09/04/2024 | Press release | Distributed by Public on 09/04/2024 10:17
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
STATEMENT TO NOTEHOLDERS |
August 26, 2024 |
TRANSACTION PARTIES | ||
Depositor: | Sequoia Residential Funding, Inc. | |
Trustee: | Christiana Trust | |
Master Servicer: | Wells Fargo Bank, N.A. | |
Karen Schluter | Citibank, Agency and Trust | |
(212) 816-5827 | 388 Greenwich Street Trading, 4th Floor | |
[email protected] | New York, NY 10013 |
TABLE OF CONTENTS | |||
1 | . | Distribution Summary | 2 |
1.1 | . | Summary | 2 |
1.2 | . | Factors | 3 |
1.3 | . | Interest Detail | 4 |
1.4 | . | Interest Shortfall Detail | 5 |
1.5 | . | Principal Detail | 6 |
2 | . | Reconciliation Detail | 7 |
3 | . | Collateral Performance | 8 |
4 | . | Stratification Detail | 9 |
5 | . | Collateral Performance - Delinquency and Loan Status History | 10 |
6 | . | Standard Prepayment and Default Information | 11 |
7 | . | Additional Reporting | 12 |
8 | . | Other Information | 13 |
9 | . | Notes | 14 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 1 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
DISTRIBUTION SUMMARY |
August 26, 2024 |
Accrual | Other | Non-Cash | |||||||||||
Original | Prior | Pass-Through | Day | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
Class | Balance | Balance | Rate | Count | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | ||
A-1 | 130,000,000.00 | 13,641,759.34 | 2.500000 | % | 30/360 | 28,420.33 | - | 50,323.82 | 78,744.15 | - | - | 13,591,435.52 | |
A-2 | 267,343,000.00 | 28,054,068.17 | 3.000000 | % | 30/360 | 70,135.17 | - | 103,490.16 | 173,625.33 | - | - | 27,950,578.01 | |
B-1 | 7,649,000.00 | 870,609.90 | 3.522365 | % | 30/360 | 2,555.50 | - | 10,318.43 | 12,873.93 | - | - | 860,291.47 | |
B-2 | 7,012,000.00 | 798,106.49 | 3.522365 | % | 30/360 | 2,342.69 | - | 9,459.13 | 11,801.82 | - | - | 788,647.36 | |
B-3 | 6,374,000.00 | 725,489.28 | 3.522365 | % | 30/360 | 2,129.53 | - | 8,598.47 | 10,728.00 | - | - | 716,890.81 | |
B-4 | 2,125,000.00 | 834,378.09 | 3.522365 | % | 30/360 | 2,449.15 | - | - | 2,449.15 | - | - | 834,378.09 | |
B-5 | 4,463,577.00 | 4,463,577.00 | 3.522365 | % | 30/360 | 13,101.96 | - | - | 13,101.96 | - | - | 4,463,577.00 | |
LT-R | - | - | 0.000000 | % | - | - | - | - | - | - | - | - | |
R | - | - | 0.000000 | % | - | - | - | - | - | - | - | - | |
Total | 424,966,577.00 | 49,387,988.27 | 121,134.33 | - | 182,190.01 | 303,324.34 | - | - | 49,205,798.26 | ||||
Notional | |||||||||||||
A-IO1 | 130,000,000.00 | 13,641,759.34 | 0.500000 | % | 30/360 | 5,684.07 | - | - | 5,684.07 | - | (50,323.82 | ) | 13,591,435.52 |
A-IO2 | 397,343,000.00 | 41,695,827.50 | 0.522365 | % | 30/360 | 18,150.36 | - | - | 18,150.36 | - | (153,813.96 | ) | 41,542,013.54 |
Total | 527,343,000.00 | 55,337,586.84 | 23,834.43 | - | - | 23,834.43 | - | (204,137.78 | ) | 55,133,449.06 | |||
Grand Total | 952,309,577.00 | 104,725,575.11 | 144,968.76 | - | 182,190.01 | 327,158.77 | - | (204,137.78 | ) | 104,339,247.32 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 2 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
DISTRIBUTION SUMMARY - FACTORS |
August 26, 2024 |
Other | Non-Cash | |||||||||
Record | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
Class | CUSIP | Date | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | |
A-1 | 81745 | BAA3 | 07/31/2024 | 0.21861792 | - | 0.38710631 | 0.60572423 | - | - | 104.54950400 |
A-2 | 81745 | BAB1 | 07/31/2024 | 0.26234152 | - | 0.38710630 | 0.64944783 | - | - | 104.54950386 |
A-IO1 | 81745 | BAC9 | 07/31/2024 | 0.04372362 | - | - | 0.04372362 | - | - | 104.54950400 |
A-IO2 | 81745 | BAD7 | 07/31/2024 | 0.04567932 | - | - | 0.04567932 | - | - | 104.54950393 |
B-1 | 81745 | BAM7 | 07/31/2024 | 0.33409596 | - | 1.34899072 | 1.68308668 | - | - | 112.47110341 |
B-2 | 81745 | BAN5 | 07/31/2024 | 0.33409726 | - | 1.34899173 | 1.68308899 | - | - | 112.47110097 |
B-3 | 81745 | BAG0 | 07/31/2024 | 0.33409633 | - | 1.34899121 | 1.68308754 | - | - | 112.47110292 |
B-4 | 81745 | BAH8 | 07/31/2024 | 1.15254118 | - | - | 1.15254118 | - | - | 392.64851294 |
B-5 | 81745 | BAJ4 | 07/31/2024 | 2.93530503 | - | - | 2.93530503 | - | - | 1,000.00000000 |
LT-R | 81745 | BAL9 | 07/31/2024 | - | - | - | - | - | - | - |
R | 81745 | BAK1 | 07/31/2024 | - | - | - | - | - | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 3 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
DISTRIBUTION INFORMATION - INTEREST DETAIL |
August 26, 2024 |
Rate | Interest | Shortfall | Paid | |||||||||||
Accrual | Net | Non | Carry | |||||||||||
Class | Current | Next | Dates | Accrued | Deferred | Recovered | Forward | Accrued | Carry Forward | Total | ||||
A-1 | 2.50000 | % | 2.50000 | % | 07/01-07/31 | 28,420.33 | - | - | - | 28,420.33 | - | 28,420.33 | ||
A-2 | 3.00000 | % | 3.00000 | % | 07/01-07/31 | 70,135.17 | - | - | - | 70,135.17 | - | 70,135.17 | ||
B-1 | 3.52236 | % | 3.52242 | % | 07/01-07/31 | 2,555.50 | - | - | - | 2,555.50 | - | 2,555.50 | ||
B-2 | 3.52236 | % | 3.52242 | % | 07/01-07/31 | 2,342.69 | - | - | - | 2,342.69 | - | 2,342.69 | ||
B-3 | 3.52236 | % | 3.52242 | % | 07/01-07/31 | 2,129.53 | - | - | - | 2,129.53 | - | 2,129.53 | ||
B-4 | 3.52236 | % | 3.52242 | % | 07/01-07/31 | 2,449.15 | - | - | - | 2,449.15 | - | 2,449.15 | ||
B-5 | 3.52236 | % | 3.52242 | % | 07/01-07/31 | 13,101.96 | - | - | - | 13,101.96 | - | 13,101.96 | ||
LT-R | 0.00000 | % | 0.00000 | % | 07/01-07/31 | - | - | - | - | - | - | - | ||
R | 0.00000 | % | 0.00000 | % | 07/01-07/31 | - | - | - | - | - | - | - | ||
Total | 121,134.33 | - | - | - | 121,134.33 | - | 121,134.33 | |||||||
Notional | ||||||||||||||
A-IO1 | 0.50000 | % | 0.50000 | % | 07/01-07/31 | 5,684.07 | - | - | - | 5,684.07 | - | 5,684.07 | ||
A-IO2 | 0.52236 | % | 0.52242 | % | 07/01-07/31 | 18,150.36 | - | - | - | 18,150.36 | - | 18,150.36 | ||
Total | 23,834.43 | - | - | - | 23,834.43 | - | 23,834.43 | |||||||
Grand Total | 144,968.76 | - | - | - | 144,968.76 | - | 144,968.76 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 4 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL |
August 26, 2024 |
Carry Forward Interest | ||||||
Non-Recov | ||||||
Class | Shortall | Prior | Int. on Prior | New | Paid | Outstanding |
A-1 | - | - | - | - | - | - |
A-2 | - | - | - | - | - | - |
B-1 | - | - | - | - | - | - |
B-2 | - | - | - | - | - | - |
B-3 | - | - | - | - | - | - |
B-4 | - | - | - | - | - | - |
B-5 | - | 258.75 | - | - | - | 258.75 |
LT-R | - | - | - | - | - | - |
R | - | - | - | - | - | - |
Total | - | 258.75 | - | - | - | 258.75 |
Notional | ||||||
A-IO1 | - | - | - | - | - | - |
A-IO2 | - | - | - | - | - | - |
Total | - | - | - | - | - | - |
Grand Total | - | 258.75 | - | - | - | 258.75 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 5 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL |
August 26, 2024 |
Cumulative |
Non-Cash | ||||||||
Prior | Scheduled | Unscheduled | Principal | Realized Loss | Balance | Current | Realized | |
Class | Balance | Principal | Principal | Distributed | /(Recovery) | Change | Balance | Loss |
A-1 | 13,641,759.34 | 46,746.28 | 3,577.53 | 50,323.82 | - | - | 13,591,435.52 | - |
A-2 | 28,054,068.17 | 96,133.02 | 7,357.14 | 103,490.16 | - | - | 27,950,578.01 | - |
B-1 | 870,609.90 | 9,584.89 | 733.54 | 10,318.43 | - | - | 860,291.47 | - |
B-2 | 798,106.49 | 8,786.67 | 672.46 | 9,459.13 | - | - | 788,647.36 | - |
B-3 | 725,489.28 | 7,987.20 | 611.27 | 8,598.47 | - | - | 716,890.81 | - |
B-4 | 834,378.09 | - | - | - | - | - | 834,378.09 | - |
B-5 | 4,463,577.00 | - | - | - | - | - | 4,463,577.00 | - |
LT-R | - | - | - | - | - | - | - | - |
R | - | - | - | - | - | - | - | - |
Total | 49,387,988.27 | 169,238.06 | 12,951.94 | 182,190.01 | - | - | 49,205,798.26 | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 6 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
RECONCILIATION DETAIL |
August 26, 2024 |
SOURCE OF FUNDS | ALLOCATION OF FUNDS | |||||
Interest Funds Available | Scheduled Fees | |||||
Scheduled Interest | 156,134.27 | Master Servicing Fee | 229.24 | |||
Uncompensated PPIS | 0.00 | Servicing Fee | 10,289.17 | |||
Relief Act Shortfall | 0.00 | Trustee Fee | 42.10 | |||
Losses in Excess of Principal Balance | 0.00 | Securities Administrator Fee | 605.00 | |||
Stop Advance Interest | 0.00 | |||||
Total Scheduled Fees | 11,165.51 | |||||
Other Interest Reductions | 0.00 | |||||
Additional Fees, Expenses, etc. | ||||||
Total Interest Funds Available | 156,134.27 | Trust Fund Expenses | 0.00 | |||
Principal Funds Available | Other Expenses | 0.00 | ||||
Scheduled Principal | 169,238.07 | |||||
Total Additional Fees, Expenses, etc. | - | |||||
Curtailments | 12,951.93 | |||||
Distributions | ||||||
Curtailments Adjustments | 0.00 | |||||
Interest Distribution | 144,968.76 | |||||
Prepayments in Full | 0.00 | |||||
Principal Distribution | 182,190.00 | |||||
Liquidation Principal | 0.00 | |||||
Repurchased Principal | 0.00 | Total Distributions | 327,158.76 | |||
Other Principal | 0.00 | |||||
Substitution Principal | 0.00 | |||||
Principal Losses and Forgiveness | 0.00 | |||||
Subsequent Recoveries / (Losses) | 0.00 | |||||
Total Principal Funds Available | 182,190.00 | |||||
Total Funds Available | 338,324.27 | Total Funds Allocated | 338,324.27 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 7 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
COLLATERAL PERFORMANCE - POOL AND COLLECTIONS SUMMARY |
August 26, 2024 |
Deal | Initial | Beginning | Ending | Initial | Beginning | Ending | ||||
Count | 545 | 85 | 85 | Remaining Term | 360 | 225 | 224 | |||
Scheduled | 424,966,577.89 | 49,387,989.04 | 49,205,799.04 | Gross Rate | 3.81165 | % | 3.79366 | % | 3.79372 | % |
Actual | 424,966,577.89 | 49,501,212.81 | 49,311,216.65 | Net Rate | 3.54035 | % | 3.52236 | % | 3.52242 | % |
Interest Bearing | 424,966,577.89 | 49,387,989.04 | 49,205,799.04 | |||||||
Principal Collections | Realized Losses | Interest Collections | ||||||||
Scheduled Principal | 169,238.07 | Principal Losses and | Scheduled Interest | 156,134.27 | ||||||
- | ||||||||||
Forgiveness | ||||||||||
Curtailments | 12,951.93 | Less: | - | |||||||
Losses in Excess of Principal | ||||||||||
Curtailments Adjustments | - | - | Master Servicing Fee | 229.24 | ||||||
Balance | ||||||||||
Prepayments in Full | - | Subsequent (Recoveries) / | Servicing Fee | 10,289.17 | ||||||
- | ||||||||||
Losses | ||||||||||
Liquidation Principal | - | Trustee Fee | 42.10 | |||||||
Cumulative Realized Losses | - | |||||||||
Repurchased Principal | - | Securities Administrator Fee | 605.00 | |||||||
Other Principal | - | Uncompensated PPIS | - | |||||||
Substitution Principal | - | Relief Act Shortfall | - | |||||||
Principal Losses and Forgiveness | - | Other Expenses | - | |||||||
Subsequent Recoveries / (Losses) | - | Losses in Excess of Principal Balance | - | |||||||
Stop Advance Interest | - | |||||||||
Other Interest Reductions | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 8 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
STRATIFICATION DETAIL |
August 26, 2024 |
Loan Rate | |||||
Asset | Ending Scheduled | % of | |||
Loan Rate Range | Count | Balance | Agg.Bal. | WAC | WAM |
3.00 or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 |
3.01 to 3.50 | 10 | 5,778,438.64 | 11.74 | 3.4940 | 223 |
3.51 to 4.00 | 72 | 41,910,249.31 | 85.17 | 3.8131 | 223 |
4.01 to 4.50 | 2 | 863,804.28 | 1.76 | 4.2284 | 223 |
4.51 to 5.00 | 1 | 653,306.81 | 1.33 | 4.6250 | 224 |
5.01 to 5.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
5.51 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
6.01 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
6.51 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
7.01 to 7.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
7.51 to 8.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
8.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 |
Total | 85 | 49,205,799.04 | 100.00 | 3.7937 | 223 |
Ending Schedule Balance | |||||
Ending Schedule Balance | Asset | Ending Scheduled | % of | ||
Range | Count | Balance | Agg.Bal. | WAC | WAM |
1 to 200,000 | 1 | 138,094.95 | 0.28 | 3.2500 | 223 |
200,001 to 400,000 | 18 | 6,447,555.25 | 13.10 | 3.7946 | 223 |
400,001 to 600,000 | 32 | 15,968,117.27 | 32.45 | 3.8045 | 223 |
600,001 to 800,000 | 22 | 14,797,116.26 | 30.07 | 3.8462 | 223 |
800,001 to 1,000,000 | 8 | 7,361,822.22 | 14.96 | 3.7358 | 223 |
1,000,001 to 1,200,000 | 3 | 3,053,161.96 | 6.20 | 3.6657 | 224 |
1,200,001 to 1,400,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
1,400,001 to 1,600,000 | 1 | 1,439,931.13 | 2.93 | 3.7500 | 224 |
1,600,001 to 1,800,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
1,800,001 to 2,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
2,000,001 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 |
Total | 85 | 49,205,799.04 | 100.00 | 3.7937 | 223 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 9 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS |
August 26, 2024 |
Delinquent | ||||||||||||||||||||||||||||||||||||
(Does not include loans in Bankruptcy, Foreclosure, or REO) | ||||||||||||||||||||||||||||||||||||
30 | Day | 60 | Day | 90 | Day | 120 | Day | 150 | Day | 180 | + Day | Bankruptcy | Foreclosure | REO | ||||||||||||||||||||||
Distribution | ||||||||||||||||||||||||||||||||||||
Date | Count | Balance Count | Balance Count Balance Count Balance Count | Balance Count | Balance Count | Balance Count | Balance Count | Balance | ||||||||||||||||||||||||||||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
08/26/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
07/25/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
06/25/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
05/28/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
04/25/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
1 | 370,756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
03/25/2024 | ||||||||||||||||||||||||||||||||||||
1.1 | % | 0.7 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
02/26/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
01/25/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
1 | 374,067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
12/26/2023 | ||||||||||||||||||||||||||||||||||||
1.1 | % | 0.7 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
11/27/2023 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
10/25/2023 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
09/25/2023 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 10 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
STANDARD PREPAYMENT AND DEFAULT INFORMATION |
August 26, 2024 |
Wtd. Avg. | Current | ||||||||||||||||
Payment | Age | Collateral | Scheduled | Unscheduled | Liquidation | ||||||||||||
Date | (Months) | Balance | Principal | Principal | Principal | SMM | CPR | PSA | MDR | CDR | SDA | ||||||
26-Aug-2024 | 136.41 | 49,205,799.04 | 169,238.07 | 12,951.93 | - | 0.026 | % | 0.315 | % | 5 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Jul-2024 | 135.41 | 49,387,989.04 | 168,501.34 | 64,198.29 | - | 0.130 | % | 1.547 | % | 26 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Jun-2024 | 134.40 | 49,620,688.67 | 170,710.46 | 1,109,547.91 | - | 2.187 | % | 23.308 | % | 388 | % | 0.000 | % | 0.000 | % | 0 | % |
28-May-2024 | 133.40 | 50,900,947.04 | 170,139.46 | 11,489.38 | - | 0.023 | % | 0.270 | % | 5 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Apr-2024 | 132.39 | 51,082,575.88 | 172,146.01 | 860,954.41 | - | 1.657 | % | 18.173 | % | 303 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Mar-2024 | 131.39 | 52,115,676.30 | 173,474.20 | 654,222.65 | - | 1.240 | % | 13.904 | % | 232 | % | 0.000 | % | 0.000 | % | 0 | % |
26-Feb-2024 | 130.40 | 52,943,373.15 | 176,358.37 | 1,119,788.60 | - | 2.071 | % | 22.210 | % | 370 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Jan-2024 | 129.40 | 54,239,520.12 | 178,372.73 | 21,697.39 | - | 0.040 | % | 0.479 | % | 8 | % | 0.000 | % | 0.000 | % | 0 | % |
26-Dec-2023 | 128.40 | 54,439,590.24 | 177,769.91 | 14,043.63 | - | 0.026 | % | 0.309 | % | 5 | % | 0.000 | % | 0.000 | % | 0 | % |
27-Nov-2023 | 127.40 | 54,631,403.78 | 176,990.54 | 71,321.91 | - | 0.130 | % | 1.553 | % | 26 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Oct-2023 | 126.40 | 54,879,716.23 | 183,320.62 | 1,288,412.45 | - | 2.294 | % | 24.306 | % | 405 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Sep-2023 | 125.40 | 56,351,449.30 | 184,568.18 | 75,333.28 | - | 0.134 | % | 1.590 | % | 27 | % | 0.000 | % | 0.000 | % | 0 | % |
SMM (Single Month Mortality) = (Beginning Balance - Ending Balance - Scheduled Principal) / (Beginning Balance - Scheduled Principal) | MDR (Monthly Default Rate) = Beginning Balance of Liquidated Asset / Total Beginning Balance | ||||||||||||||||
CPR (Constant Prepayment Rate) = 1 - ((1-SMM)^12) | CDR (Conditional Default Rate) = 1 - ((1-MDR)^12) | ||||||||||||||||
PSA (Public Securities Association) = CPR / (min(.2% * Age, 6%)) | SDA (Standard Default Assumption) = CDR / (min(.2% * Age, 6%)) |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 11 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
ADDITIONAL REPORTING |
August 26, 2024 |
Amount Remaining Funds |
327,158.76 |
Waterfall Detail | ||
Available Distribution Amount | ||
Senior Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -122,389.93 | 204,768.83 |
Senior Certificates, the Senior Principal Distribution Amount | -153,813.97 | 50,954.86 |
Class B-1 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -2,555.50 | 48,399.36 |
Class B-1 Certificates, the Subordinate Principal Distribution Amount | -10,318.43 | 38,080.93 |
Class B-2 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -2,342.69 | 35,738.24 |
Class B-2 Certificates, the Subordinate Principal Distribution Amount | -9,459.13 | 26,279.11 |
Class B-3 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -2,129.53 | 24,149.58 |
Class B-3 Certificates, the Subordinate Principal Distribution Amount | -8,598.47 | 15,551.11 |
Class B-4 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -2,449.15 | 13,101.96 |
Class B-4 Certificates, the Subordinate Principal Distribution Amount | 0.00 | 13,101.96 |
Class B-5 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -13,101.96 | 0.00 |
Class B-5 Certificates, the Subordinate Principal Distribution Amount | 0.00 | 0.00 |
Class LT-R and R Certificates, any remaining amounts | 0.00 | 0.00 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 12 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
OTHER INFORMATION |
August 26, 2024 |
Principal Percentages | ||
Senior Percentage | 84.425036 | % |
Subordinate Percentage | 15.574964 | % |
Senior Prepayment Percentage | 84.425036 | % |
Subordinate Prepayment Percentage | 15.574964 | % |
Other Information | ||
Step-Down Test satisfied? | Y |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 13 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
NOTES | |
No Notes available for this deal at this time. |
August 26, 2024 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 14 of 14 | © Copyright 2024 Citigroup |