Principal Real Estate Income Fund

05/07/2024 | Press release | Distributed by Public on 06/07/2024 03:27

Semi Annual Report by Investment Company Form N CSRS

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM N-CSR

CERTIFIED SHAREHOLDER REPORT OF REGISTERED

MANAGEMENT INVESTMENT COMPANIES

811-22742

(Investment Company Act File Number)

Principal Real Estate Income Fund

(Exact Name of Registrant as Specified in Charter)

1290 Broadway, Suite 1000

Denver, CO 80203

(Address of Principal Executive Offices)

Brendan Hamill

Principal Real Estate Income Fund

1290 Broadway, Suite 1000

Denver, CO 80203

(Name and Address of Agent for Service)

(303) 623-2577

(Registrant's Telephone Number)

Date of Fiscal Year End: October 31

Date of Reporting Period: April 30, 2024

Item 1. Reports to Stockholders.
(a)

Section 19(b) disclosure

April 30, 2024 (Unaudited)

The Principal Real Estate Income Fund (the "Fund"), acting pursuant to a Securities and Exchange Commission ("SEC") exemptive order and with the approval of the Fund's Board of Trustees (the "Board"), has adopted a plan, consistent with the Fund's investment objectives and policies, to support a level monthly distribution of income, capital gains and/or return of capital (the "Plan"). In accordance with the Plan, the Fund distributed $0.105 per share on a monthly basis during the six months ended April 30, 2024.

The fixed amount distributed per share is subject to change at the discretion of the Fund's Board. Under the Plan, the Fund will distribute all available investment income to its shareholders, consistent with the Fund's primary investment objectives and as required by the Internal Revenue Code of 1986, as amended (the "Code"). If sufficient investment income is not available on a monthly basis, the Fund will distribute long-term capital gains and/or return of capital to shareholders in order to maintain a level distribution. Each monthly distribution to shareholders is expected to be at the fixed amount established by the Board, except for extraordinary distributions and potential distribution rate increases or decreases to enable the Fund to comply with the distribution requirements imposed by the Code.

Shareholders should not draw any conclusions about the Fund's investment performance from the amount of these distributions or from the terms of the Plan. The Fund's total return performance on net asset value is presented in its financial highlights table.

The Board may amend, suspend or terminate the Fund's Plan at any time without prior notice if it deems such action to be in the best interest of either the Fund or its shareholders. The suspension or termination of the Plan could have the effect of creating a trading discount (if a Fund's stock is trading at or above net asset value) or widening an existing trading discount. The Fund is subject to risks that could have an adverse impact on its ability to maintain level distributions. Examples of potential risks include, but are not limited to, economic downturns impacting the markets, increased market volatility, companies suspending or decreasing corporate dividend distributions and changes in the Code. Please refer to the Fund's prospectus for a more complete description of its risks.

Please refer to the Additional Information section in this shareholder report for a cumulative summary of the Section 19(a) notices for the Fund's current fiscal period. Section 19(a) notices for the Fund, as applicable, are available on the Principal Real Estate Income Fund's website; www.principalcef.com.

Table of contents

Performance Overview 2
Statement of Investments 9
Statement of Assets and Liabilities 15
Statement of Operations 16
Statements of Changes in Net Assets 17
Statement of Cash Flows 18
Financial Highlights 20
Notes to Financial Statements 23
Dividend Reinvestment Plan 34
Additional Information
Portfolio holdings 36
Proxy voting 36
Section 19(a) notices 36
Stockholder meeting results 37
Unaudited tax information 38
Licensing agreement 38
Custodian and transfer agent 38
Legal counsel 38
Independent registered public accounting firm 38
Privacy Policy 39

www.principalcef.com

Principal Real Estate Income Fund Performance Overview

April 30, 2024 (Unaudited)

INVESTMENT OBJECTIVE AND PRINCIPAL INVESTMENT STRATEGIES

The Fund's investment objective is to seek to provide high current income, with capital appreciation as a secondary objective, by investing in commercial real estate-related securities. There can be no assurance that the Fund will achieve its investment objective.

Under normal market conditions, the Fund will invest at least 80% of its total assets in commercial real estate-related securities, primarily consisting of commercial mortgage backed securities ("CMBS") and other U.S. and non-U.S. real estate-related securities (primarily real estate investment trusts ("REITs") or REIT-like entities). Under normal circumstances, the Fund will invest between 40% and 70% of its total assets in CMBS and will invest between 30% and 60% in other real estate-related securities (including REITs).

PERFORMANCE OVERVIEW

Principal Real Estate Income Fund ("PGZ" or the "Fund") was launched June 25, 2013. As of April 30, 2024 the Fund was 68.82% allocated to commercial mortgage-backed securities ("CMBS") and 30.45% in U.S. and International real estate securities, primarily real estate investment trusts ("REITs"). For the 6-month period ended April 30, 2024, the Fund delivered a net return, at market price, of 20.52%, assuming dividends are reinvested back into the Fund, based on the closing share price of $9.83 on April 30, 2024. This compares to the return of the S&P 500® Index, over the same time-period, of 20.98% assuming dividends are reinvested into the index. This also compares to the return of the Bloomberg U.S. Aggregate Bond Index of 4.97%.

The April 30, 2024 closing market price of $9.83 represented a 11.5% discount to the Fund's Net Asset Value ("NAV"). This compares to an average 4.6% discount for equity real estate closed-end funds and a 0.1% discount for mortgage-backed securities closed-end funds (source: Bloomberg).

Based on NAV, the Fund returned 20.54%, including dividends, for the 6-month period ended April 30, 2024. The themes that dominated the real estate markets during the period besides inflation and recession risks which have been driving markets for the past two years, were the building wall of maturities on banks' balance sheets, office loan defaults and the market's reaction to the Federal Reserve ("Fed") pivot in December. Even after the fear of contagion following the regional banking crisis had subsided, the amount of loans needing to be refinanced over the next 2-3 years continues to have the attention of the market. It has been reported that $2 trillion of commercial real estate loans are scheduled to mature over the next three years. While the market expects upcoming loan maturities will be extended, the risk of office loans defaulting and the potential for widespread foreclosures if maturing loans ultimately cannot get refinanced continues to weigh on the market. Office delinquency rates have continued to increase during the period as refinancing remains a challenge and higher vacancies are resulting in defaults during the loan term as well. While concerns on office fundamentals were already priced into the market, the reality of office loans defaulting and continued negative trends in leasing has put a longer-term office exposure risk premium into the market. Finally, the positive market reaction to the perceived Fed pivot in December provided interest rate relief as 10-year interest rates rallied from 4.93% to start the period to end 2023 at 3.88%. This rally persisted until February as the market started to price in fewer rate cuts in 2024 and interest rates started moving higher with the 10-year treasury ending the period at 4.68%.

CMBS outperformed the broader market during the period as the downside risk of the Fed having to further raise rates in 2024 with the potential to slow the economy enough to set up the market for a deeper recession in 2025 was taken out of the market with the perceived Fed pivot in December. CMBS spreads had severely lagged the broader market recovery following the regional banking crisis in March 2023 as risk premium remained due to refinance and recessionary fears. When the Fed signaled to the market that short rates were not going higher and there would most likely be rate cuts in 2024, CMBS spreads attracted strong demand given the strong relative value to fixed income and real estate alternatives. By the end of the period, higher rated CMBS bonds were trading tighter than prior to the regional banking crisis with only BBB and BB rated bonds not fully recovering the resulting dislocation. In our view, it feels like this spread behavior reflects the market taking out systematic refinance risk while continuing to include risk premium for term and maturity default risk in office loans and some probability of recession.

2 www.principalcef.com
Principal Real Estate Income Fund Performance Overview

April 30, 2024 (Unaudited)

Global REITs gained 13.8% over the period. Moderating inflation and the perceived Fed pivot on the direction of rates in Q4 2023, affirmed confidence in the Fed's ability to engineer a soft landing. This in turn sparked a year end 2023 rally in rate sensitive stocks with 6 rate cuts for 2024 priced in as the new year began. The rally petered out in Q1 2024 as signs of sticky inflation and robust economic data resulted in the market repricing lower the number of rate cuts anticipated in 2024 and pushing back the expected timing of the first rate cut.

CMBS

The CMBS holdings within the Fund returned 16.33% for the 6 months ended April 30, 2024. This compares to the return of the Bloomberg US CMBS 2.0 BBB of 15.90%. The main drivers of returns for the period were lower interest rates, the flattening of the credit curve for BBB and BB rated bonds issued in 2019-2021, discounts getting smaller for originally BBB and BB rated bonds from seasoned deals issued in 2012-2014 and the strong carry and positive relative spread performance of interest only securities. CMBS spreads, and especially on more recently issued BBB and BB rated bonds, that had been under pressure due to refinance and recession fears in 2023, tightened dramatically as the Fed signaled to the market that there would be no more rate hikes and to expect multiple rate cuts in 2024. While the initial expectations for rate cuts have been lowered, 10-year treasury rates ended the period 0.25% lower. Even as rates trended higher, the bid for CMBS credit and especially BBB and BB rated bonds improved, and spreads materially tightened. The strong performance reflects the market taking expectations of systematic refinance risk and recession out of the base case when pricing bonds issued in the last 3-5 years. Pricing on seasoned credit exposure in the portfolio also benefited from the outlook for the resolution of 2012-13 vintage loans improving as more loans were extended during the period. The price action reflects the uncertainty on how these loans that defaulted at maturity would be resolved being taken out and a higher probability that these loans can eventually be resolved with lower losses than were previously expected. We agree that loan extensions are a positive signal for credit as this indicates the borrower is willing to invest new equity in the properties in exchange for an extension while avoiding a liquidation in a stressed market. Positive performance in the portfolio also came from exposure to interest only loans that are structurally protected from initial loan defaults and benefit from loans not being able to refinance and extending.

The tightening of credit spreads on recently issued bonds implies, in our opinion, that the market has taken out the downside scenario where higher interest rates and a deep recession could result in widespread loan defaults and losses driving bond defaults and losses materially higher over the next two to three years. While the risk of defaulting loans increasing remains in the market, especially with loans on office properties and floating rate single asset-single borrower loans (SASB), it appears in our view that market expectations of systematic default and loss risk have been lowered.

Semi-Annual Report | April 30, 2024 3
Principal Real Estate Income Fund Performance Overview

April 30, 2024 (Unaudited)

The performance of the CMBS holdings within the Fund reflects this change in market outlook and highlights the impact that changes in interest rate, recession and systematic risk expectations can have on bond pricing. We believe the near-term direction of CMBS prices is going to be driven by broader risk sentiment as it relates to a recession in the U.S. and more specifically, the resolution of loans maturing through the rest of 2024 and into 2025 and overall delinquency trends. We believe the portfolio is well-positioned to take advantage of CMBS spreads tightening through the end of the Fed tightening cycle and the outlook for interest rates to trend lower over the next 12 months.

GLOBAL REAL ESTATE SECURITIES

The global real estate securities holdings within the Fund rose 14.5%, during the trailing six months ending April 30, 2024.

By region, the Fund's holdings in Europe were the best performers, as expectations that weaker economic growth in Europe would allow the ECB to cut rates sooner than the Fed drove a rally in rate sensitive stocks and the more cyclical property types such as retail and office. Asia was the second-best performer, lifted by the strong performance of Japan developers which rallied hard as they are viewed as reflationary proxies and prime beneficiaries of corporate governance and capital management reforms. Within the Americas, performance was driven by the more cyclical, shorter lease duration property types such as self-storage, apartments and single-family rental.

After a strong performance in Q4 2023, REITs have lagged equities once again in Q1 2024 as interest rate cut expectations have been dialed back. We continue to believe that REITs offer an attractive investment opportunity with valuations looking very cheap both when measured against public equities and private real estate. Rate cuts, which have historically been a strong tailwind for REITs, also look to be increasingly a matter of "when" not "if". There is growing evidence of core inflation slowing around the world. The Swiss National Bank has become the first major central bank to cut rates. Inflation has come in weaker than expected in markets such as France, Canada, Sweden and Australia. Whilst US economic data have been broadly resilient, there remain signs of weakness under the surface with sluggish bank loan growth and a weak household employment survey.

Post the dovish March Federal Open Market Committee, we anticipate the Fed remains on course to deliver 3 rate cuts later this year, likely commencing from June despite resilient economic data. This is likely intended to pre-emptively ward off downside risks to the economy. Provided inflation continues to moderate, these rate cuts could allow the Fed to achieve the much talked about soft landing - a virtuous cocktail of decelerating inflation driven by easing supply side constraints and improving economic momentum. It is however fair to say that history is not on the Fed's side - most interest rate increases of such magnitude have tended to ultimately end in recession.

Regardless of outcome, be it soft landing or recession, we believe there is a strong case for owning REITs at this point in time. A soft-landing could mean the best possible outcome of positive absolute and relative returns for REITs. Rate cuts drive expectations of lower borrowing costs and discount rates which inordinately benefit capital intensive asset classes; meanwhile improving growth helps bolster the topline. Admittedly a recession may mean negative absolute returns for both broader equities and REITs however REITs have historically tended to be relatively defensive during such periods. Historical evidence suggests that REITs have delivered strong positive returns in the 12 months after real yields peaked.

4 www.principalcef.com
Principal Real Estate Income Fund Performance Overview

April 30, 2024 (Unaudited)

The Fund intends to make regular monthly distributions to stockholders at a constant and fixed (but not guaranteed) rate. The Board of Trustees approve the distribution and may adjust it from time to time. The monthly distribution amount from November 1, 2023 to April 30, 2024 was $0.105 per share.

At times, to maintain a stable level of distributions, the Fund may pay out less than all of its net investment income or pay out accumulated undistributed income, or return of capital, in addition to current net investment income. There is no guarantee that the Fund's current distribution policy will reduce or eliminate the Fund's market price discount to its net asset value per share and the Fund's trustees have no fiduciary duty to take action, or to consider taking any action, to narrow any such discount. The distribution policy may be changed or discontinued without notice.

The Board and the Fund's management continue to evaluate strategic opportunities for the Fund.

References:

The Premium/Discount is the amount (stated in dollars or percent) by which the selling or purchase price of a fund is greater than (premium) or less than (discount) its face amount/value or net asset value (NAV).

Duration is a measure of the sensitivity of the price (the value of principal) of a fixed-income investment to a change in interest rates. Duration is expressed as a number of years. The duration number is a calculation involving present value, yield, coupon, final maturity and call features. The bigger the duration number, the greater the interest-rate risk or reward for bond prices. Rising interest rates mean falling bond prices, while declining interest rates mean rising bond prices.

S&P 500® Index - A large cap U.S. equities index that includes 500 leading companies and captures approximately 80% coverage of available market capitalization.

Bloomberg U.S. Aggregate Bond Index - A broad-based benchmark that measures the investment grade, U.S. dollar-denominated, fixed rate taxable bond market, including Treasuries, government related and corporate securities, MBS (agency fixed-rate and hybrid ARM pass throughs), ABS, and CMBS.

Morningstar Developed Markets Index - An index that captures the performance of the stocks located in the developed countries across the world. Stocks in the index are weighted by their float capital, which removes corporate cross ownership, government holdings and other locked-in shares.

A bond rating is a grade given to bonds by private, independent ratings services that indicates their credit quality. Investment grade bonds range from AAA to BBB- and will usually see bond yields increase as ratings decrease.

Issuance information - JPMorgan

Semi-Annual Report | April 30, 2024 5
Principal Real Estate Income Fund Performance Overview

April 30, 2024 (Unaudited)

PERFORMANCEas of April 30, 2024

TOTAL RETURNS(1) CUMULATIVE AVERAGE ANNUAL
Fund 6 Month 1 Year 3 Year 5 Year 10 Year
Net Asset Value (NAV)(2) 20.54% 11.30% -3.32% -3.22% 3.16%
Market Price(3) 20.52% 16.39% -4.11% -3.33% 2.71%
Bloomberg U.S. Aggregate Bond Index 4.97% -1.47% -3.54% -0.16% 1.20%
Morningstar Developed Markets Index 20.46% 18.26% 5.26% 10.41% 9.16%
(1) Total returns assume reinvestment of all distributions.
(2) Performance returns are net of management fees and other Fund expenses.
(3) Market price is the value at which the Fund trades on an exchange. This market price can be higher or lower than its NAV.

Performance data quoted represents past performance. Past performance does not guarantee future results. Investment return and principal value of an investment will fluctuate so that an investor's shares, when sold or redeemed, may be worth more or less than the original cost. Current performance data may be higher or lower than actual data quoted. For the most current month-end performance data please call 855.838.9485.

Total Annual Expense Ratio as a Percentage of Net Assets Attributable to Common Shares including interest expense, as of April 30, 2024, 5.30%.

Total Annual Expense Ratio as a Percentage of Net Assets Attributable to Common Shares excluding interest expense, as of April 30, 2024, 2.49%.

The Fund is a closed-end fund and does not continuously issue shares for sale as open-end mutual funds do. Since the initial public offering, the Fund now trades only in the secondary market. Investors wishing to buy or sell shares need to place orders through an intermediary or broker and additional charges or commissions will apply. The share price of a closed-end fund is based on the market's value.

Distributions may be paid from sources of income other than ordinary income, such as net realized short-term capital gains, net realized long-term capital gains and return of capital. Based on current estimates, distributions have been paid in the current fiscal year from net investment income and return of capital. The actual amounts and sources of the amounts for tax purposes will depend upon a Fund's investment experience during the remainder of its fiscal year and may be subject to changes based on tax regulations. If a distribution includes anything other than net investment income, the Fund provides a Section 19(a) notice of the best estimate of its distribution sources at that time. These estimates may not match the final tax characterization (for the full year's distributions) contained in shareholders' 1099-DIV forms after the end of the year. Indices are unmanaged; their returns do not reflect any fees, expenses, or sales charges. An investor cannot invest directly in an index.

ALPS Advisors, Inc. is the investment adviser to the Fund.

ALPS Portfolio Solutions Distributor, Inc. is a FINRA member.

Principal Real Estate Investors, LLC is the investment sub-adviser to the Fund. Principal Real Estate Investors, LLC is not affiliated with ALPS Advisors, Inc. or any of its affiliates.

Secondary market support provided to the Fund by ALPS Advisors, Inc.'s affiliate, ALPS Portfolio Solutions Distributor, Inc., FINRA Member

6 www.principalcef.com
Principal Real Estate Income Fund Performance Overview

April 30, 2024 (Unaudited)

GROWTH OF A HYPOTHETICAL $10,000 INVESTMENT

The graph below illustrates the growth of a hypothetical $10,000 investment assuming the purchase of common shares of beneficial interest at the closing market price on April 30, 2014, and tracking its progress through April 30, 2024.

Past performance does not guarantee future results. Performance will fluctuate with changes in market conditions. Current performance may be lower or higher than the performance data shown. Performance information does not reflect the deduction of taxes that shareholders would pay on Fund distributions or the sale of Fund shares. An investment in the Fund involves risk, including loss of principal.

Semi-Annual Report | April 30, 2024 7
Principal Real Estate Income Fund Performance Overview

April 30, 2024 (Unaudited)

SECTOR ALLOCATION^

^ Holdings are subject to change.
Percentages are based on total investments of the Fund.

GEOGRAPHIC BREAKDOWNas of April 30, 2024

% of Total
Investments
United States 88.02%
Japan 2.80%
Australia 2.04%
France 1.68%
Great Britain 1.28%
Canada 1.05%
Singapore 0.81%
Germany 0.75%
Hong Kong 0.66%
Spain 0.40%
Mexico 0.27%
South Korea 0.14%
British Virgin Islands 0.10%
100.00%

Holdings are subject to change.

8 www.principalcef.com
Principal Real Estate Income Fund Statement of Investments

April 30, 2024 (Unaudited)

Value
Description Shares (Note 2)
COMMON STOCKS (42.96%)
Investment Management/Advisory Services (0.26%)
RAM Essential Services Property Fund(a) 452,943 $ 190,720
Real Estate Management/Services (1.68%)
ESR Kendall Square REIT Co., Ltd. 45,061 149,975
Qualitas, Ltd. 191,910 305,825
Vonovia SE 27,392 794,547
1,250,347
Real Estate Operation/Development (1.59%)
Mitsui Fudosan Co., Ltd. 73,200 748,639
Sumitomo Realty & Development Co., Ltd. 12,500 435,279
1,183,918
REITS-Apartments (5.79%)
AvalonBay Communities, Inc. 5,153 976,854
Daiwa House REIT Investment Corp. 152 255,494
Equity Residential 10,754 692,558
Essex Property Trust, Inc. 2,179 536,579
InterRent Real Estate Investment Trust 23,300 202,763
Invincible Investment Corp. 704 316,033
Invitation Homes, Inc. 38,737 1,324,805
4,305,086
REITS-Diversified (11.76%)
American Tower Corp. 780 133,817
Broadstone Net Lease, Inc. 68,426 996,283
Cromwell European Real Estate Investment Trust(a) 179,460 285,365
Crown Castle, Inc. 4,252 398,753
Digital Core REIT Management Pte, Ltd. 184,291 112,417
Digital Realty Trust, Inc. 13,961 1,937,508
Gaming and Leisure Properties, Inc. 28,317 1,209,985
LondonMetric Property PLC 64,076 157,410
Mercialys SA 101,378 1,099,218
Merlin Properties Socimi SA 37,507 424,692
Sekisui House Reit, Inc. 797 409,327
Stockland 202,112 582,629
VICI Properties, Inc. 34,921 996,994
8,744,398
REITS-Health Care (7.31%)
American Healthcare REIT, Inc. 45,332 622,408
Chartwell Retirement Residence 17,600 159,681
National Health Investors, Inc. 10,587 667,616
Sabra Health Care REIT, Inc. 81,877 1,139,728
Ventas, Inc. 36,949 1,636,102
Welltower, Inc. 12,718 1,211,771
5,437,306
Semi-Annual Report | April 30, 2024 9
Principal Real Estate Income Fund Statement of Investments

April 30, 2024 (Unaudited)

Value
Description Shares (Note 2)
REITS-Hotels (0.76%)
Far East Hospitality Trust 312,200 $ 140,657
Japan Hotel REIT Investment Corp. 799 420,486
561,143
REITS-Manufactured Homes (0.86%)
Sun Communities, Inc. 5,725 637,307
REITS-Regional Malls (0.92%)
Klepierre SA 25,479 686,851
REITS-Shopping Centers (2.54%)
Lendlease Global Commercial REIT 352,367 140,683
Link REIT 163,376 706,953
Saul Centers, Inc. 28,506 1,037,903
1,885,539
REITS-Storage (2.29%)
Big Yellow Group PLC 16,723 225,679
Extra Space Storage, Inc. 9,390 1,260,889
National Storage REIT 156,773 219,364
1,705,932
REITS-Warehouse/Industrials (6.89%)
AIMS AMP Capital Industrial REIT 196,200 181,101
Centuria Industrial REIT 133,713 276,315
CRE Logistics REIT, Inc. 194 185,986
Dream Industrial Real Estate Investment Trust 17,800 160,461
Goodman Group 22,592 463,785
Mitsubishi Estate Logistics REIT Investment Corp. 84 215,439
Nexus Industrial REIT 93,600 472,538
Plymouth Industrial REIT, Inc. 8,782 183,368
PRO Real Estate Investment Trust 34,503 126,568
Prologis, Inc. 13,314 1,358,694
Rexford Industrial Realty, Inc. 8,158 349,244
Segro PLC 42,107 446,172
SF Real Estate Investment Trust(a) 339,000 104,005
TF Administradora Industrial S de RL de CV 119,000 292,729
Tritax Big Box REIT PLC 163,040 308,849
5,125,254
Storage (0.31%)
Safestore Holdings PLC 23,598 228,080
TOTAL COMMON STOCKS
(Cost $32,218,125) 31,941,881
10 www.principalcef.com
Principal Real Estate Income Fund Statement of Investments

April 30, 2024 (Unaudited)

Value
Description Shares (Note 2)
MUTUAL FUNDS (0.18%)
Closed-end Funds (0.18%)
Qualitas Real Estate Income Fund 129,382 $ 136,616
TOTAL MUTUAL FUNDS
(Cost $136,183) 136,616
PREFERRED STOCKS (0.49%)
REITS-Shopping Centers (0.49%)
Kimco Realty Corp., 7.25%(b) 6,550 361,429
TOTAL PREFERRED STOCKS
(Cost $268,169) 361,429
Maturity Principal Value
Description Rate Date Amount (Note 2)
COMMERCIAL MORTGAGE BACKED SECURITIES (98.61%)
Commercial Mortgage Backed Securities-Other (14.21%)
BANK 2021-BN35(c)(d)(e) 1.500% 06/15/64 $ 3,100,000 $ 244,059
Benchmark 2022-B36 Mortgage Trust 2022-B36(c)(d)(e) 2.790% 05/15/32 15,860,000 2,637,799
Benchmark 2023-B40 Mortgage Trust 2023-B40(c)(d)(e) 3.897% 08/15/33 4,000,000 928,661
BX Commercial Mortgage Trust 2024-XL4 2024-XL4(c)(d) 6.763% 02/15/26 500,000 500,742
Citigroup Commercial Mortgage Trust 2022-GC48 2022-GC48(c)(d)(e) 2.537% 06/15/32 16,920,000 2,613,252
FHLMC Multifamily Structured Pass Through Certificates 2012-K052(c)(e) 1.616% 01/25/26 9,690,000 231,871
JP Morgan Chase Commercial Mortgage Securities Trust 2021-MHC 2021-MHC(c)(d) 6.485% 04/15/26 2,083,498 2,079,560
JPMorgan Chase Commercial Mortgage Securities Trust:
2015-C28(c)(e) 1.050% 03/15/25 24,437,473 113,913
2013-C15(c)(d)(e) 1.212% 11/15/45 8,548,489 254
2006-CB17(c) 5.489% 12/12/43 513,733 366,473
Morgan Stanley Bank of America Merrill Lynch Trust 2015-C20(c)(d)(e) 1.720% 02/15/25 23,967,000 338,651
Morgan Stanley Capital I Trust 2016-UB11(c)(d)(e) 1.500% 08/15/26 13,495,500 379,447
Wells Fargo Commercial Mortgage Trust 2022-C62(c)(e) 0.047% 04/15/55 45,827,000 128,118
10,562,800
Semi-Annual Report | April 30, 2024 11
Principal Real Estate Income Fund Statement of Investments

April 30, 2024 (Unaudited)

Maturity Principal Value
Description Rate Date Amount (Note 2)
Commercial Mortgage Backed Securities-Subordinated (84.40%)
BANK:
2021-BN35(c)(d) 1.766% 08/15/31 $ 3,200,000 $ 1,363,018
2018-BN12(c)(d) 3.036% 05/15/28 2,500,000 1,080,615
BANK 2019-BNK21 2019-BN21(d) 2.500% 10/17/52 2,500,000 1,556,020
BANK 2020-BNK25:
2020-BN25(c)(d) 2.029% 02/15/30 3,000,000 1,393,779
2020-BN25(d) 2.500% 01/15/30 1,250,000 732,780
BANK 2020-BNK27 2020-BN27(d) 2.500% 04/15/30 1,949,000 1,287,434
BANK 2023-BNK45 2023-BNK45(d) 4.000% 02/15/33 1,250,000 892,155
BBCMS Mortgage Trust 2022-C18 2022-C18(c)(d) 4.000% 12/15/32 3,602,000 2,404,437
BBCMS Mortgage Trust 2024-C24:
2024-C24(c)(d)(e) 3.173% 02/15/34 2,900,000 528,327
2024-C24(d) 4.250% 01/15/34 2,125,000 1,383,704
2024-C24(d) 4.250% 02/15/34 2,900,000 1,513,573
Benchmark 2018-B6 Mortgage Trust 2018-B6(c)(d) 3.243% 09/10/28 1,719,500 1,057,249
Benchmark 2019-B15 Mortgage Trust 2019-B15(c) 3.836% 12/15/29 1,862,000 1,382,831
Benchmark 2020-B19 Mortgage Trust 2020-B19 3.211% 09/15/30 2,000,000 1,362,263
Benchmark 2021-B31 Mortgage Trust 2021-B31(d) 2.250% 11/15/31 1,149,000 563,546
Benchmark 2023-B40 Mortgage Trust:
2023-B40(d) 4.000% 12/15/33 2,560,000 1,646,368
Benchmark Mortgage Trust 2021-B29(c)(d) 2.415% 10/15/31 3,000,000 1,206,404
BMO 2022-C1 Mortgage Trust 2022-C1(d) 2.000% 02/15/32 5,548,000 3,251,734
BMO 2023-C4 Mortgage Trust 2023-C4(c)(d) 6.059% 01/15/33 2,125,000 1,681,606
BMO 2024-5C4 XF 3.003% 05/15/57 6,804,500 731,484
Cantor Commercial Real Estate Lending 2019-CF2 2019-CF2(c) 3.774% 10/15/29 1,750,000 1,387,776
Citigroup Commercial Mortgage Trust 2019-C7 2019-C7(c) 4.077% 10/15/29 2,700,000 2,217,488
Citigroup Commercial Mortgage Trust 2019-GC41 2019-GC41(d) 3.000% 08/10/29 1,600,000 1,133,010
Citigroup Commercial Mortgage Trust 2019-GC43:
2019-GC43(d) 3.000% 11/10/29 4,074,000 2,366,271
2019-GC43(c) 3.740% 11/10/29 2,000,000 1,376,898
COMM 2012-CCRE3 Mortgage Trust 2012-CR3(d) 3.922% 10/15/45 3,026,943 2,857,287
COMM 2015-LC19 Mortgage Trust 2015-LC19(c) 4.352% 01/10/25 1,490,000 1,387,835
Commercial Mortgage Trust:
2014-UBS5(d) 3.495% 09/10/24 5,004,500 3,606,759
12 www.principalcef.com
Principal Real Estate Income Fund Statement of Investments

April 30, 2024 (Unaudited)

Maturity Principal Value
Description Rate Date Amount (Note 2)
2013-CR6(c)(d) 3.988% 03/10/46 $ 6,335,000 $ 4,523,766
2013-LC6(c)(d) 4.081% 01/10/46 645,750 608,373
2012-CR5(c)(d) 4.692% 12/10/45 2,364,736 2,087,379
Goldman Sachs Mortgage Securities Trust:
2020-GC47(c)(d) 2.568% 04/12/30 2,500,000 1,165,191
2013-GC14(c)(d) 4.075% 08/10/46 2,000,000 1,354,774
2010-C1(c)(d) 5.635% 08/10/43 2,250,000 2,197,981
JPMorgan Chase Commercial Mortgage Securities Trust:
2013-C15(d) 3.500% 11/15/45 2,500,000 2,001,627
2012-C6(c)(d) 5.129% 05/15/45 1,500,000 1,373,864
Morgan Stanley Capital I Trust 2019-H6 2019-H6(d) 3.000% 06/15/29 1,750,000 1,303,911
Morgan Stanley Capital I Trust 2020-L4 2020-L4 3.082% 02/15/30 541,000 424,405
UBS Commercial Mortgage Trust 2019-C17(d) 2.500% 10/15/29 1,400,000 1,001,220
Wells Fargo Commercial Mortgage Trust 2015-NXS3(d) 3.153% 09/15/57 1,500,000 1,363,705
62,758,847
TOTAL COMMERCIAL MORTGAGE BACKED SECURITIES
(Cost $78,183,827) 73,321,647
7-Day Value
Description Yield Shares (Note 2)
SHORT TERM INVESTMENTS (1.05%)
State Street Institutional Treasury Plus Money Market Fund - Premier Class 5.250% 781,638 $ 781,638
TOTAL SHORT TERM INVESTMENTS
(Cost $781,638) 781,638
TOTAL INVESTMENTS (143.29%)
(Cost $111,587,942) $ 106,543,211
Liabilities in Excess of Other Assets (-43.29%) (32,186,397 )
NET ASSETS (100.00%) $ 74,356,814
Semi-Annual Report | April 30, 2024 13
Principal Real Estate Income Fund Statement of Investments

April 30, 2024 (Unaudited)

(a) Securities were purchased pursuant to Regulation S under the Securities Act of 1933, which exempts securities offered and sold outside of the United States from registration. Such securities cannot be sold in the United States without either an effective registration statement filed pursuant to the Securities Act of 1933, or pursuant to an exemption from registration. As of April 30, 2024, the aggregate value of those securities was $580,090 representing 0.78% of net assets.
(b) Security has no contractual maturity date, is not redeemable and contractually pays an indefinite stream of interest.
(c) Variable rate investment. Interest rates reset periodically. Interest rate shown reflects the rate in effect at April 30, 2024. Certain variable rate securities are not based on a published reference rate and spread but are determined by the issuer or agent and are based on current market conditions. These securities do not indicate a reference rate and spread in their description above.
(d) Security exempt from registration under Rule 144A of the Securities Act of 1933. Such securities may normally be sold to qualified institutional buyers in transactions exempt from registration. The total value of Rule 144A securities amounts to $62,210,292, which represents approximately 83.66% of net assets as of April 30, 2024.
(e) Interest only security.

See Notes to Financial Statements.

14 www.principalcef.com

Principal Real Estate Income Fund

Statement of Assets and Liabilities April 30, 2024 (Unaudited)
ASSETS:
Investments, at value $ 106,543,211
Foreign currency, at value (Cost $2,945) 2,945
Receivable for investments sold 1,555,749
Interest receivable 458,014
Dividends receivable 141,539
Prepaid and other assets 43,231
Total Assets 108,744,689
LIABILITIES:
Loan payable (Note 3) 32,000,000
Interest and commitment fee due on loan payable 110,449
Payable for investments purchased 2,047,609
Payable to adviser 78,628
Payable to administrator 41,009
Payable to transfer agent 7,285
Payable for trustee fees 36,301
Other payables 66,594
Total Liabilities 34,387,875
Net Assets $ 74,356,814
NET ASSETS CONSIST OF:
Paid-in capital $ 119,143,069
Total distributable earnings/(accumulated deficit) (44,786,255 )
Net Assets $ 74,356,814
PRICING OF SHARES:
Net Assets $ 74,356,814
Common Shares of beneficial interest outstanding (unlimited number of shares authorized, no par value per share) 6,694,109
Net asset value per share $ 11.11
Cost of Investments $ 111,587,942

See Notes to Financial Statements.

Semi-Annual Report | April 30, 2024 15
Principal Real Estate Income Fund Statement of Operations

For the Six Months Ended April 30, 2024 (Unaudited)

INVESTMENT INCOME:
Interest $ 3,187,736
Dividends (net of foreign withholding tax of $59,133) 885,270
Total Investment Income 4,073,006
EXPENSES:
Investment advisory fees 547,653
Interest on loan 1,021,161
Commitment fee on loan 22,750
Administration fees 97,496
Transfer agent fees 14,119
Audit fees 17,866
Legal fees 80,048
Custodian fees 10,817
Trustee fees 94,576
Printing fees 55,521
Insurance fees 16,918
Other 27,132
Total expenses before waiver 2,006,057
Less fees waived by investment adviser (78,236 )
Total Net Expenses 1,927,821
Net Investment Income 2,145,185
REALIZED AND UNREALIZED GAIN/(LOSS) ON INVESTMENTS AND FOREIGN CURRENCY:
Net realized gain/(loss) on:
Investments (4,415,869 )
Foreign currency transactions 7,496
Net realized loss (4,408,373 )
Net change in unrealized appreciation/depreciation on:
Investments 15,119,524
Translation of assets and liabilities denominated in foreign currencies (218 )
Net change in unrealized appreciation/depreciation 15,119,306
Net Realized and Unrealized Gain on Investments and Foreign Currency 10,710,933
Net Increase in Net Assets Resulting from Operations $ 12,856,118

See Notes to Financial Statements.

16 www.principalcef.com

Principal Real Estate Income Fund

Statements of Changes in Net Assets

For the Six
Months Ended
April 30, 2024
(Unaudited)
For the
Year Ended
October 31, 2023
OPERATIONS:
Net investment income $ 2,145,185 $ 3,513,655
Net realized loss on investments and foreign currency transactions (4,408,373 ) (10,553,391 )
Net change in unrealized appreciation/depreciation on investments and translation of assets and liabilities denominated in foreign currencies 15,119,306 (4,691,835 )
Net increase/(decrease) in net assets resulting from operations 12,856,118 (11,731,571 )
DISTRIBUTIONS TO SHAREHOLDERS:
Distributions to shareholders (4,217,289 ) (3,618,615 )
From tax return of capital - (4,869,493 )
Decrease in net assets from distributions to shareholders (4,217,289 ) (8,488,108 )
CAPITAL SHARE TRANSACTIONS (NOTE 6):
Cost of shares repurchased - (1,077,831 )
Net decrease in net assets from capital share transactions - (1,077,831 )
Net Increase/(Decrease) in Net Assets 8,638,829 (21,297,510 )
NET ASSETS:
Beginning of period 65,717,985 87,015,495
End of period $ 74,356,814 $ 65,717,985
OTHER INFORMATION:
Share Transactions:
Shares outstanding - beginning of period 6,694,109 6,802,798
Shares repurchased (Note 6) - (108,689 )
Net decrease in shares outstanding - (108,689 )
Shares outstanding - end of period 6,694,109 6,694,109

See Notes to Financial Statements.

Semi-Annual Report | April 30, 2024 17
Principal Real Estate Income Fund Statement of Cash Flows

For the Six Months Ended April 30, 2024 (Unaudited)

CASH FLOWS FROM OPERATING ACTIVITIES:
Net increase in net assets resulting from operations $ 12,856,118
Adjustments to reconcile net increase in net assets from operations to net cash provided by operating activities:
Purchases of investment securities (17,449,028 )
Proceeds from sales of investment securities 17,693,795
Net sales of short-term investment securities 2,363,303
Net realized (gain)/loss on:
Investments 4,415,869
Net change in unrealized appreciation/depreciation on:
Investments (15,119,524 )
Amortization of premiums and accretion of discounts on investments (456,237 )
(Increase)/Decrease in assets:
Interest receivable 7,517
Dividends receivable (91,497 )
Prepaid and other assets 3,409
Increase/(Decrease) in liabilities:
Interest and commitment fee due on loan payable (33,828 )
Payable to transfer agent 4,046
Payable to adviser (9,879 )
Payable to administrator 16,467
Payable for trustee fees (5,395 )
Other payables 8,279
Net cash provided by operating activities $ 4,203,415
CASH FLOWS USED IN FINANCING ACTIVITIES:
Cash distributions paid $ (4,217,289 )
Net cash used in financing activities $ (4,217,289 )
Net decrease in cash $ (13,874 )
Cash and Foreign Currency, beginning balance $ 16,819
Cash and Foreign Currency, ending balance $ 2,945
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for interest from bank borrowing $ 1,054,989

See Notes to Financial Statements.

18 www.principalcef.com

Intentionally Left Blank

Principal Real Estate Income Fund

Net asset value - beginning of period
Income/(loss) from investment operations:
Net investment income(a)
Net realized and unrealized gain/(loss) on investments
Total income/(loss) from investment operations
Less distributions to shareholders:
From net investment income
From net realized gains
From tax return of capital
Total distributions
Capital share transactions:
Impact of Capital Share Transactions(a)
Total capital share transactions
Net increase/(decrease) in net asset value
Net asset value - end of period
Market price - end of period
Total Return - NAV(c)
Total Return - Market Price(c)
Supplemental Data:
Net assets, end of period (in thousands)
Ratios to Average Net Assets:
Total expenses, excluding fee waiver
Total expenses, including fee waiver
Total expenses excluding interest expense, including fee waiver
Net investment income, including fee waiver
Total expenses to average managed assets, including fee waiver(g)
Portfolio turnover rate
Borrowings at End of Period
Aggregate Amount Outstanding (in thousands)
Asset Coverage Per $1,000 (in thousands)

See Notes to Financial Statements.

20 www.principalcef.com

Financial Highlights

For a share outstanding throughout the periods presented.

For the
Six Months
Ended
April 30, 2024
(Unaudited)
For the
Year Ended
October 31,
2023
For the
Year Ended
October 31,
2022
For the
Year Ended
October 31,
2021
For the
Year Ended
October 31,
2020
For the
Year Ended
October 31,
2019
$ 9.82 $ 12.79 $ 17.76 $ 13.84 $ 22.86 $ 19.54
0.32 0.52 1.04 0.86 0.98 1.12
1.60 (2.26 ) (4.82 ) 4.00 (8.68 ) 3.52
1.92 (1.74 ) (3.78 ) 4.86 (7.70 ) 4.64
(0.63 ) (0.54 ) (1.09 ) (0.98 ) (0.95 ) (1.32 )
- - - - (0.10 ) -
- (0.72 ) (0.10 ) - (0.27 ) -
(0.63 ) (1.26 ) (1.19 ) (0.98 ) (1.32 ) (1.32 )
- 0.03 0.00 (b) 0.04 - -
- 0.03 0.00 (b) 0.04 - -
1.29 (2.97 ) (4.97 ) 3.92 (9.02 ) 3.32
$ 11.11 $ 9.82 $ 12.79 $ 17.76 $ 13.84 $ 22.86
$ 9.83 $ 8.69 $ 10.74 $ 15.48 $ 9.46 $ 21.40
20.54 % (12.89 %) (21.42 %) 37.54 % (33.27 %) 25.53 %
20.52 % (8.20 %) (24.29 %) 75.38 % (51.28 %) 35.31 %
$ 74,357 $ 65,718 $ 87,015 $ 121,031 $ 95,513 $ 157,717
5.52 %(d) 5.32 % 3.15 % 2.61 % 2.92 % 3.45 %
5.30 %(d)(e)(f) 5.32 % 3.15 % 2.61 % 2.92 % 3.45 %
2.49 %(d) 2.55 % 2.26 % 2.16 % 2.13 % 2.02 %
5.90 %(d) 4.51 % 6.53 % 5.25 % 5.59 % 5.31 %
3.69 %(d) 3.60 % 2.19 % 1.86 % 2.08 % 2.44 %
17 %(h) 37 % 19 % 37 % 38 % 17 %
$ 32,000 $ 32,000 $ 40,000 $ 50,000 $ 40,500 $ 60,000
$ 3,324 $ 3,054 $ 3,175 $ 3,421 $ 3,358 $ 3,629
Semi-Annual Report | April 30, 2024 21
Principal Real Estate Income Fund
(a) Calculated using average shares throughout the period.
(b) Less than $0.005 per share
(c) Total investment return on market price is calculated assuming a purchase of common share at the opening on the first day and a sale at closing on the last day of each period reported. For purposes of this calculation, dividends and distributions, if any, are assumed to be reinvested at prices obtained under the Fund's dividend reinvestment plan. Total investment returns do not reflect brokerage commissions, if any. Total return on net asset value uses the same methodology, but with use of net asset value for the beginning and ending values.
(d) Annualized.
(e) Effective November 1, 2023, the Adviser voluntarily agreed to waive a portion of its advisory fee by 0.15% of the Fund's average daily Managed Assets.
(f) Includes estimated non-recurring expenses of proxy costs. Without these costs, total expenses would have been 5.17%.
(g) Average managed assets represent net assets applicable to common shares plus average amount of borrowings during the period.
(h) Not annualized.

See Notes to Financial Statements.

22 www.principalcef.com
Principal Real Estate Income Fund Notes to Financial Statements

April 30, 2024 (Unaudited)

1. ORGANIZATION

Principal Real Estate Income Fund (the ''Fund'') is a Delaware statutory trust registered as a non-diversified, closed-end management investment company under the Investment Company Act of 1940, as amended (the ''1940 Act'').

The Fund's investment objective is to seek to provide high current income, with capital appreciation as a secondary investment objective, by investing in commercial real estate related securities.

Investing in the Fund involves risks, including exposure to below-investment grade investments. The Fund's net asset value per share will vary and its distribution rate may vary and both may be affected by numerous factors, including changes in the market spread over a specified benchmark, market interest rates and performance of the broader equity markets. Fluctuations in net asset value may be magnified as a result of the Fund's use of leverage.

2. SIGNIFICANT ACCOUNTING POLICIES

Use of Estimates: The financial statements are prepared in accordance with generally accepted accounting principles in the United States of America ("GAAP"), which requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and reported amount of increase or decrease in net assets from operations during the period reported. Management believes the estimates and security valuations are appropriate; however, actual results may differ from those estimates, and the security valuations reflected in the financial statements may differ from the value the Fund ultimately realizes upon sale of the securities. The Fund is considered an investment company under GAAP and follows the accounting and reporting guidance applicable to investment companies in the Financial Accounting Standards Board Accounting Standards Codification Topic 946 Financial Services - Investment Companies. The financial statements have been prepared as of the close of the New York Stock Exchange ("NYSE") on April 30, 2024.

Portfolio Valuation: The net asset value per common share of the Fund is determined no less frequently than daily, on each day that the NYSE is open for trading, as of the close of regular trading on the NYSE (normally 4:00 p.m. New York time). The Fund's net asset value per common share is calculated in the manner authorized by the Fund's Board of Trustees (the "Board" or "Trustees"). Net asset value per share is computed by dividing the value of the Fund's total assets, less its liabilities by the number of shares outstanding.

The Board has established the following procedures for valuation of the Fund's assets under normal market conditions. Marketable securities listed on foreign or U.S. securities exchanges generally are valued at closing sale prices or, if there were no sales, at the mean between the closing bid and ask prices on the exchange where such securities are primarily traded.

The Fund values commercial mortgage-backed securities ("CMBS") and other debt securities not traded in an organized market on the basis of valuations provided by an independent pricing service, approved by the Board, which uses information with respect to transactions in such securities, interest rate movements, new issue information, cash flows, yields, spreads, credit quality, and other pertinent information as determined by the pricing service, in determining value. If the independent primary or secondary pricing service is unable to provide a price for a security, if the price provided by the independent primary or secondary pricing service is deemed unreliable, or if events occurring after the close of the market for a security but before the time as of which the Fund values its common shares would materially affect net asset value, such security will be valued at its fair value as determined in good faith under procedures approved by the Board.

Semi-Annual Report | April 30, 2024 23
Principal Real Estate Income Fund Notes to Financial Statements

April 30, 2024 (Unaudited)

Pursuant to Rule 2a-5 under the Investment Company Act of 1940, the Board has appointed ALPS Advisors, Inc. ("AAI" or the "Adviser") to serve as the valuation designee to perform fair value determinations for investments in the Fund. In fair valuing the Fund's investments, consideration is given to several factors, which may include, among others, the following: the fundamental business data relating to the issuer, borrower, or counterparty; an evaluation of the forces which influence the market in which the investments are purchased and sold; the type, size and cost of the investment; the information as to any transactions in or offers for the investment; the price and extent of public trading in similar securities (or equity securities) of the issuer, or comparable companies; the coupon payments, yield data/cash flow data; the quality, value and salability of collateral, if any, securing the investment; the business prospects of the issuer, borrower, or counterparty, as applicable, including any ability to obtain money or resources from a parent or affiliate and an assessment of the issuer's, borrower's, or counterparty's management; the prospects for the industry of the issuer, borrower, or counterparty, as applicable, and multiples (of earnings and/or cash flow) being paid for similar businesses in that industry; one or more independent broker quotes for the sale price of the portfolio security; and other relevant factors.

Securities Transactions and Investment Income: Investment security transactions are accounted for on a trade date basis. Dividend income is recorded on the ex-dividend date. Certain dividend income from foreign securities will be recorded, in the exercise of reasonable diligence, as soon as the Fund is informed of the dividend if such information is obtained subsequent to the ex-dividend date and may be subject to withholding taxes in these jurisdictions. Withholding taxes on foreign dividends have been provided for in accordance with the Fund's understanding of the applicable country's tax rules and rates. Interest income, which includes amortization of premium and accretion of discount, is recorded on the accrual basis. Discounts and premiums on commercial mortgage backed securities purchased are accreted or amortized using the effective interest method. Realized gains and losses from securities transactions and unrealized appreciation and depreciation of securities are determined using the specific identification method for both financial reporting and tax purposes. Paydown gains and losses on mortgage-related and other asset-back securities, if any, are recorded as components of interest income in the Statement of Operations. Interest-only stripped mortgage-backed securities ("IO Strips") are securities that receive only interest payments from a pool of mortgage loans. Little to no principal will be received by the Fund upon maturity of an IO Strip. Periodic adjustments are recorded to reduce the cost of the security until maturity, which are included in interest income.

Fair Value Measurements: Investments in the Fund are recorded at their estimated fair value. The Fund discloses the classification of its fair value measurements following a three-tier hierarchy based on the inputs used to measure fair value. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs reflect the assumptions market participants would use in pricing the asset or liability that are developed based on market data obtained from sources independent of the reporting entity. Unobservable inputs reflect the reporting entity's own assumptions about the assumptions market participants would use in pricing the asset or liability that are developed based on the best information available.

24 www.principalcef.com
Principal Real Estate Income Fund Notes to Financial Statements

April 30, 2024 (Unaudited)

Various inputs are used in determining the value of the Fund's investments as of the end of the reporting period. When inputs used fall into different levels of the fair value hierarchy, the level in the hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement in its entirety. The designated input levels are not necessarily an indication of the risk or liquidity associated with these investments. These inputs are categorized in the following hierarchy under applicable financial accounting standards:

Level 1 - Unadjusted quoted prices in active markets for identical investments, unrestricted assets or liabilities that a Fund has the ability to access at the measurement date;
Level 2 - Quoted prices which are not active, quoted prices for similar assets or liabilities in active markets or inputs other than quoted prices that are observable (either directly or indirectly) for substantially the full term of the asset or liability; and
Level 3 - Significant unobservable prices or inputs (including the Fund's own assumptions in determining the fair value of investments) where there is little or no market activity for the asset or liability at the measurement date.

The following is a summary of the inputs used to value the Fund's investments as of April 30, 2024:

Investments in Securities at Value* Level 1 -
Quoted Prices
Level 2 -
Other Significant
Observable
Inputs
Level 3 -
Significant
Unobservable
Inputs
Total
Common Stocks $ 31,941,881 $ - $ - $ 31,941,881
Mutual Funds 136,616 - - 136,616
Preferred Stocks 361,429 - - 361,429
Commercial Mortgage Backed Securities - 73,321,647 - 73,321,647
Short Term Investments 781,638 - - 781,638
Total $ 33,221,564 $ 73,321,647 $ - $ 106,543,211
* See Statement of Investments for industry classifications.

The Fund did not have any securities that used significant unobservable inputs (Level 3) in determining fair value, and there were no transfers into or out of Level 3, during the six months ended April 30, 2024.

Commercial Mortgage-Backed Securities: As part of its investments in commercial real estate related securities, the Fund will invest in CMBS which are subject to certain risks associated with direct investments in CMBS. A CMBS is a type of mortgage-backed security that is secured by a loan (or loans) on one or more interests in commercial real estate property. Investments in CMBS are subject to the various risks which relate to the pool of underlying assets in which the CMBS represents an interest. CMBS may be backed by obligations (including certificates of participation in obligations) that are principally secured by commercial real estate loans or interests therein having multi-family or commercial use. Securities backed by commercial real estate assets are subject to securities market risks as well as risks similar to those of direct ownership of commercial real estate loans because those securities derive their cash flows and value from the performance of the commercial real estate underlying such investments and/or the owners of such real estate.

Semi-Annual Report | April 30, 2024 25
Principal Real Estate Income Fund Notes to Financial Statements

April 30, 2024 (Unaudited)

Real Estate Investment Trusts ("REITs"): As part of its investments in real estate related securities, the Fund will invest in REITs and is subject to certain risks associated with direct investment in REITs. REITs possess certain risks which differ from an investment in common stocks. REITs are financial vehicles that pool investors' capital to acquire, develop and/or finance real estate and provide services to their tenants. REITs may concentrate their investments in specific geographic areas or in specific property types, e.g., regional malls, shopping centers, office buildings, apartment buildings and industrial warehouses. REITs may be affected by changes in the value of their underlying properties and by defaults by borrowers or tenants. REITs depend generally on their ability to generate cash flow to make distributions to shareowners, and certain REITs have self-liquidation provisions by which mortgages held may be paid in full and distributions of capital returns may be made at any time.

As REITs generally pay a higher rate of dividends than most other operating companies, to the extent application of the Fund's investment strategy results in the Fund investing in REIT shares, the percentage of the Fund's dividend income received from REIT shares will likely exceed the percentage of the Fund's portfolio that is comprised of REIT shares. Distributions received by the Fund from REITs may consist of dividends, capital gains and/or return of capital.

Dividend income from REITs is recognized on the ex-dividend date. The calendar year-end amounts of ordinary income, capital gains, and return of capital included in distributions received from the Fund's investments in REITs are reported to the Fund after the end of the calendar year; accordingly, the Fund estimates these amounts for accounting purposes until the characterization of REIT distributions is reported to the Fund after the end of the calendar year. Estimates are based on the most recent REIT distribution information available.

The performance of a REIT may be affected by its failure to qualify for tax-free pass-through of income under the Internal Revenue Code of 1986, as amended (the "Code"), or its failure to maintain exemption from registration under the 1940 Act. Due to the Fund's investments in REITs, the Fund may also make distributions in excess of the Fund's earnings and capital gains. Distributions, if any, in excess of the Fund's earnings and profits will first reduce the adjusted tax basis of a holder's common shares and, after that basis has been reduced to zero, will constitute capital gains to the common shareholder.

Concentration Risk: The Fund invests in companies in the real estate industry, which may include CMBS, REITs, REIT-like structures, and other securities that are secured by, or otherwise have exposure to, real estate. Any fund that concentrates in a particular segment of the market will generally be more volatile than a fund that invests more broadly. Any market price movements, regulatory changes, or economic conditions affecting CMBS, REITs, REIT-like structures, and real estate more generally, will have a significant impact on the Fund's performance.

26 www.principalcef.com
Principal Real Estate Income Fund Notes to Financial Statements

April 30, 2024 (Unaudited)

Foreign Currency Risk: The Fund expects to invest in securities denominated or quoted in currencies other than the U.S. dollar. Changes in foreign currency exchange rates may affect the value of securities owned by the Fund, the unrealized appreciation or depreciation of investments and gains on and income from investments. Currencies of certain countries may be volatile and therefore may affect the value of securities denominated in such currencies, which means that the Fund's net asset value could decline as a result of changes in the exchange rates between foreign currencies and the U.S. dollar. These risks often are heightened for investments in smaller, emerging capital markets.

The accounting records of the Fund are maintained in U.S. dollars. Prices of securities denominated in foreign currencies are translated into U.S. dollars at the closing rates of the exchanges at period end. Amounts related to the purchase and sale of foreign securities and investment income are translated at the rates of exchange prevailing on the respective dates of such transactions.

The Fund does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. Such fluctuations are included with the net realized and unrealized gain or loss from investments.

Reported net realized foreign exchange gains or losses arise from sales of foreign currencies, currency gains or losses realized between the trade and settlement dates on securities transactions, and the difference between the amounts of dividends, interest, and foreign withholding taxes recorded on the Fund's books and the U.S. dollar equivalent of the amounts actually received or paid. Net unrealized foreign exchange gains and losses arise from changes in the fair values of assets and liabilities, other than investments in securities at fiscal period-end, resulting from changes in exchange rates.

A foreign currency contract is a commitment to purchase or sell a foreign currency at a future date, at a negotiated rate. The Fund may enter into foreign currency contracts to settle specific purchases or sales of securities denominated in a foreign currency and for protection from adverse exchange rate fluctuation. Risks to a Fund include the potential inability of the counterparty to meet the terms of the contract.

Market Disruption and Geopolitical Risk: The value of your investment in the Fund is based on the market prices of the securities the Fund holds. These prices change daily due to economic and other events that affect markets generally, as well as those that affect particular regions, countries, industries, companies or governments. These price movements, sometimes called volatility, may be greater or less depending on the types of securities the Fund owns and the markets in which the securities trade. Securities in the Fund's portfolio may underperform due to inflation (or expectations for inflation), interest rates, global demand for particular products or resources, natural disasters, pandemics, epidemics, terrorism, regulatory events and governmental or quasi-governmental actions. The occurrence of global events similar to those in recent years, such as the war in Ukraine, terrorist attacks around the world, natural disasters, social and political discord or debt crises and downgrades, among others, may result in market volatility and may have long term effects on both the U.S. and global financial markets. The occurrence of such events may be sudden and unexpected, and it is difficult to predict when similar events affecting the U.S. or global financial markets may occur, the effects that such events may have and the duration of those effects. Any such event(s) could have a significant adverse impact on the value and risk profile of the Fund's portfolio. There is a risk that you may lose money by investing in the Fund.

Semi-Annual Report | April 30, 2024 27
Principal Real Estate Income Fund Notes to Financial Statements

April 30, 2024 (Unaudited)

Social, political, economic and other conditions and events, such as natural disasters, health emergencies (e.g., epidemics and pandemics), tariffs and trade disruptions, recession, changes in currency rates, terrorism, conflicts and social unrest, may occur and could significantly impact issuers, industries, governments and other systems, including the financial markets. As global systems, economies and financial markets are increasingly interconnected, events that once had only local impact are now more likely to have regional or even global effects. Events that occur in one country, region or financial market will, more frequently, adversely impact issuers in other countries, regions or markets. For example, developments in the banking or financial services sectors could adversely impact a wide range of companies and issuers. These impacts can be exacerbated by failures of governments and societies to adequately respond to an emerging event or threat. These types of events quickly and significantly impact markets in the U.S. and across the globe leading to extreme market volatility and disruption. The extent and nature of the impact on supply chains or economies and markets from these events is unknown, particularly if a health emergency or other similar event, persists for an extended period of time. Such events could impact the Adviser's investment advisory activities and services of other service providers, which in turn could adversely affect the Fund's investments and other operations. The value of the Fund's investments may decrease as a result of such events, particularly if these events adversely impact the operations and effectiveness of the Adviser or key service providers or if these events disrupt systems and processes necessary or beneficial to the investment advisory, other activities on behalf the Fund.

Shareholder Activism Risk: Shareholder activism involving closed-end funds can take many forms, including engaging in public campaigns to demand that the Fund consider significant transactions such as a tender offer, merger or liquidation or to attempt to influence the Fund's corporate governance and/or management, commencing proxy contests to attempt to elect the activists' representatives or others to the Fund's Board of Trustees, or seeking other actions such as a termination of the Fund's investment advisory contract with its current investment manager, or commencing litigation. If the Fund becomes the subject of shareholder activism, then management and the Board may be required to divert significant resources and attention to respond to the activist and the Fund may incur substantial costs defending against such activism if management and the Board determine that the activist's demands are not in the best interest of the Fund. Further, the Fund's share price could be subject to significant fluctuation or otherwise be adversely affected by the events, risks and uncertainties arising from or in connection with any shareholder activism.

3. LEVERAGE

Under normal market conditions, the Fund's policy is to utilize leverage through Borrowings and the issuance of preferred shares in an amount that represents approximately 33 1/3% of the Fund's total assets, including proceeds from such Borrowings and issuances (or approximately 50% of the Fund's net assets). It is possible that the assets of the Fund will decline due to market conditions such that this 33 1/3% limit will be exceeded. In that case, the leverage risk to shareholders will increase. Borrowings will be subject to interest costs, which may or may not be recovered by appreciation of the securities purchased. In certain cases, interest costs may exceed the return received on the securities purchased.

28 www.principalcef.com
Principal Real Estate Income Fund Notes to Financial Statements

April 30, 2024 (Unaudited)

The Fund maintains a $50,000,000 line of credit with State Street Bank and Trust Company ("SSB"), which by its terms expires on September 6, 2024, subject to the restrictions and terms of the credit agreement. Prior to September 6, 2023, the available line of credit was $40,000,000 with SSB. As of April 30, 2024, the Fund has drawn down $32,000,000 from the SSB line of credit, the maximum borrowing outstanding during the period was $32,000,000. The Fund is charged an interest rate of 1.00% (per annum) above the one-month SOFR (Secured Overnight Financing Rate) or 6.32%, as of the last renewal date, for borrowing under this credit agreement, on the last day of the interest period. The Fund was charged a commitment fee on the average daily unused balance of the line of credit at a rate of 0.25% (per annum). The Fund pledges its investment securities as the collateral for the line of credit per the terms of the agreement. The average annualized interest rate charged and the average outstanding loan payable for the six months ended April 30, 2024, was as follows:

Average Interest Rate 6.32%
Average Outstanding Loan Payable $32,000,000

4. INVESTMENT ADVISORY AND OTHER AGREEMENTS

ALPS Advisors, Inc. serves as the Fund's investment adviser pursuant to an Investment Advisory Agreement with the Fund. As compensation for its services to the Fund, AAI receives an annual investment advisory fee of 1.05% based on the Fund's average Total Managed Assets (as defined below). Effective November 1, 2023, AAI voluntarily agreed to waive a portion of its advisory fee payable via the Fund by 0.15% of the Fund's average daily Managed Assets. The voluntary waiver is in effect for one year. Pursuant to an Investment Sub-Advisory Agreement, AAI has retained Principal Real Estate Investors, LLC (''PrinRei'') as the Fund's sub-advisor and pays PrinRei an annual fee of 0.55% based on the Fund's average Total Managed Assets. Investment advisory fees are paid monthly.

ALPS Fund Services, Inc. (''AFS''), an affiliate of AAI, serves as administrator to the Fund. Under an Administration, Bookkeeping and Pricing Services Agreement, AFS is responsible for calculating the net asset values, providing additional fund accounting and tax services, and providing fund administration and compliance-related services to the Fund. AFS is entitled to receive a monthly fee, accrued daily based on the Fund's average Total Managed Assets, as defined below, plus a fixed fee for completion of certain regulatory filings and reimbursement for certain out-of-pocket expenses.

DST Systems, Inc. (''DST''), the parent company of AAI and AFS, serves as the Transfer Agent to the Fund. Under the Transfer Agency Agreement, DST is responsible for maintaining all shareholder records of the Fund. DST is entitled to receive an annual minimum fee of $24,413, plus out-of-pocket expenses. DST is a wholly-owned subsidiary of SS&C Technologies Holdings, Inc. ("SS&C"), a publicly traded company listed on the NASDAQ Global Select Market.

The Fund pays no salaries or compensation to any of its interested Trustees or Officers. The four independent Trustees of the Fund each receive an annual retainer of $24,000 and an additional $5,000 for attending each meeting of the Board. In addition to the attendance fee, the Chairman of the Board will be paid a meeting fee of $1,500 for each Board meeting and the Chairman of the Audit Committee of the Board will be paid a meeting attendance fee of $1,250 for each meeting of the Audit Committee of the Board. The Trustees are also reimbursed for all reasonable out-of-pocket expenses relating to attendance at meetings of the Board.

Semi-Annual Report | April 30, 2024 29
Principal Real Estate Income Fund Notes to Financial Statements

April 30, 2024 (Unaudited)

Certain Officers of the Fund are also officers of AAI and AFS.

Total Managed Assets: For these purposes, the term Total Managed Assets is defined as the value of the total assets of the Fund minus the sum of all accrued liabilities of the Fund (other than aggregate liabilities representing Limited Leverage, as defined below), calculated as of 4:00 p.m. Eastern time on such day or as of such other time or times as the Board may determine in accordance with the provisions of applicable law and of the declaration and bylaws of the Fund and with resolutions of the Board as from time to time in force. Under normal market conditions, the Fund's policy is to utilize leverage through Borrowings (as defined below) and through the issuance of preferred shares (if any) in an amount that represents approximately 33 1/3% of the Fund's total assets, including proceeds from such Borrowings and issuances (or approximately 50% of the Fund's net assets) (collectively, ''Limited Leverage''). ''Borrowings'' are defined to include: amounts received by the Fund pursuant to loans from banks or other financial institutions; amounts borrowed from banks or other parties through reverse repurchase agreements; amounts received by the Fund from the Fund's issuance of any senior notes or similar debt securities. Other than with respect to reverse repurchase agreements, Borrowings do not include trading practices or instruments that, according to the SEC or its staff, may cause senior securities concerns, and are intended to include transactions that are subject to the asset coverage requirements in Section 18 of the 1940 Act for the issuance of senior securities evidencing indebtedness (e.g., bank borrowings and the Fund's issuance of any senior notes or similar securities) and senior securities in the form of stock (e.g., the Fund's issuance of preferred shares).

5. DISTRIBUTIONS

The Fund intends to make a monthly distribution to common shareholders after payment of interest on any outstanding borrowings or dividends on any outstanding preferred shares. Distributions to shareholders are recorded by the Fund on ex-dividend date. The Fund may also retain cash reserves if deemed appropriate by PrinRei to meet the terms of any leverage or derivatives transactions. Such distributions shall be administered by DST. While a portion of the Fund's distributed income may qualify as qualified dividend income, all or a portion of the Fund's distributed income may also be fully taxable. Any such income distributions, as well as any distributions by the Fund of net realized short-term capital gains, will be taxed as ordinary income. A portion of the distributions the Fund receives from its investments may be treated as return of capital. While the Fund anticipates distributing some or all of such return of capital, it is not required to do so in order to maintain its status as a regulated investment company under Subchapter M of the Code.

The Fund has a managed distribution plan in accordance with AAI's Section 19(b) exemptive order described below (the "Managed Distribution Plan"). Under the Managed Distribution Plan, to the extent that sufficient investment income is not available on a monthly basis, the Fund will make regular monthly distributions, which may consist of long-term capital gains and/or return of capital in order to maintain the distribution rate. In accordance with the Managed Distribution Plan, the Fund made monthly distributions to common shareholders at a fixed monthly rate of $0.105 per common share.

The amount of the Fund's distributions pursuant to the Managed Distribution Plan are not related to the Fund's performance and, therefore, investors should not make any conclusions about the Fund's investment performance from the amount of the Fund's distributions or from the terms of the Fund's Managed Distribution Plan. The Board may amend, suspend or terminate the Managed Distribution Plan at any time without notice to shareholders.

30 www.principalcef.com
Principal Real Estate Income Fund Notes to Financial Statements

April 30, 2024 (Unaudited)

AAI has received an order granting an exemption from Section 19(b) of the 1940 Act and Rule 19b-1 thereunder to permit the Fund, subject to certain terms and conditions, to include realized long-term capital gains as a part of its regular distributions to its stockholders more frequently than would otherwise be permitted by the 1940 Act (generally once per taxable year). To the extent that the Fund relies on the exemptive order, the Fund will be required to comply with the terms and conditions therein, which, among other things, requires the Fund to make certain disclosures to shareholders and prospective shareholders regarding distributions, and would require the Board to make determinations regarding the appropriateness of the use of the distribution policy. Under such a distribution policy, it is possible that the Fund might distribute more than its income and net realized capital gains; therefore, distributions to shareholders may result in a return of capital. The amount treated as a return of capital will reduce a shareholder's adjusted basis in the shareholder's shares, thereby increasing the potential gain or reducing the potential loss on the sale of shares. There is no assurance that the Fund will continue to rely on the exemptive order in the future.

6. CAPITAL TRANSACTIONS

The Fund is a statutory trust established under the laws of the state of Delaware by an Agreement and Declaration of Trust dated August 31, 2012, as amended and restated through the date hereof. The Declaration of Trust provides that the Trustees of the Fund may authorize separate classes of shares of beneficial interest. The Trustees have authorized an unlimited number of common shares. The Fund intends to hold annual meetings of common shareholders in compliance with the requirements of the NYSE.

Additional shares of the Fund may be issued under certain circumstances pursuant to the Fund's Dividend Reinvestment Plan, as defined within the Fund's organizational documents. Additional information concerning the Dividend Reinvestment Plan is included within this report.

On December 16, 2020, the Board announced that it approved a share repurchase program. Under the share repurchase program, the Fund could purchase up to 5% of its outstanding common shares beginning January 19, 2021 in the open market, until January 19, 2022. On December 13, 2021, the Board announced that it approved a renewal of the share repurchase program, under which the Fund may purchase up to approximately 4% of its outstanding common shares beginning January 20, 2022 in the open market, until January 20, 2023. On December 19, 2022, the Board announced that it approved a renewal of the share repurchase program, under which the Fund may purchase up to approximately 3.5% of its outstanding common shares beginning January 21, 2023 in the open market, until January 21, 2024. On December 18, 2023 the Board announced that it approved a renewal of the share repurchase program. Under the share repurchase program, the Fund may purchase up to approximately 2.1% of its outstanding common shares beginning January 21, 2024 in the open market, until January 21, 2025.

The total shares remaining that can be repurchased as of April 30, 2024 are 139,299. During the six months ended April 30, 2024, the Fund did not repurchase any of its shares.

Semi-Annual Report | April 30, 2024 31
Principal Real Estate Income Fund Notes to Financial Statements

April 30, 2024 (Unaudited)

7. PORTFOLIO INFORMATION

For the six months ended April 30, 2024, the cost of purchases and proceeds from sales of securities, excluding short-term securities, were as follows:

Purchases Sales
$19,172,879 $18,857,328

8. TAXES

Classification of Distributions: Net investment income/(loss) and net realized gain/(loss) may differ for financial statement and tax purposes. The character of distributions made during the year from net investment income or net realized gains may differ from its ultimate characterization for federal income tax purposes. Also, due to the timing of dividend distributions, the fiscal year in which amounts are distributed may differ from the fiscal year in which the income or realized gain was recorded by the Fund.

The amounts and characteristics of tax basis distributions and composition of distributable earnings/(accumulated losses) are finalized at fiscal year-end and are not available for the six months ended April 30, 2024.

The tax character of distributions paid during the year ended October 31, 2023 was as follows:

For the Year Ended
October 31, 2023
Ordinary Income $ 3,618,615
Return of Capital 4,869,493
Total $ 8,488,108

Tax Basis of Investments: Net unrealized appreciation/(depreciation) of investments based on federal tax cost as of April 30, 2024, were as follows:

Cost of investments for income tax purposes $ 111,636,252
Gross appreciation on investments (excess of value over tax cost) $ 5,926,356
Gross depreciation on investments (excess of tax cost over value) (11,019,397 )
Net unrealized appreciation on investments $ (5,093,041 )
32 www.principalcef.com
Principal Real Estate Income Fund Notes to Financial Statements

April 30, 2024 (Unaudited)

These differences are primarily attributed to the different tax treatment of wash sales. In addition, certain tax cost basis adjustments are finalized at fiscal year-end and therefore have not been determined as of April 30, 2024.

Federal Income Tax Status: For federal income tax purposes, the Fund currently qualifies, and intends to remain qualified, as a regulated investment company under the provisions of Subchapter M of the Code by distributing substantially all of its investment company taxable net income and realized gain, not offset by capital loss carryforwards, if any, to its shareholders. No provision for federal income taxes has been made.

As of and during the six months ended April 30, 2024, the Fund did not have a liability for any unrecognized tax benefits. The Fund files U.S. federal, state, and local tax returns as required. The Fund's tax returns are subject to examination by the relevant tax authorities until expiration of the applicable statute of limitations, which is generally three years after the filing of the tax return. Tax returns for open years have incorporated no uncertain tax positions that require a provision for income taxes.

The Fund recognizes interest and penalties, if any, related to unrecognized tax benefits as income tax expense in the Statement of Operations. During the six months ended April 30, 2024, the Fund did not incur any interest or penalties.

9. SUBSEQUENT EVENTS

Subsequent to April 30, 2024, the Fund paid the following distributions:

Ex-Date Record Date Payable Date Rate (per share)
May 15, 2024 May 16, 2024 May 31, 2024 $0.105
June 13, 2024 June 13, 2024 June 28, 2024 $0.105
Semi-Annual Report | April 30, 2024 33
Principal Real Estate Income Fund Dividend Reinvestment Plan

April 30, 2024 (Unaudited)

Unless the registered owner of Common Shares elects to receive cash by contacting DST Systems, Inc. (the "Plan Administrator"), all dividends declared on Common Shares will be automatically reinvested by the Plan Administrator for shareholders in the Fund's Automatic Dividend Reinvestment Plan (the "Plan"), in additional Common Shares. Common Shareholders who elect not to participate in the Plan will receive all dividends and other distributions in cash paid by check mailed directly to the shareholder of record (or, if the Common Shares are held in street or other nominee name, then to such nominee) by the Plan Administrator as dividend disbursing agent. Participation in the Plan is completely voluntary and may be terminated or resumed at any time without penalty by notice if received and processed by the Plan Administrator prior to the dividend record date; otherwise such termination or resumption will be effective with respect to any subsequently declared dividend or other distribution. Such notice will be effective with respect to a particular dividend or other distribution (together, a "Dividend"). Some brokers may automatically elect to receive cash on behalf of Common Shareholders and may re-invest that cash in additional Common Shares.

The Plan Administrator will open an account for each Common Shareholder under the Plan in the same name in which such Common Shareholder's Common Shares are registered. Whenever the Fund declares a Dividend payable in cash, non-participants in the Plan will receive cash and participants in the Plan will receive the equivalent in Common Shares. The Common Shares will be acquired by the Plan Administrator for the participants' accounts, depending upon the circumstances described below, either (i) through receipt of additional unissued but authorized Common Shares from the Fund ("Newly Issued Common Shares") or (ii) by purchase of outstanding Common Shares on the open market ("Open-Market Purchases") on the NYSE or elsewhere. If, on the payment date for any Dividend, the closing market price plus estimated brokerage commissions per Common Share is equal to or greater than the NAV per Common Share, the Plan Administrator will invest the Dividend amount in Newly Issued Common Shares on behalf of the participants. The number of Newly Issued Common Shares to be credited to each participant's account will be determined by dividing the dollar amount of the Dividend by the NAV per Common Share on the payment date; provided that, if the NAV is less than or equal to 95% of the closing market value on the payment date, the dollar amount of the Dividend will be divided by 95% of the closing market price per Common Share on the payment date. If, on the payment date for any Dividend, the NAV per Common Share is greater than the closing market value plus estimated brokerage commissions, the Plan Administrator will invest the Dividend amount in Common Shares acquired on behalf of the participants in Open-Market Purchases.

In the event of a market discount on the payment date for any Dividend, the Plan Administrator will have until the last business day before the next date on which the Common Shares trade on an "ex-dividend" basis or 30 days after the payment date for such Dividend, whichever is sooner (the "Last Purchase Date"), to invest the Dividend amount in Common Shares acquired in Open-Market Purchases. It is contemplated that the Fund will pay monthly income Dividends. If, before the Plan Administrator has completed its Open-Market Purchases, the market price per Common Share exceeds the NAV per Common Share, the average per Common Share purchase price paid by the Plan Administrator may exceed the NAV of the Common Shares, resulting in the acquisition of fewer Common Shares than if the Dividend had been paid in Newly Issued Common Shares on the Dividend payment date. Because of the foregoing difficulty with respect to Open-Market Purchases, the Plan provides that if the Plan Administrator is unable to invest the full Dividend amount in Open-Market Purchases during the purchase period or if the market discount shifts to a market premium during the purchase period, the Plan Administrator may cease making Open-Market Purchases and may invest the uninvested portion of the Dividend amount in Newly Issued Common Shares at the NAV per Common Share at the close of business on the Last Purchase Date provided that, if the NAV is less than or equal to 95% of the then current market price per Common Share, the dollar amount of the Dividend will be divided by 95% of the market price on the payment date for purposes of determining the number of shares issuable under the Plan.

34 www.principalcef.com
Principal Real Estate Income Fund Dividend Reinvestment Plan

April 30, 2024 (Unaudited)

The Plan Administrator maintains all shareholders' accounts in the Plan and furnishes written confirmation of all transactions in the accounts, including information needed by shareholders for tax records. Common Shares in the account of each Plan participant will be held by the Plan Administrator on behalf of the Plan participant, and each shareholder proxy will include those shares purchased or received pursuant to the Plan. The Plan Administrator will forward all proxy solicitation materials to participants and vote proxies for shares held under the Plan in accordance with the instructions of the participants.

In the case of Common Shareholders such as banks, brokers or nominees which hold shares for others who are the beneficial owners, the Plan Administrator will administer the Plan on the basis of the number of Common Shares certified from time to time by the record shareholder's name and held for the account of beneficial owners who participate in the Plan.

There will be no brokerage charges with respect to Common Shares issued directly by the Fund. However, each participant will pay a pro rata share of brokerage commissions incurred in connection with Open-Market Purchases. The automatic reinvestment of Dividends will not relieve participants of any federal, state or local income tax that may be payable (or required to be withheld) on such Dividends. Participants that request a sale of Common Shares through the Plan Administrator are subject to brokerage commissions.

The Fund reserves the right to amend or terminate the Plan. There is no direct service charge to participants with regard to purchases in the Plan; however, the Fund reserves the right to amend the Plan to include a service charge payable by the participants.

All correspondence or questions concerning the Plan should be directed to the Plan Administrator. 430 West 7th Street, Kansas City, MO 64105-1407 or toll free: 1-855-552-6280

Semi-Annual Report | April 30, 2024 35
Principal Real Estate Income Fund Additional Information

April 30, 2024 (Unaudited)

PORTFOLIO HOLDINGS

The Fund files a complete schedule of portfolio holdings with the U.S. Securities and Exchange Commission ("SEC") for the first and third quarters of each fiscal year on Form N-PORT within 60 days after the end of the period. Copies of the Fund's Form N-PORT are available without a charge, upon request, by contacting the Fund at 1-855-838-9485 and on the SEC's website at http://www.sec.gov.

PROXY VOTING

A description of the Fund's proxy voting policies and procedures is available (1) without charge, upon request, by calling 1-855-838-9485, (2) on the Fund's website located at http://www.principalcef.com, or (3) on the SEC's website at http://www.sec.gov. Information regarding how the Fund voted proxies relating to portfolio securities during the twelve-month period ended June 30th is available on the SEC's website at http://www.sec.gov.

SECTION 19(a) NOTICES

The following table sets forth the estimated amount of the sources of distribution for purposes of Section 19 of the Investment Company Act of 1940, as amended, and the related rules adopted thereunder. In accordance with generally accepted accounting principles ("GAAP"), the Fund estimates the following percentages, of the total distribution amount per share, attributable to (i) current and prior fiscal year net investment income, (ii) net realized short-term capital gain, (iii) net realized long-term capital gain and (iv) return of capital or other capital source as a percentage of the total distribution amount. These percentages are disclosed for the current distribution as well as the fiscal year-to-date cumulative distribution amount per share for the Fund.

The amounts and sources of distributions reported in this 19(a) Notice are only estimates and not for tax reporting purposes. The actual amounts and sources of the amounts for tax reporting purposes will depend upon the Fund's investment experience during the remainder of its fiscal year and may be subject to changes based on tax regulations. The Fund will send you a Form 1099-DIV for the calendar year that will tell you how to report these distributions for federal income tax purposes.

Per Share Cumulative Distributions
for the Six Months Ended April 30, 2024
Percentage of the Total
Cumulative Distributions for the
Six Months Ended April 30, 2024
Net
Investment
Income
Short-
Term
Capital
Gains
Long-
Term
Capital
Gains
Return
of
Capital
Total
Per
Share
Net
Investment
Income
Short-
Term
Capital
Gains
Long-
Term
Capital
Gains
Return
of
Capital
Total
Per Share
$0.2846 $0.00 $0.00 $0.3454 $0.6300 45.17% 0.00% 0.00% 54.83% 100.00%
36 www.principalcef.com
Principal Real Estate Income Fund Additional Information

April 30, 2024 (Unaudited)

STOCKHOLDER MEETING RESULTS

On April 12, 2024 the Fund held a Meeting of Stockholders to consider the proposal set forth below: The following votes were recorded:

Proposal 1: The re-election of two (2) Trustees of the Fund to a three-year term to expire at the Fund's 2027 Annual Meeting of Stockholders or until a successor is duly elected and qualified.

The Board nominated two nominees who currently serve as Class II Trustees. Saba Capital Management, L.P. ("SABA") also nominated two nominees.

The ballots and proxies received by the independent Inspector of Election of the Meeting, reflected votes with respect to the nominees as follows:

Incumbent Nominees:

Rick A. Pederson
Shares Voted
For 2,108,752
Withheld 72,441
Abstain 0
Jeremy Held
Shares Voted
For 2,108,752
Withheld 72,441
Abstain 0
SABA Nominees:
Stephen G. Flanagan
Shares Voted
For 1,225,290
Withheld 609,432
Abstain 0
Jassen Trenkow
Shares Voted
For 1,790,497
Withheld 44,225
Abstain 0

Rick A. Pederson and Jeremy Held were re-elected for a three-year term to expire at the Fund's 2027 Annual Meeting of Stockholders or until a successor is duly elected and qualified.

Semi-Annual Report | April 30, 2024 37
Principal Real Estate Income Fund Additional Information

April 30, 2024 (Unaudited)

UNAUDITED TAX INFORMATION

Of the distributions paid by the Fund from ordinary income for the calendar year ended December 31, 2023, the following percentages met the requirements to be treated as qualifying for the corporate dividends received deduction and qualified dividend income:

Dividend Received Deduction Qualified Dividend Income
Principal Real Estate Income Fund 0.00% 8.14%

Of the distributions paid by the Fund for the calendar year ended December 31, 2023, pursuant to Section 852(b)(3) of the Internal Revenue Code, the Fund had no long-term capital gain dividends.

In early 2024, if applicable, shareholders of record should have received this information for the distributions paid to them by the Fund during the calendar year 2023 via Form 1099. The Fund will notify shareholders in early 2025 of amounts paid to them by the Fund, if any, during the calendar year 2024.

LICENSING AGREEMENT

Morningstar

The Fund is not sponsored, endorsed, sold or promoted by Morningstar, Inc. or any of its affiliates (all such entities, collectively, "Morningstar Entities"). The Morningstar Entities make no representation or warranty, express or implied, to the owners of the Fund or any member of the public regarding the advisability of investing in mutual funds generally or in the Fund in particular or the ability of the Morningstar Index Data to track general mutual fund market performance.

THE MORNINGSTAR ENTITIES DO NOT GUARANTEE THE ACCURACY AND/OR THE COMPLETENESS OF THE MORNINGSTAR INDEX DATA OR ANY DATA INCLUDED THEREIN AND MORNINGSTAR ENTITIES SHALL HAVE NO LIABILITY FOR ANY ERRORS, OMISSIONS, OR INTERRUPTIONS THEREIN.

CUSTODIAN AND TRANSFER AGENT

State Street Bank and Trust Company, located at State Street Financial Center, One Congress Street, Suite 1, Boston, MA 02114-2016, serves as the Fund's custodian and will maintain custody of the securities and cash of the Fund.

DST Systems, Inc., located at 333 West 11th Street, 5th Floor, Kansas City, Missouri 64105, serves as the Fund's transfer agent and registrar.

LEGAL COUNSEL

Dechert LLP, located at 1095 Avenue of the Americas, New York, New York 10036, serves as legal counsel to the Trust.

INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Cohen & Company, Ltd. is the independent registered public accounting firm for the Fund.

38 www.principalcef.com
Principal Real Estate Income Fund Privacy Policy

April 30, 2024 (Unaudited)

FACTS

WHAT DOES PRINCIPAL REAL ESTATE INCOME FUND DO WITH YOUR PERSONAL INFORMATION?

WHY? Financial companies choose how they share your personal information. Federal law gives consumers the right to limit some but not all sharing. Federal law also requires us to tell you how we collect, share, and protect your personal information. Please read this notice carefully to understand what we do.
WHAT?

The types of personal information we collect and share depend on the product or service you have with us. This information can include:

● Social Security number

● Assets

● Retirement Assets

● Transaction History

● Checking Account Information

● Purchase History

● Account Balances

● Account Transactions

● Wire Transfer Instructions

When you are no longer our customer, we continue to share your information as described in this notice.

HOW? All financial companies need to share customers' personal information to run their everyday business. In the section below, we list the reasons financial companies can share their customers' personal information; the reasons Principal Real Estate Income Fund chooses to share; and whether you can limit this sharing.
REASONS WE CAN SHARE YOUR PERSONAL INFORMATION DOES PRINCIPAL
REAL ESTATE
INCOME FUND
SHARE?
CAN YOU LIMIT
THIS SHARING?

For our everyday business purposes -

such as to process your transactions, maintain your account(s), respond to court orders and legal investigations, or report to credit bureaus

Yes

No

For our marketing purposes -

to offer our products and services to you

No We don't share
For joint marketing with other financial companies No We don't share

For our affiliates' everyday business purposes -

information about your transactions and experiences

No We don't share

For our affiliates' everyday business purposes -

information about your creditworthiness

No We don't share
For non-affiliates to market to you No We don't share
QUESTIONS? Call 1-855-838-9485
Semi-Annual Report | April 30, 2024 39
Principal Real Estate Income Fund Privacy Policy

April 30, 2024 (Unaudited)

WHO WE ARE
Who is providing this notice? Principal Real Estate Income Fund
WHAT WE DO
How does Principal Real Estate Income protect my personal information?

To protect your personal information from unauthorized access and use, we use security measures that comply with federal law. These measures include computer safeguards and secured files and buildings.

Our service providers are held accountable for adhering to strict policies and procedures to prevent any misuse of your nonpublic personal information.

How does Principal Real Estate Income collect my personal information?

We collect your personal information, for example, when you

● Open an account

● Provide account information

● Give us your contact information

● Make deposits or withdrawals from your account

● Make a wire transfer

● Tell us where to send the money

● Tells us who receives the money

● Show your government-issued ID

● Show your driver's license

We also collect your personal information from other companies.

Why can't I limit all sharing?

Federal law gives you the right to limit only:

● Sharing for affiliates' everyday business purposes - information about your creditworthiness

● Affiliates from using your information to market to you

● Sharing for nonaffiliates to market to you

State laws and individual companies may give you additional rights to limit sharing.

40 www.principalcef.com
Principal Real Estate Income Fund Privacy Policy

April 30, 2024 (Unaudited)

DEFINITIONS

Affiliates

Companies related by common ownership or control. They can be financial and nonfinancial companies.

Principal Real Estate Income Fund does not share with our affiliates for marketing purposes.

Non-affiliates

Companies not related by common ownership or control. They can be financial and nonfinancial companies.

Principal Real Estate Income Fund does not share with nonaffiliates so they can market to you.

Joint marketing

A formal agreement between nonaffiliated financial companies that together market financial products or services to you.

Principal Real Estate Income Fund does not jointly market.

Semi-Annual Report | April 30, 2024 41
(b) Not applicable.
Item 2. Code of Ethics.

Not applicable to semi-annual report.

Item 3. Audit Committee Financial Expert.

Not applicable to semi-annual report.

Item 4. Principal Accountant Fees and Services.

Not applicable to semi-annual report.

Item 5. Audit Committee of Listed Registrants.

Not applicable.

Item 6. Schedule of Investments.
(a) Schedule of Investments is included as part of the Report to Stockholders filed under Item 1(a) of this form.
(b) Not applicable to the Registrant.
Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.

Not applicable to semi-annual report.

Item 8. Portfolio Managers of Closed-End Management Investment Companies.
(a) Not applicable to semi-annual report.
(b) Not applicable.
Item 9. Purchases of Equity Securities by Closed-End Management Company and Affiliated Purchasers.
Period (a) Total Number of Shares (or Units) Purchased (b) Average Price Paid per share (or Unit) (c)Total Number of Shares (or Units) Purchased as Part of Publicy Announced Plans or Programs (d) Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs
November 1, 2023 - November 30, 2023 - $- $- 139,299
December 1, 2023 - December 31, 2023 - $- $- 139,299
January 1, 2024 - January 31, 2024 - $- $- 139,299
February 1, 2024 - February 28, 2024 - $- $- 139,299
March 1, 2024 - March 31, 2024 - $- $- 139,299
April 1, 2024 - April 30, 2024 - $- $- 139,299
Total - $- $- 139,299

The Repurchase program was announced on December 16, 2020. On December 18, 2023, the Board announced that it approved a renewal of the Repurchase program.

The Fund was approved to purchase up to 2.1% of of its outstanding shares through January 21, 2025.

Item 10. Submission of Matters to a Vote of Security Holders.

There have been no material changes to procedures by which shareholders may recommend nominees to the registrant's board of directors.

Item 11. Controls and Procedures.
(a) The Registrant's principal executive officer and principal financial officer have concluded that the Registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended) are effective based on their evaluation of these controls and procedures as of a date within 90 days of the filing date of this document.
(b) There was no change in the Registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940, as amended) during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting.

Item 12. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies.

(a) Not applicable.
(b) Not applicable.

Item 13. Recovery of Erroneously Awarded Compensation

(a) Not applicable.
(b) Not applicable.

Item 14. Exhibits.

(a)(1) Not applicable to semi-annual report
(a)(2) The certifications required by Rule 30a-2(a) of the Investment Company Act of 1940, as amended, are attached hereto as Ex-99.Cert.
(a)(3) Not applicable.
(a)(4) Not applicable
(b) A certification for the Registrant's Principal Executive Officer and Principal Financial Officer, as required by Rule 30a-2(b) of the Investment Company Act of 1940, as amended, and Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto as Ex-99.906Cert.
(c) Pursuant to the Securities and Exchange Commission's Order granting relief from Section 19(b) of the Investment Company Act of 1940 dated November 12, 2014, the 19(a) Notice to Beneficial Owners is attached hereto as Exhibit 13(c).

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

PRINCIPAL REAL ESTATE INCOME FUND

By: /s/ Robert McClure
Robert McClure
President (Principal Executive Officer)
Date: July 5, 2024

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

By: /s/ Robert McClure
Robert McClure
President (Principal Executive Officer)
Date: July 5, 2024
By: /s/ Erich Rettinger
Erich Rettinger
Treasurer (Principal Financial Officer)
Date: July 5 , 2024