FORESTAR REPORTS FOURTH QUARTER AND FISCAL 2024 RESULTS Form 8 K

FORESTAR REPORTS FOURTH QUARTER AND FISCAL 2024 RESULTS

ARLINGTON, Texas (Business Wire) - October 29, 2024 - Forestar Group Inc. ("Forestar") (NYSE: FOR), a leading national residential lot developer, today reported financial results for its fourth quarter and fiscal year ended September 30, 2024.

Fiscal 2024 Fourth Quarter Highlights

All comparisons are year-over-year

•Net income increased 13% to $81.6 million or $1.60 per diluted share

•Pre-tax income increased 14% to $108.5 million, with a pre-tax profit margin of 19.7%

•Revenues of $551.4 million on 5,374 lots sold

Fiscal 2024 Highlights

All comparisons are year-over-year

•Net income increased 22% to $203.4 million or $4.00 per diluted share

•Pre-tax income increased 22% to $270.1 million, with a pre-tax profit margin of 17.9%

•Revenues increased 5% to $1.5 billion on 15,068 lots sold

•Owned and controlled 95,100 lots at September 30, 2024

•Return on equity improved 60 basis points to 13.8%

•Book value per share increased 15% to $31.47

Financial Results

Net income for the fourth quarter of fiscal 2024 increased 13% to $81.6 million, or $1.60 per diluted share, compared to $72.4 million, or $1.44 per diluted share, in the same quarter of fiscal 2023. Pre-tax income for the quarter increased 14% to $108.5 million from $95.4 million in the same quarter of fiscal 2023. Pre-tax income for the current quarter includes a gain on sale of assets of $4.5 million. Revenues totaled $551.4 million in the fourth quarter compared to $549.7 million in the same quarter of fiscal 2023.

Net income for the fiscal year ended September 30, 2024 increased 22% to $203.4 million, or $4.00 per diluted share, compared to $166.9 million, or $3.33 per diluted share, in fiscal 2023. Pre-tax income for fiscal 2024 increased 22% to $270.1 million from $221.6 million in fiscal 2023. Fiscal 2024 results include a total pre-tax gain on sale of assets of $9.5 million, and fiscal 2023 results include $19.4 million of pre-tax real estate impairment charges to cost of sales. Revenues for fiscal 2024 increased 5% to $1.5 billion from $1.4 billion in fiscal 2023.

The Company's return on equity was 13.8% for fiscal 2024. Return on equity is calculated as net income for the year divided by average stockholders' equity, where average stockholders' equity is the sum of ending stockholders' equity balances of the trailing five quarters divided by five.

Operational Results

Lots sold during the fourth quarter increased 8% to 5,374 lots compared to 4,986 lots in the same quarter of fiscal 2023. During the fourth quarter of fiscal 2024, Forestar sold 949 lots to customers other than D.R. Horton, Inc. ("D.R. Horton"), compared to 684 lots in the prior year quarter.

Lots sold during fiscal 2024 increased 7% to 15,068 lots compared to 14,040 lots in fiscal 2023. During fiscal 2024, 1,801 lots were sold to customers other than D.R. Horton compared to 1,791 lots in fiscal 2023. Lots sold to customers other than D.R. Horton in fiscal 2024 included 124 lots that were sold to a lot banker who expects to sell those lots to D.R. Horton at a future date compared to 252 lots in fiscal 2023.

The Company's lot position at September 30, 2024 was 95,100 lots, of which 57,800 were owned and 37,300 were controlled through land and lot purchase contracts. Lots owned at September 30, 2024 included 6,300 that were fully developed. Of the Company's owned lot position at September 30, 2024, 21,000 lots, or 36%, were under contract to be sold, representing approximately $1.9 billion of future revenue. Another 17,200 lots, or 30%, of the Company's owned lots were subject to a right of first offer to D.R. Horton based on executed purchase and sale agreements at September 30, 2024.

Capital Structure, Leverage and Liquidity

During fiscal 2024, the Company issued 546,174 shares of common stock under its at-the-market equity offering program for proceeds of $19.7 million, net of commissions and other issuance costs.

Forestar ended the fiscal year with $481.2 million of unrestricted cash and $377.2 million of available borrowing capacity on its senior unsecured revolving credit facility for total liquidity of $858.4 million. Debt at September 30, 2024 totaled $706.4 million, with no senior note maturities until fiscal 2026. The Company's net debt to total capital ratio at the end of the year was 12.4%. Net debt to total capital consists of debt net of unrestricted cash divided by stockholders' equity plus debt net of unrestricted cash.

Outlook

Donald J. Tomnitz, Chairman of the Board, said, "The Forestar team finished the year with a strong fourth quarter, demonstrating the resiliency of the new home market and builder demand despite elevated mortgage interest rates. We delivered over 15,000 finished lots in fiscal 2024, and our revenues exceeded the high end of our most recent guidance range.

Over the last five years, Forestar invested approximately $6.7 billion in land acquisition and development and delivered over 70,000 finished lots to local, regional and national homebuilders. Over the same time period, our return on equity nearly tripled, and our book value per share increased 87%. Our improved profitability alongside our top line growth is creating meaningful value for our shareholders.

As we look forward to fiscal 2025, we currently expect to deliver between 16,000 and 16,500 lots, generating $1.6 billion to $1.65 billion of revenue. We are focused on maximizing returns by balancing our pace of sales and lot pricing in each of our projects."

Tomnitz concluded, "Forestar is uniquely positioned to take advantage of the shortage of finished lots in the homebuilding industry. Our strong balance sheet and ample liquidity give us the flexibility to adapt to changing market conditions and to invest in land development opportunities that position the Company for growth in fiscal 2025 and beyond. We expect to continue aggregating significant market share over the next few years and will maintain our disciplined approach to investing capital to enhance the long-term value of Forestar."

Conference Call and Webcast Details

The Company will host a conference call today (Tuesday, October 29) at 11:00 a.m. Eastern Time. The dial-in number is 888-506-0062, the entry code is 749922, and the call will also be webcast from the Company's website at investor.forestar.com.

About Forestar Group Inc.

Forestar Group Inc. is a residential lot development company with operations in 59 markets and 24 states. Based in Arlington, Texas, the Company delivered more than 15,000 residential lots during its fiscal year ended September 30, 2024. Forestar is a majority-owned subsidiary of D.R. Horton, the largest homebuilder by volume in the United States since 2002.

Forward-Looking Statements

Portions of this document may constitute "forward-looking statements" as defined by the Private Securities Litigation Reform Act of 1995. Although Forestar believes any such statements are based on reasonable assumptions, there is no assurance that actual outcomes will not be materially different. All forward-looking statements are based upon information available to Forestar on the date this release was issued. Forestar does not undertake any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Forward-looking statements in this release include we currently expect to deliver between 16,000 and 16,500 lots, generating $1.6 billion to $1.65 billion of revenue; Forestar is uniquely positioned to take advantage of the shortage of finished lots in the homebuilding industry; our strong balance sheet and ample liquidity give us the flexibility to adapt to changing market conditions and to invest in land development opportunities that position the Company for growth in fiscal 2025 and beyond; we expect to continue aggregating significant market share over the next few years and will maintain our disciplined approach to investing capital to enhance the long-term value of Forestar.

Factors that may cause the actual results to be materially different from the future results expressed by the forward-looking statements include, but are not limited to: the effect of D.R. Horton's controlling level of ownership on us and the holders of our securities; our ability to realize the potential benefits of the strategic relationship with D.R. Horton; the effect of our strategic relationship with D.R. Horton on our ability to maintain relationships with our customers; the cyclical nature of the homebuilding and lot development industries and changes in economic, real estate and other conditions; the impact of significant inflation, higher interest rates or deflation; supply shortages and other risks of acquiring land, construction materials and skilled labor; the effects of public health issues such as a major epidemic or pandemic; the impacts of weather conditions and natural disasters; health and safety incidents relating to our operations; our ability to obtain or the availability of surety bonds to secure our performance related to construction and development activities and the pricing of bonds; the impact of governmental policies, laws or regulations and actions or restrictions of regulatory agencies; our ability to achieve our strategic initiatives; continuing liabilities related to assets that have been sold; the cost and availability of property suitable for residential lot development; general economic, market or business conditions where our real estate activities are concentrated; our dependence on relationships with national, regional and local homebuilders; competitive conditions in our industry; obtaining reimbursements and other payments from governmental districts and other agencies and timing of such payments; our ability to succeed in new markets; the conditions of the capital markets and our ability to raise capital to fund expected growth; our ability to manage and service our debt and comply with our debt covenants, restrictions and limitations; the volatility of the market price and trading volume of our common stock; our ability to hire and retain key personnel; and the strength of our information technology systems and the risk of cybersecurity breaches and our ability to satisfy privacy and data protection laws and regulations. Additional information about issues that could lead to material changes in performance is contained in Forestar's annual report on Form 10-K and its most recent quarterly report on Form 10-Q, both of which are or will be filed with the Securities and Exchange Commission.

Contact

Katie Smith, 817-769-1860

Vice President of Finance & Investor Relations

[email protected]

FORESTAR GROUP INC.

Consolidated Balance Sheets

(Unaudited)

September 30,
2024	2023
	(In millions, except share data)
ASSETS
Cash and cash equivalents	$	481.2	$	616.0
Real estate	2,266.2	1,790.3
Investment in unconsolidated ventures	0.3	0.5
Property and equipment, net	7.1	5.9
Other assets	85.3	58.0
Total assets	$	2,840.1	$	2,470.7
LIABILITIES
Accounts payable	$	85.9	$	68.4
Accrued development costs	144.6	104.1
Earnest money on sales contracts	172.3	121.4
Deferred tax liability, net	67.5	50.7
Accrued expenses and other liabilities	68.3	61.2
Debt	706.4	695.0
Total liabilities	1,245.0	1,100.8
EQUITY
Common stock, par value $1.00 per share, 200,000,000 authorized shares, 50,653,637 and 49,903,713 shares issued and outstanding at September 30, 2024 and 2023, respectively	50.7	49.9
Additional paid-in capital	665.2	644.2
Retained earnings	878.2	674.8
Stockholders' equity	1,594.1	1,368.9
Noncontrolling interests	1.0	1.0
Total equity	1,595.1	1,369.9
Total liabilities and equity	$	2,840.1	$	2,470.7

FORESTAR GROUP INC.

Consolidated Statements of Operations

(Unaudited)

Three Months Ended September 30,	Year Ended September 30,
	2024	2023	2024	2023
	(In millions, except per share amounts)
Revenues	$	551.4	$	549.7	$	1,509.4	$	1,436.9
Cost of sales	419.5	434.1	1,150.1	1,132.8
Selling, general and administrative expense	32.0	26.4	118.5	97.7
Gain on sale of assets	(4.5)	-	(9.5)	(1.6)
Interest and other income	(4.1)	(6.2)	(19.8)	(13.6)
Income before income taxes	108.5	95.4	270.1	221.6
Income tax expense	26.9	23.0	66.7	54.7
Net income	$	81.6	$	72.4	$	203.4	$	166.9
Basic net income per common share	$	1.61	$	1.45	$	4.03	$	3.34
Weighted average number of common shares	50.7	50.1	50.4	50.0
Diluted net income per common share	$	1.60	$	1.44	$	4.00	$	3.33
Adjusted weighted average number of common shares	51.0	50.4	50.8	50.1

FORESTAR GROUP INC.

Revenues, Residential Lots Sold and Lot Position

REVENUES
Three Months Ended September 30,	Year Ended September 30,
2024	2023	2024	2023
(In millions)
Residential lot sales:
Development projects	$	496.4	$	485.4	$	1,418.5	$	1,275.7
Lot banking projects	26.8	-	37.9	-
Decrease (increase) in contract liabilities	0.3	(4.1)	2.9	-
523.5	481.3	1,459.3	1,275.7
Deferred development projects	4.5	4.3	8.1	29.0
528.0	485.6	1,467.4	1,304.7
Tract sales and other	23.4	64.1	42.0	132.2
Total revenues	$	551.4	$	549.7	$	1,509.4	$	1,436.9
RESIDENTIAL LOTS SOLD
Three Months Ended September 30,	Year Ended September 30,
2024	2023	2024	2023
Development projects	5,176	4,986	14,769	14,040
Lot banking projects	198	-	299	-
5,374	4,986	15,068	14,040
Average sales price per lot (1)	$	97,300	$	97,400	$	96,600	$	90,900
LOT POSITION
September 30,
2024	2023
Lots owned	57,800	52,400
Lots controlled under land and lot purchase contracts	37,300	26,800
Total lots owned and controlled	95,100	79,200
Owned lots under contract to sell to D.R. Horton	20,500	14,400
Owned lots under contract to customers other than D.R. Horton	500	600
Total owned lots under contract	21,000	15,000
Owned lots subject to right of first offer with D.R. Horton based on executed purchase and sale agreements	17,200	17,000
Owned lots fully developed	6,300	6,400

_____________

(1)Excludes any impact from change in contract liabilities.