Quarterly Report for Quarter Ending August 31, 2024 (Form 10-Q)

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED August 31, 2024

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

COMMISSION FILE NUMBER: 000-55806

Photozou Holdings, Inc.

(Exact name of registrant as specified in its charter)

	Delaware	90-1260322
	(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
	4-30-4F, Yotsuya Shinjuku-ku, Tokyo, Japan	160-0004
	(Address of Principal Executive Offices)	(Zip Code)

Issuer's telephone number: +81-3-6369-1589

Fax number: +81-3-6369-3727

Email: [email protected]

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [X] Yes[ ] No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). [X] Yes[ ] No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐		Accelerated filer ☐		Non-accelerated filer ☒
Smaller reporting company ☒		Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

[ ] Yes [X] No

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

As of November 13, 2024, there were 8,052,083 shares of common stock and no shares of preferred stock issued and outstanding.

-1-

INDEX

			Page
PART I - FINANCIAL INFORMATION
ITEM 1	FINANCIAL STATEMENTS - UNAUDITED		F1
Consolidated Balance Sheets - UNAUDITED		F2
CONSOLIDATED Statements of Operations AND COMPREHENSIVE LOSS - UNAUDITED		F3
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT - UNAUDITED		F4
CONSOLIDATED Statements of Cash Flows - unaudited		F5
Notes to CONSOLIDATED Financial Statements - unaudited		F6
ITEM 2	MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS		3
ITEM 3	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK		3
ITEM 4	CONTROLS AND PROCEDURES		4
PART II - OTHER INFORMATION
ITEM 1	LEGAL PROCEEDINGS		5
ITEM 1A	RISK FACTORS
ITEM 2	UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS		5
ITEM 3	DEFAULTS UPON SENIOR SECURITIES		5
ITEM 4	MINE SAFETY DISCLOSURES		5
ITEM 5	OTHER INFORMATION		5
ITEM 6	EXHIBITS		5
SIGNATURES		6

-2-

Table of Contents

PART I - FINANCIAL INFORMATION

ITEM 1

FINANCIAL STATEMENTS

PHOTOZOU HOLDINGS, Inc.

FINANCIAL STATEMENTS

(UNAUDITED)

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

		Pages
Consolidated Balance Sheets - Unaudited		F2
Consolidated Statements of Operations and Comprehensive Loss - Unaudited		F3
Consolidated Statements of Changes in Stockholders' Deficit - Unaudited		F4
Consolidated Statements of Cash Flows - Unaudited		F5
Consolidated Notes to Financial Statements - Unaudited		F6

-F1-

Table of Contents

PHOTOZOU HOLDINGS, INC.

CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

		August 31, 2024		November 30, 2023
ASSETS
CURRENT ASSETS
Cash and cash equivalents	$	35,183	$	11,562
Accounts receivable		19,856		4,594
Prepaid and other current assets		173,146		1,709
Sales tax recoverable		3,704		14,771
Inventories, net		61,162		68,466
TOTAL CURRENT ASSETS		293,051		101,102
NON-CURRENT ASSETS
Software, net		38,375		55,311
TOTAL ASSETS	$	331,426	$	156,413
LIABILITIES AND STOCKHOLDERS' DEFICIT
CURRENT LIABILITIES
Short-term loans payable	$	276,243	$	-
Accrued expenses	18,898	13,419
Due to related parties		734,028		794,757
Long-term loan payable, current portion		9,779		9,628
TOTAL CURRENT LIABILITIES		1,038,948		817,804
Long-term loan payable, non-current portion		-		6,419
TOTAL LIABILITIES		1,038,948		824,223
STOCKHOLDERS' DEFICIT
Preferred stock ($0.0001par value, 20,000,000shares authorized; 0issued and outstanding as of August 31, 2024 and November 30, 2023)		-		-
Common stock ($0.0001par value, 500,000,000shares authorized; 8,000,000shares issued and outstanding as of August 31, 2024 and November 30, 2023)		800		800
Additional paid in capital		119,474		50,030
Subscription receivables		173,611		-
Accumulated deficit		(1,202,639)		(938,784)
Accumulated other comprehensive income		201,232		220,144
TOTAL STOCKHOLDERS' DEFICIT		(707,522)		(667,810)
TOTAL LIABILITIES & STOCKHOLDERS' DEFICIT	$	331,426	$	156,413

The accompanying notes are an integral part of these unaudited consolidated financial statements.

-F2-

Table of Contents

PHOTOZOU HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(UNAUDITED)

		Three Months Ended		Three Months Ended		Nine Months Ended		Nine Months Ended
		August 31, 2024		August 31, 2023		August 31, 2024		August 31, 2023
REVENUES
Revenue from cameras sold	$	6,799	$	9,237	$	43,113	$	41,966
Service revenue		48,646		2,600		95,622		12,417
TOTAL REVENUES		55,445		11,837		138,735		54,383
COST OF REVENUES
Cost of revenue from cameras sold		4,383		6,718		34,533		30,630
Cost of service revenue		8,507		7,859		38,060		23,118
TOTAL COST OF REVENUES		12,890		14,577		72,593		53,748
GROSS PROFIT		42,555		(2,740)		66,142		635
OPERATING EXPENSES
General and administrative expenses	$	85,946	$	66,490	$	328,887	$	182,903
TOTAL OPERATING EXPENSES	$	85,946	$	66,490	$	328,887	$	182,903
OTHER INCOME	$	(172)	$	174	$	335	$	742
OTHER EXPENSES	$	1,084	$	84	$	1,445	$	144
NET LOSS	$	(44,647)	$	(69,140)	$	(263,855)	$	(181,670)
OTHER COMPREHENSIVE INCOME
Foreign currency translation adjustment	$	(49,853)	$	16,901	$	(18,912)	$	20,613
TOTAL COMPREHENSIVE LOSS	$	(94,500)	$	(52,239)	$	(282,767)	$	(161,057)
BASIC AND DILUTED NET LOSS PER COMMON STOCK	$	(0.01)	$	(0.01)	$	(0.03)	$	(0.02)
WEIGHTED AVERAGE NUMBER OF COMMON STOCK OUTSTANDING, BASIC AND DILUTED		8,000,763		8,000,000		8,000,253		8,000,000

The accompanying notes are an integral part of these unaudited consolidated financial statements.

-F3-

Table of Contents

PHOTOZOU HOLDINGS, INC.

STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT

(UNAUDITED)

					ADDITIONAL				OTHER
	COMMON STOCK		PAID IN		SUBSCRIPTION		COMPREHENSIVE		ACCUMULATED
	NUMBER		AMOUNT		CAPITAL		RECEIVABLES		INCOME		DEFICIT		TOTALS
Balance November 30, 2022	8,000,000		800		50,030		-		74,089		(674,947)		(550,828)
Net loss	-		-		-		-		-		(43,459)		(43,459)
Foreign currency translation	-		-		-		-		(5,525)		-		(5,525)
Balance February 28, 2023	8,000,000		800		50,030		-		68,564		(718,406)		(599,012)
Net loss	-		-		-		-		-		(69,071)		(69,071)
Foreign currency translation	-		-		-		-		9,237		-		9,237
Balance May 31, 2023	8,000,000		800		50,030		-		77,801		(787,477)		(658,846)
Net loss	-		-		-		-		-		(69,140)		(69,140)
Foreign currency translation	-		-		-		-		16,901		-		16,901
Deemed contribution related to website transferred from related party under common control	-		-		49,983		-		-		-		49,983
Balance Aug 31, 2023	8,000,000		800		100,013		-		94,702		(856,617)		(661,102)
Balance November 30, 2023	8,000,000		800		50,030		-		220,144		(938,784)		(667,810)
Net loss	-		-		-		-		-		(146,345)		(146,345)
Foreign currency translation	-		-		-		-		12,227		-		12,227
Balance February 29, 2024	8,000,000		800		50,030		-		232,371		(1,085,129)	(801,928)
Net loss	-		-		-		-		-		(72,863)		(72,863)
Foreign currency translation	-		-		-		-		18,714		-		18,714
Balance May 31, 2024	8,000,000		800		50,030		-		251,085		(1,157,992)		(856,077)
Common shares sold	52,083				69,444		173,611						243,055
Net loss	-		-		-		-	-		(44,647)		(44,647)
Foreign currency translation	-		-		-		-	(49,853)	-	(49,853)
Balance Aug 31, 2024	8,052,083		800		119,474		173,611		201,232		(1,202,639)		(707,522)

The accompanying notes are an integral part of these unaudited consolidated financial statements.

-F4-

Table of Contents

PHOTOZOU HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

		Nine Months Ended		Nine Months Ended
		August 31, 2024		August 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss	$	(263,855)	$	(181,670)
Adjustments to reconcile net loss to net cash:
Depreciation and amortization expenses		17,023		3,132
Changes in operating assets and liabilities:
Accounts receivable		(14,524)		3,294
Prepaid and other current assets		1,181		708
Sales tax recoverable		10,802		2,692
Inventories, net		8,011		861
Accrued expenses		4,884		110,296
Due to related party		1,328		27
Impairment loss on advance payments		-		25,455
Net cash provided by operating activities		(235,150)		(35,205)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from due to related party	$	236,730	$	48,594
Repayment of due to related party		(326,717)		(7,574)
Proceeds of Short-term loan		264,134
Cash received from the sale of stock		66,034
Repayments of long-term loan		(7,112)		(7,896)
Net cash used in financing activities		233,069		33,124
Net effect of exchange rate changes on cash	$	25,702	$	(634)
Net change in cash and cash equivalents	$	23,621	$	(2,715)
Cash and cash equivalents - beginning of period		11,562		19,104
Cash and cash equivalents - end of period		35,183		16,389
NON-CASH TRANSACTIONS
Expense paid by related party on behalf of the Company	$	-	$	101,487
Software acquired with accounts payable		-		11,692
Deemed contribution related to website transferred from related party under common control		-		49,983
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Interest paid	$	117	$	115
Income taxes paid	$	-	$	-

The accompanying notes are an integral part of these unaudited consolidated financial statements.

-F5-

Table of Contents

PHOTOZOU HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

August 31, 2024

(UNAUDITED)

NOTE 1 - ORGANIZATION, DESCRIPTION OF BUSINESS

Photozou Holdings, Inc., (the "Company") was incorporated under the laws of the State of Delaware on September 29, 2014.

Our principal executive offices are located at 4-30-4F, Yotsuya, Shinjuku-ku, Tokyo, 160-0004, Japan.

The Company operates through its wholly owned subsidiary Photozou Koukoku Co., Ltd.

Photozou Koukoku Co., Ltd. primarily focuses on selling used cameras, offering photo session services in Tokyo and Kansai, and running online advertising across various channels, among other activities.

The Company has elected November 30th as its fiscal year end.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the financial statements of its wholly-owned subsidiary, Photozou Koukoku. Intercompany transactions are eliminated.

BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission, or the SEC, including the instructions to Form 10-Q and Regulation S-X. In the opinion of the management of the Company, all adjustments, which are of a normal recurring nature, necessary for a fair statement of the results for the nine months period, have been made. Results for the interim periods presented are not necessarily indicative of the results that might be expected for the entire fiscal year. When used in these notes, the terms "Company", "we", "us" or "our" mean the Company. Certain information and note disclosure normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States of America has been omitted from these statements pursuant to such accounting principles and, accordingly, they do not include all the information and notes necessary for comprehensive financial statements and should be read in conjunction with our consolidated financial statements for the year ended November 30, 2023, included in our Form 10-K.

USE OF ESTIMATES

The presentation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. The most significant estimates and assumptions made by management include going concern, allowance for doubtful accounts, valuation allowance on deferred income tax, inventory obsolescence and sales allowance. Actual results in the future could vary from the amounts derived from management's estimates and assumptions.

RELATED PARTY TRANSACTION

The Company accounts for related party transactions in accordance with ASC 850 ("Related Party Disclosures"). A related party is generally defined as (i) any person that holds 10% or more of the Company's securities and their immediate families, (ii) the Company's management, (iii) someone that directly or indirectly controls, is controlled by or is under common control with the Company, or (iv) anyone who can significantly influence the financial and operating decisions of the Company. A transaction is considered to be a related party transaction when there is a transfer of resources or obligations between related parties. The Company conducts business with its related parties in the ordinary course of business.

Transactions involving related parties cannot be presumed to be carried out on an arm's-length basis, as the requisite conditions of competitive, free market dealings may not exist. Representations about transactions with related parties, if made, shall not imply that the related party transactions were consummated on terms equivalent to those that prevail in arm's-length transactions unless such representations can be substantiated.

FOREIGN CURRENCY TRANSLATION

The Company maintains its books and record in its local currency, Japanese YEN ("JPY"), which is a functional currency as being the primary currency of the economic environment in which its operation is conducted. Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the statements of operations.

The reporting currency of the Company is the United States Dollars ("US$") and the accompanying consolidated financial statements have been expressed in US$. In accordance with ASC Topic 830-30, "Translation of Financial Statement", assets and liabilities of the Company whose functional currency is not US$ are translated into US$, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. Shareholders' equity is translated at historical exchange rate at the time of transaction. The gains and losses resulting from translation of financial statements are recorded as a separate component of accumulated other comprehensive income within the statements of shareholders' deficit.

Translation of amounts from the local currency of the Company into US$1has been made at the following exchange rates:

	August 31, 2024		August 31, 2024
Current JPY: US$1 exchange rate	144.80		146.20
Average JPY: US$1 exchange rate	151.43		136.85

COMPREHENSIVE INCOME OR LOSS

ASC Topic 220, "Comprehensive Income", establishes standards for reporting and display of comprehensive income or loss, its components and accumulated balances. Comprehensive income or loss as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive income, as presented in the accompanying consolidated statements of shareholders' deficit consists of changes in unrealized gains and losses on foreign currency translation.

REVENUE RECOGNITION AND DEFERRED REVENUE

The Company recognizes its revenue in accordance with ASC 606 - Revenue from contracts with Customers. To determine revenue recognition for agreements within the scope of ASC 606, the Company performs the following five steps: (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the contract; and (5) recognize revenue when each performance obligation is satisfied.

Revenue for used cameras sold is recognized at a point in time when the cameras are delivered to the customer. There are two types of service revenue. Revenue for advertising service is recognized over time when the services are provided to the customers. Revenue for photo session service is recognized at a point of time when service is provided to the customers at the photo session.

Deferred revenue is recorded when consideration is received from a customer prior to the goods or services were delivered. There was no deferred revenue as of August 31, 2024 or November 30, 2023.

Disaggregated revenue by nature of the Companyis as follows:

		For the nine months	Percentage of	For the nine months	Percentage of
		ended	total revenues	ended	total revenues
		August 31, 2024		August 31, 2023
Revenue from cameras sold	$	43,113	31.08%	41,966	77.2%
Service revenue		95,622	68.92%	12,417	22.8%
Total		138,735	100%	54,383	100%

Disaggregated revenue by geographic of the Companyis as follows:

		For the nine months	Percentage	For the nine months	Percentage of
		ended	of total revenues	ended	total revenues
		August 31, 2024		August 31, 2023
Revenue from US	$	43,113	31.08%	37,313	68.6%
Revenue from Japan		95,622	68.92%	17,070	31.4%
Total		138,735	100%	54,383	100%

-F6-

Table of Contents

NOTE 3 - GOING CONCERN

The accompanying consolidated financial statements are prepared on a basis of accounting assuming that the Company is a going concern that contemplates realization of assets and satisfaction of liabilities in the normal course of business. The Company is in the early stage of operations and has recurring net losses. These factors raise substantial doubt about the Company's ability to continue as a going concern. The Company will offer noncash consideration and seek equity lines as a means of financing its operations. If the Company is unable to obtain revenue-producing contracts or financing or if the revenue or financing it does obtain is insufficient to cover any operating losses it may incur, it may substantially curtail or terminate its operations or seek other business opportunities through strategic alliances, acquisitions or other arrangements that may dilute the interests of existing stockholders. However, management cannot provide any assurances that the Company will be successful in accomplishing any of its plans. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty.

NOTE 4 - WEBSITE AND Software, Net

Website and software, netconsists of the following:

		August 31, 2024		November 30, 2023
Photozou website	$	49,026	$	48,270
Photo collection cloud		11,050		10,879
Others		6,906		6,799
Subtotal		66,982		65,948
Less: Accumulated amortization		(28,607)		(10,637)
Software, net		38,375		55,311

For the nine months ended August 31, 2024 and 2023, amortization expenses were $28,607and $3,132respectively.

Estimated future amortizationexpense related to the website and software held as of August 31, 2024 is as follows:

Year ended November 30,
Remaining of 2024	$	6,666
2025		24,469
2026		3,557
2027		2,210
2028		1,473
Total	$	38,375

NOTE 5 - RELATED-PARTY TRANSACTIONS

For the nine months ended August 31, 2024, the Company borrowed $236,730from White Knight Co., Ltd. a company controlled by Koichi Ishizuka, CEO, all of which was cash borrowing received by the Company directly through its bank account from the related party. For the nine months ended August 31, 2024, the Company had $1,328accrued interest payable due to the related party. During the nine months ended August 31, 2024, the Company furnished repayments in an amount of $326,717to White Knight Co., Ltd.

For the nine months ended August 31, 2023, the Company borrowed $43,844 from White Knight Co., Ltd., a company controlled by Koichi Ishizuka, CEO, all of which was cash borrowing received by the Company directly through its bank account from the related party. For the nine months ended August 31, 2023, the Company had $27 accrued interest payable due to the related party.

The total due to White Knight Co. as of August 31, 2024 and August 31, 2023 were $732,992and $41,040, respectively. The payable due to White Knight Co., Ltd. is unsecured, bears an annual interest rate of 0.8%, and is due on September 25, 2025.

For the nine months ended August 31, 2023, the Company borrowed $106,237from Photozou Co., Ltd., a company controlled by Koichi Ishizuka, CEO, $101,487of which was expense paid on behalf of the Company by the related party, and the remaining $4,750 was cash borrowing received by the Company directly through its bank account from the related party. During the nine months ended August 31, 2023, the Company furnished repayments in an amount of $7,574to Photozou Co., Ltd. The total due to Photozou Co., Ltd., as of August 31, 2024 and August 31, 2023 were $1,036and $728,927, respectively, and are unsecured, due on demand and non-interest bearing.

For the nine months ended August 31, 2024 and August 31, 2023, the Company utilized office space and storage space of the Company's sole officer, Koichi Ishizuka, free of charge.

NOTE 6 - SHAREHOLDERs' DEFICIT

Preferred Stock

The authorized preferred stock of the Company consists of 20,000,000 shares with a par value of $0.0001. The Company has not issued any shares for the six months ended August 31, 2024 and August 31, 2023.

Common Stock

The authorized common stock of the Company consists of 500,000,000 shares with a par value of $0.0001. There were 8,000,000 shares of common stock issued and outstanding as of August 31, 2024 and November 30, 2023.

On or about August 30, 2024, the company consummated an agreement for the sale of 17,361 shares of restricted Common Stock to SJ Capital Co., Ltd., a Japanese Company, at a price of $4.00 per share of Common Stock. The total subscription amount paid by SJ Capital Co., Ltd. was approximately $69,444. SJ Capital Co., Ltd. is not a related party to the Company. This was recorded as a subscription receivable for the period ending August 31, 2024.

On or about August 31, 2024, the company consummated an agreement for the sale of 34,722 shares of restricted Common Stock to STEIN Corporation, a Japanese Company, at a price of $5.00 per share of Common Stock. The total subscription amount paid by STEIN Corporation was approximately $173,611. STEIN Corporation is not a related party to the Company. This was recorded as a subscription receivable for the period ending August 31, 2024.

Pertinent Rights and Privileges

Holders of shares of common stock are entitled to one vote for each share held to be used at all stockholders' meetings and for all purposes including the election of directors. Common stock does not have cumulative voting rights. Nor does it have preemptive or preferential rights to acquire or subscribe for any unissued shares of any class of stock.

NOTE 7 - CONCENTRATION

Financial instruments, which potentially subject the Company to concentrations of credit risk, consist primarily of purchases of inventory, accounts receivable and revenue.

Concentration of Purchases

Purchases from suppliers accounting for 10% or more of total purchases are as follows:

For the nine months ended August 31, 2024 and August 31, 2023, 100% of inventories of cameras was purchased from one supplier whose name was e-Sakura Market.

For the nine months ended August 31, 2024 and August 31, 2023, 100% of the purchase of inventory was handled by Mr. Takaharu Ogami whom the Company has a service agreement with to sell and buy used cameras on behalf of the Company.

Concentration of Revenues

Revenues from customers accounting for 10% or more of total revenues are as follows:

For the nine months ended August 31, 2024, 100% of the revenue from the sale of cameras was generated through Amazon USA.

For the nine months ended August 31, 2023, 89% and 11% of the revenue from the sale of cameras was generated through Amazon USA and Yahoo Japan, respectively.

For the nine months ended August 31, 2024 and August 31, 2023, 100% of the revenue from the sale of cameras was handled by Takaharu Ogami who the Company has a service agreement with to sell and buy used cameras on behalf of the Company.

For the nine months ended August 31, 2024, 89% of the service revenue was generated from ROCK STAR Co., Ltd.,

For the nine months ended August 31, 2023, no customer accounted for 10% or more of service revenue.

NOTE 8 - COMMITMENTS

On May 1, 2017, the Company entered into an agreement with Mr. Takaharu Ogami, whereas he is to act as an independent contractor to Photozou Koukoku. The services he is to provide include, but are not limited to, handling the operations of Photozou Koukoku's used camera retail business through purchasing, selling and delivery of cameras by Mr. Ogami. He is compensated JPY 450,000 (approximately $2,999) a month. Unless either party expresses, in writing, their intention to terminate the agreement then it shall run another three months automatically.

Mr. Ogami is responsible for the sale and shipping of the cameras at the expense of Photozou Koukoku. Photozou Koukoku is the legal owner of the camera(s) until the point of sale to the purchaser(s).

NOTE 9 - LONG-TERM LOAN

On July 2, 2020, the Company borrowed JPY7,000,000 ($65,286) from Japan Finance Corporation ("JFC"), a wholly owned public entity by the Japanese government as the COVID-19 subsidy. The loan is unsecured, repaid monthly, due in five years, and with an annual interest rate of 0.46% within three years and 1.36% thereafter. Ishizuka Koichi is the guarantor of the loan.

For the nine months ended August 31, 2024, the Company repaid $6,501to JFC and paid off the loan in full.

NOTE 10 - SUBSEQUENT EVENTS

From October 1, 2024, through the current date, the Company borrowed $38,533from White Knight Co., Ltd., a Company controlled by Koichi Ishizuka, CEO, all of which was cash borrowing received by the Company directly through its bank account from the related party. The borrowing is unsecured, bears an annual interest rate of 0.8%, and due on demand.

On September 6, 2024, the sales of common stock to SJ Capital Co., Ltd. and STEIN Corporation, respectively, were recorded by the company's transfer agent.

-F7-

Table of Contents

ITEM 2

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements

Certain statements, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions upon which those statements are based, are "forward-looking statements."

These forward-looking statements generally are identified by the words "believes," "project," "expects," "anticipates," "estimates," "intends," "strategy," "plan," "may," "will," "would," "will be," "will continue," "will likely result," and similar expressions.

Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on our operations and future prospects on a consolidated basis include, but are not limited to: changes in economic conditions, legislative/regulatory changes, availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.

Company Overview

The Company operates through its wholly owned subsidiary Photozou Koukoku Co., Ltd. Photozou Koukoku Co., Ltd. primarily focuses on selling used cameras, offering photo session services in Tokyo and Kansai, and running online advertising across various channels, among other activities. On April 17, 2017, Photozou Koukoku obtained a license to operate as a used goods merchant in Japan.

Corporate History

Photozou Holdings, Inc., ("Photozou Holdings," or the "Company"), was incorporated in the State of Delaware on September 29, 2014, with the purposes to engage in any lawful act or activity for which corporations may be organized under the General Corporation Law of Delaware (the "DGCL").

On January 13, 2017, Mr. Koichi Ishizuka was appointed as Chief Executive Officer, Chief Financial Officer, President, Director, Secretary, and Treasurer.

On January 18, 2017, we changed our name from Exquisite Acquisition, Inc. to Photozou Holdings, Inc.

On May 31, 2018, the Company entered into and consummated a Stock Purchase Agreement with Koichi Ishizuka, our President, CEO, and Director. At the closing of the Stock Purchase Agreement, Koichi Ishizuka transferred to the Company, 10,000 shares of common stock of Photozou Koukoku Co., Ltd., a Japan corporation ("Photozou Koukoku"), which represented all of its issued and outstanding shares, in consideration of 1,000,000 JPY ($9,190 USD as of the exchange rate May 31, 2018). The Company has since gained a 100% interest in the issued and outstanding shares of Photozou Koukoku's common stock and Photozou Koukoku is now a wholly owned subsidiary of the Company. The Company and Photozou Koukoku were under common control at the time of the acquisition.

Photozou Koukoku Co., Ltd. was incorporated under the laws of Japan on March 14, 2017. Currently, Photozou Koukoku is headquartered in Tokyo, Japan. The Company's primary business is focused on online advertising and the sale of used cameras.

On July 31, 2023, the Company acquired a website (https://photozou.jp/) in consideration of JPY 1 (nil in USD) from a related party, Photozou Co. Ltd., a company controlled by Koichi Ishizuka, CEO, which resulted in the transaction being considered a transfer between entities under common control. The website https://photozou.jp/ is designed for free photo sharing, and may, in addition to other features, offer users the option to store pictures on the website for a nominal fee.

Liquidity and Capital Resources

Our cash balance is $35,183 as of August 31, 2024. Our cash balance is not sufficient to fund our limited levels of operations for any period of time. We have been utilizing and may utilize funds from Koichi Ishizuka, our sole Officer and Director who has informally agreed to advance funds to allow us to pay for filing fees, and professional fees. Koichi Ishizuka, however, has no formal commitment, arrangement or legal obligation to advance or loan funds to the company.

Total Assets

We recorded total assets of $331,426 and $156,413 as of August 31, 2024 and November 30, 2023, respectively. The difference between the periods is primarily due to prepaid and other current assets during the nine months ended August 31, 2024.

Revenue

We recorded total revenue of $55,445 and $11,837 for the three months ended August 31, 2024 and August 31, 2023, respectively. The variance between periods is primarily attributable to greater service revenue sold for the three months ended August 31, 2024.

We recorded total revenue of $138,735 and $54,383 for the nine months ended August 31, 2024 and August 31, 2023, respectively. The variance between periods is primarily attributable to greater service revenue sold for the nine months ended August 31, 2024.

Net Loss

We recorded a net loss of $44,647 and $69,140 for the three months ended August 31, 2024 and August 31, 2023, respectively.

We recorded a net loss of $263,855 and $181,670 for the nine months ended August 31, 2024 and August 31, 2023, respectively. The variance is primarily attributable to increased general and administrative expenses incurred during the nine months ended August 31, 2024.

Going Concern

The accompanying consolidated financial statements are prepared on a basis of accounting assuming that the Company is a going concern that contemplates realization of assets and satisfaction of liabilities in the normal course of business. The Company is in the early stage of operations and has net loss from inception and negative cash flows. These factors raise substantial doubt about the Company's ability to continue as a going concern. The Company will offer noncash consideration and seek equity lines as a means of financing its operations. If the Company is unable to obtain revenue-producing contracts or financing or if the revenue or financing it does obtain is insufficient to cover any operating losses it may incur, it may substantially curtail or terminate its operations or seek other business opportunities through strategic alliances, acquisitions or other arrangements that may dilute the interests of existing stockholders. However, management cannot provide any assurances that the Company will be successful in accomplishing any of its plans. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty.

ITEM 3

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As a smaller reporting company, as defined in Rule 12b-2 of the Exchange Act, we are not required to provide the information called for by this Item.

-3-

Table of Contents

ITEM 4

CONTROLS AND PROCEDURES

Management's Report on Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and our chief financial officer to allow for timely decisions regarding required disclosure.

As of August 31, 2024, we carried out an evaluation, under the supervision of our chief executive officer, with the participation of our chief financial officer, of the effectiveness of the design and the operation of our disclosure controls and procedures. The officers concluded that the disclosure controls and procedures were not effective as of the end of the period covered by this report due to material weaknesses identified below.

The matters involving internal controls and procedures that our management considered to be material weaknesses under the standards of the Public Company Accounting Oversight Board were: domination of management by two individuals without adequate compensating controls, lack of a majority of outside directors on board of directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures; inadequate segregation of duties consistent with control objectives, and lack of an audit committee. These material weaknesses were identified by our Chief Executive Officer and our Chief Financial Officer in connection with the above evaluation.

Inherent limitations on effectiveness of controls

Internal control over financial reporting has inherent limitations which include but is not limited to the use of independent professionals for advice and guidance, interpretation of existing and/or changing rules and principles, segregation of management duties, scale of organization, and personnel factors. Internal control over financial reporting is a process which involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures. Internal control over financial reporting also can be circumvented by collusion or improper management override. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements on a timely basis, however these inherent limitations are known features of the financial reporting process and it is possible to design into the process safeguards to reduce, though not eliminate, this risk. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Changes in Internal Control over Financial Reporting

There have been no changes in our internal controls over financial reporting that have occurred for the fiscal quarter ended August 31, 2024, that have materially or are reasonably likely to materially affect, our internal controls over financial reporting.

-4-

Table of Contents

PART II-OTHER INFORMATION

ITEM 1

LEGAL PROCEEDINGS

There are no legal proceedings against the Company and the Company is unaware of such proceedings contemplated against it.

ITEM 1A

RISK FACTORS

As a smaller reporting company, as defined in Rule 12b-2 of the Exchange Act, we are not required to provide the information called for by this Item.

ITEM 2

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

On or about August 30, 2024, the company consummated an agreement for the sale of 17,361 shares of restricted Common Stock to SJ Capital Co., Ltd., a Japanese Company, at a price of $4.00 per share of Common Stock. The total subscription amount paid by SJ Capital Co., Ltd. was approximately $69,444. SJ Capital Co., Ltd. is not a related party to the Company.

On or about August 31, 2024, the company consummated an agreement for the sale of 34,722 shares of restricted Common Stock to STEIN Corporation, a Japanese Company, at a price of $5.00 per share of Common Stock. The total subscription amount paid by STEIN Corporation was approximately $173,611. STEIN Corporation is not a related party to the Company.

The proceeds from these sales are to be used by the Company for working capital.

The aforementioned sales of shares were conducted pursuant to Regulation S of the Securities Act of 1933, as amended ("Regulation S"). The sales of shares were made only to non-U.S. persons/entities (as defined under Rule 902 section (k)(2)(i) of Regulation S), pursuant to offshore transactions, and no directed selling efforts were made in the United States by the issuer, a distributor, any of their respective affiliates, or any person acting on behalf of any of the foregoing.

ITEM 3

DEFAULTS UPON SENIOR SECURITIES

None

ITEM 4

MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5

OTHER INFORMATION

None

ITEM 6

EXHIBITS

Exhibit No.		Description
3.1 (i)		Certificate of Incorporation (1)
3.1 (ii)		Certificate of Amendment (2)
3.2		By-laws (1)
31		Certification of the Company's Principal Executive and Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, with respect to the registrant's report on Form 10-Q for the period ended August 31, 2024. (3)
32		Certification of the Company's Principal Executive and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (3)
101.INS		Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
101.SCH		Inline XBRL Taxonomy Extension Schema Document
101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB		Inline XBRL Taxonomy Extension Labels Linkbase Document
101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document
104		Cover Page Interactive Data File (embedded within the Inline XBRL document)

(1)	Filed as an exhibit to the Company's Registration Statement on Form POS AM as filed with the SEC on June 9, 2017, and incorporated herein by this reference.
(2)	Filed as an exhibit to the Company's Form 8-K as filed with the SEC on January 19, 2017, and incorporated herein by this reference.
(3)	Filed herewith.

-5-

Table of Contents

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, there unto duly authorized.

Photozou Holdings, Inc.

(Registrant)

By: /s/ Koichi Ishizuka

Name: Koichi Ishizuka

Chief Executive Officer

Dated: November 13, 2024

By: /s/ Yuko Takeuchi

Name: Yuko Takeuchi

Chief Financial Officer

Dated: November 13, 2024

-6-

Public link

Please use the above public link if you want to share this noodl on another website.