BMO 2024-C8 Mortgage Trust

10/31/2024 | Press release | Distributed by Public on 10/31/2024 11:29

Asset Backed Issuer Distribution Report Form 10 D


BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
STATEMENT TO NOTEHOLDERS
October 18, 2024
TRANSACTION PARTIES
Depositor: BMO Commercial Mortgage Securities LLC
Servicers: Wells Fargo Bank, National Association
Servicer2: National Cooperative Bank, N.A.
Special Servicer: Rialto Capital Advisors, LLC
Asset Representations Reviewer /
BellOak, LLC
Operating Advisor:
Trustee: Wilmington Savings Fund Society, FSB
Certificate Administrator: Citibank, N.A.
Danny Lee Citibank, Agency and Trust
(212) 816-4936 388 Greenwich Street Trading, 4th Floor
[email protected] New York, NY 10013
TABLE OF CONTENTS
1 . Distribution Summary 2
1.1 . Summary 2
1.2 . Factors 3
1.3 . Interest Detail 4
1.4 . Interest Shortfall Detail 5
1.5 . Principal Detail 6
2 . Reconciliation Detail 7
3 . Other Information 8
4 . Stratification Detail 9
5 . Mortgage Loan Detail 14
6 . NOI Detail 16
7 . Delinquency Loan Detail 18
8 . Collateral Performance Delinquency and Loan Status Detail 19
9 . Appraisal Reduction Detail 20
10 . Historical Appraisal Reduction Detail 21
11 . Loan Modification Detail 22
12 . Historical Loan Modification Detail 23
13 . Specially Serviced Loan Detail 24
14 . Historical Specially Serviced Loan Detail 25
15 . Unscheduled Principal Detail 26
16 . Historical Unscheduled Principal Detail 27
17 . Liquidated Loan Detail 28
18 . Historical Liquidated Loan Detail 29
19 . CREFC Investor Reporting Package Legends 30
20 . Notes 31
Reports Available at sf.citidirect.com v. 21.09.28 Page 1 of 31 © Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
DISTRIBUTION SUMMARY
October 18, 2024
Accrual Other Non-Cash
Original Prior Pass-Through Day Interest (As Interest) Principal Total Realized Loss Balance Current
Class Balance Balance Rate Count Distributed Distributed Distributed Distributed /(Recovery) Change Balance
A-1 3,431,000.00 3,141,105.26 5.542240 % 30/360 14,507.30 - 57,951.93 72,459.23 - - 3,083,153.33
A-2 23,712,000.00 23,712,000.00 6.353590 % 30/360 125,546.94 - - 125,546.94 - - 23,712,000.00
A-5 444,341,000.00 444,341,000.00 5.598010 % 30/360 2,072,854.47 - - 2,072,854.47 - - 444,341,000.00
A-SB 6,921,000.00 6,921,000.00 5.794060 % 30/360 33,417.24 - - 33,417.24 - - 6,921,000.00
A-S 83,721,000.00 83,721,000.00 5.911020 % 30/360 412,397.09 - - 412,397.09 - - 83,721,000.00
B 28,192,000.00 28,192,000.00 6.141230 % 30/360 144,277.96 - - 144,277.96 - - 28,192,000.00
C 25,848,000.00 25,848,000.00 6.234600 % 30/360 134,293.28 - - 134,293.28 - - 25,848,000.00
D-RR 16,867,000.00 16,867,000.00 5.000000 % 30/360 70,279.17 - - 70,279.17 - - 16,867,000.00
E-RR 7,689,000.00 7,689,000.00 5.000000 % 30/360 32,037.50 - - 32,037.50 - - 7,689,000.00
F-RR 13,668,000.00 13,668,000.00 5.000000 % 30/360 56,950.00 - - 56,950.00 - - 13,668,000.00
G-RR 6,835,000.00 6,835,000.00 5.000000 % 30/360 28,479.17 - - 28,479.17 - - 6,835,000.00
J-RR 22,211,933.00 22,211,933.00 5.000000 % 30/360 92,541.67 - - 92,541.67 - - 22,211,933.00
S - - 0.000000 % 30/360 - - - - - - -
R - - 0.000000 % 30/360 - - - - - - -
Total 683,436,933.00 683,147,038.26 3,217,581.79 - 57,951.93 3,275,533.72 - - 683,089,086.33
Notional
X-A 478,405,000.00 478,115,105.26 1.174874 % 30/360 468,104.11 - - 468,104.11 - (57,951.93 ) 478,057,153.33
X-B 137,761,000.00 137,761,000.00 0.793984 % 30/360 91,150.01 - - 91,150.01 - - 137,761,000.00
XDRR 16,867,000.00 16,867,000.00 1.812828 % 30/360 25,480.81 - - 25,480.81 - - 16,867,000.00
XERR 7,689,000.00 7,689,000.00 1.812828 % 30/360 11,615.70 - - 11,615.70 - - 7,689,000.00
XFRR 13,668,000.00 13,668,000.00 1.812828 % 30/360 20,648.11 - - 20,648.11 - - 13,668,000.00
XGRR 6,835,000.00 6,835,000.00 1.812828 % 30/360 10,325.57 - - 10,325.57 - - 6,835,000.00
XJRR 22,211,933.00 22,211,933.00 1.812828 % 30/360 33,563.22 - - 33,563.22 - - 22,211,933.00
Total 683,436,933.00 683,147,038.26 660,887.53 - - 660,887.53 - (57,951.93 ) 683,089,086.33
Grand Total 1,366,873,866.00 1,366,294,076.52 3,878,469.32 - 57,951.93 3,936,421.25 - (57,951.93 ) 1,366,178,172.66
Reports Available at sf.citidirect.com v. 21.09.28 Page 2 of 31 © Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
DISTRIBUTION SUMMARY - FACTORS
October 18, 2024
Other Non-Cash
Record Interest (As Interest) Principal Total Realized Loss Balance Current
Class CUSIP Date Distributed Distributed Distributed Distributed /(Recovery) Change Balance
A-1 05593 HAA2 09/30/2024 4.22830079 - 16.89068202 21.11898280 - - 898.61653454
A-2 05593 HAB0 09/30/2024 5.29465840 - - 5.29465840 - - 1,000.00000000
A-5 05593 HAD6 09/30/2024 4.66500834 - - 4.66500834 - - 1,000.00000000
A-SB 05593 HAE4 09/30/2024 4.82838318 - - 4.82838318 - - 1,000.00000000
X-A 05593 HAF1 09/30/2024 0.97846826 - - 0.97846826 - - 999.27290336
X-B 05593 HAG9 09/30/2024 0.66165323 - - 0.66165323 - - 1,000.00000000
A-S 05593 HAH7 09/30/2024 4.92585003 - - 4.92585003 - - 1,000.00000000
B 05593 HAJ3 09/30/2024 5.11769154 - - 5.11769154 - - 1,000.00000000
C 05593 HAK0 09/30/2024 5.19549985 - - 5.19549985 - - 1,000.00000000
D-RR 05593 HAL8 09/30/2024 4.16666686 - - 4.16666686 - - 1,000.00000000
XDRR 05593 HAN4 09/30/2024 1.51069010 - - 1.51069010 - - 1,000.00000000
E-RR 05593 HAQ7 09/30/2024 4.16666667 - - 4.16666667 - - 1,000.00000000
XERR 05593 HAS3 09/30/2024 1.51069060 - - 1.51069060 - - 1,000.00000000
F-RR 05593 HAU8 09/30/2024 4.16666667 - - 4.16666667 - - 1,000.00000000
XFRR 05593 HAW4 09/30/2024 1.51068993 - - 1.51068993 - - 1,000.00000000
G-RR 05593 HAY0 09/30/2024 4.16666715 - - 4.16666715 - - 1,000.00000000
XGRR 05593 HBA1 09/30/2024 1.51069056 - - 1.51069056 - - 1,000.00000000
J-RR 05593 HBC7 09/30/2024 4.16630421 - - 4.16630421 - - 1,000.00000000
XJRR 05593 HBE3 09/30/2024 1.51104454 - - 1.51104454 - - 1,000.00000000
S 05593 HBG8 09/30/2024 - - - - - - -
R 05593 HBJ2 09/30/2024 - - - - - - -
Reports Available at sf.citidirect.com v. 21.09.28 Page 3 of 31 © Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
DISTRIBUTION INFORMATION - INTEREST DETAIL
October 18, 2024
Rate Interest Shortfall Paid
Accrual Net Non Carry Basis
Class Uncapped Capped Next Dates Accrued Deferred Recovered Forward Risk Accrued Carry Forward Basis Risk Total
A-1 5.54224 % 5.54224 % 5.54224 % 09/01-09/30 14,507.30 - - - - 14,507.30 - - 14,507.30
A-2 6.35359 % 6.35359 % 6.35359 % 09/01-09/30 125,546.94 - - - - 125,546.94 - - 125,546.94
A-5 5.59801 % 5.59801 % 5.59801 % 09/01-09/30 2,072,854.47 - - - - 2,072,854.47 - - 2,072,854.47
A-SB 5.79406 % 5.79406 % 5.79406 % 09/01-09/30 33,417.24 - - - - 33,417.24 - - 33,417.24
A-S 5.91102 % 5.91102 % 5.91102 % 09/01-09/30 412,397.09 - - - - 412,397.09 - - 412,397.09
B 6.14123 % 6.14123 % 6.14123 % 09/01-09/30 144,277.96 - - - - 144,277.96 - - 144,277.96
C 6.23460 % 6.23460 % 6.23460 % 09/01-09/30 134,293.28 - - - - 134,293.28 - - 134,293.28
D-RR 5.00000 % 5.00000 % 5.00000 % 09/01-09/30 70,279.17 - - - - 70,279.17 - - 70,279.17
E-RR 5.00000 % 5.00000 % 5.00000 % 09/01-09/30 32,037.50 - - - - 32,037.50 - - 32,037.50
F-RR 5.00000 % 5.00000 % 5.00000 % 09/01-09/30 56,950.00 - - - - 56,950.00 - - 56,950.00
G-RR 5.00000 % 5.00000 % 5.00000 % 09/01-09/30 28,479.17 - - - - 28,479.17 - - 28,479.17
J-RR 5.00000 % 5.00000 % 5.00000 % 09/01-09/30 92,549.72 - - 9.04 - 92,541.67 - - 92,541.67
S 0.00000 % 0.00000 % 0.00000 % 09/01-09/30 - - - - - - - - -
R 0.00000 % 0.00000 % 0.00000 % 09/01-09/30 - - - - - - - - -
Total 3,217,589.84 - - 9.04 - 3,217,581.79 - - 3,217,581.79
Notional
X-A 1.17487 % 1.17487 % 1.17487 % 09/01-09/30 468,104.11 - - - - 468,104.11 - - 468,104.11
X-B 0.79398 % 0.79398 % 0.79398 % 09/01-09/30 91,150.01 - - - - 91,150.01 - - 91,150.01
XDRR 1.81283 % 1.81283 % 1.81283 % 09/01-09/30 25,480.81 - - - - 25,480.81 - - 25,480.81
XERR 1.81283 % 1.81283 % 1.81283 % 09/01-09/30 11,615.70 - - - - 11,615.70 - - 11,615.70
XFRR 1.81283 % 1.81283 % 1.81283 % 09/01-09/30 20,648.11 - - - - 20,648.11 - - 20,648.11
XGRR 1.81283 % 1.81283 % 1.81283 % 09/01-09/30 10,325.57 - - - - 10,325.57 - - 10,325.57
XJRR 1.81283 % 1.81283 % 1.81283 % 09/01-09/30 33,555.35 - - 0.55 - 33,555.35 7.87 - 33,563.22
Total 660,879.66 - - 0.55 - 660,879.66 7.87 - 660,887.53
Grand Total 3,878,469.50 - - 9.59 - 3,878,461.45 7.87 - 3,878,469.32
Reports Available at sf.citidirect.com v. 21.09.28 Page 4 of 31 © Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL
October 18, 2024
Non-Recov Shortfall Carry Forward Interest Basis Risk Shortfall
Other
Class PPIS SSRA Shortfall Prior Int. on Prior New Paid Outstanding Prior Int. on Prior New Paid Outstanding
A-1 - - - - - - - - - - - - -
A-2 - - - - - - - - - - - - -
A-5 - - - - - - - - - - - - -
A-SB - - - - - - - - - - - - -
A-S - - - - - - - - - - - - -
B - - - - - - - - - - - - -
C - - - - - - - - - - - - -
D-RR - - - - - - - - - - - - -
E-RR - - - - - - - - - - - - -
F-RR - - - - - - - - - - - - -
G-RR - - - - - - - - - - - - -
J-RR - - - 238.21 0.99 8.05 - 247.25 - - - - -
S - - - - - - - - - - - - -
R - - - - - - - - - - - - -
Total - - - 238.21 0.99 8.05 - 247.25 - - - - -
Notional
X-A - - - - - - - - - - - - -
X-B - - - - - - - - - - - - -
XDRR - - - - - - - - - - - - -
XERR - - - - - - - - - - - - -
XFRR - - - - - - - - - - - - -
XGRR - - - - - - - - - - - - -
XJRR - - - 97.18 0.55 - 7.87 89.86 - - - - -
Total - - - 97.18 0.55 - 7.87 89.86 - - - - -
Grand Total - - - 335.39 1.54 8.05 7.87 337.11 - - - - -
Reports Available at sf.citidirect.com v. 21.09.28 Page 5 of 31 © Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL
October 18, 2024
Non-Cash Cumulative
Prior Principal Accreted Realized Loss Balance Current Realized Class % Class % Sub % Sub %
Class Balance Distributed Principal /(Recovery) Change Balance Loss Original Current Original Current
A-1 3,141,105.26 57,951.93 - - - 3,083,153.33 - 0.00 % 0.45 % 0.00 % 30.02 %
A-2 23,712,000.00 - - - - 23,712,000.00 - 0.00 % 3.47 % 0.00 % 30.02 %
A-5 444,341,000.00 - - - - 444,341,000.00 - 0.00 % 65.05 % 0.00 % 30.02 %
A-SB 6,921,000.00 - - - - 6,921,000.00 - 0.00 % 1.01 % 0.00 % 30.02 %
A-S 83,721,000.00 - - - - 83,721,000.00 - 0.00 % 12.26 % 0.00 % 17.76 %
B 28,192,000.00 - - - - 28,192,000.00 - 0.00 % 4.13 % 0.00 % 13.63 %
C 25,848,000.00 - - - - 25,848,000.00 - 0.00 % 3.78 % 0.00 % 9.85 %
D-RR 16,867,000.00 - - - - 16,867,000.00 - 0.00 % 2.47 % 0.00 % 7.38 %
E-RR 7,689,000.00 - - - - 7,689,000.00 - 0.00 % 1.13 % 0.00 % 6.25 %
F-RR 13,668,000.00 - - - - 13,668,000.00 - 0.00 % 2.00 % 0.00 % 4.25 %
G-RR 6,835,000.00 - - - - 6,835,000.00 - 0.00 % 1.00 % 0.00 % 3.25 %
J-RR 22,211,933.00 - - - - 22,211,933.00 - 0.00 % 3.25 % 0.00 % 0.00 %
S - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
R - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
Total 683,147,038.26 57,951.93 - - - 683,089,086.33 - 0.00 % 100.00 %
Reports Available at sf.citidirect.com v. 21.09.28 Page 6 of 31 © Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
RECONCILIATION DETAIL
October 18, 2024
SOURCE OF FUNDS ALLOCATION OF FUNDS
Interest Funds Available Scheduled Fees
Scheduled Interest 3,892,994.13 Servicing Fee 6,793.74
Prepayment Interest Shortfall - Trustee/Certificate Administrator Fee 6,148.35
Interest Adjustments - Operating Advisor Fee 1,098.74
ASER Amount - Asset Representations Reviewer Ongoing Fee 199.29
Realized Loss in Excess of Principal Balance - CREFC Intellectual Property Royalty License Fee 284.66
Total Interest Funds Available 3,892,994.13 Total Scheduled Fees 14,524.78
Principal Funds Available Additional Fees, Expenses, etc.
Scheduled Principal 57,951.93 Additional Servicing Fee -
Unscheduled Principal Collections - Special Servicing Fee -
Net Liquidation Proceeds - Work-out Fee -
Repurchased Principal - Liquidation Fee -
Substitution Principal - Trust Fund Expenses -
Other Principal - Trust Advisor Expenses -
Reimbursement of Interest on Advances to the Servicer -
Total Principal Funds Available 57,951.93
Borrower Reimbursable Trust Fund Expenses -
Other Funds Available
Other Expenses -
Yield Maintenance Charges -
Withdrawal of Withheld Amounts from the Interest Reserve Total Additional Fees, Expenses, etc. -
Account -
Distributions
Deposit of Withheld Amounts to the Interest Reserve Account -
Interest Distribution 3,878,469.32
Total Other Funds Available - Principal Distribution 57,951.93
Yield Maintenance Charge Distribution -
Total Distributions 3,936,421.25
Total Funds Available 3,950,946.06 Total Funds Allocated 3,950,946.03
Reports Available at sf.citidirect.com v. 21.09.28 Page 7 of 31 © Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
OTHER INFORMATION
Interest Reserve Account Information
October 18, 2024
Beginning Interest Reserve Account Balance 0.00
Deposit of Withheld Amounts to the Interest Reserve Account 0.00
Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00
Ending Interest Reserve Account Balance 0.00
Collateral Information
% of Cut-Off Principal Balance Outstanding 99.949103 %
Controlling Class Information
Controlling Class is Class J-RR.
The Controlling Class Representative is RREF V - D AIV RR H, LLC.
There Are No Disclosable Special Servicer Fees.
Reports Available at sf.citidirect.com v. 21.09.28 Page 8 of 31 © Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
STRATIFICATION DETAIL
October 18, 2024
Anticipated Remaining Term
Anticipated Remaining Asset Ending Scheduled % of Wtd Avg
Term Range Count Balance Agg.Bal. WAC WAM DSCR
60 Months or Less 5 23,837,352.82 3.49 7.9384 51 1.542826
61 to 90 Months 1 2,234,269.04 0.33 6.3900 76 0.000000
91 Months or Greater 55 657,017,464.47 96.18 6.7999 111 1.505771
Total 61 683,089,086.33 100.00 6.8383 109 1.502139
Debt Service Coverage Ratio
Debt Service Coverage Asset Ending Scheduled % of Wtd Avg
Ratio Range Count Balance Agg.Bal. WAC WAM DSCR
1.250 or Less 34 184,887,615.35 27.07 6.7023 108 0.148506
1.251 to 1.500 7 104,900,000.00 15.36 6.9345 111 1.412246
1.501 to 1.750 7 133,250,000.00 19.51 7.0216 111 1.624148
1.751 to 2.000 8 153,322,352.82 22.45 7.1656 105 1.907069
2.001 to 2.250 0 0.00 0.00 0.0000 0 0.000000
2.251 to 2.500 2 9,979,118.16 1.46 7.3161 112 2.390905
2.501 to 2.750 1 46,750,000.00 6.84 6.3860 112 2.611600
2.751 to 3.000 0 0.00 0.00 0.0000 0 0.000000
3.001 to 3.250 0 0.00 0.00 0.0000 0 0.000000
3.251 to 3.500 0 0.00 0.00 0.0000 0 0.000000
3.501 to 3.750 0 0.00 0.00 0.0000 0 0.000000
3.751 to 4.000 1 40,000,000.00 5.86 5.8850 108 3.820900
4.001 or Greater 1 10,000,000.00 1.46 6.3354 110 4.289200
Total 61 683,089,086.33 100.00 6.8383 109 1.502139
Reports Available at sf.citidirect.com v. 21.09.28 Page 9 of 31 © Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
STRATIFICATION DETAIL
October 18, 2024
Ending Schedule Balance
Ending Schedule Balance Asset Ending Scheduled % of Wtd Avg
Range Count Balance Agg.Bal. WAC WAM DSCR
1 to 5,000,000 34 98,205,766.06 14.38 6.8665 103 0.460239
10,000,001 to 15,000,000 2 25,500,000.00 3.73 7.0629 113 1.536406
15,000,001 to 20,000,000 3 55,350,000.00 8.10 6.7095 110 1.003540
20,000,001 to 25,000,000 4 94,412,500.00 13.82 7.0850 111 1.255176
25,000,001 to 30,000,000 2 58,000,000.00 8.49 6.8800 110 0.724138
30,000,001 to 35,000,000 1 34,500,000.00 5.05 6.8700 111 1.352800
35,000,001 to 40,000,000 2 77,300,000.00 11.32 6.4279 110 2.840919
40,000,001 to 45,000,000 0 0.00 0.00 0.0000 0 0.000000
45,000,001 to 50,000,000 1 46,750,000.00 6.84 6.3860 112 2.611600
5,000,001 to 10,000,000 10 74,660,820.27 10.93 7.1438 100 1.688726
50,000,001 to 55,000,000 0 0.00 0.00 0.0000 0 0.000000
55,000,001 to 60,000,000 2 118,410,000.00 17.33 6.8544 112 1.783798
60,000,001 to 65,000,000 0 0.00 0.00 0.0000 0 0.000000
65,000,001 to 70,000,000 0 0.00 0.00 0.0000 0 0.000000
70,000,001 to 75,000,000 0 0.00 0.00 0.0000 0 0.000000
75,000,001 to 80,000,000 0 0.00 0.00 0.0000 0 0.000000
80,000,001 to 85,000,000 0 0.00 0.00 0.0000 0 0.000000
85,000,000+ 0 0.00 0.00 0.0000 0 0.000000
Total 61 683,089,086.33 100.00 6.8383 109 1.502139
Reports Available at sf.citidirect.com v. 21.09.28 Page 10 of 31 © Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
STRATIFICATION DETAIL
October 18, 2024
Loan Rate
Asset Ending Scheduled % of Wtd Avg
Loan Rate Range Count Balance Agg.Bal. WAC WAM DSCR
4.00 or Less 0 0.00 0.00 0.0000 0 0.000000
4.01 to 4.25 0 0.00 0.00 0.0000 0 0.000000
4.26 to 4.50 0 0.00 0.00 0.0000 0 0.000000
4.51 to 4.75 0 0.00 0.00 0.0000 0 0.000000
4.76 to 5.00 0 0.00 0.00 0.0000 0 0.000000
5.01 to 5.25 0 0.00 0.00 0.0000 0 0.000000
5.26 to 5.50 0 0.00 0.00 0.0000 0 0.000000
5.51 to 5.75 0 0.00 0.00 0.0000 0 0.000000
5.76 to 6.00 4 67,632,852.38 9.90 5.8875 108 2.259789
6.01 to 6.25 1 2,462,910.04 0.36 6.1000 104 0.000000
6.26 to 6.50 13 110,805,445.71 16.22 6.3863 110 1.626947
6.51 to 6.75 7 78,325,722.17 11.47 6.6967 111 1.471031
6.76 to 7.00 8 169,181,476.61 24.77 6.9065 111 1.175345
7.01 or Greater 28 254,680,679.42 37.28 7.2929 106 1.487816
Total 61 683,089,086.33 100.00 6.8383 109 1.502139
Property Type
Asset Ending Scheduled % of Wtd Avg
Property Type Range Count Balance Agg.Bal. WAC WAM DSCR
Industrial 0 0.00 0.00 0.0000 0 0.000000
Lodging 3 35,455,462.07 5.19 7.3026 101 1.799504
Mixed Use 0 0.00 0.00 0.0000 0 0.000000
Multifamily 1 30,000,000.00 4.39 6.8800 110 1.400000
Office 0 0.00 0.00 0.0000 0 0.000000
Other 17 265,898,957.22 38.93 6.6531 108 1.426582
Retail 16 285,348,508.91 41.77 6.9900 110 1.842223
Self Storage 1 9,500,000.00 1.39 6.4800 113 1.609500
Total 61 683,089,086.33 100.00 6.8383 109 1.502139
Reports Available at sf.citidirect.com v. 21.09.28 Page 11 of 31 © Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
STRATIFICATION DETAIL
October 18, 2024
Remaining Amortization Term
Remaining Amortization Asset Ending Scheduled % of Wtd Avg
Term Range Count Balance Agg.Bal. WAC WAM DSCR
240 Months or Less 35 538,063,612.85 78.77 6.8686 110 1.577631
241 to 270 Months 0 0.00 0.00 0.0000 0 0.000000
271 to 300 Months 0 0.00 0.00 0.0000 0 0.000000
301 Months or Greater 26 145,025,473.48 21.23 6.7260 105 1.222054
Total 61 683,089,086.33 100.00 6.8383 109 1.502139
Seasoning
Asset Ending Scheduled % of Wtd Avg
Seasoning Range Count Balance Agg.Bal. WAC WAM DSCR
12 Months or Less 59 678,997,917.27 99.40 6.8423 109 1.511190
13 to 24 Months 2 4,091,169.06 0.60 6.1796 104 0.000000
25 to 36 Months 0 0.00 0.00 0.0000 0 0.000000
37 to 48 Months 0 0.00 0.00 0.0000 0 0.000000
49 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 61 683,089,086.33 100.00 6.8383 109 1.502139
Reports Available at sf.citidirect.com v. 21.09.28 Page 12 of 31 © Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
STRATIFICATION DETAIL
October 18, 2024
State
Asset Ending Scheduled % of Wtd Avg
State Range Count Balance Agg.Bal. WAC WAM DSCR
Alabama 1 4,200,000.00 0.61 7.0300 113 1.500000
Arkansas 1 3,100,000.00 0.45 7.0300 113 1.500000
California 2 34,500,000.00 5.05 6.8590 113 1.663341
Colorado 1 6,476,343.91 0.95 8.2320 53 1.837200
Connecticut 1 46,750,000.00 6.84 6.3860 112 2.611600
Georgia 2 79,850,000.00 11.69 7.0390 112 1.614418
Illinois 3 47,211,008.91 6.91 6.8665 101 2.094456
Indiana 1 7,500,000.00 1.10 6.8410 113 1.890000
Maryland 2 31,000,000.00 4.54 7.5808 109 2.032345
Michigan 1 4,900,000.00 0.72 7.4250 113 1.510200
N/A 9 103,550,000.00 15.16 6.6016 107 0.000000
New Jersey 1 2,252,905.90 0.33 6.5300 111 0.000000
New York 25 111,422,209.45 16.31 6.4585 109 1.574827
North Carolina 1 13,500,000.00 1.98 7.0300 113 1.462100
Ohio 1 34,500,000.00 5.05 6.8700 111 1.352800
Oregon 1 23,162,500.00 3.39 7.1500 113 1.185400
Pennsylvania 1 3,979,118.16 0.58 7.6720 112 2.465100
South Carolina 1 12,000,000.00 1.76 7.1000 113 1.620000
Tennessee 2 41,150,000.00 6.02 7.1602 107 1.807412
Texas 2 11,675,000.00 1.71 7.4517 113 1.707623
Various 2 60,410,000.00 8.84 6.7805 109 1.961608
Total 61 683,089,086.33 100.00 6.8383 109 1.502139
Reports Available at sf.citidirect.com v. 21.09.28 Page 13 of 31 © Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
MORTGAGE LOAN DETAIL
October 18, 2024
Prop Paid Beginning Ending Payment Workout Mod
Type Through Gross Interest Principal Scheduled Scheduled Maturity Status Strategy Code
Loan ID OMCR (1) City State Date Coupon Payment Payment Balance Balance Date (2 ) (3 ) (4 )
328061001 1 RT Danbury CT 10/06/2024 6.38600 % 248,787.92 - 46,750,000.00 46,750,000.00 02/06/2034 0 0 0
328061010 10 RT Lincoln City OR 10/06/2024 7.15000 % 138,009.90 - 23,162,500.00 23,162,500.00 03/06/2034 0 0 0
328061011 11 RT Schaumburg IL 10/01/2024 6.33540 % 52,795.03 - 10,000,000.00 10,000,000.00 12/01/2033 0 0 0
328061111 11 A N/A 10/01/2024 6.33540 % 26,397.51 - 5,000,000.00 5,000,000.00 12/01/2033 0 0 0
328060011 11 B N/A 10/01/2024 6.33540 % 26,397.51 - 5,000,000.00 5,000,000.00 12/01/2033 0 0 0
399570116 12 RT Duluth GA 10/06/2024 7.29000 % 120,588.75 - 19,850,000.00 19,850,000.00 02/06/2034 0 0 0
28002527 13 RT Saratoga Springs NY 10/06/2024 7.03000 % 90,804.17 - 15,500,000.00 15,500,000.00 09/06/2037 0 0 0
28002526 14 RT Mooresville NC 10/06/2024 7.03000 % 79,087.50 - 13,500,000.00 13,500,000.00 09/06/2037 0 0 0
328061015 15 N/A Central SC 08/06/2024 7.10000 % 71,000.00 - 12,000,000.00 12,000,000.00 03/06/2034 1 0 0
328061016 16 SS Livermore CA 10/06/2024 6.48000 % 51,300.00 - 9,500,000.00 9,500,000.00 03/06/2034 0 0 0
399570119 17 RT Missouri City TX 10/06/2024 7.68000 % 48,480.00 - 7,575,000.00 7,575,000.00 03/06/2034 0 0 0
328061018 18 N/A Various IN 10/06/2024 6.84100 % 42,756.25 - 7,500,000.00 7,500,000.00 03/06/2034 0 0 0
328061019 19 RT Granite City IL 10/06/2024 7.54700 % 45,386.08 5,540.51 7,216,549.42 7,211,008.91 02/06/2029 0 0 0
328061101 1 A N/A 10/06/2024 6.38600 % 113,085.42 - 21,250,000.00 21,250,000.00 02/06/2034 0 0 0
453121124 2 N/A New York NY 10/01/2024 5.88500 % 196,166.67 - 40,000,000.00 40,000,000.00 10/01/2033 0 0 0
328061020 20 LO Denver CO 10/06/2024 8.23200 % 44,457.17 4,292.93 6,480,636.84 6,476,343.91 03/06/2029 0 0 0
327901018 21 N/A Various XX 10/06/2024 7.67100 % 12,785.00 - 2,000,000.00 2,000,000.00 10/06/2028 0 0 0
327903118 21 A N/A 10/06/2024 7.67100 % 27,487.75 - 4,300,000.00 4,300,000.00 10/06/2028 0 0 0
307331290 22 RT Oxon Hill MD 10/06/2024 7.08000 % 35,400.00 - 6,000,000.00 6,000,000.00 02/06/2034 0 0 0
470139520 23 CH FLUSHING NY 10/01/2024 6.52000 % 28,723.14 2,381.62 5,286,466.83 5,284,085.21 02/01/2034 0 0 0
470139060 24 CH NEW YORK NY 10/01/2024 7.29000 % 31,095.25 4,176.66 5,118,558.90 5,114,382.24 12/01/2033 0 0 0
307331291 25 RT Chelsea MI 10/06/2024 7.42500 % 30,318.75 - 4,900,000.00 4,900,000.00 03/06/2034 0 0 0
28002529 26 RT Millbrook AL 10/06/2024 7.03000 % 24,605.00 - 4,200,000.00 4,200,000.00 05/06/2038 0 0 0
28002530 27 RT Palmview TX 10/06/2024 7.03000 % 24,019.17 - 4,100,000.00 4,100,000.00 08/06/2042 0 0 0
328061028 28 LO Saint Mary's PA 10/06/2024 7.67200 % 25,458.90 2,982.29 3,982,100.45 3,979,118.16 02/06/2034 0 0 0
328061029 29 N/A Brownsville TN 10/06/2024 8.61500 % 27,639.79 - 3,850,000.00 3,850,000.00 03/06/2029 0 0 0
453121127 2 A N/A 10/01/2024 5.88500 % 98,083.33 - 20,000,000.00 20,000,000.00 10/01/2033 0 0 0
453121155 2 B N/A 10/01/2024 5.88500 % 24,520.83 - 5,000,000.00 5,000,000.00 10/01/2033 0 0 0
695101553 3 RT Fayetteville GA 10/06/2024 6.95600 % 347,800.00 - 60,000,000.00 60,000,000.00 03/06/2034 0 0 0
470139190 30 CH FOREST HILLS NY 10/01/2024 7.33000 % 23,457.62 1,395.77 3,840,264.56 3,838,868.79 11/01/2033 0 0 0
470138480 31 CH BRIARWOOD NY 10/01/2024 6.52000 % 19,288.33 - 3,550,000.00 3,550,000.00 10/01/2033 0 0 0
28002528 32 RT Greenwood AR 10/06/2024 7.03000 % 18,160.83 - 3,100,000.00 3,100,000.00 06/06/2039 0 0 0
Reports Available at sf.citidirect.com v. 21.09.28 Page 14 of 31 © Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
MORTGAGE LOAN DETAIL
October 18, 2024
Prop Paid Beginning Ending Payment Workout Mod
Type Through Gross Interest Principal Scheduled Scheduled Maturity Status Strategy Code
Loan ID OMCR (1) City State Date Coupon Payment Payment Balance Balance Date (2 ) (3 ) (4 )
470137790 33 CH NEW YORK NY 10/01/2024 6.58000 % 16,450.00 - 3,000,000.00 3,000,000.00 10/01/2033 0 0 0
470139690 34 CH YONKERS NY 10/01/2024 6.54000 % 16,350.00 - 3,000,000.00 3,000,000.00 01/01/2034 0 0 0
470139770 35 CH NEW YORK NY 10/01/2024 6.57000 % 15,501.78 2,643.56 2,831,374.62 2,828,731.06 01/01/2034 0 0 0
470139960 36 CH FLUSHING NY 10/01/2024 6.43000 % 14,647.26 2,608.21 2,733,548.23 2,730,940.02 02/01/2034 0 0 0
470139600 37 CH FLUSHING NY 10/01/2024 6.99000 % 15,687.72 1,071.32 2,693,170.35 2,692,099.03 12/01/2033 0 0 0
470139330 38 CH NEW YORK NY 10/01/2024 5.95000 % 13,068.12 2,734.88 2,635,587.26 2,632,852.38 03/01/2034 0 0 0
470137710 39 CH NEW YORK NY 10/01/2024 6.10000 % 12,533.09 2,616.78 2,465,526.82 2,462,910.04 06/01/2033 0 0 0
695101556 3 A N/A 10/06/2024 6.95600 % 28,983.33 - 5,000,000.00 5,000,000.00 03/06/2034 0 0 0
328061004 4 N/A Various XX 10/06/2024 6.75000 % 328,556.25 - 58,410,000.00 58,410,000.00 02/06/2034 0 0 0
470139830 40 CH WEST NEW YORK NJ 10/01/2024 6.53000 % 12,271.11 2,121.65 2,255,027.55 2,252,905.90 01/01/2034 0 0 0
470139790 41 CH NEW YORK NY 10/01/2024 6.39000 % 11,908.93 2,150.22 2,236,419.26 2,234,269.04 02/01/2031 0 0 0
470140000 42 CH FREEPORT NY 10/01/2024 6.40000 % 10,614.54 1,895.58 1,990,226.90 1,988,331.32 03/01/2034 0 0 0
470140050 43 CH NEW YORK NY 10/01/2024 6.44000 % 10,669.26 1,893.29 1,988,061.68 1,986,168.39 02/01/2034 0 0 0
470137750 44 CH MONSEY NY 10/01/2024 6.30000 % 8,557.05 1,656.00 1,629,915.02 1,628,259.02 07/01/2033 0 0 0
470139590 45 CH ROCKVILLE CENTRE NY 10/01/2024 6.80000 % 8,447.35 1,331.53 1,490,709.11 1,489,377.58 01/01/2034 0 0 0
470139080 46 CH NEW YORK NY 10/01/2024 7.32000 % 9,087.12 1,216.84 1,489,691.51 1,488,474.67 11/01/2033 0 0 0
470138390 47 CH NEW YORK NY 10/01/2024 7.19000 % 8,918.11 1,253.56 1,488,418.60 1,487,165.04 10/01/2033 0 0 0
470140020 48 CH STATEN ISLAND NY 10/01/2024 6.44000 % 7,744.01 1,363.84 1,442,983.20 1,441,619.36 03/01/2034 0 0 0
470139010 49 CH NEW YORK NY 10/01/2024 7.68000 % 8,154.31 7,997.54 1,274,110.39 1,266,112.85 11/01/2033 0 0 0
328061005 5 MF Chicago IL 10/06/2024 6.88000 % 172,000.00 - 30,000,000.00 30,000,000.00 12/06/2033 0 0 0
470139920 50 CH FREEPORT NY 10/01/2024 6.35000 % 6,860.49 611.96 1,296,470.52 1,295,858.56 02/01/2034 0 0 0
470135520 51 N/A WAPPINGERS FALLS NY 10/01/2024 7.22000 % 7,761.72 1,080.13 1,290,037.35 1,288,957.22 10/01/2033 0 0 0
470139640 52 CH NEW YORK NY 10/01/2024 7.47000 % 7,430.68 935.26 1,193,682.89 1,192,747.63 01/01/2034 0 0 0
328061105 5 A N/A 10/06/2024 6.88000 % 160,533.33 - 28,000,000.00 28,000,000.00 12/06/2033 0 0 0
328061006 6 N/A Crossville TN 10/06/2024 7.01000 % 217,894.17 - 37,300,000.00 37,300,000.00 03/06/2034 0 0 0
656121035 7 RT Hanover MD 10/01/2024 7.70100 % 160,437.50 - 25,000,000.00 25,000,000.00 11/01/2033 0 0 0
656121039 7 A N/A 10/01/2024 7.70100 % 64,175.00 - 10,000,000.00 10,000,000.00 11/01/2033 0 0 0
328061008 8 RT Toledo OH 10/06/2024 6.87000 % 197,512.50 - 34,500,000.00 34,500,000.00 01/06/2034 0 0 0
328061009 9 LO San Diego CA 10/06/2024 7.00300 % 145,895.83 - 25,000,000.00 25,000,000.00 03/06/2034 0 0 0
Total Count = 61 3,892,994.13 57,951.93 683,147,038.26 683,089,086.33
Reports Available at sf.citidirect.com v. 21.09.28 Page 15 of 31 © Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
NOI DETAIL
October 18, 2024
Property Ending Preceding Most Most Recent Most Recent
Type Scheduled Fiscal Recent Financial As of Financial Asof
Loan ID OMCR (1) City State Balance Year NOI NOI Start Date End Date
328061001 1 RT Danbury CT 46,750,000.00 3,658,519.16 13,436,687.00 01/01/2024 06/30/2024
328061010 10 RT Lincoln City OR 23,162,500.00 - 1,970,031.22 01/01/2024 06/30/2024
328061011 11 RT Schaumburg IL 10,000,000.00 - 18,713,752.00 01/01/2024 06/30/2024
328061111 11 A N/A 5,000,000.00 - - Not Available Not Available
328060011 11 B N/A 5,000,000.00 - - Not Available Not Available
399570116 12 RT Duluth GA 19,850,000.00 - 1,693,410.33 01/01/2024 06/30/2024
28002527 13 RT Saratoga Springs NY 15,500,000.00 - 810,298.23 01/01/2024 06/30/2024
28002526 14 RT Mooresville NC 13,500,000.00 - 706,943.76 01/01/2024 06/30/2024
328061015 15 N/A Central SC 12,000,000.00 - - Not Available Not Available
328061016 16 SS Livermore CA 9,500,000.00 - 503,946.87 01/01/2024 06/30/2024
399570119 17 RT Missouri City TX 7,575,000.00 - - Not Available Not Available
328061018 18 N/A Various IN 7,500,000.00 - - Not Available Not Available
328061019 19 RT Granite City IL 7,211,008.91 - - Not Available Not Available
328061101 1 A N/A 21,250,000.00 - - Not Available Not Available
453121124 2 N/A New York NY 40,000,000.00 - 33,494,159.59 01/01/2024 06/30/2024
328061020 20 LO Denver CO 6,476,343.91 - 1,173,112.60 07/01/2023 06/30/2024
327901018 21 N/A Various XX 2,000,000.00 - 3,515,386.47 01/01/2024 06/30/2024
327903118 21 A N/A 4,300,000.00 - - Not Available Not Available
307331290 22 RT Oxon Hill MD 6,000,000.00 - 545,187.08 01/01/2024 06/30/2024
470139520 23 CH FLUSHING NY 5,284,085.21 380,471.00 2,326,280.00 Not Available Not Available
470139060 24 CH NEW YORK NY 5,114,382.24 702,776.00 702,776.00 Not Available Not Available
307331291 25 RT Chelsea MI 4,900,000.00 - 423,799.99 01/01/2024 09/30/2024
28002529 26 RT Millbrook AL 4,200,000.00 - - Not Available Not Available
28002530 27 RT Palmview TX 4,100,000.00 - - Not Available Not Available
328061028 28 LO Saint Mary's PA 3,979,118.16 - 465,245.20 01/01/2024 06/30/2024
328061029 29 N/A Brownsville TN 3,850,000.00 - 333,634.03 01/01/2024 06/30/2024
453121127 2 A N/A 20,000,000.00 - - Not Available Not Available
453121155 2 B N/A 5,000,000.00 - - Not Available Not Available
695101553 3 RT Fayetteville GA 60,000,000.00 - - Not Available Not Available
470139190 30 CH FOREST HILLS NY 3,838,868.79 271,872.00 2,893,334.00 Not Available Not Available
470138480 31 CH BRIARWOOD NY 3,550,000.00 192,341.00 1,109,930.00 Not Available Not Available
28002528 32 RT Greenwood AR 3,100,000.00 - - Not Available Not Available
Reports Available at sf.citidirect.com v. 21.09.28 Page 16 of 31 © Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
NOI DETAIL
October 18, 2024
Property Ending Preceding Most Most Recent Most Recent
Type Scheduled Fiscal Recent Financial As of Financial Asof
Loan ID OMCR (1) City State Balance Year NOI NOI Start Date End Date
470137790 33 CH NEW YORK NY 3,000,000.00 1,501,102.00 1,501,102.00 Not Available Not Available
470139690 34 CH YONKERS NY 3,000,000.00 1,040,866.00 1,040,866.00 Not Available Not Available
470139770 35 CH NEW YORK NY 2,828,731.06 252,066.00 5,034,802.00 Not Available Not Available
470139960 36 CH FLUSHING NY 2,730,940.02 134,946.00 2,243,346.00 Not Available Not Available
470139600 37 CH FLUSHING NY 2,692,099.03 181,488.94 2,821,866.00 Not Available Not Available
470139330 38 CH NEW YORK NY 2,632,852.38 461,625.00 5,412,648.00 Not Available Not Available
470137710 39 CH NEW YORK NY 2,462,910.04 2,317,710.00 2,317,710.00 Not Available Not Available
695101556 3 A N/A 5,000,000.00 - - Not Available Not Available
328061004 4 N/A Various XX 58,410,000.00 - 4,017,396.29 01/01/2024 06/30/2024
470139830 40 CH WEST NEW YORK NJ 2,252,905.90 174,882.00 899,426.00 Not Available Not Available
470139790 41 CH NEW YORK NY 2,234,269.04 137,760.00 1,145,457.00 Not Available Not Available
470140000 42 CH FREEPORT NY 1,988,331.32 264,202.00 2,349,916.00 Not Available Not Available
470140050 43 CH NEW YORK NY 1,986,168.39 72,311.00 1,369,596.00 Not Available Not Available
470137750 44 CH MONSEY NY 1,628,259.02 272,203.00 1,275,728.00 Not Available Not Available
470139590 45 CH ROCKVILLE CENTRE NY 1,489,377.58 106,950.00 550,224.00 Not Available Not Available
470139080 46 CH NEW YORK NY 1,488,474.67 17,802.00 1,029,121.00 Not Available Not Available
470138390 47 CH NEW YORK NY 1,487,165.04 18,403.00 332,495.00 Not Available Not Available
470140020 48 CH STATEN ISLAND NY 1,441,619.36 991,747.00 991,747.00 Not Available Not Available
470139010 49 CH NEW YORK NY 1,266,112.85 272,282.67 4,699,715.00 Not Available Not Available
328061005 5 MF Chicago IL 30,000,000.00 - - Not Available Not Available
470139920 50 CH FREEPORT NY 1,295,858.56 86,979.00 1,262,406.00 Not Available Not Available
470135520 51 N/A WAPPINGERS FALLS NY 1,288,957.22 29,465.00 941,211.00 Not Available Not Available
470139640 52 CH NEW YORK NY 1,192,747.63 50,518.00 520,983.00 Not Available Not Available
328061105 5 A N/A 28,000,000.00 - - Not Available Not Available
328061006 6 N/A Crossville TN 37,300,000.00 - - Not Available Not Available
656121035 7 RT Hanover MD 25,000,000.00 - 28,786,300.50 01/01/2024 06/30/2024
656121039 7 A N/A 10,000,000.00 - - Not Available Not Available
328061008 8 RT Toledo OH 34,500,000.00 - 1,813,684.02 01/01/2024 06/30/2024
328061009 9 LO San Diego CA 25,000,000.00 - 1,677,832.60 01/01/2024 06/30/2024
Total Count = 61 683,089,086.33 13,591,287.77 158,853,492.78
Reports Available at sf.citidirect.com v. 21.09.28 Page 17 of 31 © Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
DELINQUENCY LOAN DETAIL
October 18, 2024
Actual Paid Current P&I Total P&I Cumulative Other Expense Payment Workout Most Recent
Principal Through Advances Advances Accrued Unpaid Advances Status Strategy Special Serv Foreclosure Bankruptcy REO
Loan ID OMCR Balance Date (Net of ASER) Outstanding Interest Advances Outstanding (2 ) (3 ) Transfer Date Date Date Date
328061015 15 12,000,000.00 08/06/2024 71,000.00 144,315.84 483.93 - 1 0
Reports Available at sf.citidirect.com v. 21.09.28 Page 18 of 31 © Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS DETAIL
October 18, 2024
Delinquent
(Does not include loans in Bankruptcy, Foreclosure, or REO)
30 Day 60 Day 90 Day 120 + Day Bankruptcy Foreclosure REO
Distribution
Date Count Balance Count Balance Count Balance Count Balance Count Balance Count Balance Count Balance
1 12,000,000 0 0 0 0 0 0 0 0 0 0 0 0
10/18/2024
1.6 % 1.8 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %
0 0 0 0 0 0 0 0 0 0 0 0 0 0
09/17/2024
0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %
0 0 0 0 0 0 0 0 0 0 0 0 0 0
08/16/2024
0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %
0 0 0 0 0 0 0 0 0 0 0 0 0 0
07/17/2024
0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %
0 0 0 0 0 0 0 0 0 0 0 0 0 0
06/17/2024
0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %
0 0 0 0 0 0 0 0 0 0 0 0 0 0
05/17/2024
0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %
0 0 0 0 0 0 0 0 0 0 0 0 0 0
04/17/2024
0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %
Reports Available at sf.citidirect.com v. 21.09.28 Page 19 of 31 © Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
APPRAISAL REDUCTION DETAIL
October 18, 2024
Beginning Ending Appraisal Appraisal Most Recent Cumulative
Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount ASER Amount
No Loans with Appraisal Reduction Activity.
Reports Available at sf.citidirect.com v. 21.09.28 Page 20 of 31 © Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
HISTORICAL APPRAISAL REDUCTION DETAIL
October 18, 2024
Distribution Beginning Ending Appraisal Appraisal Most Recent Cumulative
Date Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount ASER Amount
No Loans with Appraisal Reduction Activity.
Reports Available at sf.citidirect.com v. 21.09.28 Page 21 of 31 © Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
LOAN MODIFICATION DETAIL
October 18, 2024
Modification Modification
Loan ID OMCR Property Name Date Code (4)
No Loans with Modification Activity to Report.
Reports Available at sf.citidirect.com v. 21.09.28 Page 22 of 31 © Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
HISTORICAL LOAN MODIFICATION DETAIL
October 18, 2024
Distribution Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
No Loans with Modification Activity to Report.
Reports Available at sf.citidirect.com v. 21.09.28 Page 23 of 31 © Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
SPECIALLY SERVICED LOAN DETAIL
October 18, 2024
Special Servicing Ending Ending Most Most Recent Most Recent Most Recent
Workout Fee Amount Scheduled Actual Recent Valuation Special Servicer Master Servicer
Loan ID OMCR Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
No Loans Specially Serviced to Report.
Reports Available at sf.citidirect.com v. 21.09.28 Page 24 of 31 © Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
HISTORICAL SPECIALLY SERVICED LOANS
October 18, 2024
Special Servicing Ending Ending Most Most Recent Most Recent Most Recent
Distribution Workout Fee Amount Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
No Loans Specially Serviced to Report.
Reports Available at sf.citidirect.com v. 21.09.28 Page 25 of 31 © Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
UNSCHEDULED PRINCIPAL DETAIL
October 18, 2024
Liquidation / Liquid / Prepay Principal Principal Prepayment Interest Prepayment Yield Maintenance
Loan ID OMCR Prepayment Date Code (5) Collections Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
No Loans with Unscheduled Principal Activity to Report.
Reports Available at sf.citidirect.com v. 21.09.28 Page 26 of 31 © Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL
October 18, 2024
Distribution Liquidation / Liquid / Prepay Principal Principal Prepayment Interest Prepayment Yield Maintenance
Date Loan ID OMCR Prepayment Date Code (5) Collections Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
No Loans with Unscheduled Principal Activity to Report.
Reports Available at sf.citidirect.com v. 21.09.28 Page 27 of 31 © Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
LIQUIDATED LOAN DETAIL
October 18, 2024
Beginning Most Liquidation Net Net Realized Date of Loss with
Scheduled Recent Sales Proceeds Liquidation Proceeds Loss to Current Current Cumulative Cumulative
Loan ID OMCR Balance Value Price Received Expense Available Trust Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust
No Loans liquidated to Report.
Reports Available at sf.citidirect.com v. 21.09.28 Page 28 of 31 © Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
HISTORICAL LIQUIDATED LOAN
October 18, 2024
Beginning Most Liquidation Net Net Realized Date of Loss with
Distribution Scheduled Recent Sales Proceeds Liquidation Proceeds Loss to Current Current Cumulative Cumulative
Date Loan ID OMCR Balance Value Price Received Expense Available Trust Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust
No Loans liquidated to Report.
Reports Available at sf.citidirect.com v. 21.09.28 Page 29 of 31 © Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
CREFC® INVESTOR REPORTING PACKAGE LEGENDS
October 18, 2024
1|CREFC Investor Reporting Package Legends
Property Type (1) Workout Strategy (3) Liquidation/Prepayment Code (5)
MF Multifamily 1 Modification 1 Partial Liquidation (Curtailment)
RT Retail 2 Foreclosure 2 Payoff Prior To Maturity
HC HealthCare 3 Bankruptcy 3 Disposition / Liquidation
IN Industrial 4 Extension 4 Repurchase / Substitution
MH Mobile Home Park 5 Note Sale 5 Full Payoff At Maturity
OF Office 6 DPO 6 DPO
MU Mixed Use 7 REO 7 Liquidation prior to 7/1/2006
LO Lodging 8 Resolved 8 Payoff With Penalty
SS Self Storage 9 Pending Return to Master Servicer 9 Payoff With Yield Maintenance
SE Securities 10 Deed In Lieu of Foreclosure 10 Curtailment With Penalty
CH Cooperative Housing 11 Full Payoff 11 Curtailment With Yield Maintenance
ZZ Missing Information 12 Reps and Warranties
SF SF 13 TBD
WH Warehouse 98 Other
OT Other
Modification Code (4)
Payment Status of Loan (2)
1 Maturity Date Extension
A In Grace Period 2 Amortization Change
B Late, but less than 30 Days 3 Principal Write-Off
0 Current 4 Blank (formerly Combination)
1 30-59 Days Delinquent 5 Temporary Rate Reduction
2 60-89 Days Delinquent 6 Capitalization of Interest
3 90-120 Days Delinquent 7 Capitalization of Taxes
4 Performing Matured Balloon 8 Other
5 Non Performing Matured Balloon 9 Combination
6 121+ Days Delinquent 10 Forbearance
Reports Available at sf.citidirect.com v. 21.09.28 Page 30 of 31 © Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
NOTES
October 18, 2024
No Notes available for this deal at this time.
Reports Available at sf.citidirect.com v. 21.09.28 Page 31 of 31 © Copyright 2024 Citigroup