09/30/2024 | Press release | Distributed by Public on 09/30/2024 15:17
CF 2019-CF2 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-CF2 |
STATEMENT TO NOTEHOLDERS |
September 17, 2024 |
TRANSACTION PARTIES | ||
Depositor: | CCRE Commercial Mortgage Securities, L.P. | |
Master Servicer: | KeyBank National Association | |
Special Servicers: | LNR Partners, LLC | |
Special Servicers: | KeyBank National Association | |
Asset Representations Reviewer / | ||
Park Bridge Lender Services LLC | ||
Operating Advisor: | ||
Trustee / Custodian: | Citibank, N.A. | |
Certificate Administrator: | Citibank, N.A. | |
Louis Piscitelli | Citibank, Agency and Trust | |
(212) 816-5805 | 388 Greenwich Street Trading, 4th Floor | |
[email protected] | New York, NY 10013 |
TABLE OF CONTENTS | |||
1 | . | Distribution Summary | 2 |
1.1 | . | Summary | 2 |
1.2 | . | Factors | 4 |
1.3 | . | Interest Detail | 5 |
1.4 | . | Interest Shortfall Detail | 7 |
1.5 | . | Principal Detail | 9 |
2 | . | Reconciliation Detail | 10 |
3 | . | Other Information | 11 |
4 | . | Stratification Detail | 12 |
5 | . | Mortgage Loan Detail | 17 |
6 | . | NOI Detail | 19 |
7 | . | Delinquency Loan Detail | 21 |
8 | . | Collateral Performance Delinquency and Loan Status Detail | 22 |
9 | . | Appraisal Reduction Detail | 23 |
10 | . | Historical Appraisal Reduction Detail | 24 |
11 | . | Loan Modification Detail | 25 |
12 | . | Historical Loan Modification Detail | 26 |
13 | . | Specially Serviced Loan Detail | 28 |
14 | . | Historical Specially Serviced Loan Detail | 29 |
15 | . | Unscheduled Principal Detail | 30 |
16 | . | Historical Unscheduled Principal Detail | 31 |
17 | . | Liquidated Loan Detail | 32 |
18 | . | Historical Liquidated Loan Detail | 33 |
19 | . | CREFC Investor Reporting Package Legends | 34 |
20 | . | Notes | 35 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 1 of 35 | © Copyright 2024 Citigroup |
CF 2019-CF2 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-CF2 |
DISTRIBUTION SUMMARY |
September 17, 2024 |
Accrual | Other | Non-Cash | |||||||||||
Original | Prior | Pass-Through | Day | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
Class | Balance | Balance | Rate | Count | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | ||
A-1 | 20,649,000.00 | - | 2.047600 | % | 30/360 | - | - | - | - | - | - | - | |
A-2 | 40,987,000.00 | - | 2.844600 | % | 30/360 | - | - | - | - | - | - | - | |
A-3 | 39,556,500.00 | 16,542,350.52 | 2.646600 | % | 30/360 | 36,484.15 | - | 446,606.61 | 483,090.76 | - | - | 16,095,743.91 | |
A-4 | 214,000,000.00 | 214,000,000.00 | 2.623600 | % | 30/360 | 467,875.33 | - | - | 467,875.33 | - | - | 214,000,000.00 | |
A-5 | 218,123,500.00 | 218,123,500.00 | 2.874400 | % | 30/360 | 522,478.49 | - | - | 522,478.49 | - | - | 218,123,500.00 | |
A-S | 67,243,000.00 | 67,243,000.00 | 3.116300 | % | 30/360 | 174,624.59 | - | - | 174,624.59 | - | - | 67,243,000.00 | |
A-SB | 28,718,000.00 | 28,718,000.00 | 2.816500 | % | 30/360 | 67,403.54 | - | - | 67,403.54 | - | - | 28,718,000.00 | |
B | 36,131,000.00 | 36,131,000.00 | 3.267200 | % | 30/360 | 98,372.67 | - | - | 98,372.67 | - | - | 36,131,000.00 | |
C | 37,134,000.00 | 37,134,000.00 | 3.753408 | % | 30/360 | 116,149.22 | - | - | 116,149.22 | - | - | 37,134,000.00 | |
D | 24,087,000.00 | 24,087,000.00 | 2.500000 | % | 30/360 | 50,181.25 | - | - | 50,181.25 | - | - | 24,087,000.00 | |
E | 18,066,000.00 | 18,066,000.00 | 2.500000 | % | 30/360 | 37,637.50 | - | - | 37,637.50 | - | - | 18,066,000.00 | |
F | 19,069,000.00 | 19,069,000.00 | 3.000000 | % | 30/360 | 47,672.50 | - | - | 47,672.50 | - | - | 19,069,000.00 | |
G | 8,029,000.00 | 8,029,000.00 | 3.000000 | % | 30/360 | 20,072.50 | - | - | 20,072.50 | - | - | 8,029,000.00 | |
NR-RR | 31,113,052.00 | 31,113,052.00 | 4.061608 | % | 30/360 | 105,268.53 | - | - | 105,268.53 | - | - | 31,113,052.00 | |
R | - | - | 0.000000 | % | 30/360 | - | - | - | - | - | - | - | |
S | - | - | 0.000000 | % | 30/360 | - | - | - | - | - | - | - | |
SWA | 10,200,000.00 | 10,200,000.00 | 3.923600 | % | 30/360 | 33,350.60 | - | - | 33,350.60 | - | - | 10,200,000.00 | |
SWC | 5,890,000.00 | 5,890,000.00 | 3.835900 | % | 30/360 | 18,827.88 | - | - | 18,827.88 | - | - | 5,890,000.00 | |
SWD | 6,190,000.00 | 6,190,000.00 | 4.523500 | % | 30/360 | 23,333.72 | - | - | 23,333.72 | - | - | 6,190,000.00 | |
SWE | 5,720,000.00 | 5,720,000.00 | 5.376165 | % | 30/360 | 25,626.38 | - | - | 25,626.38 | - | - | 5,720,000.00 | |
SWRR | 2,000,000.00 | 2,000,000.00 | 5.376165 | % | 30/360 | 8,960.27 | - | - | 8,960.27 | - | - | 2,000,000.00 | |
Total | 832,906,052.00 | 748,255,902.52 | 1,854,319.12 | - | 446,606.61 | 2,300,925.73 | - | - | 747,809,295.91 | ||||
Notional | |||||||||||||
SWX1 | 10,200,000.00 | 10,200,000.00 | 1.452565 | % | 30/360 | 12,346.80 | - | - | 12,346.80 | - | - | 10,200,000.00 | |
SWX2 | 12,080,000.00 | 12,080,000.00 | 1.187927 | % | 30/360 | 11,958.46 | - | - | 11,958.46 | - | - | 12,080,000.00 | |
X-A | 562,034,000.00 | 477,383,850.52 | 1.311013 | % | 30/360 | 521,547.04 | - | - | 521,547.04 | - | (446,606.61 | ) | 476,937,243.91 |
X-B | 140,508,000.00 | 140,508,000.00 | 0.738128 | % | 30/360 | 86,427.38 | - | - | 86,427.38 | - | - | 140,508,000.00 | |
X-D | 42,153,000.00 | 42,153,000.00 | 1.561608 | % | 30/360 | 54,855.40 | - | - | 54,855.40 | - | - | 42,153,000.00 | |
X-F | 19,069,000.00 | 19,069,000.00 | 1.061608 | % | 30/360 | 16,869.84 | - | - | 16,869.84 | - | - | 19,069,000.00 | |
X-G | 8,029,000.00 | 8,029,000.00 | 1.061608 | % | 30/360 | 7,103.05 | - | - | 7,103.05 | - | - | 8,029,000.00 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 2 of 35 | © Copyright 2024 Citigroup |
CF 2019-CF2 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-CF2 |
DISTRIBUTION SUMMARY |
September 17, 2024 |
Accrual | Other | Non-Cash | ||||||||||
Original | Prior | Pass-Through | Day | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | ||
Class | Balance | Balance | Rate | Count | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | |
Total | 794,073,000.00 | 709,422,850.52 | 711,107.97 | - | - | 711,107.97 | - | (446,606.61 | ) | 708,976,243.91 | ||
Grand Total | 1,626,979,052.00 | 1,457,678,753.04 | 2,565,427.09 | - | 446,606.61 | 3,012,033.70 | - | (446,606.61 | ) | 1,456,785,539.82 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 3 of 35 | © Copyright 2024 Citigroup |
CF 2019-CF2 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-CF2 |
DISTRIBUTION SUMMARY - FACTORS |
September 17, 2024 |
Other | Non-Cash | |||||||||
Record | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
Class | CUSIP | Date | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | |
A-1 | 12528 | YAA1 | 08/30/2024 | - | - | - | - | - | - | - |
A-2 | 12528 | YAB9 | 08/30/2024 | - | - | - | - | - | - | - |
A-3 | 12528 | YAD5 | 08/30/2024 | 0.92233008 | - | 11.29034697 | 12.21267706 | - | - | 406.90515870 |
A-4 | 12528 | YAE3 | 08/30/2024 | 2.18633332 | - | - | 2.18633332 | - | - | 1,000.00000000 |
A-5 | 12528 | YAF0 | 08/30/2024 | 2.39533333 | - | - | 2.39533333 | - | - | 1,000.00000000 |
A-S | 12528 | YAJ2 | 08/30/2024 | 2.59691849 | - | - | 2.59691849 | - | - | 1,000.00000000 |
A-SB | 12528 | YAC7 | 08/30/2024 | 2.34708336 | - | - | 2.34708336 | - | - | 1,000.00000000 |
B | 12528 | YAK9 | 08/30/2024 | 2.72266669 | - | - | 2.72266669 | - | - | 1,000.00000000 |
C | 12528 | YAL7 | 08/30/2024 | 3.12784025 | - | - | 3.12784025 | - | - | 1,000.00000000 |
D | 12528YAT0 U15808AD7 | 08/30/2024 | 2.08333333 | - | - | 2.08333333 | - | - | 1,000.00000000 | |
E | 12528YAV5 U15808AE5 | 08/30/2024 | 2.08333333 | - | - | 2.08333333 | - | - | 1,000.00000000 | |
F | 12528YAX1 U15808AF2 | 08/30/2024 | 2.50000000 | - | - | 2.50000000 | - | - | 1,000.00000000 | |
G | 12528YAZ6 U15808AGO | 08/30/2024 | 2.50000000 | - | - | 2.50000000 | - | - | 1,000.00000000 | |
NR-RR | 12528YBB8 U15808AH8 | 08/30/2024 | 3.38342024 | - | - | 3.38342024 | - | - | 1,000.00000000 | |
R | 12528 | YBV4 | 08/30/2024 | - | - | - | - | - | - | - |
S | 12528 | YBW2 | 08/30/2024 | - | - | - | - | - | - | - |
SWA | 12528YBD4 Ul 5808AJ4 | 08/30/2024 | 3.26966667 | - | - | 3.26966667 | - | - | 1,000.00000000 | |
SWC | 12528YBH5 U15808AL9 | 08/30/2024 | 3.19658404 | - | - | 3.19658404 | - | - | 1,000.00000000 | |
SWD | 12528YBK8 U15808AM7 | 08/30/2024 | 3.76958320 | - | - | 3.76958320 | - | - | 1,000.00000000 | |
SWE | 12528YBM4 U15808AN5 | 08/30/2024 | 4.48013636 | - | - | 4.48013636 | - | - | 1,000.00000000 | |
SWRR | 12528 | YBP7 | 08/30/2024 | 4.48013500 | - | - | 4.48013500 | - | - | 1,000.00000000 |
SWX1 | 12528YBR3 U15808AQ8 | 08/30/2024 | 1.21047059 | - | - | 1.21047059 | - | - | 1,000.00000000 | |
SWX2 | 12528YBT9 U15808AR6 | 08/30/2024 | 0.98993874 | - | - | 0.98993874 | - | - | 1,000.00000000 | |
X-A | 12528 | YAG8 | 08/30/2024 | 0.92796350 | - | - | 0.92796350 | - | - | 848.59144449 |
X-B | 12528 | YAH6 | 08/30/2024 | 0.61510647 | - | - | 0.61510647 | - | - | 1,000.00000000 |
X-D | 12528YAM5 U15808AA3 | 08/30/2024 | 1.30134036 | - | - | 1.30134036 | - | - | 1,000.00000000 | |
X-F | 12528YAP8 U15808AB1 | 08/30/2024 | 0.88467355 | - | - | 0.88467355 | - | - | 1,000.00000000 | |
X-G | 12528YAR4 U15808AC9 | 08/30/2024 | 0.88467431 | - | - | 0.88467431 | - | - | 1,000.00000000 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 4 of 35 | © Copyright 2024 Citigroup |
CF 2019-CF2 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-CF2 |
DISTRIBUTION INFORMATION - INTEREST DETAIL |
September 17, 2024 |
Rate | Interest | Shortfall | Paid | |||||||||||||
Accrual | Net | Non | Carry | Basis | ||||||||||||
Class | Uncapped Capped | Next | Dates | Accrued | Deferred | Recovered | Forward | Risk | Accrued | Carry Forward Basis Risk | Total | |||||
A-1 | 2.04760 | % | 2.04760 | % | 2.04760 | % | 08/01-08/31 | - | - | - | - | - | - | - | - | - |
A-2 | 2.84460 | % | 2.84460 | % | 2.84460 | % | 08/01-08/31 | - | - | - | - | - | - | - | - | - |
A-3 | 2.64660 | % | 2.64660 | % | 2.64660 | % | 08/01-08/31 | 36,484.15 | - | - | - | - | 36,484.15 | - | - | 36,484.15 |
A-4 | 2.62360 | % | 2.62360 | % | 2.62360 | % | 08/01-08/31 | 467,875.33 | - | - | - | - | 467,875.33 | - | - | 467,875.33 |
A-5 | 2.87440 | % | 2.87440 | % | 2.87440 | % | 08/01-08/31 | 522,478.49 | - | - | - | - | 522,478.49 | - | - | 522,478.49 |
A-S | 3.11630 | % | 3.11630 | % | 3.11630 | % | 08/01-08/31 | 174,624.47 | - | - | - | - | 174,624.47 | 0.12 | - | 174,624.59 |
A-SB | 2.81650 | % | 2.81650 | % | 2.81650 | % | 08/01-08/31 | 67,403.54 | - | - | - | - | 67,403.54 | - | - | 67,403.54 |
B | 3.26720 | % | 3.26720 | % | 3.26720 | % | 08/01-08/31 | 98,372.67 | - | - | - | - | 98,372.67 | - | - | 98,372.67 |
C | 0.00000 | % | 3.75341 | % | 3.75341 | % | 08/01-08/31 | 116,149.22 | - | - | - | - | 116,149.22 | - | - | 116,149.22 |
D | 2.50000 | % | 2.50000 | % | 2.50000 | % | 08/01-08/31 | 50,181.25 | - | - | - | - | 50,181.25 | - | - | 50,181.25 |
E | 2.50000 | % | 2.50000 | % | 2.50000 | % | 08/01-08/31 | 37,637.50 | - | - | - | - | 37,637.50 | - | - | 37,637.50 |
F | 3.00000 | % | 3.00000 | % | 3.00000 | % | 08/01-08/31 | 47,672.50 | - | - | - | - | 47,672.50 | - | - | 47,672.50 |
G | 3.00000 | % | 3.00000 | % | 3.00000 | % | 08/01-08/31 | 20,072.50 | - | - | - | - | 20,072.50 | - | - | 20,072.50 |
NR-RR | 0.00000 | % | 4.06161 | % | 4.06161 | % | 08/01-08/31 | 105,307.53 | - | - | 39.00 | - | 105,268.53 | - | - | 105,268.53 |
R | 0.00000 | % | 0.00000 | % | 0.00000 | % | 08/01-08/31 | - | - | - | - | - | - | - | - | - |
S | 0.00000 | % | 0.00000 | % | 0.00000 | % | 08/01-08/31 | - | - | - | - | - | - | - | - | - |
SWA | 3.92360 | % | 3.92360 | % | 3.92360 | % | 08/01-08/31 | 33,350.60 | - | - | - | - | 33,350.60 | - | - | 33,350.60 |
SWC | 3.83590 | % | 3.83590 | % | 3.83590 | % | 08/01-08/31 | 18,827.88 | - | - | - | - | 18,827.88 | - | - | 18,827.88 |
SWD | 4.52350 | % | 4.52350 | % | 4.52350 | % | 08/01-08/31 | 23,333.72 | - | - | - | - | 23,333.72 | - | - | 23,333.72 |
SWE | 0.00000 | % | 5.37616 | % | 5.37616 | % | 08/01-08/31 | 25,626.38 | - | - | - | - | 25,626.38 | - | - | 25,626.38 |
SWRR | 0.00000 | % | 5.37616 | % | 5.37616 | % | 08/01-08/31 | 8,960.27 | - | - | - | - | 8,960.27 | - | - | 8,960.27 |
Total | 1,854,358.00 | - | - | 39.00 | - | 1,854,319.00 | 0.12 | - | 1,854,319.12 | |||||||
Notional | ||||||||||||||||
SWX1 | 0.00000 | % | 1.45256 | % | 1.45256 | % | 08/01-08/31 | 12,346.80 | - | - | - | - | 12,346.80 | - | - | 12,346.80 |
SWX2 | 0.00000 | % | 1.18793 | % | 1.18793 | % | 08/01-08/31 | 11,958.46 | - | - | - | - | 11,958.46 | - | - | 11,958.46 |
X-A | 0.00000 | % | 1.31101 | % | 1.31101 | % | 08/01-08/31 | 521,547.04 | - | - | - | - | 521,547.04 | - | - | 521,547.04 |
X-B | 0.00000 | % | 0.73813 | % | 0.73813 | % | 08/01-08/31 | 86,427.38 | - | - | - | - | 86,427.38 | - | - | 86,427.38 |
X-D | 0.00000 | % | 1.56161 | % | 1.56161 | % | 08/01-08/31 | 54,855.40 | - | - | - | - | 54,855.40 | - | - | 54,855.40 |
X-F | 0.00000 | % | 1.06161 | % | 1.06161 | % | 08/01-08/31 | 16,869.84 | - | - | - | - | 16,869.84 | - | - | 16,869.84 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 5 of 35 | © Copyright 2024 Citigroup |
CF 2019-CF2 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-CF2 |
DISTRIBUTION INFORMATION - INTEREST DETAIL |
September 17, 2024 |
Paid |
Rate | Interest | Shortfall | ||||||||||||||
Accrual | Net | Non | Carry | Basis | ||||||||||||
Class | Uncapped | Capped | Next | Dates | Accrued | Deferred | Recovered | Forward | Risk | Accrued | Carry Forward | Basis Risk | Total | |||
X-G | 0.00000 | % | 1.06161 | % | 1.06161 | % | 08/01-08/31 | 7,103.05 | - | - | - | - | 7,103.05 | - | - | 7,103.05 |
Total | 711,107.97 | - | - | - | - | 711,107.97 | - | - | 711,107.97 | |||||||
Grand Total | 2,565,465.97 | - | - | 39.00 | - | 2,565,426.97 | 0.12 | - | 2,565,427.09 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 6 of 35 | © Copyright 2024 Citigroup |
CF 2019-CF2 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-CF2 |
DISTRIBUTION INFORMATION - INTEREST SHORTFALL |
September 17, 2024 |
Non-Recov Shortfall | Carry Forward Interest | Basis Risk Shortfall | ||||||||||||
Other | ||||||||||||||
Class | PPIS | SSRA | Shortfall | Prior | Int. on Prior | New | Paid | Outstanding | Prior | Int. on Prior | New | Paid | Outstanding | |
A-1 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
A-2 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
A-3 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
A-4 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
A-5 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
A-S | - | - | - | 0.12 | - | - | 0.12 | - | - | - | - | - | - | |
A-SB | - | - | - | - | - | - | - | - | - | - | - | - | - | |
B | - | - | - | - | - | - | - | - | - | - | - | - | - | |
C | - | - | - | - | - | - | - | - | - | - | - | - | - | |
D | - | - | - | - | - | - | - | - | - | - | - | - | - | |
E | - | - | - | - | - | - | - | - | - | - | - | - | - | |
F | - | - | - | - | - | - | - | - | - | - | - | - | - | |
G | - | - | - | - | - | - | - | - | - | - | - | - | - | |
NR-RR | - | - | - | 8,469.22 | - | 39.00 | - | 8,508.22 | - | - | - | - | - | |
R | - | - | - | - | - | - | - | - | - | - | - | - | - | |
S | - | - | - | - | - | - | - | - | - | - | - | - | - | |
SWA | - | - | - | - | - | - | - | - | - | - | - | - | - | |
SWC | - | - | - | - | - | - | - | - | - | - | - | - | - | |
SWD | - | - | - | - | - | - | - | - | - | - | - | - | - | |
SWE | - | - | - | - | - | - | - | - | - | - | - | - | - | |
SWRR | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Total | - | - | - | 8,469.34 | - | 39.00 | 0.12 | 8,508.22 | - | - | - | - | - | |
Notional | ||||||||||||||
SWX1 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
SWX2 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
X-A | - | - | - | - | - | - | - | - | - | - | - | - | - | |
X-B | - | - | - | - | - | - | - | - | - | - | - | - | - | |
X-D | - | - | - | - | - | - | - | - | - | - | - | - | - | |
X-F | - | - | - | - | - | - | - | - | - | - | - | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 7 of 35 | © Copyright 2024 Citigroup |
CF 2019-CF2 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-CF2 |
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL |
September 17, 2024 |
Non-Recov Shortfall | Carry Forward Interest | Basis Risk Shortfall | ||||||||||||
Other | ||||||||||||||
Class | PPIS | SSRA | Shortfall | Prior | Int. on Prior | New | Paid | Outstanding | Prior | Int. on Prior | New | Paid | Outstanding | |
X-G | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Total | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Grand Total | - | - | - | 8,469.34 | - | 39.00 | 0.12 | 8,508.22 | - | - | - | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 8 of 35 | © Copyright 2024 Citigroup |
CF 2019-CF2 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-CF2 |
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL |
September 17, 2024 | |
Sub % | Sub % |
Non-Cash | Cumulative | ||||||||||||||
Prior | Principal | Accreted | Realized Loss | Balance | Current | Realized | Class % | Class % | |||||||
Class | Balance | Distributed | Principal | /(Recovery) | Change | Balance | Loss | Original | Current | Original | Current | ||||
A-1 | - | - | - | - | - | - | - | 2.48 | % | 0.00 | % | 30.00 | % | 33.56 | % |
A-2 | - | - | - | - | - | - | - | 4.92 | % | 0.00 | % | 30.00 | % | 33.56 | % |
A-3 | 16,542,350.52 | 446,606.61 | - | - | - | 16,095,743.91 | - | 4.75 | % | 2.15 | % | 30.00 | % | 33.56 | % |
A-4 | 214,000,000.00 | - | - | - | - | 214,000,000.00 | - | 25.69 | % | 28.62 | % | 30.00 | % | 33.56 | % |
A-5 | 218,123,500.00 | - | - | - | - | 218,123,500.00 | - | 26.19 | % | 29.17 | % | 30.00 | % | 33.56 | % |
A-S | 67,243,000.00 | - | - | - | - | 67,243,000.00 | - | 8.07 | % | 8.99 | % | 21.63 | % | 24.19 | % |
A-SB | 28,718,000.00 | - | - | - | - | 28,718,000.00 | - | 3.45 | % | 3.84 | % | 30.00 | % | 33.56 | % |
B | 36,131,000.00 | - | - | - | - | 36,131,000.00 | - | 4.34 | % | 4.83 | % | 17.13 | % | 19.16 | % |
C | 37,134,000.00 | - | - | - | - | 37,134,000.00 | - | 4.46 | % | 4.97 | % | 12.50 | % | 13.98 | % |
D | 24,087,000.00 | - | - | - | - | 24,087,000.00 | - | 2.89 | % | 3.22 | % | 9.50 | % | 10.63 | % |
E | 18,066,000.00 | - | - | - | - | 18,066,000.00 | - | 2.17 | % | 2.42 | % | 7.25 | % | 8.11 | % |
F | 19,069,000.00 | - | - | - | - | 19,069,000.00 | - | 2.29 | % | 2.55 | % | 4.88 | % | 5.45 | % |
G | 8,029,000.00 | - | - | - | - | 8,029,000.00 | - | 0.96 | % | 1.07 | % | 3.88 | % | 4.33 | % |
NR-RR | 31,113,052.00 | - | - | - | - | 31,113,052.00 | - | 3.74 | % | 4.16 | % | 0.00 | % | 0.00 | % |
R | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
S | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
SWA | 10,200,000.00 | - | - | - | - | 10,200,000.00 | - | 1.22 | % | 1.36 | % | 66.00 | % | 66.00 | % |
SWC | 5,890,000.00 | - | - | - | - | 5,890,000.00 | - | 0.71 | % | 0.79 | % | 46.37 | % | 46.37 | % |
SWD | 6,190,000.00 | - | - | - | - | 6,190,000.00 | - | 0.74 | % | 0.83 | % | 25.73 | % | 25.73 | % |
SWE | 5,720,000.00 | - | - | - | - | 5,720,000.00 | - | 0.69 | % | 0.76 | % | 6.67 | % | 6.67 | % |
SWRR | 2,000,000.00 | - | - | - | - | 2,000,000.00 | - | 0.24 | % | 0.27 | % | 0.00 | % | 0.00 | % |
Total | 748,255,902.52 | 446,606.61 | - | - | - | 747,809,295.91 | - | 100.00 | % | 100.00 | % |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 9 of 35 | © Copyright 2024 Citigroup |
CF 2019-CF2 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-CF2 |
RECONCILIATION DETAIL |
September 17, 2024 |
SOURCE OF FUNDS | ALLOCATION OF FUNDS | ||||
Interest Funds Available | Scheduled Fees | ||||
Scheduled Interest | 2,581,322.77 | Servicing Fee | 8,758.28 | ||
Prepayment Interest Shortfall | - | Trustee/Certificate Administrator Fee | 5,412.38 | ||
Interest Adjustments | - | Operating Advisor Fee | 1,166.16 | ||
ASER Amount | - | Asset Representations Reviewer Ongoing Fee | 197.91 | ||
Realized Loss in Excess of Principal Balance | - | CREFC Intellectual Property Royalty License Fee | 322.17 | ||
Total Interest Funds Available | 2,581,322.77 | Total Scheduled Fees | 15,856.90 | ||
Principal Funds Available | Additional Fees, Expenses, etc. | ||||
Scheduled Principal | 446,606.61 | Additional Servicing Fee | - | ||
Unscheduled Principal Collections | - | Special Servicing Fee | - | ||
Net Liquidation Proceeds | - | Work-out Fee | - | ||
Repurchased Principal | - | Liquidation Fee | - | ||
Substitution Principal | - | Trust Fund Expenses | - | ||
Other Principal | - | Trust Advisor Expenses | - | ||
Reimbursement of Interest on Advances to the Servicer | 38.78 | ||||
Total Principal Funds Available | 446,606.61 | ||||
Borrower Reimbursable Trust Fund Expenses | - | ||||
Other Funds Available | |||||
Other Expenses | - | ||||
Yield Maintenance Charges | - | ||||
Withdrawal of Withheld Amounts from the Interest Reserve | Total Additional Fees, Expenses, etc. | 38.78 | |||
Account | - | ||||
Distributions | |||||
Deposit of Withheld Amounts to the Interest Reserve Account | - | ||||
Interest Distribution | 2,565,427.09 | ||||
Total Other Funds Available | - | Principal Distribution | 446,606.61 | ||
Yield Maintenance Charge Distribution | - | ||||
Total Distributions | 3,012,033.70 | ||||
Total Funds Available | 3,027,929.38 | Total Funds Allocated | 3,027,929.38 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 10 of 35 | © Copyright 2024 Citigroup |
CF 2019-CF2 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-CF2 |
OTHER INFORMATION |
September 17, 2024 |
Available Funds | ||
Pooled Available Funds | 2,877,629.59 | |
Stanwix Available Funds | 134,404.11 | |
Interest Reserve Account Information | ||
Beginning Balance | 0.00 | |
Deposit of Withheld Amounts | 0.00 | |
Withdrawal of Withheld Amounts | 0.00 | |
Ending Balance | 0.00 | |
Gain-on-Sale Reserve Account Information | ||
Beginning Balance | 0.00 | |
Deposit of Gain-on-Sale Proceeds | 0.00 | |
Withdrawal of Gain-on-Sale Proceeds | 0.00 | |
Ending Balance | 0.00 | |
ARD Mortgage Loan Information | ||
Excess Interest | 0.00 | |
Collateral Information | ||
% of Cut-Off Principal Balance Outstanding | 89.783151 | % |
Controlling Class Information | ||
Controlling Class is Class NR-RR. | ||
The Controlling Pooled Class Representative is LNR Securities Holdings, LLC or its Affiliate. | ||
The Stanwix Controlling Class is Class SWRR. | ||
The Stanwix Controlling Class Representative is Axonic RR Fund LLC. | ||
There Are No Disclosable Special Servicer Fees. |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 11 of 35 | © Copyright 2024 Citigroup |
CF 2019-CF2 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-CF2 |
STRATIFICATION DETAIL |
September 17, 2024 |
Anticipated Remaining Term | ||||||
Anticipated Remaining | Asset | Ending Scheduled | % of | Wtd Avg | ||
Term Range | Count | Balance | Agg.Bal. WAC | WAM | DSCR | |
60 Months or Less | 39 | 574,695,669.61 | 76.85 | 4.1151 | 55 | 1.965679 |
61 to 90 Months | 8 | 173,113,626.30 | 23.15 | 3.6446 | 61 | 1.994469 |
91 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 47 | 747,809,295.91 | 100.00 | 4.0061 | 57 | 1.972343 |
Debt Service Coverage Ratio | ||||||
Debt Service Coverage | Asset | Ending Scheduled | % of | Wtd Avg | ||
Ratio Range | Count | Balance | Agg.Bal. WAC | WAM | DSCR | |
1.250 or Less | 6 | 71,070,258.79 | 9.50 | 4.1047 | 59 | 1.048770 |
1.251 to 1.500 | 8 | 149,268,981.15 | 19.96 | 4.2727 | 53 | 1.395509 |
1.501 to 1.750 | 3 | 35,996,176.50 | 4.81 | 3.9444 | 59 | 1.654448 |
1.751 to 2.000 | 7 | 94,010,034.02 | 12.57 | 4.2670 | 54 | 1.913103 |
2.001 to 2.250 | 11 | 253,889,015.98 | 33.95 | 3.8789 | 59 | 2.149716 |
2.251 to 2.500 | 3 | 47,235,686.31 | 6.32 | 3.5390 | 60 | 2.366201 |
2.501 to 2.750 | 4 | 51,067,231.19 | 6.83 | 3.8166 | 48 | 2.716734 |
2.751 to 3.000 | 1 | 5,754,081.10 | 0.77 | 4.7000 | 60 | 2.880000 |
3.001 to 3.250 | 1 | 16,500,000.00 | 2.21 | 3.8400 | 59 | 3.150000 |
3.251 to 3.500 | 1 | 3,400,000.00 | 0.45 | 4.1400 | 61 | 3.390000 |
3.501 to 3.750 | 1 | 13,350,000.00 | 1.79 | 3.8600 | 59 | 3.670000 |
3.751 to 4.000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
4.001 or Greater | 1 | 6,267,830.87 | 0.84 | 3.2400 | 60 | 4.360000 |
Total | 47 | 747,809,295.91 | 100.00 | 4.0061 | 57 | 1.972343 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 12 of 35 | © Copyright 2024 Citigroup |
CF 2019-CF2 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-CF2 |
STRATIFICATION DETAIL |
September 17, 2024 |
Ending Schedule Balance | ||||||
Ending Schedule Balance | Asset | Ending Scheduled | % of | Wtd Avg | ||
Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
1 to 5,000,000 | 9 | 33,524,093.94 | 4.48 | 4.3138 | 48 | 2.171025 |
10,000,001 to 15,000,000 | 11 | 144,961,635.83 | 19.38 | 4.2363 | 50 | 2.059753 |
15,000,001 to 20,000,000 | 7 | 125,199,866.81 | 16.74 | 3.8686 | 60 | 1.764625 |
20,000,001 to 25,000,000 | 2 | 46,400,000.00 | 6.20 | 3.9784 | 58 | 2.495560 |
25,000,001 to 30,000,000 | 3 | 86,937,401.73 | 11.63 | 4.2476 | 60 | 1.967074 |
30,000,001 to 35,000,000 | 2 | 63,491,602.12 | 8.49 | 3.6579 | 59 | 1.644135 |
35,000,001 to 40,000,000 | 3 | 110,247,515.36 | 14.74 | 3.7573 | 59 | 2.131126 |
40,000,001 to 45,000,000 | 1 | 42,000,000.00 | 5.62 | 4.0400 | 59 | 1.390000 |
45,000,001 to 50,000,000 | 1 | 46,590,377.93 | 6.23 | 3.6500 | 61 | 2.190000 |
5,000,001 to 10,000,000 | 7 | 48,456,802.19 | 6.48 | 4.3890 | 51 | 1.982793 |
50,000,001 to 55,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
55,000,001 to 60,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
60,000,001 to 65,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
65,000,001 to 70,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
70,000,001 to 75,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
75,000,001 to 80,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
80,000,001 to 85,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
85,000,000+ | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 47 | 747,809,295.91 | 100.00 | 4.0061 | 57 | 1.972343 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 13 of 35 | © Copyright 2024 Citigroup |
CF 2019-CF2 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-CF2 |
STRATIFICATION DETAIL |
September 17, 2024 |
Loan Rate | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
Loan Rate Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
4.00 or Less | 20 | 422,460,413.79 | 56.49 | 3.6637 | 59 | 2.142172 |
4.01 to 4.25 | 7 | 85,709,407.27 | 11.46 | 4.0963 | 59 | 1.732920 |
4.26 to 4.50 | 14 | 174,152,934.69 | 23.29 | 4.3366 | 57 | 1.806161 |
4.51 to 4.75 | 3 | 14,104,081.10 | 1.89 | 4.6112 | 47 | 2.240362 |
4.76 to 5.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
5.01 to 5.25 | 1 | 30,000,000.00 | 4.01 | 5.2333 | 60 | 1.380000 |
5.26 to 5.50 | 1 | 6,382,459.06 | 0.85 | 5.4000 | 0 | 1.830000 |
5.51 to 5.75 | 1 | 15,000,000.00 | 2.01 | 5.6817 | 0 | 1.480000 |
5.76 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.01 to 6.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.26 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.51 to 6.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.76 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
7.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 47 | 747,809,295.91 | 100.00 | 4.0061 | 57 | 1.972343 |
Property Type | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
Property Type Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
Industrial | 4 | 48,400,562.98 | 6.47 | 4.1012 | 60 | 1.440263 |
Lodging | 5 | 78,986,554.56 | 10.56 | 4.0769 | 60 | 2.154329 |
Mixed Use | 2 | 57,997,677.18 | 7.76 | 4.1117 | 59 | 1.461717 |
Multifamily | 10 | 189,041,551.83 | 25.28 | 3.9644 | 54 | 1.964355 |
Office | 7 | 130,446,450.78 | 17.44 | 3.8432 | 57 | 2.105844 |
Other | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Retail | 12 | 156,094,975.77 | 20.87 | 4.1132 | 58 | 1.901847 |
Self Storage | 6 | 80,459,063.75 | 10.76 | 3.8472 | 57 | 2.432229 |
Total | 47 | 747,809,295.91 | 100.00 | 4.0061 | 57 | 1.972343 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 14 of 35 | © Copyright 2024 Citigroup |
CF 2019-CF2 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-CF2 |
STRATIFICATION DETAIL |
September 17, 2024 |
Remaining Amortization Term | ||||||
Remaining Amortization | Asset | Ending Scheduled | % of | Wtd Avg | ||
Term Range | Count | Balance | Agg.Bal. | WAC | WAM | DSCR |
240 Months or Less | 26 | 477,052,877.93 | 63.79 | 3.9383 | 56 | 1.951741 |
241 to 270 Months | 2 | 19,344,644.08 | 2.59 | 4.4190 | 59 | 1.854278 |
271 to 300 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
301 Months or Greater | 19 | 251,411,773.90 | 33.62 | 4.1030 | 57 | 2.020522 |
Total | 47 | 747,809,295.91 | 100.00 | 4.0061 | 57 | 1.972343 |
Seasoning | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
Seasoning Range | Count | Balance | Agg.Bal. | WAC | WAM | DSCR |
12 Months or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
13 to 24 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
25 to 36 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
37 to 48 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
49 Months or Greater | 47 | 747,809,295.91 | 100.00 | 4.0061 | 57 | 1.972343 |
Total | 47 | 747,809,295.91 | 100.00 | 4.0061 | 57 | 1.972343 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 15 of 35 | © Copyright 2024 Citigroup |
CF 2019-CF2 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-CF2 |
STRATIFICATION DETAIL |
September 17, 2024 |
State | ||||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||||
State Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||||
Alabama | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | ||
Arizona | 1 | 5,754,081.10 | 0.77 | 4.7000 | 60 | 2.880000 | ||
California | 8 | 114,041,824.07 | 15.25 | 3.8788 | 58 | 2.073932 | ||
Florida | 4 | 64,731,602.12 | 8.66 | 4.0138 | 59 | 1.895760 | ||
Georgia | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | ||
Illinois | 1 | 17,585,000.00 | 2.35 | 3.9500 | 61 | 1.120000 | ||
Indiana | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | ||
Kansas | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | ||
Kentucky | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | ||
Maryland | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | ||
Michigan | 2 | 25,385,020.50 | 3.39 | 3.5864 | 60 | 2.454684 | ||
N/A | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | ||
Nevada | 2 | 40,997,677.18 | 5.48 | 3.9590 | 58 | 2.314672 | ||
New Jersey | 4 | 71,783,314.06 | 9.60 | 4.1569 | 47 | 1.886606 | ||
New York | 5 | 122,600,000.00 | 16.39 | 3.9473 | 59 | 1.725808 | ||
North Carolina | 1 | 12,025,000.00 | 1.61 | 3.9900 | 60 | 1.910000 | ||
Ohio | 1 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | ||
Pennsylvania | 2 | 34,319,860.79 | 4.59 | 4.5046 | 48 | 2.131191 | ||
Texas | 3 | 40,048,499.32 | 5.36 | 4.2033 | 59 | 2.211947 | ||
Various | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | ||
Total | 47 | 747,809,295.91 | 100.00 | 4.0061 | 57 | 1.972343 | ||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 16 of 35 | © Copyright 2024 Citigroup |
CF 2019-CF2 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-CF2 |
MORTGAGE LOAN DETAIL |
September 17, 2024 |
Prop | Paid | Beginning | Ending | Payment Workout Mod | ||||||||||||||
Type | Through | Gross | Interest | Principal | Scheduled | Scheduled | Maturity | Status | Strategy Code | |||||||||
Loan ID | OMCR | (1) | City | State | Date | Coupon | Payment | Payment | Balance | Balance | Date | (2 | ) | (3 | ) | (4 | ) | |
10202952 | 1 | OF | Santa Clarita | CA | 09/01/2024 | 3.65000 | % | 146,436.15 | - | 46,590,377.93 | 46,590,377.93 | 10/01/2029 | 0 | 0 | 0 | |||
10207096 | 10 | RT | Las Vegas | NV | 09/01/2024 | 3.74080 | % | 80,531.11 | - | 25,000,000.00 | 25,000,000.00 | 07/01/2029 | 0 | 0 | 0 | |||
10207097 | 12 | RT | The Woodlands | TX | 09/01/2024 | 4.25600 | % | 78,428.62 | - | 21,400,000.00 | 21,400,000.00 | 08/01/2029 | 0 | 0 | 0 | |||
10202352 | 13 | SS | Port Huron | MI | 09/01/2024 | 3.70000 | % | 61,024.93 | 36,232.86 | 19,153,422.49 | 19,117,189.63 | 10/01/2029 | 0 | 0 | 0 | |||
10207098 | 14 | OF | Flushing | NY | 09/06/2024 | 3.90000 | % | 67,166.67 | - | 20,000,000.00 | 20,000,000.00 | 08/06/2029 | 0 | 0 | 0 | |||
10205101 | 15 | RT | Los Angeles | CA | 09/06/2024 | 3.90000 | % | 67,166.67 | - | 20,000,000.00 | 20,000,000.00 | 09/06/2029 | 0 | 0 | 0 | |||
10205963 | 16 | IN | Chicago | IL | 09/06/2024 | 3.95000 | % | 59,813.42 | - | 17,585,000.00 | 17,585,000.00 | 10/06/2029 | 0 | 0 | 0 | |||
10200385 | 17 | MU | Las Vegas | NV | 09/01/2024 | 4.30000 | % | 59,338.03 | 27,596.04 | 16,025,273.22 | 15,997,677.18 | 08/01/2029 | 0 | 0 | 0 | |||
10190075 | 18 | MF | Saint Charles | MO | 09/01/2024 | 3.84000 | % | 54,560.00 | - | 16,500,000.00 | 16,500,000.00 | 08/01/2029 | 0 | 0 | 0 | |||
10207099 | 19 | OF | Doral | FL | 09/06/2024 | 3.50000 | % | 48,222.22 | - | 16,000,000.00 | 16,000,000.00 | 10/06/2029 | 0 | 0 | 0 | |||
10207093 | 2 | MU | Washington | DC | 09/06/2024 | 4.04000 | % | 146,113.33 | - | 42,000,000.00 | 42,000,000.00 | 08/06/2029 | 0 | 0 | 0 | |||
10207100 | 21 | IN | Worcester | MA | 09/01/2024 | 4.30000 | % | 50,448.56 | 33,955.39 | 13,624,518.37 | 13,590,562.98 | 08/01/2029 | 0 | 0 | 0 | |||
10207101 | 22 | MF | Cliffside Park | NJ | 08/06/2024 | 5.68167 | % | 73,388.19 | - | 15,000,000.00 | 15,000,000.00 | 07/06/2024 | 5 | 13 | 0 | |||
10205490 | 23 | RT | Sarasota | FL | 09/06/2024 | 3.77700 | % | 47,778.00 | - | 14,690,000.00 | 14,690,000.00 | 09/06/2029 | 0 | 0 | 0 | |||
10207102 | 24 | RT | McAllen | TX | 09/06/2024 | 4.10000 | % | 51,722.64 | - | 14,650,000.00 | 14,650,000.00 | 08/06/2029 | 0 | 0 | 0 | |||
10207103 | 25 | OF | Franklin (Somerset) | NJ | 09/06/2024 | 4.50000 | % | 54,250.00 | 16,685.94 | 14,000,000.00 | 13,983,314.06 | 08/06/2029 | 0 | 0 | 0 | |||
10205602 | 26 | MF | East Orange | NJ | 08/06/2024 | 4.21015 | % | 50,030.56 | - | 13,800,000.00 | 13,800,000.00 | 09/06/2029 | B | 0 | 0 | |||
10198637 | 27 | SS | Brea | CA | 09/01/2024 | 3.86000 | % | 44,373.92 | - | 13,350,000.00 | 13,350,000.00 | 08/01/2029 | 0 | 0 | 0 | |||
10207104 | 28 | OF | San Diego | CA | 09/06/2024 | 3.90000 | % | 40,971.67 | - | 12,200,000.00 | 12,200,000.00 | 07/06/2029 | 0 | 0 | 0 | |||
10205790 | 29 | IN | Conover | NC | 09/06/2024 | 3.99000 | % | 41,315.90 | - | 12,025,000.00 | 12,025,000.00 | 09/06/2029 | 0 | 0 | 0 | |||
10201416 | 3 | LO | Brewster | MA | 09/01/2024 | 3.75000 | % | 117,183.62 | 68,062.62 | 36,289,121.36 | 36,221,058.74 | 10/01/2029 | 0 | 0 | 8 | |||
10207105 | 30 | OF | Escondido | CA | 08/06/2024 | 4.30000 | % | 39,999.86 | 17,405.23 | 10,802,664.02 | 10,785,258.79 | 08/06/2029 | B | 0 | 0 | |||
10207106 | 31 | OF | Meridian | ID | 09/06/2024 | 3.71000 | % | 34,782.54 | - | 10,887,500.00 | 10,887,500.00 | 03/06/2027 | 0 | 0 | 0 | |||
10207107 | 32 | LO | Bellingham | WA | 09/06/2024 | 4.30000 | % | 33,657.67 | 15,829.47 | 9,089,842.46 | 9,074,012.99 | 06/06/2029 | 0 | 0 | 0 | |||
10204828 | 33 | RT | Charleston | SC | 09/01/2024 | 4.47000 | % | 34,257.58 | - | 8,900,000.00 | 8,900,000.00 | 08/01/2029 | 0 | 0 | 0 | |||
10207108 | 34 | RT | Elizabethton | TN | 09/06/2024 | 4.28000 | % | 25,391.86 | 11,141.77 | 6,889,559.94 | 6,878,418.17 | 08/06/2029 | 0 | 0 | 0 | |||
10207109 | 35 | MF | Roseville | MI | 09/06/2024 | 3.24000 | % | 17,523.25 | 12,902.79 | 6,280,733.66 | 6,267,830.87 | 09/06/2029 | 0 | 0 | 0 | |||
10198452 | 36 | MH | Middletown | PA | 09/01/2024 | 5.40000 | % | 29,717.28 | 8,354.51 | 6,390,813.57 | 6,382,459.06 | 07/01/2024 | 4 | 0 | 0 | |||
10207110 | 37 | LO | Tempe | AZ | 09/06/2024 | 4.70000 | % | 23,342.80 | 13,528.14 | 5,767,609.24 | 5,754,081.10 | 09/06/2029 | 0 | 0 | 0 | |||
10206091 | 38 | IN | Huntington Park | CA | 09/01/2024 | 4.35000 | % | 19,478.33 | - | 5,200,000.00 | 5,200,000.00 | 10/01/2029 | 0 | 0 | 0 | |||
10207111 | 39 | MF | Williston | ND | 09/06/2024 | 4.05000 | % | 16,503.52 | 8,472.20 | 4,732,193.16 | 4,723,720.96 | 09/06/2029 | 0 | 0 | 0 | |||
10201754 | 4 | SS | Flowood | MS | 09/01/2024 | 3.80900 | % | 124,920.42 | 59,358.49 | 38,085,815.11 | 38,026,456.62 | 08/01/2029 | 0 | 0 | 0 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 17 of 35 | © Copyright 2024 Citigroup |
CF 2019-CF2 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-CF2 |
MORTGAGE LOAN DETAIL |
September 17, 2024 |
Prop | Paid | Beginning | Ending | Payment Workout Mod | |||||||||||||||
Type | Through | Gross | Interest | Principal | Scheduled | Scheduled | Maturity | Status Strategy Code | |||||||||||
Loan ID | OMCR | (1) | City | State | Date | Coupon | Payment | Payment | Balance | Balance | Date | (2 | ) | (3 | ) | (4 | ) | ||
10198513 | 40 | MF | Newport News | VA | 09/01/2024 | 4.55000 | % | 18,610.76 | - | 4,750,000.00 | 4,750,000.00 | 08/01/2026 | 0 | 0 | 0 | ||||
10207112 | 41 | RT | Houston | TX | 09/06/2024 | 4.30000 | % | 14,827.92 | 6,040.81 | 4,004,540.13 | 3,998,499.32 | 08/06/2029 | 0 | 0 | 0 | ||||
10207113 | 42 | RT | Brooklyn | NY | 09/06/2024 | 4.55000 | % | 14,105.00 | - | 3,600,000.00 | 3,600,000.00 | 09/06/2029 | 0 | 0 | 0 | ||||
10198118 | 43 | SS | Waltham | MA | 09/01/2024 | 4.17000 | % | 12,892.30 | 4,649.34 | 3,590,335.65 | 3,585,686.31 | 06/01/2029 | 0 | 0 | 0 | ||||
10207114 | 44 | RT | Port Orange | FL | 09/06/2024 | 4.25000 | % | 12,992.01 | - | 3,550,000.00 | 3,550,000.00 | 09/06/2029 | 0 | 0 | 0 | ||||
10205824 | 45 | SS | Hampton | VA | 09/01/2024 | 4.14000 | % | 12,121.00 | - | 3,400,000.00 | 3,400,000.00 | 10/01/2029 | 0 | 0 | 0 | ||||
10192335 | 46 | SS | Sun City | CA | 09/01/2024 | 4.50000 | % | 11,565.45 | 4,901.82 | 2,984,633.01 | 2,979,731.19 | 10/01/2029 | 0 | 0 | 0 | ||||
10207115 | 47 | RT | Hesperia | CA | 09/06/2024 | 4.35000 | % | 11,016.02 | 4,416.15 | 2,940,872.31 | 2,936,456.16 | 07/06/2029 | 0 | 0 | 0 | ||||
10207094 | 5 | MF | Brooklyn | NY | 09/06/2024 | 3.71000 | % | 115,010.00 | - | 36,000,000.00 | 36,000,000.00 | 09/06/2029 | 0 | 0 | 0 | ||||
10199167 | 6 | RT | Pembroke Pines | FL | 09/01/2024 | 4.37000 | % | 114,938.11 | 52,223.67 | 30,543,825.79 | 30,491,602.12 | 07/01/2029 | 0 | 0 | 0 | ||||
10205477 | 7 | MF | Brooklyn | NY | 09/01/2024 | 3.00000 | % | 85,250.00 | - | 33,000,000.00 | 33,000,000.00 | 09/01/2029 | 0 | 0 | 0 | ||||
10205478 | 7 | NP | MF | Brooklyn | NY | 09/01/2024 | 5.23330 | % | 135,193.58 | - | 30,000,000.00 | 30,000,000.00 | 09/01/2029 | 0 | 0 | 0 | |||
10207095 | 8 | LO | Stroudsburg | PA | 09/06/2024 | 4.30000 | % | 103,612.06 | 44,849.37 | 27,982,251.10 | 27,937,401.73 | 09/06/2029 | 0 | 0 | 0 | ||||
10205949 | 9 | MF | Fort Lee | NJ | 09/01/2024 | 3.17750 | % | 79,349.24 | - | 29,000,000.00 | 29,000,000.00 | 10/01/2029 | 0 | 0 | 0 | ||||
Total | Count = 46 | 2,581,322.77 | 446,606.61 | 748,255,902.52 | 747,809,295.91 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 18 of 35 | © Copyright 2024 Citigroup |
CF 2019-CF2 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-CF2 |
NOI DETAIL |
September 17, 2024 | |
Most Recent | Most Recent |
Property | Ending | Preceding | Most | ||||||
Type | Scheduled | Fiscal | Recent | Financial As of | Financial Asof | ||||
Loan ID | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | End Date |
10202952 | 1 | OF | Santa Clarita | CA | 46,590,377.93 | 16,827,738.77 | 15,491,933.82 | 07/01/2023 | 06/30/2024 |
10207096 | 10 | RT | Las Vegas | NV | 25,000,000.00 | 80,081,596.00 | 77,755,881.00 | 01/01/2023 | 12/31/2023 |
10207097 | 12 | RT | The Woodlands | TX | 21,400,000.00 | 40,454,880.00 | 41,376,080.00 | 01/01/2023 | 12/31/2023 |
10202352 | 13 | SS | Port Huron | MI | 19,117,189.63 | 2,593,676.08 | 2,285,180.76 | 01/01/2023 | 12/31/2023 |
10207098 | 14 | OF | Flushing | NY | 20,000,000.00 | 2,058,482.64 | 860,069.41 | 01/01/2024 | 06/30/2024 |
10205101 | 15 | RT | Los Angeles | CA | 20,000,000.00 | 2,213,481.00 | 2,211,342.00 | 01/01/2023 | 12/31/2023 |
10205963 | 16 | IN | Chicago | IL | 17,585,000.00 | 1,342,569.13 | 971,030.26 | 01/01/2023 | 12/31/2023 |
10200385 | 17 | MU | Las Vegas | NV | 15,997,677.18 | 1,848,370.60 | 1,862,038.47 | 01/01/2023 | 12/31/2023 |
10190075 | 18 | MF | Saint Charles | MO | 16,500,000.00 | 1,988,948.13 | 2,093,777.83 | 04/01/2023 | 03/31/2024 |
10207099 | 19 | OF | Doral | FL | 16,000,000.00 | 1,480,967.84 | 1,189,635.52 | 01/01/2023 | 12/31/2023 |
10207093 | 2 | MU | Washington | DC | 42,000,000.00 | 7,023,599.00 | 7,089,407.00 | 01/01/2023 | 12/31/2023 |
10207100 | 21 | IN | Worcester | MA | 13,590,562.98 | 3,862,431.00 | 3,554,820.00 | 01/01/2023 | 12/31/2023 |
10207101 | 22 | MF | Cliffside Park | NJ | 15,000,000.00 | 7,485,136.00 | 550,248.00 | 01/01/2024 | 03/31/2024 |
10205490 | 23 | RT | Sarasota | FL | 14,690,000.00 | 1,117,596.06 | 1,167,423.22 | 01/01/2023 | 12/31/2023 |
10207102 | 24 | RT | McAllen | TX | 14,650,000.00 | 1,516,899.07 | 1,524,432.36 | 01/01/2023 | 12/31/2023 |
10207103 | 25 | OF | Franklin (Somerset) | NJ | 13,983,314.06 | 1,362,989.42 | 1,506,167.22 | 01/01/2023 | 12/31/2023 |
10205602 | 26 | MF | East Orange | NJ | 13,800,000.00 | 1,208,287.45 | 340,098.33 | 01/01/2023 | 03/31/2023 |
10198637 | 27 | SS | Brea | CA | 13,350,000.00 | 1,809,629.42 | 1,926,500.33 | 01/01/2023 | 12/31/2023 |
10207104 | 28 | OF | San Diego | CA | 12,200,000.00 | 1,165,229.79 | 1,397,604.33 | 01/01/2023 | 12/31/2023 |
10205790 | 29 | IN | Conover | NC | 12,025,000.00 | 1,166,500.11 | 1,078,735.78 | 01/01/2023 | 12/31/2023 |
10201416 | 3 | LO | Brewster | MA | 36,221,058.74 | 9,558,537.43 | 9,765,466.71 | 04/01/2023 | 03/31/2024 |
10207105 | 30 | OF | Escondido | CA | 10,785,258.79 | 1,014,418.58 | 881,682.56 | 01/01/2023 | 12/31/2023 |
10207106 | 31 | OF | Meridian | ID | 10,887,500.00 | 1,233,886.68 | 603,353.63 | 01/01/2024 | 06/30/2024 |
10207107 | 32 | LO | Bellingham | WA | 9,074,012.99 | 3,696,285.50 | 2,920,992.25 | 01/01/2023 | 12/31/2023 |
10204828 | 33 | RT | Charleston | SC | 8,900,000.00 | 540,260.58 | 337,021.14 | 01/01/2024 | 06/30/2024 |
10207108 | 34 | RT | Elizabethton | TN | 6,878,418.17 | 658,058.62 | 683,275.11 | 01/01/2023 | 12/31/2023 |
10207109 | 35 | MF | Roseville | MI | 6,267,830.87 | 1,668,118.50 | 1,700,143.48 | 01/01/2023 | 12/31/2023 |
10198452 | 36 | MH | Middletown | PA | 6,382,459.06 | 835,842.71 | 848,080.51 | 04/01/2023 | 03/31/2024 |
10207110 | 37 | LO | Tempe | AZ | 5,754,081.10 | 646,992.17 | 709,014.57 | Not Available | Not Available |
10206091 | 38 | IN | Huntington Park | CA | 5,200,000.00 | 231,552.05 | 289,510.69 | Not Available | Not Available |
10207111 | 39 | MF | Williston | ND | 4,723,720.96 | 370,810.24 | 710,099.42 | 01/01/2023 | 12/31/2023 |
10201754 | 4 | SS | Flowood | MS | 38,026,456.62 | 17,252,517.92 | 17,331,580.16 | 04/01/2023 | 03/31/2024 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 19 of 35 | © Copyright 2024 Citigroup |
CF 2019-CF2 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-CF2 |
NOI DETAIL |
September 17, 2024 |
Property | Ending | Preceding | Most | Most Recent | Most Recent | |||||
Type | Scheduled | Fiscal | Recent | Financial As of | Financial Asof | |||||
Loan ID | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | End Date | |
10198513 | 40 | MF | Newport News | VA | 4,750,000.00 | 475,173.14 | 475,173.14 | Not Available | Not Available | |
10207112 | 41 | RT | Houston | TX | 3,998,499.32 | 430,738.84 | 416,752.86 | 01/01/2023 | 12/31/2023 | |
10207113 | 42 | RT | Brooklyn | NY | 3,600,000.00 | 258,420.00 | 242,389.18 | 01/01/2023 | 12/31/2023 | |
10198118 | 43 | SS | Waltham | MA | 3,585,686.31 | 351,458.73 | 372,618.00 | 07/01/2023 | 06/30/2024 | |
10207114 | 44 | RT | Port Orange | FL | 3,550,000.00 | 425,990.26 | 327,919.98 | 01/01/2023 | 12/31/2023 | |
10205824 | 45 | SS | Hampton | VA | 3,400,000.00 | 491,476.84 | 493,188.10 | 04/01/2023 | 03/31/2024 | |
10192335 | 46 | SS | Sun City | CA | 2,979,731.19 | 505,076.74 | 266,747.14 | 01/01/2024 | 06/30/2024 | |
10207115 | 47 | RT | Hesperia | CA | 2,936,456.16 | 339,131.71 | 382,649.98 | 01/01/2023 | 12/31/2023 | |
10207094 | 5 | MF | Brooklyn | NY | 36,000,000.00 | 9,499,181.13 | 5,271,100.25 | 01/01/2024 | 06/30/2024 | |
10199167 | 6 | RT | Pembroke Pines | FL | 30,491,602.12 | 3,181,466.39 | 3,984,386.29 | 07/01/2023 | 06/30/2024 | |
10205477 | 7 | MF | Brooklyn | NY | 33,000,000.00 | 4,165,994.59 | 4,650,761.15 | 01/01/2023 | 12/31/2023 | |
10205478 | 7 | NP | MF | Brooklyn | NY | 30,000,000.00 | 4,165,994.59 | 4,650,761.15 | 01/01/2023 | 12/31/2023 |
10207095 | 8 | LO | Stroudsburg | PA | 27,937,401.73 | 10,281,397.64 | 9,858,421.60 | 04/01/2023 | 03/31/2024 | |
10205949 | 9 | MF | Fort Lee | NJ | 29,000,000.00 | 1,814,756.50 | 2,238,309.78 | 01/01/2023 | 12/31/2023 | |
Total | Count = 46 | 747,809,295.91 | 252,702,545.59 | 236,643,804.47 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 20 of 35 | © Copyright 2024 Citigroup |
CF 2019-CF2 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-CF2 |
DELINQUENCY LOAN DETAIL |
September 17, 2024 |
Actual | Paid | Current P&I | Total P&I | Cumulative | Other Expense | Payment Workout | Most Recent | ||||||||
Principal | Through | Advances | Advances | Accrued Unpaid | Advances | Status | Strategy | Special Serv | Foreclosure | Bankruptcy | REO | ||||
Loan ID | OMCR | Balance | Date | (Net of ASER) | Outstanding | Interest Advances | Outstanding | (2 | ) | (3 | ) | Transfer Date | Date | Date | Date |
10207101 | 22 | 15,000,000.00 | 08/06/2024 | 73,355.90 | 73,323.85 | - | - | 5 | 13 | 09/05/2024 | |||||
10205602 | 26 | 13,800,000.00 | 08/06/2024 | 49,763.19 | 49,733.71 | 7,527.65 | 55,747.04 | B | 0 | ||||||
10207105 | 30 | 10,802,664.03 | 08/06/2024 | 57,381.83 | 57,358.76 | - | 207.93 | B | 0 | ||||||
Total | Count = 3 | 39,602,664.03 | 180,500.92 | 180,416.32 | 7,527.65 | 55,954.97 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 21 of 35 | © Copyright 2024 Citigroup |
CF 2019-CF2 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-CF2 |
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS DETAIL |
September 17, 2024 |
Delinquent | |||||||||||||||||||||||||||||
(Does not include loans in Bankruptcy, Foreclosure, or REO) | |||||||||||||||||||||||||||||
30 | Day | 60 | Day | 90 | Day | 120 | + Day | Bankruptcy | Foreclosure | REO | |||||||||||||||||||
Distribution | |||||||||||||||||||||||||||||
Date | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | |||||||||||||||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
09/17/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
08/16/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
07/17/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
06/17/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
1 | 42,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
05/17/2024 | |||||||||||||||||||||||||||||
2.1 | % | 5.5 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
04/17/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
03/15/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
02/16/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
01/18/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
12/15/2023 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
11/17/2023 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
10/17/2023 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 22 of 35 | © Copyright 2024 Citigroup |
CF 2019-CF2 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-CF2 |
APPRAISAL REDUCTION DETAIL |
September 17, 2024 |
Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | |||
Loan ID | OMCR | Property Name | Scheduled Balance | Scheduled Balance | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
No Loans with Appraisal Reduction Activity. |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 23 of 35 | © Copyright 2024 Citigroup |
CF 2019-CF2 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-CF2 |
HISTORICAL APPRAISAL REDUCTION DETAIL |
September 17, 2024 |
Distribution | Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | |||
Date | Loan ID | OMCR | Property Name | Scheduled Balance | Scheduled Balance | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
No Loans with Appraisal Reduction Activity. |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 24 of 35 | © Copyright 2024 Citigroup |
CF 2019-CF2 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-CF2 |
LOAN MODIFICATION DETAIL |
September 17, 2024 |
Modification | Modification | |||
Loan ID | OMCR | Property Name | Date | Code (4) |
10201416 | 3 | Ocean Edge Resort & Golf Club | 03/01/2020 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 25 of 35 | © Copyright 2024 Citigroup |
CF 2019-CF2 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-CF2 |
HISTORICAL LOAN MODIFICATION DETAIL |
September 17, 2024 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
09/17/2024 | 10201416 | 3 | Ocean Edge Resort & Golf Club | 03/01/2020 | 8 |
08/16/2024 | 10201416 | 3 | Ocean Edge Resort & Golf Club | 03/01/2020 | 8 |
07/17/2024 | 10201416 | 3 | Ocean Edge Resort & Golf Club | 03/01/2020 | 8 |
06/17/2024 | 10201416 | 3 | Ocean Edge Resort & Golf Club | 03/01/2020 | 8 |
05/17/2024 | 10201416 | 3 | Ocean Edge Resort & Golf Club | 03/01/2020 | 8 |
04/17/2024 | 10201416 | 3 | Ocean Edge Resort & Golf Club | 03/01/2020 | 8 |
03/15/2024 | 10201416 | 3 | Ocean Edge Resort & Golf Club | 03/01/2020 | 8 |
02/16/2024 | 10201416 | 3 | Ocean Edge Resort & Golf Club | 03/01/2020 | 8 |
01/18/2024 | 10201416 | 3 | Ocean Edge Resort & Golf Club | 03/01/2020 | 8 |
12/15/2023 | 10201416 | 3 | Ocean Edge Resort & Golf Club | 03/01/2020 | 8 |
11/17/2023 | 10201416 | 3 | Ocean Edge Resort & Golf Club | 03/01/2020 | 8 |
10/17/2023 | 10201416 | 3 | Ocean Edge Resort & Golf Club | 03/01/2020 | 8 |
09/15/2023 | 10201416 | 3 | Ocean Edge Resort & Golf Club | 03/01/2020 | 8 |
08/17/2023 | 10201416 | 3 | Ocean Edge Resort & Golf Club | 03/01/2020 | 8 |
07/17/2023 | 10201416 | 3 | Ocean Edge Resort & Golf Club | 03/01/2020 | 8 |
06/16/2023 | 10201416 | 3 | Ocean Edge Resort & Golf Club | 03/01/2020 | 8 |
05/17/2023 | 10201416 | 3 | Ocean Edge Resort & Golf Club | 03/01/2020 | 8 |
04/17/2023 | 10201416 | 3 | Ocean Edge Resort & Golf Club | 03/01/2020 | 8 |
03/17/2023 | 10201416 | 3 | Ocean Edge Resort & Golf Club | 03/01/2020 | 8 |
02/17/2023 | 10201416 | 3 | Ocean Edge Resort & Golf Club | 03/01/2020 | 8 |
01/18/2023 | 10201416 | 3 | Ocean Edge Resort & Golf Club | 03/01/2020 | 8 |
12/16/2022 | 10201416 | 3 | Ocean Edge Resort & Golf Club | 03/01/2020 | 8 |
11/18/2022 | 10201416 | 3 | Ocean Edge Resort & Golf Club | 03/01/2020 | 8 |
10/17/2022 | 10201416 | 3 | Ocean Edge Resort & Golf Club | 03/01/2020 | 8 |
09/16/2022 | 10201416 | 3 | Ocean Edge Resort & Golf Club | 03/01/2020 | 8 |
08/17/2022 | 10201416 | 3 | Ocean Edge Resort & Golf Club | 03/01/2020 | 8 |
07/15/2022 | 10201416 | 3 | Ocean Edge Resort & Golf Club | 03/01/2020 | 8 |
06/17/2022 | 10201416 | 3 | Ocean Edge Resort & Golf Club | 03/01/2020 | 8 |
05/17/2022 | 10201416 | 3 | Ocean Edge Resort & Golf Club | 03/01/2020 | 8 |
04/15/2022 | 10201416 | 3 | Ocean Edge Resort & Golf Club | 03/01/2020 | 8 |
03/17/2022 | 10201416 | 3 | Ocean Edge Resort & Golf Club | 03/01/2020 | 8 |
02/17/2022 | 10201416 | 3 | Ocean Edge Resort & Golf Club | 03/01/2020 | 8 |
01/18/2022 | 10201416 | 3 | Ocean Edge Resort & Golf Club | 03/01/2020 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 26 of 35 | © Copyright 2024 Citigroup |
CF 2019-CF2 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-CF2 |
HISTORICAL LOAN MODIFICATION DETAIL |
September 17, 2024 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
12/17/2021 | 10201416 | 3 | Ocean Edge Resort & Golf Club | 03/01/2020 | 8 |
11/18/2021 | 10201416 | 3 | Ocean Edge Resort & Golf Club | 03/01/2020 | 8 |
10/18/2021 | 10201416 | 3 | Ocean Edge Resort & Golf Club | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 27 of 35 | © Copyright 2024 Citigroup |
CF 2019-CF2 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-CF2 |
SPECIALLY SERVICED LOAN DETAIL |
September 17, 2024 |
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||
Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | ||
Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date |
10207101 | 22 | 13 | - | 15,000,000.00 | 15,000,000.00 | 188,200,000.00 | 04/12/2019 | 09/05/2024 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 28 of 35 | © Copyright 2024 Citigroup |
CF 2019-CF2 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-CF2 |
HISTORICAL SPECIALLY SERVICED LOANS |
September 17, 2024 |
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | ||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | ||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date |
09/17/2024 | 10207101 | 22 | 13 | - | 15,000,000.00 | 15,000,000.00 | 188,200,000.00 | 04/12/2019 | 09/05/2024 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 29 of 35 | © Copyright 2024 Citigroup |
CF 2019-CF2 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-CF2 |
UNSCHEDULED PRINCIPAL DETAIL |
September 17, 2024 |
Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | ||
Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) |
No Loans with Unscheduled Principal Activity to Report. |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 30 of 35 | © Copyright 2024 Citigroup |
CF 2019-CF2 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-CF2 |
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL |
September 17, 2024 |
Distribution | Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | ||
Date | Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) |
8/16/2024 | 10199701 | 20 | 08/01/2024 | 5 | 14,742,612.07 | - | - | - | - |
1/18/2024 | 10202952 | 1 | 12/22/2023 | 10 | 21,409,622.07 | - | - | 214,096.22 | - |
9/16/2022 | 10202184 | 48 | 09/01/2022 | 9 | 3,000,000.00 | - | - | - | 59,817.32 |
12/17/2021 | 10198569 | 11 | 0 | 23,919,000.00 | - | - | - | 3,776,971.54 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 31 of 35 | © Copyright 2024 Citigroup |
CF 2019-CF2 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2019-CF2 |
LIQUIDATED LOAN DETAIL |
September 17, 2024 |
Loss with |
Cumulative Cumulative |
Beginning | Most | Liquidation | Net | Net | Realized | Date of | |||||
Scheduled | Recent | Sales | Proceeds | Liquidation | Proceeds | Loss to | Current | Current | |||
Loan ID | OMCR | Balance | Value | Price | Received | Expense | Available | Trust | Adj. to Loan | Adj. to Loan Adj. to Loan | Adj. to Trust |
No Loans liquidated to Report. |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 32 of 35 | © Copyright 2024 Citigroup |
CF 2019-CF2 Mortgage Trust | |||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2019-CF2 | September 17, 2024 | ||||||||||
HISTORICAL LIQUIDATED LOAN | |||||||||||
Beginning | Most | Liquidation | Net | Net | Realized | Date of | Loss with | ||||
Distribution | Scheduled | Recent | Sales | Proceeds | Liquidation | Proceeds | Loss to | Current | Current Cumulative | Cumulative | |
Date | Loan ID OMCR | Balance | Value | Price | Received | Expense | Available | Trust | Adj. to Loan | Adj. to Loan Adj. to Loan | Adj. to Trust |
No Loans liquidated to Report. | |||||||||||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 33 of 35 | © Copyright 2024 Citigroup |
CF 2019-CF2 Mortgage Trust | |||||
Commercial Mortgage Pass-Through Certificates, Series 2019-CF2 | September 17, 2024 | ||||
CREFC® INVESTOR REPORTING PACKAGE LEGENDS | |||||
1|CREFC Investor Reporting Package Legends | |||||
Property Type (1) | Workout Strategy (3) | Liquidation/Prepayment Code (5) | |||
MF | Multifamily | 1 | Modification | 1 | Partial Liquidation (Curtailment) |
RT | Retail | 2 | Foreclosure | 2 | Payoff Prior To Maturity |
HC | HealthCare | 3 | Bankruptcy | 3 | Disposition / Liquidation |
IN | Industrial | 4 | Extension | 4 | Repurchase / Substitution |
MH | Mobile Home Park | 5 | Note Sale | 5 | Full Payoff At Maturity |
OF | Office | 6 | DPO | 6 | DPO |
MU | Mixed Use | 7 | REO | 7 | Liquidation prior to 7/1/2006 |
LO | Lodging | 8 | Resolved | 8 | Payoff With Penalty |
SS | Self Storage | 9 | Pending Return to Master Servicer | 9 | Payoff With Yield Maintenance |
SE | Securities | 10 | Deed In Lieu of Foreclosure | 10 | Curtailment With Penalty |
CH | Cooperative Housing | 11 | Full Payoff | 11 | Curtailment With Yield Maintenance |
ZZ | Missing Information | 12 | Reps and Warranties | ||
SF | SF | 13 | TBD | ||
WH | Warehouse | 98 | Other | ||
OT | Other | ||||
Modification Code (4) | |||||
Payment Status of Loan (2) | |||||
1 | Maturity Date Extension | ||||
A | In Grace Period | 2 | Amortization Change | ||
B | Late, but less than 30 Days | 3 | Principal Write-Off | ||
0 | Current | 4 | Blank (formerly Combination) | ||
1 | 30-59 Days Delinquent | 5 | Temporary Rate Reduction | ||
2 | 60-89 Days Delinquent | 6 | Capitalization of Interest | ||
3 | 90-120 Days Delinquent | 7 | Capitalization of Taxes | ||
4 | Performing Matured Balloon | 8 | Other | ||
5 | Non Performing Matured Balloon | 9 | Combination | ||
6 | 121+ Days Delinquent | 10 | Forbearance | ||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 34 of 35 | © Copyright 2024 Citigroup |
CF 2019-CF2 Mortgage Trust | |||
Commercial Mortgage Pass-Through Certificates, Series 2019-CF2 | September 17, 2024 | ||
NOTES | |||
No Notes available for this deal at this time. | |||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 35 of 35 | © Copyright 2024 Citigroup |