Conifer Holdings Inc.

14/08/2024 | Press release | Distributed by Public on 14/08/2024 18:18

Conifer Holdings Reports 2024 Second Quarter Financial Results Company to Host Conference Call at 8:30 AM ET on Wednesday, August 14, 2024 Form 8 K

Conifer Holdings Reports 2024 Second Quarter Financial Results

Company to Host Conference Call at 8:30 AM ET on Wednesday, August 14, 2024

Troy, MI, August 13, 2024 - Conifer Holdings, Inc. (Nasdaq: CNFR) ("Conifer" or the "Company") today announced results for the second quarter ended June 30, 2024.

Second Quarter 2024 Financial Highlights (compared to the prior year period)

Expense ratio improved 5.8 percentage points to 32.1%
Net investment income increased 11.2% over the prior year period to $1.5 million
Significant progress in planned gross written premium shift toward MGA model

Management Comments

Nick Petcoff, CEO of Conifer, commented, "We are pleased to report significant advances in our strategic transformation. Our main focus is shifting premium away from the traditional risk-bearing carrier revenue model to a more sustainable and scalable production-based revenue approach. This change reflects our commitment to aligning our business model with market demands by creating long-term value."

Strategic Turn toward Non-Risk Bearing Revenue

Conifer saw significant progress in the second quarter of 2024 in its initiative to run commercial gross written premium through its wholly owned managing general agency ("MGA"), Conifer Insurance Services (CIS). This strategic shift away from a traditional risk-bearing revenue model to focus instead on a wholesale agency, production-based approach began in late 2023, and the Company expects 100% of future commercial gross written premium to flow through its MGA.

This approach is intended to optimize Conifer's resources and will complement the Company's shift to primarily focus on commission revenues within its MGA. Accordingly, Conifer anticipates that substantially all commercial lines business will be directly written by third-party insurers with A.M. Best ratings of A- or better by the end of the third quarter in 2024.

During the second quarter of 2024, Conifer continued advancing its plan to direct premium to capacity providers for coverage across multiple commercial lines of business. Furthermore, the

Conifer Holdings, Inc. Page 2

August 13, 2024

transfer of cannabis premium to capacity providers has progressed at a steady pace, and the Company expects to ultimately shift all premium for this line of business to its capacity partners as well. The Company expects that this and other capacity initiatives will significantly boost the premiums placed by its agency segment, ultimately driving higher commission revenue over time.

The Company has continued to underwrite low-value homeowners business in Texas and the Midwest. As detailed in the Personal Lines results overview below, premium for the second quarter of 2024 increased 23.0% from the prior year period.

Conifer Holdings, Inc. Page 3

August 13, 2024

2024 Second Quarter Financial Results Overview

At and for the
Three Months Ended June 30,

At and for the
Six Months Ended June 30,

2024

2023

%
Change

2024

2023

%
Change

(dollars in thousands, except share and per share amounts)

Gross written premiums

$

18,971

$

44,674

-57.5

%

$

43,284

$

80,888

-46.5

%

Net written premiums

13,247

29,328

-54.8

%

28,638

47,670

-39.9

%

Net earned premiums

16,666

23,183

-28.1

%

33,553

45,135

-25.7

%

Net investment income

1,505

1,354

11.2

%

3,057

2,661

14.9

%

Net realized investment
gains (losses)

(118

)

-

**

(118

)

-

**

Change in fair value of equity securities

(196

)

(12

)

**

(153

)

682

**

Net income (loss) allocable to common shareholders

(3,950

)

(4,739

)

(3,876

)

(3,738

)

Net income (loss)
per share, diluted

$

(0.32

)

$

(0.39

)

$

(0.32

)

$

(0.31

)

Adjusted operating income
(loss)*

(3,636

)

(4,727

)

(3,605

)

(4,420

)

Adjusted operating income (loss) per share,
diluted*

$

(0.30

)

$

(0.39

)

$

(0.30

)

$

(0.36

)

Book value per common
share outstanding

$

(0.10

)

$

1.38

$

(0.10

)

$

1.38

Weighted average shares outstanding, basic and
diluted

12,222,881

12,220,331

12,222,881

12,218,102

Underwriting ratios:

Loss ratio (1)

91.5

%

83.0

%

76.6

%

72.9

%

Expense ratio (2)

32.1

%

37.9

%

33.4

%

37.6

%

Combined ratio (3)

123.6

%

120.9

%

110.0

%

110.5

%

2024 Second Quarter Gross Written Premium

Gross written premiums decreased 57.5% in the second quarter of 2024 to $19.0 million, compared to $44.7 million in the prior year period. This decrease reflects the Company's continued progress toward its goal to reduce premium leverage on operating subsidiaries and focus on non-risk bearing revenue.

Conifer Holdings, Inc. Page 4

August 13, 2024

Commercial Lines Financial and Operational Review

Three Months Ended June 30,

Six Months Ended June 30,

2024

2023

% Change

2024

2023

% Change

(dollars in thousands)

Gross written premiums

$

6,782

$

34,761

-80.5

%

$

19,544

$

63,736

-69.3

%

Net written premiums

4,285

20,485

-79.1

%

12,572

32,726

-61.6

%

Net earned premiums

8,681

17,487

-50.4

%

17,478

34,610

-49.5

%

Underwriting ratios:

Loss ratio

79.4

%

77.5

%

77.9

%

69.5

%

Expense ratio

25.3

%

37.4

%

29.1

%

36.8

%

Combined ratio

104.7

%

114.9

%

107.0

%

106.3

%

Contribution to combined
ratio from net (favorable)
adverse prior year
development

23.6

%

5.0

%

12.0

%

0.2

%

Accident year combined
ratio (1)

81.1

%

109.9

%

95.0

%

106.1

%

The Company's commercial lines of business represented 35.7% of total gross written premium in the second quarter of 2024. As noted above, premium decreased considerably year over year in keeping with the strategic shift to a commission-based revenue model through Conifer's managing general agency, CIS.

Conifer Holdings, Inc. Page 5

August 13, 2024

Personal Lines Financial and Operational Review

Three Months Ended June 30,

Six Months Ended June 30,

2024

2023

% Change

2024

2023

% Change

(dollars in thousands)

Gross written premiums

$

12,189

$

9,913

23.0

%

$

23,740

$

17,152

38.4

%

Net written premiums

8,962

8,843

1.3

%

16,066

14,944

7.5

%

Net earned premiums

7,985

5,696

40.2

%

16,075

10,525

52.7

%

Underwriting ratios:

Loss ratio

104.6

%

100.1

%

75.2

%

84.1

%

Expense ratio

39.5

%

39.2

%

38.1

%

40.0

%

Combined ratio

144.1

%

139.3

%

113.3

%

124.1

%

Contribution to combined
ratio from net (favorable)
adverse prior year
development

9.3

%

(6.4

)%

1.4

%

-7.2

%

Accident year combined
ratio

134.8

%

145.7

%

111.9

%

131.3

%

Personal lines, representing 64.3% of total gross written premium for the quarter. Personal lines gross written premium increased 23.0% from the prior year period to $12.2 million for the second quarter of 2024, led by growth in the Company's low-value dwelling line of business in Texas and the Midwest. Seasonal spring storms significantly impacted our personal lines results for the quarter, mainly from the Oklahoma based business, which is in run-off. The run-off for that book is expected to be largely complete by the end of this year.

Combined Ratio Analysis

Three Months Ended
June 30,

Six Months Ended
June 30,

2024

2023

2024

2023

Underwriting ratios:

Loss ratio

91.5

%

83.0

%

76.6

%

72.9

%

Expense ratio

32.1

%

37.9

%

33.4

%

37.6

%

Combined ratio

123.6

%

120.9

%

110.0

%

110.5

%

Contribution to combined ratio from net (favorable)

adverse prior year development

16.8

%

2.2

%

6.9

%

-1.5

%

Accident year combined ratio

106.8

%

118.7

%

103.1

%

112.0

%

Net Investment Income

Net investment income was $1.5 million for the quarter ended June 30, 2024, compared to

$1.4 million in the prior year period.

Change in Fair Value of Equity Securities

Conifer Holdings, Inc. Page 6

August 13, 2024

During the quarter, the Company reported a loss from the change in fair value of equity investments of $196,000, compared to a $12,000 loss in the prior year period.

Net Income (Loss) allocable to common shareholders

The Company reported net loss allocable to common shareholders of $4.0 million, or $0.32 per share, for the second quarter of 2024.

Adjusted Operating Income (Loss)

In the second quarter of 2024, the Company reported an adjusted operating loss of $3.6 million, or $0.30per share. See Definitions of Non-GAAP Measures.

Earnings Conference Call with Accompanying Slide Presentation

The Company will hold a conference call/webcast on Wednesday, August 14, 2024, at 8:30 a.m. ET to discuss results for the second quarter ended June 30, 2024.

Investors, analysts, employees and the general public are invited to listen to the conference call via:

Webcast:On the Event Calendar at IR.CNFRH.com

Conference Call:844-868-8843 (domestic) or 412-317-6589 (international)

The webcast will be archived on the Conifer Holdings website and available for replay for at least one year.

Conifer Holdings, Inc. Page 7

August 13, 2024

About Conifer Holdings

Conifer Holdings, Inc. is a Michigan-based property and casualty holding company. Through its subsidiaries, Conifer offers specialty insurance coverage for both commercial and personal lines, marketing through independent agents in all 50 states. The Company is traded on the Nasdaq Global Market under the symbol CNFR. Additional information is available on the Company's website at www.ir.cnfrh.com.

Forward-Looking Statement

This press release contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements give current expectations or forecasts of future events or our future financial or operating performance, and include Conifer's expectations regarding premiums, earnings, its capital position, expansion, and growth strategies. The forward-looking statements contained in this press release are based on management's good-faith belief and reasonable judgment based on current information. The forward-looking statements are qualified by important factors, risks and uncertainties, many of which are beyond our control, that could cause our actual results to differ materially from those in the forward-looking statements, including those described in our form 10-K ("Item 1A Risk Factors") filed with the SEC on April 1, 2024and subsequent reports filed with or furnished to the SEC. Any forward-looking statement made by us in this report speaks only as of the date hereof or as of the date specified herein. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by any applicable laws or regulations.

Definitions of Non-GAAP Measures

Conifer prepares its public financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP). Statutory data is prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners' (NAIC) Accounting Practices and Procedures Manual, and therefore is not reconciled to GAAP data.

We believe that investors' understanding of Conifer's performance is enhanced by our disclosure of adjusted operating income. Our method for calculating this measure may differ from that used by other companies and therefore comparability may be limited. We define adjusted operating income (loss), a non-GAAP measure, as net income (loss) excluding: 1) net realized investment gains and losses and 2) change in fair value of equity securities. We use adjusted operating income as an internal performance measure in the management of our operations because we believe it gives our management and other users of our financial information useful insight into our results of operations and our underlying business performance.

Conifer Holdings, Inc. Page 8

August 13, 2024

Reconciliations of adjusted operating income (loss) and adjusted operating income (loss) per share:

Three Months Ended
June 30,

Six Months Ended
June 30,

2024

2023

2024

2023

(dollar in thousands, except share and per share amounts)

Net income (loss) allocable to common shareholders

$

(3,950

)

$

(4,739

)

$

(3,876

)

$

(3,738

)

Less:

Net realized investment gains (losses)

(118

)

-

(118

)

-

Change in fair value of equity securities

(196

)

(12

)

(153

)

682

Impact of fincome tax expense (benefit) from adjustments *

-

-

-

-

Adjusted operating income (loss)

$

(3,636

)

$

(4,727

)

$

(3,605

)

$

(4,420

)

Weighted average common shares, diluted

12,222,881

12,220,331

12,222,881

12,218,102

Diluted income (loss) per common share:

Net income (loss) allocable to common shareholders

$

(0.32

)

$

(0.39

)

$

(0.32

)

$

(0.31

)

Less:

Net realized investment gains (losses)

(0.01

)

-

(0.01

)

-

Change in fair value of equity securities

(0.01

)

-

(0.01

)

0.05

Impact of income tax expense (benefit) from adjustments *

-

-

-

-

Adjusted operating income (loss), per share

$

(0.30

)

$

(0.39

)

$

(0.30

)

$

(0.36

)

Conifer Holdings, Inc. Page 9

August 13, 2024

June 30,

December 31,

2024

2023

Assets

Investment securities:

Debt securities, at fair value (amortized cost of $132,889 and $135,370,
respectively)

$

119,371

$

122,113

Equity securities, at fair value (cost of $1,844 and $2,385, respectively)

1,660

2,354

Short-term investments, at fair value

23,339

20,838

Total investments

144,370

145,305

Cash and cash equivalents

9,697

11,125

Premiums and agents' balances receivable, net

30,583

29,369

Receivable from Affiliate

1,174

1,047

Reinsurance recoverables on unpaid losses

74,358

70,807

Reinsurance recoverables on paid losses

8,614

12,619

Prepaid reinsurance premiums

13,494

28,908

Deferred policy acquisition costs

4,606

6,285

Other assets

6,038

6,339

Total assets

$

292,934

$

311,804

Liabilities and Shareholders' Equity

Liabilities:

Unpaid losses and loss adjustment expenses

$

174,786

$

174,612

Unearned premiums

44,820

65,150

Reinsurance premiums payable

1,408

246

Debt

24,832

25,061

Funds held under reinsurance agreements

23,602

24,550

Premiums payable to other insureds

19,299

13,986

Accounts payable and accrued expenses

5,352

5,310

Total liabilities

294,099

308,915

Commitments and contingencies

-

-

Shareholders' equity:

Preferred stock, no par value (10,000,000 shares authorized; 1,000 issued and outstanding, respectively)

6,000

6,000

Common stock, no par value (100,000,000 shares authorized;
12,222,881 issued and outstanding, respectively)

98,170

98,100

Accumulated deficit

(90,559

)

(86,683

)

Accumulated other comprehensive income (loss)

(14,776

)

(14,528

)

Total shareholders' equity

(1,165

)

2,889

Total liabilities and shareholders' equity

$

292,934

$

311,804

Conifer Holdings, Inc. Page 10

August 13, 2024

Three Months Ended

Six Months Ended

June 30,

June 30,

2024

2023

2024

2023

Revenue and Other Income

Premiums

Gross earned premiums

$

29,381

$

36,013

$

63,613

$

70,307

Ceded earned premiums

(12,715

)

(12,830

)

(30,060

)

(25,172

)

Net earned premiums

16,666

23,183

33,553

45,135

Net investment income

1,505

1,354

3,057

2,661

Net realized investment gains (losses)

(118

)

-

(118

)

-

Change in fair value of equity securities

(196

)

(12

)

(153

)

682

Agency commission income

8,831

211

13167

641

Other income

160

187

420

383

Total revenue and other income

26,848

24,923

49,926

49,502

Expenses

Losses and loss adjustment expenses, net

15,281

19,319

25,801

33,032

Policy acquisition costs

10,480

4,413

17,493

9,134

Operating expenses

4,256

5,114

8,751

9,393

Interest expense

869

820

1,746

1,506

Total expenses

30,886

29,666

53,791

53,065

Income (loss) before equity earnings in Affiliate and
income taxes

(4,038

)

(4,743

)

(3,865

)

(3,563

)

Equity earnings in Affiliate, net of tax

228

4

286

(175

)

Income tax expense (benefit)

(18

)

-

(18

)

-

Net income (loss)

(3,792

)

(4,739

)

(3,561

)

(3,738

)

Preferred stock dividends

158

-

315

-

Net income (loss) allocable to common shareholders

(3,950

)

(4,739

)

(3,876

)

(3,738

)

Earnings (loss) per common share,
basic and diluted

$

(0.32

)

$

(0.39

)

$

(0.32

)

$

(0.31

)

Weighted average common shares
outstanding, basic and diluted

12,222,881

12,220,331

12,222,881

12,218,102