07/26/2024 | Press release | Distributed by Public on 07/26/2024 13:44
Citigroup Commercial Mortgage Trust 2015-GC29 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 |
STATEMENT TO NOTEHOLDERS |
July 12, 2024 |
TRANSACTION PARTIES | ||
Depositor: | Citigroup Commercial Mortgage Securities Inc. | |
Master Servicer: | Midland Loan Services, | |
Certificate Administrator: | Citibank, N.A. | |
Trustee: | Deutsche Bank Trust Company Americas | |
Special Servicer: | Midland Loan Services, | |
Operating Advisor: | Situs Holdings, LLC | |
Danny Lee | Citibank, Agency and Trust | |
(212) 816-4936 | 388 Greenwich Street Trading, 4th Floor | |
[email protected] | New York, NY 10013 |
TABLE OF CONTENTS | |||
1 | . | Distribution Summary | 2 |
1.1 | . | Summary | 2 |
1.2 | . | Factors | 3 |
1.3 | . | Interest Detail | 4 |
1.4 | . | Interest Shortfall Detail | 5 |
1.5 | . | Principal Detail | 6 |
2 | . | Reconciliation Detail | 7 |
3 | . | Other Information | 8 |
4 | . | Stratification Detail | 9 |
5 | . | Mortgage Loan Detail | 14 |
6 | . | NOI Detail | 17 |
7 | . | Delinquency Loan Detail | 20 |
8 | . | Collateral Performance Delinquency and Loan Status Detail | 21 |
9 | . | Appraisal Reduction Detail | 22 |
10 | . | Historical Appraisal Reduction Detail | 23 |
11 | . | Loan Modification Detail | 25 |
12 | . | Historical Loan Modification Detail | 26 |
13 | . | Specially Serviced Loan Detail | 32 |
14 | . | Historical Specially Serviced Loan Detail | 33 |
15 | . | Unscheduled Principal Detail | 36 |
16 | . | Historical Unscheduled Principal Detail | 37 |
17 | . | Liquidated Loan Detail | 38 |
18 | . | Historical Liquidated Loan Detail | 39 |
19 | . | CREFC Investor Reporting Package Legends | 40 |
20 | . | Notes | 41 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 1 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 |
DISTRIBUTION SUMMARY |
July 12, 2024 |
Accrual | Other | Non-Cash | |||||||||||
Original | Prior | Pass-Through | Day | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
Class | Balance | Balance | Rate | Count | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | ||
Class A-1 | 29,302,000.00 | - | 1.450000 | % | 30/360 | - | - | - | - | - | - | - | |
Class A-2 | 146,427,000.00 | - | 2.674000 | % | 30/360 | - | - | - | - | - | - | - | |
Class A-3 | 220,000,000.00 | 206,517,642.86 | 2.935000 | % | 30/360 | 505,107.73 | - | - | 505,107.73 | - | - | 206,517,642.86 | |
Class A-4 | 334,415,000.00 | 334,415,000.00 | 3.192000 | % | 30/360 | 889,543.90 | - | - | 889,543.90 | - | - | 334,415,000.00 | |
Class A-AB | 52,822,000.00 | 1,883,917.71 | 2.984000 | % | 30/360 | 4,684.68 | - | 1,125,909.91 | 1,130,594.59 | - | - | 758,007.80 | |
Class A-S | 55,926,000.00 | 55,926,000.00 | 3.457000 | % | 30/360 | 161,113.48 | - | - | 161,113.48 | - | - | 55,926,000.00 | |
Class B | 72,704,000.00 | 72,704,000.00 | 3.758000 | % | 30/360 | 227,684.69 | - | - | 227,684.69 | - | - | 72,704,000.00 | |
Class C | 51,732,000.00 | 51,732,000.00 | 4.136343 | % | 30/360 | 178,317.75 | - | - | 178,317.75 | - | - | 51,732,000.00 | |
Class D | 65,713,000.00 | 65,713,000.00 | 3.110000 | % | 30/360 | 170,306.19 | - | - | 170,306.19 | - | - | 65,713,000.00 | |
Class E | 23,769,000.00 | 23,769,000.00 | 4.136343 | % | 30/360 | 81,930.61 | - | - | 81,930.61 | - | - | 23,769,000.00 | |
Class F | 11,185,000.00 | 11,185,000.00 | 4.136343 | % | 30/360 | 38,554.16 | - | - | 38,554.16 | - | - | 11,185,000.00 | |
Class G | 15,380,000.00 | 15,380,000.00 | 4.136343 | % | 30/360 | 53,014.13 | - | - | 53,014.13 | - | - | 15,380,000.00 | |
Class H | 39,148,505.00 | 35,831,031.47 | 4.136343 | % | 30/360 | 106,446.19 | - | - | 106,446.19 | - | - | 35,831,031.47 | |
Class R | - | - | 0.000000 | % | 30/360 | - | - | - | - | - | - | - | |
Class S | - | - | 0.000000 | % | 30/360 | - | - | - | - | - | - | - | |
Total | 1,118,523,505.00 | 875,056,592.04 | 2,416,703.51 | - | 1,125,909.91 | 3,542,613.42 | - | - | 873,930,682.13 | ||||
Notional | |||||||||||||
Class X-A | 838,892,000.00 | 598,742,560.57 | 1.008889 | % | 30/360 | 503,387.32 | - | - | 503,387.32 | - | (1,125,909.91 | ) | 597,616,650.66 |
Class X-B | 72,704,000.00 | 72,704,000.00 | 0.378343 | % | 30/360 | 22,922.54 | - | - | 22,922.54 | - | - | 72,704,000.00 | |
Class X-D | 65,713,000.00 | 65,713,000.00 | 1.026343 | % | 30/360 | 56,203.39 | - | - | 56,203.39 | - | - | 65,713,000.00 | |
Total | 977,309,000.00 | 737,159,560.57 | 582,513.25 | - | - | 582,513.25 | - | (1,125,909.91 | ) | 736,033,650.66 | |||
Grand Total | 2,095,832,505.00 | 1,612,216,152.61 | 2,999,216.76 | - | 1,125,909.91 | 4,125,126.67 | - | (1,125,909.91 | ) | 1,609,964,332.79 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 2 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 |
DISTRIBUTION SUMMARY - FACTORS |
July 12, 2024 |
Other | Non-Cash | |||||||||
Record | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
Class | CUSIP | Date | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | |
Class A-1 | 17323 | VAW5 | 06/28/2024 | - | - | - | - | - | - | - |
Class A-2 | 17323 | VAX3 | 06/28/2024 | - | - | - | - | - | - | - |
Class A-3 | 17323 | VAY1 | 06/28/2024 | 2.29594423 | - | - | 2.29594423 | - | - | 938.71655845 |
Class A-4 | 17323 | VAZ8 | 06/28/2024 | 2.66000000 | - | - | 2.66000000 | - | - | 1,000.00000000 |
Class A-AB | 17323 | VBB0 | 06/28/2024 | 0.08868805 | - | 21.31517000 | 21.40385805 | - | - | 14.35022907 |
Class A-S | 17323 | VBC8 | 06/28/2024 | 2.88083324 | - | - | 2.88083324 | - | - | 1,000.00000000 |
Class X-A | 17323 | VBF1 | 06/28/2024 | 0.60006213 | - | - | 0.60006213 | - | - | 712.38806743 |
Class B | 17323 | VBD6 | 06/28/2024 | 3.13166662 | - | - | 3.13166662 | - | - | 1,000.00000000 |
Class X-B | 17323 | VBG9 | 06/28/2024 | 0.31528582 | - | - | 0.31528582 | - | - | 1,000.00000000 |
Class C | 17323 | VBE4 | 06/28/2024 | 3.44695256 | - | - | 3.44695256 | - | - | 1,000.00000000 |
Class D | 17323 | VAA3 | 06/28/2024 | 2.59166664 | - | - | 2.59166664 | - | - | 1,000.00000000 |
Class X-D | 17323 | VAL9 | 06/28/2024 | 0.85528571 | - | - | 0.85528571 | - | - | 1,000.00000000 |
Class E | 17323 | VAC9 | 06/28/2024 | 3.44695233 | - | - | 3.44695233 | - | - | 1,000.00000000 |
Class F | 17323 | VAE5 | 06/28/2024 | 3.44695217 | - | - | 3.44695217 | - | - | 1,000.00000000 |
Class G | 17323 | VAG0 | 06/28/2024 | 3.44695254 | - | - | 3.44695254 | - | - | 1,000.00000000 |
Class H | 17323 | VAJ4 | 06/28/2024 | 2.71903589 | - | - | 2.71903589 | - | - | 915.25925371 |
Class R | 17323 | VAS4 | 06/28/2024 | - | - | - | - | - | - | - |
Class S | 17323 | VAU9 | 06/28/2024 | - | - | - | - | - | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 3 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 |
DISTRIBUTION INFORMATION - INTEREST DETAIL |
July 12, 2024 |
Rate | Interest | Shortfall | Paid | ||||||||||||||
Accrual | Net | Non | Carry | Basis | Carry | ||||||||||||
Class | Uncapped Capped | Next | Dates | Accrued | Deferred | Recovered | Forward | Risk | Accrued | Forward | Basis Risk | Total | |||||
Class A-1 | 1.45000 | % | 1.45000 | % | 1.45000 | % | 06/01-06/30 | - | - | - | - | - | - | - | - | - | |
Class A-2 | 2.67400 | % | 2.67400 | % | 2.67400 | % | 06/01-06/30 | - | - | - | - | - | - | - | - | - | |
Class A-3 | 2.93500 | % | 2.93500 | % | 2.93500 | % | 06/01-06/30 | 505,107.73 | - | - | - | - | 505,107.73 | - | - | 505,107.73 | |
Class A-4 | 3.19200 | % | 3.19200 | % | 3.19200 | % | 06/01-06/30 | 889,543.90 | - | - | - | - | 889,543.90 | - | - | 889,543.90 | |
Class A-AB | 2.98400 | % | 2.98400 | % | 2.98400 | % | 06/01-06/30 | 4,684.68 | - | - | - | - | 4,684.68 | - | - | 4,684.68 | |
Class A-S | 3.45700 | % | 3.45700 | % | 3.45700 | % | 06/01-06/30 | 161,113.48 | - | - | - | - | 161,113.48 | - | - | 161,113.48 | |
Class B | 3.75800 | % | 3.75800 | % | 3.75800 | % | 06/01-06/30 | 227,684.69 | - | - | - | - | 227,684.69 | - | - | 227,684.69 | |
Class C | 4.13634 | % | 4.13634 | % | 4.13634 | % | 06/01-06/30 | 178,317.75 | - | - | - | - | 178,317.75 | - | - | 178,317.75 | |
Class D | 3.11000 | % | 3.11000 | % | 3.11000 | % | 06/01-06/30 | 170,306.19 | - | - | - | - | 170,306.19 | - | - | 170,306.19 | |
Class E | 4.13634 | % | 4.13634 | % | 4.13634 | % | 06/01-06/30 | 81,930.61 | - | - | - | - | 81,930.61 | - | - | 81,930.61 | |
Class F | 4.13634 | % | 4.13634 | % | 4.13634 | % | 06/01-06/30 | 38,554.16 | - | - | - | - | 38,554.16 | - | - | 38,554.16 | |
Class G | 4.13634 | % | 4.13634 | % | 4.13634 | % | 06/01-06/30 | 53,014.13 | - | - | - | - | 53,014.13 | - | - | 53,014.13 | |
Class H | 4.13634 | % | 4.13634 | % | 4.13634 | % | 06/01-06/30 | 123,507.86 | - | - | 17,507.91 | - | 106,446.19 | - | - | 106,446.19 | |
Class R | 0.00000 | % | 0.00000 | % | 0.00000 | % | 06/01-06/30 | - | - | - | - | - | - | - | - | - | |
Class S | 0.00000 | % | 0.00000 | % | 0.00000 | % | 06/01-06/30 | - | - | - | - | - | - | - | - | - | |
Total | 2,433,765.18 | - | - | 17,507.91 | - | 2,416,703.51 | - | - | 2,416,703.51 | ||||||||
Notional | |||||||||||||||||
Class X-A | 1.00889 | % | 1.00889 | % | 1.00889 | % | 06/01-06/30 | 503,387.32 | - | - | - | - | 503,387.32 | - | - | 503,387.32 | |
Class X-B | 0.37834 | % | 0.37834 | % | 0.37834 | % | 06/01-06/30 | 22,922.54 | - | - | - | - | 22,922.54 | - | - | 22,922.54 | |
Class X-D | 1.02634 | % | 1.02634 | % | 1.02634 | % | 06/01-06/30 | 56,203.39 | - | - | - | - | 56,203.39 | - | - | 56,203.39 | |
Total | 582,513.25 | - | - | - | - | 582,513.25 | - | - | 582,513.25 | ||||||||
Grand Total | 3,016,278.43 | - | - | 17,507.91 | - | 2,999,216.76 | - | - | 2,999,216.76 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 4 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 |
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL |
July 12, 2024 |
Non-Recov Shortfall | Carry Forward Interest | Basis Risk Shortfall | |||||||||||
Other | |||||||||||||
Class | PPIS | SSRA | Shortfall | Prior | Int. on Prior | New | Paid | Outstanding | Prior | Int. on Prior | New | Paid | Outstanding |
Class A-1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class A-2 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class A-3 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class A-4 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class A-AB | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class A-S | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class B | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class C | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class D | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class E | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class F | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class G | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class H | - | - | - | 129,458.44 | 446.24 | 17,061.67 | - | 146,966.35 | - | - | - | - | - |
Class R | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class S | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total | - | - | - | 129,458.44 | 446.24 | 17,061.67 | - | 146,966.35 | - | - | - | - | - |
Notional | |||||||||||||
Class X-A | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class X-B | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class X-D | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total | - | - | - | - | - | - | - | - | - | - | - | - | - |
Grand Total | - | - | - | 129,458.44 | 446.24 | 17,061.67 | - | 146,966.35 | - | - | - | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 5 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 |
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL |
July 12, 2024 |
Non-Cash | Cumulative | ||||||||||||||
Prior | Principal | Accreted | Realized Loss | Balance | Current | Realized | Class % | Class % | Sub % | Sub % | |||||
Class | Balance | Distributed | Principal | /(Recovery) | Change | Balance | Loss | Original | Current | Original | Current | ||||
Class A-1 | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class A-2 | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class A-3 | 206,517,642.86 | - | - | - | - | 206,517,642.86 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class A-4 | 334,415,000.00 | - | - | - | - | 334,415,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class A-AB | 1,883,917.71 | 1,125,909.91 | - | - | - | 758,007.80 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class A-S | 55,926,000.00 | - | - | - | - | 55,926,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class B | 72,704,000.00 | - | - | - | - | 72,704,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class C | 51,732,000.00 | - | - | - | - | 51,732,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class D | 65,713,000.00 | - | - | - | - | 65,713,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class E | 23,769,000.00 | - | - | - | - | 23,769,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class F | 11,185,000.00 | - | - | - | - | 11,185,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class G | 15,380,000.00 | - | - | - | - | 15,380,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class H | 35,831,031.47 | - | - | - | - | 35,831,031.47 | 3,317,473.53 | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class R | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class S | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Total | 875,056,592.04 | 1,125,909.91 | - | - | - | 873,930,682.13 | 3,317,473.53 | 0.00 | % | 0.00 | % |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 6 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 |
RECONCILIATION DETAIL |
July 12, 2024 |
SOURCE OF FUNDS | ALLOCATION OF FUNDS | ||||||
Interest Funds Available | Scheduled Fees | ||||||
Scheduled Interest | 3,026,289.05 | Servicing Fee | 6,765.51 | ||||
Prepayment Interest Shortfall | - | Trustee/Certificate Administrator Fee | 1,895.94 | ||||
Interest Adjustments | - | Operating Advisor Fee | 984.44 | ||||
ASER Amount | (13,141.40 | ) | CREFC? Intellectual Property Royalty License Fee | 364.61 | |||
Realized Loss in Excess of Principal Balance | - | ||||||
Total Scheduled Fees | 10,010.50 | ||||||
Total Interest Funds Available | 3,013,147.65 | Additional Fees, Expenses, etc. | |||||
Principal Funds Available | Additional Servicing Fee | - | |||||
Scheduled Principal | 1,125,909.91 | Special Servicing Fee | 3,966.47 | ||||
Unscheduled Principal Collections | - | Work-out Fee | - | ||||
Repurchased Principal | - | Liquidation Fee | - | ||||
Substitution Principal | - | Trust Fund Expenses | - | ||||
Other Principal | - | Trust Advisor Expenses | - | ||||
Reimbursement of Interest on Advances to the Servicer | (46.08 | ) | |||||
Total Principal Funds Available | 1,125,909.91 | ||||||
Borrower Reimbursable Trust Fund Expenses | - | ||||||
Other Funds Available | |||||||
Other Expenses | - | ||||||
Yield Maintenance Charges | - | ||||||
Withdrawal of Withheld Amounts from the Interest Reserve | Total Additional Fees, Expenses, etc. | 3,920.39 | |||||
Account | - | ||||||
Distributions | |||||||
Deposit of Withheld Amounts to the Interest Reserve Account | - | ||||||
Interest Distribution | 2,999,216.76 | ||||||
Total Other Funds Available | - | Principal Distribution | 1,125,909.91 | ||||
Yield Maintenance Charge Distribution | - | ||||||
Total Distributions | 4,125,126.67 | ||||||
Total Funds Available | 4,139,057.56 | Total Funds Allocated | 4,139,057.56 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 7 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 |
OTHER INFORMATION |
Interest Reserve Account Information |
July 12, 2024 |
Beginning Interest Reserve Account Balance | 0.00 | |
Deposit of Withheld Amounts to the Interest Reserve Account | 0.00 | |
Withdrawal of Withheld Amounts from the Interest Reserve Account | 0.00 | |
Ending Interest Reserve Account Balance | 0.00 | |
Excess Liquidation Proceeds Reserve Account Information | ||
Beginning Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
Deposit to the Excess Liquidation Proceeds Reserve Account | 0.00 | |
Withdrawal from the Excess Liquidation Proceeds Reserve Account | 0.00 | |
Ending Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
Collateral Information | ||
% of Cut-Off Principal Balance Outstanding | 78.132527 | % |
Controlling Class Information | ||
Controlling Class is Class H. | ||
The Controlling Class Representative is Davidson Kempner Capital Management LP. | ||
There Are No Disclosable Special Servicer Fees. | ||
Non-Active Exchangeable Certificates | ||
Class PEZ Beginning Balance | 180,362,000.00 | |
Class PEZ Ending Balance | 180,362,000.00 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 8 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 |
STRATIFICATION DETAIL |
July 12, 2024 |
Anticipated Remaining Term | ||||||
Anticipated Remaining | Asset | Ending Scheduled | % of | Wtd Avg | ||
Term Range | Count | Balance | Agg.Bal. WAC | WAM | DSCR | |
60 Months or Less | 81 | 873,930,682.13 | 100.00 | 4.1499 | 8 | 1.389273 |
61 to 90 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
91 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 81 | 873,930,682.13 | 100.00 | 4.1499 | 8 | 1.389273 |
Debt Service Coverage Ratio | ||||||
Debt Service Coverage | Asset | Ending Scheduled | % of | Wtd Avg | ||
Ratio Range | Count | Balance | Agg.Bal. WAC | WAM | DSCR | |
1.250 or Less | 22 | 337,794,795.83 | 38.65 | 4.1954 | 8 | 0.268366 |
1.251 to 1.500 | 9 | 62,896,058.17 | 7.20 | 4.3589 | 7 | 1.379498 |
1.501 to 1.750 | 11 | 70,615,164.24 | 8.08 | 4.3478 | 7 | 1.637940 |
1.751 to 2.000 | 15 | 214,513,497.40 | 24.55 | 4.1366 | 8 | 1.923438 |
2.001 to 2.250 | 7 | 20,662,983.81 | 2.36 | 4.4696 | 8 | 2.056071 |
2.251 to 2.500 | 3 | 11,246,873.43 | 1.29 | 4.3785 | 7 | 2.369478 |
2.501 to 2.750 | 5 | 120,437,014.12 | 13.78 | 3.7316 | 7 | 2.670670 |
2.751 to 3.000 | 3 | 15,447,416.56 | 1.77 | 4.2462 | 6 | 2.795183 |
3.001 to 3.250 | 2 | 3,766,352.25 | 0.43 | 4.5019 | 6 | 3.206757 |
3.251 to 3.500 | 2 | 6,133,043.31 | 0.70 | 4.2500 | 8 | 3.460133 |
3.501 to 3.750 | 1 | 9,000,000.00 | 1.03 | 3.9000 | 7 | 3.650000 |
3.751 to 4.000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
4.001 or Greater | 1 | 1,417,483.01 | 0.16 | 4.4000 | 8 | 5.880000 |
Total | 81 | 873,930,682.13 | 100.00 | 4.1499 | 8 | 1.389273 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 9 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 |
STRATIFICATION DETAIL |
July 12, 2024 |
Ending Schedule Balance | ||||||
Ending Schedule Balance | Asset | Ending Scheduled | % of | Wtd Avg | ||
Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
1 to 5,000,000 | 42 | 122,469,290.21 | 14.01 | 4.4738 | 7 | 1.865565 |
10,000,001 to 15,000,000 | 5 | 64,482,260.31 | 7.38 | 4.4866 | 8 | 2.032856 |
15,000,001 to 20,000,000 | 1 | 18,998,308.26 | 2.17 | 4.2700 | 8 | 0.130000 |
20,000,001 to 25,000,000 | 2 | 43,493,384.39 | 4.98 | 4.3577 | 8 | 1.302925 |
25,000,001 to 30,000,000 | 1 | 26,977,409.88 | 3.09 | 4.2300 | 7 | 0.040000 |
30,000,001 to 35,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
35,000,001 to 40,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
40,000,001 to 45,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
45,000,001 to 50,000,000 | 3 | 146,229,460.56 | 16.73 | 3.7807 | 8 | 2.214754 |
5,000,001 to 10,000,000 | 22 | 160,647,181.58 | 18.38 | 4.2905 | 7 | 1.734262 |
50,000,001 to 55,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
55,000,001 to 60,000,000 | 1 | 55,633,386.94 | 6.37 | 3.9200 | 8 | 0.610000 |
60,000,001 to 65,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
65,000,001 to 70,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
70,000,001 to 75,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
75,000,001 to 80,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
80,000,001 to 85,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
85,000,000+ | 2 | 235,000,000.00 | 26.89 | 4.0192 | 9 | 0.672128 |
Total | 81 | 873,930,682.13 | 100.00 | 4.1499 | 8 | 1.389273 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 10 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 |
STRATIFICATION DETAIL |
July 12, 2024 |
Loan Rate | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
Loan Rate Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
4.00 or Less | 8 | 295,291,250.65 | 33.79 | 3.8092 | 8 | 2.008127 |
4.01 to 4.25 | 20 | 283,077,761.93 | 32.39 | 4.1538 | 8 | 0.583265 |
4.26 to 4.50 | 29 | 190,976,890.90 | 21.85 | 4.3878 | 7 | 1.423696 |
4.51 to 4.75 | 16 | 69,461,030.27 | 7.95 | 4.5826 | 8 | 1.741754 |
4.76 to 5.00 | 7 | 34,601,988.72 | 3.96 | 4.8278 | 7 | 1.794856 |
5.01 to 5.25 | 1 | 521,759.66 | 0.06 | 5.1700 | 8 | 2.020000 |
5.26 to 5.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
5.51 to 5.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
5.76 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.01 to 6.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.26 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.51 to 6.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.76 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
7.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 81 | 873,930,682.13 | 100.00 | 4.1499 | 8 | 1.389273 |
Property Type | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
Property Type Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
Industrial | 3 | 12,088,172.61 | 1.38 | 4.1576 | 7 | 2.409574 |
Lodging | 3 | 29,582,840.72 | 3.39 | 4.5225 | 8 | 1.829655 |
Mixed Use | 5 | 270,573,271.06 | 30.96 | 3.9068 | 8 | 0.828159 |
Multifamily | 20 | 138,640,179.70 | 15.86 | 4.4138 | 7 | 1.770163 |
Office | 13 | 208,191,321.18 | 23.82 | 4.0578 | 8 | 1.506803 |
Other | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Retail | 26 | 167,530,069.26 | 19.17 | 4.2571 | 8 | 1.418740 |
Self Storage | 9 | 44,481,945.71 | 5.09 | 4.5570 | 7 | 2.205980 |
Total | 81 | 873,930,682.13 | 100.00 | 4.1499 | 8 | 1.389273 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 11 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 |
STRATIFICATION DETAIL |
July 12, 2024 |
Remaining Amortization Term | ||||||
Remaining Amortization | Asset | Ending Scheduled | % of | Wtd Avg | ||
Term Range | Count | Balance | Agg.Bal. | WAC | WAM | DSCR |
240 Months or Less | 15 | 367,409,178.15 | 42.04 | 3.9327 | 8 | 1.343956 |
241 to 270 Months | 66 | 506,521,503.98 | 57.96 | 4.3074 | 7 | 1.422144 |
271 to 300 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
301 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 81 | 873,930,682.13 | 100.00 | 4.1499 | 8 | 1.389273 |
Seasoning | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
Seasoning Range | Count | Balance | Agg.Bal. | WAC | WAM | DSCR |
12 Months or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
13 to 24 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
25 to 36 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
37 to 48 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
49 Months or Greater | 81 | 873,930,682.13 | 100.00 | 4.1499 | 8 | 1.389273 |
Total | 81 | 873,930,682.13 | 100.00 | 4.1499 | 8 | 1.389273 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 12 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 |
STRATIFICATION DETAIL |
July 12, 2024 |
State | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
State Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
Alabama | 2 | 7,148,654.18 | 0.82 | 4.3285 | 8 | 1.446272 |
Arizona | 2 | 30,685,138.21 | 3.51 | 4.2324 | 6 | 0.239372 |
Arkansas | 1 | 20,347,994.88 | 2.33 | 4.3550 | 8 | 1.420000 |
California | 2 | 10,296,924.19 | 1.18 | 4.2079 | 7 | 1.470913 |
Colorado | 1 | 9,000,000.00 | 1.03 | 3.9000 | 7 | 3.650000 |
Florida | 7 | 36,071,670.77 | 4.13 | 4.3197 | 7 | 1.624416 |
Georgia | 3 | 14,995,789.50 | 1.72 | 4.3880 | 7 | 1.727067 |
Illinois | 5 | 21,783,268.30 | 2.49 | 4.3185 | 7 | 1.527095 |
Indiana | 1 | 6,067,418.79 | 0.69 | 4.4200 | 8 | 1.610000 |
Kentucky | 3 | 24,203,614.43 | 2.77 | 4.8074 | 8 | 1.656053 |
Louisiana | 2 | 25,581,138.69 | 2.93 | 4.3781 | 8 | 1.279982 |
Maryland | 1 | 3,108,996.69 | 0.36 | 4.6800 | 8 | 1.960000 |
Massachusetts | 3 | 18,822,176.23 | 2.15 | 4.3215 | 8 | 1.951509 |
Michigan | 4 | 22,131,898.20 | 2.53 | 4.3814 | 7 | 2.596790 |
Minnesota | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Nebraska | 1 | 4,126,861.12 | 0.47 | 4.5500 | 8 | 1.410000 |
New Jersey | 1 | 18,998,308.26 | 2.17 | 4.2700 | 8 | 0.130000 |
New York | 9 | 335,098,913.14 | 38.34 | 3.9720 | 8 | 0.945425 |
North Carolina | 6 | 29,884,701.03 | 3.42 | 4.3546 | 8 | 1.800924 |
Ohio | 12 | 32,939,949.35 | 3.77 | 4.4996 | 6 | 2.027743 |
Pennsylvania | 2 | 8,798,012.11 | 1.01 | 4.2188 | 8 | 2.032048 |
South Carolina | 2 | 16,809,891.18 | 1.92 | 4.4546 | 8 | 1.618512 |
Tennessee | 1 | 7,995,664.69 | 0.91 | 4.4600 | 8 | 1.490000 |
Texas | 7 | 32,495,454.99 | 3.72 | 4.3736 | 8 | 1.762437 |
Virginia | 2 | 11,538,243.20 | 1.32 | 4.1165 | 7 | 1.314765 |
Washington | 1 | 125,000,000.00 | 14.30 | 3.9085 | 9 | 1.950000 |
Total | 81 | 873,930,682.13 | 100.00 | 4.1499 | 8 | 1.389273 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 13 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 |
MORTGAGE LOAN DETAIL |
July 12, 2024 |
Prop | Paid | Beginning | Ending | Payment Workout Mod | |||||||||||||||
Type | Through | Gross | Interest | Principal | Scheduled | Scheduled | Maturity | Status | Strategy Code | ||||||||||
Loan ID | OMCR | (1) | City | State | Date | Coupon | Payment | Payment | Balance | Balance | Date | (2 | ) | (3 | ) | (4 | ) | ||
30308996 | 10 | MF | Rogers | AR | 07/06/2024 | 4.35500 | % | 73,975.13 | 35,508.64 | 20,383,503.52 | 20,347,994.88 | 03/06/2025 | 0 | 0 | 8 | ||||
30308998 | 12 | LO | Orangeburg | NY | 07/06/2024 | 4.51000 | % | 55,107.44 | 34,681.06 | 14,662,732.30 | 14,628,051.24 | 04/06/2025 | 0 | 0 | 0 | ||||
30308999 | 13 | SS | Various | KY | 07/06/2024 | 4.82000 | % | 57,943.63 | 32,953.85 | 14,425,800.58 | 14,392,846.73 | 03/06/2025 | 0 | 0 | 0 | ||||
30520740 | 15 | RT | Saugus | MA | 07/05/2024 | 4.10500 | % | 43,069.38 | 25,827.73 | 12,590,319.15 | 12,564,491.42 | 03/06/2025 | 0 | 0 | 0 | ||||
30309002 | 17 | MF | Orion | MI | 07/06/2024 | 4.42000 | % | 44,531.19 | 20,972.37 | 12,089,914.93 | 12,068,942.56 | 02/06/2025 | 0 | 0 | 0 | ||||
30520743 | 18 | LO | North Charleston | SC | 07/05/2024 | 4.52900 | % | 40,956.48 | 23,865.78 | 10,851,794.14 | 10,827,928.36 | 04/04/2025 | 0 | 0 | 0 | ||||
30520747 | 1 | A1 | OF | Seattle | WA | 07/05/2024 | 3.90850 | % | 407,135.42 | - | 125,000,000.00 | 125,000,000.00 | 04/04/2025 | 0 | 0 | 0 | |||
30308990 | 2 | MU | New York | NY | 07/06/2024 | 4.14500 | % | 379,958.33 | - | 110,000,000.00 | 110,000,000.00 | 04/06/2025 | 0 | 0 | 0 | ||||
30309004 | 20 | RT | Portsmouth | VA | 07/06/2024 | 4.12000 | % | 32,773.40 | 20,990.48 | 9,545,650.71 | 9,524,660.23 | 02/06/2025 | 0 | 0 | 0 | ||||
30295033 | 21 | MF | Arlington Heights | IL | 07/06/2024 | 4.46000 | % | 35,482.28 | 19,787.73 | 9,546,801.89 | 9,527,014.16 | 04/06/2025 | 0 | 0 | 0 | ||||
30309005 | 22 | RT | Miami | FL | 07/06/2024 | 4.45000 | % | 32,556.13 | 18,319.46 | 8,779,181.99 | 8,760,862.53 | 03/06/2025 | 0 | 0 | 0 | ||||
30520746 | 23 | MF | Various | NC | 07/05/2024 | 4.38000 | % | 30,264.15 | 19,943.66 | 8,291,547.87 | 8,271,604.21 | 04/04/2025 | 0 | 0 | 0 | ||||
30309006 | 24 | SS | Nicholasville | KY | 07/06/2024 | 4.82000 | % | 31,846.37 | 18,111.75 | 7,928,556.46 | 7,910,444.71 | 03/06/2025 | 0 | 0 | 0 | ||||
30309007 | 25 | RT | Roswell | GA | 07/06/2024 | 4.46000 | % | 30,436.92 | 15,959.73 | 8,189,305.24 | 8,173,345.51 | 03/06/2025 | 0 | 0 | 8 | ||||
30309008 | 26 | RT | Tallahassee | FL | 07/06/2024 | 4.12000 | % | 26,573.03 | 17,019.31 | 7,739,716.31 | 7,722,697.00 | 02/06/2025 | 0 | 0 | 0 | ||||
30309009 | 27 | RT | Barrington | IL | 07/06/2024 | 4.10000 | % | 28,358.66 | 15,129.19 | 8,300,094.68 | 8,284,965.49 | 02/06/2025 | 0 | 0 | 0 | ||||
30520735 | 28 | SS | Centennial | CO | 07/05/2024 | 3.90000 | % | 29,250.00 | - | 9,000,000.00 | 9,000,000.00 | 02/06/2025 | 0 | 0 | 0 | ||||
30309010 | 29 | OF | Nashville | TN | 07/06/2024 | 4.46000 | % | 29,775.25 | 15,612.77 | 8,011,277.46 | 7,995,664.69 | 03/06/2025 | 0 | 0 | 0 | ||||
30309095 | 3 | MU | New York | NY | 07/06/2024 | 3.61000 | % | 150,416.67 | - | 50,000,000.00 | 50,000,000.00 | 03/06/2025 | 0 | 0 | 0 | ||||
30308991 | 3 | MU | New York | NY | 07/06/2024 | 3.61000 | % | 150,416.67 | - | 50,000,000.00 | 50,000,000.00 | 03/06/2025 | 0 | 0 | 0 | ||||
30309011 | 30 | OF | Palmdale | CA | 07/06/2024 | 4.15000 | % | 26,697.46 | 15,836.58 | 7,719,748.88 | 7,703,912.30 | 02/06/2025 | 0 | 0 | 0 | ||||
30309012 | 31 | RT | Durham | NC | 07/06/2024 | 4.20000 | % | 23,637.55 | 14,689.17 | 6,753,585.24 | 6,738,896.07 | 02/06/2025 | 0 | 0 | 0 | ||||
Broomall (Marple | |||||||||||||||||||
30520744 | 32 | OF | PA | 07/05/2024 | 4.16300 | % | 21,920.55 | 14,593.96 | 6,318,678.79 | 6,304,084.83 | 04/04/2025 | 0 | 0 | 8 | |||||
Twshp) | |||||||||||||||||||
30309013 | 33 | MF | Romulus | MI | 07/06/2024 | 4.15000 | % | 23,664.95 | 12,306.70 | 6,842,876.78 | 6,830,570.08 | 03/06/2025 | 0 | 0 | 0 | ||||
30520742 | 34 | RT | Arlington | TX | 06/06/2024 | 4.45700 | % | 24,619.63 | 11,364.16 | 6,628,573.47 | 6,617,209.31 | 03/06/2025 | B | 0 | 0 | ||||
30520737 | 35 | MF | Fort Mill | SC | 07/05/2024 | 4.32000 | % | 21,584.15 | 13,635.15 | 5,995,597.97 | 5,981,962.82 | 03/06/2025 | 0 | 0 | 0 | ||||
30309014 | 36 | MF | Greencastle | IN | 07/06/2024 | 4.42000 | % | 22,395.25 | 12,740.76 | 6,080,159.55 | 6,067,418.79 | 03/06/2025 | 0 | 0 | 0 | ||||
30309015 | 37 | RT | Houston | TX | 07/06/2024 | 3.90000 | % | 18,435.45 | 14,581.32 | 5,672,445.03 | 5,657,863.71 | 03/06/2025 | 0 | 0 | 0 | ||||
30309016 | 38 | MF | Houston | TX | 07/06/2024 | 4.45000 | % | 22,771.82 | 11,984.77 | 6,140,715.18 | 6,128,730.41 | 03/06/2025 | 0 | 0 | 0 | ||||
30520745 | 39 | IN | Charlotte | NC | 07/05/2024 | 4.15950 | % | 19,309.79 | 13,782.84 | 5,570,800.77 | 5,557,017.93 | 04/04/2025 | 0 | 0 | 0 | ||||
30295161 | 40 | RT | Port Saint Lucie | FL | 07/01/2024 | 4.17000 | % | 21,249.35 | 10,910.32 | 6,114,919.97 | 6,104,009.65 | 04/01/2025 | 0 | 0 | 0 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 14 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 |
MORTGAGE LOAN DETAIL |
July 12, 2024 |
Prop | Paid | Beginning | Ending | Payment Workout Mod | ||||||||||||||
Type | Through | Gross | Interest | Principal | Scheduled | Scheduled | Maturity | Status | Strategy Code | |||||||||
Loan ID | OMCR | (1) | City | State | Date | Coupon | Payment | Payment | Balance | Balance | Date | (2 | ) | (3 | ) | (4 | ) | |
30309017 | 41 | MF | Houston | TX | 07/06/2024 | 4.54000 | % | 21,925.97 | 11,163.24 | 5,795,410.39 | 5,784,247.15 | 03/06/2025 | 0 | 0 | 0 | |||
30309018 | 42 | MF | Fall River | MA | 07/06/2024 | 4.75000 | % | 19,778.92 | 11,519.92 | 4,996,779.76 | 4,985,259.84 | 03/06/2025 | 0 | 0 | 0 | |||
30309019 | 43 | MU | Avon | OH | 07/06/2024 | 4.46000 | % | 18,403.96 | 11,854.72 | 4,951,738.84 | 4,939,884.12 | 03/06/2025 | 0 | 0 | 0 | |||
30309020 | 44 | OF | Cleveland | OH | 07/06/2024 | 4.50000 | % | 17,850.33 | 11,486.75 | 4,760,088.83 | 4,748,602.08 | 01/06/2025 | 0 | 0 | 0 | |||
30309021 | 45 | LO | Bellevue | NE | 07/06/2024 | 4.55000 | % | 15,703.59 | 14,744.16 | 4,141,605.28 | 4,126,861.12 | 03/06/2025 | 0 | 0 | 8 | |||
30520709 | 46 | MF | Doraville | GA | 07/05/2024 | 4.10450 | % | 13,281.40 | 14,733.86 | 3,882,978.26 | 3,868,244.40 | 12/06/2024 | 0 | 0 | 0 | |||
30309022 | 47 | RT | Jacksonville | FL | 07/06/2024 | 4.29500 | % | 16,913.84 | 8,309.63 | 4,725,637.38 | 4,717,327.75 | 03/06/2025 | 0 | 0 | 0 | |||
30309024 | 49 | IN | Cincinnati | OH | 07/06/2024 | 4.03000 | % | 13,593.16 | 10,364.16 | 4,047,591.56 | 4,037,227.40 | 01/06/2025 | 0 | 0 | 0 | |||
30308992 | 5 | MU | Bronx | NY | 07/01/2024 | 3.92000 | % | 182,144.67 | 125,184.91 | 55,758,571.85 | 55,633,386.94 | 03/01/2025 | 0 | 0 | 0 | |||
30309025 | 50 | MF | Houston | TX | 07/06/2024 | 4.35000 | % | 15,453.23 | 8,441.74 | 4,262,960.38 | 4,254,518.64 | 03/06/2025 | 0 | 0 | 0 | |||
30309026 | 51 | MF | Youngstown | OH | 07/06/2024 | 4.82900 | % | 15,866.83 | 9,401.31 | 3,942,886.38 | 3,933,485.07 | 08/06/2024 | 0 | 0 | 0 | |||
30309027 | 53 | RT | Tuscaloosa | AL | 07/06/2024 | 4.41000 | % | 16,098.05 | 7,528.15 | 4,380,422.25 | 4,372,894.10 | 04/06/2025 | 0 | 0 | 0 | |||
30309028 | 54 | MF | Bellmead | TX | 07/06/2024 | 4.57000 | % | 15,466.30 | 8,288.37 | 4,061,174.14 | 4,052,885.77 | 04/06/2025 | 0 | 0 | 0 | |||
30309029 | 55 | OF | Scarsdale | NY | 07/06/2024 | 4.48000 | % | 15,242.35 | 7,125.92 | 4,082,771.86 | 4,075,645.94 | 11/06/2024 | 0 | 0 | 0 | |||
30309030 | 56 | RT | Mesa | AZ | 07/06/2024 | 4.25000 | % | 13,155.08 | 6,648.21 | 3,714,376.54 | 3,707,728.33 | 01/06/2025 | 0 | 0 | 0 | |||
30309031 | 57 | RT | Raleigh | NC | 07/06/2024 | 4.65000 | % | 13,588.39 | 7,114.43 | 3,506,680.81 | 3,499,566.38 | 03/06/2025 | 0 | 0 | 0 | |||
30309032 | 58 | RT | Macon | GA | 07/06/2024 | 4.56000 | % | 11,266.03 | 10,544.47 | 2,964,744.06 | 2,954,199.59 | 03/06/2025 | 0 | 8 | 0 | |||
30520741 | 59 | MF | Asheville | NC | 07/05/2024 | 4.25000 | % | 11,032.54 | 7,661.18 | 3,115,069.77 | 3,107,408.59 | 03/06/2025 | 0 | 0 | 0 | |||
30308993 | 6 | RT | New York | NY | 07/06/2024 | 4.15000 | % | 160,163.54 | 82,888.12 | 46,312,348.68 | 46,229,460.56 | 04/06/2025 | 0 | 8 | 0 | |||
30309033 | 60 | SS | Forest Hill | MD | 07/06/2024 | 4.68000 | % | 12,153.36 | 7,250.50 | 3,116,247.19 | 3,108,996.69 | 03/06/2025 | 0 | 0 | 0 | |||
30309034 | 61 | MF | Tallahassee | FL | 07/06/2024 | 4.25000 | % | 10,742.21 | 7,459.57 | 3,033,094.29 | 3,025,634.72 | 03/06/2025 | 0 | 0 | 0 | |||
30309035 | 62 | RT | Jacksonville | FL | 07/01/2024 | 4.65500 | % | 11,811.17 | 7,726.90 | 3,044,770.61 | 3,037,043.71 | 03/01/2025 | 0 | 0 | 0 | |||
30294899 | 63 | OF | Bronx | NY | 07/06/2024 | 4.40000 | % | 11,113.02 | 6,864.30 | 3,030,824.34 | 3,023,960.04 | 02/06/2025 | 0 | 0 | 0 | |||
30309036 | 64 | RT | Avon | OH | 07/06/2024 | 4.67000 | % | 10,351.08 | 9,442.32 | 2,659,807.08 | 2,650,364.76 | 02/06/2025 | 0 | 0 | 0 | |||
30309037 | 65 | SS | Dothan | AL | 07/06/2024 | 4.20000 | % | 9,739.27 | 6,887.31 | 2,782,647.39 | 2,775,760.08 | 03/06/2025 | 0 | 0 | 0 | |||
30309038 | 66 | RT | Tampa | FL | 07/06/2024 | 4.55000 | % | 10,277.35 | 6,414.03 | 2,710,509.44 | 2,704,095.41 | 03/06/2025 | 0 | 0 | 0 | |||
30309039 | 67 | MF | Greenboro | NC | 07/01/2024 | 4.80000 | % | 10,865.58 | 6,186.04 | 2,716,393.89 | 2,710,207.85 | 04/01/2025 | 0 | 0 | 0 | |||
30309040 | 68 | SS | Cincinnati | OH | 07/06/2024 | 4.35000 | % | 10,168.54 | 5,935.67 | 2,805,113.63 | 2,799,177.96 | 03/06/2025 | 0 | 0 | 0 | |||
30309041 | 69 | MF | Bedford | OH | 07/06/2024 | 4.85000 | % | 10,128.60 | 5,702.15 | 2,506,046.17 | 2,500,344.02 | 03/06/2025 | 0 | 0 | 0 | |||
30520734 | 7 | OF | Tempe | AZ | 07/05/2024 | 4.23000 | % | 95,265.57 | 48,284.58 | 27,025,694.46 | 26,977,409.88 | 02/06/2025 | 0 | 0 | 0 | |||
30309042 | 70 | RT | Plaquemine | LA | 07/06/2024 | 4.55000 | % | 9,257.46 | 5,777.53 | 2,441,526.71 | 2,435,749.18 | 03/06/2025 | 0 | 0 | 0 | |||
30309043 | 71 | RT | South Elgin | IL | 07/06/2024 | 4.30000 | % | 9,445.27 | 4,658.57 | 2,635,888.02 | 2,631,229.45 | 02/06/2025 | 0 | 0 | 0 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 15 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 |
MORTGAGE LOAN DETAIL |
July 12, 2024 |
Prop | Paid | Beginning | Ending | Payment Workout Mod | |||||||||||||||
Type | Through | Gross | Interest | Principal | Scheduled | Scheduled | Maturity | Status Strategy Code | |||||||||||
Loan ID | OMCR | (1) | City | State | Date | Coupon | Payment | Payment | Balance | Balance | Date | (2 | ) | (3 | ) | (4 | ) | ||
30309044 | 72 | IN | Philadelphia | PA | 07/06/2024 | 4.36000 | % | 9,079.44 | 5,000.39 | 2,498,927.67 | 2,493,927.28 | 01/06/2025 | 0 | 0 | 0 | ||||
30309045 | 73 | RT | Mission Viejo | CA | 07/01/2024 | 4.38000 | % | 9,480.95 | 4,507.30 | 2,597,519.19 | 2,593,011.89 | 03/01/2025 | 0 | 0 | 0 | ||||
30294986 | 75 | OF | Virginia Beach | VA | 07/06/2024 | 4.10000 | % | 6,901.72 | 6,432.63 | 2,020,015.60 | 2,013,582.97 | 02/06/2025 | 0 | 0 | 0 | ||||
30309047 | 76 | RT | Owensboro | KY | 07/06/2024 | 4.66000 | % | 7,405.68 | 6,718.15 | 1,907,041.14 | 1,900,322.99 | 03/06/2025 | 0 | 0 | 0 | ||||
30309048 | 77 | MF | Maple Heights | OH | 07/01/2024 | 4.40000 | % | 7,528.79 | 4,990.23 | 2,053,306.46 | 2,048,316.23 | 02/01/2025 | 0 | 0 | 0 | ||||
30294985 | 78 | RT | Toledo | OH | 07/06/2024 | 4.28000 | % | 6,857.45 | 4,744.45 | 1,922,650.61 | 1,917,906.16 | 02/06/2025 | 0 | 0 | 0 | ||||
30309049 | 79 | SS | Lansing | MI | 07/06/2024 | 4.96000 | % | 7,794.95 | 3,640.77 | 1,885,876.14 | 1,882,235.37 | 04/06/2025 | 0 | 0 | 0 | ||||
30308994 | 8 | MF | Lafayette | LA | 07/06/2024 | 4.36000 | % | 84,241.55 | 40,358.68 | 23,185,748.19 | 23,145,389.51 | 03/06/2025 | 0 | 0 | 0 | ||||
30294444 | 80 | RT | Buffalo | NY | 07/06/2024 | 4.37000 | % | 5,513.69 | 5,647.87 | 1,514,056.29 | 1,508,408.42 | 11/06/2024 | 0 | 0 | 0 | ||||
30294852 | 81 | OF | Detroit | MI | 07/06/2024 | 4.40000 | % | 4,968.64 | 4,934.45 | 1,355,084.64 | 1,350,150.19 | 02/06/2025 | 0 | 0 | 0 | ||||
30309050 | 82 | MH | Chardon | OH | 07/06/2024 | 4.40000 | % | 5,210.01 | 3,428.12 | 1,420,911.13 | 1,417,483.01 | 03/06/2025 | 0 | 0 | 0 | ||||
30309051 | 83 | MH | Geneva | OH | 07/06/2024 | 4.71000 | % | 5,605.91 | 2,857.69 | 1,428,256.57 | 1,425,398.88 | 04/06/2025 | 0 | 0 | 0 | ||||
30309052 | 84 | SS | Lake Villa | IL | 07/06/2024 | 4.70000 | % | 5,260.87 | 3,141.06 | 1,343,200.26 | 1,340,059.20 | 02/06/2025 | 0 | 0 | 0 | ||||
30309053 | 85 | SS | Taunton | MA | 07/06/2024 | 4.78000 | % | 5,080.16 | 2,928.73 | 1,275,353.70 | 1,272,424.97 | 03/06/2025 | 0 | 0 | 0 | ||||
30309054 | 86 | RT | Mentor-On-The-Lake | OH | 07/06/2024 | 5.17000 | % | 2,252.83 | 1,140.18 | 522,899.84 | 521,759.66 | 03/06/2025 | 0 | 0 | 0 | ||||
30308995 | 9 | OF | Secaucus | NJ | 04/06/2024 | 4.27000 | % | 67,747.27 | 40,737.25 | 19,039,045.51 | 18,998,308.26 | 03/06/2025 | 2 | 13 | 0 | ||||
Total | Count = 79 | 3,026,289.05 | 1,125,909.91 | 875,056,592.04 | 873,930,682.13 | ||||||||||||||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 16 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 |
NOI DETAIL |
July 12, 2024 |
Property | Ending | Preceding | Most | Most Recent | Most Recent | |||||||
Type | Scheduled | Fiscal | Recent | Financial As of | Financial Asof | |||||||
Loan ID | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | End Date | |||
30308996 | 10 | MF | Rogers | AR | 20,347,994.88 | 1,902,425.46 | 481,151.62 | 01/01/2024 | 03/31/2024 | |||
30308998 | 12 | LO | Orangeburg | NY | 14,628,051.24 | 2,369,260.81 | 2,369,260.81 | Not Available | Not Available | |||
30308999 | 13 | SS | Various | KY | 14,392,846.73 | 2,163,843.20 | 2,163,843.20 | Not Available | Not Available | |||
30520740 | 15 | RT | Saugus | MA | 12,564,491.42 | 1,723,658.27 | 1,533,382.32 | Not Available | Not Available | |||
30309002 | 17 | MF | Orion | MI | 12,068,942.56 | 1,613,924.24 | 1,613,924.24 | Not Available | Not Available | |||
30520743 | 18 | LO | North Charleston | SC | 10,827,928.36 | 1,475,479.58 | 1,654,316.94 | 04/01/2023 | 03/31/2024 | |||
30520747 | 1 | A1 | OF | Seattle | WA | 125,000,000.00 | 33,508,485.58 | 7,659,069.51 | 01/01/2024 | 03/31/2024 | ||
30308990 | 2 | MU | New York | NY | 110,000,000.00 | (3,945,412.88 | ) | (768,357.57 | ) | 01/01/2024 | 03/31/2024 | |
30309004 | 20 | RT | Portsmouth | VA | 9,524,660.23 | 1,014,693.16 | 921,107.84 | Not Available | Not Available | |||
30295033 | 21 | MF | Arlington Heights | IL | 9,527,014.16 | 1,100,088.97 | 1,052,945.15 | Not Available | Not Available | |||
30309005 | 22 | RT | Miami | FL | 8,760,862.53 | 366,677.63 | 482,549.80 | Not Available | Not Available | |||
30520746 | 23 | MF | Various | NC | 8,271,604.21 | 1,108,155.93 | 1,108,155.93 | Not Available | Not Available | |||
30309006 | 24 | SS | Nicholasville | KY | 7,910,444.71 | 787,635.68 | 776,811.77 | Not Available | Not Available | |||
30309007 | 25 | RT | Roswell | GA | 8,173,345.51 | 1,027,598.91 | 948,192.64 | Not Available | Not Available | |||
30309008 | 26 | RT | Tallahassee | FL | 7,722,697.00 | 1,159,512.82 | 271,377.31 | 01/01/2024 | 03/31/2024 | |||
30309009 | 27 | RT | Barrington | IL | 8,284,965.49 | 761,541.45 | 944,621.70 | Not Available | Not Available | |||
30520735 | 28 | SS | Centennial | CO | 9,000,000.00 | 1,320,239.01 | 1,320,239.01 | Not Available | Not Available | |||
30309010 | 29 | OF | Nashville | TN | 7,995,664.69 | 881,877.67 | 881,877.67 | Not Available | Not Available | |||
30309095 | 3 | MU | New York | NY | 50,000,000.00 | 25,561,770.00 | 35,487,678.67 | Not Available | Not Available | |||
30308991 | 3 | MU | New York | NY | 50,000,000.00 | 25,561,770.00 | 35,487,678.67 | Not Available | Not Available | |||
30309011 | 30 | OF | Palmdale | CA | 7,703,912.30 | 184,431.99 | 962,717.22 | Not Available | Not Available | |||
30309012 | 31 | RT | Durham | NC | 6,738,896.07 | 571,435.26 | 571,435.26 | Not Available | Not Available | |||
30520744 | 32 | OF | Broomall (Marple Twshp) | PA | 6,304,084.83 | 719,333.57 | 753,441.24 | Not Available | Not Available | |||
30309013 | 33 | MF | Romulus | MI | 6,830,570.08 | 1,008,910.46 | 923,236.61 | Not Available | Not Available | |||
30520742 | 34 | RT | Arlington | TX | 6,617,209.31 | 778,957.85 | 791,247.76 | Not Available | Not Available | |||
30520737 | 35 | MF | Fort Mill | SC | 5,981,962.82 | 428,601.71 | 558,999.42 | Not Available | Not Available | |||
30309014 | 36 | MF | Greencastle | IN | 6,067,418.79 | 695,860.92 | 695,860.92 | Not Available | Not Available | |||
30309015 | 37 | RT | Houston | TX | 5,657,863.71 | 1,149,913.41 | 1,149,913.41 | Not Available | Not Available | |||
30309016 | 38 | MF | Houston | TX | 6,128,730.41 | 614,327.96 | 350,642.57 | 04/01/2023 | 03/31/2024 | |||
30520745 | 39 | IN | Charlotte | NC | 5,557,017.93 | 874,841.63 | 874,841.63 | Not Available | Not Available | |||
30295161 | 40 | RT | Port Saint Lucie | FL | 6,104,009.65 | 909,979.18 | 666,295.48 | Not Available | Not Available | |||
30309017 | 41 | MF | Houston | TX | 5,784,247.15 | 731,132.61 | 780,009.26 | Not Available | Not Available |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 17 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 |
NOI DETAIL |
July 12, 2024 |
Property | Ending | Preceding | Most | Most Recent | Most Recent | ||||
Type | Scheduled | Fiscal | Recent | Financial As of | Financial Asof | ||||
Loan ID | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | End Date |
30309018 | 42 | MF | Fall River | MA | 4,985,259.84 | 798,657.22 | 798,657.22 | Not Available | Not Available |
30309019 | 43 | MU | Avon | OH | 4,939,884.12 | 676,549.44 | 676,549.44 | Not Available | Not Available |
30309020 | 44 | OF | Cleveland | OH | 4,748,602.08 | 996,838.77 | 2,280,722.52 | Not Available | Not Available |
30309021 | 45 | LO | Bellevue | NE | 4,126,861.12 | 619,211.42 | 619,211.42 | Not Available | Not Available |
30520709 | 46 | MF | Doraville | GA | 3,868,244.40 | 1,018,985.33 | 1,018,985.33 | Not Available | Not Available |
30309022 | 47 | RT | Jacksonville | FL | 4,717,327.75 | 507,880.08 | 120,318.33 | 01/01/2024 | 03/31/2024 |
30309024 | 49 | IN | Cincinnati | OH | 4,037,227.40 | 762,521.45 | 215,869.82 | 01/01/2024 | 03/31/2024 |
30308992 | 5 | MU | Bronx | NY | 55,633,386.94 | 2,346,570.20 | 720,227.03 | 01/01/2024 | 03/31/2024 |
30309025 | 50 | MF | Houston | TX | 4,254,518.64 | 339,126.38 | 405,430.95 | 04/01/2023 | 03/31/2024 |
30309026 | 51 | MF | Youngstown | OH | 3,933,485.07 | 463,984.12 | 463,984.12 | Not Available | Not Available |
30309027 | 53 | RT | Tuscaloosa | AL | 4,372,894.10 | 455,833.74 | 367,249.16 | Not Available | Not Available |
30309028 | 54 | MF | Bellmead | TX | 4,052,885.77 | 555,648.20 | 555,648.20 | Not Available | Not Available |
30309029 | 55 | OF | Scarsdale | NY | 4,075,645.94 | 462,424.84 | 470,186.97 | Not Available | Not Available |
30309030 | 56 | RT | Mesa | AZ | 3,707,728.33 | 429,769.37 | 429,769.37 | Not Available | Not Available |
30309031 | 57 | RT | Raleigh | NC | 3,499,566.38 | 317,875.48 | 73,958.51 | Not Available | Not Available |
30309032 | 58 | RT | Macon | GA | 2,954,199.59 | 227,840.35 | 212,569.47 | Not Available | Not Available |
30520741 | 59 | MF | Asheville | NC | 3,107,408.59 | 817,894.58 | 817,894.58 | Not Available | Not Available |
30308993 | 6 | RT | New York | NY | 46,229,460.56 | 5,025,648.59 | 1,259,224.36 | 01/01/2024 | 03/31/2024 |
30309033 | 60 | SS | Forest Hill | MD | 3,108,996.69 | 423,923.00 | 462,888.81 | Not Available | Not Available |
30309034 | 61 | MF | Tallahassee | FL | 3,025,634.72 | 807,992.57 | 807,992.57 | Not Available | Not Available |
30309035 | 62 | RT | Jacksonville | FL | 3,037,043.71 | 465,903.00 | 465,903.00 | Not Available | Not Available |
30294899 | 63 | OF | Bronx | NY | 3,023,960.04 | 438,476.38 | 438,476.38 | Not Available | Not Available |
30309036 | 64 | RT | Avon | OH | 2,650,364.76 | 257,611.33 | 54,566.15 | 04/01/2023 | 03/31/2024 |
30309037 | 65 | SS | Dothan | AL | 2,775,760.08 | 379,058.52 | 379,058.52 | Not Available | Not Available |
30309038 | 66 | RT | Tampa | FL | 2,704,095.41 | 262,630.57 | 65,885.78 | 01/01/2024 | 03/31/2024 |
30309039 | 67 | MF | Greenboro | NC | 2,710,207.85 | 315,512.55 | 530,046.83 | Not Available | Not Available |
30309040 | 68 | SS | Cincinnati | OH | 2,799,177.96 | 421,359.11 | 421,359.11 | Not Available | Not Available |
30309041 | 69 | MF | Bedford | OH | 2,500,344.02 | 375,270.20 | 376,904.67 | Not Available | Not Available |
30520734 | 7 | OF | Tempe | AZ | 26,977,409.88 | 351,050.01 | 158,048.62 | 01/01/2024 | 03/31/2024 |
30309042 | 70 | RT | Plaquemine | LA | 2,435,749.18 | 439,021.46 | 439,021.46 | Not Available | Not Available |
30309043 | 71 | RT | South Elgin | IL | 2,631,229.45 | 146,697.52 | 132,797.11 | Not Available | Not Available |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 18 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 |
NOI DETAIL |
July 12, 2024 | |
Most Recent | Most Recent |
Property | Ending | Preceding | Most | ||||||
Type | Scheduled | Fiscal | Recent | Financial As of | Financial Asof | ||||
Loan ID | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | End Date |
30309045 | 73 | RT | Mission Viejo | CA | 2,593,011.89 | 263,217.85 | 38,238.49 | 01/01/2024 | 03/31/2024 |
30294986 | 75 | OF | Virginia Beach | VA | 2,013,582.97 | 277,422.71 | 254,737.08 | Not Available | Not Available |
30309047 | 76 | RT | Owensboro | KY | 1,900,322.99 | 230,343.38 | 228,716.21 | Not Available | Not Available |
30309048 | 77 | MF | Maple Heights | OH | 2,048,316.23 | 174,008.13 | 53,782.46 | 01/01/2024 | 03/31/2024 |
30294985 | 78 | RT | Toledo | OH | 1,917,906.16 | 135,100.96 | 135,100.96 | Not Available | Not Available |
30309049 | 79 | SS | Lansing | MI | 1,882,235.37 | 218,205.07 | 239,021.81 | Not Available | Not Available |
30308994 | 8 | MF | Lafayette | LA | 23,145,389.51 | 1,684,588.74 | 1,850,506.51 | Not Available | Not Available |
30294444 | 80 | RT | Buffalo | NY | 1,508,408.42 | 229,521.82 | 73,621.40 | 01/01/2024 | 03/31/2024 |
30294852 | 81 | OF | Detroit | MI | 1,350,150.19 | 234,710.31 | 234,710.31 | Not Available | Not Available |
30309050 | 82 | MH | Chardon | OH | 1,417,483.01 | 197,946.00 | 614,731.95 | 04/01/2023 | 03/31/2024 |
30309051 | 83 | MH | Geneva | OH | 1,425,398.88 | 236,443.55 | 256,500.12 | Not Available | Not Available |
30309052 | 84 | SS | Lake Villa | IL | 1,340,059.20 | 214,602.24 | 214,602.24 | Not Available | Not Available |
30309053 | 85 | SS | Taunton | MA | 1,272,424.97 | 314,317.28 | 314,983.58 | Not Available | Not Available |
30309054 | 86 | RT | Mentor-On-The-Lake | OH | 521,759.66 | 76,225.32 | 84,901.92 | Not Available | Not Available |
30308995 | 9 | OF | Secaucus | NJ | 18,998,308.26 | 1,875,243.31 | 105,972.53 | 01/01/2024 | 03/31/2024 |
Total | Count = 79 | 873,930,682.13 | 138,993,913.09 | 127,001,299.99 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 19 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 |
DELINQUENCY LOAN DETAIL |
July 12, 2024 |
Actual | Paid | Current P&I | Total P&I | Cumulative | Other Expense | Payment Workout | Most Recent | ||||||||
Principal | Through | Advances | Advances | Accrued Unpaid | Advances | Status | Strategy | Special Serv | Foreclosure | Bankruptcy | REO | ||||
Loan ID | OMCR | Balance | Date | (Net of ASER) | Outstanding | Interest Advances | Outstanding | (2 | ) | (3 | ) | Transfer Date | Date | Date | Date |
30520742 | 34 | 6,628,573.47 | 06/06/2024 | 35,983.79 | 35,956.17 | - | - | B | 0 | ||||||
30308995 | 9 | 19,117,840.42 | 04/06/2024 | 95,343.12 | 298,491.58 | 2,508.99 | 44,299.35 | 2 | 13 | 01/26/2024 | 04/22/2024 | ||||
Total | Count = 2 | 25,746,413.89 | 131,326.91 | 334,447.75 | 2,508.99 | 44,299.35 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 20 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 |
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS DETAIL |
July 12, 2024 |
Delinquent | |||||||||||||||||||||||||||||
(Does not include loans in Bankruptcy, Foreclosure, or REO) | |||||||||||||||||||||||||||||
30 | Day | 60 | Day | 90 | Day | 120 | + Day | Bankruptcy | Foreclosure | REO | |||||||||||||||||||
Distribution | |||||||||||||||||||||||||||||
Date | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | |||||||||||||||
0 | 0 | 1 | 19,117,840 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
07/12/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 1.3 | % | 2.2 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
1 | 19,117,840 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
06/12/2024 | |||||||||||||||||||||||||||||
1.3 | % | 2.2 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
05/10/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
04/12/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 1 | 19,155,890 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
03/12/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 1.3 | % | 2.2 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
1 | 19,198,337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
02/12/2024 | |||||||||||||||||||||||||||||
1.3 | % | 2.2 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
01/12/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
12/12/2023 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
11/10/2023 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
10/13/2023 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
09/12/2023 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
08/11/2023 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 21 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 |
APPRAISAL REDUCTION DETAIL |
July 12, 2024 |
Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | |||
Loan ID | OMCR | Property Name | Scheduled Balance | Scheduled Balance | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
30308995 | 9 | 400 Plaza Drive | 19,039,045.51 | 18,998,308.26 | 3,697,463.07 | 06/06/2024 | 13,141.40 | 26,720.85 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 22 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 |
HISTORICAL APPRAISAL REDUCTION DETAIL |
July 12, 2024 |
Distribution | Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | ||||
Date | Loan ID | OMCR | Property Name | Scheduled Balance Scheduled Balance Reduction Amount Reduction Date | ASER Amount | ASER Amount | ||||
7/12/2024 | 30308995 | 9 | 400 Plaza Drive | 19,039,045.51 | 18,998,308.26 | 3,697,463.07 | 06/06/2024 | 13,141.40 | 26,720.85 | |
6/12/2024 | 30308995 | 9 | 400 Plaza Drive | 19,077,383.55 | 19,039,045.51 | 3,697,463.07 | 06/06/2024 | 13,579.45 | 13,579.45 | |
5/12/2022 | 30309032 | 58 | Mercer Crossing | 3,220,842.85 | 3,211,271.55 | - | - | 3,459.00 | ||
2/11/2022 | 30309032 | 58 | Mercer Crossing | 3,249,340.03 | 3,240,288.61 | 881,866.49 | 06/06/2019 | - | 3,459.00 | |
2/11/2022 | 30308993 | 6 | 170 Broadway | 48,533,844.10 | 48,464,233.52 | 12,416,049.91 | - | - | ||
8/12/2021 | 30308993 | 6 | 170 Broadway | 48,957,413.30 | 48,889,316.40 | 12,416,049.91 | 10/06/2020 | (433,159.78 | ) | - |
7/12/2021 | 30308993 | 6 | 170 Broadway | 49,030,899.76 | 48,957,413.30 | 12,416,049.91 | 10/06/2020 | 42,887.11 | 433,159.78 | |
6/11/2021 | 30308993 | 6 | 170 Broadway | 49,098,492.50 | 49,030,899.76 | 12,416,049.91 | 10/06/2020 | 44,316.68 | 390,272.67 | |
5/12/2021 | 30308993 | 6 | 170 Broadway | 49,171,492.75 | 49,098,492.50 | 12,416,049.91 | 10/06/2020 | 42,887.11 | 345,955.99 | |
4/12/2021 | 30308993 | 6 | 170 Broadway | 49,238,584.86 | 49,171,492.75 | 12,416,049.91 | 10/06/2020 | 44,316.67 | 303,068.88 | |
3/12/2021 | 30308993 | 6 | 170 Broadway | 49,322,434.66 | 49,238,584.86 | 12,416,049.91 | 10/06/2020 | 40,027.97 | 258,752.21 | |
2/12/2021 | 30308993 | 6 | 170 Broadway | 49,388,989.28 | 49,322,434.66 | 12,416,049.91 | 10/06/2020 | 44,316.67 | 218,724.24 | |
1/12/2021 | 30308993 | 6 | 170 Broadway | 49,455,306.91 | 49,388,989.28 | 12,416,049.91 | 10/06/2020 | 44,316.68 | 174,407.57 | |
12/11/2020 | 30308993 | 6 | 170 Broadway | 49,527,077.43 | 49,455,306.91 | 12,416,049.91 | 10/06/2020 | 42,887.11 | 130,090.89 | |
11/13/2020 | 30309032 | 58 | Mercer Crossing | 3,384,216.50 | 3,375,694.69 | - | - | 3,459.00 | ||
11/13/2020 | 30308993 | 6 | 170 Broadway | 49,592,903.34 | 49,527,077.43 | 12,416,049.91 | 10/06/2020 | 44,316.67 | 87,203.78 | |
10/13/2020 | 30309097 | 48 | Commerce Point I And II | 4,814,679.17 | 4,807,773.50 | - | 07/06/2020 | - | - | |
10/13/2020 | 30309032 | 58 | Mercer Crossing | 3,393,133.09 | 3,384,216.50 | 881,866.49 | 06/06/2019 | - | 3,459.00 | |
10/13/2020 | 30308993 | 6 | 170 Broadway | 49,664,199.64 | 49,592,903.34 | 12,416,049.91 | 10/06/2020 | 42,887.11 | 42,887.11 | |
10/13/2020 | 30309046 | 74 | Lumen Dental | 2,402,499.51 | - | 413,296.56 | 04/06/2020 | - | - | |
9/14/2020 | 30309097 | 48 | Commerce Point I And II | 4,820,907.40 | 4,814,679.17 | - | 07/06/2020 | - | - | |
9/14/2020 | 30309046 | 74 | Lumen Dental | 2,408,183.70 | 2,402,499.51 | 413,296.56 | 04/06/2020 | 1,781.25 | 13,040.69 | |
8/12/2020 | 30309097 | 48 | Commerce Point I And II | 4,827,109.62 | 4,820,907.40 | - | 07/06/2020 | - | - | |
8/12/2020 | 30309032 | 58 | Mercer Crossing | 3,410,007.23 | 3,401,586.69 | - | 06/06/2019 | - | - | |
8/12/2020 | 30309046 | 74 | Lumen Dental | 2,413,843.27 | 2,408,183.70 | 413,296.56 | 04/06/2020 | 1,781.25 | 11,259.44 | |
7/10/2020 | 30309097 | 48 | Commerce Point I And II | 4,833,937.13 | 4,827,109.62 | - | 07/06/2020 | - | - | |
7/10/2020 | 30309032 | 58 | Mercer Crossing | 3,418,826.19 | 3,410,007.23 | - | 06/06/2019 | - | - | |
7/10/2020 | 30309046 | 74 | Lumen Dental | 2,419,816.32 | 2,413,843.27 | 413,296.56 | 04/06/2020 | 1,723.79 | 9,478.19 | |
6/12/2020 | 30309097 | 48 | Commerce Point I And II | 4,840,084.94 | 4,833,937.13 | - | 01/06/2020 | - | - | |
6/12/2020 | 30309032 | 58 | Mercer Crossing | 3,427,179.30 | 3,418,826.19 | - | 06/06/2019 | - | - | |
6/12/2020 | 30309046 | 74 | Lumen Dental | 2,425,425.53 | 2,419,816.32 | 413,296.56 | 04/06/2020 | 1,781.25 | 7,754.40 | |
5/12/2020 | 30309097 | 48 | Commerce Point I And II | 4,846,860.01 | 4,840,084.94 | - | 01/06/2020 | - | - | |
5/12/2020 | 30309032 | 58 | Mercer Crossing | 3,435,933.25 | 3,427,179.30 | - | 06/06/2019 | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 23 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 |
HISTORICAL APPRAISAL REDUCTION DETAIL |
July 12, 2024 |
Distribution | Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | ||||
Date | Loan ID | OMCR | Property Name | Scheduled Balance Scheduled Balance Reduction Amount Reduction Date | ASER Amount | ASER Amount | ||||
5/12/2020 | 30309046 | 74 | Lumen Dental | 2,431,350.04 | 2,425,425.53 | 413,296.56 | 04/06/2020 | 1,723.79 | 5,973.15 | |
4/10/2020 | 30309097 | 48 | Commerce Point I And II | 4,852,953.85 | 4,846,860.01 | - | 01/06/2020 | - | - | |
4/10/2020 | 30309032 | 58 | Mercer Crossing | 3,444,219.45 | 3,435,933.25 | - | 06/06/2019 | - | - | |
4/10/2020 | 30309046 | 74 | Lumen Dental | 2,436,909.31 | 2,431,350.04 | 413,296.56 | 04/06/2020 | 1,781.25 | 4,249.36 | |
3/12/2020 | 30309097 | 48 | Commerce Point I And II | 4,860,331.74 | 4,852,953.85 | - | 01/06/2020 | - | - | |
3/12/2020 | 30309032 | 58 | Mercer Crossing | 3,453,344.66 | 3,444,219.45 | - | 06/06/2019 | - | - | |
3/12/2020 | 30309046 | 74 | Lumen Dental | 2,443,126.97 | 2,436,909.31 | 612,158.81 | 02/06/2020 | 2,468.11 | 2,468.11 | |
2/12/2020 | 30309097 | 48 | Commerce Point I And II | 4,866,369.32 | 4,860,331.74 | - | 01/06/2020 | - | - | |
1/10/2020 | 30309097 | 48 | Commerce Point I And II | 4,872,381.69 | 4,866,369.32 | - | 01/06/2020 | - | - | |
1/10/2020 | 30309032 | 58 | Mercer Crossing | 3,469,748.71 | 3,461,562.76 | - | 06/06/2019 | - | - | |
7/12/2019 | 30309032 | 58 | Mercer Crossing | 3,519,506.64 | 3,511,070.27 | 881,866.49 | 06/06/2019 | (3,459.00 | ) | - |
6/12/2019 | 30309032 | 58 | Mercer Crossing | 3,527,465.96 | 3,519,506.64 | 881,866.49 | 06/06/2019 | 3,459.00 | 3,459.00 | |
4/12/2019 | 30309032 | 58 | Mercer Crossing | 3,543,735.70 | 3,535,840.27 | 898,170.95 | 10/09/2018 | (3,182.02 | ) | - |
3/12/2019 | 30309032 | 58 | Mercer Crossing | 3,552,945.09 | 3,543,735.70 | 898,170.95 | 10/09/2018 | (340.93 | ) | 3,182.02 |
2/12/2019 | 30309032 | 58 | Mercer Crossing | 3,560,773.62 | 3,552,945.09 | 898,170.95 | 10/09/2018 | - | 3,522.95 | |
1/11/2019 | 30309032 | 58 | Mercer Crossing | 3,568,571.53 | 3,560,773.62 | 898,170.95 | 10/09/2018 | (6,818.62 | ) | 3,522.95 |
12/12/2018 | 30309032 | 58 | Mercer Crossing | 3,576,790.23 | 3,568,571.53 | 898,170.95 | 10/09/2018 | 3,409.31 | 10,341.57 | |
11/13/2018 | 30309032 | 58 | Mercer Crossing | 3,584,525.49 | 3,576,790.23 | 898,170.95 | 10/09/2018 | 3,522.95 | 6,932.26 | |
10/15/2018 | 30309032 | 58 | Mercer Crossing | 3,592,683.79 | 3,584,525.49 | 898,170.95 | 10/09/2018 | 3,409.31 | 3,409.31 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 24 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 |
LOAN MODIFICATION DETAIL |
July 12, 2024 |
Modification | Modification | ||||
Loan ID | OMCR | Property Name | Date | Code (4) | |
30308996 | 10 | Stone Manor Apartments | 10/23/2021 | 8 | |
30309007 | 25 | Mansell Shops | 05/06/2020 | 8 | |
30520744 | 32 | Marple Commons | 03/31/2021 | 8 | |
30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 | |
Total | Count = 4 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 25 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 |
HISTORICAL LOAN MODIFICATION DETAIL |
July 12, 2024 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
07/12/2024 | 30308996 | 10 | Stone Manor Apartments | 10/23/2021 | 8 |
07/12/2024 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
07/12/2024 | 30520744 | 32 | Marple Commons | 03/31/2021 | 8 |
07/12/2024 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
06/12/2024 | 30308996 | 10 | Stone Manor Apartments | 10/23/2021 | 8 |
06/12/2024 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
06/12/2024 | 30520744 | 32 | Marple Commons | 03/31/2021 | 8 |
06/12/2024 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
05/10/2024 | 30308996 | 10 | Stone Manor Apartments | 10/23/2021 | 8 |
05/10/2024 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
05/10/2024 | 30520744 | 32 | Marple Commons | 03/31/2021 | 8 |
05/10/2024 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
04/12/2024 | 30308996 | 10 | Stone Manor Apartments | 10/23/2021 | 8 |
04/12/2024 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
04/12/2024 | 30520744 | 32 | Marple Commons | 03/31/2021 | 8 |
04/12/2024 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
03/12/2024 | 30308996 | 10 | Stone Manor Apartments | 10/23/2021 | 8 |
03/12/2024 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
03/12/2024 | 30520744 | 32 | Marple Commons | 03/31/2021 | 8 |
03/12/2024 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
02/12/2024 | 30308996 | 10 | Stone Manor Apartments | 10/23/2021 | 8 |
02/12/2024 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
02/12/2024 | 30520744 | 32 | Marple Commons | 03/31/2021 | 8 |
02/12/2024 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
01/12/2024 | 30308996 | 10 | Stone Manor Apartments | 10/23/2021 | 8 |
01/12/2024 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
01/12/2024 | 30520744 | 32 | Marple Commons | 03/31/2021 | 8 |
01/12/2024 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
12/12/2023 | 30308996 | 10 | Stone Manor Apartments | 10/23/2021 | 8 |
12/12/2023 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
12/12/2023 | 30520744 | 32 | Marple Commons | 03/31/2021 | 8 |
12/12/2023 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
11/10/2023 | 30308996 | 10 | Stone Manor Apartments | 10/23/2021 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 26 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 |
HISTORICAL LOAN MODIFICATION DETAIL |
July 12, 2024 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
11/10/2023 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
11/10/2023 | 30520744 | 32 | Marple Commons | 03/31/2021 | 8 |
11/10/2023 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
10/13/2023 | 30308996 | 10 | Stone Manor Apartments | 10/23/2021 | 8 |
10/13/2023 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
10/13/2023 | 30520744 | 32 | Marple Commons | 03/31/2021 | 8 |
10/13/2023 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
09/12/2023 | 30308996 | 10 | Stone Manor Apartments | 10/23/2021 | 8 |
09/12/2023 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
09/12/2023 | 30520744 | 32 | Marple Commons | 03/31/2021 | 8 |
09/12/2023 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
08/11/2023 | 30308996 | 10 | Stone Manor Apartments | 10/23/2021 | 8 |
08/11/2023 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
08/11/2023 | 30520744 | 32 | Marple Commons | 03/31/2021 | 8 |
08/11/2023 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
07/12/2023 | 30308996 | 10 | Stone Manor Apartments | 10/23/2021 | 8 |
07/12/2023 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
07/12/2023 | 30520744 | 32 | Marple Commons | 03/31/2021 | 8 |
07/12/2023 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
06/12/2023 | 30308996 | 10 | Stone Manor Apartments | 10/23/2021 | 8 |
06/12/2023 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
06/12/2023 | 30520744 | 32 | Marple Commons | 03/31/2021 | 8 |
06/12/2023 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
05/12/2023 | 30308996 | 10 | Stone Manor Apartments | 10/23/2021 | 8 |
05/12/2023 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
05/12/2023 | 30520744 | 32 | Marple Commons | 03/31/2021 | 8 |
05/12/2023 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
04/13/2023 | 30308996 | 10 | Stone Manor Apartments | 10/23/2021 | 8 |
04/13/2023 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
04/13/2023 | 30520744 | 32 | Marple Commons | 03/31/2021 | 8 |
04/13/2023 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
03/10/2023 | 30308996 | 10 | Stone Manor Apartments | 10/23/2021 | 8 |
03/10/2023 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 27 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 |
HISTORICAL LOAN MODIFICATION DETAIL |
July 12, 2024 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
03/10/2023 | 30520744 | 32 | Marple Commons | 03/31/2021 | 8 |
03/10/2023 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
02/10/2023 | 30308996 | 10 | Stone Manor Apartments | 10/23/2021 | 8 |
02/10/2023 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
02/10/2023 | 30520744 | 32 | Marple Commons | 03/31/2021 | 8 |
02/10/2023 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
01/12/2023 | 30308996 | 10 | Stone Manor Apartments | 10/23/2021 | 8 |
01/12/2023 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
01/12/2023 | 30520744 | 32 | Marple Commons | 03/31/2021 | 8 |
01/12/2023 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
12/12/2022 | 30308996 | 10 | Stone Manor Apartments | 10/23/2021 | 8 |
12/12/2022 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
12/12/2022 | 30520744 | 32 | Marple Commons | 03/31/2021 | 8 |
12/12/2022 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
11/14/2022 | 30308996 | 10 | Stone Manor Apartments | 10/23/2021 | 8 |
11/14/2022 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
11/14/2022 | 30520744 | 32 | Marple Commons | 03/31/2021 | 8 |
11/14/2022 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
10/13/2022 | 30308996 | 10 | Stone Manor Apartments | 10/23/2021 | 8 |
10/13/2022 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
10/13/2022 | 30520744 | 32 | Marple Commons | 03/31/2021 | 8 |
10/13/2022 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
09/12/2022 | 30308996 | 10 | Stone Manor Apartments | 10/23/2021 | 8 |
09/12/2022 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
09/12/2022 | 30520744 | 32 | Marple Commons | 03/31/2021 | 8 |
09/12/2022 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
08/12/2022 | 30308996 | 10 | Stone Manor Apartments | 10/23/2021 | 8 |
08/12/2022 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
08/12/2022 | 30520744 | 32 | Marple Commons | 03/31/2021 | 8 |
08/12/2022 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
07/12/2022 | 30308996 | 10 | Stone Manor Apartments | 10/23/2021 | 8 |
07/12/2022 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
07/12/2022 | 30520744 | 32 | Marple Commons | 03/31/2021 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 28 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 |
HISTORICAL LOAN MODIFICATION DETAIL |
July 12, 2024 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
07/12/2022 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
06/10/2022 | 30308996 | 10 | Stone Manor Apartments | 10/23/2021 | 8 |
06/10/2022 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
06/10/2022 | 30520744 | 32 | Marple Commons | 03/31/2021 | 8 |
06/10/2022 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
05/12/2022 | 30308996 | 10 | Stone Manor Apartments | 10/23/2021 | 8 |
05/12/2022 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
05/12/2022 | 30520744 | 32 | Marple Commons | 03/31/2021 | 8 |
05/12/2022 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
04/12/2022 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
04/12/2022 | 30520744 | 32 | Marple Commons | 03/31/2021 | 8 |
04/12/2022 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
03/11/2022 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
03/11/2022 | 30520744 | 32 | Marple Commons | 03/31/2021 | 8 |
03/11/2022 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
02/11/2022 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
02/11/2022 | 30520744 | 32 | Marple Commons | 03/31/2021 | 8 |
02/11/2022 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
01/12/2022 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
01/12/2022 | 30520744 | 32 | Marple Commons | 03/31/2021 | 8 |
01/12/2022 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
12/10/2021 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
12/10/2021 | 30520744 | 32 | Marple Commons | 03/31/2021 | 8 |
12/10/2021 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
11/15/2021 | 30309001 | 16 | Crowne Plaza Bloomington | 05/06/2020 | 8 |
11/15/2021 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
11/15/2021 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
10/13/2021 | 30309001 | 16 | Crowne Plaza Bloomington | 05/06/2020 | 8 |
10/13/2021 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
10/13/2021 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
09/13/2021 | 30309001 | 16 | Crowne Plaza Bloomington | 05/06/2020 | 8 |
09/13/2021 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
09/13/2021 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 29 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 |
HISTORICAL LOAN MODIFICATION DETAIL |
July 12, 2024 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
08/12/2021 | 30309001 | 16 | Crowne Plaza Bloomington | 05/06/2020 | 8 |
08/12/2021 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
08/12/2021 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
07/12/2021 | 30309001 | 16 | Crowne Plaza Bloomington | 05/06/2020 | 8 |
07/12/2021 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
07/12/2021 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
06/11/2021 | 30309001 | 16 | Crowne Plaza Bloomington | 05/06/2020 | 8 |
06/11/2021 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
06/11/2021 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
05/12/2021 | 30309001 | 16 | Crowne Plaza Bloomington | 05/06/2020 | 8 |
05/12/2021 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
05/12/2021 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
04/12/2021 | 30309001 | 16 | Crowne Plaza Bloomington | 05/06/2020 | 8 |
04/12/2021 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
04/12/2021 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
03/12/2021 | 30309001 | 16 | Crowne Plaza Bloomington | 05/06/2020 | 8 |
03/12/2021 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
03/12/2021 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
02/12/2021 | 30309001 | 16 | Crowne Plaza Bloomington | 05/06/2020 | 8 |
02/12/2021 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
02/12/2021 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
01/12/2021 | 30309001 | 16 | Crowne Plaza Bloomington | 05/06/2020 | 8 |
01/12/2021 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
01/12/2021 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
12/11/2020 | 30309001 | 16 | Crowne Plaza Bloomington | 05/06/2020 | 8 |
12/11/2020 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
12/11/2020 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
11/13/2020 | 30309001 | 16 | Crowne Plaza Bloomington | 05/06/2020 | 8 |
11/13/2020 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
11/13/2020 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
10/13/2020 | 30309001 | 16 | Crowne Plaza Bloomington | 05/06/2020 | 8 |
10/13/2020 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
10/13/2020 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 30 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 |
HISTORICAL LOAN MODIFICATION DETAIL |
July 12, 2024 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
09/14/2020 | 30309001 | 16 | Crowne Plaza Bloomington | 05/06/2020 | 8 |
09/14/2020 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
09/14/2020 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
08/12/2020 | 30309001 | 16 | Crowne Plaza Bloomington | 05/06/2020 | 8 |
08/12/2020 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
08/12/2020 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
07/10/2020 | 30309001 | 16 | Crowne Plaza Bloomington | 05/06/2020 | 8 |
07/10/2020 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
07/10/2020 | 30309021 | 45 | Holiday Inn Express Bellevue | 07/06/2020 | 8 |
06/12/2020 | 30309001 | 16 | Crowne Plaza Bloomington | 05/06/2020 | 8 |
06/12/2020 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
05/12/2020 | 30309007 | 25 | Mansell Shops | 05/06/2020 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 31 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 |
SPECIALLY SERVICED LOAN DETAIL |
July 12, 2024 | |
Most Recent | Most Recent |
Servicer | Master Servicer |
Special Servicing | Ending | Ending | Most | Most Recent | |||||
Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special | |||
Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date |
30308995 | 9 | 13 | 3,966.47 | 18,998,308.26 | 19,117,840.42 | 15,600,000.00 | 04/04/2024 | 01/26/2024 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 32 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 | |||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 | July 12, 2024 | ||||||||||
HISTORICAL SPECIALLY SERVICED LOANS | |||||||||||
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer Master Servicer | ||||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date | |
02/11/2022 | 30308993 | 6 | 8 | - | 48,464,233.52 | 48,533,844.10 | 100,000,000.00 | 12/10/2014 | 07/06/2020 | 12/31/2021 | |
01/12/2022 | 30308993 | 6 | 9 | (21,079.78 | ) | 48,533,844.10 | 48,533,844.10 | 100,000,000.00 | 12/10/2014 | 07/06/2020 | |
12/10/2021 | 30308993 | 6 | 9 | 10,141.23 | 48,603,206.80 | 48,677,914.01 | 100,000,000.00 | 12/10/2014 | 07/06/2020 | ||
11/15/2021 | 30308993 | 6 | 9 | (30.69 | ) | 48,677,914.01 | 48,746,763.69 | 100,000,000.00 | 12/10/2014 | 07/06/2020 | |
10/13/2021 | 30308993 | 6 | 9 | (368.40 | ) | 48,746,763.69 | 48,820,976.14 | 100,000,000.00 | 12/10/2014 | 07/06/2020 | |
09/13/2021 | 30308993 | 6 | 1 | 10,524.78 | 48,820,976.14 | 48,889,316.40 | 100,000,000.00 | 12/10/2014 | 07/06/2020 | ||
08/12/2021 | 30308993 | 6 | 1 | (112,996.08 | ) | 48,889,316.40 | 48,957,413.30 | 100,000,000.00 | 12/10/2014 | 07/06/2020 | |
07/12/2021 | 30308993 | 6 | 1 | 10,214.77 | 48,957,413.30 | 50,000,000.00 | 100,000,000.00 | 12/10/2014 | 07/06/2020 | ||
06/11/2021 | 30308993 | 6 | 2 | 10,569.81 | 49,030,899.76 | 50,000,000.00 | 100,000,000.00 | 12/10/2014 | 07/06/2020 | ||
05/12/2021 | 30308993 | 6 | 2 | 10,244.06 | 49,098,492.50 | 50,000,000.00 | 100,000,000.00 | 12/10/2014 | 07/06/2020 | ||
04/12/2021 | 30308993 | 6 | 2 | 10,599.97 | 49,171,492.75 | 50,000,000.00 | 100,000,000.00 | 12/10/2014 | 07/06/2020 | ||
03/12/2021 | 30308993 | 6 | 2 | 9,590.47 | 49,238,584.86 | 50,000,000.00 | 100,000,000.00 | 12/10/2014 | 07/06/2020 | ||
02/12/2021 | 30308993 | 6 | 2 | 10,632.35 | 49,322,434.66 | 50,000,000.00 | 100,000,000.00 | 12/10/2014 | 07/06/2020 | ||
01/12/2021 | 30308993 | 6 | 6 | 10,646.63 | 49,388,989.28 | 50,000,000.00 | 100,000,000.00 | 12/10/2014 | 07/06/2020 | ||
12/11/2020 | 30308993 | 6 | 6 | 10,318.14 | 49,455,306.91 | 50,000,000.00 | 100,000,000.00 | 12/10/2014 | 07/06/2020 | ||
11/13/2020 | 30308993 | 6 | 6 | 10,676.25 | 49,527,077.43 | 50,000,000.00 | 100,000,000.00 | 12/10/2014 | 07/06/2020 | ||
10/13/2020 | 30308993 | 6 | 6 | 10,346.71 | 49,592,903.34 | 50,000,000.00 | 100,000,000.00 | 12/10/2014 | 07/06/2020 | ||
09/14/2020 | 30308993 | 6 | 1 | 10,705.66 | 49,664,199.64 | 50,000,000.00 | 100,000,000.00 | 12/10/2014 | 07/06/2020 | ||
08/12/2020 | 30308993 | 6 | 1 | 8,990.70 | 49,729,537.27 | 50,000,000.00 | 100,000,000.00 | 12/10/2014 | 07/06/2020 | ||
07/12/2024 | 30308995 | 9 | 13 | 3,966.47 | 18,998,308.26 | 19,117,840.42 | 15,600,000.00 | 04/04/2024 | 01/26/2024 | ||
06/12/2024 | 30308995 | 9 | 13 | 4,106.94 | 19,039,045.51 | 19,117,840.42 | 15,600,000.00 | 04/04/2024 | 01/26/2024 | ||
05/10/2024 | 30308995 | 9 | 13 | 3,982.88 | 19,077,383.55 | 19,117,840.42 | 30,000,000.00 | 11/20/2014 | 01/26/2024 | ||
04/12/2024 | 30308995 | 9 | 13 | 4,123.84 | 19,117,840.42 | 19,155,889.80 | 30,000,000.00 | 11/20/2014 | 01/26/2024 | ||
03/12/2024 | 30308995 | 9 | 13 | 3,866.33 | 19,155,889.80 | 19,273,708.02 | 30,000,000.00 | 11/20/2014 | 01/26/2024 | ||
02/12/2024 | 30308995 | 9 | 98 | 3,500.00 | 19,198,337.37 | 19,273,708.02 | 30,000,000.00 | 11/20/2014 | 01/26/2024 | ||
11/15/2021 | 30309001 | 16 | 6 | (28,091.69 | ) | - | - | 31,900,000.00 | 12/01/2014 | 11/06/2020 | |
10/13/2021 | 30309001 | 16 | 6 | 2,586.06 | 12,388,975.53 | 12,388,975.53 | 31,900,000.00 | 12/01/2014 | 11/06/2020 | ||
09/13/2021 | 30309001 | 16 | 6 | 2,677.08 | 12,413,064.06 | 12,435,459.56 | 31,900,000.00 | 12/01/2014 | 11/06/2020 | ||
08/12/2021 | 30309001 | 16 | 6 | 2,681.88 | 12,435,459.56 | 12,457,765.74 | 31,900,000.00 | 12/01/2014 | 11/06/2020 | ||
07/12/2021 | 30309001 | 16 | 6 | 2,600.33 | 12,457,765.74 | 12,481,588.73 | 31,900,000.00 | 12/01/2014 | 11/06/2020 | ||
06/11/2021 | 30309001 | 16 | 2 | 2,691.77 | 12,481,588.73 | 12,503,710.94 | 31,900,000.00 | 12/01/2014 | 11/06/2020 | ||
05/12/2021 | 30309001 | 16 | 2 | 2,609.87 | 12,503,710.94 | 12,527,356.58 | 31,900,000.00 | 12/01/2014 | 11/06/2020 | ||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 33 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 | |||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 | July 12, 2024 | ||||||||||
HISTORICAL SPECIALLY SERVICED LOANS | |||||||||||
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer Master Servicer | ||||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date | |
04/12/2021 | 30309001 | 16 | 2 | 2,701.58 | 12,527,356.58 | 12,576,002.20 | 31,900,000.00 | 12/01/2014 | 11/06/2020 | ||
03/12/2021 | 30309001 | 16 | 6 | 2,445.33 | 12,549,296.26 | 12,576,002.20 | 31,900,000.00 | 12/01/2014 | 11/06/2020 | ||
02/12/2021 | 30309001 | 16 | 6 | 2,712.02 | 12,576,002.20 | 12,576,002.20 | 31,900,000.00 | 12/01/2014 | 11/06/2020 | ||
01/12/2021 | 30309001 | 16 | 6 | 2,190.87 | 12,597,747.87 | 12,619,406.81 | 31,900,000.00 | 12/01/2014 | 11/06/2020 | ||
12/11/2020 | 30309001 | 16 | 1 | 2,194.90 | 12,619,406.81 | 12,642,605.86 | 31,900,000.00 | 12/01/2014 | 11/06/2020 | ||
05/10/2019 | 30309032 | 58 | 8 | - | 3,527,465.96 | 3,535,840.27 | 6,100,000.00 | 02/28/2015 | 04/01/2019 | ||
04/12/2019 | 30309032 | 58 | 9 | 3,500.00 | 3,535,840.27 | 3,535,840.27 | 6,300,000.00 | 11/24/2014 | 09/19/2018 | ||
03/12/2019 | 30309032 | 58 | 9 | 18,415.55 | 3,543,735.70 | 3,552,945.09 | 6,300,000.00 | 11/24/2014 | 09/19/2018 | ||
02/12/2019 | 30309032 | 58 | 98 | - | 3,552,945.09 | 3,560,773.62 | 6,300,000.00 | 11/24/2014 | 09/19/2018 | ||
01/11/2019 | 30309032 | 58 | 98 | (1,816.22 | ) | 3,560,773.62 | 3,560,773.62 | 6,300,000.00 | 11/24/2014 | 09/19/2018 | |
12/12/2018 | 30309032 | 58 | 98 | 745.16 | 3,568,571.53 | 3,600,356.89 | 6,300,000.00 | 11/24/2014 | 09/19/2018 | ||
11/13/2018 | 30309032 | 58 | 98 | 771.67 | 3,576,790.23 | 3,600,356.89 | 6,300,000.00 | 11/24/2014 | 09/19/2018 | ||
10/15/2018 | 30309032 | 58 | 98 | 299.39 | 3,584,525.49 | 3,607,999.98 | 6,300,000.00 | 11/24/2014 | 09/19/2018 | ||
10/13/2020 | 30309046 | 74 | 8 | (31,500.00 | ) | - | - | 2,240,000.00 | 02/12/2020 | 12/26/2019 | |
09/14/2020 | 30309046 | 74 | 13 | 3,500.00 | 2,402,499.51 | 2,454,119.68 | 2,240,000.00 | 02/12/2020 | 12/26/2019 | ||
08/12/2020 | 30309046 | 74 | 13 | 3,500.00 | 2,408,183.70 | 2,454,119.68 | 2,240,000.00 | 02/12/2020 | 12/26/2019 | ||
07/10/2020 | 30309046 | 74 | 13 | 3,500.00 | 2,413,843.27 | 2,454,119.68 | 2,240,000.00 | 02/12/2020 | 12/26/2019 | ||
06/12/2020 | 30309046 | 74 | 13 | 3,500.00 | 2,419,816.32 | 2,454,119.68 | 2,240,000.00 | 02/12/2020 | 12/26/2019 | ||
05/12/2020 | 30309046 | 74 | 13 | 3,500.00 | 2,425,425.53 | 2,454,119.68 | 2,240,000.00 | 02/12/2020 | 12/26/2019 | ||
04/10/2020 | 30309046 | 74 | 13 | 3,500.00 | 2,431,350.04 | 2,454,119.68 | 2,240,000.00 | 02/12/2020 | 12/26/2019 | ||
03/12/2020 | 30309046 | 74 | 2 | 3,500.00 | 2,436,909.31 | 2,454,119.68 | 4,250,000.00 | 11/19/2014 | 12/26/2019 | ||
02/12/2020 | 30309046 | 74 | 98 | 3,500.00 | 2,443,126.97 | 2,454,119.68 | 4,250,000.00 | 11/19/2014 | 12/26/2019 | ||
01/10/2020 | 30309046 | 74 | 98 | 3,500.00 | 2,448,635.25 | 2,454,119.68 | 4,250,000.00 | 11/19/2014 | 12/26/2019 | ||
11/13/2020 | 30309097 | 48 | 7 | (84,000.00 | ) | - | - | 7,000,000.00 | 11/15/2019 | 10/24/2018 | |
10/13/2020 | 30309097 | 48 | 7 | 3,500.00 | 4,807,773.50 | 4,807,773.50 | 7,000,000.00 | 11/15/2019 | 10/24/2018 | ||
09/14/2020 | 30309097 | 48 | 7 | 3,500.00 | 4,814,679.17 | 4,814,679.17 | 7,000,000.00 | 11/15/2019 | 10/24/2018 | ||
08/12/2020 | 30309097 | 48 | 7 | 3,500.00 | 4,820,907.40 | 4,820,907.40 | 7,000,000.00 | 11/15/2019 | 10/24/2018 | ||
07/10/2020 | 30309097 | 48 | 7 | 3,500.00 | 4,827,109.62 | 4,827,109.62 | 7,000,000.00 | 11/15/2019 | 10/24/2018 | ||
06/12/2020 | 30309097 | 48 | 7 | 3,500.00 | 4,833,937.13 | 4,833,937.13 | 7,000,000.00 | 11/30/2020 | 10/24/2018 | ||
05/12/2020 | 30309097 | 48 | 7 | 3,500.00 | 4,840,084.94 | 4,840,084.94 | 7,000,000.00 | 11/30/2020 | 10/24/2018 | ||
04/10/2020 | 30309097 | 48 | 7 | 3,500.00 | 4,846,860.01 | 4,852,953.85 | 7,000,000.00 | 11/30/2020 | 10/24/2018 | ||
03/12/2020 | 30309097 | 48 | 7 | 3,500.00 | 4,852,953.85 | 4,852,953.85 | 7,000,000.00 | 11/30/2020 | 10/24/2018 | ||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 34 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 | ||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 | July 12, 2024 | |||||||||
HISTORICAL SPECIALLY SERVICED LOANS | ||||||||||
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | ||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer Master Servicer | |||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date |
02/12/2020 | 30309097 | 48 | 7 | 3,500.00 | 4,860,331.74 | 4,860,331.74 | 7,000,000.00 | 11/30/2020 | 10/24/2018 | |
01/10/2020 | 30309097 | 48 | 7 | 3,500.00 | 4,866,369.32 | 4,866,369.32 | 7,000,000.00 | 11/30/2020 | 10/24/2018 | |
12/12/2019 | 30309097 | 48 | 7 | 3,500.00 | 4,872,381.69 | 4,872,381.69 | 7,800,000.00 | 11/20/2018 | 10/24/2018 | |
11/13/2019 | 30309097 | 48 | 7 | 3,500.00 | 4,879,026.22 | 4,879,026.22 | 7,800,000.00 | 11/20/2018 | 10/24/2018 | |
10/11/2019 | 30309097 | 48 | 7 | 3,500.00 | 4,884,985.73 | 4,884,985.73 | 7,800,000.00 | 11/20/2018 | 10/24/2018 | |
09/12/2019 | 30309097 | 48 | 7 | 3,500.00 | 4,891,579.31 | 4,897,486.40 | 7,800,000.00 | 11/20/2018 | 10/24/2018 | |
08/12/2019 | 30309097 | 48 | 10 | 3,500.00 | 4,897,486.40 | 4,903,368.82 | 7,800,000.00 | 11/20/2018 | 10/24/2018 | |
07/12/2019 | 30309097 | 48 | 10 | 3,500.00 | 4,903,368.82 | 4,903,368.82 | 7,800,000.00 | 11/20/2018 | 10/24/2018 | |
06/12/2019 | 30309097 | 48 | 10 | 3,500.00 | 4,909,888.10 | 4,915,718.73 | 7,800,000.00 | 11/20/2018 | 10/24/2018 | |
05/10/2019 | 30309097 | 48 | 10 | 3,500.00 | 4,915,718.73 | 4,922,188.09 | 7,800,000.00 | 11/20/2018 | 10/24/2018 | |
04/12/2019 | 30309097 | 48 | 98 | 3,500.00 | 4,922,188.09 | 4,927,967.35 | 7,800,000.00 | 01/01/2021 | 10/24/2018 | |
03/12/2019 | 30309097 | 48 | 98 | 3,500.00 | 4,927,967.35 | 4,935,717.19 | 7,800,000.00 | 01/01/2021 | 10/24/2018 | |
02/12/2019 | 30309097 | 48 | 98 | 11,661.94 | 4,935,717.19 | 4,935,717.19 | 7,800,000.00 | 11/20/2018 | 10/24/2018 | |
01/11/2019 | 30309097 | 48 | 98 | 1,065.01 | 4,941,439.95 | 4,947,138.81 | 23,900,000.00 | 12/10/2014 | 10/24/2018 | |
12/12/2018 | 30309097 | 48 | 98 | 1,031.98 | 4,947,138.81 | 4,953,481.17 | 23,900,000.00 | 12/10/2014 | 10/24/2018 | |
11/13/2018 | 30309097 | 48 | 98 | 241.07 | 4,953,481.17 | 4,959,129.75 | 23,900,000.00 | 12/10/2014 | 10/24/2018 | |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 35 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 | ||||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 | July 12, 2024 | |||||||
UNSCHEDULED PRINCIPAL DETAIL | ||||||||
Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | ||
Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) |
No Loans with Unscheduled Principal Activity to Report. | ||||||||
Reports Available at sf.citidirect.com v. 21.09.28 | Page 36 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 | |||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 | July 12, 2024 | ||||||||||
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL | |||||||||||
Distribution | Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | ||||
Date | Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) | ||
11/15/2021 | 30309001 | 16 | 10/15/2021 | 2 | 12,366,393.90 | - | - | - | 2,255,133.80 | ||
11/13/2020 | 30309097 | 48 | 11/02/2020 | 6 | 2,139,962.97 | - | - | - | - | ||
10/13/2020 | 30309046 | 74 | 10/01/2020 | 6 | 1,328,372.35 | - | - | - | - | ||
4/10/2020 | 30308997 | 11 | 04/06/2020 | 5 | 17,762,720.19 | - | - | - | - | ||
2/12/2020 | 30520738 | 4 | 02/01/2020 | 2 | 91,500,000.00 | - | - | - | - | ||
1/10/2020 | 30309003 | 19 | A2 | 01/09/2020 | 2 | 11,440,924.80 | - | - | - | - | |
9/12/2019 | 30520739 | 52 | 09/06/2019 | 2 | 4,426,382.17 | - | - | - | - | ||
1/12/2018 | 30309000 | 14 | 01/10/2018 | 9 | 16,300,696.12 | - | - | - | 899,307.95 | ||
4/12/2017 | 30309008 | 26 | 0 | (2,007.09 | ) | - | - | - | - | ||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 37 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 | |||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 | July 12, 2024 | ||||||||||
LIQUIDATED LOAN DETAIL | |||||||||||
Beginning | Most | Liquidation | Net | Net | Realized | Date of | Loss with | ||||
Scheduled | Recent | Sales | Proceeds | Liquidation | Proceeds | Loss to | Current | Current Cumulative | Cumulative | ||
Loan ID | OMCR | Balance | Value | Price | Received | Expense | Available | Trust | Adj. to Loan | Adj. to Loan Adj. to Loan | Adj. to Trust |
No Loans liquidated to Report. | |||||||||||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 38 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 | ||||||||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 | July 12, 2024 | |||||||||||||||
HISTORICAL LIQUIDATED LOAN | ||||||||||||||||
Beginning | Most | Liquidation | Net | Net | Realized | Date of | Loss with | |||||||||
Distribution | Scheduled | Recent | Sales | Proceeds | Liquidation | Proceeds | Loss to | Current | Current | Cumulative Cumulative | ||||||
Date | Loan ID | OMCR | Balance | Value | Price | Received | Expense | Available | Trust | Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust | ||||||
06/12/2024 | 30309046 | 74 | - | - | - | - | - | - | 1,648.00 | - | - | 1,648.00 | ||||
06/12/2024 | 30309097 | 48 | - | - | - | - | - | - | 4,943.50 | - | - | 4,943.50 | ||||
11/14/2022 | 30309046 | 74 | - | - | - | - | - | - | 19,779.45 | - | - | 19,779.45 | ||||
09/12/2022 | 30309097 | 48 | - | - | - | - | - | - | (317,847.17 | ) | - | - | (317,847.17 | ) | ||
08/12/2022 | 30309046 | 74 | - | - | - | - | - | - | (198,000.00 | ) | - | - | (198,000.00 | ) | ||
06/10/2022 | 30309046 | 74 | - | - | - | - | 232,660.35 | (232,660.35 | ) | 38,920.91 | - | - | 38,920.91 | |||
06/10/2022 | 30309097 | 48 | - | - | - | - | 148,416.58 | (148,416.58 | ) | 682.50 | - | - | 682.50 | |||
03/11/2022 | 30309046 | 74 | - | - | - | - | - | - | 892.50 | - | - | 892.50 | ||||
02/11/2022 | 30309046 | 74 | - | - | - | 1,582,378.62 | 232,660.35 | 1,349,718.27 | 2,630.00 | - | - | 2,630.00 | ||||
11/15/2021 | 30309001 | 16 | 12,388,975.53 | 31,900,000.00 | - | 16,452,888.92 | 4,063,913.39 | 12,388,975.53 | - | - | - | - | ||||
09/13/2021 | 30309046 | 74 | - | - | - | 1,582,378.62 | 232,660.35 | 1,349,718.27 | 27,932.07 | - | - | 27,932.07 | ||||
11/13/2020 | 30309097 | 48 | 4,807,773.50 | 7,000,000.00 | - | 2,288,379.55 | 148,416.58 | 2,139,962.97 | 2,667,810.53 | - | - | 2,667,810.53 | ||||
10/13/2020 | 30309046 | 74 | 2,402,499.51 | 2,240,000.00 | - | 1,582,378.62 | 247,960.35 | 1,334,418.27 | 1,068,081.24 | - | - | 1,068,081.24 | ||||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 39 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 | |||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 | July 12, 2024 | ||||
CREFC® INVESTOR REPORTING PACKAGE LEGENDS | |||||
1|CREFC Investor Reporting Package Legends | |||||
Property Type (1) | Workout Strategy (3) | Liquidation/Prepayment Code (5) | |||
MF | Multifamily | 1 | Modification | 1 | Partial Liquidation (Curtailment) |
RT | Retail | 2 | Foreclosure | 2 | Payoff Prior To Maturity |
HC | HealthCare | 3 | Bankruptcy | 3 | Disposition / Liquidation |
IN | Industrial | 4 | Extension | 4 | Repurchase / Substitution |
MH | Mobile Home Park | 5 | Note Sale | 5 | Full Payoff At Maturity |
OF | Office | 6 | DPO | 6 | DPO |
MU | Mixed Use | 7 | REO | 7 | Liquidation prior to 7/1/2006 |
LO | Lodging | 8 | Resolved | 8 | Payoff With Penalty |
SS | Self Storage | 9 | Pending Return to Master Servicer | 9 | Payoff With Yield Maintenance |
SE | Securities | 10 | Deed In Lieu of Foreclosure | 10 | Curtailment With Penalty |
CH | Cooperative Housing | 11 | Full Payoff | 11 | Curtailment With Yield Maintenance |
ZZ | Missing Information | 12 | Reps and Warranties | ||
SF | SF | 13 | TBD | ||
WH | Warehouse | 98 | Other | ||
OT | Other | ||||
Modification Code (4) | |||||
Payment Status of Loan (2) | |||||
1 | Maturity Date Extension | ||||
A | In Grace Period | 2 | Amortization Change | ||
B | Late, but less than 30 Days | 3 | Principal Write-Off | ||
0 | Current | 4 | Blank (formerly Combination) | ||
1 | 30-59 Days Delinquent | 5 | Temporary Rate Reduction | ||
2 | 60-89 Days Delinquent | 6 | Capitalization of Interest | ||
3 | 90-120 Days Delinquent | 7 | Capitalization of Taxes | ||
4 | Performing Matured Balloon | 8 | Other | ||
5 | Non Performing Matured Balloon | 9 | Combination | ||
6 | 121+ Days Delinquent | 10 | Forbearance | ||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 40 of 41 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC29 | |||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 | July 12, 2024 | ||
NOTES | |||
No Notes available for this deal at this time. | |||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 41 of 41 | © Copyright 2024 Citigroup |