Apollo Asset Backed Credit Co. LLC

09/26/2024 | Press release | Distributed by Public on 09/26/2024 04:01

Net Asset Value Form 8 K

Net Asset Value

We calculate net asset value per share in accordance with our valuation policies and procedures. Our monthly net asset value ("Net Asset Value") is used to calculate the prices at which we sell our shares, except our V Shares. The tables that follow include the Net Asset Value of outstanding shares as of August 30, 2024. The following table provides a breakdown of the major components of our Net Asset Value as of August 30, 2024 ($ in thousands, except shares):

Components of Net Asset Value

Investments at Fair Value (cost of $67,666)

$

67,907

Cash and cash equivalents

14,848

Other assets

5,514

Other liabilities

(9,825

)

Accrued performance fee

(13

)

Management fee payable

(30

)

Net Asset Value

$

78,401

Number of outstanding shares

3,103,819

The following table provides a breakdown of our total Net Asset Value and our Net Asset Value per share by type as of August 30, 2024 ($ in thousands, except shares and per share data):

Type

Monthly Net Asset Value

Number of Outstanding Shares

Net Asset Value per share as of August 30, 2024

Series I

A-I Shares

$

10,255.24

406,609

$

25.22

F-I Shares

$

2,044.92

81,105

$

25.21

F-S Shares

$

2.77

110

$

25.21

P-I Shares

$

2.78

110

$

25.24

P-S Shares

$

2.78

110

$

25.24

V Shares

$

1.03

40

$

25.70

Series II

A-I Shares

$

5,832.14

231,622

$

25.18

F-I Shares

$

9,659.43

383,742

$

25.17

F-S Shares

$

2.77

110

$

25.17

P-I Shares

$

2.77

110

$

25.20

P-S Shares

$

2.77

110

$

25.20

V Shares

$

1.02

40

$

25.60

E Shares

$

50,590.16

2,000,000

$

25.30

Total

$

78,400.59

3,103,819