The Goodyear Tire & Rubber Company

31/07/2024 | Press release | Distributed by Public on 31/07/2024 20:51

Goodyear Reports Second Quarter 2024 Financial Results

Second quarter Goodyearnet income of $85 million(30 centsper share); adjusted net income of $54 million(19 centsper share)

Segment operating income of $339 million, up $215 millioncompared to the second quarter of 2023

Americas segment operating income of $241 million, SOI margin of 8.9%

Asia Pacificsegment operating income of $63 million, SOI margin of 10.6%

Goodyear Forward transformation initiatives delivered $90 million

AKRON, Ohio, July 31, 2024/PRNewswire/ -- The Goodyear Tire & Rubber Company (NASDAQ: GT) reported second quarter 2024 results today and the company will host an investor call tomorrow morning at 8:00 a.m. eastern timeled by Mark Stewart, Goodyear'schief executive officer and president, and Christina Zamarro, the company's executive vice president and chief financial officer. The management team will share insights on second quarter performance and progress on the Goodyear Forward transformation plan.

Additional earnings materials have been posted to Goodyear'sinvestor relations website at http://investor.goodyear.com.

"We demonstrated clear progress on our Goodyear Forward plan in the second quarter, achieving significant margin expansion and securing a definitive agreement to sell our Off-the-Road business," said Chief Executive Officer and President Mark Stewart. "Our associates are dedicated to delivering Goodyear Forward, and their commitment is especially critical as we look to a second half affected by weaker underlying trends in the industry. I continue to be confident in our ability to deliver Goodyear Forward and 10% segment operating income margin by the end of next year."

Goodyear'ssecond quarter 2024 sales were $4.6 billionwith tire unit volumes totaling 40.1 million. Second quarter 2024 Goodyear net income was $85 million(30 centsper share) compared to a Goodyearnet loss of $208 million(73 centsper share loss) a year ago. The year over year improvement was driven by increases in segment operating income. The second quarter of 2024 included several significant items including, on a pre-tax basis, a benefit of $96 millionfrom asset and other sales, Goodyear Forward costs of $40 millionand rationalization charges of $19 million. The second quarter of 2023 included pre-tax rationalization charges of $72 millionand a $51 millionbenefit from asset and other sales. Goodyear Forward costs are comprised of advisory, legal and consulting fees and costs associated with planned asset sales.

Second quarter 2024 adjusted net income was $54 millioncompared to an adjusted net loss of $97 millionin the prior year's quarter. Adjusted earnings per share was $0.19, compared to a loss of $0.34in the prior year's quarter. Per share amounts are diluted.

The company reported segment operating income of $339 millionin the second quarter of 2024, up $215 millionfrom a year ago. The increase in segment operating income reflects benefits of $99 millionfrom price/mix versus raw materials, $90 millionfrom the Goodyear Forward transformation plan, $63 millionfrom insurance claim recoveries, net of related expenses, and $50 millionfrom the 2023 negative impact of the Tupelo storm. These were partly offset by the impact of lower tire volume of $41 millionand unfavorable fixed overhead absorption of $35 million.

Year-to-Date Results

Goodyear'ssales for the first six months of 2024 were $9.1 billionwith tire unit volumes totaling 80.5 million. First half 2024 Goodyear net income was $28 million(10 centsper share) compared to a Goodyearnet loss of $309 million($1.08per share loss) a year ago. The year over year improvement was driven by increases in segment operating income. The first half of 2024 also included several significant items including, on a pre-tax basis, Goodyear Forward costs of $67 million, rationalization charges of $41 million, and a benefit of $86 millionfrom asset and other sales. The first half of 2023 included pre-tax rationalization charges of $104 millionand a $52 millionbenefit from asset and other sales.

First half 2024 adjusted net income was $83 millioncompared to an adjusted net loss of $179 millionin the prior year. Adjusted earnings per share was $0.29, compared to a loss of $0.63in the prior year.

The company reported segment operating income of $586 millionfor the first six months of 2024, up $337 millionfrom a year ago. The increase in segment operating income reflects benefits of $227 millionfrom price/mix versus raw materials, $162 millionfrom the Goodyear Forward transformation plan, $52 millionfrom insurance claim recoveries, net of related expenses, and $50 millionfrom the 2023 negative impact of the Tupelo storm. These were partially offset by lower tire volume of $69 million, a net headwind of $58 millionfrom higher inflationary costs, and unfavorable fixed overhead absorption of $33 million.

First half 2024 total cash flows from operating activities was a use of $518 millioncompared with a use of $434 millionin the first half of 2023.

Reconciliation of Non-GAAP Financial Measures

See "Non-GAAP Financial Measures" and "Financial Tables" for further explanation and reconciliation tables for historical Total Segment Operating Income and Margin; Adjusted Net Income (Loss); and Adjusted Diluted Earnings per Share, reflecting the impact of certain significant items on the 2024 and 2023 periods.

Business Segment Results

AMERICAS


Second Quarter


Six Months

(In millions)

2024


2023


2024


2023

Tire Units

19.6


20.8


38.6


41.3

Net Sales

$2,697


$2,939


$5,285


$5,806

Segment Operating Income

241


103


420


182

Segment Operating Margin

8.9 %


3.5 %


7.9 %


3.1 %

Americas' second quarter 2024 sales of $2.7 billionwere down 8.2% driven by lower replacement volumes and unfavorable price/mix due to continuing weakness in commercial truck and contractual price adjustments. Tire unit volume decreased 5.9%. Replacement tire unit volume decreased 8.6% given industry member declines in the U.S., a transitory impact from distribution changes in Latin America, and flooding in Brazilearlier in the quarter. The U.S. industry non-members, generally representing low-cost imported product, grew significantly in the quarter. Original equipment unit volumes were up 6.7% compared to the second quarter of 2023.

Second quarter 2024 segment operating income of $241 millionincreased $138 millionfrom the prior year's quarter. The increase was driven by benefits from the execution of Goodyear Forward initiatives, favorable net price/mix versus raw material costs, the 2023 negative impact of the Tupelo storm, and lower transportation costs. These benefits were partly offset by lower volume. Segment operating income also included $20 millionof insurance claim recoveries, primarily related to the 2023 Tupelo storm.

EMEA


Second Quarter


Six Months

(In millions)

2024


2023


2024


2023

Tire Units

11.6


11.8


24.1


25.0

Net Sales

$1,279


$1,341


$2,626


$2,833

Segment Operating Income (Loss)

35


(19)


43


(11)

Segment Operating Margin

2.7 %


(1.4 %)


1.6 %


(0.4 %)

EMEA's second quarter 2024 sales of $1.3 billionwere down 4.6% primarily driven by the negative impact of changes in foreign currency exchange rates. Tire unit volume decreased 0.9%. Replacement tire unit volume decreased 1.4% due to lower volume in Eastern Europe, particularly in Turkey. Original equipment unit volumes were flat.

Second quarter 2024 segment operating income of $35 millionwas up $54 millioncompared to the prior year's quarter. Segment operating income benefitted from favorable net price/mix versus raw material costs, a net gain on insurance recoveries and the Goodyear Forward plan. These benefits were offset by unfavorable fixed overhead absorption and higher net inflationary costs. Segment operating income also included $43 millionof insurance claim recoveries, net of related expenses, resulting from a fire that impacted its Debica, Polandfactory.

ASIA PACIFIC


Second Quarter


Six Months

(In millions)

2024


2023


2024


2023

Tire Units

8.9


8.2


17.8


16.3

Net Sales

$594


$587


$1,196


$1,169

Segment Operating Income

63


40


123


78

Segment Operating Margin

10.6 %


6.8 %


10.3 %


6.7 %

Asia Pacific'ssecond quarter 2024 sales increased 1.2% to $594 million, driven by higher original equipment volume. Tire unit volume increased 7.8%. Original equipment unit volume increased 32.2%, driven by EV fitments in China. Replacement tire unit volume decreased 8.9%, reflecting the impact of the Australiatransformation and industry softness in China.

Second quarter 2024 segment operating income of $63 millionwas up $23 millionfrom prior year driven by higher volume, favorable net price/mix versus raw material costs, and benefits from the Goodyear Forward plan. These factors were partly offset by higher inflationary costs.

Conference Call

The Company will host an investor call on Thursday, August 1at 8:00 a.m. EDT. Please visit Goodyear'sinvestor relations website: http://investor.goodyear.com, for additional earnings materials.

Participating in the conference call will be Mark W. Stewart, chief executive officer and president, and Christina L. Zamarro, executive vice president and chief financial officer.

The investor call can be accessed on the website or via telephone by calling either (800) 245-3047 or (203) 518-9765 before 7:55 a.m.and providing the conference ID "Goodyear." A replay will be available by calling (800) 839-4088 or (402) 220-2986. The replay will also be available on the website.

About Goodyear

Goodyearis one of the world's largest tire companies. It employs about 71,000 people and manufactures its products in 54 facilities in 21 countries around the world. Its two Innovation Centers in Akron, Ohio, and Colmar-Berg, Luxembourg, strive to develop state-of-the-art products and services that set the technology and performance standard for the industry. For more information about Goodyearand its products, go to www.goodyear.com/corporate.

Forward-Looking Statements

Certain information contained in this news release constitutes forward-looking statements for purposes of the safe harbor provisions of The Private Securities Litigation Reform Act of 1995. There are a variety of factors, many of which are beyond our control, that affect our operations, performance, business strategy and results and could cause our actual results and experience to differ materially from the assumptions, expectations and objectives expressed in any forward-looking statements. These factors include, but are not limited to: our ability to implement successfully the Goodyear Forward plan and our other strategic initiatives, including the sale of our off-the-road tire business; risks relating to the ability to consummate the sale of our off-the-road tire business on a timely basis or at all, including failure to obtain the required regulatory approvals or to satisfy other conditions to closing; actions and initiatives taken by both current and potential competitors; increases in the prices paid for raw materials and energy; inflationary cost pressures; delays or disruptions in our supply chain or the provision of services to us; a prolonged economic downturn or period of economic uncertainty; deteriorating economic conditions or an inability to access capital markets; a labor strike, work stoppage, labor shortage or other similar event; financial difficulties, work stoppages, labor shortages or supply disruptions at our suppliers or customers; the adequacy of our capital expenditures; changes in tariffs, trade agreements or trade restrictions; foreign currency translation and transaction risks; our failure to comply with a material covenant in our debt obligations; potential adverse consequences of litigation involving the company; as well as the effects of more general factors such as changes in general market, economic or political conditions or in legislation, regulation or public policy. Additional factors are discussed in our filings with the Securities and Exchange Commission, including our annual report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K. In addition, any forward-looking statements represent our estimates only as of today and should not be relied upon as representing our estimates as of any subsequent date. While we may elect to update forward-looking statements at some point in the future, we specifically disclaim any obligation to do so, even if our estimates change.

Non-GAAP Financial Measures (unaudited)

This news release presents non-GAAP financial measures, including Total Segment Operating Income and Margin, Adjusted Net Income (Loss), and Adjusted Diluted Earnings Per Share (EPS), which are important financial measures for the company but are not financial measures defined by U.S. GAAP, and should not be construed as alternatives to corresponding financial measures presented in accordance with U.S. GAAP.

Total Segment Operating Income is the sum of the individual strategic business units' (SBUs') Segment Operating Income as determined in accordance with U.S. GAAP. Total Segment Operating Margin is Total Segment Operating Income divided by Net Sales as determined in accordance with U.S. GAAP. Management believes that Total Segment Operating Income and Margin are useful because they represent the aggregate value of income created by the company's SBUs and exclude items not directly related to the SBUs for performance evaluation purposes. The most directly comparable U.S. GAAP financial measures to Total Segment Operating Income and Margin are Goodyear Net Income (Loss) and Return on Net Sales (which is calculated by dividing Goodyear Net Income (Loss) by Net Sales).

Adjusted Net Income (Loss) is Goodyear Net Income (Loss) as determined in accordance with U.S. GAAP adjusted for certain significant items. Adjusted Diluted Earnings Per Share (EPS) is the company's Adjusted Net Income (Loss) divided by Weighted Average Shares Outstanding-Diluted as determined in accordance with U.S. GAAP. Management believes that Adjusted Net Income (Loss) and Adjusted Diluted Earnings Per Share (EPS) are useful because they represent how management reviews the operating results of the company excluding the impacts of rationalizations, asset write-offs, accelerated depreciation, asset sales and certain other significant items.

It should be noted that other companies may calculate similarly-titled non-GAAP financial measures differently and, as a result, the measures presented herein may not be comparable to such similarly-titled measures reported by other companies. See the following tables for reconciliations of historical Total Segment Operating Income and Margin, Adjusted Net Income (Loss) and Adjusted Diluted Earnings Per Share to the most directly comparable U.S. GAAP financial measures.

MEDIA CONTACT:
DOUG GRASSIAN
330.796.3855
[email protected]

ANALYST CONTACT:
GREG SHANK
330.796.5008
[email protected]

The Goodyear Tire & Rubber Company and Subsidiaries

Financial Tables (Unaudited)

Table 1: Consolidated Statement of Operations




Three Months Ended


Six Months Ended



June 30,


June 30,


(In millions, except per share amounts)

2024


2023


2024


2023


Net Sales

$ 4,570


$ 4,867


$ 9,107


$ 9,808


Cost of Goods Sold

3,622


4,123


7,337


8,316


Selling, Administrative and General Expense

731


708


1,427


1,372


Rationalizations

19


72


41


104


Interest Expense

130


138


256


265


Other (Income) Expense

(72)


36


(42)


61


Income (Loss) before Income Taxes

140


(210)


88


(310)


United States and Foreign Tax Expense (Benefit)

60


(2)


66


(3)


Net Income (Loss)

80


(208)


22


(307)


Less: Minority Shareholders' Net Income (Loss)

(5)


-


(6)


2


Goodyear Net Income (Loss)

$ 85


$ (208)


$ 28


$ (309)


Goodyear Net Income (Loss) - Per Share of Common Stock









Basic

$ 0.30


$ (0.73)


$ 0.10


$ (1.08)


Weighted Average Shares Outstanding

287


285


286


285


Diluted

$ 0.30


$ (0.73)


$ 0.10


$ (1.08)


Weighted Average Shares Outstanding

288


285


288


285

Table 2: Consolidated Balance Sheets



June 30,


December 31,

(In millions, except share data)

2024


2023

Assets:




Current Assets:




Cash and Cash Equivalents

$ 789


$ 902

Accounts Receivable, less Allowance - $87 ($102 in 2023)

3,043


2,731

Inventories:




Raw Materials

850


785

Work in Process

213


206

Finished Products

2,985


2,707


4,048


3,698

Prepaid Expenses and Other Current Assets

324


319

Total Current Assets

8,204


7,650

Goodwill

779


781

Intangible Assets

947


969

Deferred Income Taxes

1,634


1,630

Other Assets

1,108


1,075

Operating Lease Right-of-Use Assets

978


985

Property, Plant and Equipment, less Accumulated Depreciation - $12,671 ($12,472 in 2023)

8,375


8,492

Total Assets

$ 22,025


$ 21,582





Liabilities:




Current Liabilities:




Accounts Payable - Trade

$ 4,181


$ 4,326

Compensation and Benefits

656


663

Other Current Liabilities

1,029


1,165

Notes Payable and Overdrafts

462


344

Operating Lease Liabilities due Within One Year

199


200

Long Term Debt and Finance Leases due Within One Year

1,182


449

Total Current Liabilities

7,709


7,147

Operating Lease Liabilities

827


825

Long Term Debt and Finance Leases

6,832


6,831

Compensation and Benefits

889


974

Deferred Income Taxes

101


83

Other Long Term Liabilities

812


885

Total Liabilities

17,170


16,745

Commitments and Contingent Liabilities




Shareholders' Equity:




Goodyear Shareholders' Equity:




Common Stock, no par value:




Authorized, 450 million shares, Outstanding shares - 285 million in 2024 (284 million in 2023)

285


284

Capital Surplus

3,146


3,133

Retained Earnings

5,114


5,086

Accumulated Other Comprehensive Loss

(3,842)


(3,835)

Goodyear Shareholders' Equity

4,703


4,668

Minority Shareholders' Equity - Nonredeemable

152


169

Total Shareholders' Equity

4,855


4,837

Total Liabilities and Shareholders' Equity

$ 22,025


$ 21,582





Table 3: Consolidated Statements of Cash Flows



Six Months Ended


June 30,

(In millions)

2024


2023

Cash Flows from Operating Activities:




Net Income (Loss)

$ 22


$ (307)

Adjustments to Reconcile Net Income (Loss) to Cash Flows from Operating Activities:




Depreciation and Amortization

546


506

Amortization and Write-Off of Debt Issuance Costs

7


7

Provision for Deferred Income Taxes

(6)


(108)

Net Pension Curtailments and Settlements

(5)


36

Net Rationalization Charges

41


104

Rationalization Payments

(105)


(50)

Net (Gains) Losses on Asset Sales

(94)


(62)

Gain on Insurance Recoveries for Damaged Property, Plant and Equipment

(50)


-

Operating Lease Expense

164


148

Operating Lease Payments

(139)


(139)

Pension Contributions and Direct Payments

(29)


(38)

Changes in Operating Assets and Liabilities, Net of Asset Acquisitions and Dispositions:




Accounts Receivable

(354)


(375)

Inventories

(409)


229

Accounts Payable - Trade

(25)


(404)

Compensation and Benefits

6


-

Other Current Liabilities

(91)


104

Other Assets and Liabilities

3


(85)

Total Cash Flows from Operating Activities

(518)


(434)

Cash Flows from Investing Activities:




Capital Expenditures

(634)


(536)

Insurance Recoveries for Damaged Property, Plant and Equipment

37


-

Cash Proceeds from Sale and Leaseback Transaction

16


66

Asset Dispositions

108


3

Short Term Securities Acquired

-


(102)

Short Term Securities Redeemed

-


2

Long Term Securities Redeemed

1


-

Notes Receivable

(17)


(65)

Other Transactions

1


(13)

Total Cash Flows from Investing Activities

(488)


(645)

Cash Flows from Financing Activities:




Short Term Debt and Overdrafts Incurred

595


583

Short Term Debt and Overdrafts Paid

(464)


(439)

Long Term Debt Incurred

7,068


4,758

Long Term Debt Paid

(6,280)


(4,020)

Common Stock Issued

(3)


(2)

Transactions with Minority Interests in Subsidiaries

(2)


(2)

Debt Related Costs and Other Transactions

(18)


(2)

Total Cash Flows from Financing Activities

896


876

Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash

(23)


4

Net Change in Cash, Cash Equivalents and Restricted Cash

(133)


(199)

Cash, Cash Equivalents and Restricted Cash at Beginning of the Period

985


1,311

Cash, Cash Equivalents and Restricted Cash at End of the Period

$ 852


$ 1,112





Table 4: Reconciliation of Segment Operating Income & Margin



Three Months Ended


Six Months Ended


June 30,


June 30,

(In millions)

2024


2023


2024


2023

Total Segment Operating Income

$ 339


$ 124


$ 586


$ 249

Less:








Rationalizations

19


72


41


104

Interest Expense

130


138


256


265

Other (Income) Expense

(72)


36


(42)


61

Asset Write-Offs, Accelerated Depreciation, and Accelerated Lease Costs, Net

43


11


94


13

Corporate Incentive Compensation Plans

15


21


36


41

Retained Expenses of Divested Operations

3


4


8


8

Other

61


52


105


67

Income (Loss) before Income Taxes

$ 140


$ (210)


$ 88


$ (310)

United States and Foreign Tax Expense (Benefit)

60


(2)


66


(3)

Less: Minority Shareholders' Net Income (Loss)

(5)


-


(6)


2

Goodyear Net Income (Loss)

$ 85


$ (208)


$ 28


$ (309)









Net Sales

$ 4,570


$ 4,867


$ 9,107


$ 9,808

Return on Net Sales

1.9 %


-4.3 %


0.3 %


-3.2 %

Total Segment Operating Margin

7.4 %


2.5 %


6.4 %


2.5 %

Table 5: Reconciliation of Adjusted Net Income (Loss) and Adjusted Diluted Earnings Per Share


Second Quarter 2024


(In millions, except
per share amounts)

As
Reported


Rationalizations,
Asset Write-offs,
Accelerated
Depreciation and
Leases


Goodyear
Forward
Costs


South Africa
Flood Impact


Americas
Storm
Insurance
Recoveries


Debica Fire
Impact and
Insurance
Recoveries


Asset and
Other Sales


As
Adjusted

Net Sales

$ 4,570


$ -


$ -


$ -


$ -


$ -


$ -


$ 4,570

Cost of Goods Sold

3,622


(33)


-


(3)


20


43


-


3,649

Gross Margin

948


33


-


3


(20)


(43)


-


921

















SAG

731


(10)


(40)


-


-


-


-


681

Rationalizations

19


(19)


-


-


-


-


-


-

Interest Expense

130


-


-


-


-


-


-


130

Other (Income) Expense

(72)


-


-


-


-


-


96


24

Pre-tax Income (Loss)

140


62


40


3


(20)


(43)


(96)


86

Taxes

60


5


10


-


(5)


(9)


(28)


33

Minority Interest

(5)


8


-


-


-


(4)


-


(1)

Goodyear Net Income (Loss)

$ 85


$ 49


$ 30


$ 3


$ (15)


$ (30)


$ (68)


$ 54

















EPS

$ 0.30


$ 0.17


$ 0.10


$ 0.01


$ (0.06)


$ (0.10)


$ (0.23)


$ 0.19

Second Quarter 2023


(In millions, except
per share amounts)

As
Reported


Rationalizations,
Asset Write-offs,
and Accelerated
Depreciation


Tupelo Storm
Impact


Asset and
Other Sales


Pension
Settlement
Charges


Environmental
Remediation
Adjustment


Other Legal
Claims


Indirect Tax
Settlements
and Discrete
Tax Items


As
Adjusted

Net Sales

$ 4,867


$ -


$ 77


$ -


$ -


$ -


$ -


$ -


$ 4,944

Cost of Goods Sold

4,123


(12)


13


-


-


5


-


-


4,129

Gross Margin

744


12


64


-


-


(5)


-


-


815



















SAG

708


-


-


-


-


-


-


-


708

Rationalizations

72


(72)


-


-


-


-


-


-


-

Interest Expense

138


-


-


-


-


-


-


-


138

Other (Income) Expense

36


-


-


51


(36)


-


(4)


-


47

Pre-tax Income (Loss)

(210)


84


64


(51)


36


(5)


4


-


(78)

Taxes

(2)


16


12


(14)


8


(1)


2


(2)


19

Minority Interest

-


-


-


-


-


-


-


-


-

Goodyear Net Income (Loss)

$ (208)


$ 68


$ 52


$ (37)


$ 28


$ (4)


$ 2


$ 2


$ (97)



















EPS

$ (0.73)


$ 0.24


$ 0.18


$ (0.13)


$ 0.10


$ (0.02)


$ 0.01


$ 0.01


$ (0.34)

Table 5: Reconciliation of Adjusted Net Income (Loss) and Adjusted Diluted Earnings Per Share (continued)


First Six Months 2024


(In millions, except
per share amounts)

As
Reported


Rationalizations,
Asset Write-offs,
Accelerated
Depreciation and
Leases


Goodyear
Forward
Costs


South Africa
Flood Impact


Pension
Settlement
Charges
(Credits)


Indirect Tax
Settlements
and Discrete
Tax Items


Americas
Storm
Insurance
Recoveries


Debica Fire
Impact and
Insurance
Recoveries


Asset and
Other Sales


As
Adjusted

Net Sales

$ 9,107


$ -


$ -


$ -


$ -


$ -


$ -


$ -


$ -


$ 9,107

Cost of Goods Sold

7,337


(76)


-


(3)


-


8


20


29


-


7,315

Gross Margin

1,770


76


-


3


-


(8)


(20)


(29)


-


1,792





















SAG

1,427


(18)


(67)


-


-


-


-


-


-


1,342

Rationalizations

41


(41)


-


-


-


-


-


-


-


-

Interest Expense

256


-


-


-


-


-


-


-


-


256

Other (Income) Expense

(42)


-


-


-


5


2


-


-


86


51

Pre-tax Income (Loss)

88


135


67


3


(5)


(10)


(20)


(29)


(86)


143

Taxes

66


14


16


-


(1)


(2)


(5)


(7)


(26)


55

Minority Interest

(6)


14


-


-


-


-


-


(3)


-


5

Goodyear Net Income (Loss)

$ 28


$ 107


$ 51


$ 3


$ (4)


$ (8)


$ (15)


$ (19)


$ (60)


$ 83





















EPS

$ 0.10


$ 0.37


$ 0.18


$ 0.01


$ (0.01)


$ (0.03)


$ (0.06)


$ (0.06)


$ (0.21)


$ 0.29

First Six Months 2023


(In millions, except
per share amounts)

As
Reported


Rationalizations,
Asset Write-offs,
and Accelerated
Depreciation


Tupelo Storm
Impact


Asset and
Other Sales


Pension
Settlement
Charges


Foreign
Currency
Translation
Adjustment
Write-Off


Environmental
Remediation
Adjustment


Indirect Tax
Settlements
and Discrete
Tax Items


As
Adjusted

Net Sales

$ 9,808


$ -


$ 77


$ -


$ -


$ -


$ -


$ -


$ 9,885

Cost of Goods Sold

8,316


(23)


13


-


-


-


5


-


8,311

Gross Margin

1,492


23


64


-


-


-


(5)


-


1,574



















SAG

1,372


10


-


-


-


-


-


-


1,382

Rationalizations

104


(104)


-


-


-


-


-


-


-

Interest Expense

265


-


-


-


-


-


-


-


265

Other (Income) Expense

61


-


-


52


(36)


5


-


-


82

Pre-tax Income (Loss)

(310)


117


64


(52)


36


(5)


(5)


-


(155)

Taxes

(3)


23


12


(15)


8


-


(1)


(3)


21

Minority Interest

2


-


-


-


-


-


-


1


3

Goodyear Net Income (Loss)

$ (309)


$ 94


$ 52


$ (37)


$ 28


$ (5)


$ (4)


$ 2


$ (179)



















EPS

$ (1.08)


$ 0.33


$ 0.18


$ (0.13)


$ 0.10


$ (0.02)


$ (0.02)


$ 0.01


$ (0.63)

SOURCE The Goodyear Tire & Rubber Company