kai-20240928
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended September 28, 2024
OR
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from ________ to _________
Commission file number 001-11406
KADANT INC.
(Exact name of registrant as specified in its charter)
|
Delaware
|
52-1762325
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
One Technology Park Drive
Westford, Massachusetts 01886
(Address of principal executive offices, including zip code)
(978) 776-2000
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, $.01 par value
|
KAI
|
New York Stock Exchange
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer", "accelerated filer", "smaller reporting company", and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
Large accelerated filer
|
☒
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
Emerging growth company
|
☐
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of October 25, 2024, the registrant had 11,745,324 shares of common stock outstanding.
Table of Contents
Kadant Inc.
Report on Form 10-Q
For the Quarterly Period Ended September 28, 2024
Table of Contents
|
|
|
Page
|
PART I: Financial Information
|
|
|
|
Item 1.
|
Financial Statements (unaudited)
|
|
Condensed Consolidated Balance Sheet as of September 28, 2024 and December 30, 2023
|
3
|
|
Condensed Consolidated Statement of Income for the three- and nine-month periods ended September 28, 2024 and September 30, 2023
|
4
|
|
Condensed Consolidated Statement of Comprehensive Income for the three- and nine-month periods ended September 28, 2024 and September 30, 2023
|
5
|
|
Condensed Consolidated Statement of Cash Flows for the nine-month periods ended September 28, 2024 and September 30, 2023
|
6
|
|
Condensed Consolidated Statement of Stockholders' Equity for the three- and nine-month periods ended September 28, 2024 and September 30, 2023
|
7
|
|
Notes to Condensed Consolidated Financial Statements
|
8
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
25
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
36
|
|
Item 4.
|
Controls and Procedures
|
36
|
|
PART II: Other Information
|
|
|
|
Item 1A.
|
Risk Factors
|
36
|
|
Item 5.
|
Other Information
|
36
|
|
Item 6.
|
Exhibits
|
37
|
Table of Contents
PART 1 - FINANCIAL INFORMATION
Item 1 - Financial Statements
KADANT INC.
Condensed Consolidated Balance Sheet
(Unaudited)
|
September 28,
2024
|
December 30,
2023
|
(In thousands, except share and per share amounts)
|
Assets
|
Current Assets:
|
Cash and cash equivalents
|
$
|
88,407
|
$
|
103,832
|
Restricted cash
|
1,327
|
2,621
|
Accounts receivable, net of allowances of $4,888 and $4,090
|
154,965
|
133,929
|
Inventories
|
169,252
|
152,677
|
Contract assets
|
14,534
|
8,366
|
Other current assets
|
41,065
|
38,757
|
Total Current Assets
|
469,550
|
440,182
|
Property, Plant, and Equipment, net of accumulated depreciation of $145,901 and $132,846
|
174,559
|
140,504
|
Other Assets
|
59,915
|
43,609
|
Intangible Assets, Net (Notes 1 and 2)
|
292,211
|
159,286
|
Goodwill (Notes 1 and 2)
|
493,105
|
392,084
|
Total Assets
|
$
|
1,489,340
|
$
|
1,175,665
|
|
Liabilities and Stockholders' Equity
|
Current Liabilities:
|
Current maturities of long-term obligations (Note 6)
|
$
|
3,263
|
$
|
3,209
|
Accounts payable
|
50,536
|
42,104
|
Accrued payroll and employee benefits
|
43,250
|
41,855
|
Customer deposits
|
46,208
|
62,641
|
Advanced billings
|
9,548
|
12,194
|
Other current liabilities
|
52,422
|
52,406
|
Total Current Liabilities
|
205,227
|
214,409
|
Long-Term Obligations (Note 6)
|
323,169
|
107,666
|
Long-Term Deferred Income Taxes
|
41,397
|
36,398
|
Other Long-Term Liabilities
|
56,761
|
40,952
|
|
Commitments and Contingencies (Note 12)
|
|
|
|
Stockholders' Equity:
|
|
|
Preferred stock, $.01 par value, 5,000,000 shares authorized; none issued
|
-
|
-
|
Common stock, $.01 par value, 150,000,000 shares authorized; 14,624,159 shares issued
|
146
|
146
|
Capital in excess of par value
|
127,486
|
124,940
|
Retained earnings
|
839,422
|
763,131
|
Treasury stock at cost, 2,878,835 and 2,915,978 shares
|
(70,543)
|
(71,453)
|
Accumulated other comprehensive items (Note 8)
|
(44,778)
|
(43,062)
|
Total Kadant Stockholders' Equity
|
851,733
|
773,702
|
Noncontrolling interests (Note 2)
|
11,053
|
2,538
|
Total Stockholders' Equity
|
862,786
|
776,240
|
Total Liabilities and Stockholders' Equity
|
$
|
1,489,340
|
$
|
1,175,665
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
Table of Contents
KADANT INC.
Condensed Consolidated Statement of Income
(Unaudited)
|
|
Three Months Ended
|
Nine Months Ended
|
September 28,
2024
|
September 30,
2023
|
September 28,
2024
|
September 30,
2023
|
(In thousands, except per share amounts)
|
Revenue (Notes 1 and 11)
|
$
|
271,614
|
$
|
244,182
|
$
|
795,354
|
$
|
718,993
|
|
Costs and Operating Expenses:
|
|
|
Cost of revenue
|
150,175
|
138,456
|
441,066
|
404,671
|
Selling, general, and administrative expenses
|
69,043
|
57,889
|
209,352
|
176,441
|
Research and development expenses
|
3,409
|
3,324
|
10,621
|
10,102
|
Other costs (Note 3)
|
-
|
969
|
-
|
1,043
|
|
222,627
|
200,638
|
661,039
|
592,257
|
Operating Income
|
48,987
|
43,544
|
134,315
|
126,736
|
Interest Income
|
407
|
438
|
1,386
|
1,053
|
Interest Expense
|
(5,516)
|
(2,107)
|
(15,386)
|
(6,722)
|
Other Expense, Net
|
(16)
|
(20)
|
(48)
|
(62)
|
Income Before Provision for Income Taxes
|
43,862
|
41,855
|
120,267
|
121,005
|
Provision for Income Taxes (Note 5)
|
11,964
|
10,816
|
31,810
|
31,761
|
Net Income
|
31,898
|
31,039
|
88,457
|
89,244
|
Net Income Attributable to Noncontrolling Interests
|
(312)
|
(175)
|
(891)
|
(571)
|
Net Income Attributable to Kadant
|
$
|
31,586
|
$
|
30,864
|
$
|
87,566
|
$
|
88,673
|
|
Earnings per Share Attributable to Kadant (Note 4)
|
|
|
Basic
|
$
|
2.69
|
$
|
2.64
|
$
|
7.46
|
$
|
7.58
|
Diluted
|
$
|
2.68
|
$
|
2.63
|
$
|
7.44
|
$
|
7.57
|
|
Weighted Average Shares (Note 4)
|
|
|
Basic
|
11,745
|
11,706
|
11,737
|
11,697
|
Diluted
|
11,780
|
11,740
|
11,763
|
11,719
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Table of Contents
KADANT INC.
Condensed Consolidated Statement of Comprehensive Income
(Unaudited)
|
|
Three Months Ended
|
Nine Months Ended
|
September 28,
2024
|
September 30,
2023
|
September 28,
2024
|
September 30,
2023
|
(In thousands)
|
Net Income
|
$
|
31,898
|
$
|
31,039
|
$
|
88,457
|
$
|
89,244
|
Other Comprehensive Items:
|
|
|
|
|
Foreign currency translation adjustment
|
13,643
|
(9,104)
|
(1,781)
|
(3,931)
|
Post-retirement liability adjustments, net (net of tax of $2, $1, $3 and $(2))
|
4
|
5
|
7
|
(3)
|
Deferred (loss) gain on cash flow hedges (net of tax of $-, $(3), $13 and $(35))
|
-
|
(9)
|
38
|
(107)
|
Other comprehensive items
|
13,647
|
(9,108)
|
(1,736)
|
(4,041)
|
Comprehensive Income
|
45,545
|
21,931
|
86,721
|
85,203
|
Comprehensive Income Attributable to Noncontrolling Interests
|
(378)
|
(111)
|
(871)
|
(543)
|
Comprehensive Income Attributable to Kadant
|
$
|
45,167
|
$
|
21,820
|
$
|
85,850
|
$
|
84,660
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
Table of Contents
KADANT INC.
Condensed Consolidated Statement of Cash Flows
(Unaudited)
|
|
Nine Months Ended
|
September 28,
2024
|
September 30,
2023
|
(In thousands)
|
Operating Activities
|
Net income attributable to Kadant
|
$
|
87,566
|
$
|
88,673
|
Net income attributable to noncontrolling interests
|
891
|
571
|
Net income
|
88,457
|
89,244
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
Depreciation and amortization
|
36,505
|
24,917
|
Stock-based compensation expense
|
7,926
|
7,243
|
Provision for losses on accounts receivable
|
893
|
543
|
Other items, net
|
2,834
|
1,803
|
Changes in assets and liabilities, net of effects of acquisitions:
|
|
|
Accounts receivable
|
(10,409)
|
(10,676)
|
Contract assets
|
(4,180)
|
2,465
|
Inventories
|
10,196
|
(1,461)
|
Other assets
|
(512)
|
667
|
Accounts payable
|
8,695
|
(12,913)
|
Customer deposits
|
(21,556)
|
(1,463)
|
Other liabilities
|
(15,474)
|
5,942
|
Net cash provided by operating activities
|
103,375
|
106,311
|
|
Investing Activities
|
|
|
Acquisitions, net of cash acquired (Note 2)
|
(302,024)
|
277
|
Purchases of property, plant, and equipment
|
(15,430)
|
(22,094)
|
Proceeds from sale of property, plant, and equipment
|
1,320
|
535
|
Other investing activities
|
263
|
1,222
|
Net cash used in investing activities
|
(315,871)
|
(20,060)
|
|
Financing Activities
|
|
|
Proceeds from issuance of long-term obligations (Note 6)
|
305,211
|
-
|
Repayment of short- and long-term obligations
|
(91,378)
|
(71,868)
|
Tax withholding payments related to stock-based compensation
|
(5,881)
|
(3,915)
|
Dividends paid
|
(10,914)
|
(9,825)
|
Proceeds from issuance of Company common stock
|
1,605
|
-
|
Dividend paid to noncontrolling interest
|
(1,346)
|
-
|
Acquisition of subsidiary shares from noncontrolling interest (Note 2)
|
(523)
|
-
|
Other financing activities
|
-
|
(63)
|
Net cash provided by (used in) financing activities
|
196,774
|
(85,671)
|
|
Exchange Rate Effect on Cash, Cash Equivalents, and Restricted Cash
|
(997)
|
(1,252)
|
|
Decrease in Cash, Cash Equivalents, and Restricted Cash
|
(16,719)
|
(672)
|
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period
|
106,453
|
79,725
|
Cash, Cash Equivalents, and Restricted Cash at End of Period
|
$
|
89,734
|
$
|
79,053
|
See Note 1, Nature of Operations and Summary of Significant Accounting Policies,
under the heading Supplemental Cash Flow Informationfor further details.
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
Table of Contents
KADANT INC.
Condensed Consolidated Statement of Stockholders' Equity
(Unaudited)
|
Three Months Ended September 28, 2024
|
(In thousands, except share and per share amounts)
|
Common
Stock
|
Capital in
Excess of Par Value
|
Retained Earnings
|
Treasury
Stock
|
Accumulated
Other
Comprehensive Items
|
Noncontrolling Interests
|
Total
Stockholders' Equity
|
Shares
|
Amount
|
Shares
|
Amount
|
Balance at June 29, 2024
|
14,624,159
|
$
|
146
|
$
|
124,892
|
$
|
811,595
|
2,879,638
|
$
|
(70,563)
|
$
|
(58,359)
|
$
|
10,675
|
$
|
818,386
|
Net income
|
-
|
-
|
-
|
31,586
|
-
|
-
|
-
|
312
|
31,898
|
Dividend declared - Common Stock, $0.32 per share
|
-
|
-
|
-
|
(3,759)
|
-
|
-
|
-
|
-
|
(3,759)
|
Activity under stock plans
|
-
|
-
|
2,594
|
-
|
(803)
|
20
|
-
|
-
|
2,614
|
Other comprehensive items
|
-
|
-
|
-
|
-
|
-
|
-
|
13,581
|
66
|
13,647
|
Balance at September 28, 2024
|
14,624,159
|
$
|
146
|
$
|
127,486
|
$
|
839,422
|
2,878,835
|
$
|
(70,543)
|
$
|
(44,778)
|
$
|
11,053
|
$
|
862,786
|
|
Nine Months Ended September 28, 2024
|
(In thousands, except share and per share amounts)
|
Common
Stock
|
Capital in
Excess of Par Value
|
Retained Earnings
|
Treasury
Stock
|
Accumulated
Other
Comprehensive Items
|
Noncontrolling Interests
|
Total
Stockholders' Equity
|
Shares
|
Amount
|
Shares
|
Amount
|
Balance at December 30, 2023
|
14,624,159
|
$
|
146
|
$
|
124,940
|
$
|
763,131
|
2,915,978
|
$
|
(71,453)
|
$
|
(43,062)
|
$
|
2,538
|
$
|
776,240
|
Net income
|
-
|
-
|
-
|
87,566
|
-
|
-
|
-
|
891
|
88,457
|
Dividends declared - Common Stock, $0.96 per share
|
-
|
-
|
-
|
(11,275)
|
-
|
-
|
-
|
-
|
(11,275)
|
Activity under stock plans
|
-
|
-
|
2,740
|
-
|
(37,143)
|
910
|
-
|
-
|
3,650
|
Noncontrolling interests acquired (Note 2)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,319
|
9,319
|
Acquisition of subsidiary shares (Note 2)
|
-
|
-
|
(194)
|
-
|
-
|
-
|
-
|
(329)
|
(523)
|
Dividend paid to noncontrolling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,346)
|
(1,346)
|
Other comprehensive items
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,716)
|
(20)
|
(1,736)
|
Balance at September 28, 2024
|
14,624,159
|
$
|
146
|
$
|
127,486
|
$
|
839,422
|
2,878,835
|
$
|
(70,543)
|
$
|
(44,778)
|
$
|
11,053
|
$
|
862,786
|
|
Three Months Ended September 30, 2023
|
(In thousands, except share and per share amounts)
|
Common
Stock
|
Capital in
Excess of Par Value
|
Retained Earnings
|
Treasury
Stock
|
Accumulated
Other
Comprehensive Items
|
Noncontrolling Interest
|
Total
Stockholders' Equity
|
Shares
|
Amount
|
Shares
|
Amount
|
Balance at July 1, 2023
|
14,624,159
|
$
|
146
|
$
|
120,117
|
$
|
711,664
|
2,918,261
|
$
|
(71,509)
|
$
|
(49,547)
|
$
|
2,154
|
$
|
713,025
|
Net income
|
-
|
-
|
-
|
30,864
|
-
|
-
|
-
|
175
|
31,039
|
Dividend declared - Common Stock, $0.29 per share
|
-
|
-
|
-
|
(3,395)
|
-
|
-
|
-
|
-
|
(3,395)
|
Activity under stock plans
|
-
|
-
|
2,327
|
-
|
(1,198)
|
29
|
-
|
-
|
2,356
|
Other comprehensive items
|
-
|
-
|
-
|
-
|
-
|
-
|
(9,044)
|
(64)
|
(9,108)
|
Balance at September 30, 2023
|
14,624,159
|
$
|
146
|
$
|
122,444
|
$
|
739,133
|
2,917,063
|
$
|
(71,480)
|
$
|
(58,591)
|
$
|
2,265
|
$
|
733,917
|
|
Nine Months Ended September 30, 2023
|
(In thousands, except share and per share amounts)
|
Common
Stock
|
Capital in
Excess of Par Value
|
Retained Earnings
|
Treasury
Stock
|
Accumulated
Other
Comprehensive Items
|
Noncontrolling Interest
|
Total
Stockholders' Equity
|
Shares
|
Amount
|
Shares
|
Amount
|
Balance at December 31, 2022
|
14,624,159
|
$
|
146
|
$
|
119,924
|
$
|
660,644
|
2,949,997
|
$
|
(72,287)
|
$
|
(54,578)
|
$
|
1,722
|
$
|
655,571
|
Net income
|
-
|
-
|
-
|
88,673
|
-
|
-
|
-
|
571
|
89,244
|
Dividends declared - Common Stock, $0.87 per share
|
-
|
-
|
-
|
(10,184)
|
-
|
-
|
-
|
-
|
(10,184)
|
Activity under stock plans
|
-
|
-
|
2,520
|
-
|
(32,934)
|
807
|
-
|
-
|
3,327
|
Other comprehensive items
|
-
|
-
|
-
|
-
|
-
|
-
|
(4,013)
|
(28)
|
(4,041)
|
Balance at September 30, 2023
|
14,624,159
|
|
$
|
146
|
$
|
122,444
|
$
|
739,133
|
2,917,063
|
$
|
(71,480)
|
$
|
(58,591)
|
$
|
2,265
|
$
|
733,917
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
Table of Contents
KADANT INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Nature of Operations and Summary of Significant Accounting Policies
Nature of Operations
Kadant Inc. was incorporated in Delaware in November 1991 and trades on the New York Stock Exchange under the ticker symbol "KAI."
Kadant Inc. (together with its subsidiaries, the Company) is a global supplier of technologies and engineered systems that drive Sustainable Industrial Processing®. Its products and services play an integral role in enhancing efficiency, optimizing energy utilization, and maximizing productivity in process industries while helping customers advance their sustainability initiatives with products that reduce waste or generate more yield with fewer inputs, particularly fiber, energy, and water. Producing more while consuming less is a core aspect of Sustainable Industrial Processing and a major element of the strategic focus of the Company's three reportable operating segments: Flow Control, Industrial Processing, and Material Handling.
Interim Financial Statements
The interim condensed consolidated financial statements and related notes presented have been prepared by the Company, are unaudited, and, in the opinion of management, reflect all adjustments of a normal recurring nature necessary for a fair statement of the Company's financial position at September 28, 2024, its results of operations, comprehensive income, and stockholders' equity for the three- and nine-month periods ended September 28, 2024 and September 30, 2023, and its cash flows for the nine-month periods ended September 28, 2024 and September 30, 2023. Interim results are not necessarily indicative of results for a full year or for any other interim period.
The condensed consolidated balance sheet presented as of December 30, 2023 has been derived from the consolidated financial statements contained in the Company's Annual Report on Form 10-K for the fiscal year ended December 30, 2023 (Annual Report). The condensed consolidated financial statements and related notes are presented as permitted by the rules and regulations of the Securities and Exchange Commission (SEC) for Form 10-Q and do not contain certain information included in the annual consolidated financial statements and related notes of the Company. The condensed consolidated financial statements and notes included herein should be read in conjunction with the consolidated financial statements and related notes included in the Annual Report.
Use of Estimates and Critical Accounting Policies
The preparation of financial statements in conformity with U.S. generally accepted accounting principles (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. Although the Company makes every effort to ensure the accuracy of the estimates and assumptions used in the preparation of its condensed consolidated financial statements or in the application of accounting policies, if business conditions were different, or if the Company were to use different estimates and assumptions, it is possible that materially different amounts could be reported in the Company's condensed consolidated financial statements.
Note 1 to the consolidated financial statements in the Annual Report describes the significant accounting estimates and policies used in preparation of the consolidated financial statements. There have been no material changes in the Company's significant accounting policies during the nine months ended September 28, 2024.
Supplemental Cash Flow Information
|
|
Nine Months Ended
|
(In thousands)
|
September 28,
2024
|
September 30,
2023
|
Cash Paid for Interest
|
$
|
15,034
|
$
|
6,341
|
Cash Paid for Income Taxes, Net of Refunds
|
$
|
33,288
|
$
|
34,037
|
|
Non-Cash Investing Activities (Note 2):
|
Fair value of assets acquired (adjusted)
|
$
|
360,021
|
$
|
(270)
|
Fair value of liabilities assumed
|
$
|
35,575
|
$
|
7
|
Fair value of noncontrolling interest acquired
|
$
|
9,319
|
$
|
-
|
Fair value of contingent consideration
|
$
|
1,785
|
$
|
-
|
Purchases of property, plant, and equipment in accounts payable
|
$
|
590
|
$
|
749
|
8
Table of Contents
KADANT INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
|
|
Nine Months Ended
|
(In thousands)
|
September 28,
2024
|
September 30,
2023
|
Non-Cash Financing Activities:
|
|
|
Issuance of Company common stock upon vesting of restricted stock units
|
$
|
5,364
|
$
|
4,951
|
Dividends declared but unpaid
|
$
|
3,759
|
$
|
3,395
|
Restricted Cash
The Company's restricted cash generally serves as collateral for bank guarantees associated with providing assurance to customers that the Company will fulfill certain customer obligations entered into in the normal course of business and for certain banker's acceptance drafts issued to vendors. The majority of these restrictions will expire over the next twelve months.
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the accompanying condensed consolidated balance sheet that are shown in aggregate in the accompanying condensed consolidated statement of cash flows:
|
(In thousands)
|
September 28,
2024
|
September 30,
2023
|
December 30,
2023
|
December 31,
2022
|
Cash and cash equivalents
|
$
|
88,407
|
$
|
76,793
|
$
|
103,832
|
$
|
76,371
|
Restricted cash
|
1,327
|
2,260
|
2,621
|
3,354
|
Total Cash, Cash Equivalents, and Restricted Cash
|
$
|
89,734
|
$
|
79,053
|
$
|
106,453
|
$
|
79,725
|
Inventories
The components of inventories are as follows:
|
|
September 28,
2024
|
December 30,
2023
|
(In thousands)
|
Raw Materials
|
$
|
69,672
|
$
|
66,738
|
Work in Process
|
37,767
|
32,147
|
Finished Goods (includes $804 and $5,182 at customer locations)
|
61,813
|
53,792
|
$
|
169,252
|
$
|
152,677
|
Intangible Assets, Net
Acquired intangible assets by major asset class are as follows:
|
(In thousands)
|
Gross
|
Accumulated
Amortization
|
Currency
Translation
|
Net
|
September 28, 2024
|
Definite-Lived
|
Customer relationships
|
$
|
333,966
|
$
|
(122,730)
|
$
|
(5,558)
|
$
|
205,678
|
Product technology
|
92,535
|
(47,816)
|
(2,157)
|
42,562
|
Tradenames
|
16,579
|
(4,860)
|
(380)
|
11,339
|
Other
|
24,721
|
(20,129)
|
(571)
|
4,021
|
|
467,801
|
(195,535)
|
(8,666)
|
263,600
|
Indefinite-Lived
|
Tradenames
|
29,059
|
-
|
(448)
|
28,611
|
Acquired Intangible Assets
|
$
|
496,860
|
$
|
(195,535)
|
$
|
(9,114)
|
$
|
292,211
|
|
|
|
|
9
Table of Contents
KADANT INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
|
(In thousands)
|
Gross
|
Accumulated
Amortization
|
Currency
Translation
|
Net
|
December 30, 2023
|
|
|
|
|
Definite-Lived
|
Customer relationships
|
$
|
218,959
|
$
|
(108,519)
|
$
|
(5,562)
|
$
|
104,878
|
Product technology
|
67,576
|
(43,786)
|
(2,367)
|
21,423
|
Tradenames
|
7,039
|
(4,262)
|
(388)
|
2,389
|
Other
|
20,320
|
(17,715)
|
(604)
|
2,001
|
|
313,894
|
(174,282)
|
(8,921)
|
130,691
|
Indefinite-Lived
|
Tradenames
|
29,059
|
-
|
(464)
|
28,595
|
Acquired Intangible Assets
|
$
|
342,953
|
$
|
(174,282)
|
$
|
(9,385)
|
$
|
159,286
|
Intangible assets are recorded at fair value at the date of acquisition. Subsequent impairment charges are reflected as a reduction in the gross balance, as applicable. Definite-lived intangible assets are stated net of accumulated amortization and currency translation in the accompanying condensed consolidated balance sheet. The Company amortizes definite-lived intangible assets over lives that have been determined based on the anticipated cash flow benefits of the intangible asset. Intangible assets recorded in connection with the Company's 2024 acquisitions totaled $153,895,000. See Note 2, Acquisitions, for further details.
Goodwill
The changes in the carrying amount of goodwill by segment are as follows:
|
(In thousands)
|
Flow Control
|
Industrial Processing
|
Material Handling
|
Total
|
Balance at December 30, 2023
|
|
|
|
Gross balance
|
$
|
120,782
|
$
|
212,732
|
$
|
144,108
|
$
|
477,622
|
Accumulated impairment losses
|
-
|
(85,538)
|
-
|
(85,538)
|
Net balance
|
120,782
|
127,194
|
144,108
|
392,084
|
2024 Activity
|
Acquisitions (Note 2)
|
16,018
|
36,405
|
47,808
|
100,231
|
Measurement period adjustment for 2023 acquisition
|
-
|
(22)
|
-
|
(22)
|
Currency translation
|
767
|
(680)
|
725
|
812
|
Total 2024 activity
|
16,785
|
35,703
|
48,533
|
101,021
|
Balance at September 28, 2024
|
|
|
|
Gross balance
|
137,567
|
248,435
|
192,641
|
578,643
|
Accumulated impairment losses
|
-
|
(85,538)
|
-
|
(85,538)
|
Net balance
|
$
|
137,567
|
$
|
162,897
|
$
|
192,641
|
$
|
493,105
|
Warranty Obligations
The Company's contracts covering the sale of its products include warranty provisions that provide assurance to its customers that the products will comply with agreed-upon specifications during a defined period of time. The Company provides for the estimated cost of product warranties at the time of sale based on historical occurrence rates and repair costs, as well as knowledge of any specific warranty problems that indicate projected warranty costs may vary from historical patterns. The Company negotiates the terms regarding warranty coverage and length of warranty depending on the products and applications.
10
Table of Contents
KADANT INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The Company's liability for warranties is included in other current liabilities in the accompanying condensed consolidated balance sheet. The changes in the carrying amount of product warranty obligations are as follows:
|
|
Nine Months Ended
|
(In thousands)
|
September 28,
2024
|
September 30,
2023
|
Balance at Beginning of Year
|
$
|
8,154
|
$
|
7,283
|
Provision charged to expense
|
4,463
|
4,879
|
Usage
|
(2,972)
|
(3,391)
|
Acquisitions
|
473
|
-
|
Currency translation
|
37
|
(90)
|
Balance at End of Period
|
$
|
10,155
|
$
|
8,681
|
Revenue Recognition
Most of the Company's revenue relates to products and services that require minimal customization and is recognized at a point in time for each performance obligation under the contract when the customer obtains control of the goods or service. The remaining portion of the Company's revenue is recognized over time based on an input method that compares the costs incurred to date to the total expected costs required to satisfy the performance obligation. Contracts are accounted for on an over time basis when they include products which have no alternative use and an enforceable right to payment over time. Most of the contracts recognized on an over time basis are for large capital equipment projects. These projects are highly customized for the customer and, as a result, would include a significant cost to rework in the event of cancellation.
The following table presents revenue by revenue recognition method:
|
Three Months Ended
|
Nine Months Ended
|
September 28,
|
September 30,
|
September 28,
|
September 30,
|
(In thousands)
|
2024
|
2023
|
2024
|
2023
|
Point in Time
|
$
|
238,971
|
$
|
216,956
|
$
|
701,199
|
$
|
643,430
|
Over Time
|
32,643
|
27,226
|
94,155
|
75,563
|
$
|
271,614
|
$
|
244,182
|
$
|
795,354
|
$
|
718,993
|
The Company disaggregates its revenue from contracts with customers by reportable operating segment, product type and geography as this best depicts how its revenue is affected by economic factors.
The following table presents the disaggregation of revenue by product type and geography:
|
Three Months Ended
|
Nine Months Ended
|
September 28,
|
September 30,
|
September 28,
|
September 30,
|
(In thousands)
|
2024
|
2023
|
2024
|
2023
|
Revenue by Product Type:
|
|
|
|
|
Parts and consumables
|
$
|
176,961
|
$
|
149,564
|
$
|
520,836
|
$
|
454,209
|
Capital
|
94,653
|
94,618
|
274,518
|
264,784
|
$
|
271,614
|
$
|
244,182
|
$
|
795,354
|
$
|
718,993
|
Revenue by Geography (based on customer location):
|
|
|
|
|
North America
|
$
|
172,186
|
$
|
133,780
|
501,220
|
401,618
|
Europe
|
57,309
|
66,491
|
176,289
|
181,273
|
Asia
|
26,724
|
27,393
|
74,248
|
88,030
|
Rest of world
|
15,395
|
16,518
|
43,597
|
48,072
|
$
|
271,614
|
$
|
244,182
|
$
|
795,354
|
$
|
718,993
|
See Note 11, Business Segment Information, for information on the disaggregation of revenue by reportable operating segment.
11
Table of Contents
KADANT INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The following table presents contract balances from contracts with customers:
|
|
September 28,
2024
|
December 30,
2023
|
(In thousands)
|
Contract Assets
|
$
|
14,534
|
$
|
8,366
|
Contract Liabilities
|
$
|
58,324
|
$
|
79,397
|
Contract assets represent unbilled revenue associated with revenue recognized on contracts accounted for on an over time basis, which will be billed in future periods based on the contract terms. Contract liabilities consist of short- and long-term customer deposits, advanced billings, and deferred revenue. Deferred revenue is included in other current liabilities, and long-term customer deposits are included in other long-term liabilities in the accompanying condensed consolidated balance sheet. Contract liabilities will be recognized as revenue in future periods once the revenue recognition criteria are met. The majority of the contract liabilities relate to advance payments on contracts accounted for at a point in time. These advance payments will be recognized as revenue when the Company's performance obligations have been satisfied, which typically occurs when the product has shipped and control of the asset has transferred to the customer.
The Company recognized revenue of $8,897,000 in the third quarter of 2024 and $9,613,000 in the third quarter of 2023, and $66,036,000 in the first nine months of 2024 and $56,841,000 in the first nine months of 2023 that was included in the contract liabilities balance at the beginning of 2024 and 2023, respectively. The majority of the Company's contracts for capital equipment have an original expected duration of one year or less. Certain capital equipment contracts require longer lead times and could take up to 24 months to complete. For contracts with an original expected duration of over one year, the aggregate amount of the transaction price allocated to the remaining unsatisfied or partially unsatisfied performance obligations was $25,268,000 as of September 28, 2024. The Company will recognize revenue for these performance obligations as they are satisfied, approximately 56% of which is expected to occur within the next twelve months and the remaining 44% thereafter.
Banker's Acceptance Drafts Included in Accounts Receivable
The Company's Chinese subsidiaries may receive banker's acceptance drafts from customers as payment for their trade accounts receivable. The drafts are non-interest bearing obligations of the issuing bank and generally mature within six months of the origination date. The Company's Chinese subsidiaries may sell the drafts at a discount to a third-party financial institution or transfer the drafts to vendors in settlement of current accounts payable prior to the scheduled maturity date. These drafts, which totaled $6,707,000 at September 28, 2024 and $10,826,000 at December 30, 2023, are included in accounts receivable in the accompanying condensed consolidated balance sheet until the subsidiary sells the drafts to a bank and receives a discounted amount, transfers the banker's acceptance drafts in settlement of current accounts payable prior to maturity, or obtains cash payment on the scheduled maturity date.
Income Taxes
In accordance with Accounting Standards Codification (ASC) 740, Income Taxes(ASC 740), the Company recognizes deferred income taxes based on the expected future tax consequences of differences between the financial statement basis and the tax basis of assets and liabilities, calculated using enacted tax rates in effect for the year in which these differences are expected to reverse. A tax valuation allowance is established, as needed, to reduce deferred tax assets to the amount expected to be realized. In the period in which it becomes more likely than not that some or all of the deferred tax assets will be realized, the valuation allowance will be adjusted.
It is the Company's policy to provide for uncertain tax positions and the related interest and penalties based upon management's assessment of whether a tax benefit is more likely than not to be sustained upon examination by tax authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits in the provision for income taxes. At September 28, 2024, the Company believes that it has appropriately accounted for any liability for unrecognized tax benefits. To the extent the Company prevails in matters for which a liability for an unrecognized tax benefit is established, the statute of limitations expires for a tax jurisdiction year, or the Company is required to pay amounts in excess of the liability, its effective tax rate in a given financial statement period may be affected.
In December 2021, the Organisation for Economic Co-operation and Development (OECD) released model rules introducing a new 15% global minimum tax for large multinational enterprises with an annual global revenue exceeding 750,000,000 euros (Pillar Two Rules). Since the release of the Pillar Two Rules, the OECD has issued four tranches of administrative guidance, as well as guidance on transitional safe harbor relief. Various countries, including the member states of the European Union, have adopted the Pillar Two Rules into their domestic laws, with certain rules coming into effect for fiscal years beginning in 2024. Some countries are in the process of drafting legislation for adoption in future years. While the Pillar Two Rules serve as a framework for implementing the minimum tax, countries may enact domestic laws that vary slightly from
12
Table of Contents
KADANT INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
the Pillar Two Rules and may also adjust domestic tax incentives to align with the Pillar Two Rules on different timelines. The Company continues to monitor developments of the Pillar Two Rules and evaluate the potential impact they may have on the jurisdictions in which it operates, including eligibility to qualify for transitional safe harbor relief. The Company does not expect the Pillar Two Rules to have a material impact on its effective tax rate or consolidated financial statements for the fiscal year ending December 28, 2024.
Recent Accounting Pronouncements Not Yet Adopted
Segment Reporting - Improving Reportable Segment Disclosures (Topic 280).In November 2023, the FASB issued ASU No. 2023-07, to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant expenses. Under this ASU, a company is required to enhance its segment disclosures to include significant segment expenses that are regularly provided to the chief operating decision maker (CODM), a description of other segment items by reportable segment, and any additional measures of a segment's profit or loss used by the CODM when deciding how to allocate resources. This ASU also requires all annual disclosures currently required by Topic 280 to be included in interim periods. This ASU is effective for the Company's fiscal year ending December 28, 2024, and interim periods beginning in fiscal 2025, with early adoption permitted, and requires retrospective application to all prior periods presented in the financial statements. This ASU will result in the Company including the additional disclosures in its consolidated financial statements when adopted.
Income Taxes - Improvements to Income Tax Disclosures (Topic 740). In December 2023, the FASB issued ASU No. 2023-09, to improve income tax disclosure requirements, primarily through enhanced disclosures related to the income tax rate reconciliation and income taxes paid. This ASU is effective for fiscal 2025, with early adoption permitted, and may be applied retrospectively. The Company is currently evaluating the effects that the adoption of this ASU will have on its consolidated financial statements.
2. Acquisitions
The Company's acquisitions have been accounted for using the acquisition method of accounting and the results of the acquired businesses are included in its condensed consolidated financial statements from the date of acquisition. Historically, acquisitions have been made at prices above the fair value of identifiable net assets, resulting in goodwill. Acquisition costs were $469,000 in the third quarter of 2024 and $2,533,000 in the nine months ended September 28, 2024 and are included in selling, general, and administrative (SG&A) expenses in the accompanying condensed consolidated statement of income. The Company expects several synergies in connection with the acquisitions described below, including expansion of product sales into new markets by leveraging its global sales network and relationships, broadening its product portfolio, and strengthening its position in each segment's markets. The Company funded the acquisitions primarily through borrowings under its revolving credit facility.
Key Knife, Inc.
On January 1, 2024, the Company acquired Key Knife Inc. and certain of its affiliates (collectively, Key Knife) pursuant to a securities purchase agreement dated December 22, 2023, for $153,386,000, net of cash acquired. Key Knife is a global supplier of engineered knife systems for custom chipping, planing, and flaking solutions for wood products industries, with revenue of approximately $65,000,000 for the twelve months ended September 30, 2023, and is part of the Company's Industrial Processing segment. Goodwill from the Key Knife acquisition was $36,203,000, of which $29,479,000 is expected to be deductible for tax purposes over 15 years. In addition, separately identifiable intangible assets acquired were $91,620,000, of which $77,400,000 is expected to be deductible for tax purposes over 15 years.
As part of the acquisition, the Company acquired a 45% interest in two of Key Knife's subsidiaries, increasing its noncontrolling interest liability by $9,319,000 based on the income valuation approach. Under a put and purchase option as outlined in the securities purchase agreement, the seller can demand the Company purchase, or the Company can demand that the seller sell to the Company, the remaining interest in these subsidiaries at any time after December 31, 2027. The purchase price would be based on a total enterprise value as defined in the original purchase agreement. See Other Acquisitionsbelow for additional information.
KWS Manufacturing Company, Ltd.
On January 24, 2024, the Company acquired all of the outstanding equity securities of KWS Manufacturing Company, Ltd. (KWS) for $81,247,000, subject to a post-closing adjustment. The Company paid $81,009,000 at closing and assumed a $238,000 bank overdraft. KWS is a leading manufacturer of conveying equipment for the bulk material handling industry, with revenue of approximately $45,000,000 for the twelve months ended September 30, 2023, and is part of the Company's Material
13
Table of Contents
KADANT INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Handling segment. Goodwill from the KWS acquisition was $38,207,000 and separately identifiable intangibles assets were $28,500,000, both of which are expected to be fully deductible for tax purposes over 15 years.
Dynamic Sealing Technologies LLC
On May 31, 2024, the Company acquired all of the outstanding equity securities of Dynamic Sealing Technologies LLC and affiliates (collectively, DSTI) for $53,661,000, net of cash acquired and subject to a post-closing adjustment. DSTI is a leading manufacturer of engineered fluid sealing and transfer solutions for rotating applications, with revenue of approximately $25,000,000 for the twelve months ended March 31, 2024, and is part of the Company's Flow Control segment. Goodwill from the DSTI acquisition was $15,580,000, of which $15,251,000 is expected to be deductible for tax purposes over 15 years. In addition, separately identifiable intangible assets acquired were $24,290,000, all of which are expected to be fully deductible for tax purposes over 15 years.
Other Acquisitions
On May 2, 2024, the Company acquired a service business in Germany, which is included in the Company's Material Handling segment, for $3,352,000, net of cash acquired and subject to a post-closing adjustment.
On May 6, 2024, the Company acquired the remaining outstanding shares of a Key Knife subsidiary in which the Company previously held a noncontrolling interest for $523,000 in cash.
On August 21, 2024, the Company acquired a technology company as part of its Material Handling segment. The total purchase price was approximately $11,829,000, which included cash paid at closing of $8,623,000 net of cash acquired, an estimated post-closing adjustment of $1,421,000 to be paid within 18 months of closing, and contingent consideration with a fair value of $1,785,000. The contingent consideration is payable upon the achievement of certain revenue performance targets earned between June 30, 2025 and June 30, 2027. The maximum future value of the contingent consideration subject to payment is approximately $12,068,000, calculated using the foreign currency spot rate at September 28, 2024. The valuation of the contingent consideration is dependent on the following assumptions: the probability of successful achievement of certain revenue targets, forecasted revenue, revenue volatility, and discount rate. These assumptions were estimated based on a review of historical and projected results. See Note 10, Fair Value Measurements and Fair Value of Financial Instruments, for additional information related to the fair value of the contingent consideration assumed in the acquisition.
In August 2024, the Company acquired certain other assets for a total of $1,755,000 in cash.
14
Table of Contents
KADANT INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Purchase Price Allocation
The following table summarizes the aggregate purchase price and estimated fair values of the net assets and noncontrolling interests acquired related to the 2024 acquisitions:
|
(In thousands)
|
Total
|
Cash and Cash Equivalents
|
$
|
11,509
|
Accounts Receivable
|
12,143
|
Inventories
|
27,461
|
Other Current Assets
|
3,472
|
Property, Plant, and Equipment
|
37,061
|
Other Assets
|
14,249
|
Definite-Lived Intangible Assets
|
Customer relationships
|
114,995
|
Product technology
|
24,959
|
Tradenames
|
9,540
|
Other
|
4,401
|
Goodwill
|
100,231
|
Total assets acquired
|
360,021
|
|
Accounts Payable
|
3,316
|
Customer Deposits
|
3,275
|
Other Current Liabilities
|
9,895
|
Long-Term Deferred Income Taxes
|
5,455
|
Other Long-Term Liabilities
|
13,634
|
Total liabilities assumed
|
35,575
|
Noncontrolling interests acquired
|
9,319
|
Net assets and noncontrolling interests acquired
|
$
|
315,127
|
|
Purchase Price:
|
Cash Paid
|
$
|
313,533
|
Fair Value of Contingent Consideration (Note 10)
|
1,785
|
Estimated Remaining Post-closing Adjustments, Net
|
(191)
|
$
|
315,127
|
The final purchase accounting and purchase price allocations remain subject to change as the Company continues to refine its preliminary valuation of certain acquired assets and liabilities assumed, which may result in adjustments to the assets and liabilities, including goodwill. The Company expects purchase price allocation adjustments will relate to the valuation of acquired intangibles, inventory, and deferred income taxes primarily associated with its acquisitions made in the second and third quarters of 2024. Measurement period adjustments were not material to the Company's financial position or results of operations in the third quarter and first nine months of 2024.
The weighted-average amortization period for the definite-lived intangible assets related to the 2024 acquisitions is 17 years, including weighted-average amortization periods of 18 years for customer relationships, 12 years for product technology, and 20 years for tradenames.
Revenue and operating income for the three- and nine-month periods ended September 28, 2024 associated with the 2024 acquisitions from their respective acquisition dates, are as follows:
|
(In thousands)
|
Three Months Ended September 28, 2024
|
Nine Months Ended September 28, 2024
|
Revenue
|
$
|
30,477
|
$
|
82,075
|
Operating Income (a)
|
$
|
1,651
|
$
|
4,258
|
(a) Includes amortization expense associated with acquired profit in inventory and backlog of $1,892,000 in the three months ended September 28, 2024 and $6,246,000 in the nine months ended September 28, 2024.
15
Table of Contents
KADANT INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Unaudited Supplemental Pro Forma Information
Had the Key Knife, KWS, and DSTI acquisitions been completed as of the beginning of 2023, the Company's pro forma results of operations for the three- and nine-month periods ended September 28, 2024 and September 30, 2023 would have been as follows:
|
Three Months Ended
|
Nine Months Ended
|
(In thousands, except per share amounts)
|
September 28,
2024
|
|
September 30,
2023
|
|
September 28,
2024
|
|
September 30,
2023
|
|
Revenue
|
$
|
271,614
|
$
|
278,202
|
$
|
806,946
|
$
|
821,052
|
Net Income Attributable to Kadant
|
$
|
33,497
|
$
|
28,973
|
$
|
92,264
|
$
|
80,131
|
Earnings per Share Attributable to Kadant
|
Basic
|
$
|
2.85
|
$
|
2.48
|
$
|
7.86
|
$
|
6.85
|
Diluted
|
$
|
2.84
|
$
|
2.47
|
$
|
7.84
|
$
|
6.84
|
The historical consolidated pro forma financial information of the Company, Key Knife, KWS, and DSTI above has been adjusted to give effect to pro forma events that are (i) directly attributable to the acquisitions and related financing arrangements, (ii) expected to have a continuing impact on the Company, and (iii) factually supportable.
Pro forma results include the following non-recurring pro forma adjustments:
•Pre-tax charge to cost of revenue of $1,181,000 in the three months ended September 30, 2023 and $4,745,000 in the nine months ended September 30, 2023 and reversal of $1,181,000 in the three months ended September 28, 2024 and $4,041,000 in the nine months ended September 28, 2024 for the sale of inventory revalued at the date of acquisition.
•Pre-tax charge to SG&A expenses of $412,000 in the three months ended September 30, 2023 and $2,535,000 in the nine months ended September 30, 2023 and reversal of $680,000 in the three months ended September 28, 2024 and $1,855,000 in the nine months ended September 28, 2024 for intangible asset amortization related to acquired backlog.
•Pre-tax charge to SG&A expenses of $2,533,000 in the nine months ended September 30, 2023 and reversal of $469,000 in the three months ended September 28, 2024 and $2,533,000 in the nine months ended September 28, 2024 for acquisition costs.
•Estimated tax effects related to the pro forma adjustments.
These pro forma results of operations have been prepared for comparative purposes only, and they do not purport to be indicative of the results of operations that would have resulted had the acquisitions occurred as of the beginning of 2023, or that may result in the future.
The Company's pro forma results of operations exclude its other acquisitions in 2024 as the inclusion of its results would not have been materially different from the pro forma results presented above.
3. Other Costs
Relocation Costs
The Company incurred costs of $535,000 in the third quarter of 2023 and $609,000 in the nine months ended September 30, 2023 within its Industrial Processing segment related to the write-down of certain fixed assets that were not moved to a new manufacturing facility in China and facility moving costs.
Restructuring and Impairment Costs
The Company initiated a restructuring plan within its Flow Control segment in the third quarter of 2023 to consolidate a small manufacturing operation into a larger facility in Germany. As part of this restructuring plan, the Company incurred restructuring and impairment costs totaling $434,000 in the third quarter and nine months ended September 30, 2023, including severance costs of $369,000 for the termination of 10 employees, asset write-downs of $36,000, and facility and other closure costs of $29,000.
The Company also incurred restructuring costs within its Flow Control segment of $366,000 in the fourth quarter of 2023 related to the termination of a contract at one of its operations in Germany.
16
Table of Contents
KADANT INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
A summary of the changes in accrued restructuring costs included in other current liabilities in the accompanying condensed consolidated balance sheet is as follows:
|
(In thousands)
|
Severance Costs
|
Contract Termination Costs
|
Total
|
2023 Restructuring Plan
|
Balance at December 30, 2023
|
$
|
201
|
$
|
313
|
$
|
514
|
Usage
|
(195)
|
(303)
|
(498)
|
Currency translation
|
(6)
|
(10)
|
(16)
|
Balance at September 28, 2024
|
$
|
-
|
$
|
-
|
$
|
-
|
4. Earnings per Share
Basic and diluted earnings per share (EPS) were calculated as follows:
|
|
Three Months Ended
|
Nine Months Ended
|
(In thousands, except per share amounts)
|
September 28,
2024
|
September 30,
2023
|
September 28,
2024
|
September 30,
2023
|
Net Income Attributable to Kadant
|
$
|
31,586
|
$
|
30,864
|
$
|
87,566
|
$
|
88,673
|
|
Basic Weighted Average Shares
|
11,745
|
11,706
|
11,737
|
11,697
|
Effect of Restricted Stock Units and Employee Stock Purchase Plan Shares
|
35
|
34
|
26
|
22
|
Diluted Weighted Average Shares
|
11,780
|
11,740
|
11,763
|
11,719
|
|
Basic Earnings per Share
|
$
|
2.69
|
$
|
2.64
|
$
|
7.46
|
$
|
7.58
|
|
Diluted Earnings per Share
|
$
|
2.68
|
$
|
2.63
|
$
|
7.44
|
$
|
7.57
|
The effect of outstanding and unvested restricted stock units (RSUs) of the Company's common stock totaling 5,000 shares in the third quarter of 2024, 5,000 shares in the third quarter of 2023, 21,000 in the first nine months of 2024 and 23,000 in the first nine months of 2023 were not included in the computation of diluted EPS for the respective periods as the effect would have been antidilutive or, for unvested performance-based RSUs, the performance conditions had not been met as of the end of the respective reporting periods.
5. Provision for Income Taxes
The provision for income taxes was $31,810,000 in the first nine months of 2024 and $31,761,000 in the first nine months of 2023.
The effective tax rate of 26% in the first nine months of 2024 was higher than the Company's statutory rate of 21% primarily due to the distribution of the Company's worldwide earnings, nondeductible expenses, state taxes, and the cost of repatriating the earnings of certain foreign subsidiaries. These items were offset in part by foreign tax credits.
The effective tax rate of 26% in the first nine months of 2023 was higher than the Company's statutory rate of 21% primarily due to the distribution of the Company's worldwide earnings, state taxes, and nondeductible expenses.
17
Table of Contents
KADANT INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
6. Long-Term Obligations
Long-term obligations are as follows:
|
|
September 28,
2024
|
December 30,
2023
|
(In thousands)
|
Revolving Credit Facility, due 2027
|
$
|
314,467
|
$
|
98,761
|
Senior Promissory Notes, due 2024 to 2028
|
8,330
|
8,330
|
Finance Leases, due 2024 to 2029
|
1,931
|
1,789
|
Other Borrowings, due 2024 to 2028
|
1,704
|
1,995
|
Total
|
326,432
|
110,875
|
Less: Current Maturities of Long-Term Obligations
|
(3,263)
|
(3,209)
|
Long-Term Obligations
|
$
|
323,169
|
$
|
107,666
|
See Note 10, Fair Value Measurements and Fair Value of Financial Instruments, for the fair value information related to the Company's long-term obligations.
Revolving Credit Facility
The Company's unsecured multi-currency revolving credit facility, originally entered into on March 1, 2017 (as amended and restated to date, the Credit Agreement) matures on November 30, 2027 and has a borrowing capacity of $400,000,000, in addition to an uncommitted, unsecured incremental borrowing facility of $200,000,000. Interest on borrowings outstanding accrues and is payable in arrears calculated at one of the following rates selected by the Company: (i) the Base Rate, as defined, plus an applicable margin of 0% to 1.25%, or (ii) Eurocurrency Rate, Term SOFR (plus a 10 basis point credit spread adjustment), Term CORRA, and RFR, as applicable and defined, plus an applicable margin of 1.0% to 2.25%. The margin is determined based upon the ratio of the Company's total debt, net of unrestricted cash up to $50,000,000, to earnings before interest, taxes, depreciation, and amortization as defined in the Credit Agreement. Additionally, the Credit Agreement requires the payment of a commitment fee payable in arrears on the available borrowing capacity under the Credit Agreement, which ranges from 0.125% to 0.350%.
Obligations under the Credit Agreement, which includes customary events of default under such financing arrangements, may be accelerated upon the occurrence of an event of default. In addition, the Credit Agreement contains negative covenants applicable to the Company and its subsidiaries, including financial covenants requiring the Company to maintain a maximum consolidated leverage ratio of 3.75 to 1.00, or, if the Company elects, for the quarter during which a material acquisition occurs and for the three fiscal quarters thereafter, 4.25 to 1.00, and limitations on making certain restricted payments (including dividends and stock repurchases).
Loans under the Credit Agreement are guaranteed by certain domestic subsidiaries of the Company.
During the first nine months of 2024, the Company borrowed an aggregate of $305,211,000 under the Credit Agreement, which was primarily used to fund the Company's 2024 acquisitions. See Note 2, Acquisitions, for further details.
As of September 28, 2024, the outstanding balance under the Credit Agreement was $314,467,000, which included $76,467,000 of euro-denominated borrowings. The Company had $85,321,000 of borrowing capacity available as of September 28, 2024, which was calculated by translating its foreign-denominated borrowings using the administrative agent's borrowing date foreign exchange rates, in addition to the $200,000,000 uncommitted, unsecured incremental borrowing facility.
The weighted average interest rate for the outstanding balance under the Credit Agreement was 5.82% as of September 28, 2024 and 5.24% as of year-end 2023.
Senior Promissory Notes
In 2018, the Company entered into an uncommitted, unsecured Multi-Currency Note Purchase and Private Shelf Agreement (Note Purchase Agreement). Simultaneous with the execution of the Note Purchase Agreement, the Company issued senior promissory notes (Initial Notes) in an aggregate principal amount of $10,000,000, with a per annum interest rate of 4.90% payable semiannually, and a maturity date of December 14, 2028. The Company is required to prepay a portion of the principal of the Initial Notes beginning on December 14, 2023 and each year thereafter, and may optionally prepay the principal on the Initial Notes, together with any prepayment premium, at any time in accordance with the Note Purchase Agreement. The obligations of the Initial Notes may be accelerated upon an event of default as defined in the Note Purchase Agreement, which includes customary events of default under such financing arrangements.
18
Table of Contents
KADANT INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The Initial Notes are pari passuwith the Company's indebtedness under the Credit Agreement, and any other senior debt of the Company, subject to certain specified exceptions, and participate in a sharing agreement with respect to the obligations of the Company and its subsidiaries under the Credit Agreement. The Initial Notes are guaranteed by certain of the Company's domestic subsidiaries.
Debt Compliance
As of September 28, 2024, the Company was in compliance with the covenants related to its debt obligations.
7. Stock-Based Compensation
The Company recognized stock-based compensation expense of $2,627,000 in the third quarter of 2024, $2,357,000 in the third quarter of 2023, $7,926,000 in the first nine months of 2024 and $7,243,000 in the first nine months of 2023 within SG&A expenses in the accompanying condensed consolidated statement of income. The Company recognizes compensation expense for all stock-based awards granted to employees and directors based on the grant date estimate of fair value for those awards. The fair value of RSUs is based on the grant date price of the Company's common stock, reduced by the present value of estimated dividends foregone during the requisite service period. For time-based RSUs, compensation expense is recognized ratably over the requisite service period for the entire award based on the grant date fair value, and net of actual forfeitures recorded when they occur. For performance-based RSUs, compensation expense is recognized ratably over the requisite service period for each separately vesting portion of the award based on the grant date fair value, net of actual forfeitures recorded when they occur, and remeasured each reporting period until the total number of RSUs to be issued is known. Unrecognized compensation expense related to stock-based compensation totaled approximately $11,319,000 at September 28, 2024, which will be recognized over a weighted average period of 1.7 years.
Non-Employee Director RSUs
On May 15, 2024, the Company granted an aggregate of 3,030 RSUs to its non-employee directors with an aggregate grant date fair value of $849,000, of which 50% vested on June 1, 2024, 25% vested on September 28, 2024 and the remaining 25% will vest on the last day of the fourth fiscal quarter of 2024 subject to continued service as a director on the vesting date.
Performance-based RSUs
On March 6, 2024, the Company granted performance-based RSUs to certain of its officers, which represented, in aggregate, the right to receive 18,643 shares (target RSU amount), with an aggregate grant date fair value of $5,917,000. The RSUs are subject to adjustment based on the achievement of the performance measure selected for the fiscal year, which is a specified target for adjusted earnings before interest, taxes, depreciation, and amortization (target adjusted EBITDA) generated from operations for the fiscal year. The RSUs are adjusted by comparing the actual adjusted EBITDA for the performance period to the target adjusted EBITDA. Actual adjusted EBITDA between 50% and 100% of the target adjusted EBITDA results in an adjustment of 50% to 100% of the target RSU amount. Actual adjusted EBITDA between 100% and 115% of the target adjusted EBITDA results in an adjustment using a straight-line linear scale between 100% and 150% of the target RSU amount. Actual adjusted EBITDA in excess of 115% results in an adjustment capped at 150% of the target RSU amount. If actual adjusted EBITDA is below 50% of the target adjusted EBITDA for the 2024 fiscal year, these performance-based RSUs will be forfeited. The Company recognizes compensation expense based on the probable number of performance-based RSUs expected to vest. Following the adjustment, the performance-based RSUs will be subject to additional time-based vesting, and will vest in threeequal annual installments on March 10 of 2025, 2026, and 2027, provided that the officer is employed by the Company on the applicable vesting dates.
Time-based RSUs
On March 6, 2024, the Company granted time-based RSUs representing 14,109 shares to certain of its officers and employees with an aggregate grant date fair value of $4,461,000. These time-based RSUs vest in threeequal annual installments on March 10 of 2025, 2026, and 2027, provided that a recipient is employed by the Company on the applicable vesting dates.
19
Table of Contents
KADANT INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
8. Accumulated Other Comprehensive Items
Comprehensive income combines net income and other comprehensive items, which represent certain amounts that are reported as components of stockholders' equity in the accompanying condensed consolidated balance sheet.
Changes in each component of accumulated other comprehensive items (AOCI), net of tax, are as follows:
|
(In thousands)
|
Foreign Currency Translation Adjustment
|
Pension and Other Post-Retirement Benefit Liability Adjustments
|
Deferred Loss on Cash Flow Hedges
|
Total
|
Balance at December 30, 2023
|
$
|
(43,013)
|
$
|
(11)
|
$
|
(38)
|
$
|
(43,062)
|
Other comprehensive items before reclassifications
|
(1,761)
|
1
|
-
|
(1,760)
|
Reclassifications from AOCI
|
-
|
6
|
38
|
44
|
Net current period other comprehensive items
|
(1,761)
|
7
|
38
|
(1,716)
|
Balance at September 28, 2024
|
$
|
(44,774)
|
$
|
(4)
|
$
|
-
|
$
|
(44,778)
|
9. Derivatives
The Company uses forward currency-exchange contracts that generally have maturities of twelve months or less to hedge exposures resulting from fluctuations in currency exchange rates. Such exposures result from assets and liabilities that are denominated in currencies other than the functional currencies of the Company's subsidiaries.
Forward currency-exchange contracts that hedge forecasted accounts receivable or accounts payable are designated as cash flow hedges and unrecognized gains and losses are recorded to AOCI, net of tax. Deferred gains and losses are recognized in the statement of income in the period in which the underlying transaction occurs. The fair values of forward currency-exchange contracts that are designated as fair value hedges and forward currency-exchange contracts that are not designated as hedges are recognized currently in earnings. Gains and losses reported within SG&A expenses in the accompanying condensed consolidated statement of income associated with the Company's forward currency-exchange contracts that were not designated as hedges were not material for the three- and nine-month periods ended September 28, 2024 and September 30, 2023.
The following table summarizes the fair value of derivative instruments in the accompanying condensed consolidated balance sheet:
|
|
|
September 28, 2024
|
December 30, 2023
|
(In thousands)
|
Balance Sheet Location
|
Asset (Liability) (a)
|
Notional Amount (b)
|
Asset (Liability) (a)
|
Notional Amount
|
Derivatives Designated as Hedging Instruments:
|
Derivatives in a Liability Position:
|
Forward currency-exchange contract
|
Other Current Liabilities
|
$
|
-
|
$
|
-
|
$
|
(51)
|
$
|
430
|
|
Derivatives Not Designated as Hedging Instruments:
|
|
|
|
|
Derivatives in an Asset Position:
|
|
|
|
|
Forward currency-exchange contracts
|
Other Current Assets
|
$
|
28
|
$
|
839
|
$
|
8
|
$
|
701
|
(a) See Note 10, Fair Value Measurements and Fair Value of Financial Instruments, for the fair value measurements relating to these financial instruments.
(b) The 2024 notional amounts are indicative of the level of the Company's recurring derivative activity.
20
Table of Contents
KADANT INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The following table summarizes the activity in AOCI associated with the Company's foreign currency exchange contract designated as a cash flow hedge as of and for the nine months ended September 28, 2024:
|
(In thousands)
|
Total
|
Unrealized Loss, Net of Tax, at December 30, 2023
|
$
|
(38)
|
Loss recognized in AOCI
|
38
|
Unrealized Loss, Net of Tax, at September 28, 2024
|
$
|
-
|
10. Fair Value Measurements and Fair Value of Financial Instruments
Fair value measurement is defined as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. A fair value hierarchy is established, which prioritizes the inputs used in measuring fair value into three broad levels as follows:
•Level 1-Quoted prices in active markets for identical assets or liabilities.
•Level 2-Inputs, other than quoted prices in active markets, that are observable either directly or indirectly.
•Level 3-Unobservable inputs based on the Company's own assumptions.
The following table presents the fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis:
|
Fair Value as of September 28, 2024
|
(In thousands)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Assets:
|
Money market funds and time deposits
|
$
|
15,071
|
$
|
-
|
$
|
-
|
$
|
15,071
|
Banker's acceptance drafts (a)
|
$
|
-
|
$
|
6,707
|
$
|
-
|
$
|
6,707
|
Forward currency-exchange contracts
|
$
|
-
|
$
|
28
|
$
|
-
|
$
|
28
|
Liabilities:
|
|
|
|
|
Contingent consideration (Note 2)(b)
|
$
|
-
|
$
|
-
|
$
|
1,862
|
$
|
1,862
|
|
Fair Value as of December 30, 2023
|
(In thousands)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Assets:
|
Money market funds and time deposits
|
$
|
14,795
|
$
|
-
|
$
|
-
|
$
|
14,795
|
Banker's acceptance drafts (a)
|
$
|
-
|
$
|
10,826
|
$
|
-
|
$
|
10,826
|
Forward currency-exchange contracts
|
$
|
-
|
$
|
8
|
$
|
-
|
$
|
8
|
Liabilities:
|
|
|
|
|
Forward currency-exchange contract
|
$
|
-
|
$
|
51
|
$
|
-
|
$
|
51
|
(a)Included in accounts receivable in the accompanying condensed consolidated balance sheet.
(b)Included in other long-term liabilities in the accompanying condensed consolidated balance sheet.
The Company uses the market approach technique to value its financial assets and liabilities, and there were no changes in valuation techniques during the first nine months of 2024. Banker's acceptance drafts are carried at face value, which approximates their fair value due to the short-term nature of the negotiable instrument. The fair values of the forward currency-exchange contracts are based on quoted forward foreign exchange rates at the reporting date. The forward currency-exchange contracts are hedges of either recorded assets or liabilities or anticipated transactions and represent the estimated amount the Company would receive or pay upon liquidation of the contracts. Changes in values of the underlying hedged assets and liabilities or anticipated transactions are not reflected in the table above.
The Company estimates the fair value of contingent consideration through valuation models that incorporate probability adjusted assumptions and simulations related to the achievement of milestones and the likelihood of making the related payment. The unobservable inputs used in the fair value measurements include the probability of successful achievement of certain revenue targets, forecasted revenue, revenue volatility, and discount rates. Projected contingent
21
Table of Contents
KADANT INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
consideration related to revenue-based payments are discounted back to the current period using a discounted cash flow model. Changes to the fair value of contingent consideration can result from changes to one or multiple inputs, including the discount rate, projected revenue, revenue volatility, and the assumed probabilities of successful achievement of certain revenue targets.
The following table provides a rollforward of the change in the fair value of the contingent consideration as determined by level 3 inputs:
|
(In thousands)
|
Total
|
Balance Measured at Inception (Note 2)
|
$
|
1,785
|
Currency translation
|
77
|
Balance at September 28, 2024
|
$
|
1,862
|
The carrying value and fair value of debt obligations, excluding lease obligations, are as follows:
|
|
September 28, 2024
|
December 30, 2023
|
(In thousands)
|
Carrying Value
|
Fair Value
|
Carrying Value
|
Fair Value
|
Debt Obligations:
|
Revolving credit facility
|
$
|
314,467
|
$
|
314,467
|
$
|
98,761
|
$
|
98,761
|
Senior promissory notes
|
8,330
|
8,370
|
8,330
|
8,182
|
Other
|
1,704
|
1,704
|
1,995
|
1,995
|
$
|
324,501
|
$
|
324,541
|
$
|
109,086
|
$
|
108,938
|
The carrying value of the Company's revolving credit facility approximates the fair value as the obligation bears variable rates of interest, which adjust frequently, based on prevailing market rates. The fair value of the senior promissory notes is primarily calculated based on quoted market rates plus an applicable margin available to the Company at the respective period end, which represent Level 2 measurements.
11. Business Segment Information
The Company has three reportable operating segments: Flow Control, Industrial Processing, and Material Handling. The Flow Control segment consists of the fluid-handling and doctoring, cleaning, & filtration product lines; the Industrial Processing segment consists of the wood processing and stock-preparation product lines; and the Material Handling segment consists of the conveying and vibratory, baling, and fiber-based product lines.
A description of each segment follows:
•Flow Control- Custom-engineered products, systems, and technologies that control the flow of fluids used in industrial and commercial applications to keep critical processes running efficiently in the packaging, tissue, food, metals, energy, and other industrial sectors. The Company's primary products include rotary sealing devices, steam systems, expansion joints, doctor systems, roll and fabric cleaning devices, and filtration and fiber recovery systems.
•Industrial Processing- Equipment, machinery, and technologies used to process recycled paper and timber for the packaging, tissue, wood products and alternative fuel industries, among others. The Company's primary products include stock-preparation systems and recycling equipment, chemical pulping equipment, debarkers, stranders, chippers and custom engineered knife systems. In addition, the Company provides industrial automation and digitization solutions to process industries.
•Material Handling- Products and engineered systems used to handle bulk and discrete materials for secondary processing or transport in the aggregates, mining, food, and waste management industries, among others. The Company's primary products include conveying and vibratory equipment and balers. In addition, the Company manufactures and sells biodegradable, absorbent granules used as carriers in agricultural applications and for oil and grease absorption.
22
Table of Contents
KADANT INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The following tables present financial information for the Company's reportable operating segments and include the results from the 2024 acquisitions from the date of acquisition. See Note 2, Acquisitions, for further details.
|
Three Months Ended
|
Nine Months Ended
|
September 28,
|
September 30,
|
September 28,
|
September 30,
|
(In thousands)
|
2024
|
2023
|
2024
|
2023
|
Revenue
|
Flow Control
|
$
|
97,521
|
$
|
90,798
|
$
|
276,493
|
$
|
276,048
|
Industrial Processing
|
110,696
|
94,220
|
331,310
|
267,729
|
Material Handling
|
63,397
|
59,164
|
187,551
|
175,216
|
$
|
271,614
|
$
|
244,182
|
$
|
795,354
|
$
|
718,993
|
Income Before Provision for Income Taxes
|
|
|
|
|
Flow Control (a)
|
$
|
24,281
|
$
|
24,246
|
$
|
69,521
|
$
|
74,256
|
Industrial Processing (b)
|
25,969
|
19,023
|
70,060
|
51,968
|
Material Handling (c)
|
8,793
|
10,345
|
25,522
|
30,006
|
Corporate (d)
|
(10,056)
|
(10,070)
|
(30,788)
|
(29,494)
|
Total operating income
|
48,987
|
43,544
|
134,315
|
126,736
|
Interest expense, net (e)
|
(5,109)
|
(1,669)
|
(14,000)
|
(5,669)
|
Other expense, net
|
(16)
|
(20)
|
(48)
|
(62)
|
$
|
43,862
|
$
|
41,855
|
$
|
120,267
|
$
|
121,005
|
Capital Expenditures
|
|
|
|
|
Flow Control
|
$
|
1,894
|
$
|
1,195
|
$
|
5,729
|
$
|
3,889
|
Industrial Processing
|
1,209
|
7,299
|
5,943
|
16,007
|
Material Handling
|
1,074
|
350
|
3,737
|
2,170
|
Corporate
|
8
|
4
|
21
|
28
|
$
|
4,185
|
$
|
8,848
|
$
|
15,430
|
$
|
22,094
|
|
|
September 28,
|
December 30,
|
(In thousands)
|
2024
|
2023
|
Total Assets
|
Flow Control
|
$
|
456,173
|
$
|
391,719
|
Industrial Processing
|
591,740
|
443,189
|
Material Handling
|
429,204
|
326,226
|
Corporate
|
12,223
|
14,531
|
$
|
1,489,340
|
$
|
1,175,665
|
(a)Includes acquisition-related costs of $1,428,000 in the third quarter of 2024 and $2,482,000 in the nine months ended September 28, 2024. Acquisition-related expenses include acquisition costs and amortization expense associated with acquired profit in inventory and backlog. Includes restructuring and impairment costs of $434,000 in both the third quarter and the nine months ended September 30, 2023.
(b)Includes acquisition-related costs of $631,000 in the third quarter of 2024 and $2,904,000 in the nine months ended September 28, 2024. Includes relocation costs of $535,000 in the third quarter of 2023 and $609,000 in the nine months ended September 30, 2023.
(c)Includes acquisition-related costs of $302,000 in the third quarter of 2024 and $3,393,000 in the nine months ended September 28, 2024.
(d)Represents general and administrative expenses.
(e)The Company does not allocate interest expense, net to its segments.
23
Table of Contents
KADANT INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
12. Commitments and Contingencies
Right of Recourse
In the ordinary course of business, the Company's Chinese subsidiaries may receive banker's acceptance drafts from customers as payment for their trade accounts receivable. The drafts are non-interest bearing obligations of the issuing bank and generally mature within six months of the origination date. The Company's Chinese subsidiaries may use these banker's acceptance drafts prior to the scheduled maturity date to settle outstanding accounts payable with vendors. Banker's acceptance drafts transferred to vendors are subject to customary right of recourse provisions prior to their scheduled maturity dates. The Company had $10,476,000 at September 28, 2024 and $9,090,000 at December 30, 2023 of banker's acceptance drafts subject to recourse, which were transferred to vendors and had not reached their scheduled maturity dates. Historically, the banker's acceptance drafts have settled upon maturity without any claim of recourse against the Company.
Litigation
From time to time, the Company is subject to various claims and legal proceedings covering a range of matters that arise in the ordinary course of business. Such litigation may include, but is not limited to, claims and counterclaims by and against the Company for breach of contract or warranty, canceled contracts, product liability, or bankruptcy-related claims. For legal proceedings in which a loss is probable and estimable, the Company accrues a loss based on the low end of the range of estimated loss when there is no better estimate within the range. If the Company were found to be liable for any of the claims or counterclaims against it, the Company would incur a charge against earnings for amounts in excess of legal accruals.
24
Table of Contents
KADANT INC.
Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations
When we use the terms "we," "us," "our," and the "Company," we mean Kadant Inc., a Delaware corporation, and its consolidated subsidiaries, taken as a whole, unless the context otherwise indicates.
This Quarterly Report on Form 10-Q and the documents we incorporate by reference in this report include forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (Exchange Act), and Section 27A of the Securities Act of 1933, as amended. These forward-looking statements are not statements of historical fact and may include statements regarding possible or assumed future results of operations. Forward-looking statements are subject to risks and uncertainties and are based on the beliefs and assumptions of our management, using information currently available to our management. When we use words such as "believes," "expects," "anticipates," "intends," "plans," "estimates," "seeks," "should," "likely," "will," "would," "may," "continue," "could," or similar expressions, we are making forward-looking statements.
Forward-looking statements are not guarantees of performance. They involve risks, uncertainties, and assumptions. Our future results of operations may differ materially from those expressed in the forward-looking statements. Many of the important factors that will determine these results are beyond our ability to control or predict. You should not put undue reliance on any forward-looking statements. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future events, or otherwise. For a discussion of important factors that may cause our actual results to differ materially from those suggested by the forward-looking statements, you should read carefully Risk Factorsincluded in Part I, Item 1A, of our Annual Report on Form 10-K for the fiscal year ended December 30, 2023 (Annual Report) and as may be further amended and/or restated in subsequent filings with the SEC.
Overview
Company Background
We are a global supplier of technologies and engineered systems that drive Sustainable Industrial Processing®. Our products and services play an integral role in enhancing efficiency, optimizing energy utilization, and maximizing productivity in process industries while helping our customers advance their sustainability initiatives with products that reduce waste or generate more yield with fewer inputs, particularly fiber, energy, and water. Producing more while consuming less is a core aspect of Sustainable Industrial Processing and a major element of the strategic focus of our business.
Our financial results are reported in three reportable operating segments: Flow Control, Industrial Processing, and Material Handling. The Flow Control segment consists of our fluid-handling and doctoring, cleaning, & filtration product lines; the Industrial Processing segment consists of our wood processing and stock-preparation product lines; and the Material Handling segment consists of our conveying and vibratory, baling, and fiber-based product lines. A description of each segment is as follows:
•Flow Control- Custom-engineered products, systems, and technologies that control the flow of fluids used in industrial and commercial applications to keep critical processes running efficiently in the packaging, tissue, food, metals, energy, and other industrial sectors. Our primary products include rotary sealing devices, steam systems, expansion joints, doctor systems, roll and fabric cleaning devices, and filtration and fiber recovery systems.
•Industrial Processing- Equipment, machinery, and technologies used to process recycled paper and timber for the packaging, tissue, wood products, and alternative fuel industries, among others. Our primary products include stock-preparation systems and recycling equipment, chemical pulping equipment, debarkers, stranders, chippers and custom engineered knife systems. In addition, we provide industrial automation and digitization solutions to process industries.
•Material Handling- Products and engineered systems used to handle bulk and discrete materials for secondary processing or transport in the aggregates, mining, food, and waste management industries, among others. Our primary products include conveying and vibratory equipment and balers. In addition, we manufacture and sell biodegradable, absorbent granules used as carriers in agricultural applications and for oil and grease absorption.
Industry and Business Overview
Our consolidated bookings increased 15% to $240.3 million in the third quarter of 2024 compared to the third quarter of 2023, due to strong contributions from our recent acquisitions and increased demand for our parts and consumables products. While demand for our parts and consumables products remains strong, we have seen a lengthening in the timing for securing capital orders as customers are being more cautious with some delaying large capital expenditures to later in the year or into 2025. This is due to several factors, including economic uncertainty surrounding actions by central banks, macroeconomic conditions abroad, and the consolidation of some of our large customers. These sluggish market conditions led to a 2% decrease
25
Table of Contents
KADANT INC.
in organic bookings, which is defined as bookings excluding the effect of foreign currency translation and acquisitions, compared to the third quarter of 2023. We anticipate stronger capital bookings in the fourth quarter of 2024 as customers prepare for 2025 projects, which we expect will result in sequentially higher bookings. However, the timing of securing capital orders can be uncertain and could shift by quarter due to macroeconomic uncertainty or other factors. The high percentage of aftermarket business at our recent acquisitions is expected to lead to increased annual bookings from our parts and consumables products in 2024. Looking beyond 2024, we see long-term strength in our end markets as customers continue to turn to our products to help maximize productivity with more efficient production processes. In addition, we see growth opportunities from proposed and adopted legislation in the U.S. and abroad aimed at fueling investment, including those targeting environmental initiatives.
An overview of our business by segment is as follows:
•Flow Control- Our Flow Control segment bookings increased 7% compared to the third quarter of 2023, including a 12% increase from acquisitions. Organic bookings decreased 5% compared to the third quarter of 2023 led by decreased demand for our capital equipment products in Europe as a result of challenging market conditions and a slowdown in manufacturing activity. In Europe, there is continued uncertainty in the end markets we serve primarily due to geopolitical tensions and weak macroeconomic conditions. In North America, demand for our capital equipment in 2024 has been impacted by mill shutdowns and the consolidation of some of our large customers. We expect steady demand in our Flow Control segment in the fourth quarter of 2024.
•Industrial Processing- Our Industrial Processing segment bookings increased 27% compared to the third quarter of 2023, including 20% from acquisitions and 7% from organic bookings. The increase in organic bookings was led by increased demand for our parts and consumables products, especially in North America. We had stable demand for our capital equipment products in this segment in the third quarter of 2024 with increases at our stock-preparation business, offset in part by softness at our wood processing business. The number of dormant or idle lines in the North American lumber industry has remained high as lumber producers await market improvement. Demand for oriented strand board (OSB) was strong and mill operations drove solid parts and consumables bookings. Weakness in new home starts in the U.S. is expected to be offset by an uptick in home improvement projects, which will result in increased demand for OSB. lumber, and our products. We expect sequentially higher bookings in the fourth quarter of 2024 due to capital project activity.
•Material Handling- Our Material Handling segment bookings increased 10% compared to the third quarter of 2023, including a 19% increase from acquisitions. Organic bookings decreased 9% compared to the third quarter of 2023 led by weak demand at our conveying and vibratory business where market conditions have caused customers to be more cautious with large capital expenditures. However, the long-term outlook for the aggregates industry remains strong, particularly in North America, fueled by new infrastructure projects as a result of significant federal and state investment. Organic bookings increased at our baling business due to strong demand for our capital products as more industries focus on waste reduction and recycling. We expect demand in our Material Handling segment to remain stable in the fourth quarter of 2024.
Our global operations have been and continue to be impacted by complex market conditions fueled by inflationary pressures, geopolitical tensions, labor availability and uncertainty in the markets. While the U.S economy has proven more resilient than predicted, growth in the European economy has slowed due to high interest rates and elevated inflation, and China's manufacturing activity has contracted. We expect our operating environment to continue to be challenging, which creates continued uncertainty in the short-term. However, we believe that the fundamentals of our business remain strong, particularly given our solid market position in key product lines, solid global operations teams, and long-term strength of our end markets.
For more information related to these challenges, and other factors impacting our business, please see Risk Factors included in Part I, Item 1A, of our Annual Report and subsequent filings with the SEC.
International Sales
Slightly more than half of our sales are to customers outside the United States, mainly in Europe, Asia, and Canada.As a result, our financial performance can be materially affected by currency exchange rate fluctuations between the U.S. dollar and foreign currencies. To mitigate the impact of foreign currency transaction fluctuations, we generally seek to charge our customers in the same currency in which our operating costs are incurred. Additionally, we may enter into forward currency exchange contracts to hedge certain firm purchase and sale commitments denominated in currencies other than our subsidiaries' functional currencies. We currently do not use derivative instruments to hedge our exposure to exchange rate fluctuations created by the translation into the U.S. dollar of our foreign subsidiaries' results that are in functional currencies other than the U.S. dollar.
26
Table of Contents
KADANT INC.
Global Trade
The United States imposes tariffs on certain imports from China, which has and will continue to increase the cost of some of the equipment that we import. Although we have worked to mitigate the impact of tariffs through pricing and sourcing strategies, we cannot be sure these strategies will effectively mitigate the impact of these costs. For more information on risks associated with our global operations, including tariffs, please see Risk Factors, included in Part I, Item 1A, of our Annual Report and subsequent filings with the SEC.
Acquisitions
We expect that a significant driver of our growth over the next several years will be the acquisition of businesses and technologies that complement or augment our existing products and services or may involve entry into a new process industry.
On January 1, 2024, we acquired Key Knife, Inc. and certain of its affiliates (collectively, Key Knife) for $153.4 million, net of cash acquired. Key Knife is a global supplier of engineered knife systems for custom chipping, planing, and flaking solutions for wood products industries, with revenue of approximately $65.0 million for the twelve months ended September 30, 2023, and is part of our Industrial Processing segment.
On January 24, 2024, we acquired KWS Manufacturing Company, Ltd. (KWS) for $81.2 million, subject to a post-closing adjustment. KWS is a leading manufacturer of conveying equipment for the bulk material handling industry, with revenue of approximately $45.0 million for the twelve months ended September 30, 2023, and is part of our Material Handling segment.
On May 31, 2024, we acquired Dynamic Sealing Technologies LLC and affiliates (collectively, DSTI) for $53.7 million, net of cash acquired and subject to a post-closing adjustment. DSTI is a leading manufacturer of engineered fluid sealing and transfer solutions for rotating applications, with revenue of approximately $25.0 million for the twelve months ended March 31, 2024, and is part of our Flow Control segment.
We funded these acquisitions primarily through borrowings under our revolving credit facility. We expect several synergies in connection with the acquisitions, including expansion of product sales into new markets by leveraging our global sales network and relationships, broadening our product portfolio, and strengthening our position in the various markets we serve.
See Note 2, Acquisitions, in the accompanying condensed consolidated financial statements for further information related to our 2024 acquisitions.
Results of Operations
Third Quarter 2024 Compared With Third Quarter 2023
Revenue
The following table presents the change in revenue by segment between the third quarters of 2024 and 2023, and those changes excluding the effect of foreign currency translation and acquisitions which we refer to as change in organic revenue. Organic revenue excludes the effect of acquisitions for the four quarterly reporting periods following the date of the acquisition. The presentation of the change in organic revenue is a non-GAAP measure. We believe this non-GAAP measure helps investors gain an understanding of our underlying operations consistent with how management measures and forecasts its performance, especially when comparing such results to prior periods. This non-GAAP measure should not be considered superior to or a substitute for the corresponding U.S. generally accepted accounting principles (GAAP) measure.
Revenue by segment in the third quarters of 2024 and 2023 is as follows:
|
Three Months Ended
|
Increase
|
Currency Translation
|
Acquisitions
|
(Non-GAAP)
Change in Organic Revenue
|
(In thousands, except percentages)
|
September 28,
2024
|
September 30,
2023
|
% Change
|
Increase (Decrease)
|
% Change
|
Flow Control
|
$
|
97,521
|
$
|
90,798
|
$
|
6,723
|
7%
|
$
|
(572)
|
$
|
5,574
|
$
|
1,721
|
2%
|
Industrial Processing
|
110,696
|
94,220
|
16,476
|
17%
|
(527)
|
14,926
|
2,077
|
2%
|
Material Handling
|
63,397
|
59,164
|
4,233
|
7%
|
214
|
10,020
|
(6,001)
|
(10)%
|
Consolidated
|
$
|
271,614
|
$
|
244,182
|
|
$
|
27,432
|
11%
|
$
|
(885)
|
$
|
30,520
|
$
|
(2,203)
|
(1)%
|
27
Table of Contents
KADANT INC.
Consolidated revenue increased 11% in the third quarter of 2024, while organic revenue decreased 1%. The decrease in organic revenue is largely due to decreased demand for capital equipment products at our Material Handling segment, partially offset by increased demand for our parts and consumables products, especially at our Industrial Processing segment. From a geographic perspective, the majority of the organic revenue decrease was driven by softening demand in Europe due to weak macroeconomic conditions, offset in part by higher demand in North America where the U.S. economy and industrial demand continued to demonstrate resiliency against inflationary pressures.
Revenue at our Flow Control segment increased 7% in the third quarter of 2024, including a 6% increase from acquisitions. Organic revenue increased 2% in the third quarter of 2024 due to higher demand for our capital equipment products in North America driven by continued strength in the U.S. economy and underlying packaging industry and, to a lesser extent, in China where the government has implemented initiatives to encourage investment activity. This increase was offset by decreased demand for our capital equipment products in Europe as a result of challenging market conditions and a slowdown in manufacturing activity.
Revenue at our Industrial Processing segment increased 17% in the third quarter of 2024, including a 16% increase from acquisitions. Organic revenue increased 2% due to increased demand for our parts and consumables products in North America. Demand for replacement parts at our wood processing business remains strong, offsetting lower capital project activity resulting from continued weakness in new home starts. At our stock-preparation business, increased demand for capital equipment products, primarily related to replacement and refurbishment projects in North America, was partially offset by decreased demand for our parts and consumable products in China and Europe.
Revenue at our Material Handling segment increased 7% in the third quarter of 2024, including a 17% increase from acquisitions. Organic revenue decreased 10% due to weaker demand for our products in both North America and Europe. At our vibratory and conveying business in North America, several large projects in the third quarter of 2023 resulted in comparatively lower revenue in the third quarter of 2024. Constrained market conditions in Europe resulted in decreased demand for our baling products, especially our parts and consumables products.
Gross Profit Margin
Gross profit margin by segment in the third quarters of 2024 and 2023 is as follows:
|
Three Months Ended
|
Basis Point Change
|
September 28,
2024
|
September 30,
2023
|
Flow Control
|
51.8%
|
52.2%
|
(40)
|
bps
|
Industrial Processing
|
44.0%
|
39.5%
|
450
|
bps
|
Material Handling
|
35.0%
|
35.7%
|
(70)
|
bps
|
Consolidated
|
44.7%
|
43.3%
|
140
|
bps
|
Consolidated gross profit margin increased to 44.7% in the third quarter of 2024 compared with 43.3% in the third quarter of 2023 due to higher margins achieved on our capital equipment products across all our segments, especially at our Industrial Processing segment. This increase was partially offset by the inclusion of $1.2 million of amortization expense related to acquired profit in inventory, which lowered consolidated gross profit margin in 2024 by 0.5 percentage points.
Within our operating segments, gross profit margin:
•Decreased to 51.8% at our Flow Control segment from 52.2% in the 2023 period primarily due to the inclusion of $0.7 million of amortization expense related to acquired profit in inventory, which lowered gross profit margin in 2024 by 0.8 percentage points.
•Increased to 44.0% at our Industrial Processing segment from 39.5% in the 2023 period due to higher margins achieved on both our capital equipment and parts and consumable products, and, to a lesser extent, a higher proportion of parts and consumables revenue. This was partially offset by the inclusion of $0.5 million of amortization expense related to acquired profit in inventory, which lowered gross profit margin in 2024 by 0.4 percentage points.
•Decreased to 35.0% at our Material Handling segment from 35.7% in the 2023 period primarily due to lower margins achieved on our parts and consumable products, partially offset by higher margins achieved on our capital equipment.
28
Table of Contents
KADANT INC.
Selling, General, and Administrative Expenses
Selling, general, and administrative (SG&A) expenses by segment in the third quarters of 2024 and 2023 are as follows:
|
Three Months Ended
|
(In thousands, except percentages)
|
September 28,
2024
|
September 30,
2023
|
Increase
|
% Change
|
Flow Control
|
$
|
24,791
|
$
|
21,538
|
$
|
3,253
|
15%
|
Industrial Processing
|
21,324
|
15,968
|
5,356
|
34%
|
Material Handling
|
12,874
|
10,332
|
2,542
|
25%
|
Corporate
|
10,054
|
10,051
|
3
|
-%
|
Consolidated
|
$
|
69,043
|
$
|
57,889
|
$
|
11,154
|
19%
|
Consolidated as a Percentage of Revenue
|
25%
|
24%
|
Consolidated SG&A expenses as a percentage of revenue increased to 25% in the third quarter of 2024 from 24% in the third quarter of 2023 due to the impact of our acquisitions and acquisition-related costs. Consolidated SG&A expenses increased $11.2 million, or 19%, primarily due to the inclusion of $9.7 million of SG&A expenses from acquisitions and an incremental $1.2 million of acquisition-related costs. Acquisition-related costs included in SG&A consist of amortization expense associated with acquired backlog and acquisition costs.
Within our operating segments, SG&A expenses:
•Increased $3.3 million at our Flow Control segment principally due to the inclusion of $2.2 million of SG&A expenses from acquisitions, $0.7 million of acquisition-related costs and increased compensation expense.
•Increased $5.4 million at our Industrial Processing segment due to the inclusion of $4.8 million of SG&A expenses from acquisitions, $0.2 million of acquisition-related costs and increased compensation costs and travel expenses.
•Increased $2.5 million at our Material Handling segment principally dueto the inclusion of $2.7 million of SG&A expenses from acquisitions and $0.3 million of acquisition-related costs, partially offset by a decrease in expense from sales incentives.
Other Costs
Other costs of $1.0 million in the third quarter of 2023 included the following:
•Relocation costs of $0.5 million within our Industrial Processing segment related to the write-down of certain fixed assets that were not moved to a new manufacturing facility in China and facility moving costs.
•Restructuring and impairment costs of $0.4 million within our Flow Control segment related to the consolidation of a small manufacturing operation into a larger facility in Germany (2023 Restructuring Plan). This charge consisted of severance costs for the termination of 10 employees, asset write-downs, and facility and other closure costs.
Interest Expense
Interest expense increased to$5.5million in the third quarter of 2024 from $2.1 million in the third quarter of 2023 due to increased borrowings under our revolving credit facility, which were primarily used to fund our acquisitions and, to a lesser extent, a higher weighted-average interest rate.
Provision for Income Taxes
Provision for income taxes increased to $12.0 million in the third quarter of 2024 from $10.8 million in the third quarter of 2023.
The effective tax rate of 27%in the third quarter of 2024 was higher than our statutory rate of 21% primarily due to the distribution of our worldwide earnings, state taxes, nondeductible expenses, the cost of repatriating the earnings of certain foreign subsidiaries, and tax expense associated with the Global Intangible Low-Taxed Income provisions. These items were offset in part by foreign tax credits.
The effective tax rate of 26% in the third quarter of 2023 was higher than our statutory rate of 21% primarily due to the distribution of our worldwide earnings and state taxes.
29
Table of Contents
KADANT INC.
Net Income
Net income increased to $31.9 million in the third quarter of 2024 from $31.0 million in the third quarter of 2023 primarily due to a $5.4 million increase in operating income, offset in part by a $3.4 million increase in interest expense and a $1.1 million increase in provision for income taxes (see discussions above for further details).
First Nine Months 2024 Compared With First Nine Months 2023
Revenue
The following table presents changes in revenue and organic revenue by segment between the first nine months of 2024 and 2023. Organic revenue is a non-GAAP measure as defined above in the results of operations for the third quarter of 2024 compared with the third quarter of 2023.
Revenue by segment in the first nine months of 2024 and 2023 is as follows:
|
Nine Months Ended
|
Currency Translation
|
Acquisitions
|
(Non-GAAP)
Change in Organic Revenue
|
(In thousands, except percentages)
|
September 28,
2024
|
September 30,
2023
|
Increase
|
% Change
|
Increase (Decrease)
|
% Change
|
Flow Control
|
$
|
276,493
|
$
|
276,048
|
$
|
445
|
-%
|
$
|
(600)
|
$
|
7,098
|
$
|
(6,053)
|
(2)%
|
Industrial Processing
|
331,310
|
267,729
|
63,581
|
24%
|
(2,026)
|
46,298
|
19,309
|
7%
|
Material Handling
|
187,551
|
175,216
|
12,335
|
7%
|
253
|
28,869
|
(16,787)
|
(10)%
|
Consolidated
|
$
|
795,354
|
$
|
718,993
|
$
|
76,361
|
11%
|
$
|
(2,373)
|
$
|
82,265
|
$
|
(3,531)
|
-%
|
Consolidated revenue in the first nine months of 2024 increased 11%, while organic revenue remained flat. Weaker demand at our Material Handling and Flow Control segments was largely offset by stronger demand at our Industrial Processing segment, especially for our capital equipment products. From a geographic perspective, organic revenue was impacted by softening demand in Asia and Europe due to weak macroeconomic conditions, largely offset by stronger industrial demand in North America.
Revenue at our Flow Control segment remained flat while organic revenue decreased 2% in the first nine months of 2024 due to decreased demand for our capital equipment products in Europe reflecting the challenging market conditions and slowdown in manufacturing activity. This decrease was partially offset by higher demand for our capital equipment products in North America driven by continued strength in the U.S. economy and underlying packaging industry.
Revenue at our Industrial Processing segment increased 24% in the first nine months of 2024, including a 17% increase from acquisitions. Organic revenue increased 7% in the first nine months of 2024 primarily due to increased demand for our capital equipment products at our stock-preparation and wood processing businesses and for our aftermarket products at our wood processing business. Revenue from parts and consumables products increased 8% at our wood processing business due to maintenance requirements for our customers in North America. At our stock-preparation business, capital equipment revenue increased 24% due to higher completion rates on large projects recognized on an over time basis in China and increased replacement and refurbishment projects in North America.
Revenue at our Material Handling segment increased 7% in the first nine months of 2024, including a 17% increase from acquisitions. Organic revenue decreased 10% driven by weaker demand for our products in North America and Europe. At our baling business in Europe, decreased demand for our capital equipment products resulted from weaker market conditions, which have lengthened quote-to-order times and delayed several large projects to later in the year. At our conveying and vibratory business, several large parts orders associated with capital projects in the first nine months of 2023 resulted in comparatively lower organic parts and consumables revenue in the first nine months of 2024.
30
Table of Contents
KADANT INC.
Gross Profit Margin
Gross profit margin by segment in the first nine months of 2024 and 2023 is as follows:
|
Nine Months Ended
|
Basis Point Change
|
September 28,
2024
|
September 30,
2023
|
Flow Control
|
52.9%
|
52.3%
|
60
|
bps
|
Industrial Processing
|
42.3%
|
39.8%
|
250
|
bps
|
Material Handling
|
36.2%
|
36.2%
|
-
|
bps
|
Consolidated
|
44.5%
|
43.7%
|
80
|
bps
|
Consolidated gross profit margin increased to 44.5% in the first nine months of 2024 compared with 43.7% in the first nine months of 2023 due to higher margins achieved on our capital equipment products across all our segments, especially at our Industrial Processing segment. This increase was partially offset by the inclusion of $4.1 million of amortization expense related to acquired profit in inventory, which lowered consolidated gross profit margin in 2024 by 0.6 percentage points.
Within our operating segments, gross profit margin:
•Increased to 52.9% at our Flow Control segment from 52.3% in the 2023 period primarily due to higher margins achieved on our capital equipment products. This increase was partially offset by the inclusion of $1.0 million of amortization expense related to acquired profit in inventory, which lowered gross profit margin in 2024 by 0.3 percentage points.
•Increased to 42.3% at our Industrial Processing segment from 39.8% in the 2023 period due to higher margins achieved on our capital equipment products and, to a lesser extent, a higher proportion of parts and consumables revenue. These increases were partially offset by the inclusion of $2.1 million of amortization expense related to acquired profit in inventory, which lowered gross profit margin in 2024 by 0.7 percentage points.
•Remained flat at 36.2% at our Material Handling segment. The impact of a higher proportion of parts and consumables revenue in 2024 was offset by the inclusion of $1.0 million of amortization expense related to acquired profit in inventory, which lowered gross profit margin in 2024 by 0.6 percentage points.
Selling, General, and Administrative Expenses
SG&A expenses by segment in the first nine months of 2024 and 2023 are as follows:
|
Nine Months Ended
|
(In thousands, except percentages)
|
September 28,
2024
|
September 30,
2023
|
Increase
|
% Change
|
Flow Control
|
$
|
72,186
|
$
|
65,955
|
$
|
6,231
|
9%
|
Industrial Processing
|
65,708
|
48,943
|
16,765
|
34%
|
Material Handling
|
40,672
|
32,070
|
8,602
|
27%
|
Corporate
|
30,786
|
29,473
|
1,313
|
4%
|
Consolidated
|
$
|
209,352
|
$
|
176,441
|
$
|
32,911
|
19%
|
Consolidated as a Percentage of Revenue
|
26%
|
25%
|
Consolidated SG&A expenses as a percentage of revenue increased to 26%in the first nine months of 2024 compared with 25% in the first nine months of 2023 principally due to the impact of our acquisitions and acquisition-related costs. Consolidated SG&A expenses increased $32.9 million, or 19%, primarily due to the inclusion of $25.3 million of SG&A expenses from acquisitions, $4.7 million of acquisition-related costs and increased compensation expense associated with new and existing personnel.
Within our operating segments, SG&A expenses:
•Increased $6.2 millionat our Flow Control segment principally due to the inclusion of $2.9 million of SG&A expenses from acquisitions, $1.5 million of acquisition-related costs and increased compensation expense.
•Increased $16.8 millionat our Industrial Processing segment due to the inclusion of $14.7 million of SG&A expenses from acquisitions, $0.8 million of acquisition-related costs and increased compensation expense associated with new and existing personnel. These increases were partially offset by a $0.4 million favorable effect of foreign currency translation.
31
Table of Contents
KADANT INC.
•Increased $8.6 million at our Material Handling segment primarily dueto the inclusion of $7.7 million of SG&A expenses from acquisitions and $2.4 million of acquisition-related costs, partially offset by a decrease in expense related to external commissions and sales incentives.
•Increased $1.3 millionat Corporate due to increased compensation expense and consulting costs.
Other Costs
Other costs of $1.0 million in the first nine months of 2023 included the following:
•Relocation costs of $0.6 million within our Industrial Processing segment related to the write-down of certain fixed assets that were not moved to a new manufacturing facility in China and facility moving costs.
•Restructuring and impairment costs of $0.4 million within our Flow Control segment related to the 2023 Restructuring Plan. This charge consisted of severance costs for the termination of 10 employees, asset write-downs, and facility and other closure costs.
Interest Expense
Interest expense increased to $15.4 million in the first nine months of 2024 from $6.7 million in the first nine months of 2023 due to increased borrowings under our revolving credit facility, which were primarily used to fund our acquisitions and, to a lesser extent, a higher weighted-average interest rate.
Provision for Income Taxes
Provision for income taxes was $31.8 million in both the first nine months of 2024 and the first nine months of 2023.
The effective tax rate of 26% in the first nine months of 2024 was higher than our statutory rate of 21% primarily due to the distribution of our worldwide earnings, nondeductible expenses, state taxes, and the cost of repatriating the earnings of certain foreign subsidiaries. These items were offset in part by foreign tax credits.
The effective tax rate of 26% in the first nine months of 2023 was higher than our statutory rate of 21% primarily due to the distribution of our worldwide earnings, state taxes, and nondeductible expenses.
Net Income
Net income decreased to $88.5 million in the first nine months of 2024 from $89.2 million in the first nine months of 2023 primarily due to a $8.7 million increase in interest expense, offset in part by a $7.6 million increase in operating income (see discussions above for further details).
Non-GAAP Key Performance Indicators
In addition to the financial measures prepared in accordance with GAAP, we use certain non-GAAP financial measures, including organic revenue (defined as revenue excluding the effect of foreign currency translation and acquisitions), adjusted operating income, earnings before interest, taxes, depreciation, and amortization (EBITDA), adjusted EBITDA, adjusted EBITDA margin (defined as adjusted EBITDA divided by revenue), and free cash flow (defined as cash flow provided by operations less capital expenditures).
We use organic revenue to understand our trends and to forecast and evaluate our financial performance and compare revenue to prior periods (see discussion in Revenueabove). Adjusted operating income, adjusted EBITDA, and adjusted EBITDA margin exclude amortization expense related to acquired profit in inventory and backlog, acquisition costs, relocation costs, restructuring and impairment costs, and other income or expense, as indicated. These items are excluded as they are not indicative of our core operating results and are not comparable to other periods, which have differing levels of incremental costs, expenditures or income, or none at all. Additionally, we use free cash flow in order to provide insight on our ability to generate cash for acquisitions and debt repayments, as well as for other investing and financing activities.
We believe these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures, provide meaningful supplemental information regarding our performance by excluding certain items that may not be indicative of our core business, operating results, or future outlook. We believe that the inclusion of such measures helps investors gain an understanding of our underlying operating performance and future prospects, consistent with how management measures and forecasts our performance, especially when comparing such results to previous periods or forecasts and to the performance of our competitors. Such measures are also used by us in our financial and operating decision-making and for compensation purposes. We also believe this information is responsive to investors' requests and gives them an additional measure of our performance.
32
Table of Contents
KADANT INC.
Our non-GAAP financial measures are not meant to be considered superior to or a substitute for the results of operations or cash flows prepared in accordance with GAAP. In addition, our non-GAAP financial measures have limitations associated with their use as compared to the most directly comparable GAAP measures, in that they may be different from, and therefore not comparable to, similar measures used by other companies.
A reconciliation of adjusted operating income, adjusted EBITDA, and adjusted EBITDA margin is as follows:
|
Three Months Ended
|
Nine Months Ended
|
(In thousands, except percentages)
|
September 28,
2024
|
September 30,
2023
|
September 28,
2024
|
September 30,
2023
|
Net Income Attributable to Kadant
|
$
|
31,586
|
$
|
30,864
|
$
|
87,566
|
$
|
88,673
|
Net Income Attributable to Noncontrolling Interests
|
312
|
175
|
891
|
571
|
Provision for Income Taxes
|
11,964
|
10,816
|
31,810
|
31,761
|
Interest Expense, Net
|
5,109
|
1,669
|
14,000
|
5,669
|
Other Expense, Net
|
16
|
20
|
48
|
62
|
Operating Income
|
48,987
|
43,544
|
134,315
|
126,736
|
Acquired Profit in Inventory Amortization (a)
|
1,205
|
-
|
4,065
|
-
|
Acquired Backlog Amortization (b)
|
687
|
-
|
2,181
|
-
|
Acquisition Costs
|
469
|
-
|
2,533
|
-
|
Indemnification Asset (Provision) Reversal, Net (c)
|
(175)
|
(50)
|
(151)
|
127
|
Relocation Costs
|
-
|
535
|
-
|
609
|
Restructuring and Impairment Costs
|
-
|
434
|
-
|
434
|
Adjusted Operating Income (non-GAAP measure)
|
51,173
|
44,463
|
142,943
|
127,906
|
Depreciation and Amortization
|
12,088
|
8,234
|
34,324
|
24,917
|
Adjusted EBITDA(non-GAAP measure)
|
$
|
63,261
|
$
|
52,697
|
$
|
177,267
|
$
|
152,823
|
Adjusted EBITDA Margin (non-GAAP measure)
|
23.3%
|
21.6%
|
22.3%
|
21.3%
|
|
(a) Represents amortization expense within cost of revenue associated with acquired profit in inventory.
(b) Represents intangible amortization expense associated with acquired backlog.
(c) Represents the provision for or reversal of indemnification assets related to the establishment or release of tax reserves associated with uncertain tax positions.
A reconciliation of free cash flow from cash flow provided by operating activities is as follows:
|
Three Months Ended
|
Nine Months Ended
|
(In thousands)
|
September 28,
2024
|
September 30,
2023
|
September 28,
2024
|
September 30,
2023
|
Cash Provided by Operating Activities
|
$
|
52,478
|
$
|
46,967
|
$
|
103,375
|
$
|
106,311
|
Capital Expenditures
|
(4,185)
|
(8,848)
|
(15,430)
|
(22,094)
|
Free Cash Flow (non-GAAP measure)
|
$
|
48,293
|
$
|
38,119
|
$
|
87,945
|
$
|
84,217
|
Liquidity and Capital Resources
Consolidated working capital was $264.3 million at September 28, 2024, compared with $225.8 million at December 30, 2023. Cash and cash equivalents were $88.4 million at September 28, 2024, compared with $103.8 million at December 30, 2023, which included cash and cash equivalents held by our foreign subsidiaries of $74.1 million at September 28, 2024 and $94.6 million at December 30, 2023.
33
Table of Contents
KADANT INC.
Cash Flows
Cash flow information in the first nine months of 2024 and 2023 is as follows:
|
Nine Months Ended
|
(In thousands)
|
September 28,
2024
|
September 30,
2023
|
Net Cash Provided by Operating Activities
|
$
|
103,375
|
$
|
106,311
|
Net Cash Used in Investing Activities
|
(315,871)
|
(20,060)
|
Net Cash Provided by (Used in) Financing Activities
|
196,774
|
(85,671)
|
Exchange Rate Effect on Cash, Cash Equivalents, and Restricted Cash
|
(997)
|
(1,252)
|
Decrease in Cash, Cash Equivalents, and Restricted Cash
|
$
|
(16,719)
|
$
|
(672)
|
Operating Activities
Cash provided by operating activities decreased to $103.4 million in the first nine months of 2024 from $106.3 million in the first nine months of 2023 primarily due to an increase in cash used for working capital. Our operating cash flows are primarily generated from cash received from customers, offset by cash payments for items such as inventory, employee compensation, operating leases, income taxes, and interest payments on outstanding debt obligations.
Significant cash outflows associated with working capital in the first nine months of 2024 related to accounts receivable, customer deposits and other liabilities. An increase in accounts receivable used cash of $10.4 million primarily due to our revenue growth, and a decrease in customer deposits used cash of $21.6 million due to a reduction in capital equipment orders. Other liabilities used cash of $15.5 million primarily related to incentive compensation payments. These uses of cash were offset in part by cash provided from the shipment of inventory of $10.2 million and increases in accounts payable of $8.7 million related to inventory purchases and the timing of payments.
Significant cash outflows associated with working capital in the first nine months of 2023 related to accounts payable and accounts receivable. Decreases in accounts payable used cash of $12.9 million primarily due to the timing of payments. An increase in accounts receivable used cash of $10.7 million mainly due to our revenue growth and the timing of shipments. In addition, an increase in other liabilities provided cash of $5.9 million due in part to work performed by subcontractors and outside vendors.
Investing Activities
Cash used in investing activities was $315.9 million in the first nine months of 2024, compared with $20.1 million in the first nine months of 2023. Consideration paid for acquisitions, net of cash acquired, was $302.0 million in the first nine months of 2024. Additionally, cash used in investing activities included capital expenditures of $15.4 million in the first nine months of 2024 and $22.1 million in the first nine months of 2023.
Financing Activities
Cash provided by financing activities was $196.8 million in the first nine months of 2024, compared with cash used in financing activities of $85.7 million in the first nine months of 2023. Borrowings under our revolving credit facility were $305.2 million in 2024, which were primarily used to fund our 2024 acquisitions. Repayments of short- and long-term obligations were $91.4 million in 2024 compared to $71.9 million in 2023. Cash dividends paid to stockholders were $10.9 million in 2024 and $9.8 million in 2023. In addition, taxes paid related to the vesting of equity awards were $5.9 million in 2024 compared to $3.9 million in 2023.
Exchange Rate Effect on Cash, Cash Equivalents, and Restricted Cash
The exchange rate effect on cash, cash equivalents, and restricted cash represents the impact of translation of cash balances at our foreign subsidiaries. The $1.0 million decrease in cash, cash equivalents, and restricted cash in the first nine months of 2024 related to exchange rates was primarily attributable to the strengthening of the U.S. dollar against the Mexican peso and, to a lesser extent, the Brazilian real and the Canadian dollar. The $1.3 million decrease in cash, cash equivalents, and restricted cash in the first nine months of 2023 was primarily attributable to the strengthening of the U.S. dollar against the Chinese renminbi and, to a lesser extent, the euro and Swedish krona.
34
Table of Contents
KADANT INC.
Borrowing Capacity and Debt Obligations
Our unsecured multi-currency revolving credit facility originally entered into on March 1, 2017 (as amended and restated to date, the Credit Agreement) matures on November 30, 2027 and has a total borrowing capacity of $400.0 million.
In the first nine months of 2024, we borrowed $305.2 million under our revolving credit facility, which was primarily used to fund our acquisitions.
As of September 28, 2024, our outstanding balance under the Credit Agreement was $314.5 million, which included $76.5 million of euro-denominated borrowings, and we had $85.3 million of available borrowing capacity, in addition to a $200.0 million uncommitted, unsecured incremental borrowing facility. Under our debt agreements, our leverage ratio must be less than 3.75 or, if we elect, for the quarter during which a material acquisition occurs and for the three fiscal quarters thereafter, must be less than 4.25. As of September 28, 2024, our leverage ratio was 1.13 and we were in compliance with our debt covenants. See Note 6, Long-Term Obligations, in the accompanying condensed consolidated financial statements for additional information regarding our debt obligations.
Additional Liquidity and Capital Resources
On May 16, 2024, our board of directors approved the repurchase of up to $50.0 million of our equity securities during the period from May 16, 2024 to May 16, 2025. We have not repurchased any shares of our common stock under this authorization or our previous $50.0 million authorization that expired on May 18, 2024.
We paid cash dividends of $10.9 million in the first nine months of 2024. On September 5, 2024, we declared a quarterly cash dividend of $0.32 per share totaling $3.8 million that will be paid on November 7, 2024. Future declarations of dividends are subject to our board of directors' approval and may be adjusted as business needs or market conditions change. The declaration of cash dividends is subject to our compliance with the covenant in our Credit Agreement related to our consolidated leverage ratio.
We plan to make expenditures of approximately $10.0 to $11.0 million during the remainder of 2024 for property, plant, and equipment.
As of September 28, 2024, we had approximately $292.4 million of total unremitted foreign earnings. It is our intent to indefinitely reinvest $242.3 million of these earnings to support the current and future capital needs of our foreign operations, including debt repayments, if any. In the first nine months of 2024, we recorded withholding taxes on the earnings in certain foreign subsidiaries that we plan to repatriate in the foreseeable future. The foreign withholding taxes that would be required if we were to remit the indefinitely-reinvested foreign earnings to the United States would be approximately $5.0 million.
We believe that existing cash and cash equivalents, along with future cash generated from operations, and our existing borrowing capacity will be sufficient to meet the capital requirements of our operations for the next 12 months and the foreseeable future.
Application of Critical Accounting Policies and Estimates
Management's discussion and analysis of financial condition and results of operations is based upon our condensed consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these condensed consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent liabilities, and the reported amounts of revenue and expenses during the reporting period. Our critical accounting policies are defined as those that entail significant judgments and uncertainties, and could potentially result in materially different results under different assumptions and conditions. Management evaluates its estimates on an ongoing basis based on historical experience, current economic and market conditions, and other assumptions management believes are reasonable. We believe that our most critical accounting policies which are significant to our consolidated financial statements, and which involve the most complex or subjective decisions or assessments, are those described in Management's Discussion and Analysis of Financial Condition and Results of Operations under the heading Application of Critical Accounting Estimatesin Part II, Item 7, of our Annual Report. There have been no material changes to these critical accounting policies since the end of fiscal 2023 that warrant disclosure.
Recent Accounting Pronouncements
See Note 1, under the heading Recent Accounting Pronouncements Not Yet Adopted, in the accompanying condensed consolidated financial statements for details.
35
Table of Contents
KADANT INC.
Item 3 - Quantitative and Qualitative Disclosures About Market Risk
Our exposure to market risk from changes in interest rates and foreign currency exchange rates has not changed materially from our exposure as disclosed in Part II, Item 7A, of our Annual Report.
Item 4 - Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of September 28, 2024. The term "disclosure controls and procedures," as defined in Securities Exchange Act Rules 13a-15(e) and 15d-15(e), means controls and other procedures of a company that are designed to ensure that information required to be disclosed by the company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported, within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company's management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based upon the evaluation of our disclosure controls and procedures as of September 28, 2024, our Chief Executive Officer and Chief Financial Officer concluded that as of September 28, 2024, our disclosure controls and procedures were effective at the reasonable assurance level.
Changes in Internal Control over Financial Reporting
There have not been any changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934, as amended) during the fiscal quarter ended September 28, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1A - Risk Factors
Careful consideration should be given to the factors discussed in Part I, Item 1A, Risk Factors, in our Annual Report on Form 10-K for the fiscal year ended December 30, 2023, which could materially affect our business, financial condition or future results, in addition to the information set forth in this Quarterly Report on Form 10-Q.
Item 5 - Other Information
Director and Officer Trading Arrangements
None of our directors or officers adopted or terminated a Rule 10b5-1 trading arrangement or adopted or terminated a non-Rule 10b5-1 trading arrangement (as defined in Item 408(c) of Regulation S-K) during the quarter ended September 28, 2024.
36
Table of Contents
KADANT INC.
Item 6 - Exhibits
|
Exhibit Number
|
|
|
|
Description of Exhibit
|
|
31.1
|
|
Certification of the Principal Executive Officer of the Registrant Pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended.
|
|
31.2
|
|
Certification of the Principal Financial Officer of the Registrant Pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended.
|
|
32
|
|
Certification of the Chief Executive Officer and the Chief Financial Officer of the Registrant Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
|
Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
|
101.SCH
|
|
Inline XBRL Taxonomy Extension Schema Document.
|
|
101.CAL
|
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
101.DEF
|
|
Inline XBRL Taxonomy Extension Definition Linkbase Document.
|
|
101.LAB
|
|
Inline XBRL Taxonomy Extension Label Linkbase Document.
|
|
101.PRE
|
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
104
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
|
37
Table of Contents
KADANT INC.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
KADANT INC.
|
|
|
Date: November 6, 2024
|
/s/ Michael J. McKenney
|
|
Michael J. McKenney
|
|
Executive Vice President and Chief Financial Officer
|
|
(Principal Financial Officer)
|
38