89,564 |
Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Nonredeemable Noncontrolling Interests |
Total Equity |
||||||||||
Nine months ended September 30, (in millions) |
Shares | Amount | Net Unrealized (Losses) Gains on Investments | Foreign Currency Translation (Losses) Gains | |||||||||||
Balance at January 1, 2024 | 924 | $ | 9 | $ | - | $ | 95,774 | $ | (1,971) | $ | (5,056) | $ | 5,665 | $ | 94,421 |
Net earnings | 8,862 | 462 | 9,324 | ||||||||||||
Other comprehensive income | 557 | 4,017 | 4,574 | ||||||||||||
Issuances of common stock, and related tax effects | 7 | - | 1,280 | 1,280 | |||||||||||
Share-based compensation | 770 | 770 | |||||||||||||
Common share repurchases | (8) | - | (1,528) | (2,517) | (4,045) | ||||||||||
Cash dividends paid on common shares ($6.08 per share)
|
(5,601) | (5,601) | |||||||||||||
Redeemable noncontrolling interests fair value and other adjustments | (61) | (61) | |||||||||||||
Acquisition and other adjustments of nonredeemable noncontrolling interests | (291) | (291) | |||||||||||||
Distribution to nonredeemable noncontrolling interests | (490) | (490) | |||||||||||||
Balance at September 30, 2024 | 923 | $ | 9 | $ | 461 | $ | 96,518 | $ | (1,414) | $ | (1,039) | $ | 5,346 | $ | 99,881 |
Balance at January 1, 2023 | 934 | $ | 9 | $ | - | $ | 86,156 | $ | (2,778) | $ | (5,615) | $ | 3,678 | $ | 81,450 |
Net earnings
|
16,926 | 401 | 17,327 | ||||||||||||
Other comprehensive (loss) income | (549) | 254 | (295) | ||||||||||||
Issuances of common stock, and related tax effects
|
4 | - | 963 | 963 | |||||||||||
Share-based compensation
|
833 | 833 | |||||||||||||
Common share repurchases | (13) | - | (1,663) | (4,886) | (6,549) | ||||||||||
Cash dividends paid on common shares ($5.41 per share)
|
(5,023) | (5,023) | |||||||||||||
Redeemable noncontrolling interests fair value and other adjustments
|
(133) | (133) | |||||||||||||
Acquisition and other adjustments of nonredeemable noncontrolling interests | 1,339 | 1,339 | |||||||||||||
Distribution to nonredeemable noncontrolling interests
|
(348) | (348) | |||||||||||||
Balance at September 30, 2023 | 925 | $ | 9 | $ | - | $ | 93,173 | $ | (3,327) | $ | (5,361) | $ | 5,070 | $ | 89,564 |
Nine Months Ended September 30, |
||||
(in millions) | 2024 | 2023 | ||
Operating activities | ||||
Net earnings | $ | 9,458 | $ | 17,469 |
Noncash items: | ||||
Depreciation and amortization | 3,058 | 2,998 | ||
Deferred income taxes | (234) | (494) | ||
Share-based compensation | 831 | 851 | ||
Loss on sale of subsidiary and subsidiaries held for sale | 8,331 | - | ||
Other, net | (610) | (59) | ||
Net change in other operating items, net of effects from acquisitions and dispositions: | ||||
Accounts receivable | 685 | (2,574) | ||
Other assets | (2,988) | (2,358) | ||
Medical costs payable | 2,235 | 3,837 | ||
Accounts payable and other liabilities | 1,250 | 2,370 | ||
Unearned revenues | (181) | 12,221 | ||
Cash flows from operating activities | 21,835 | 34,261 | ||
Investing activities | ||||
Purchases of investments | (19,951) | (12,998) | ||
Sales of investments | 15,065 | 3,674 | ||
Maturities of investments | 6,738 | 6,474 | ||
Cash paid for acquisitions and other transactions, net of cash assumed | (11,674) | (8,389) | ||
Purchases of property, equipment and capitalized software | (2,587) | (2,427) | ||
Loans to care providers - cyberattack | (8,904) | - | ||
Repayments of care provider loans - cyberattack | 3,189 | - | ||
Other, net | (1,284) | (721) | ||
Cash flows used for investing activities | (19,408) | (14,387) | ||
Financing activities | ||||
Common share repurchases | (4,028) | (6,500) | ||
Cash dividends paid | (5,601) | (5,023) | ||
Proceeds from common stock issuances | 1,611 | 1,039 | ||
Repayments of long-term debt | (2,500) | (2,125) | ||
(Repayments of) proceeds from short-term borrowings, net | (191) | 1,579 | ||
Proceeds from issuance of long-term debt | 17,811 | 6,394 | ||
Customer funds administered | (1,059) | 2,037 | ||
Other, net | (1,213) | (1,774) | ||
Cash flows from (used for) financing activities | 4,830 | (4,373) | ||
Effect of exchange rate changes on cash and cash equivalents | (30) | 49 | ||
Increase in cash and cash equivalents, including cash within businesses held for sale | 7,227 | 15,550 | ||
Less: cash within businesses held for sale | (254) | - | ||
Net increase in cash and cash equivalents | 6,973 | 15,550 | ||
Cash and cash equivalents, beginning of period | 25,427 | 23,365 | ||
Cash and cash equivalents, end of period | $ | 32,400 | $ | 38,915 |
(in millions) |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
||||
September 30, 2024 | ||||||||
Debt securities - available-for-sale: | ||||||||
U.S. government and agency obligations | $ | 5,005 | $ | 5 | $ | (182) | $ | 4,828 |
State and municipal obligations | 7,301 | 23 | (256) | 7,068 | ||||
Corporate obligations | 23,752 | 82 | (781) | 23,053 | ||||
U.S. agency mortgage-backed securities | 9,209 | 21 | (600) | 8,630 | ||||
Non-U.S. agency mortgage-backed securities | 2,832 | 6 | (154) | 2,684 | ||||
Total debt securities - available-for-sale | 48,099 | 137 | (1,973) | 46,263 | ||||
Debt securities - held-to-maturity: | ||||||||
U.S. government and agency obligations | 414 | 1 | (2) | 413 | ||||
State and municipal obligations | 28 | - | (2) | 26 | ||||
Corporate obligations | 22 | - | - | 22 | ||||
Total debt securities - held-to-maturity | 464 | 1 | (4) | 461 | ||||
Total debt securities | $ | 48,563 | $ | 138 | $ | (1,977) | $ | 46,724 |
December 31, 2023 | ||||||||
Debt securities - available-for-sale: | ||||||||
U.S. government and agency obligations | $ | 4,674 | $ | 3 | $ | (234) | $ | 4,443 |
State and municipal obligations | 7,636 | 39 | (322) | 7,353 | ||||
Corporate obligations | 23,136 | 67 | (1,186) | 22,017 | ||||
U.S. agency mortgage-backed securities | 8,982 | 22 | (708) | 8,296 | ||||
Non-U.S. agency mortgage-backed securities | 3,023 | 3 | (240) | 2,786 | ||||
Total debt securities - available-for-sale | 47,451 | 134 | (2,690) | 44,895 | ||||
Debt securities - held-to-maturity: | ||||||||
U.S. government and agency obligations | 506 | 1 | (6) | 501 | ||||
State and municipal obligations | 28 | - | (2) | 26 | ||||
Corporate obligations | 69 | - | - | 69 | ||||
Total debt securities - held-to-maturity | 603 | 1 | (8) | 596 | ||||
Total debt securities | $ | 48,054 | $ | 135 | $ | (2,698) | $ | 45,491 |
Available-for-Sale | Held-to-Maturity | |||||||
(in millions) |
Amortized Cost |
Fair Value |
Amortized Cost |
Fair Value |
||||
Due in one year or less | $ | 4,881 | $ | 4,861 | $ | 320 | $ | 319 |
Due after one year through five years | 15,152 | 14,810 | 113 | 114 | ||||
Due after five years through ten years | 10,993 | 10,432 | 14 | 13 | ||||
Due after ten years | 5,032 | 4,846 | 17 | 15 | ||||
U.S. agency mortgage-backed securities | 9,209 | 8,630 | - | - | ||||
Non-U.S. agency mortgage-backed securities | 2,832 | 2,684 | - | - | ||||
Total debt securities | $ | 48,099 | $ | 46,263 | $ | 464 | $ | 461 |
Less Than 12 Months | 12 Months or Greater | Total | ||||||||||
(in millions) |
Fair Value |
Gross Unrealized Losses |
Fair Value |
Gross Unrealized Losses |
Fair Value |
Gross Unrealized Losses |
||||||
September 30, 2024 | ||||||||||||
Debt securities - available-for-sale: | ||||||||||||
U.S. government and agency obligations
|
$ | 894 | $ | (7) | $ | 2,448 | $ | (175) | $ | 3,342 | $ | (182) |
State and municipal obligations | 726 | (6) | 4,278 | (250) | 5,004 | (256) | ||||||
Corporate obligations | 3,499 | (18) | 12,174 | (763) | 15,673 | (781) | ||||||
U.S. agency mortgage-backed securities | 2,140 | (20) | 5,018 | (580) | 7,158 | (600) | ||||||
Non-U.S. agency mortgage-backed securities
|
138 | (1) | 1,990 | (153) | 2,128 | (154) | ||||||
Total debt securities - available-for-sale | $ | 7,397 | $ | (52) | $ | 25,908 | $ | (1,921) | $ | 33,305 | $ | (1,973) |
December 31, 2023 | ||||||||||||
Debt securities - available-for-sale: | ||||||||||||
U.S. government and agency obligations
|
$ | 1,270 | $ | (7) | $ | 2,077 | $ | (227) | $ | 3,347 | $ | (234) |
State and municipal obligations | 907 | (7) | 4,063 | (315) | 4,970 | (322) | ||||||
Corporate obligations | 1,826 | (17) | 14,696 | (1,169) | 16,522 | (1,186) | ||||||
U.S. agency mortgage-backed securities | 1,337 | (12) | 5,069 | (696) | 6,406 | (708) | ||||||
Non-U.S. agency mortgage-backed securities
|
279 | (6) | 2,202 | (234) | 2,481 | (240) | ||||||
Total debt securities - available-for-sale | $ | 5,619 | $ | (49) | $ | 28,107 | $ | (2,641) | $ | 33,726 | $ | (2,690) |
(in millions) |
Quoted Prices in Active Markets (Level 1) |
Other Observable Inputs (Level 2) |
Unobservable Inputs (Level 3) |
Total Fair and Carrying Value |
||||
September 30, 2024 | ||||||||
Cash and cash equivalents | $ | 32,230 | $ | 170 | $ | - | $ | 32,400 |
Debt securities - available-for-sale: | ||||||||
U.S. government and agency obligations | 4,682 | 146 | - | 4,828 | ||||
State and municipal obligations | - | 7,068 | - | 7,068 | ||||
Corporate obligations | 27 | 22,719 | 307 | 23,053 | ||||
U.S. agency mortgage-backed securities | - | 8,630 | - | 8,630 | ||||
Non-U.S. agency mortgage-backed securities | - | 2,684 | - | 2,684 | ||||
Total debt securities - available-for-sale | 4,709 | 41,247 | 307 | 46,263 | ||||
Equity securities | 1,833 | 25 | 65 | 1,923 | ||||
Total assets at fair value | $ | 38,772 | $ | 41,442 | $ | 372 | $ | 80,586 |
Percentage of total assets at fair value | 48 | % | 51 | % | 1 | % | 100 | % |
December 31, 2023 | ||||||||
Cash and cash equivalents | $ | 25,345 | $ | 82 | $ | - | $ | 25,427 |
Debt securities - available-for-sale: | ||||||||
U.S. government and agency obligations | 4,167 | 276 | - | 4,443 | ||||
State and municipal obligations | - | 7,353 | - | 7,353 | ||||
Corporate obligations | 15 | 21,800 | 202 | 22,017 | ||||
U.S. agency mortgage-backed securities | - | 8,296 | - | 8,296 | ||||
Non-U.S. agency mortgage-backed securities | - | 2,786 | - | 2,786 | ||||
Total debt securities - available-for-sale | 4,182 | 40,511 | 202 | 44,895 | ||||
Equity securities | 2,468 | 16 | 69 | 2,553 | ||||
Assets under management | 1,505 | 2,140 | 110 | 3,755 | ||||
Total assets at fair value | $ | 33,500 | $ | 42,749 | $ | 381 | $ | 76,630 |
Percentage of total assets at fair value | 44 | % | 55 | % | 1 | % | 100 | % |
(in millions) |
Quoted Prices in Active Markets (Level 1) |
Other Observable Inputs (Level 2) |
Unobservable Inputs (Level 3) |
Total Fair Value |
Total Carrying Value | |||||
September 30, 2024 | ||||||||||
Debt securities - held-to-maturity | $ | 435 | $ | 26 | $ | - | $ | 461 | $ | 464 |
Long-term debt and other financing obligations | $ | - | $ | 75,798 | $ | - | $ | 75,798 | $ | 76,780 |
December 31, 2023 | ||||||||||
Debt securities - held-to-maturity | $ | 524 | $ | 72 | $ | - | $ | 596 | $ | 603 |
Long-term debt and other financing obligations | $ | - | $ | 59,851 | $ | - | $ | 59,851 | $ | 61,449 |
(in millions) | 2024 | 2023 | ||
Medical costs payable, beginning of period | $ | 32,395 | $ | 29,056 |
Acquisitions (dispositions), net | (755) | 1 | ||
Reported medical costs: | ||||
Current year | 197,750 | 180,423 | ||
Prior years | (600) | (760) | ||
Total reported medical costs | 197,150 | 179,663 | ||
Medical payments: | ||||
Payments for current year
|
(165,544) | (149,671) | ||
Payments for prior years | (29,095) | (26,257) | ||
Total medical payments | (194,639) | (175,928) | ||
Less: medical costs payable included within businesses held for sale | (200) | - | ||
Medical costs payable, end of period | $ | 33,951 | $ | 32,792 |
(in millions, except percentages) | Par Value | |
4.600% notes due April 2027
|
$ | 500 |
4.700% notes due April 2029
|
400 | |
4.900% notes due April 2031
|
1,000 | |
5.000% notes due April 2034
|
1,250 | |
5.375% Notes due April 2054
|
1,750 | |
5.500% Notes due April 2064
|
1,100 |
(in millions, except percentages) | Par Value | |
Floating rate notes due July 2026
|
$ | 500 |
4.750% notes due July 2026
|
650 | |
4.800% notes due January 2030
|
1,250 | |
4.950% notes due January 2032
|
1,500 | |
5.150% notes due July 2034
|
2,000 | |
5.500% notes due July 2044
|
1,500 | |
5.625% notes due July 2054
|
2,750 | |
5.750% notes due July 2064
|
1,850 |
(in millions, except years) | Fair Value | Weighted-Average Useful Life | |
Customer-related | $ | 1,070 | 13 years |
Trademarks and technology | 509 | 5 years | |
Other | 20 | 8 years | |
Total finite-lived | $ | 1,599 | 11 years |
Total indefinite-lived - trade names, trademarks, operating licenses and certificates and other | 8,793 | ||
Total intangible assets | $ | 10,392 |
Payment Date | Amount per Share | Total Amount Paid | ||
(in millions) | ||||
March 19 | $ | 1.88 | $ | 1,729 |
June 25 | 2.10 | 1,935 | ||
September 24 | 2.10 | 1,937 |
(in millions) |
Brazil Disposition |
Businesses Held for Sale |
||
Assets | ||||
Cash and cash equivalents | $ | 778 | $ | 254 |
Accounts receivable and other current assets | 515 | 652 | ||
Long-term investments | 788 | 36 | ||
Property, equipment and capitalized software | 1,052 | 674 | ||
Deferred tax assets | 1,035 | - | ||
Goodwill and other intangible assets | 317 | 450 | ||
Other long-term assets | 439 | 253 | ||
Remeasurement of assets of businesses held for sale to fair value less cost to sell(1)
|
- | (1,245) | ||
Total assets | $ | 4,924 | $ | 1,074 |
Liabilities | ||||
Medical costs payable | $ | 701 | $ | 200 |
Accounts payable and other current liabilities | 834 | 395 | ||
Other long-term liabilities | 136 | 544 | ||
Total liabilities | $ | 1,671 | $ | 1,139 |
Optum | ||||||||||||||||
(in millions) | UnitedHealthcare | Optum Health | Optum Insight | Optum Rx | Optum Eliminations | Optum |
Corporate and Eliminations |
Consolidated | ||||||||
Three Months Ended September 30, 2024 | ||||||||||||||||
Revenues - unaffiliated customers:
|
||||||||||||||||
Premiums | $ | 71,624 | $ | 5,818 | $ | - | $ | - | $ | - | $ | 5,818 | $ | - | $ | 77,442 |
Products | - | 84 | 41 | 12,506 | - | 12,631 | - | 12,631 | ||||||||
Services | 2,422 | 3,953 | 1,700 | 1,029 | - | 6,682 | - | 9,104 | ||||||||
Total revenues - unaffiliated customers
|
74,046 | 9,855 | 1,741 | 13,535 | - | 25,131 | - | 99,177 | ||||||||
Total revenues - affiliated customers
|
- | 15,448 | 3,086 | 20,554 | (1,130) | 37,958 | (37,958) | - | ||||||||
Investment and other income
|
807 | 614 | 104 | 118 | - | 836 | - | 1,643 | ||||||||
Total revenues | $ | 74,853 | $ | 25,917 | $ | 4,931 | $ | 34,207 | $ | (1,130) | $ | 63,925 | $ | (37,958) | $ | 100,820 |
Earnings from operations | $ | 4,212 | $ | 2,161 | $ | 791 | $ | 1,544 | $ | - | $ | 4,496 | $ | - | $ | 8,708 |
Interest expense | - | - | - | - | - | - | (1,074) | (1,074) | ||||||||
Loss on sale of subsidiary and subsidiaries held for sale | (20) | - | - | - | - | - | - | (20) | ||||||||
Earnings before income taxes
|
$ | 4,192 | $ | 2,161 | $ | 791 | $ | 1,544 | $ | - | $ | 4,496 | $ | (1,074) | $ | 7,614 |
Three Months Ended September 30, 2023 | ||||||||||||||||
Revenues - unaffiliated customers:
|
||||||||||||||||
Premiums | $ | 66,709 | $ | 5,630 | $ | - | $ | - | $ | - | $ | 5,630 | $ | - | $ | 72,339 |
Products | - | 61 | 40 | 10,253 | - | 10,354 | - | 10,354 | ||||||||
Services | 2,550 | 3,629 | 1,938 | 554 | - | 6,121 | - | 8,671 | ||||||||
Total revenues - unaffiliated customers
|
69,259 | 9,320 | 1,978 | 10,807 | - | 22,105 | - | 91,364 | ||||||||
Total revenues - affiliated customers
|
- | 14,227 | 2,964 | 17,999 | (961) | 34,229 | (34,229) | - | ||||||||
Investment and other income
|
594 | 317 | 35 | 51 | - | 403 | - | 997 | ||||||||
Total revenues | $ | 69,853 | $ | 23,864 | $ | 4,977 | $ | 28,857 | $ | (961) | $ | 56,737 | $ | (34,229) | $ | 92,361 |
Earnings from operations | $ | 4,592 | $ | 1,568 | $ | 1,109 | $ | 1,257 | $ | - | $ | 3,934 | $ | - | $ | 8,526 |
Interest expense | - | - | - | - | - | - | (834) | (834) | ||||||||
Earnings before income taxes
|
$ | 4,592 | $ | 1,568 | $ | 1,109 | $ | 1,257 | $ | - | $ | 3,934 | $ | (834) | $ | 7,692 |
Optum | ||||||||||||||||
(in millions) | UnitedHealthcare | Optum Health | Optum Insight | Optum Rx | Optum Eliminations | Optum |
Corporate and Eliminations |
Consolidated | ||||||||
Nine Months Ended September 30, 2024 | ||||||||||||||||
Revenues - unaffiliated customers:
|
||||||||||||||||
Premiums | $ | 214,867 | $ | 17,460 | $ | - | $ | - | $ | - | $ | 17,460 | $ | - | $ | 232,327 |
Products | - | 205 | 123 | 36,423 | - | 36,751 | - | 36,751 | ||||||||
Services | 7,339 | 12,006 | 4,807 | 2,590 | - | 19,403 | - | 26,742 | ||||||||
Total revenues - unaffiliated customers
|
222,206 | 29,671 | 4,930 | 39,013 | - | 73,614 | - | 295,820 | ||||||||
Total revenues - affiliated customers
|
- | 48,641 | 8,887 | 58,208 | (3,275) | 112,461 | (112,461) | - | ||||||||
Investment and other income
|
1,870 | 1,386 | 159 | 236 | - | 1,781 | - | 3,651 | ||||||||
Total revenues | $ | 224,076 | $ | 79,698 | $ | 13,976 | $ | 97,457 | $ | (3,275) | $ | 187,856 | $ | (112,461) | $ | 299,471 |
Earnings from operations | $ | 12,611 | $ | 5,979 | $ | 1,827 | $ | 4,097 | $ | - | $ | 11,903 | $ | - | $ | 24,514 |
Interest expense | - | - | - | - | - | - | (2,903) | (2,903) | ||||||||
Loss on sale of subsidiary and subsidiaries held for sale | (8,331) | - | - | - | - | - | - | (8,331) | ||||||||
Earnings before income taxes
|
$ | 4,280 | $ | 5,979 | $ | 1,827 | $ | 4,097 | $ | - | $ | 11,903 | $ | (2,903) | $ | 13,280 |
Nine Months Ended September 30, 2023 | ||||||||||||||||
Revenues - unaffiliated customers:
|
||||||||||||||||
Premiums | $ | 201,214 | $ | 16,385 | $ | - | $ | - | $ | - | $ | 16,385 | $ | - | $ | 217,599 |
Products | - | 156 | 119 | 30,997 | - | 31,272 | - | 31,272 | ||||||||
Services | 7,689 | 10,259 | 5,859 | 1,607 | - | 17,725 | - | 25,414 | ||||||||
Total revenues - unaffiliated customers
|
208,903 | 26,800 | 5,978 | 32,604 | - | 65,382 | - | 274,285 | ||||||||
Total revenues - affiliated customers
|
- | 42,947 | 8,089 | 52,174 | (2,713) | 100,497 | (100,497) | - | ||||||||
Investment and other income
|
1,649 | 1,038 | 80 | 143 | - | 1,261 | - | 2,910 | ||||||||
Total revenues | $ | 210,552 | $ | 70,785 | $ | 14,147 | $ | 84,921 | $ | (2,713) | $ | 167,140 | $ | (100,497) | $ | 277,195 |
Earnings from operations | $ | 13,293 | $ | 4,869 | $ | 2,984 | $ | 3,523 | $ | - | $ | 11,376 | $ | - | $ | 24,669 |
Interest expense | - | - | - | - | - | - | (2,416) | (2,416) | ||||||||
Earnings before income taxes
|
$ | 13,293 | $ | 4,869 | $ | 2,984 | $ | 3,523 | $ | - | $ | 11,376 | $ | (2,416) | $ | 22,253 |
(in millions, except percentages and per share data) |
Three Months Ended September 30, |
Increase/ (Decrease) |
Nine Months Ended September 30, |
Increase/ (Decrease) |
||||||||||||
2024 | 2023 | 2024 vs. 2023 | 2024 | 2023 | 2024 vs. 2023 | |||||||||||
Revenues: | ||||||||||||||||
Premiums | $ | 77,442 | $ | 72,339 | $ | 5,103 | 7 | % | $ | 232,327 | $ | 217,599 | $ | 14,728 | 7 | % |
Products | 12,631 | 10,354 | 2,277 | 22 | 36,751 | 31,272 | 5,479 | 18 | ||||||||
Services | 9,104 | 8,671 | 433 | 5 | 26,742 | 25,414 | 1,328 | 5 | ||||||||
Investment and other income | 1,643 | 997 | 646 | 65 | 3,651 | 2,910 | 741 | 25 | ||||||||
Total revenues | 100,820 | 92,361 | 8,459 | 9 | 299,471 | 277,195 | 22,276 | 8 | ||||||||
Operating costs: | ||||||||||||||||
Medical costs | 65,957 | 59,550 | 6,407 | 11 | 197,150 | 179,663 | 17,487 | 10 | ||||||||
Operating costs | 13,280 | 13,855 | (575) | (4) | 40,519 | 41,289 | (770) | (2) | ||||||||
Cost of products sold | 11,834 | 9,423 | 2,411 | 26 | 34,230 | 28,576 | 5,654 | 20 | ||||||||
Depreciation and amortization | 1,041 | 1,007 | 34 | 3 | 3,058 | 2,998 | 60 | 2 | ||||||||
Total operating costs | 92,112 | 83,835 | 8,277 | 10 | 274,957 | 252,526 | 22,431 | 9 | ||||||||
Earnings from operations | 8,708 | 8,526 | 182 | 2 | 24,514 | 24,669 | (155) | (1) | ||||||||
Interest expense | (1,074) | (834) | (240) | 29 | (2,903) | (2,416) | (487) | 20 | ||||||||
Loss on sale of subsidiary and subsidiaries held for sale | (20) | - | (20) | nm | (8,331) | - | (8,331) | nm | ||||||||
Earnings before income taxes | 7,614 | 7,692 | (78) | (1) | 13,280 | 22,253 | (8,973) | (40) | ||||||||
Provision for income taxes | (1,356) | (1,654) | 298 | (18) | (3,822) | (4,784) | 962 | (20) | ||||||||
Net earnings | 6,258 | 6,038 | 220 | 4 | 9,458 | 17,469 | (8,011) | (46) | ||||||||
Earnings attributable to noncontrolling interests | (203) | (197) | (6) | 3 | (596) | (543) | (53) | 10 | ||||||||
Net earnings attributable to UnitedHealth Group common shareholders | $ | 6,055 | $ | 5,841 | $ | 214 | 4 | $ | 8,862 | $ | 16,926 | $ | (8,064) | (48) | ||
Diluted earnings per share attributable to UnitedHealth Group common shareholders | $ | 6.51 | $ | 6.24 | $ | 0.27 | $ | 9.53 | $ | 18.01 | $ | (8.48) | ||||
Medical care ratio (a) | 85.2 | % | 82.3% | 2.9 | % | 84.9 | % | 82.6% | 2.3 | % | ||||||
Operating cost ratio | 13.2 | 15.0 | (1.8) | 13.5 | 14.9 | (1.4) | ||||||||||
Operating margin | 8.6 | 9.2 | (0.6) | 8.2 | 8.9 | (0.7) | ||||||||||
Tax rate | 17.8 | 21.5 | (3.7) | 28.8 | 21.5 | 7.3 | ||||||||||
Net earnings margin (b) | 6.0 | 6.3 | (0.3) | 3.0 | 6.1 | (3.1) | ||||||||||
Return on equity (c) | 26.3% | 28.0% | (1.7) | 13.2% | 27.7% | (14.5) |
Three Months Ended September 30, |
Increase/ (Decrease) |
Nine Months Ended September 30, |
Increase/ (Decrease) |
|||||||||||||
(in millions, except percentages) | 2024 | 2023 | 2024 vs. 2023 | 2024 | 2023 | 2024 vs. 2023 | ||||||||||
Revenues | ||||||||||||||||
UnitedHealthcare | $ | 74,853 | $ | 69,853 | $ | 5,000 | 7 | % | $ | 224,076 | $ | 210,552 | $ | 13,524 | 6 | % |
Optum Health | 25,917 | 23,864 | 2,053 | 9 | 79,698 | 70,785 | 8,913 | 13 | ||||||||
Optum Insight | 4,931 | 4,977 | (46) | (1) | 13,976 | 14,147 | (171) | (1) | ||||||||
Optum Rx | 34,207 | 28,857 | 5,350 | 19 | 97,457 | 84,921 | 12,536 | 15 | ||||||||
Optum eliminations | (1,130) | (961) | (169) | 18 | (3,275) | (2,713) | (562) | 21 | ||||||||
Optum | 63,925 | 56,737 | 7,188 | 13 | 187,856 | 167,140 | 20,716 | 12 | ||||||||
Eliminations | (37,958) | (34,229) | (3,729) | 11 | (112,461) | (100,497) | (11,964) | 12 | ||||||||
Consolidated revenues | $ | 100,820 | $ | 92,361 | $ | 8,459 | 9 | % | $ | 299,471 | $ | 277,195 | $ | 22,276 | 8 | % |
Earnings from operations | ||||||||||||||||
UnitedHealthcare | $ | 4,212 | $ | 4,592 | $ | (380) | (8) | % | $ | 12,611 | $ | 13,293 | $ | (682) | (5) | % |
Optum Health | 2,161 | 1,568 | 593 | 38 | 5,979 | 4,869 | 1,110 | 23 | ||||||||
Optum Insight | 791 | 1,109 | (318) | (29) | 1,827 | 2,984 | (1,157) | (39) | ||||||||
Optum Rx | 1,544 | 1,257 | 287 | 23 | 4,097 | 3,523 | 574 | 16 | ||||||||
Optum | 4,496 | 3,934 | 562 | 14 | 11,903 | 11,376 | 527 | 5 | ||||||||
Consolidated earnings from operations | $ | 8,708 | $ | 8,526 | $ | 182 | 2 | % | $ | 24,514 | $ | 24,669 | $ | (155) | (1) | % |
Operating margin | ||||||||||||||||
UnitedHealthcare | 5.6 | % | 6.6 | % | (1.0) | % | 5.6 | % | 6.3 | % | (0.7) | % | ||||
Optum Health | 8.3 | 6.6 | 1.7 | 7.5 | 6.9 | 0.6 | ||||||||||
Optum Insight | 16.0 | 22.3 | (6.3) | 13.1 | 21.1 | (8.0) | ||||||||||
Optum Rx | 4.5 | 4.4 | 0.1 | 4.2 | 4.1 | 0.1 | ||||||||||
Optum | 7.0 | 6.9 | 0.1 | 6.3 | 6.8 | (0.5) | ||||||||||
Consolidated operating margin | 8.6 | % | 9.2 | % | (0.6) | % | 8.2 | % | 8.9 | % | (0.7) | % |
Three Months Ended September 30, |
Increase/ (Decrease) |
Nine Months Ended September 30, |
Increase/ (Decrease) |
|||||||||||||
(in millions, except percentages) | 2024 | 2023 | 2024 vs. 2023 | 2024 | 2023 | 2024 vs. 2023 | ||||||||||
UnitedHealthcare Employer & Individual - Domestic | $ | 18,985 | $ | 16,854 | $ | 2,131 | 13 | % | $ | 55,470 | $ | 50,157 | $ | 5,313 | 11 | % |
UnitedHealthcare Employer & Individual - Global | 769 | 2,417 | (1,648) | (68) | 2,892 | 6,905 | (4,013) | (58) | ||||||||
UnitedHealthcare Employer & Individual - Total | 19,754 | 19,271 | 483 | 3 | 58,362 | 57,062 | 1,300 | 2 | ||||||||
UnitedHealthcare Medicare & Retirement | 34,904 | 32,022 | 2,882 | 9 | 105,294 | 97,468 | 7,826 | 8 | ||||||||
UnitedHealthcare Community & State | 20,195 | 18,560 | 1,635 | 9 | 60,420 | 56,022 | 4,398 | 8 | ||||||||
Total UnitedHealthcare revenues | $ | 74,853 | $ | 69,853 | $ | 5,000 | 7 | % | $ | 224,076 | $ | 210,552 | $ | 13,524 | 6 | % |
September 30, | Increase/(Decrease) | ||||
(in thousands, except percentages) | 2024 | 2023 | 2024 vs. 2023 | ||
Commercial - Domestic: | |||||
Risk-based | 8,900 | 8,120 | 780 | 10 | % |
Fee-based | 20,830 | 19,130 | 1,700 | 9 | |
Total Commercial - Domestic | 29,730 | 27,250 | 2,480 | 9 | |
Medicare Advantage | 7,810 | 7,645 | 165 | 2 | |
Medicaid | 7,450 | 8,065 | (615) | (8) | |
Medicare Supplement (Standardized) | 4,340 | 4,345 | (5) | - | |
Total Community and Senior | 19,600 | 20,055 | (455) | (2) | |
Total UnitedHealthcare - Domestic Medical | 49,330 | 47,305 | 2,025 | 4 | |
Commercial - Global | 1,335 | 5,475 | (4,140) | (76) | |
Total UnitedHealthcare - Medical | 50,665 | 52,780 | (2,115) | (4) | % |
Supplemental Data: | |||||
Medicare Part D stand-alone | 3,055 | 3,335 | (280) | (8) | % |
Nine Months Ended September 30, | Increase/(Decrease) | |||||
(in millions) | 2024 | 2023 | 2024 vs. 2023 | |||
Sources of cash: | ||||||
Cash provided by operating activities | $ | 21,835 | $ | 34,261 | $ | (12,426) |
Issuances of short-term borrowings and long-term debt, net of repayments | 15,120 | 5,848 | 9,272 | |||
Proceeds from common stock issuances | 1,611 | 1,039 | 572 | |||
Customer funds administered | - | 2,037 | (2,037) | |||
Sales and maturities of investments, net of purchases | 1,852 | - | 1,852 | |||
Repayments of care provider loans - cyberattack | 3,189 | - | 3,189 | |||
Total sources of cash | 43,607 | 43,185 | 422 | |||
Uses of cash: | ||||||
Common stock repurchases | (4,028) | (6,500) | 2,472 | |||
Cash paid for acquisitions and other transactions, net of cash assumed | (11,674) | (8,389) | (3,285) | |||
Purchases of investments, net of sales and maturities | - | (2,850) | 2,850 | |||
Purchases of property, equipment and capitalized software | (2,587) | (2,427) | (160) | |||
Cash dividends paid | (5,601) | (5,023) | (578) | |||
Loans to care providers - cyberattack | (8,904) | - | (8,904) | |||
Customer funds administered | (1,059) | - | (1,059) | |||
Other | (2,497) | (2,495) | (2) | |||
Total uses of cash | (36,350) | (27,684) | (8,666) | |||
Effect of exchange rate changes on cash and cash equivalents | (30) | 49 | (79) | |||
Increase in cash and cash equivalents, including cash classified within assets held for sale | $ | 7,227 | $ | 15,550 | $ | (8,323) |
Less: net increase in cash classified within assets held for sale | (254) | - | (254) | |||
Net increase in cash and cash equivalents | $ | 6,973 | $ | 15,550 | $ | (8,577) |
|
Moody's | S&P Global | Fitch | A.M. Best | ||||
Ratings | Outlook | Ratings | Outlook | Ratings | Outlook | Ratings | Outlook | |
Senior unsecured debt | A2 | Stable | A+ | Stable | A | Stable | A | Stable |
Commercial paper | P-1 | n/a | A-1 | n/a | F1 | n/a | AMB-1+ | n/a |
September 30, 2024 | ||||||||
Increase (Decrease) in Market Interest Rate |
Investment Income Per Annum |
Interest Expense Per Annum |
Fair Value of Financial Assets |
Fair Value of Financial Liabilities |
||||
2 % | $ | 824 | $ | 457 | $ | (3,773) | $ | (10,539) |
1 | 412 | 229 | (1,936) | (5,745) | ||||
(1) | (412) | (212) | 2,015 | 7,016 | ||||
(2) | (824) | (423) | 4,083 | 15,514 |
For the Month Ended | Total Number of Shares Purchased | Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number of Shares That May Yet Be Purchased Under The Plans or Programs | |
(in millions) | (in millions) | (in millions) | |||
July 30, 2024 | 0.1 | $ | 571.53 | 0.1 | 43.7 |
August 31, 2024 | 1.3 | 577.00 | 1.3 | 42.4 | |
September 30, 2024 | 0.2 | 596.03 | 0.2 | 42.2 | |
Total | 1.6 | 1.6 |
31.1
|
Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
32.1
|
Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
101.SCH | Inline XBRL Taxonomy Extension Schema Document. |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document. |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document. |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
104 | Cover Page Interactive Data File (formatted as Inline XBRL and embedded within Exhibit 101). |
* | Pursuant to Item 601(b)(4)(iii) of Regulation S-K, copies of instruments defining the rights of certain holders of long-term debt are not filed. The Company will furnish copies thereof to the SEC upon request. |
/s/ ANDREWWITTY
|
Chief Executive Officer (principal executive officer) |
Dated: | November 4, 2024 |
Andrew Witty | |||
/s/ JOHNREX
|
President and Chief Financial Officer (principal financial officer) |
Dated: | November 4, 2024 |
John Rex | |||
/s/ THOMASROOS
|
Senior Vice President and Chief Accounting Officer (principal accounting officer) |
Dated: | November 4, 2024 |
Thomas Roos |