Highlands REIT Inc.

11/07/2024 | Press release | Distributed by Public on 11/07/2024 10:30

Quarterly Report for Quarter Ending September 30, 2024 (Form 10-Q)

hri-20240930
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________________
FORM 10-Q
_____________________________
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2024
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 000-55580
HIGHLANDS REIT, INC.
(Exact Name of Registrant as Specified in Its Charter)
Maryland 81-0862795
(State or Other Jurisdiction of
Incorporation or Organization)
(I.R.S. Employer Identification No.)
1 South Dearborn Street, 20th Floor
Chicago, Illinois 60603
(Address of Principal Executive Offices)
(312) 583-7990
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act: None
Title of each class Trading Symbol Name of each exchange on which registered
N/A N/A N/A
Securities registered pursuant to Section 12(g) of the Act: Common Stock
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. þYes ¨No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). þYes ¨No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
Accelerated filer
Non-accelerated filer
Smaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes þNo
As of November 6, 2024, there were 721,950,814 shares of the registrant's common stock outstanding.
Table of Contents
TABLE OF CONTENTS
Part I - Financial Information
Item 1. Consolidated Financial Statements (unaudited)
Consolidated Balance Sheets as of September 30, 2024 and December 31, 2023
1
Consolidated Statements of Operations and Comprehensive Income (Loss) for the three and nine months ended September 30, 2024 and 2023
2
Consolidated Statements of Equity for the nine months ended September 30, 2024 and 2023
3
Consolidated Statements of Cash Flows for the nine months ended September 30, 2024 and 2023
4
Notes to Consolidated Financial Statements
6
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
17
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
29
Item 4.
Controls and Procedures
29
Part II - Other Information
Item 1.
Legal Proceedings
30
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
30
Item 3.
Defaults Upon Senior Securities
30
Item 4.
Mine Safety Disclosures
30
Item 5.
Other Information
30
Item 6.
Exhibits
30
Exhibit Index
31
Signatures
32
i
HIGHLANDS REIT, INC.
Consolidated Balance Sheets (unaudited)
(Amounts in thousands, except per share amounts)
September 30, 2024 December 31, 2023
Assets (unaudited)
Investment properties
Land $ 83,792 $ 88,582
Building and other improvements 288,744 296,786
Construction in progress 454 10,850
Total 372,990 396,218
Less accumulated depreciation (84,469) (87,216)
Net investment properties 288,521 309,002
Cash and cash equivalents 35,936 17,078
Restricted cash and escrows 2,050 2,406
Accounts receivable (net of allowance of $158 and $125 as of September 30, 2024 and December 31, 2023, respectively)
6,446 6,255
Intangible assets, net 215 537
Deferred costs and other assets, net 6,108 5,874
Total assets $ 339,276 $ 341,152
Liabilities
Debt, net $ 120,773 $ 120,931
Accounts payable and accrued expenses 11,642 13,335
Other liabilities 2,293 2,674
Total liabilities 134,708 136,940
Commitments and contingencies (see Note 13)
Stockholders' Equity
Common stock, $0.01 par value, 1,000,000 shares authorized, 721,951 and 721,671 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively
7,220 7,217
Additional paid-in capital 1,389,824 1,389,951
Accumulated distributions in excess of net income (1,191,270) (1,191,868)
Accumulated other comprehensive income (98) 20
Total Highlands REIT, Inc. stockholders' equity 205,676 205,320
Non-controlling interests (1,108) (1,108)
Total equity 204,568 204,212
Total liabilities and equity $ 339,276 $ 341,152
See accompanying notes to the consolidated financial statements.
1
HIGHLANDS REIT, INC.
Consolidated Statements of Operations and Comprehensive Income (Loss) (unaudited)
(Amounts in thousands, except per share amounts)
Three Months Ended September 30, Nine Months Ended September 30,
2024 2023 2024 2023
Revenues
Rental income $ 8,713 $ 7,574 $ 26,294 $ 22,452
Other property income 308 299 787 733
Total revenues 9,021 7,873 27,081 23,185
Expenses
Property operating expenses 2,505 2,307 7,156 6,614
Real estate taxes 1,453 1,449 4,326 4,374
Depreciation and amortization 2,975 2,628 8,983 7,807
General and administrative expenses 2,592 2,474 8,069 7,755
Total expenses 9,525 8,858 28,534 26,550
Loss from operations (504) (985) (1,453) (3,365)
Gain on sale of investment properties, net - - 6,869 -
Interest income 330 459 918 974
Interest expense (1,919) (1,268) (5,741) (3,228)
Net income (loss) (2,093) (1,794) 593 (5,619)
Net (income) loss attributable to non-controlling interests 1 11 5 (10)
Net income (loss) attributable to Highlands REIT, Inc. common stockholders $ (2,092) $ (1,783) $ 598 $ (5,629)
Net income (loss) per common share, basic and diluted $ (0.00) $ (0.00) $ 0.00 $ (0.01)
Weighted average number of common shares outstanding, basic and diluted 721,951 888,600 721,817 888,393
Comprehensive loss
Net income (loss) $ (2,093) $ (1,794) $ 593 $ (5,619)
Unrealized gain (loss) on derivatives (345) (37) (113) 37
Total other comprehensive income (345) (37) (113) 37
Comprehensive income (loss) (2,438) (1,831) 480 (5,582)
Comprehensive loss attributable to non-controlling interests 1 33 - 54
Comprehensive income (loss) attributable to Highlands REIT, Inc. common stockholders $ (2,437) $ (1,798) $ 480 $ (5,528)
See accompanying notes to the consolidated financial statements.
2
HIGHLANDS REIT, INC.
Consolidated Statements of Equity (unaudited)
(Amounts in thousands)
Three and Nine Months Ended September 30, 2024 and 2023
Common Stock
Additional
Paid-in
Capital
Accumulated
Distributions in
Excess of Net Income
Accumulated
Other
Comprehensive
Income (Loss)
Total
Company's
Stockholders'
Equity
Non-
controlling
Interests
Total
Equity
Shares Amount
Balance at January 1, 2023 888,243 $ 8,882 $ 1,412,637 $ (1,181,567) $ 326 $ 240,278 $ 79 $ 240,357
Net income (loss) - - - (1,716) - (1,716) 6 (1,710)
Other comprehensive loss - - - - (115) (115) (20) (135)
Balance at March 31, 2023 888,243 $ 8,882 $ 1,412,637 $ (1,183,283) $ 211 $ 238,447 $ 65 $ 238,512
Net income (loss) - - - (2,129) - (2,129) 14 (2,115)
Other comprehensive income (loss) - - - - 230 230 (21) 209
Share-based compensation 357 4 96 - - 100 - 100
Balance at June 30, 2023 888,600 $ 8,886 $ 1,412,733 $ (1,185,412) $ 441 $ 236,648 $ 58 $ 236,706
Net loss - - - (1,784) - (1,784) (10) $ (1,794)
Other comprehensive loss - - - - (14) (14) (23) $ (37)
Balance at September 30, 2023 888,600 $ 8,886 $ 1,412,733 $ (1,187,196) $ 427 $ 234,850 $ 25 $ 234,875
Balance at January 1, 2024 721,671 $ 7,217 $ 1,389,951 $ (1,191,868) $ 20 $ 205,320 $ (1,108) $ 204,212
Net income (loss) - - - 5,043 - 5,043 (1) 5,042
Other comprehensive income - - - - 213 213 4 217
Costs for repurchase of shares - - (220) - - (220) - (220)
Balance at March 31, 2024 721,671 $ 7,217 $ 1,389,731 $ (1,186,825) $ 233 $ 210,356 $ (1,105) $ 209,251
Net loss - - - (2,353) - (2,353) (3) (2,356)
Other comprehensive income - - - - 14 14 1 15
Share-based compensation 313 3 97 - - 100 - 100
Repurchase of shares (33) - (4) - - (4) - (4)
Balance at June 30, 2024 721,951 $ 7,220 $ 1,389,824 $ (1,189,178) $ 247 $ 208,113 $ (1,107) $ 207,006
Net loss - - - (2,092) - (2,092) (1) (2,093)
Other comprehensive loss - - - - (345) (345) - (345)
Balance at September 30, 2024 721,951 $ 7,220 $ 1,389,824 $ (1,191,270) $ (98) $ 205,676 $ (1,108) $ 204,568
See accompanying notes to the consolidated financial statements.
3
HIGHLANDS REIT, INC.
Consolidated Statements of Cash Flows (unaudited)
(Amounts in thousands)
Nine Months Ended September 30,
2024 2023
Cash flows from operating activities:
Net income (loss) $ 593 $ (5,619)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization 8,983 7,807
Amortization of market leases 1 (8)
Amortization of debt discounts and financing costs 539 282
Straight-line rental income (633) (526)
Gain on sale of investment properties, net (6,869) -
Non-cash stock-based compensation expense 100 100
Changes in assets and liabilities:
Accounts and rents receivable, net 442 208
Deferred costs and other assets, net (372) (540)
Accounts payable and accrued expenses 1,420 1,693
Other liabilities (425) 326
Net cash flows provided by operating activities $ 3,779 $ 3,723
Cash flows from investing activities:
Capital expenditures and tenant improvements (4,177) (3,095)
Acquisition of investment properties, net - (21,288)
Proceeds from sale of investment properties, net 20,071 -
Payment of leasing fees (250) (307)
Net cash flows provided by (used in) investing activities $ 15,644 $ (24,690)
Cash flows from financing activities:
Payment of debt issuance costs (3) (1,001)
Proceeds from debt - 30,250
Repurchase of shares (224) -
Principal payments of debt (694) (838)
Net cash flows provided by (used in) financing activities $ (921) $ 28,411
Net increase in cash and cash equivalents and restricted cash and escrows 18,502 7,444
Cash and cash equivalents and restricted cash and escrows, at beginning of period 19,484 27,918
Cash and cash equivalents and restricted cash and escrows, at end of period $ 37,986 $ 35,362
Cash and cash equivalents $ 35,936 $ 33,561
Restricted cash and escrows 2,050 1,801
Cash and cash equivalents and restricted cash and escrows, at end of period $ 37,986 $ 35,362
See accompanying notes to the consolidated financial statements.
4
HIGHLANDS REIT, INC.
Consolidated Statements of Cash Flows (unaudited) (continued)
(Amounts in thousands)
Nine Months Ended September 30,
2024 2023
Supplemental disclosure of cash flows information:
Cash paid for interest $ 5,227 $ 2,716
Supplemental schedule of non-cash investing and financing activities:
Non-cash accruals for capital expenditures and tenant improvements $ 1,085 $ 2,389
Assumption of mortgage debt on acquired properties, net of debt discount $ - $ 11,258
See accompanying notes to the consolidated financial statements.
5
Table of Contents
HIGHLANDS REIT, INC.
Notes to Consolidated Financial Statements (unaudited)
(Amounts in thousands, except square footage and per share amounts)
September 30, 2024
The accompanying Consolidated Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") for interim financial information and with Regulation S-X. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. Readers of this Quarterly Report should refer to the audited consolidated financial statements of Highlands REIT, Inc. for the year ended December 31, 2023, which are included in the Annual Report on Form 10-K, as filed with the U.S. Securities and Exchange Commission by Highlands REIT, Inc. on March 14, 2024, as certain note disclosures contained in such audited consolidated financial statements have been condensed or omitted from this Report. In the opinion of management, all adjustments (consisting of normal recurring accruals, except as otherwise noted) necessary for a fair presentation, and to make these financial statements not misleading, have been included in these financial statements.
1. Organization
Highlands REIT, Inc. ("Highlands"), which was formed in December 2015, is a Maryland corporation with a portfolio of investment properties including multi-family, retail and office properties, a correctional facility and unimproved land. Prior to April 28, 2016, Highlands was a wholly-owned subsidiary of InvenTrust Properties Corp. ("InvenTrust" and formerly known as Inland American Real Estate Trust, Inc.), its former parent. Unless stated otherwise or the context otherwise requires, the terms "we," "our" and "us" and references to the "Company" refer to Highlands and its consolidated subsidiaries.
On April 28, 2016, Highlands was spun-off from InvenTrust through a pro rata distribution by InvenTrust of 100% of the outstanding shares of common stock, $0.01 par value per share (the "Common Stock"), of Highlands to holders of record of InvenTrust's common stock as of the close of business on April 25, 2016 (the "Record Date"). Each holder of record of InvenTrust's common stock received one share of Common Stock for every one share of InvenTrust's common stock held at the close of business on the Record Date (the "Distribution"). As a result, Highlands became an independent, self-advised, non-listed public company. Highlands has elected to be taxed, and currently qualifies, as a real estate investment trust ("REIT") under the Internal Revenue Code of 1986, as amended (the "Code") for U.S. federal income tax purposes commencing with Highlands' short taxable year ending December 31, 2016.
Each investment property is owned by a separate legal entity which maintains its own books and financial records, and each entity's assets are not available to satisfy the liabilities of other affiliated entities. With the exception of one investment property we own through a variable interest entity with a third-party partner (the "Corvue Venture"), we are the sole owner of each of these separate legal entities. As of September 30, 2024, we have an approximate 95% interest in the Corvue Venture and have funded equity contributions to the Corvue Venture in the approximate amount of $10,200. See Note 2 for additional information regarding the basis of presentation of the Corvue Venture, which is consolidated in the accompanying consolidated financial statements.
As of September 30, 2024 and December 31, 2023, the Company owned 18 and 20 investment properties, respectively, and one parcel of unimproved land.
2. Basis of Presentation and Summary of Significant Accounting Policies
Basis of Presentation
The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") and require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
The accompanying consolidated financial statements include the accounts of Highlands and its consolidated subsidiaries. Highlands consolidates its wholly-owned subsidiaries and any other entities which it controls (i) through voting rights or similar rights or (ii) by means other than voting rights if Highlands is the primary beneficiary of a variable interest entity ("VIE"). The portions of the equity and net income of consolidated subsidiaries that are not attributable to the Company are presented separately as amounts attributable to non-controlling interests in our consolidated financial statements. Entities which Highlands does not control, and entities which are VIEs in which Highlands is not a primary beneficiary, if any, are accounted
6
Table of Contents
HIGHLANDS REIT, INC.
Notes to Consolidated Financial Statements (unaudited)
(Amounts in thousands, except square footage and per share amounts)
September 30, 2024
for under appropriate GAAP. Highlands' subsidiaries generally consist of limited liability companies ("LLCs"). The effects of all significant intercompany transactions have been eliminated.
Refer to the Company's audited consolidated financial statements for the year ended December 31, 2023, included in the Company's Annual Report on Form 10-K, filed with the U.S. Securities and Exchange Commission on March 14, 2024, as certain note disclosures contained in such audited financial statements have been condensed or omitted from these interim consolidated financial statements.
Consolidation
As of September 30, 2024 and December 31, 2023, we have determined we are the primary beneficiary of one VIE, the Corvue Venture, and have consolidated the operations of this entity in the accompanying consolidated financial statements. We reviewed the operating agreement of the Corvue Venture in order to determine our rights and the rights of our third-party partner, including whether those rights are protective or participating. We have determined we are the primary beneficiary of the Corvue Venture because we have (a) the power to direct the activities that most significantly impact the economic performance of the Corvue Venture, (b) the obligation to absorb the losses that could be significant to the Corvue Venture and (c) the right to receive the benefits that could be significant to the Corvue Venture. Included in total assets and liabilities on the Company's consolidated balance sheets as of September 30, 2024 is $23,155 of assets and $18,134 of liabilities related to the Corvue Venture. Included in total assets and liabilities on the Company's consolidated balance sheets as of December 31, 2023 is $23,740 of assets and $18,116 of liabilities related to the Corvue Venture. The assets of the Corvue Venture may only be used to settle obligations of the Corvue Venture and the creditors of the Corvue Venture have no recourse to the general credit of the Company.
Recently Issued Accounting Pronouncements
In November 2023, the FASB issued ASU No. 2023-07, "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures". The amendments in this update require additional detailed and enhanced information about reportable segments' expense, including significant segment expenses and other segment items that bridge segment revenue, significant expenses to segment profit or loss. The ASU also requires disclosure of the title and position of the Chief Operating Decision Maker ("CODM") on an annual basis as well as an explanation of how the CODM uses the reported measures and other disclosures. The amendments in this update do not change how a public entity identifies its operating segments, aggregates those operating segments, or applies the quantitative thresholds to determine its reportable segments. The guidance is effective for fiscal years beginning after December 15, 2023, with early adoption permitted. The Company is continuing to evaluate this guidance, but expects the standard to impact our disclosures around our segments and is not anticipated to have an impact on the Company's consolidated financial statements.
Recently issued accounting standards or pronouncements not discussed herein have been excluded because they are either not relevant to the Company, or are not expected to have, or did not have, a material effect on the consolidated financial statements of the Company.
3. Acquired Properties
The Company records identifiable assets and liabilities acquired at fair value. There were no investment property acquisitions during the nine months ended September 30, 2024. During the nine months ended September 30, 2023, the Company acquired one multi-family investment property for a gross acquisition price of $34,497. Under ASU 2017-01, the Company determined this transaction should be accounted for as an asset acquisition. Accordingly, the Company capitalized transaction costs of approximately $297.
Property Location Acquisition Date Acquisition Price
The Q Lofts San Diego, California September 20, 2023 $ 34,497
7
Table of Contents
HIGHLANDS REIT, INC.
Notes to Consolidated Financial Statements (unaudited)
(Amounts in thousands, except square footage and per share amounts)
September 30, 2024
The purchase price has been allocated as follows:
Land $ 8,856
Building and other improvements 22,876
Intangible assets, net 645
Deferred costs and other assets 190
Total assets 32,567
Intangible liabilities, net (21)
Debt discount on mortgage assumption 1,951
Total liabilities 1,930
Total acquisition price $ 34,497
4. Disposed Investment Properties
The following table reflects the investment property dispositions during the nine months ended September 30, 2024. The Company recognized a net gain on sale of investment properties of $6,869.
Property Location Disposition Date Gross Disposition Price Sale Proceeds, Net Gain on Sale
Versacold USA New Ulm, MN February 5, 2024 $ 7,175 $ 6,995 $ 2,052
Versacold USA St. Paul, MN February 5, 2024 $ 13,325 $ 13,076 $ 4,817
$ 20,500 $ 20,071 $ 6,869
There were no investment property dispositions during the nine months ended September 30, 2023.
5. Accounts Payable and Accrued Expenses
Accounts payable and accrued expenses consist of the following:
September 30, 2024 December 31, 2023
Accrued real estate taxes $ 5,903 $ 6,300
Accrued compensation 3,106 979
Accrued interest payable 546 570
Other accrued expenses 2,087 5,486
Total accounts payable and accrued expenses $ 11,642 $ 13,335
6. Leases
Leasing as a lessor
We lease multi-family investment properties under operating leases with terms of generally one year or less. We lease commercial properties under operating leases with remaining lease terms that range from less than one year to fourteen years as of September 30, 2024.
8
Table of Contents
HIGHLANDS REIT, INC.
Notes to Consolidated Financial Statements (unaudited)
(Amounts in thousands, except square footage and per share amounts)
September 30, 2024
Lease income related to the Company's operating leases is comprised of the following:
Three Months Ended September 30, Nine Months Ended September 30,
2024 2023 2024 2023
Lease income related to fixed lease payments $ 7,445 $ 6,474 $ 22,460 $ 19,062
Lease income related to variable lease payments (1)
1,268 1,100 3,834 3,390
Other 308 299 787 733
Total revenues $ 9,021 $ 7,873 $ 27,081 $ 23,185
(1) Variable lease payments are comprised of tenant recovery income.
Future Minimum Rental Income
As of September 30, 2024, commercial operating leases provide for future minimum rental income, assuming no expiring leases are renewed, as follows. Multi-family residential leases are not included as the terms are generally for one year or less.
2024 (remaining) $ 2,845
2025 12,308
2026 12,609
2027 12,441
2028 12,046
Thereafter 92,435
Total $ 144,684
7. Debt
Total debt outstanding as of September 30, 2024 and December 31, 2023 was as follows:
September 30, 2024 December 31, 2023
Debt, gross $ 124,124 $ 124,817
Mortgage discount (1,910) (2,074)
Deferred financing costs, net (1,441) (1,812)
Total Debt, Net $ 120,773 $ 120,931
As of September 30, 2024, the Company's outstanding mortgage indebtedness included 11 mortgage loans with various maturities through January 2036, as follows:
Debt maturing during the year
ended December 31,
As of September 30, 2024 Weighted average interest rate
2024 (remaining) $ - - %
2025 20,000 5.86 %
(1)
2026 23,346 4.56 %
2027 11,051 3.99 %
2028 - - %
Thereafter 69,727 5.92 %
(1)
Total $ 124,124 5.48 %
(1) See below for discussion of the derivative agreements entered into with the mortgage loans obtained on Trimble and The Muse. For Trimble (2025), the interest rate in the table above is the fixed rate. For The Muse (thereafter), the interest rate is the rate in effect on September 30, 2024.
9
Table of Contents
HIGHLANDS REIT, INC.
Notes to Consolidated Financial Statements (unaudited)
(Amounts in thousands, except square footage and per share amounts)
September 30, 2024
The Company obtained a loan on November 9, 2023, which was secured by a mortgage encumbering The Muse, one of the Company's multi-family investment properties. The loan has a principal balance of $19,496, matures on November 1, 2033 and requires interest-only payments through December 1, 2028 and principal and interest payments thereafter. The interest rate is variable and was 7.41% and 7.39% on September 30, 2024 and December 31, 2023, respectively. In conjunction with the loan closing, the Company purchased an interest rate cap contract to cap the interest at 7.44% through its November 1, 2026 expiration at which point the Company is required by the terms of the loan agreement to purchase a new cap contract.
The Company's mortgage and the related swap agreement on The Locale had an initial maturity date of September 1, 2023. Prior to the initial maturity date, the Company exercised the one-year extension option provided for in the loan documents and entered into a new swap agreement to fix the interest rate at 7.34% and extend the maturity date to September 1, 2024. On November 8, 2023, the Company placed permanent financing on The Locale and simultaneously repaid the $17,112 outstanding balance on the extended loan and terminated the swap agreement. The new loan matures on December 1, 2030, has a principal balance of $17,700, bears interest at a fixed rate of 6.49% and requires interest-only payments for the duration of its 7-year term.
On September 20, 2023, the Company assumed two mortgage loans in the total principal amount of $11,258, net of a debt discount of $1,951. The carrying value of the assumed debt was marked to market as of the acquisition date. According to the terms of the loan agreements, the contractual fixed interest rates are 4.61% and 4.50%, require payments of principal and interest and the maturity date of both loans is January 1, 2036. The debt discount will be amortized to interest expense over the life of the loans.
The Company obtained a loan on April 6, 2023, which was secured by a mortgage encumbering one of the buildings comprising the Trimble office investment property. The building is approximately 97,000 square feet and is currently occupied by Veeco Instruments, Inc. The loan secured by a mortgage on this Trimble building has a principal amount of $20,000, $4,000 of which is guaranteed by the Company. The loan matures on April 6, 2025, with a 12-month extension option, which requires, among other criteria, that at the time of extension, the mortgage is not in default, a minimum debt service coverage ratio is met and the extension fee is paid. Simultaneously with the loan closing, we entered into a swap arrangement to fix the interest rate at 5.86% for the term of the loan. The Company expects to exercise its extension option or place permanent financing on Trimble at maturity.
The Company obtained a loan on January 24, 2023, which was secured by a mortgage encumbering Tennyson, one of the Company's multi-family investment properties. The loan has a principal balance of $10,250. The loan matures on February 1, 2030, bears interest at a rate of 4.84% and requires interest-only payments for the duration of its 7-year term.
The Company's ability to pay off the mortgages when they become due is dependent upon the Company's ability either to refinance the related mortgage debt or to sell the related investment property. With respect to each mortgage loan, if the applicable wholly-owned property-owning subsidiary is unable to refinance or sell the related investment property, or in the event that the estimated value is less than the mortgage balance, the applicable wholly-owned property-owning subsidiary may, if appropriate, satisfy a mortgage obligation by transferring title of the investment property to the lender or permitting a lender to foreclose.
As of September 30, 2024 and December 31, 2023, the Company guaranteed one mortgage loan up to $4,000. However, Highlands or its subsidiaries may act as guarantor under customary, non-recourse, carve-out guarantees in connection with obtaining mortgage loans on certain of our investment properties.
Some of the mortgage loans require compliance with certain covenants, such as debt service coverage ratios and minimum net worth requirements. As of September 30, 2024 and December 31, 2023, the Company was in compliance with such covenants.
8. Fair Value Measurements
In accordance with ASC 820, Fair Value Measurement and Disclosures, the Company defines fair value based on the price that would be received upon sale of an asset or the exit price that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company uses a fair value hierarchy that prioritizes observable and
10
Table of Contents
HIGHLANDS REIT, INC.
Notes to Consolidated Financial Statements (unaudited)
(Amounts in thousands, except square footage and per share amounts)
September 30, 2024
unobservable inputs used to measure fair value. The fair value hierarchy consists of three broad levels, which are described below:
Level 1 - Quoted prices in active markets for identical assets or liabilities that the entity has the ability to access.
Level 2 - Observable inputs, other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.
The Company has estimated fair value using available market information and valuation methodologies the Company believes to be appropriate for these purposes. Considerable judgment and a high degree of subjectivity are involved in developing these estimates and, accordingly, they are not necessarily indicative of amounts that would be realized upon disposition.
Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis
Risk Management Objective of Using Derivatives
The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of debt funding and, to a limited extent, the use of derivative financial instruments. Specifically, the Company may enter into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company's derivative financial instruments, described below, are used to manage differences in the amount, timing, and duration of the Company's known or expected cash receipts and its known or expected cash payments principally related to the Company's borrowings.
Cash Flow Hedges of Interest Rate Risk
The Company's objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company may use interest rate swaps or caps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. We do not enter into derivative financial instruments for speculative purposes. As of September 30, 2024, we had two derivative financial instruments designated as cash flow hedges. The interest rate swap on Trimble (also outstanding at September 30, 2023) had an original notional amount of $20,000 and a maturity date of April 6, 2026. The interest rate cap on The Muse had an original notional amount of $19,496 and a maturity date of November 1, 2026. As of September 30, 2023, we had one additional derivative financial instrument designated as a cash flow hedge, with a notional amount of $18,750 and a maturity date of September 1, 2024. These derivatives are measured at fair value on a recurring basis.
For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in accumulated other comprehensive income or loss on the consolidated balance sheets and is subsequently reclassified into interest expense in the same period during which the hedged transaction affects earnings. The amounts recorded as other comprehensive loss related to our derivative financial instruments was $345 and $113 for the three and nine months ended September 30, 2024, respectively and a loss of $37 and income of $37 for the three and nine months ended September 30, 2023, respectively.
Amounts reported in accumulated other comprehensive income (loss) related to derivatives will be reclassified to interest expense as interest payments are made on our variable rate debt. The Company estimates that $1 will be reclassified as a decrease to interest expense over the next twelve months.
11
Table of Contents
HIGHLANDS REIT, INC.
Notes to Consolidated Financial Statements (unaudited)
(Amounts in thousands, except square footage and per share amounts)
September 30, 2024
The table below presents the fair value of the Company's derivative financial instrument as well as its classification on the consolidated balance sheets as of September 30, 2024 and December 31, 2023, respectively.
September 30, 2024
Level 1 Level 2 Level 3 Total
Derivative financial instruments designated as cash flow hedges:
Classified as "Deferred costs and other assets, net" $ - $ 3 $ - $ 3
Classified as "Other liabilities" $ - $ 56 $ - $ 56
December 31, 2023
Derivative financial instruments designated as cash flow hedges:
Level 1 Level 2 Level 3 Total
Classified as "Deferred costs and other assets, net" $ - $ 97 $ - $ 97
The fair value of our derivative financial instruments was determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of the derivative financial instrument. This analysis reflected the contractual terms of the derivative, including the period to maturity, and used observable market-based inputs, including interest rate market data and implied volatilities in such interest rates. While it was determined that the majority of the inputs used to value the derivative fall within Level 2 of the fair value hierarchy under authoritative accounting guidance, the credit valuation adjustments associated with the derivative also utilized Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default. However, as of September 30, 2024, the significance of the impact of the credit valuation adjustments on the overall valuation of the derivative financial instrument was assessed, and it was determined that these adjustments were not significant to the overall valuation of the derivative financial instrument. As a result, it was determined that the derivative financial instrument in its entirety should be classified in Level 2 of the fair value hierarchy.
Non-Recurring Measurements
In accordance with ASC 360-10, the Company records impairment losses on long-lived assets used in operations when events and circumstances indicate that long-lived assets might be impaired and the undiscounted cash flows estimated to be generated by those assets are less than the carrying amount of those assets. During the three and nine months ended September 30, 2024 and 2023, events and circumstances indicated that certain investment properties might be impaired. However, the Company's estimate of undiscounted cash flows indicated that such carrying values were expected to be recovered. Nonetheless, it is reasonably possible that the estimate of undiscounted cash flows may change in the future resulting in the need to write down assets to fair value.
Financial Liabilities Disclosed at Fair Value on a Recurring Basis
The table below presents the fair value of financial instruments that are presented at carrying values in the consolidated financial statements as of September 30, 2024 and December 31, 2023.
September 30, 2024 December 31, 2023
Carrying Value Estimated Fair Value Carrying Value Estimated Fair Value
Debt $ 124,124 $ 120,700 $ 124,817 $ 119,242
The Company estimates the fair value of its debt instruments using a weighted average market effective interest rate of 6.32% and 6.69% per annum as of September 30, 2024 and December 31, 2023, respectively. The Company estimates the fair value of its mortgage loans by discounting the anticipated future cash flows of each instrument at rates currently offered to the Company by its lenders for similar debt instruments of comparable maturities. The rates used are based on credit spreads observed in the marketplace during the quarter for similar debt instruments, and a floor rate that the Company has derived using its subjective judgment for each asset segment. Based on this, the Company determines the appropriate rate for each of its individual mortgage loans based upon the specific terms of the agreement, including the term to maturity, the quality and nature of the underlying property and its leverage ratio. The weighted average market effective interest rates used range from 5.12% to 9.06% and 5.52% to 9.66% as of September 30, 2024 and December 31, 2023, respectively. The assumptions reflect the terms currently available on similar borrowing terms to borrowers with credit profiles similar to the Company's. The Company has determined that its debt instrument valuations are classified in Level 2 of the fair value hierarchy.
12
Table of Contents
HIGHLANDS REIT, INC.
Notes to Consolidated Financial Statements (unaudited)
(Amounts in thousands, except square footage and per share amounts)
September 30, 2024
9. Income Taxes
The Company is taxed and operates in a manner that will allow the Company to continue to qualify as a REIT for U.S. federal income tax purposes. So long as it maintains its qualification as a REIT, the Company generally will not be subject to U.S. federal income tax on taxable income that is distributed to stockholders. A REIT is subject to a number of organizational and operational requirements, including a requirement that it distribute at least 90% of its REIT taxable income (subject to certain adjustments) to its stockholders each year. If the Company fails to continue to qualify as a REIT in any taxable year, without the benefit of certain relief provisions, the Company will be subject to U.S. federal and state income tax on its taxable income at regular corporate tax rates and would not be able to re-elect REIT status during the four years following the year of the failure. Although the Company qualifies for taxation as a REIT, the Company may be subject to certain state and local taxes on its income and U.S. federal income and excise taxes on its undistributed income.
During the three and nine months ended September 30, 2024 and 2023, no income tax benefit or expense was included in the consolidated statements of operations and comprehensive income (loss).
10. Segment Reporting
GAAP has established guidance for reporting information about a company's operating segments. The Company monitors and reviews its segment reporting structure in accordance with guidance under ASC Topic 280, Segment Reporting ("ASC 280") to determine whether any changes have occurred that would impact its reportable segments. The Company currently has two business segments, consisting of multi-family and other.
The following tables summarize net operating income by segment for the three and nine months ended September 30, 2024 and 2023.
Three Months Ended
September 30, 2024
Three Months Ended
September 30, 2023
Total Multi-family Other Total Multi-family Other
Rental income $ 8,713 $ 4,755 $ 3,958 $ 7,574 $ 4,113 $ 3,461
Other property income 308 308 - 299 299 -
Total revenues 9,021 5,063 3,958 7,873 4,412 3,461
Property operating expenses 2,505 1,796 709 2,307 1,663 644
Real estate taxes 1,453 514 939 1,449 487 962
Net operating income $ 5,063 $ 2,753 $ 2,310 $ 4,117 $ 2,262 $ 1,855
Non-allocated expenses (1)
(5,567) (5,102)
Other income and expenses (3)
(1,589) (809)
Net income attributable to non-controlling interests 1 11
Net loss attributable to Highlands REIT, Inc. common stockholders $ (2,092) $ (1,783)
13
Table of Contents
HIGHLANDS REIT, INC.
Notes to Consolidated Financial Statements (unaudited)
(Amounts in thousands, except square footage and per share amounts)
September 30, 2024
Nine Months Ended
September 30, 2024
Nine Months Ended
September 30, 2023
Total Multi-family Other Total Multi-family Other
Rental income $ 26,294 $ 14,225 $ 12,069 $ 22,452 $ 12,057 $ 10,395
Other property income 787 787 - 733 733 -
Total income 27,081 15,012 12,069 23,185 12,790 10,395
Property operating expenses 7,156 5,032 2,124 6,614 4,563 2,051
Real estate taxes 4,326 1,710 2,616 4,374 1,465 2,909
Net operating income $ 15,599 $ 8,270 $ 7,329 $ 12,197 $ 6,762 $ 5,435
Non-allocated expenses (1)
(17,052) (15,562)
Gain on sale of investment properties, net (2)
6,869 -
Other income and expenses (3)
(4,823) (2,254)
Net income (loss) attributable to non-controlling interests 5 (10)
Net income (loss) attributable to Highlands REIT, Inc. common stockholders $ 598 $ (5,629)
Balance Sheet Data
Real estate assets, net (4)
$ 288,736 $ 193,315 $ 95,421 $ 304,680 $ 199,941 $ 104,739
Non-segmented assets (5)
50,540 48,211
Total assets $ 339,276 $ 352,891
Capital expenditures $ 4,177 $ 494 $ 3,683 $ 3,095 $ 1,051 $ 2,044
(1)Non-allocated expenses consist of general and administrative expenses and depreciation and amortization.
(2)Gain on sale of investment properties is related to two other properties.
(3)Other income and expenses consists of interest income and interest expense.
(4)Real estate assets include intangible lease assets, net of amortization.
(5)Non-segmented assets include cash and cash equivalents, restricted cash and escrows, accounts receivable and deferred costs and other assets.
11. Share Based Compensation
Incentive Award Plan
On April 28, 2016, the board of directors adopted, ratified and approved the Highlands REIT, Inc. 2016 Incentive Award Plan (the "Incentive Award Plan") under which the Company may grant cash and equity-based incentive awards to eligible employees, directors, and consultants. Prior to the Company's spin-off from InvenTrust, the board of directors of the Company (then a wholly-owned subsidiary of InvenTrust) adopted, and InvenTrust, as the sole stockholder of Highlands, approved, the Incentive Awards Plan.
During the nine months ended September 30, 2024, the Company granted 313 shares of common stock with an aggregate value of $100 based on an estimated net asset value per share of $0.32. During the nine months ended September 30, 2023, the Company granted 357 shares of common stock with an aggregate value of $100 based on an estimated net asset value per share of $0.28.
Under the Incentive Award Plan, the Company was initially authorized to grant up to 43,000 shares of the Company's common stock pursuant to awards under the Incentive Award Plan. On August 12, 2021, the board of directors increased the authorized number of shares of its Common Stock under the Incentive Award Plan from 43,000 to 67,000 pursuant to that certain Second Amendment to Highlands REIT, Inc. 2016 Incentive Award Plan, dated as of August 12, 2021. As of September 30, 2024, 11,304 shares were available for future issuance under the Incentive Award Plan.
14
Table of Contents
HIGHLANDS REIT, INC.
Notes to Consolidated Financial Statements (unaudited)
(Amounts in thousands, except square footage and per share amounts)
September 30, 2024
12. Repurchase of Shares
On October 24, 2023, we launched a modified "Dutch Auction" self-tender offer in an effort to provide a liquidity option for certain of our stockholders who elected to tender their stock while at the same time balancing the best interests of the Company and of those stockholders who wished to remain invested in the Company. We believe that the tender offer provided an efficient mechanism to provide our stockholders who desired immediate liquidity with the opportunity to tender shares, while also providing a benefit to those stockholders who did not participate, as such stockholders automatically increased their relative percentage ownership interest in the Company and our future operations, including any liquidity events that we may have in the future.
On December 8, 2023, the tender offer closed with the repurchase of 169,391 shares of common stock at a price per share of $0.14. Total cash required to complete the tender offer was $25,239, including all costs and fees of the tender offer. Subsequent to the close of the tender offer, the Company discovered an administrative error in which certain tender requests were not processed. We honored all such tender requests in April 2024, and accordingly another 33 shares were repurchased.
During the nine months ended September 30, 2024, the Company incurred $224 of additional costs related to this previously executed tender offer.
13. Commitments and Contingencies
The Company is subject, from time to time, to various legal proceedings and claims that arise in the ordinary course of business. While the resolution of these matters cannot be predicted with certainty, management believes, based on currently available information, that the final outcome of such matters will not have a material adverse effect on the financial statements of the Company.
Highlands has also agreed to indemnify InvenTrust against all taxes related to the Company and its assets, including taxes attributable to periods prior to the separation and distribution. InvenTrust has agreed to indemnify the Company for any taxes attributable to the failure of InvenTrust or MB REIT (Florida), Inc., a subsidiary of the Company, to maintain its qualification as a REIT for any taxable year ending on or before December 31, 2016.
In February 2021, the Company executed a lease with Veeco Instruments, Inc. for approximately 97,000 square feet at Trimble. The lease required a significant tenant allowance, which is being accounted for as lessor-owned improvements, and leasing commission. The total cost commitment was estimated to be approximately $9,100. The tenant began paying cash rent on January 1, 2023. The final payment to the tenant of $673 was made in September 2024 and, as of September 30, 2024, no additional amounts are due to the tenant.
In November 2022, the Company executed a lease with XP Power, LLC for approximately 80,000 square feet at Trimble. Rental payments under this lease commenced in January 2024. The lease required significant landlord work, a tenant allowance, which is being accounted for as lessor-owned improvements, and leasing commission. The total cost commitment is estimated to be approximately $13,200. As of September 30, 2024, we estimate that remaining costs to be paid under this commitment are approximately $1,085. The remainder of the tenant allowance will be paid by the Company upon final request by the tenant.
In April 2024, the Company executed a lease with LTF Lease Company, LLC, for an approximately 61,000 square foot Life Time Fitness at Sherman Plaza, located in Evanston, Illinois. Rental payments under this lease are expected to commence in the second quarter of 2025 although the tenant is required to begin reimbursing for its share of common area maintenance upon taking possession of the space, which occurred in July 2024. The total cost commitment is estimated to be approximately $9,200. As of September 30, 2024, we estimate that remaining costs to be paid under this commitment are approximately $8,800.
15
Table of Contents
HIGHLANDS REIT, INC.
Notes to Consolidated Financial Statements (unaudited)
(Amounts in thousands, except square footage and per share amounts)
September 30, 2024
14. Subsequent Events
We have evaluated subsequent events through the date that the condensed consolidated financial statements were issued, noting none.
16
Table of Contents
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
References to "Highlands," the "Company," "we" or "us" are to Highlands REIT, Inc., as well as all of Highlands' wholly-owned and consolidated subsidiaries.
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our Consolidated Financial Statements and accompanying notes, which appear elsewhere in this Quarterly Report on Form 10-Q, and the historical consolidated financial statements, and related notes included elsewhere in our Annual Report on Form 10-K. The following discussion and analysis contains forward-looking statements based upon our current expectations, estimates and assumptions that involve risks and uncertainties. Our actual results could differ materially from those discussed in these forward-looking statements due to a variety of risks, uncertainties and other factors, including but not limited to, factors discussed in "Part I - Item 1A. Risk Factors" and "Disclosure Regarding Forward-Looking Statements" in our Annual Report on Form 10-K.
Certain statements in this Quarterly Report on Form 10-Q, other than purely historical information, are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These statements include statements about Highlands' plans, objectives, strategies, financial performance and outlook, trends, the amount and timing of future cash distributions, prospects or future events and involve known and unknown risks that are difficult to predict. As a result, our actual financial results, performance, achievements or prospects may differ materially from those expressed or implied by these forward-looking statements. In some cases, you can identify forward-looking statements by the use of words such as "may," "could," "expect," "intend," "plan," "seek," "anticipate," "believe," "estimate," "guidance," "predict," "potential," "continue," "likely," "will," "would," "illustrative" and variations of these terms and similar expressions, or the negative of these terms or similar expressions. Such forward-looking statements are necessarily based upon estimates and assumptions that, while considered reasonable by Highlands and its management based on their knowledge and understanding of the business and industry, are inherently uncertain. These statements are not guarantees of future performance, and stockholders should not place undue reliance on forward-looking statements. There are a number of risks, uncertainties and other important factors, many of which are beyond our control, that could cause our actual results to differ materially from the forward-looking statements contained in this Quarterly Report on Form 10-Q. Such risks, uncertainties and other important factors include, among others: the risks, uncertainties and factors set forth in our filings with the U.S. Securities and Exchange Commission, including our Annual Report on Form 10-K; business, financial and operating risks inherent to real estate investments and the industry; our ability to renew leases, lease vacant space, or re-lease space as leases expire; our ability to repay or refinance our debt as it comes due; difficulty selling or re-leasing our investment properties due to their specific characteristics as described elsewhere in this report; contraction in the global economy or low levels of economic growth; our ability to sell our investment properties at a price and on a timeline consistent with our investment objectives, or at all; our ability to service our debt; changes in interest rates and operating costs; compliance with regulatory regimes and local laws; uninsured or underinsured losses, including those relating to natural disasters or terrorism; domestic or international instability or political or civil unrest, including the ongoing hostilities in Ukraine and Israel and their worldwide economic impact; the amount of debt that we currently have or may incur in the future; provisions in our debt agreements that may restrict the operation of our business; our separation from InvenTrust and our ability to operate as a stand-alone public reporting company; our organizational and governance structure; our status as a REIT; the cost of compliance with and liabilities under environmental, health and safety laws; the uncertainty and economic impact of pandemics, epidemics or other public health emergencies or fear of such events; adverse litigation judgments or settlements; changes in real estate and zoning laws and increase in real property tax rates; changes in federal, state or local tax law, including legislative, administrative, regulatory or other actions affecting REITs; changes in governmental regulations or interpretations thereof; and estimates relating to our ability to make distributions to our stockholders in the future.
These factors are not necessarily all of the important factors that could cause our actual financial results, performance, achievements or prospects to differ materially from those expressed in or implied by any of our forward-looking statements. Other unknown or unpredictable factors also could harm our results. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements set forth above. Forward-looking statements speak only as of the date they are made, and we do not undertake or assume any obligation to update publicly any of these forward-looking statements to reflect actual results, new information or future events, changes in assumptions or changes in other factors affecting forward-looking statements, except to the extent required by applicable laws. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements.
17
Table of Contents
Overview
We are a self-advised and self-administered real estate investment trust ("REIT") created to own and manage substantially all of the "non-core" investment properties previously owned and managed by our former parent, InvenTrust Properties Corp., a Maryland corporation ("InvenTrust"). On April 28, 2016, we were spun-off from InvenTrust through a pro rata distribution (the "Distribution") by InvenTrust of 100% of the outstanding shares of our common stock to holders of InvenTrust's common stock. Prior to or concurrent with the separation, we and InvenTrust engaged in certain reorganization transactions that were designed to consolidate substantially all of InvenTrust's remaining "non-core" investment properties in Highlands.
This inherited portfolio of "non-core" investment properties, which were acquired by InvenTrust between 2005 and 2008, included investment properties that are special use, single tenant or build to suit; face unresolved legal issues; are in undesirable locations or in weak markets or submarkets; are aging or functionally obsolete; and/or have sub-optimal leasing metrics. Certain of our investment properties are retail properties located in tertiary markets, which are particularly susceptible to the negative trends affecting retail real estate. As a result of these characteristics, such investment properties are difficult to lease, finance and refinance and are relatively illiquid compared to other types of real estate properties. These factors also significantly limit our investment property disposition options, impact the timing of such dispositions and restrict the viable options available to the Company for future potential liquidity options.
Our strategy is focused on preserving, protecting and maximizing the total value of our portfolio with the long-term objective of providing stockholders with a return of their investment. We engage in rigorous asset management, seek to sustain and enhance our portfolio, and improve the quality and income-producing ability of our portfolio by engaging in selective dispositions, acquisitions, capital expenditures, financing, refinancing and enhanced leasing. We are also focused on cost containment efforts across our portfolio, improving our overall capital structure and making select investments in our existing "non-core" investment properties to maximize their value. To the extent we are able to generate cash flows from operations or dispositions of investment properties, in addition to the cash uses outlined above, our board of directors has determined that it is in the best interest of the Company to seek to reinvest in investment properties that are more likely to generate more reliable and stable cash flows, such as multi-family investment properties, as part of the Company's overall strategy to optimize the value of the portfolio, enhance our options for future potential liquidity options and maximize shareholder value. Given the nature and quality of the "non-core" investment properties in our portfolio as well as current market conditions, a definitive timeline for execution of our strategy cannot be made.
With this strategy in mind, in the fourth quarter of 2023, we launched a modified "Dutch Auction" self-tender offer in an effort to provide a liquidity option for certain of our stockholders who elected to tender their stock while at the same time balancing the best interests of the Company and of those stockholders who wished to remain invested in the Company. We believe that the tender offer provided an efficient mechanism to provide our stockholders who desired immediate liquidity with the opportunity to tender shares, while also providing a benefit to those stockholders who did not participate, as such stockholders automatically increased their relative percentage ownership interest in the Company and our future operations, including any liquidity events that we may have in the future. The tender offer closed in the fourth quarter of 2023 with the repurchase of 169.4 million shares of common stock at a price per share of $0.14. Total cash required to complete the tender offer was $25.2 million, including all costs and fees of the tender offer. Subsequent to the close of the tender offer, the Company discovered an administrative error in which certain tender requests were not processed. We honored all such tender requests in April 2024, and accordingly another 33 shares were repurchased. During the nine months ended September 30, 2024, the Company incurred $0.2 million of additional costs related to this previously executed tender offer. We will evaluate the results of this tender offer when considering the manner and timing of potential future liquidity options. Our ability to execute on future liquidity events will be influenced by external and macroeconomic factors, including, among others, interest rate movements, inflation, local, regional, national and global economic performance and real estate markets, government policy changes and competitive factors and we may be unable to execute such a transaction on terms we find attractive for our stockholders.
As of September 30, 2024, our portfolio of investment properties included thirteen multi-family, three retail and one office property, one correctional facility and one parcel of unimproved land. We currently have two business segments, consisting of multi-family and other assets. We may have additional or fewer segments in the future to the extent we enter into additional real property sectors, dispose of investment properties, or change the character of our assets. For the complete presentation of our reportable segments, see Note 10 to our consolidated financial statements for the three and nine months ended September 30, 2024 and 2023.
Basis of Presentation
The accompanying consolidated financial statements reflect the accounts of Highlands and its consolidated subsidiaries (collectively, the "Company"). Highlands consolidates its wholly-owned subsidiaries and any other entities which it controls (i)
18
Table of Contents
through voting rights or similar rights or (ii) by means other than voting rights if Highlands is the primary beneficiary of a variable interest entity ("VIE"). The portions of the equity and net income of consolidated subsidiaries that are not attributable to the Company are presented separately as amounts attributable to non-controlling interests in our consolidated financial statements. Entities which Highlands does not control and entities which are VIEs in which Highlands is not a primary beneficiary, if any, are accounted for under appropriate GAAP. Highlands' subsidiaries generally consist of limited liability companies ("LLCs"). The effects of all significant intercompany transactions have been eliminated.
Critical accounting policies are described in the "Notes to Consolidated Financial Statements" for the year ended December 31, 2023 contained in the Company's latest Annual Report on Form 10-K. Any new accounting policies or updates to existing accounting policies as a result of new accounting pronouncements have been discussed in the "Notes to Consolidated Financial Statements" in this Quarterly Report on Form 10-Q. The application of critical accounting policies may require management to make assumptions, judgments and estimates about the amounts reflected in the Consolidated Financial Statements. Management uses historical experience and all available information to make these estimates and judgments, and different amounts could be reported using different assumptions and estimates.
Revenues and Expenses
Revenues
Our revenues are primarily derived from rental income and expense recoveries we receive from our tenants under leases with us, including monthly rent and other property income pursuant to tenant leases. Tenant recovery income primarily consists of reimbursements for real estate taxes, common area maintenance costs, management fees and insurance costs.
Expenses
Our expenses consist of property operating expenses, real estate taxes, depreciation and amortization expense, general and administrative expenses, interest expense and provision for asset impairment. Property operating expenses primarily consist of repair and maintenance, management fees, utilities and insurance (some of which are recoverable from the tenant).
Key Indicators of Operating Performance
In evaluating our financial condition and operating performance, management focuses on the following financial and non-financial indicators, discussed in further detail herein:
Cash flow from operations as determined in accordance with GAAP;
Economic and physical occupancy and rental rates;
Leasing activity and lease rollover;
Management of operating expenses;
Management of general and administrative expenses;
Debt maturities and leverage ratios;
Liquidity levels;
Funds From Operations ("FFO"), a supplemental non-GAAP measure; and
Adjusted Funds From Operations ("AFFO"), a supplemental non-GAAP measure.
Acquisition and Disposition Activity
There were no asset acquisitions during the nine months ended September 30, 2024.
During the nine months ended September 30, 2023, we acquired one multi-family investment property, which is described in the table below.
Property Location Acquisition Date Acquisition Price
The Q Lofts San Diego, California September 20, 2023 $ 34,497
During the nine months ended September 30, 2024, consistent with our strategy of disposing of legacy "non-core" investment properties, we sold the following investment properties:
19
Table of Contents
(dollar amounts in thousands)
Property Location Disposition Date Gross Disposition Price Sale Proceeds, Net Gain on Sale
Versacold USA New Ulm, MN February 5, 2024 $ 7,175 $ 6,995 $ 2,052
Versacold USA St. Paul, MN February 5, 2024 $ 13,325 $ 13,076 $ 4,817
$ 20,500 $ 20,071 $ 6,869
Results of Operations
Comparison of the three and nine months ended September 30, 2024 and 2023
Key performance indicators are as follows:
As of September 30,
2024 2023
Economic occupancy (1)
72.1 % 79.9 %
Rent per square foot (2)
$ 25.99 $ 16.92
(1)Economic occupancy is defined as the percentage of total gross leasable area for which a tenant is obligated to pay rent under the terms of its lease agreement, regardless of the actual use or occupation by the tenant of the area being leased. Actual use may be less than economic square footage.
(2)Rent per square foot is computed as annualized base rent divided by the total occupied square footage at the end of the period. Annualized rent is computed as revenue for the last month of the period multiplied by twelve months. Annualized rent includes the effect of rent abatements, lease inducements and straight-line rent GAAP adjustments.
Consolidated Results of Operations
The following section describes and compares our consolidated results of operations for the three and nine months ended September 30, 2024 and 2023.
(dollar amounts in thousands) (dollar amounts in thousands)
For the three months ended September 30, For the nine months ended September 30,
2024 2023 Increase (Decrease) 2024 2023 Increase (Decrease)
Net income (loss) $ (2,093) $ (1,794) $ 299 16.7 % $ 593 $ (5,619) $ 6,212 110.6 %
Net loss increased $0.3 million during the three months ended September 30, 2024, as compared to the three months ended September 30, 2023, due primarily to higher property operating expenses, interest expense due to new mortgages entered into during 2023 and depreciation and amortization resulting from the acquisition of The Q Lofts. Partially offsetting these increased expenses was higher revenues during the three months ended September 30, 2024 from XP Power at Trimble's rent commencement and the acquisition of The Q Lofts in September 2023.
Net income increased $6.2 million during the nine months ended September 30, 2024, compared to the nine months ended September 30, 2023, due primarily to the gain on sale of investment properties recorded in conjunction with the February 2024 sale of our industrial investment properties and to the items discussed for the three-month periods.
Details of these changes are provided below.
20
Table of Contents
The following table presents the changes in our revenues for the three and nine months ended September 30, 2024 and 2023.
(dollar amounts in thousands) (dollar amounts in thousands)
For the three months ended September 30, For the nine months ended September 30,
2024 2023 Increase (Decrease) 2024 2023 Increase (Decrease)
Income:
Rental income $ 8,713 $ 7,574 $ 1,139 15.0 % $ 26,294 $ 22,452 $ 3,842 17.1 %
Other property income 308 299 9 3.0 % 787 733 54 7.4 %
Total revenues $ 9,021 $ 7,873 $ 1,148 14.6 % $ 27,081 $ 23,185 $ 3,896 16.8 %
Total revenues increased $1.1 million during the three months ended September 30, 2024, as compared to the three months ended September 30, 2023, due primarily to the acquisition of The Q Lofts in September 2023 and to rent commencement on the XP Power lease at Trimble. Partially offsetting this increase in revenue is decreased revenues resulting from the sale of our industrial properties in February 2024.
Total revenues increased $3.9 million during the nine months ended September 30, 2024, compared to the nine months ended September 30, 2023, due primarily to the same items discussed for the three-month periods. Additionally, the increase in revenue is due to increased occupancy and rent per square foot on our multi-family portfolio.
The following table presents the changes in our expenses for the three and nine months ended September 30, 2024 and 2023.
(dollar amounts in thousands) (dollar amounts in thousands)
For the three months ended September 30, For the nine months ended September 30,
2024 2023 Increase (Decrease) 2024 2023 Increase (Decrease)
Expenses:
Property operating expenses $ 2,505 $ 2,307 $ 198 8.6 % $ 7,156 $ 6,614 $ 542 8.2 %
Real estate taxes 1,453 1,449 4 0.3 % 4,326 4,374 (48) (1.1) %
Depreciation and amortization 2,975 2,628 347 13.2 % 8,983 7,807 1,176 15.1 %
General and administrative expenses 2,592 2,474 118 4.8 % 8,069 7,755 314 4.0 %
Total expenses $ 9,525 $ 8,858 $ 667 7.5 % $ 28,534 $ 26,550 $ 1,984 7.5 %
Property operating expenses increased $0.2 million during the three months ended September 30, 2024, as compared to the three months ended September 30, 2023, due primarily to the acquisition of The Q Lofts and higher bad debt expense, repair and maintenance and payroll costs at our properties.
Property operating expenses increased $0.5 million during the nine months ended September 30, 2024, compared to the nine months ended September 30, 2023, due to the acquisition of The Q Lofts and higher insurance, bad debt expense, repair and maintenance and payroll costs at our properties. These increases are offset by the sale of our industrial assets in February 2024 and lower utility costs.
Real estate taxes remained consistent during the three months ended September 30, 2024, compared to the three months ended September 30, 2023.
Real estate taxes decreased $0.05 million during the nine months ended September 30, 2024, compared to the nine months ended September 30, 2023, due to consulting fees incurred during the nine months ended September 30, 2023 to obtain reductions in real estate taxes for certain investment properties and due to lower estimates of current year taxes based on these reductions. This decrease in real estate tax expense is partially offset by real estate taxes on The Q Lofts which was acquired in September 2023.
Depreciation and amortization increased $0.3 million during the three months ended September 30, 2024, compared to the three months ended September 30, 2023, due primarily to the acquisition of The Q Lofts and to the tenant allowance on the XP Power lease at Trimble. Partially offsetting this increase in depreciation and amortization was the sale of our industrial assets.
21
Table of Contents
Depreciation and amortization increased $1.2 million during the nine months ended September 30, 2024, compared to the nine months ended September 30, 2023, due to the same items discussed for the three-month periods.
General and administrative expense increased $0.1 million during the three months ended September 30, 2024, compared to the three months ended September 30, 2023, due primarily to increased salaries and benefits as a result of annual increases. Partially offsetting this increase is a decrease in professional costs.
General and administrative expense increased $0.3 million for the nine months ended September 30, 2024, compared to the nine months ended September 30, 2023, due primarily to the same items discussed for the three-month periods. Partially offsetting this increase is decreased stock administration charges resulting from fewer shares outstanding after our tender offer closed in December 2023.
The following table presents the changes in our other income and expenses for the three and nine months ended September 30, 2024 and 2023.
(dollar amounts in thousands) (dollar amounts in thousands)
For the three months ended September 30, For the nine months ended September 30,
2024 2023 Increase (Decrease) 2024 2023 Increase (Decrease)
Other income and (expenses):
Gain on sale of investment properties, net $ - $ - $ - - % $ 6,869 $ - $ 6,869 100.0 %
Interest income $ 330 $ 459 $ (129) (28.1) % $ 918 $ 974 $ (56) (5.7) %
Interest expense (1,919) (1,268) 651 51.3 % (5,741) (3,228) 2,513 77.9 %
During the nine months ended September 30, 2024, the gain on sale of investment properties of $6.9 million was attributed to the sale of our industrial properties leased to Versacold USA in February 2024. There were no sales of investment properties during the three months ended September 30, 2024 or the three and nine months ended September 30, 2023.
Interest income decreased $0.1 million during the three months ended September 30, 2024, compared to the three months ended September 30, 2023, due primarily to lower cash balances maintained during the current period.
Interest income decreased $0.1 million for the nine months ended September 30, 2024, as compared to the nine months ended September 30, 2023, due primarily to the same items discussed for the three-month periods.
Interest expense increased $0.7 million during the three months ended September 30, 2024, compared to the three months ended September 30, 2023, due primarily to the loans assumed in conjunction with The Q Lofts acquisition, a higher interest rate on the Locale debt that we refinanced in November 2023 and interest on The Muse mortgage that also closed in November 2023.
Interest expense increased $2.5 million for the nine months ended September 30, 2024, compared to the nine months ended September 30, 2023, due to interest on five new mortgage loans entered into during the periods.
22
Table of Contents
Leasing Activity
Our primary source of funding for our property-level operating activities and debt payments is rent collected pursuant to our tenant leases. The following table represents scheduled tenant lease expirations, excluding multi-family residential leases, as of September 30, 2024, assuming none of the tenants exercise renewal options:
Lease Expiration Year Number of
Expiring Leases
Gross Leasable Area (GLA) of
Expiring Leases
(Sq. Ft.)
Annualized
Rent of
Expiring Leases
(in thousands)
Percent of Total
GLA
Percent of Total
Annualized
Rent
Expiring
Rent/Square
Foot
2024 2 10,808 $ 197 2.3 % 1.7 % $ 18.21
2025 15 79,645 1,204 17.0 % 10.6 % 15.12
2026 4 11,041 345 2.4 % 3.0 % 31.21
2027 3 12,383 318 2.6 % 2.8 % 25.66
2028 8 31,402 658 6.7 % 5.8 % 20.95
2029 10 80,560 1,807 17.2 % 15.9 % 22.43
2030 4 27,470 437 5.8 % 3.8 % 15.89
2031 - - - - % - % -
2032 2 8,800 181 1.9 % 1.6 % 20.60
2033 1 815 27 0.2 % 0.2 % 32.96
Thereafter 3 206,238 6,227 43.9 % 54.6 % 30.19
Grand Total 52 469,162 $ 11,401 100.0 % 100.0 % $ 24.30
The following table represents new and renewed leases that commenced during the nine months ended September 30, 2024 and 2023:
Nine Months Ended September 30, 2024 Nine Months Ended September 30, 2023
# of
Leases
Gross
Leasable
Area
Rent
per square
foot
Weighted
Average
Lease Term
# of
Leases
Gross
Leasable
Area
Rent
per square foot
Weighted
Average
Lease Term
New - - $ - - 2 80,940 $ 30.61 15.5
Renewals 2 19,260 21.89 5.0 5 35,380 15.01 3.0
Total 2 19,260 $ 21.89 5.0 7 116,320 $ 25.87 11.7
Critical Accounting Estimates
General
The accompanying consolidated financial statements have been prepared in accordance with GAAP, which requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Significant estimates, judgments, and assumptions are required in a number of areas, including, but not limited to, evaluating the collectability of accounts receivable, allocating the purchase price of acquired investment properties, and evaluating the impairment of real estate assets. We base these estimates, judgments and assumptions on historical experience and various other factors that we believe to be reasonable under the circumstances. Actual results may differ from these estimates.
Acquisition of Real Estate
We evaluate the inputs, processes and outputs of each investment property acquired to determine if the transaction is a business combination or asset acquisition. If an acquisition qualifies as a business combination, the related transaction costs are recorded as an expense in the consolidated statements of operations and comprehensive income (loss). If an acquisition qualifies as an asset acquisition, the related transaction costs are generally capitalized and amortized over the useful life of the acquired assets. Generally, acquisition of real estate qualifies as an asset acquisition.
23
Table of Contents
We allocate the purchase price of real estate to land, building, other building improvements, tenant improvements, and intangible assets and liabilities (such as the value of above- and below-market leases and in-place leases). The values of above- and below-market leases are recorded as intangible assets, net, and other liabilities, respectively, in the consolidated balance sheets, and are amortized as either a decrease (in the case of above-market leases) or an increase (in the case of below-market leases) to rental income over the remaining term of the associated tenant lease. The values associated with in-place leases are recorded in intangible assets, net in the consolidated balance sheets and are amortized to depreciation and amortization expense in the consolidated statements of operations and comprehensive income (loss) over the remaining lease term.
The difference between the contractual rental rates and our estimate of market rental rates is measured over a period equal to the remaining non-cancelable term of the leases, including below-market renewal options for which exercise of the renewal option appears to be reasonably assured. The remaining term of leases with renewal options at terms below market reflect the assumed exercise of such below-market renewal options and assume the amortization period would coincide with the extended lease term.
Impairment of Real Estate
The Company assesses the carrying values of the respective long-lived investment properties whenever events or changes in circumstances indicate that the carrying amounts of these investment properties may not be fully recoverable, such as a reduction in the expected holding period of the investment property. If it is determined that the carrying value is not recoverable because the undiscounted cash flows do not exceed carrying value, the Company records an impairment loss to the extent that the carrying value exceeds fair value. The valuation and possible subsequent impairment of investment properties is a significant estimate that can and does change based on the Company's continuous process of analyzing each investment property and reviewing assumptions about uncertain inherent factors, as well as the economic condition of the asset at a particular point in time.
The use of projected future cash flows and related holding periods is based on assumptions that are consistent with the estimates of future expectations and the strategic plan the Company uses to manage its underlying business. However, assumptions and estimates about future cash flows and capitalization rates are complex and subjective. Changes in economic and operating conditions and the Company's ultimate investment intent that occur subsequent to the impairment analyses could impact these assumptions and result in future impairment charges of the real estate properties.
Liquidity and Capital Resources
As of September 30, 2024, we had $35.9 million of cash and cash equivalents, and $2.1 million of restricted cash and escrows.
Our primary sources and uses of capital are as follows:
Sources:
cash flows from our investment properties;
proceeds from sales of investment properties; and
proceeds from debt.
Uses:
to pay the operating expenses of our investment properties;
to pay our general and administrative expenses;
to pay for acquisitions;
to pay for capital commitments;
to pay for short-term obligations;
to service or pay-down our debt; and
to fund capital expenditures and leasing related costs.
Certain of our investment properties have lease maturities within the next two years that we expect to reduce our cash flows from operations if they are not renewed or replaced. Significant lease maturities include Marshalls at Buckhorn Plaza expiring in May 2025 and Office Max at Market at Hilliard expiring in May 2025.
24
Table of Contents
We may, from time to time, repurchase our outstanding equity and/or debt securities, if any, through cash purchases or via other transactions. Such repurchases or transactions, if any, will depend on our liquidity requirements, contractual restrictions, and other factors. The amounts involved may be material.
Material Cash Requirements
In November 2022, the Company executed a lease with XP Power, LLC for approximately 80,000 square feet at Trimble. Rental payments under this lease commenced in January 2024. The lease required significant landlord work, a tenant allowance, which is being accounted for as lessor-owned improvements, and leasing commission. The total cost commitment is estimated to be approximately $13.2 million. As of September 30, 2024, we estimate that remaining costs to be paid under this commitment are approximately $1.1 million. The remainder of the tenant allowance will be paid by the Company upon final request by the tenant.
In April 2024, the Company executed a lease with LTF Lease Company, LLC, for an approximately 61,000 square foot Life Time Fitness at Sherman Plaza, located in Evanston, Illinois. Rental payments under this lease are expected to commence in the second quarter of 2025 although the tenant is required to begin reimbursing for its share of common area maintenance upon taking possession of the space, which occurred in July 2024. The total cost commitment is estimated to be approximately $9.2 million. As of September 30, 2024, we estimate that remaining costs to be paid under this commitment are approximately $8.8 million.
The Company expects to use cash on hand, cash flows from operations and proceeds from financings to fund the above commitments.
Borrowings
Total debt outstanding as of September 30, 2024 and December 31, 2023 was $124.1 million and $124.8 million, respectively, with a weighted average interest rate of 5.48% and 5.47% per annum, respectively.
The table below presents, on a consolidated basis, the principal amount, weighted average interest rates and maturity date (by year) on our mortgage debt, as of September 30, 2024 (dollar amounts are stated in thousands).
Debt maturing during the year
ended December 31,
As of September 30, 2024
Weighted average
interest rate
2024 (remaining)
$ - - %
2025 20,000 5.86 %
(1)
2026 23,346 4.56 %
2027 11,051 3.99 %
2028 - - %
Thereafter 69,727 5.92 %
(1)
Total $ 124,124 5.48 %
(1) See below for discussion of the derivative agreements entered into with the mortgage loans obtained on Trimble and The Muse. For Trimble (2025), the interest rate in the table above is the fixed rate. For The Muse (thereafter), the interest rate is the rate in effect on September 30, 2024
The Company obtained a loan on November 9, 2023, which was secured by a mortgage encumbering The Muse, one of the Company's multi-family investment properties. The loan has a principal balance of $19.5 million, matures on November 1, 2033 and requires interest-only payments through December 1, 2028 and principal and interest payments thereafter. The interest rate is variable and was 7.41% and 7.39% on September 30, 2024 and December 31, 2023, respectively. In conjunction with the loan closing, the Company purchased an interest rate cap contract to cap the interest at 7.44% through its November 1, 2026 expiration at which point the Company is required to purchase a new cap contract.
The Company's mortgage and the related swap agreement on The Locale had an initial maturity date of September 1, 2023. Prior to the initial maturity date, the Company exercised the one-year extension option provided for in the loan documents and entered into a new swap agreement to fix the interest rate at 7.34% and extend the maturity date to September 1, 2024. On November 8, 2023, the Company placed permanent financing on The Locale and simultaneously repaid the $17.1 million outstanding balance on the extended loan and terminated the swap agreement. The new loan matures on December 1, 2030, has a principal balance of $17.7 million, bears interest at a fixed rate of 6.49% and requires interest-only payments for the duration of its 7-year term.
25
Table of Contents
On September 20, 2023, the Company assumed two mortgage loans in the total principal amount of $11.3 million, net of a debt discount of $2.0 million. The carrying value of the assumed debt was marked to market as of the acquisition date. According to the terms of the loan agreements, the contractual fixed interest rates are 4.61% and 4.50%, require payments of principal and interest and the maturity date of both loans is January 1, 2036. The debt discount will be amortized to interest expense over the life of the loans.
The Company obtained a loan on April 6, 2023, which was secured by a mortgage encumbering one of the buildings comprising the Trimble office investment property. The building is approximately 97,000 square feet and is currently occupied by Veeco Instruments, Inc. The loan secured by a mortgage on this Trimble building has a principal amount of $20.0 million, $4.0 million of which is guaranteed by the Company. The loan matures on April 6, 2025, with a 12-month extension option, which requires, among other criteria, that at the time of extension, the mortgage is not in default, a minimum debt service coverage ratio is met and the extension fee is paid. Simultaneously with the loan closing, we entered into a swap agreement to fix the interest rate at 5.86% for the term of the loan.
The Company obtained a loan on January 24, 2023, which was secured by a mortgage encumbering Tennyson, one of the Company's multi-family investment properties. The loan has a principal balance of $10.3 million. The loan matures on February 1, 2030, bears interest at a rate of 4.84% and requires interest-only payments for the duration of its 7-year term.
The Company's ability to pay off the mortgages when they become due is dependent upon the Company's ability either to refinance the related mortgage debt or to sell the related investment property. With respect to each mortgage loan, if the applicable wholly-owned property-owning subsidiary is unable to refinance or sell the related investment property, or in the event that the estimated value is less than the mortgage balance, the applicable wholly-owned property-owning subsidiary may, if appropriate, satisfy a mortgage obligation by transferring title of the investment property to the lender or permitting a lender to foreclose.
As of September 30, 2024 and December 31, 2023, the Company guaranteed one mortgage loan up to $4,000. However, Highlands or its subsidiaries may act as guarantor under customary, non-recourse, carve-out guarantees in connection with obtaining mortgage loans on certain of our investment properties.
Volatility in the capital markets could expose us to the risk of not being able to borrow on terms and conditions acceptable to us for refinancing.
Summary of Cash Flows
Comparison of the nine months ended September 30, 2024 and 2023
(in thousands)
Nine Months Ended September 30,
2024 2023
Net cash flows provided by operating activities $ 3,779 $ 3,723
Net cash flows provided by (used in) investing activities 15,644 (24,690)
Net cash flows provided by (used in) financing activities (921) 28,411
Net increase in cash and cash equivalents and restricted cash and escrows 18,502 7,444
Cash and cash equivalents and restricted cash and escrows, at beginning of period 19,484 27,918
Cash and cash equivalents and restricted cash and escrows, at end of period $ 37,986 $ 35,362
Cash provided by operating activities was $3.8 million for the nine months ended September 30, 2024, compared to $3.7 million for the nine months ended September 30, 2023. The increase in cash provided by operating activities compared to the same period in 2023 is due primarily to cash received upon rent commencement for new tenant XP Power at Trimble, the acquisition of The Q Lofts in September 2023 and increased occupancy and base rent per square foot in the multi-family portfolio. This increase is partially offset by the loss of revenue upon the sale of our industrial assets in February 2024.
Cash provided by investing activities was $15.6 million for the nine months ended September 30, 2024, compared to cash used in investing activities of $24.7 million for the nine months ended September 30, 2023. Cash provided by investing activities increased $40.3 million compared to the same period in 2023, as a result of proceeds received from the sale of our industrial properties totaling $20.1 million during the nine months ended September 30, 2024, which was partially offset by higher cash spent for capital expenditures and tenant improvements, This is compared to using $21.3 million in cash to acquire The Q Lofts during the nine months ended September 30, 2023.
26
Table of Contents
Cash used in financing activities was $0.9 million for the nine months ended September 30, 2024, compared to cash provided by financing activities of $28.4 million for the nine months ended September 30, 2023. Cash used in financing activities for the nine months ended September 30, 2024 included principal payments on debt totaling $0.7 million and payment of additional costs in relation to the tender offer that we executed in the fourth quarter of 2023. Cash provided by financing activities for the nine months ended September 30, 2023 included proceeds from a new mortgage on Tennyson in the amount of $30.3 million, principal payments on mortgage debt in the amount of $0.8 million and payment of debt issuance costs of $1.0 million related to the Tennyson mortgage.
We consider all demand deposits, money market accounts and investments in certificates of deposit and repurchase agreements with a maturity of three months or less at the date of purchase to be cash equivalents. We maintain our cash and cash equivalents at financial institutions. The combined account balances at one or more institutions exceed the Federal Depository Insurance Corporation ("FDIC") insurance coverage and, as a result, there is a concentration of credit risk related to amounts on deposit in excess of FDIC insurance coverage.
Distributions
For the nine months ended September 30, 2024 and 2023, no cash distributions were paid by the Company.
Funds From Operations and Adjusted Funds From Operations
The National Association of Real Estate Investment Trusts ("NAREIT"), an industry trade group, has promulgated a non-GAAP financial measure known as Funds From Operations, or FFO. As defined by NAREIT, FFO is net income (loss) in accordance with GAAP excluding gains (or losses) resulting from dispositions of investment properties, plus depreciation and amortization and impairment charges on depreciable property. We have adopted the NAREIT definition in our calculation of FFO as management considers FFO a widely accepted and appropriate measure of performance for REITs. FFO is not equivalent to our net income or loss as determined under GAAP.
Since the definition of FFO was promulgated by NAREIT, management and many investors and analysts have considered the presentation of FFO alone to be insufficient. Accordingly, in addition to FFO, we may also use Adjusted Funds From Operations, or AFFO, as a measure of our operating performance. We define AFFO, a non-GAAP financial measure, to exclude from FFO adjustments for gains or losses related to early extinguishment of debt instruments as these items are not related to our continuing operations. By excluding these items, management believes that AFFO provides supplemental information related to sustainable operations that will be more comparable between other reporting periods and to other public, non-listed REITs. AFFO is not equivalent to our net income or loss as determined under GAAP.
In calculating FFO and AFFO, impairment charges of depreciable real estate are added back even though the impairment charge may represent a permanent decline in value due to decreased operating performance of the applicable investment property. Further, because gains and losses from sales of investment property are excluded from FFO and AFFO, it is consistent and appropriate that impairments, which are often early recognition of losses on prospective sales of investment property, also be excluded.
We believe that FFO and AFFO are useful measures of our investment properties' operating performance because they exclude noncash items from GAAP net income. Neither FFO nor AFFO is intended to be an alternative to "net income" nor to "cash flows from operating activities" as determined by GAAP as a measure of our capacity to pay distributions. Other REITs may use alternative methodologies for calculating similarly titled measures, which may not be comparable to our calculation of FFO and AFFO. The Company may not present AFFO if the events and transactions of the reporting period do not include the related reconciling items.
27
Table of Contents
The following section presents our calculation of FFO to net income (in thousands):
Three Months Ended September 30, Nine Months Ended September 30,
2024 2023 2024 2023
Net income (loss) attributable to Highlands REIT, Inc. common stockholders $ (2,092) $ (1,783) $ 598 $ (5,629)
Depreciation and amortization(1)
2,962 2,589 8,944 7,689
Gain on sale of investment properties, net - - (6,869) -
Funds From Operations $ 870 $ 806 $ 2,673 $ 2,060
Funds From Operations per weighted average common shares, basic and diluted $ 0.00 $ 0.00 $ 0.00 $ 0.00
Weighted average number of common shares outstanding, basic and diluted 721,951 888,600 721,817 888,393
(1) The depreciation and amortization add-back excludes the portion of expense attributable to the non-controlling interest.
Use and Limitations of Non-GAAP Financial Measures
FFO and AFFO do not represent cash generated from operating activities under GAAP and should not be considered as an alternative to net income or loss, operating profit, cash flows from operations or any other operating performance measure prescribed by GAAP. Although we may present and use FFO and AFFO because we believe they are useful to investors in evaluating and facilitating comparisons of our operating performance between periods and between REITs that report similar measures, the use of this non-GAAP measure has certain limitations as an analytical tool. This non-GAAP financial measure is not a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to fund capital expenditures, contractual commitments, working capital, service debt or make cash distributions. This measurement does not reflect cash expenditures for long-term assets and other items that we have incurred and will incur. This non-GAAP financial measure may include funds that may not be available for management's discretionary use due to functional requirements to conserve funds for capital expenditures, investment property acquisitions and other commitments and uncertainties. This non-GAAP financial measure, as presented, may not be comparable to non-GAAP financial measures as calculated by other real estate companies.
We compensate for these limitations by separately considering the impact of these excluded items to the extent they are material to operating decisions or assessments of our operating performance. Our reconciliation to the most comparable GAAP financial measures, and our consolidated statements of operations and comprehensive income (loss) and cash flows, include interest expense, capital expenditures and other excluded items, all of which should be considered when evaluating our performance, as well as the usefulness of our non-GAAP financial measure. This non-GAAP financial measure reflects an additional way of viewing our operations that we believe, when viewed with our GAAP results and the reconciliation to the corresponding GAAP financial measure, provides a more complete understanding of factors and trends affecting our business than could be obtained absent this disclosure. We strongly encourage investors to review our financial information in its entirety and not to rely on a single financial measure.
28
Table of Contents
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are subject to market risk associated with changes in interest rates both in terms of variable-rate debt and the price of new fixed-rate debt upon maturity of existing debt and for acquisitions.
Interest Rate Risk
Our interest rate risk management objectives are to limit the impact of interest rate changes on earnings and cash flows and to lower our overall borrowing costs. As of September 30, 2024, our debt included a variable-rate mortgage loan of $20.0 million, which has been swapped to a fixed rate of 5.86% and a variable rate mortgage loan of $19.5 million, with an interest cap, capping the rate at 7.44%. The interest rate in effect on the capped variable rate mortgage loan on September 30, 2024 was 7.41%.
With regard to our variable-rate financing, we assess interest rate cash flow risk by identifying and monitoring changes in interest rate exposures that may adversely impact expected future cash flows and by evaluating hedging opportunities. We maintain risk management control systems to monitor interest rate cash flow risk attributable to both outstanding or forecasted debt obligations.
We may use financial instruments to hedge exposure to changes in interest rates on loans. To the extent we do, we are exposed to credit risk and market risk. Credit risk is the risk of failure of the counterparty to perform under the terms of the derivative contract. When the fair value of a derivative contract is positive, the counterparty owes us, which creates a credit risk for us. When the fair value of a derivative contract is negative, we owe the counterparty and, therefore, it does not pose credit risk. We seek to minimize the credit risk in derivative instruments by entering into transactions with what we believe are high-quality counterparties. Market risk is the adverse effect on the value of a financial instrument resulting from a change in interest rates.
As of September 30, 2024, we had two derivative financial instruments designated as cash flow hedges, with original notional amounts of $20.0 million and $19.5 million and maturity dates of April 6, 2026 and November 1, 2026, respectively. The fair value of the derivatives was $0.003 million as of September 30, 2024 included in deferred costs and other assets in the accompanying consolidated balance sheets and $0.1 million included in other liabilities. The gains or losses resulting from marking-to-market our derivative financial instruments during the periods presented are recognized as an increase or decrease in comprehensive income on our consolidated statements of operations and comprehensive income (loss).
Item 4. Controls and Procedures
Disclosure Controls and Procedures
As required by Rule 13a-15(b) and Rule 15d-15(b) under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), our management, including our principal executive officer and our principal financial officer evaluated, as of September 30, 2024, the effectiveness of our disclosure controls and procedures as defined in Rules 13a-15(e) and Rule 15d-15(e) of the Exchange Act. Based on that evaluation, our principal executive officer and our principal financial officer concluded that our disclosure controls and procedures, as of September 30, 2024, were effective at a reasonable assurance level for the purpose of ensuring that information required to be disclosed by us in this Quarterly Report is recorded, processed, summarized and reported within the time periods specified by the rules and forms of the Exchange Act and is accumulated and communicated to management, including our principal executive officer and our principal financial officer, as appropriate, to allow timely decisions regarding required disclosures.
Changes in Internal Control Over Financial Reporting
There has been no change in the Company's internal control over financial reporting during the three months ended September 30, 2024 that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.
29
Table of Contents
Part II.
Item 1. Legal Proceedings
We are from time to time involved in legal actions arising in the ordinary course of business. We are not currently involved in any legal or administrative proceedings that we believe are likely to have a material adverse effect on our business, results of operations or financial condition.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Common share repurchases during the nine months ended September 30, 2024 were as follows:
Date Total Number of Shares Purchased Average Price Paid Per Share Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
April 23, 2024 33 $ 0.14 - -
Total 33 $ 0.14 - -
On October 24, 2023, we launched a modified "Dutch Auction" self-tender offer for the repurchase of up to $25 million of common stock. The tender offer closed on December 8, 2023, with the repurchase of 169,391 shares of common stock at a price per share of $0.14. Subsequent to the close of the tender offer, the Company discovered an administrative error in which certain tender requests were not processed. We honored all such tender requests in April 2024, and accordingly another 33 shares were repurchased.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
During the nine months ended September 30, 2024, none of the Company's directors or officers adopted or terminated any Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement (as such terms are defined in Item 408 of Regulation S-K of the Securities Act of 1933).
Item 6. Exhibits
The exhibits filed in response to Item 601 of Regulation S-K are listed on the Exhibit Index attached hereto and are incorporated herein by reference.
30
Table of Contents
EXHIBIT NO. DESCRIPTION
3.1
Articles of Amendment and Restatement of Highlands REIT, Inc. (incorporated by reference to Exhibit 4.1 to the Company's Registration Statement on Form S-8, filed with the Securities and Exchange Commission on April 27, 2016)
3.2
Amended and Restated Bylaws of Highlands REIT, Inc. (incorporated by reference to Exhibit 3.2 to the Company's Annual Report on Form 10-K, filed with the Securities and Exchange Commission on March 15, 2023)
31.1*
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*
Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*
Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS* XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH* XBRL Taxonomy Extension Schema Document
101.CAL* XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF* XBRL Taxonomy Extension Definition Linkbase Document
101.LAB* XBRL Taxonomy Extension Label Linkbase Document
101.PRE* XBRL Taxonomy Extension Presentation Link Document
104* Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
* Filed as part of this Quarterly Report on Form 10-Q.
31
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date
/s/ Richard Vance
November 7, 2024
Name: Richard Vance
Title: President and Chief Executive Officer (Principal Executive Officer)
/s/ Kimberly A. Karas November 7, 2024
Name: Kimberly A. Karas
Title: Senior Vice President, Chief Accounting Officer and Treasurer
(Principal Financial Officer and Principal Accounting Officer)
32