Quarterly Report for Quarter Ending September 30, 2024 (Form 10-Q)

vmnt_10q.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the Quarterly Period Ended September 30, 2024

or

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934.

Commission File Number: 000-56266

VEMANTI GROUP, INC.

(Exact name of registrant as specified in its charter)

Nevada		46-5317552
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

7545 Irvine Center Dr., Ste 200, Irvine, CA 92618

(Address of principal executive offices) (Zip Code)

(949) 559-7200

(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class		Trading Symbol(s)		Name of each exchange on which registered
None		N/A		N/A

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File to be submitted posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large, accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company filer. See definition of "large, accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated Filer	☐	Smaller reporting company	☒
Emerging growth company	☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of November 14, 2024, the registrant had 73,435,503 shares of common stock issued and outstanding.

VEMANTI GROUP, INC.

QUARTERLY REPORT ON FORM 10-Q

September 30, 2024

TABLE OF CONTENTS

	PAGE
PART I - FINANCIAL INFORMATION
Item 1.	Financial Statements		F-1
Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations		4
Item 3.	Quantitative and Qualitative Disclosures About Market Risk		8
Item 4.	Controls and Procedures		8
PART II - OTHER INFORMATION
Item 1.	Legal Proceedings		9
Item 1A.	Risk Factors		9
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds		9
Item 3.	Defaults Upon Senior Securities		9
Item 4.	Mine Safety Disclosure		9
Item 5.	Other Information		9
Item 6.	Exhibits		10
SIGNATURES	11

2

Table of Contents

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

Except for historical information, this report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act") and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Such forward-looking statements include, among others, those statements including the words "believes", "anticipates", "expects", "intends", "estimates", "plans" and words of similar import. Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements, or industry results, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements.

Forward-looking statements are based on our current expectations and assumptions regarding our business, potential target businesses, the economy and other future conditions. Because forward-looking statements relate to the future, by their nature, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Our actual results may differ materially from those contemplated by the forward-looking statements. We caution you therefore that you should not rely on any of these forward-looking statements as statements of historical fact or as guarantees or assurances of future performance. Important factors that could cause actual results to differ materially from those in the forward-looking statements include changes in local, regional, national or global political, economic, business, competitive, market (supply and demand) and regulatory conditions.

A description of these and other risks and uncertainties that could affect our business appears in the section captioned "Risk Factors" in our Annual Report on Form 10-K which we filed with the Securities and Exchange Commission ("SEC") on March 28, 2024 (the "Form 10-K"). The risks and uncertainties described under "Risk Factors" are not exhaustive.

Given these uncertainties, readers of this Quarterly Report on Form 10-Q ("Quarterly Report") are cautioned not to place undue reliance on such forward-looking statements. We disclaim any obligation to update any such factors or to publicly announce the result of any revisions to any of the forward-looking statements contained herein to reflect future events or developments.

3

Table of Contents

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements.

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States and the rules of the SEC and should be read in conjunction with the audited consolidated financial statements and notes thereto contained in our Form 10-K. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the periods presented have been reflected herein. The results of operations for the periods presented are not necessarily indicative of the results to be expected for the full year.

VEMANTI GROUP, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2024 (UNAUDITED)

INDEX TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Condensed Consolidated Balance Sheets at September 30, 2024 and December 31, 2023 (Unaudited)		F-2
Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2024 (Unaudited)		F-3
Condensed Consolidated Statements of Changes in Shareholders' Equity (Deficit) for the nine months ended September 30, 2024 (Unaudited)		F-4
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2024 (Unaudited)		F-5
Notes to Condensed Consolidated Financial Statements (Unaudited)		F-6

F-1

Table of Contents

VEMANTI GROUP, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

		September 30, 2024			December 31, 2023
ASSETS
Current Assets:
Cash		$	21,414			$	-
Prepaid Expenses			20,484				10,000
Accounts Receivable, net - related party			161,002				-
Other Current Assets			983				27
Total Current Assets			203,883				10,027
TOTAL ASSETS		$	203,883			$	10,027
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
Accounts Payable		$	47,145			$	2,372
Accounts Payable - related party			39,540				-
Accrued Interest Payable			17,035				-
Note Payable			47,544				-
Note Payable, net - related party			4,676,433				-
Other Current Payables			192				-
Total Current Liabilities			4,827,889				2,372
Non-Current Liabilities:
Note Payable, net - related party			4,242,599				-
Total Non-Current Liabilities			4,242,599				-
TOTAL LIABILITIES			9,070,488				2,372
STOCKHOLDERS' EQUITY
Preferred A Stock, $0.0001 par value, 50,000,000 shares authorized; 40,000,000 shares issued and outstanding.			4,000				4,000
Preferred B Stock, $0.0001 par value, 10,000,000 shares authorized; 10,000,000 shares issued and outstanding.			1,000				1,000
Common Stock, $0.0001 par value, 500,000,000 shares authorized; 73,435,503 shares issued and outstanding as of September 30, 2024 and Ordinary Shares, no par value 1,000,000 shares issued and outstanding as of December 31, 2023.			7,341				-
Stock Payable			116,290				-
Additional Paid-in-Capital			(8,621,105	)			5,000
Accumulated Deficit			(374,131	)			(2,345	)
Total Stockholders' Equity			(8,866,605	)			7,655
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY		$	203,883			$	10,027
The accompanying notes are an integral part of these consolidated financial statements.

F-2

Table of Contents

VEMANTI GROUP, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

		For the Three Months Ended September 30,			For the Nine Months Ended September 30,
		2024			2024
Sales, net - related party		$	273,597			$	948,565
Operating Expenses:
General and Administrative			198,218				742,384
Total Operating Expenses			198,218				742,384
Profit from Operations			75,379				206,181
Other Income (Expense):
Other Income (Expense)			(2,679	)			(2,368	)
Interest Income (Expense)			(200,736	)			(575,599	)
Total Other Expense			(203,415	)			(577,967	)
Loss before Provision for Income Taxes			(128,036	)			(371,786	)
Provision for Income Taxes			-				-
Net Loss			(128,036	)		$	(371,786	)
Loss per Share:
Basic and Diluted		$	(0.00	)		$	(0.01	)
Weighted Average Shares Outstanding:
Basic and Diluted			73,435,503				48,615,188
The accompanying notes are an integral part of these consolidated financial statements.

F-3

Table of Contents

VEMANTI GROUP, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

(Unaudited)

For the Nine Months Ended		Preferred Stock			Preferred Stock			Common Stock			Additional Paid-in			Stock			Accumulated			Total Stockholders'
September 30, 2024		B Shares			Amount			A Shares			Amount			Shares			Amount			Capital			Payable	Deficit	Equity
Balance, December 31, 2023			10,000,000			$	1,000				40,000,000			$	4,000				-			$	-			$	5,000		$	-			$	(2,345	)		$	7,655
Effect of purchase of VinHMS software																											(8,484,687	)											(8,484,687	)
Effects of reverse merger			-				-				-				-				72,465,503				7,247				(367,986	)			64,540				-				(296,199	)
Stock issued for conversion of note payable			-				-				-				-				220,000				22				30,184				-				-				30,206
Stock issued for professional services			-				-				-				-				750,000				72				196,384				51,750				-				248,206
Net Loss			-				-				-				-				-				-				-				-				(371,786	)			(371,786	)
Balance, September 30, 2024			10,000,000			$	1,000				40,000,000			$	4,000				73,435,503			$	7,341			$	(8,621,105	)		$	116,290			$	(374,131	)		$	(8,866,605	)
The accompanying notes are an integral part of these consolidated financial statements.

F-4

Table of Contents

VEMANTI GROUP, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

		For the 9 Months Ended
		September 30, 2024
Cash Flows from Operating Activities:
Net Loss		$	(371,786	)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:
Amortization of discount debt			571,220
Stock-Based Compensation			223,500
Changes in Assets and Liabilities:
Accounts Receivable - related party			(161,002	)
Pre-Paid Expenses			(10,484	)
Other Assets			(956	)
Accounts Payable			39,121
Accounts Payable - related party			39,540
Accrued Expenses			(20,109	)
Accrued Interest Payable			643
Other Liabilities			192
Net Cash provided by Operating Activities			309,879
Cash Flows from Investing Activities:
Effect of reverse merger			57,116
Net Cash provided by Investing Activities			57,116
Cash Flows from Financing Activities:
Principal Payment on Debt - related party			(260,581	)
Principal Payment on Debt			(85,000	)
Net Cash used in Financing Activities			(345,581	)
Net Increase (Decrease) in Cash			21,414
Cash, Beginning of the Period			-
Cash, End of the Period		$	21,414
Non-Cash Transactions
Related party acquisition of software asset		$	8,484,687
Conversion of debt to equity		$	30,206
The accompanying notes are an integral part of these consolidated financial statements.

F-5

Table of Contents

VEMANTI GROUP, INC. AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements (Unaudited)

NOTE 1 - Summary of Significant Accounting Policies

Description of Business

The Vemanti Group Inc. is focused on revolutionizing the hospitality industry through digital innovation, seamlessly integrating new revenue streams without disrupting existing operations. We are a holding company that operates principally through our wholly owned subsidiary, VinHMS Pte. Ltd. ("VinHMS"). VinHMS was incorporated in Singapore on November 1, 2023. VinHMS is a technology solutions provider specializing in digital transformation for the hospitality industry across Southeast Asia. VinHMS's native cloud-based platforms focus on reducing overall costs, streamlining processes, enhancing operational efficiency, accelerating new innovations, improving guest experiences, and increasing financial performance for hotel operators utilizing artificial intelligence (AI), machine learning (ML), and proprietary advanced algorithms. In addition to its flagship hospitality management solution, CiHMS, VinHMS offers a suite of products, including asset management ("CiAMS"), theme park management ("CiTMS"), and a digital transformation solution for small hotels ("CiTravel").

Business Combination and Organization

On April 1, 2024, Vemanti entered into a share exchange agreement (the "Share Exchange Agreement") with VinHMS Pte. Ltd., a Singapore private company limited by shares ("VinHMS"), and Mr. Hoang Van Nguyen and Asian Star Trading & Investment Pte. Ltd. ("Asian Star"), the sole shareholders of VinHMS (the "Shareholders"), whereby Vemanti will acquire VinHMS for $20,000,000 through the issuance of 10,000,000 Preferred B Shares and the transfer of 40,000,000 Preferred A Shares from Mr. Tan Tran to Mr. Hoang Van Nguyen and Asian Star Trading & Investment Pte. Ltd.. Each Preferred B share can be converted into 26 Common shares after a 12-month lock-up agreement which was executed on April 1, 2024. As of today, no Preferred B shares have been converted. Any conversion can only be executed on or after April 1, 2025. As part of the transaction, Vemanti disposed of VoiceStep LLC thereby transferring it to Mr. Tan Tran. VinHMS Pte. Ltd. is now the only wholly owned subsidiary of Vemanti.

The Business Combination is being accounted for as a reverse recapitalization in accordance with U.S. GAAP. Under this method of accounting, Vemanti, who is the legal acquirer, is being treated as the "acquired" company for financial reporting purposes and VinHMS is being treated as the accounting acquirer. This determination was primarily based on the following facts and circumstances:

	o	VinHMS stockholders have 100% of the voting interests of the Preferred A shares;
	o	VinHMS' CEO has been named as the CEO of the Company;
	o	the directors nominated by VinHMS represent the majority of the board of directors of the Company;
	o	VinHMS is the larger entity, in terms of substantive operations and employee base;
	o	VinHMS' operations comprise the ongoing operations of the Company.

Accordingly, for accounting purposes, the Business Combination is being treated as the equivalent of a reverse recapitalization transaction in which VinHMS issued stock for the net assets of Vemanti. The net assets of Vemanti are being stated at historical cost, with no goodwill or other intangible assets recorded. Operations prior to the Business Combination are those of VinHMS. Certain prior period amounts in the consolidated and combined financial statements have been reclassified to conform to the current period presentation.

Basis of Presentation

These unaudited condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP"). These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements in our Annual Report on Form 10-K, which we filed with the Securities and Exchange Commission ("SEC") on March 28, 2024, and notes thereto. In preparing these unaudited condensed consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the unaudited condensed consolidated financial statements and the reported amount of revenues and expenses during the reporting periods. Actual results could differ from those estimates. The most significant estimates and assumptions included in the Company's unaudited condensed consolidated financial statements relate to allowances for doubtful accounts, valuation allowance for deferred income taxes and recoverability of other assets and intangible assets.

F-6

Table of Contents

VEMANTI GROUP, INC. AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements (Unaudited)

The Company's consolidated financial statements are prepared on a going concern basis in accordance with generally accepted accounting principles in the United States ("US GAAP") which contemplates the realization of assets and discharge of liabilities and commitments in the normal course of business. The Company has not generated significant operating revenues to cover costs and has funded its operations through the issuance of capital stock and financing.

There is no certainty that further funding will be available as needed. These factors raise substantial doubt about the ability of the Company to continue operating as a going concern. The Company's ability to continue its operations as a going concern, realize the carrying value of its assets, and discharge its liabilities in the normal course of business is dependent upon the continued support of its controlling shareholders, its ability to raise capital sufficient to fund its commitments and ongoing losses, and ultimately generating profitable operations.

Reclassification

Certain amounts reported in the prior year condensed consolidated financial statements have been reclassified to conform to the current year's presentation.

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, VinHMS Pte. Ltd. All significant intercompany transactions and balances have been eliminated.

Use of Estimates

The preparation of condensed consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Significant estimates made by management include, among others, allowances for doubtful accounts, valuation allowance for deferred income taxes and recoverability of other assets and intangible assets. Actual results could differ from those estimates. It is possible that accounting estimates and assumptions may be material to the Company due to the levels of subjectivity and judgment involved.

Cash and Cash Equivalents

Cash and cash equivalents include cash on hand and cash in time deposits, certificates of deposit, and all highly liquid debt instruments with original maturities of three months or less. As of September 30, 2024, and December 31, 2023, the Company had no cash equivalents.

Accounts Receivables

The Company regularly reviews its accounts receivables for collectability and establishes an allowance for doubtful accounts as necessary using the allowance method. The receivables are not collateralized. There was no allowance for doubtful accounts at both September 30, 2024 and December 31, 2023.

The Company estimates the ability to collect receivables by performing ongoing credit evaluations of its customers' financial condition. Estimates are based on assumptions and other considerations, including payment history, credit ratings, customer financial performance, industry financial performance and aging analysis. The Company reviews its accounts receivable by aging category and to identify customers with known disputes or collection issues. In determining the allowance, the Company makes judgments about the creditworthiness of a majority of its customers based on ongoing credit evaluations. The Company also considers its historical level of credit losses and current economic trends that might impact the level of future credit losses. Accounts receivables are written-off when they are deemed uncollectible.

F-7

Table of Contents

VEMANTI GROUP, INC. AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements (Unaudited)

Equipment

Equipment is stated at cost. Expenditures for maintenance and repairs are charged to operations as incurred; additions, renewals and betterments are capitalized. When equipment is retired or otherwise disposed of, the related cost and accumulated depreciation are removed from the respective accounts, and any gain or loss is included in operations. Depreciation of equipment was provided using the straight-line method for substantially all assets with estimated lives as follows:

Software licenses	5 years
Computer equipment	5 years

As of September 30, 2024 and December 31, 2023, the Company had no equipment to depreciate.

Intangible Assets

The Company holds intangible assets with finite lives. Intangible assets with finite useful lives are amortized over their respective estimated useful lives, ranging from three to ten years, based on a pattern in which the economic benefit of the respective intangible asset is realized.

Identifiable intangible assets recognized in conjunction with acquisitions are recorded at fair value. Significant unobservable inputs are used to determine the fair value of the identifiable intangible assets based on the income approach valuation model whereby the present worth and anticipated future benefits of the identifiable intangible assets were discounted back to their net present value.

The Company evaluates the recoverability of intangible assets whenever events or changes in circumstances indicate that an intangible asset carrying amount may not be recoverable. The Company annually evaluates the remaining useful lives of all intangible assets to determine whether events and circumstances warrant a revision to the remaining period of amortization.

The Company has intangible assets related to its hospitality suite of products including:

	·	CiHMS, hospitality management solution;
	·	CiAMS, hospitality asset management;
	·	CiTMS, theme park management; and,
	·	CiTravel, a digital transformation solution for small hotels.

The software was acquired from VINHMS Software Production and Trading Joint Stock Company and as such no step-up in basis was recorded on the transaction. As of September 30, 2024, all of the products have been fully amortized. At December 31, 2023, the Company had no intangible assets to amortize.

Long-Lived Assets

The Company applies the provisions of Accounting Standards Codification ("ASC") Topic 360, Property, Plant, and Equipment, which addresses financial accounting and reporting for the impairment or disposal of long-lived assets. ASC 360 requires impairment losses to be recorded on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets' carrying amounts. In that event, a loss is recognized based on the amount by which the carrying amount exceeds the fair value of the long-lived assets. Loss on long-lived assets to be disposed of is determined in a similar manner, except that fair values are reduced for the cost of disposal. Based on its review at September 30, 2024, and December 31, 2023, the Company believes there was no impairment of its long-lived assets.

F-8

Table of Contents

VEMANTI GROUP, INC. AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements (Unaudited)

Revenue Recognition

The Company recognizes revenue in accordance with ASC Topic 606, Revenue from Contracts with Customers, the core principle of which is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to receive in exchange for those goods or services. To achieve this core principle, five basic criteria must be met before revenue can be recognized: (1) identify the contract with a customer; (2) identify the performance obligation(s) in the contract; (3) determine the transaction price; (4) allocate the transaction price to performance obligation(s) in the contract; and (5) recognize revenue when or as the Company satisfies a performance obligation.

The Company recognizes revenues derived from the subscriptions of its hotel management software. These revenues are accounted for as a single performance obligation satisfied over time because the customer simultaneously receives and consumes the benefits of the Company's performance on a monthly basis. These arrangements stipulate monthly billing, and the Company has elected the "as invoiced" practical expedient to recognize revenue as the services are consumed as the Company has the right to payment in an amount that corresponds directly with the value of performance completed to date.

Taxes collected from customers and remitted to a governmental authority are reported on a net basis and are excluded from revenue. Revenue is billed in advance on a fixed-rate basis. The remainder of revenue is billed in arrears on a transactional basis determined by customer usage.

The Company often bills customers for upfront charges. These charges relate to down payments, implementation fees or prepayments for future services or equipment and are influenced by various business factors including how the Company and customer agree to structure the payment terms. These payments are recognized as deferred revenue until the service is provided or equipment is delivered and installed. All ongoing fees are billed and recognized as revenue on a monthly basis as service is provided.

The Company uses a related party, VINHMS Software Production and Trading Joint Stock Company ("VinHMS VN"), to collect revenue from its Vietnam customers through a sales and distribution agreement until December 31, 2024, at which time the contracts will be renewed with VinHMS Pte. Ltd. VinHMS pte. Ltd. pays a commission of 15% of sales to VinHMS VN to perform this service. These revenues are recognized net of the 15% commission fees as Vemanti is acting as an agent.

Stock-Based Compensation

The Company records stock-based compensation in accordance with Financial Accounting Standards Board ("FASB") ASC Topic 718, Compensation - Stock Compensation. FASB ASC Topic 718 requires companies to measure compensation cost for stock-based employee compensation at fair value at the grant date and recognize the expense over the employee's requisite service period. The Company recognizes in the condensed consolidated statements of operations the grant-date fair value of stock options and other equity-based compensation issued to employees and consultants. Nonemployee share-based payment equity awards are measured at the grant-date fair value of the equity instruments and recognized as an expense over the requisite service period.

Income Taxes

The Company accounts for income taxes in accordance with ASC Topic 740, Income Taxes. ASC 740 requires a company to use the asset and liability method of accounting for income taxes, whereby deferred tax assets are recognized for deductible temporary differences, and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion, or all of, the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

Under ASC 740, a tax position is recognized as a benefit only if it is "more likely than not" that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the "more likely than not" test, no tax benefit is recorded.

F-9

Table of Contents

VEMANTI GROUP, INC. AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements (Unaudited)

Basic and Diluted Earnings (Loss) Per Share

Earnings (loss) per share is calculated in accordance with ASC Topic 260, Earnings Per Share. Basic earnings (loss) per share ("EPS") is based on the weighted average number of common shares outstanding. Diluted EPS is based on the assumption that all dilutive convertible shares and stock options and warrants were converted or exercised. Dilution is computed by applying the treasury stock method. Under this method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period. There are no potentially dilutive securities outstanding during all periods presented.

Fair Value Measurements

The Company applies the provisions of ASC 820-10, "Fair Value Measurements and Disclosures". ASC 820-10 defines fair value and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure requirements for fair value measures. The three levels of valuation hierarchy are defined as follows:

	•	Level 1 inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets.
	•	Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
	•	Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement.

For certain financial instruments, the carrying amounts reported in the balance sheets for cash, investments, and current liabilities, each qualify as financial instruments and are a reasonable estimate of their fair values because of the short period of time between the origination of such instruments and their expected realization and their current market rate of interest. It is not practicable to estimate the fair value of the loan from stockholder due to its related party nature.

At September 30, 2024, the Company identified a note payable that is required to be presented on the balance sheet at fair value (see NOTE 7 - Note Payable). At December 31, 2023, the Company did not identify any assets or liabilities that are required to be presented on the balance sheet at fair value.

Recent Authoritative Guidance

In August 2020, the FASB issued ASU No. 2020-06, Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity's Own Equity (Subtopic 815-40): Accounting for convertible Instruments and Contracts in an Entity's Own Equity, to address the complexity in accounting for certain financial instruments with characteristics of liabilities and equity. This ASU significantly changes the guidance on the issuer's accounting for convertible instruments and the guidance on the derivative scope exception for contracts in an entity's own equity so that fewer conversion features will require separate recognition and fewer freestanding instruments, like warrants with require liability treatment. ASU 2020-06 is effective for reporting periods beginning after December 15, 2021. This guidance was adopted on January 1, 2022, and at December 31, 2023 and September 30, 2024, there is no material impact on the Company's condensed consolidated financial statement and disclosures.

In May 2021, the FASB issued ASU No. 2021-04, Issuer's Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options - a Consensus of the FASB Emerging Issues Task Force. There has been diversity in accounting for modifications of equity-classified warrants due to a lack of explicit guidance in the Codification. Some entities recognize an expense, while other record a dividend for an economically similar warrant modification. The FASB issued the ASU to reduce this diversity and establish a principles-based recognition framework according to the substance of the modification transaction. ASU 2021-04 is effective for reporting periods beginning after December 15, 2021, and interim period within those fiscal years. This guidance was adopted on January 1, 2022, and at December 31, 2023 and September 30, 2024, there is no material impact on the Company's condensed consolidated financial statement and disclosures.

Management does not believe any other recently issued but not yet effective accounting pronouncement, if adopted, would have a material impact effect on the Company's present or future financial statements.

F-10

Table of Contents

VEMANTI GROUP, INC. AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements (Unaudited)

NOTE 2 - Preferred B Shares

On April 1, 2024, Vemanti entered into a share exchange agreement (the "Share Exchange Agreement") with VinHMS Pte. Ltd., a Singapore private company limited by shares ("VinHMS"), and Mr. Hoang Van Nguyen and Asian Star Trading & Investment Pte. Ltd. ("Asian Star"), the sole shareholders of VinHMS (the "Shareholders"), whereby Vemanti will acquire VinHMS for $20,000,000 through the issuance of 10,000,000 Preferred B Shares and the transfer of all 40,000,000 Preferred A Shares from Mr. Tan Tran to Mr. Hoang Van Nguyen and Asian Star Trading & Investment Pte. Ltd.

Each Preferred B share has a value of $2.00 per share based upon a market price of the common shares of $0.076 per share at the close of the transaction. The Preferred B votes on an as converted to common stock basis, and the ratio is the conversion rate at the close of the transaction, which is 26 shares of common stock to one share of series B preferred stock. Each Preferred B share can be converted into 26 Common shares after a 12-month lock-up agreement which was executed on April 1, 2024. As of today, no Preferred B shares have been converted. Any conversion can only be executed on or after April 1, 2025.

NOTE 3 - Stockholders' Equity

Members' Interest

VoiceStep is governed by the terms and conditions of the Limited Liability Company Agreement (the Agreement) dated May 3, 2005, as amended on January 27, 2014. VoiceStep shall continue until terminated in accordance with the terms of the Agreement or as provided by law, including events of dissolution. VoiceStep shall be dissolved only upon any of the following events: (i) the vote of Member(s) holding a majority to the dissolution and winding up of VoiceStep, (ii) the entry of a decree of judicial dissolution of VoiceStep and (iii) at any time there are no Member(s), subject to remedy within 90 days of occurrence of termination event by the last remaining Member in writing.

VoiceStep originally consisted of two Members each owning 50% of VoiceStep. On January 27, 2014, one of the members was bought out with the remaining member owning 100% of the membership interest in VoiceStep. On April 3, 2014, the remaining member exchanged his 100% interest in VoiceStep for 40,000,000 shares of Vemanti common stock.

On April 1, 2024, as part of the transaction to acquire VinHMS Pte. Ltd., the Company divested itself of VoiceStep by transferring to Mr. Tan Tran. The transaction to dispose of VoiceStep occurred before the change of control. In the prior 10Q filing dated March 31, 2024, VoiceStep was accounted for as discontinued operations. The net assets divested upon the sale of VoiceStep was $299,281.

Equity Commitment Agreement

On March 11, 2022, the Company entered into an Equity Investment Agreement (the "Equity Agreement") with Alpha Sigma Capital Fund, LP ("Alpha Sigma Capital" or "Alpha"). The Equity Agreement outlines an investment structure of up to $2M from Alpha into the Company, allowing the Company to immediately accelerate its business initiatives with PVcomBank under its 10-year partnership agreement. On March 15, 2022, the Company received a Put Notice under this Equity Agreement of $200,000 from Alpha for which it issued 381,530 shares of common stock and a warrant allowing the investor to purchase up to $200,000 in common stock until its expiration under the terms described in the Equity Agreement.

F-11

Table of Contents

VEMANTI GROUP, INC. AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements (Unaudited)

On August 24, 2022, the Company engaged Network 1 Financial Securities, Inc. to act as its exclusive financial advisor on a capital raise of up to twenty million ($20,000,000) and its up list to the NASDAQ or NYSE. As part of the agreement, the Company paid a non-refundable equity fee (the "Advisory Fee") of seven hundred and fifty thousand shares (750,000) shares of common stock of the Company deliverable at the time of signing this engagement agreement and two hundred and fifty thousand (250,000) shares of common stock of the Company deliverable ninety (90) days after signing the engagement agreement. As an additional compensation for Network 1's services, the Company shall issue Network 1 at each closing, cashless warrants to purchase the number of shares of common stock of the Company equal to eight percent (8.0%) of the aggregate number of shares of common stock sold in each placement.

On August 23, 2023, the agreement with Network 1 Financial Securities, Inc. expired, and no further advisory services were rendered. No cashless warrants were issued to Network 1 as of September 30, 2024 and December 31, 2023.

Preferred A stock

The Company has authorized the issuance of 50,000,000 shares of Preferred A stock, $0.0001 par value. At both September30, 2024, and December 31, 2023, the Company had 40,000,000 shares of preferred A stock issued and outstanding.

The Articles of Incorporation were amended on May 1, 2014, designating 40,000,000 shares of authorized and issued Preferred A stock of the Company as "Series A Preferred Stock" with voting rights, preferences and powers such that each share of Series A Preferred Stock shall vote as a class on all issues to which shareholders of common stock have a right to vote but shall have ten (10) votes per share of Series A Preferred stock while the shares of common stock shall have one vote per share. There are 40,000,000 of Series A Preferred Stock outstanding.

As part of the acquisition of VinHMS Pte. Ltd., the 40,000,000 shares of Series A Preferred Stock were transferred from Mr. Tan Tran to Asian Star Trading & Investment Pte. Ltd. (26,000,000 shares) and Mr. Nguyen Van Hoang (14,000,000 shares).

Common stock

The Company has authorized the issuance of 500,000,000 shares of common stock, $0.0001 par value. At September 30, 2024, the Company had 73,435,503 shares of common stock issued and outstanding and 1,000,000 ordinary shares issued and outstanding at December 31, 2023.

During the nine months ended September 30, 2024, the Company issued 750,000 shares of its common stock valued at $171,750 to consultants in exchange for professional services. The shares were valued as of the grant date, with 600,000 vesting immediately and the remaining 150,000 vesting monthly over 48 months. In the 750,000 shares issued, there was $24,705 of shares issued that were in accrued stock payable. The Company also converted $30,206 of the First Fire note payable into 220,000 shares. The shares from the conversion of the First Fire note were valued as of the grant date, and vest immediately.

Stock Incentive Plan

On March 25, 2015, the Company adopted a stock incentive plan. This plan allows the Board of Directors to issue up to 5,000,000 shares of common stock to employees, directors, or consultants of the Company or its affiliates under terms determined by the Board of Directors. This plan automatically terminates ten years from its date of adoption. As of the date of this report, no stock has been issued under the 2015 Plan.

Time-Based Restricted Stock

Time-based restricted stock units ("RSU") and restricted stock awards ("RSA") granted to employees under the 2015 Plan typically vest over 3 to 4 years and are subject to forfeiture if employment terminates prior to the vesting or lapse of the restrictions, as applicable. RSUs are not considered issued or outstanding common stock until they vest. RSAs are considered issued and outstanding on the grant date and are subject to forfeiture if specified vesting conditions are not satisfied.

F-12

Table of Contents

VEMANTI GROUP, INC. AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements (Unaudited)

There are no issued or outstanding RSAs. The following table summarizes the activity related to RSUs subject to time-based vesting requirements for the periods ended September 30, 2024 and 2023:

		As of September 30, 2024			As of September 30, 2023
		Number of Shares			Weighted Average Grant Date Fair Value			Number of Shares			Weighted Average Grant Date Fair Value
Non-Vested, as of December 31, 2023, and 2022			1,025,000			$	0.51				1,947,500			$	0.48
Granted			-			$	-				600,000			$	0.13
Vested			(300,000	)		$	0.60				(1,022,500	)		$	0.31
Forfeit			(450,000	)		$	0.33				(225,000	)		$	0.33
Non-Vested, as of September 30, 2024, and 2023			275,000			$	0.63				1,300,000			$	0.48

As of September 30, 2024, there was $189,750 of remaining unamortized stock-based compensation expense associated with RSUs, which will be recognized over a weighted average remaining service period of approximately 1 year. The 275,000 outstanding non-vested and expected to vest RSUs have an aggregate intrinsic value of $48,675 and a weighted average remaining contractual term of 4 months.

NOTE 4 - Acquisition

On April 1, 2024, Vemanti entered into a share exchange agreement (the "Share Exchange Agreement") with VinHMS Pte. Ltd., a Singapore private company limited by shares ("VinHMS"), and Mr. Hoang Van Nguyen and Asian Star Trading & Investment Pte. Ltd. ("Asian Star"), the sole shareholders of VinHMS (the "Shareholders"), whereby Vemanti will acquire VinHMS for $20,000,000 through the issuance of 10,000,000 Preferred B Shares and the transfer of 400,000,000 Preferred A Shares from Mr. Tan Tran to Mr. Hoang Van Nguyen and Asian Star Trading & Investment Pte. Ltd. ("Business Combination"). Each Preferred B share can be converted into 26 Common shares after a 12-month lock-up agreement which was executed on April 1, 2024. As of today, no Preferred B shares have been converted. Any conversion can only be executed on or after April 1, 2025. VinHMS Pte. Ltd. is now the only wholly owned subsidiary of Vemanti.

The Business Combination is being accounted for as a reverse recapitalization in accordance with U.S. GAAP. Under this method of accounting, Vemanti, who is the legal acquirer, is being treated as the "acquired" company for financial reporting purposes and VinHMS is being treated as the accounting acquirer. This determination was primarily based on the facts and circumstances noted in the Section: "Business Combination and Organization" in Note 1. Accordingly, for accounting purposes, the Business Combination is being treated as the equivalent of a reverse recapitalization transaction in which VinHMS issued stock for the net assets of Vemanti.

In the reverse capitalization transaction, the 10,000,000 Preferred B shares issued and the 40,000,000 Preferred A shares that were transferred have been recast as the opening equity of VinHMS Singapore. The effect of the reverse merger on the common shares and the net assets of Vemanti have been shown on a single line in the Condensed Consolidated Statement of Changes in Stockholders' Equity. The net assets of Vemanti are being stated at historical cost, with no goodwill or other intangible assets recorded. Operations prior to the Business Combination are those of VinHMS. The following table reflects the net assets acquired in the Business Combination:

Cash		$	57,116
Accounts Payable			(25,760	)
Accrued Interest Payable			(16,392	)
Note Payable			(161,458	)
Loan from Stockholder			(125,000	)
Net Liabilities Acquired		$	(271,494	)

F-13

Table of Contents

VEMANTI GROUP, INC. AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements (Unaudited)

NOTE 5 - Marketing and PR Expenses

On May 29, 2024, the Company entered into an agreement with Outside the Box Capital to provide marketing and distribution services to communicate information about the Company to investors and the wider market. In consideration of the for the performance of the services by Outside the Box Capital, the Company agreed to issue 600,000 shares at $0.20 per share for a value of $120,000. As of September 30, 2024, the Company had expensed $120,000.

NOTE 6 - Related Party Transactions

On August 6, 2021, the Company borrowed $125,000 from Mr. Tan Tran, the former CEO and current Chief Strategy Officer. The loan will mature and become payable 12 months from the date of signing. Interest at the rate of 1% will be accrued on the outstanding balance. As of August 5, 2023, this loan's maturity date was extended to August 5, 2024. On June 21, 2024, the Company repaid $100,000 of the loan. On July 3, 2024, the Company paid the outstanding loan balance of $25,000. At September 30, 2024, there was no loan outstanding to Mr. Tran.

On April 1, 2024, as part of the Business Combination, Mr. Tan transferred his Preferred A shares to Mr. Hoang Van Nguyen and Asian Star Trading & Investment Pte. Ltd. At September 30, 2024, Mr. Tan no longer holds any Preferred A shares. Additionally, as part of the Business Combination, Vemanti disposed of VoiceStep LLC by transferring it to Mr. Tan Tran.

On January 1, 2024, the Company entered into a debt arrangement with VinHMS VN to purchase the hospitality suite of products. Please see Note 7 for the details of the note payable.

The Company uses a related party, VINHMS Software Production and Trading Joint Stock Company ("VinHMS VN"), to collect revenue from its Vietnam customers through a sales and distribution agreement until December 31, 2024, at which time the contracts will be renewed with VinHMS Pte. Ltd. VinHMS pte. Ltd. pays a commission of 15% of sales to VinHMS VN to perform this service.

At September 30, 2024, net revenue recognized from this relationship was $948,565 with outstanding amounts of accounts receivable of $161,002 and accounts payable of $39,540.

NOTE 7 - Note Payable

On May 9, 2023 ("Issue Date"), the Company entered into a senior promissory note with Firstfire Global Opportunities Fund, LLC ("Firstfire"), a Delaware limited liability company for the principal sum of $162,750 (the "Principal Amount"). This Note was issued with an original issue discount in the amount of $12,750 (the "OID") such that the actual amount of the purchase price is $150,000. The Company pays interest on the unpaid Principal Amount at the rate of nine percent (9%) (the "Interest Rate") per annum from the Issue Date until the note becomes due and payable. The maturity date is twelve (12) months from the Issue Date (the "Maturity Date") and is the date upon which the Principal Amount (which includes the OID) and any accrued and unpaid interest and other fees, will be due and payable.

Firstfire has the right, on any calendar day, at any time on or following the date that is six (6) calendar months after the Issue Date to convert all or any portion of the then outstanding and unpaid Principal Amount and interest into fully paid and non-assessable shares of Common Stock at a conversion price of $0.225 per share.

Under the terms of the note, the Company is required to comply with certain financial and nonfinancial covenants. Any failure by the Company to comply with these covenants and any other obligations under the agreement could result in an event of default, which allows Firstfire to accelerate the repayments of the amounts owed or convert the balance to equity shares. As of September 30, 2024, the Company is in default of its financial covenants to repay the loan and is negotiating to extend the loan. At this time, under the terms of the agreement, the lender has the right to convert the remaining loan amount to shares; however, the lender has not exercised its rights to do so.

F-14

Table of Contents

VEMANTI GROUP, INC. AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements (Unaudited)

At September 30, 2024, interest accrued for this note was $17,035, the amount of OID expensed was $4,471, with nil remaining discount on this note to be expensed. On May 3, the Company extended the note until August 9, 2024, amending the conversion price to the current market price with a floor of $0.10 and a cap of $0.30. On May 14, 2024 and June 18, 2024, the Company repaid principal of $37,500, respectively. On May 16, 2024, First Fire converted $30,206 of principal to 220,000 shares of common stock at a conversion price of $0.1373 per share. On August 12, 2024, the Company repaid principal of $10,000 . At September 30, 2024, the outstanding balance of the note was $47,544.

On January 1, 2024, VinHMS Pte. Ltd. entered into an agreement to purchase the hospitality suite of software products including:

	·	CiHMS, a hospitality management solution;
	·	CiAMS, a hospitality asset management;
	·	CiTMS, a theme park management; and,
	·	CiTravel, a digital transformation solution for small hotels.

The total amount for the purchase of the suite of products was $10,000,000 to be paid over a three-year period. The Company has calculated the initial fair value of the loan to be $8,484,687. The loan was discounted over a 3-year period using an interest rate of Prime + 2.5% (8.50% + 2.50%) or 11.00%. The total discount for the loan is $1,515,312 which will be amortized over three years and added to the present value of the loan. At September 30, 2024, the discount amortization for the loan was $569,925, the net discount remaining is $945,387 and principal payments of 135,581 have been made.

NOTE 8 - Commitments and Contingencies

At September 30, 2024, the Company has no outstanding legal proceedings, commitments or contingencies.

NOTE 9 - Subsequent Events

The Company has evaluated subsequent events through November 14, 2024, the date on which the accompanying condensed consolidated financial statements were available to be issued, and concluded that, no material subsequent events have occurred since November 14, 2024, that require recognition or disclosure in the consolidated financial statements except as follows:

On October 15, 2024, the Company issued 150,000 shares of stock for consulting services.

F-14

Table of Contents

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Forward-Looking Statements

The following management's discussion and analysis should be read in conjunction with our historical financial statements and the related notes thereto. The management's discussion and analysis contain forward-looking statements, such as statements of our plans, objectives, expectations and intentions. Any statements that are not statements of historical fact are forward-looking statements. When used, the words "believe," "plan," "intend," "anticipate," "target," "estimate," "expect" and the like, and/or future tense or conditional constructions ("will," "may," "could," "should," etc.), or similar expressions, identify certain of these forward-looking statements. These forward-looking statements are subject to risks and uncertainties, including those under "Risk Factors" in our Annual Report on Form 10-K, which we filed with the Securities and Exchange Commission ("SEC") on March 30, 2023, that could cause actual results or events to differ materially from those expressed or implied by the forward-looking statements. Our actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of several factors. We do not undertake any obligation to update forward-looking statements to reflect events or circumstances occurring after the date of this Quarterly Report.

Basis of Presentation

The following discussion highlights our results of operations and the principal factors that have affected our financial condition as well as our liquidity and capital resources for the periods described and provides information that management believes is relevant for an assessment and understanding of the statements of consolidated financial condition and results of operations presented herein. The following discussion and analysis are based on our unaudited condensed consolidated financial statements contained in this Quarterly Report, which we have prepared in accordance with United States generally accepted accounting principles. You should read the discussion and analysis together with such consolidated financial statements and the related notes thereto.

Overview

Vemanti, incorporated on April 3, 2014, under the laws of the State of Nevada, has pivoted away from a financial technology ("fintech") focus to a technology company that will revolutionize the hospitality industry through digital innovation, seamlessly integrating new revenue streams without disrupting existing operations. It primarily seeks to generate revenues in the emerging markets of Vietnam and Southeast Asia. In particular, we aim to lead the sector's transformation by enhancing both guest experiences and operational efficiencies.

Until June 16, 2022, we held an 18.6% ownership interest in Fvndit which, through its subsidiaries, operates an online short-term P2P financing platform for SMEs in Vietnam. On June 16, 2022, the Company executed and consummated the transactions contemplated by a stock purchase agreement (the "Stock Purchase Agreement") entered into by and between the Company and Fvndit. Pursuant to the terms of the Stock Purchase Agreement, Fvndit purchased from the Company all of the shares of Fvndit's common stock then owned by the Company and certain accounts receivable of approximately $25,000 that were due from Fvndit to the Company in consideration for certain assets of Fvndit related to providing a peer-to-peer investment marketplace in Vietnam that matches companies needing working capital funds with investors wishing to provide those funds. As a result of the sale, the Company no longer owns any shares of Fvndit.

On April 1, 2024, Vemanti entered into a share exchange agreement (the "Share Exchange Agreement") with VinHMS Pte. Ltd., a Singapore private company limited by shares ("VinHMS"), and Mr. Hoang Van Nguyen and Asian Star Trading & Investment Pte. Ltd. ("Asian Star"), the sole shareholders of VinHMS (the "Shareholders"), whereby Vemanti will acquire VinHMS for $20,000,000 through the issuance of 10,000,000 Preferred B Shares and the transfer of 40,000,000 Preferred A Shares from Mr. Tan Tran to Mr. Hoang Van Nguyen and Asian Star Trading & Investment Pte. Ltd. Each Preferred B share can be converted into 26 Common shares after a 12-month lock-up agreement which was executed on April 1, 2024. As of today, no Preferred B shares have been converted. Any conversion can only be executed on or after April 1, 2025. As part of the transaction, Vemanti disposed of VoiceStep LLC thereby transferring it to Mr. Tan Tran. VinHMS Pte. Ltd. is now the only wholly owned subsidiary of Vemanti.

4

Table of Contents

The Business Combination is being accounted for as a reverse recapitalization in accordance with U.S. GAAP. Under this method of accounting, Vemanti, who is the legal acquirer, is being treated as the "acquired" company for financial reporting purposes and VinHMS is being treated as the accounting acquirer. This determination was primarily based on the following facts and circumstances:

	o	VinHMS stockholders have 100% of the voting interests of the Preferred A shares;
	o	VinHMS' CEO has been named as the CEO of the Company;
	o	the directors nominated by VinHMS represent the majority of the board of directors of the Company;
	o	VinHMS is the larger entity, in terms of substantive operations and employee base;
	o	VinHMS' operations comprise the ongoing operations of the Company.

Accordingly, for accounting purposes, the Business Combination is being treated as the equivalent of a reverse recapitalization transaction in which VinHMS issued stock for the net assets of Vemanti. The net assets of Vemanti are being stated at historical cost, with no goodwill or other intangible assets recorded. Operations prior to the Business Combination are those of VinHMS.

VinHMS is a technology solutions provider specializing in digital transformation for the hospitality industry across Southeast Asia. VinHMS's native cloud-based platforms focus on reducing overall costs, streamlining processes, enhancing operational efficiency, accelerating new innovations, improving guest experiences, and increasing financial performance for hotel operators utilizing artificial intelligence (AI), machine learning (ML), and proprietary advanced algorithms. In addition to its flagship hospitality management solution, CiHMS, VinHMS offers a suite of products, including asset management ("CiAMS"), theme park management ("CiTMS"), and a digital transformation solution for small hotels ("CiTravel").

For the three and nine months ended September 30, 2024, we recognized approximately $273,597 and $948,565, respectively, in net sales. For the three and nine months ended September 30, 2024, we incurred a net loss of $128,036 and $371,786, respectively.

As reflected in the unaudited condensed consolidated interim financial statements, we generated cash from operations of $309,879 and had a net profit from operations of $206,181 and an accumulated deficit of $374,131 as of and for the nine months ended September 30, 2024.

While we believe in the viability of our strategy to generate sufficient revenues and in our ability to raise additional funds, there can be no assurances that we will be successful or that our cash position will be sufficient to support our daily operations. Our continued existence is dependent upon our ability to continue to execute our operating plan and to obtain additional debt or equity financing. There can be no assurance the necessary debt or equity financing will be available or will be available on terms acceptable to our Company. Accordingly, we may decide to exit our existing business and explore potential strategic alternatives, including establishing a new business, or target an existing business for acquisition, without restriction to any specific business, industry or geographical location.

Results of Operations

The nine months ended September 30, 2024

		2024
		Amount
Sales, net		$	948,565
Total Other Income (Expense)			(577,967	)
Total Operating Expenses			742,384
Income Taxes			-
Net Loss		$	(371,786	)

5

Table of Contents

Net Revenues

Net revenues from software subscriptions were $948,565 for the nine months ended September 30, 2024. The revenues are net 15% for the sales commission paid to collect the revenue. Gross revenue was $1,095,424 and sales commission paid was $146,859.

Operating Expenses

Operating expenses were $742,384 for the nine months ended September 30, 2024.

Operating Profit

Total operating profit was $206,181 for the nine months ended September 30, 2024.

As of September 30, 2024, there were no significant deferred tax assets, except for a net operating loss carryforward for which a 100% valuation allowance has been provided.

Net Loss

The Company incurred interest expense of $575,599, which led to a net loss of $371,786 for the nine months ended September 30, 2024.

The three months ended September 30, 2024

		2024
		Amount
Sales, net		$	273,597
Total Other Income (Expense)			(203,415	)
Total Operating Expenses			198,218
Income Taxes			-
Net Loss		$	(128,036	)

Revenues

Net revenues from software subscriptions were $273,597 for the three months ended September 30, 2024. The revenues are net 15% for the sales commission paid to collect the revenue. Gross revenue was $311,964 and sales commission paid was $38,367

Operating Expenses

Operating expenses were $198,218 for the three months ended September 30, 2024.

Operating Profit

Total operating profit was $75,379 for the three months ended September 30, 2024.

Net Loss

While operations were profitable, we had a net loss of $128,036 for the three months ended September 30, 2024 as a result $200,736 in interest expense on the note payable for the purchase of the VinHMS software.

6

Table of Contents

LIQUIDITY AND CAPITAL RESOURCES

Historically, our primary uses of cash have been to finance working capital needs. We expect that we will be able to meet our needs to fund operations, capital expenditures and other commitments in the next 12 months primarily with our cash balance and operating cash flows.

However, the Company may choose to raise additional capital through a debt or equity financing in order to pursue additional acquisition or strategic investment opportunities. Additional capital, if required, may not be available on reasonable terms, if at all.

Currently, the Company has sufficient cash to remain in business for the next 12 months.

The following table sets forth a summary of our cash flows for the periods indicated.

		For the Nine Months Ended September 30,
		2024
Net Cash provided in Operating Activities		$	309,879
Net Cash used in Investing Activities			57,116
Net Cash provided by Financing Activities			(345,581	)
Cash at the beginning of the Period			-
Cash at the end of the Period		$	21,414

Operating Activities

Net cash provided by operations was $309,879 for the nine months ended September 30, 2024, primarily due to stable sales.

Investing Activities

Net cash provided by investing activities for the nine months ended September 30, 2024, was due to the effects of the reverse merger.

Financing Activities

Cash used in financing activities for the nine months ended Seotember 30, 2024, was to pay down debt to First Fire, Mr. Tan Tran and VinHMS VN.

Quantitative and Qualitative Disclosures about Market Risks

Not applicable.

7

Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATIVEDISCLOSURES ABOUT MARKET RISK.

Not applicable because we are a smaller reporting company.

ITEM 4. CONTROLS AND PROCEDURES.

Disclosure Controls and Procedures

Our disclosure controls and procedures are designed to ensure that the information we are required to disclose in reports that we file or submit under the Securities Exchange Act of 1934, as amended (the "Exchange Act") is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to our management to allow timely decisions regarding required disclosure.

Our management, with the participation and supervision of our Chief Executive Officer and our Chief Financial Officer, have evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that as of such date, our disclosure controls and procedures were not, in design and operation, effective at a reasonable assurance level due to the material weaknesses in internal control over financial reporting described below. Because of our limited operations, we have a limited number of employees which prohibits a segregation of duties. In addition, we lack a formal audit committee with a financial expert. As we grow and expand our operations, we will engage additional employees and experts as needed. However, there can be no assurance that our operations will expand.

Changes in Internal Controls Over Financial Reporting

There were no changes in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the period covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Inherent Limitations on the Effectiveness of Controls

The effectiveness of any system of internal control over financial reporting, including ours, is subject to inherent limitations, including the exercise of judgment in designing, implementing, operating, and evaluating the controls and procedures, and the inability to eliminate misconduct completely. Accordingly, in designing and evaluating the disclosure controls and procedures, management recognizes that any system of internal control over financial reporting, including ours, no matter how well designed and operated, can only provide reasonable, not absolute assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs. Moreover, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. We intend to continue to monitor and upgrade our internal controls as necessary or appropriate for our business but cannot assure you that such improvements will be sufficient to provide us with effective internal control over financial reporting.

8

Table of Contents

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

From time to time, we may be subject to legal proceedings and claims in the ordinary course of business. We are not currently aware of any such proceedings or claims that we believe will have, individually or in the aggregate, a material adverse effect on our business, financial condition or results of operations.

ITEM 1A. RISKFACTORS.

Not required for smaller reporting companies.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

None.

ITEM 4. MINE SAFETY DISCLOSURES.

Not applicable.

ITEM 5. OTHER INFORMATION.

None.

9

Table of Contents

ITEM 6. EXHIBITS.

Exhibit No.		Description
31.1		Certification of Principal Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2		Certification of Principal Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1		Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2		Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS		Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
101.SCH		Inline XBRL Taxonomy Extension Schema Document
101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB		Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document
104		Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

10

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	VEMANTI GROUP INC.
Date: November 14, 2024	By:	/s/ Hoang Nguyen
	Name:	Hoang Nguyen
	Title:	President, Chief Executive Officer

11

Public link

Please use the above public link if you want to share this noodl on another website.