11/01/2024 | Press release | Distributed by Public on 11/01/2024 04:34
|
Innventure, Inc.
|
|
|
(Exact name of registrant as specified in its charter)
|
|
Delaware
|
001-42303
|
93-4440048
|
||
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
6900 Tavistock Lakes Blvd, Suite 400
Orlando, Florida
|
32827
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Learn SPAC HoldCo, Inc.
11755 Wilshire Boulevard, Suite 2320, Los Angeles, CA 90025
|
|
|
(Former name or former address, if changed since last report.)
|
|
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
||
Common Stock, par value $0.0001 per share
|
INV
|
The Nasdaq Stock Market, LLC
|
Item 1.01 |
Entry into a Material Definitive Agreement.
|
Item 2.01 |
Completion of Acquisition or Disposition of Assets.
|
|
• |
LCW Merger Sub merged with and into Learn CW (the "LCW Merger"), with Learn CW as the surviving company of the LCW Merger (the "Surviving LCW Company"); and
|
|
• |
Innventure Merger Sub merged with and into Innventure (the "Innventure Merger" and, together with the LCW Merger, the "Mergers), with Innventure as the surviving entity of the Innventure Merger (the consummation of the Mergers and the other transactions contemplated by the Business Combination Agreement are referred to herein as the "Business Combination").
|
|
• |
40% of the Company Earnout Shares will be issuable upon Accelsius, Inc. having entered into binding contracts providing for revenue for the Company Group (as defined in the Business Combination Agreement) within seven years following the Closing (the "Vesting Period") in excess of $15 million in revenue;
|
|
• |
40% of the Company Earnout Shares will be issuable upon the Company's formation of a new subsidiary, in partnership with a Multi-National Company (as defined in the Business Combination Agreement), as determined using the Company's "DownSelect" process, within the Vesting Period; and
|
|
• |
20% of the Company Earnout Shares will be issuable upon AeroFlexx, LLC having received in excess of $15 million revenue within the Vesting Period.
|
|
• |
up to seven (7) directors, so long as the Founding Investors beneficially own greater than 70% of the outstanding shares of Common Stock;
|
|
• |
up to six (6) directors, so long as the Founding Investors beneficially own more than 50%, but less than 70%, of the outstanding shares of Common Stock;
|
|
• |
up to four (4) directors, so long as the Founding Investors beneficially own at least 40%, but less than 50%, of the outstanding shares of Common Stock;
|
|
• |
up to three (3) directors, so long as the Founding Investors beneficially own at least 20%, but less than 40%, of the outstanding shares of Common Stock; and
|
|
• |
up to two (2) director, so long as the Founding Investors beneficially own at least 5%, but less than 20%, of the outstanding common shares of the Company.
|
|
• |
expectations regarding the Company's strategies and future financial performance, including its future business plans, expansion and acquisition plans or objectives, prospective performance and opportunities and competitors, revenues, products and services, pricing, operating expenses, product and service acceptance, market trends, liquidity, cash flows and uses of cash, capital expenditures, and the Company's ability to invest in growth initiatives;
|
|
• |
the implementation, market acceptance and success of the Company's business model and growth strategy;
|
|
• |
the Company's future capital requirements and sources and uses of cash;
|
|
• |
that the Company will have sufficient capital following the completion of the Business Combination to operate as anticipated;
|
|
• |
the Company's ability to obtain funding for its operations and future growth;
|
|
• |
developments and projections relating to the Company's competitors and industry;
|
|
• |
the outcome of any legal proceedings that may be instituted against the Company in connection with the completion of the Business Combination;
|
|
• |
the Company's ability to successfully find future opportunities to license or acquire breakthrough technology solutions from multinational corporations ("MNCs");
|
|
• |
the risk that the Company may be deemed to be an investment company under the Investment Company Act, which would impose burdensome compliance requirements and restrictions on its activities, which may make it difficult to operate or to execute its growth plans;
|
|
• |
the Company's ability to satisfy the requirements imposed by MNC partners or to avoid disagreements with those MNC partners;
|
|
• |
the ability of the Company's subsidiary, AeroFlexx, LLC ("AFX"), to continue to rely on its single facility for all of its operations;
|
|
• |
The ability of AFX's suppliers to continue to deliver necessary raw materials or other components of its products in a timely manner and to specification;
|
|
• |
AFX's target customers, who are subject to cyclical downturns, continuing to achieve success or maintain market share;
|
|
• |
AFX's ability to establish substantial commercial sales of its products;
|
|
• |
AFX ability to meet, and to continue to meet, applicable regulatory requirements for the use of AFX's products in food grade applications;
|
|
• |
the ability of the Company's subsidiary, Accelsius Holdings LLC ("Accelsius"), to scale its operations;
|
|
• |
the markets adoption, including customers and potential investors, of the viability and benefits of Accelsius' cooling products;
|
|
• |
the potential for future regulatory scrutiny associated with Accelsius' cooling due to their use of working fluid refrigerants that contain fluorine;
|
|
• |
the Company's ability to sufficiently protect the intellectual property rights of itself and its subsidiaries, and to avoid or resolve in a timely and cost-effective manner any disputes that may arise from time to time relating to its use of the intellectual property of third parties;
|
|
• |
the risk of a cyber-attack or a failure of the Company's information technology and data security infrastructure occurring that adversely affects the Company's business and operations;
|
|
• |
the ability to recognize the anticipated benefits of the Business Combination;
|
|
• |
unexpected costs related to the business combination;
|
|
• |
limited liquidity and trading of the Company's securities;
|
|
• |
geopolitical risk and changes in applicable laws or regulations;
|
|
• |
the possibility that the Company may be adversely affected by other economic, business, and/or competitive factors; and
|
|
• |
operational risks related to the Company's subsidiaries that have limited or no operating history.
|
|
• |
each person known to us to be the beneficial owner of more than 5% of the shares of Common Stock;
|
|
• |
each named executive officer and director of the Company; and
|
|
• |
all executive officers and directors as a group.
|
Name of Beneficial Owner
|
Number of Shares of Common Stock
|
Percentage
|
||||
Executive Officers and Directors
|
||||||
Roland Austrup
|
812,482
|
1.82
|
%
|
|||
James O. Donnally(1)
|
4,670,237
|
10.47
|
%
|
|||
Gregory W. Haskell
|
705,655
|
1.58
|
%
|
|||
Michael Otworth
|
2,552,625
|
5.72
|
%
|
|||
John Scott
|
1,531,795
|
3.43
|
%
|
|||
David Yablunosky
|
31,630
|
*
|
||||
Suzanne Niemeyer
|
0
|
*
|
||||
Bruce Brown
|
0
|
*
|
||||
Elizabeth Williams
|
0
|
*
|
||||
Daniel J. Hennessy
|
1,170,262
|
2.62
|
%
|
|||
Michael Amalfitano
|
0
|
*
|
||||
Five Percent Holders
|
||||||
WE-INN LLC(2)
|
8,697,656
|
19.50
|
%
|
|||
Ascent X Innventure TC, A Series of Ascent X Innventure, LP(3)
|
3,167,810
|
7.10
|
%
|
|||
All Executive Officers and Directors of Holdco as a Group (11 Individuals)
|
11,474,686
|
25.73
|
%
|
|||
* Less than one percent.
|
(1) |
Consists of (i) 1,405,664 shares of Common Stock held by the James O. Donnally Revocable Trust over which Mr. Donnally has sole voting and investment power, (ii) 711,717 shares of Common Stock held by the Glockner Family Venture Fund, LP (the "Glockner Family Venture Fund") over which Mr. Donnally may be deemed to have shared voting and investment power as managing member of Bellringer Consulting Group LLC, the general partner of Glockner Family Venture Fund, and (iii) 2,552,856 shares of Common Stock that may be deemed to be beneficially owned by Mr. Donnally, which shares are held by certain trusts, including (a) 132,753 shares held by the Barbara G. Glockner Trust, for the benefit of Joseph C. Glockner; (b) 132,753 shares held by the Barbara G. Glockner Trust, for the benefit of Michael P. Glockner; (c) 132,753 shares held by the Barbara G. Glockner Trust, for the benefit of Timothy E. Glockner; (d) 700,822 shares held by the Joseph C. Glockner Revocable Trust; (e) 700,822 shares held by Michael P. Glockner Revocable Trust; (vii) 700,822 shares held by the Timothy E. Glockner Revocable Trust; (f) 3,715 shares held by the Andrew M. Glockner Revocable Trust; and (g) 48,416 shares held by the Barbara G. Glockner Revocable Trust, each of which has three trustees, Timothy Glockner, James Donnally, and Theresa Laxton, Mr. Donnally's spouse, with shared voting power. Timothy Glockner has a life estate interest in the Barbara G. Glockner Trust fbo Timothy E. Glockner. The beneficiaries of the Barbara G. Glockner Trust fbo Timothy E. Glockner are the issue of Timothy Glockner. The beneficiaries of the Barbara G. Glockner Trust fbo Joseph C. Glockner are the issue of Joseph C. Glockner. The beneficiaries of the Barbara G. Glockner Trust fbo Michael P. Glockner are the issue of Michael P. Glockner.
|
(2) |
Greg Wasson has voting and investment power over the securities held by WE-INN LLC.
|
(3) |
Ascent X Innventure TC, A Series of Ascent X Innventure, LP is a limited partnership ("Ascent"). Voting and investment power over the shares held by Ascent is exercised by Jonathan Loeffler and Mark Pomeroy Jr. The address for Ascent is 5956 Sherry Lane, 20th Floor, Dallas, Texas 75225.
|
Item 3.02
|
Unregistered Sales of Equity Securities.
|
Item 3.03
|
Material Modification to Rights of Security Holders.
|
Item 4.01 |
Changes in Registrant's Certifying Accountant.
|
Item 5.01 |
Changes in Control of Registrant.
|
Item 5.02 |
Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers.
|
Item 5.03 |
Amendments to Articles of Incorporation or Bylaws; Change in Fiscal Year.
|
Item 5.05 |
Amendments to the Registrant's Code of Ethics, or Waiver of a Provision of the Code of Ethics.
|
Item 5.06 |
Change in Shell Company Status.
|
Item 9.01 |
Financial Statements and Exhibits.
|
Exhibit Number
|
Description of Exhibit
|
Business Combination Agreement, dated as of October 24, 2023, by and among Learn SPAC Holdco, Inc., Learn CW Investment Corporation, LCW Merger Sub, Inc., Innventure LLC and Innventure Merger Sub, LLC (incorporated by reference to Annex A to Innventure, Inc.'s Registration Statement on Form S-4 filed with the SEC on September 6, 2024).
|
|
3.1*
|
Amended and Restated Certificate of Incorporation of Innventure, Inc., filed with the Secretary of State of Delaware on October 2, 2024.
|
3.2*
|
By-laws of Innventure, Inc.
|
3.3*^
|
Certificate of Designation of Series B Preferred Stock, dated October 2, 2024, of Innventure, Inc.
|
Warrant Agreement, dated October 12, 2021, between Learn CW Investment Corporation and American Stock Transfer & Trust Company, LLC, as warrant agent (incorporated by reference to Exhibit 4.1 to Learn CW Investment Corporation's Current Report on Form 8-K filed with the SEC on October 14, 2021).
|
|
10.2*
|
Warrant Assumption Agreement, dated October 2, 2024, by and among Learn CW Investment Corporation, Innventure, Inc. (f/k/a Learn SPAC HoldCo, Inc.) and Equiniti Trust Company, LLC (f/k/a American Stock Transfer & Stock Company, LLC), as warrant agent.
|
10.3*
|
Amended and Restated Registration Rights Agreement, dated October 2, 2024, by and among Innventure, Inc., Learn CW Investment Corporation, CWAM LC Sponsor LLC and the undersigned parties listed thereto.
|
10.4*
|
Amended & Restated Investor Rights Agreement, dated October 2, 2024, by and among Innventure, Inc., and the undersigned parties listed thereto.
|
Sponsor Support Agreement, dated October 24, 2023, by and between Learn CW Investment Corporation, Innventure LLC and CWAM LC Sponsor LLC (incorporated by reference to Annex C to Innventure, Inc.'s Registration Statement on Form S-4 filed with the SEC on September 6, 2024).
|
|
Member Support Agreement, dated October 24, 2023, by and among Learn CW Investment Corporation, Learn SPAC Holdco, Inc., Innventure LLC and the Innventure Members party thereto (incorporated by reference to Annex D to Innventure, Inc.'s Registration Statement on Form S-4 filed with the SEC on September 6, 2024).
|
|
10.7*#
|
Form of Indemnification Agreement.
|
Innventure, Inc. 2024 Equity and Incentive Compensation Plan (incorporated by reference to Annex K to Innventure, Inc.'s Registration Statement on Form S-4 filed with the SEC on September 6, 2024).
|
|
10.9*^
|
Form of Investment Agreement by and among Innventure, Inc. and the purchasers listed on Schedule I thereto.
|
10.10*
|
Waiver and Consent entered into on October 2, 2024, by and among, Learn CW, Holdco and Innventure
|
10.11*
|
A&R Glockner Bridge Note, dated October 1, 2024, by and between Innventure, LLC and the Glockner Family Venture Fund, LP
|
10.12*
|
A&R Scott Bridge Note, dated October 1, 2024, by and between Innventure, LLC and John Scott
|
14.1*
|
Code of Conduct.
|
16.1*
|
Letter of Marcum LLP. |
21.1*
|
List of Subsidiaries.
|
99.1*
|
Unaudited pro forma condensed combined balance sheet as of June 30, 2024 and the unaudited pro forma condensed combined statements of operations for the six months ended June 30, 2024 and for the year ended December 31, 2023.
|
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document).
|
+
|
Schedules and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K. Innventure, Inc. agrees to furnish supplementally a copy of any omitted schedule or exhibit to the SEC upon request.
|
*
|
Filed herewith.
|
^
|
Certain schedules have been omitted pursuant to Item 601(a)(5) of Regulation S-K. Innventure, Inc. agrees to furnish a copy of any omitted schedule to the SEC upon request.
|
#
|
Indicates management contract or compensatory plan or arrangement.
|
|
INNVENTURE, INC.
|
|
|
|
|
October 8, 2024
|
By:
|
/s/ Suzanne Niemeyer |
|
|
Name: Suzanne Niemeyer
|
|
|
Title: General Counsel
|
|
/s/ Robert Hutter
|
|
|
By:
|
Robert Hutter
|
|
Its:
|
President
|
Page | ||
ARTICLE I
|
CORPORATE OFFICERS
|
1
|
Section 1.01
|
Registered Office
|
1
|
|
Section 1.02
|
Other Offices
|
1
|
|
ARTICLE II
|
MEETINGS OF STOCKHOLDERS
|
1
|
Section 2.01
|
Place of Meetings
|
1
|
|
Section 2.02
|
Annual Meetings
|
1
|
|
Section 2.03
|
Special Meetings
|
1
|
|
Section 2.04
|
Notice of Meetings
|
2
|
|
Section 2.05
|
Adjournments
|
2
|
|
Section 2.06
|
Quorum
|
2
|
|
Section 2.07
|
Organization
|
3
|
|
Section 2.08
|
Voting; Proxies
|
3
|
|
Section 2.09
|
Fixing Date for Determination of Stockholders of Record
|
4
|
|
Section 2.10
|
List of Stockholders Entitled to Vote
|
5
|
|
Section 2.11
|
Inspectors of Election
|
5
|
|
Section 2.12
|
Conduct of Meetings
|
6
|
|
|
Section 2.13
|
Advance Notice Procedures for Business Brought before a Meeting
|
6 |
|
|
|
|
Section 2.14
|
Advance Notice Procedures for Nominations of Directors
|
10
|
|
Section 2.15
|
Delivery to the Corporation
|
13
|
ARTICLE III
|
BOARD OF DIRECTORS
|
14
|
Section 3.01
|
Powers
|
14
|
|
Section 3.02
|
Number; Tenure; Qualifications
|
14
|
|
Section 3.03
|
Election, Qualification and Term of Office of Directors
|
14
|
|
Section 3.04
|
Resignation and Vacancies
|
14
|
|
Section 3.05
|
Regular Meetings
|
15
|
|
Section 3.06
|
Special Meetings
|
15
|
|
Section 3.07
|
Place of Meetings; Telephonic Meetings
|
15
|
|
Section 3.08
|
Quorum; Vote Required for Action
|
15
|
|
Section 3.09
|
Organization
|
15
|
Page | |||
Section 3.10
|
Action by Unanimous Consent of Directors
|
16
|
|
Section 3.11
|
Compensation of Directors
|
16
|
|
Section 3.12
|
Chairperson
|
16
|
ARTICLE IV
|
COMMITTEES
|
16
|
Section 4.01
|
Committees
|
16
|
|
Section 4.02
|
Committee Minutes
|
17
|
|
Section 4.03
|
Committee Rules
|
17
|
|
ARTICLE V
|
OFFICERS
|
17
|
Section 5.01
|
Officers
|
17
|
|
Section 5.02
|
Appointment of Officers
|
17
|
|
Section 5.03
|
Subordinate Officer
|
17
|
|
Section 5.04
|
Removal and Resignation of Officers
|
18
|
|
Section 5.05
|
Vacancies in Offices
|
18
|
|
Section 5.06
|
Representation of Shares of Other Entities
|
18
|
|
Section 5.07
|
Authority and Duties of Officers
|
18
|
|
Section 5.08
|
Compensation
|
18
|
ARTICLE VI
|
RECORDS
|
18
|
Section 6.01
|
Records
|
18
|
ARTICLE VII
|
GENERAL MATTERS
|
19
|
Section 7.01
|
Execution of Corporate Contracts and Instruments
|
19
|
|
Section 7.02
|
Stock Certificates
|
19
|
|
Section 7.03
|
Special Designation of Certificates
|
19
|
|
Section 7.04
|
Lost Certificates
|
20
|
|
Section 7.05
|
Shares Without Certificates
|
20
|
|
Section 7.06
|
Construction; Definitions
|
20
|
|
Section 7.07
|
Dividends
|
20
|
|
Section 7.08
|
Fiscal Year
|
20
|
|
Section 7.09
|
Seal
|
20
|
|
Section 7.10
|
Transfer of Stock
|
21
|
|
Section 7.11
|
Stock Transfer Agreements
|
21
|
Page | |||
Section 7.12
|
Registered Stockholders
|
21
|
|
Section 7.13
|
Waiver of Notice
|
21
|
|
ARTICLE VIII
|
NOTICE
|
22
|
Section 8.01
|
Delivery of Notice; Notice by Electronic Transmission
|
22
|
|
ARTICLE IX
|
INDEMNIFICATION
|
23
|
Section 9.01
|
Indemnification of Directors and Officers
|
23
|
|
Section 9.02
|
Indemnification of Others
|
23
|
|
Section 9.03
|
Prepayment of Expenses
|
23
|
|
Section 9.04
|
Determination; Claim
|
23
|
|
Section 9.05
|
Non-Exclusivity of Rights
|
24
|
|
Section 9.06
|
Insurance
|
24
|
|
Section 9.07
|
Other Indemnification
|
24
|
|
Section 9.08
|
Continuation of Indemnification
|
24
|
|
Section 9.09
|
Amendment or Repeal; Interpretation
|
24
|
|
ARTICLE X
|
AMENDMENTS
|
25
|
ARTICLE XI
|
DEFINITIONS
|
26
|
|
(b) |
|
COMPANY
|
||
INNVENTURE, INC.
|
||
By:
|
/s/ Gregory W. Haskell
|
|
Name: Gregory W. Haskell
|
||
Title: Chief Executive Officer
|
1. |
Assignment and Assumption.
|
2. |
Amendment of Existing Warrant Agreement.
|
3. |
Miscellaneous.
|
|
LEARN SPAC HOLDCO, INC.
|
|
|
||
|
By:
|
/s/ Robert Hutter |
|
Name:
|
Robert Hutter
|
|
Title:
|
President
|
|
LEARN CW INVESTMENT CORPORATION
|
|
|
||
|
By:
|
/s/ Robert Hutter |
|
Name:
|
Robert Hutter
|
|
Title:
|
President
|
|
EQUINITI TRUST COMPANY, LLC
|
|
|
||
|
By:
|
/s/ Carlos Pinto |
|
Name:
|
Carlos Pinto |
|
Title:
|
Senior Vice President, Director |
|
COMPANY:
|
||
|
|
|
|
|
INNVENTURE, INC.
|
||
|
|||
|
By:
|
/s/ Gregory W. Haskell | |
|
Name: Gregory W. Haskell
|
||
|
Title:
|
|
SPAC:
|
||
|
|
|
|
|
LEARN CW INVESTMENT CORPORATION
|
||
|
|
||
|
By:
|
/s/ Robert Hutter | |
|
Name: Robert Hutter
|
||
|
Title: Chief Executive Officer
|
|
SPONSOR:
|
||
|
|
||
|
CWAM LC SPONSOR LLC
|
||
|
By: ABF Manager LLC, its manager
|
||
|
|||
|
By:
|
/s/ Adam Fisher | |
|
Name: Adam Fisher
|
||
|
Title: Sole Member
|
|
EXISTING HOLDERS:
|
||
|
|||
By:
|
/s/ Robert Hutter | ||
|
Name: Robert Hutter
|
||
|
Title: Chief Executive Officer
|
|
By:
|
/s/ Adam Fisher | |
Name: Adam Fisher
|
|||
|
Title: Director
|
|
The 2011 Jonathan R Goldman and Anuranjita
Tewary Revocable Trust
|
||
|
|||
|
By:
|
/s/ Anuranjita Tewary | |
|
Name: Anuranjita Tewary
|
||
|
Title: Director
|
By:
|
/s/ Daniel H. Stern | ||
|
|
Name: Daniel H. Stern
|
|
|
|
Title: Director
|
By:
|
/s/ Peter Relan | ||
|
Name: Peter Relan
|
||
Title: Director
|
By:
|
/s/ Ellen Levy | ||
|
Name: Ellen Levy
|
||
|
Title: Director
|
|
To Holdco:
|
6900 Tavistock Lakes Boulevard
Suite 400
Orlando, Florida 32827
Attn: Bill Haskell; Roland Austrup
Email: [email protected];
|
with a copy (which shall not
constitute notice) to:
|
Jones Day
1221 Peachtree Street, N.E., Suite 400
Atlanta, Georgia 30361
Attn: Joel T. May; Patrick S. Baldwin;
Thomas L. Short
Email: [email protected];
|
COMPANY | ||
|
INNVENTURE, INC. F/K/A LEARN SPAC
HOLDCO, INC.
|
|
By: |
/s/ Michael Otworth
|
|
Name: Michael Otworth
|
||
Title: Executive Chairman | ||
FOUNDING INVESTORS:
|
||
/s/ MICHAEL OTWORTH | ||
MICHAEL OTWORTH | ||
/s/ RICHARD BRENNER | ||
RICHARD BRENNER
|
||
/s/ JOHN SCOTT | ||
JOHN SCOTT | ||
/s/ BILL HASKELL
|
||
BILL HASKELL
|
||
/s/ DAVID E. YABLUNOSKY | ||
DAVID E. YABLUNOSKY
|
||
/s/ ROLAND AUSTRUP | ||
ROLAND AUSTRUP | ||
/s/ GREG WASSON | ||
GREG WASSON |
INNVENTURE, INC.
|
||
|
||
By:
|
|
|
|
Authorized Officer
|
|
|
||
Address:
|
||
6900 Tavistock Lakes Blvd
|
||
Suite 400 | ||
Orlando, Florida 32827
|
||
Electronic Mail: [email protected]
|
Agreed to and accepted by:
|
||
INDEMNITEE:
|
||
By:
|
|
|
[Indemnitee]
|
||
Date: [Date]
|
||
Address:
|
||
[Address]
|
||
Electronic Mail:
|
||
[Email Address] |
Page | ||
|
||
ARTICLE I |
||
|
||
DEFINITIONS | ||
|
||
Section 1.01.
|
Definitions
|
3
|
Section 1.02.
|
General Interpretive Principles
|
6
|
ARTICLE II
|
||
SALE AND PURCHASE OF SERIES B PREFERRED STOCK
|
||
Section 2.01.
|
Sale and Purchase of the Series B Preferred Stock
|
6
|
Section 2.02.
|
Closing
|
7 |
Section 2.03.
|
Conditions Precedent to Closing
|
7
|
ARTICLE III
|
||
REPRESENTATIONS AND WARRANTIES
|
||
Section 3.01.
|
Representations and Warranties of the Company
|
8
|
Section 3.02.
|
Representations and Warranties of Each Purchaser
|
12
|
ARTICLE IV
|
||
REGISTRATION RIGHTS.
|
||
Section 4.01.
|
Company Registration
|
14
|
Section 4.02.
|
Obligations of the Company
|
14
|
Section 4.03.
|
Furnish Information
|
15
|
Section 4.04.
|
Expenses of Registration
|
15
|
Section 4.05.
|
Indemnification.
|
16 |
ARTICLE V
|
||
ADDITIONAL AGREEMENTS
|
||
Section 5.01.
|
Taking of Necessary Action
|
17
|
Section 5.02.
|
Corporate Actions
|
17
|
Section 5.03.
|
Tax Treatment
|
18
|
Section 5.04.
|
Section 4501 Tax
|
18
|
ARTICLE VI
|
||
MISCELLANEOUS
|
||
Section 6.01.
|
Termination
|
18
|
Section 6.02.
|
Survival of Representations and Warranties and Registration Rights
|
19
|
Section 6.03.
|
Notices
|
19
|
Section 6.04.
|
Entire Agreement; Third Party Beneficiaries; Amendment
|
20 |
Section 6.05.
|
Counterparts
|
20
|
Section 6.06.
|
Expenses
|
20
|
Section 6.07.
|
Successors and Assigns
|
20
|
Section 6.08.
|
Governing Law; Jurisdiction; Waiver of Jury Trial
|
20
|
Section 6.09.
|
Severability
|
21
|
Section 6.10.
|
Headings
|
21
|
Section 6.11.
|
Non-Recourse
|
21
|
Section 6.01.
|
Section 4501 Tax
|
22 |
ARTICLE VII
|
||
CONVERSION LIMITATIONS
|
||
Section 7.01.
|
Conversion Limitations.
|
21
|
|
COMPANY
|
||
|
|||
|
LEARN SPAC HOLDCO, INC.
|
||
|
|||
|
By:
|
|
|
|
|
|
|
|
|
Name: Robert Hutter
|
|
|
Title: President
|
||
|
|||
|
|
Address: 11755 Wilshire Boulevard, Suite 2320
|
|
|
Los Angeles, California 90025
|
|
PURCHASER
|
||
|
|||
|
[INSERT PURCHASER NAME]
|
||
|
|
||
|
|
|
|
By:
|
|||
|
|
Name:
|
|
|
|
Title:
|
|
|
|
Address:
|
|
|
|
|
|
|
|
|
|
|
|
Email: |
|
|
LEARN CW INVESTMENT CORPORATION
|
|
|
||
|
By:
|
/s/ Robert Hutter |
|
Name:
|
Robert Hutter
|
|
Title:
|
Chief Executive Officer
|
|
LEARN SPAC HOLDCO, INC.
|
|
|
||
|
By:
|
/s/ Robert Hutter |
|
Name:
|
Robert Hutter
|
|
Title:
|
President
|
|
INNVENTURE LLC
|
|
|
By:
|
/s/ Gregory W. Haskell |
|
Name:
|
Gregory W. Haskell
|
|
Title:
|
Chief Executive Officer and Manager
|
October 1, 2024 (the "Restatement Date") | Principal Amount: $10,000,000 |
INNVENTURE, LLC | |||
|
|
||
By: | /s/ Gregory W. Haskell | ||
Name: | Gregory W. Haskell | ||
Title: | Chief Executive Officer | ||
Email: |
|
||
[email protected] |
By: | /s/ James O. Donnally | |
Name: | James O. Donnally | |
Title: | Managing Member | |
Email: | [email protected] |
October 1, 2024 (the "Restatement Date") |
Principal Amount: $1,000,000 |
INNVENTURE, LLC | |||
|
|
||
By: | /s/ Gregory W. Haskell | ||
Name: | Gregory W. Haskell | ||
Title: | Chief Executive Officer | ||
Email: |
[email protected] |
/s/ John Scott | |
John Scott | |
Email: [email protected]
|
|
•
|
honest and ethical conduct, including the ethical handling of actual or apparent conflicts of interest between personal and professional relationships;
|
|
• |
full, fair, accurate, timely and understandable disclosure in reports and documents that Innventure files with, or submits to, the United States Securities and Exchange Commission ("SEC") or any other governmental agency and in other public communications;
|
|
• |
compliance with applicable governmental laws, rules and regulations;
|
|
• |
the prompt internal reporting of violations of this Code to the persons identified herein; and
|
|
• |
accountability for adherence to this Code.
|
|
• |
the costs of admission at educational programs sponsored by a Business Provider, but excludes the cost of transportation or lodging;
|
|
• |
meals at which business matters are discussed;
|
|
• |
cultural, charitable or sporting events that the Business Provider will attend;
|
|
• |
promotional items of nominal value associated with a party's commercial and marketing efforts (e.g., t-shirts, hats, cups, or pens); and
|
|
• |
items won as part of games of chance or broadly disseminated to attendees at an industry-related event, provided that such item is not valued at greater than a nominal value.
|
|
• |
A Covered Person, or a member of the Covered Person's family, has a significant financial interest in any outside enterprise that does or seeks to do business with or is a direct or indirect competitor of the Company. As a minimum standard, a "significant" financial interest exists with respect to a company where (A) there is greater than 2% ownership of a private company or 5% in the case of a public company, (B) a family member is associated with the company, or (C) there is any other interest in the company in excess of 5% of the company's assets or annual revenue.
|
|
• |
The Covered Person serves as a director, officer, partner, consultant or employee to any outside enterprise that does or is seeking to do business with or is a competitor of the Company.
|
|
• |
Acting as broker, finder, go-between or otherwise for the benefit of a third party in transactions involving or potentially involving the Company or its interests.
|
|
• |
Any other arrangement or circumstance, including family or other personal relationships, that might dissuade the Covered Person from acting in the best interest of the Company.
|
|
• |
give or release confidential data or information obtained while in the Company's employment or service, including (but not limited to) materials relating to patents, trade secrets, other intellectual property, customers, development programs, costs, marketing, trading, investment, sales activities, promotion, credit and financial data, manufacturing processes, financing methods, strategic plans or the business and affairs of the Company, to any unauthorized individual or entity; and/or
|
|
• |
use nonpublic information obtained while in the Company's employment or service for the Covered Person's personal advantage, including any use for the purposes of: (A) trading or providing information for others to trade in securities, (B) acquiring a property interest of any kind, or (C) retaining Company documents or using for any purpose or revealing to anyone else Company business practices, confidential information or trade secrets after leaving the Company.
|
|
●
|
via the following websites (using the specific website for the company to which the concern relates):
|
|
o
|
https://report.syntrio.com/innventure
|
|
o |
https://report.syntrio.com/accelsius
|
|
o |
https://report.syntrio.com/aeroflexx
|
|
● |
via email at [email protected](including the specific company name with the report)
|
|
● |
via toll-free telephone call:
|
|
o |
English-speaking USA and Canada: 866-729-7886
|
|
o |
Spanish-speaking USA and Canada: 800-216-1288
|
|
o |
Spanish-speaking Mexico: 800-681-5340
|
|
● |
via an Anonymous Reporting App
|
|
o |
Detailed app instructions can be download here
|
Subsidiary
|
State of Jurisdiction of
Incorporation
|
|
Learn CW Investment Corporation
|
Cayman Islands
|
|
Innventure LLC
|
Delaware
|
|
Innventure Management Services, LLC
|
Delaware
|
|
Innventure GP LLC
|
Delaware
|
|
AeroFlexx, LLC
|
Delaware
|
|
AeroFlexx Packaging Company, LLC
|
Delaware
|
|
Accelsius Holdings, LLC
|
Delaware
|
|
Accelsisus LLC
|
Delaware
|
•
|
Legacy Innventure equity holders have a majority of the voting power of Innventure,
|
•
|
Legacy Innventure comprises all of the ongoing operations of Innventure,
|
•
|
Legacy Innventure has appointed a majority of the governing body of Innventure, and
|
•
|
Legacy Innventure's senior management comprises all of the senior management of Innventure.
|
|
• |
the accompanying notes to the unaudited pro forma condensed combined financial statements;
|
|
• |
the historical audited consolidated financial statements of Legacy Innventure and the historical audited financial statements of Learn CW as of and for the year ended December 31, 2023, included in the Proxy Statement/Prospectus;
|
|
• |
the historical unaudited condensed consolidated financial statements of Legacy Innventure and the historical unaudited condensed financial statements of Learn CW as of and for the six months ended June 30, 2024, included in the Proxy Statement/Prospectus;
|
|
• |
the sections entitled "Learn CW Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Management's Discussion and Analysis of Financial Condition and Results of Operations of Innventure" included in the Proxy Statement/Prospectus; and
|
|
• |
"Shareholder Proposal No. 1-The Business Combination Proposal," and other financial information included in the Proxy Statement/Prospectus.
|
|
• |
Legacy Innventure's historical unaudited condensed consolidated financial statements as of and for the six months ended June 30, 2024, and Legacy Innventure's historical audited consolidated financial statements as of and for the year ended December 31, 2023, as included in the Proxy Statement/Prospectus, respectively;
|
|
• |
Learn CW's historical unaudited condensed financial statements as of and for the six months ended June 30, 2024, and Learn CW's historical audited financial statements as of and for the year ended December 31, 2023, as included in the Proxy Statement/Prospectus, respectively;
|
|
• |
Pro forma transaction accounting adjustments to give effect to the Business Combination on the unaudited condensed combined balance sheet as of June 30, 2024, as if the Business Combination closed on June 30, 2024; and
|
|
• |
Pro forma adjustments to give effect to the Business Combination on the unaudited condensed combined statement of operations for the year ended December 31, 2023 and for the six months ended June 30, 2024, as if the Business Combination closed on January 1, 2023.
|
Equity capitalization at Closing
|
Shares
|
%
|
||||||
Innventure Members(1)
|
38,494,999
|
86.3
|
%
|
|||||
Learn CW public shareholders
|
1,027,674
|
2.3
|
%
|
|||||
Learn CW Sponsor(2)
|
4,880,000
|
10.9
|
%
|
|||||
Learn CW independent directors
|
120,000
|
0.3
|
%
|
|||||
Sundry investors
|
80,000
|
0.2
|
%
|
|||||
Total shares of Holdco Common Stock outstanding at closing of the Transactions
|
44,602,673
|
100.0
|
%
|
(1) |
Represents 38,494,999 shares of Holdco Common Stock issued at the Closing as the Merger Consideration. This excludes issuance of up to 5,000,000 Company Earnout Shares because at Closing none of the Milestones were achieved and therefore, considered a liability of Innventure and not an equity interest at Closing.
|
(2) |
Gives effect to the forfeiture of: (i) 750,000 Learn CW Class B Ordinary Shares pursuant to the Sponsor Support Agreement across all scenarios presented; and excludes 344,866 Sponsor Earnout Shares that the Sponsors received at Closing, subject to transfer restrictions and potential forfeit if the Milestones are not achieved within seven years because this interest is considered a liability to the Sponsor and not an equity interest at Closing.
|
Innventure
Historical
|
Learn CW
Historical
|
Transaction Accounting
Adjustments
|
Pro Forma
Combined
|
||||||||||||||||
Assets
|
|||||||||||||||||||
Cash, cash equivalents and restricted cash
|
$
|
2,081
|
$
|
205
|
$
|
21,156
|
a, b, h, i, j, k, l
|
$
|
23,442
|
||||||||||
Prepaid expenses and other current assets
|
1,797
|
267
|
(100
|
)
|
b |
|
1,964
|
||||||||||||
Inventory
|
662
|
-
|
-
|
|
|
662
|
|||||||||||||
Due from related parties
|
7,681
|
-
|
-
|
|
|
7,681
|
|||||||||||||
Total Current Assets
|
12,221
|
472
|
21,056
|
|
|
33,749
|
|||||||||||||
Investments held in trust account
|
-
|
101,593
|
(101,593
|
)
|
a, k
|
|
-
|
||||||||||||
Investments
|
17,925
|
-
|
-
|
|
|
17,925
|
|||||||||||||
Property, plant and equipment, net
|
1,274
|
-
|
-
|
|
|
1,274
|
|||||||||||||
Other assets
|
972
|
-
|
-
|
|
|
972
|
|||||||||||||
Total Assets
|
$
|
32,392
|
$
|
102,065
|
$
|
(80,537
|
)
|
|
|
$
|
53,920
|
||||||||
|
|
||||||||||||||||||
Liabilities and Unitholders' Capital
|
|
|
|||||||||||||||||
Accounts payable
|
$
|
3,250
|
$
|
8,018
|
$
|
(7,160
|
)
|
b |
|
$
|
4,108
|
||||||||
Accrued employee benefits
|
6,582
|
-
|
-
|
|
|
6,582
|
|||||||||||||
Accrued expenses
|
1,709
|
-
|
(710
|
)
|
b |
|
999
|
||||||||||||
Related party payables
|
508
|
-
|
-
|
|
|
508
|
|||||||||||||
Related party notes payable - current
|
1,000
|
-
|
13,000
|
j |
|
14,000
|
|||||||||||||
Notes payable - current
|
772
|
-
|
-
|
|
|
772
|
|||||||||||||
Patent installment payable - current
|
525
|
-
|
-
|
|
|
525
|
|||||||||||||
Other current liabilities
|
286
|
587
|
(587
|
)
|
b |
|
286
|
||||||||||||
Total Current Liabilities
|
14,632
|
8,605
|
4,543
|
|
|
27,780
|
|||||||||||||
Notes payable, net of current portion
|
403
|
-
|
-
|
|
|
403
|
|||||||||||||
Convertible promissory note, net
|
-
|
-
|
-
|
|
|
-
|
|||||||||||||
Convertible promissory note due to related party, net
|
-
|
3,800
|
(3,800
|
)
|
i |
|
-
|
||||||||||||
Embedded derivative liability
|
-
|
-
|
-
|
|
|
-
|
|||||||||||||
Earnout liability
|
-
|
-
|
58,099
|
f |
|
58,099
|
|||||||||||||
Patent installment payable, net of current
|
13,075
|
-
|
-
|
|
|
13,075
|
|||||||||||||
Warrant Liability
|
-
|
2,797
|
(1,725
|
)
|
g |
|
1,072
|
||||||||||||
Other liabilities
|
577
|
-
|
-
|
|
|
577
|
|||||||||||||
Total Liabilities
|
28,687
|
15,202
|
57,117
|
|
|
101,006
|
|||||||||||||
|
|
||||||||||||||||||
Commitments and Contingencies
|
|
|
|||||||||||||||||
Mezzanine Capital
|
|
|
|||||||||||||||||
Class A Ordinary Shares; 23,000,000 shares at redemption value
|
-
|
101,593
|
(101,593
|
)
|
a, c
|
|
-
|
||||||||||||
Redeemable non-controlling Interest - Class I Units
|
4,126
|
-
|
-
|
|
|
4,126
|
|||||||||||||
Redeemable non-controlling Interest - Class PCTA Units
|
11,281
|
-
|
-
|
|
|
11,281
|
|||||||||||||
Unitholders' Deficit
|
|
|
|||||||||||||||||
Holdco Common Stock
|
-
|
-
|
6
|
c, d
|
|
6
|
|||||||||||||
Holdco Series B Preferred Stock
|
-
|
-
|
10,579
|
h, l
|
|
10,579
|
|||||||||||||
Class B Preferred Units
|
48,540
|
-
|
(48,540
|
)
|
d |
|
-
|
||||||||||||
Class B-1 Preferred Units
|
3,323
|
-
|
(3,323
|
)
|
d |
|
-
|
||||||||||||
Class A Units
|
1,950
|
-
|
(1,950
|
)
|
d |
|
-
|
||||||||||||
Class C Units
|
940
|
-
|
(940
|
)
|
d |
|
-
|
||||||||||||
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued or outstanding
|
-
|
-
|
-
|
|
|
-
|
|||||||||||||
Class A ordinary shares, $0.0001 par value; 200,000,000 shares authorized; None issued and outstanding (excluding 9,338,421 shares subject to possible redemption)
|
-
|
-
|
-
|
|
|
-
|
|||||||||||||
Class B ordinary shares, $0.0001 par value; 20,000,000 shares authorized; 5,750,000 shares issued and outstanding
|
-
|
1
|
(1
|
)
|
d |
|
-
|
||||||||||||
Additional paid-in capital
|
-
|
-
|
-
|
c, d, e, f, g, h, m
|
|
-
|
|||||||||||||
Accumulated deficit
|
(81,568
|
)
|
(14,731
|
)
|
4,933
|
b, e, j, m
|
|
(91,366
|
)
|
||||||||||
Non-controlling interest
|
15,113
|
-
|
3,175
|
h |
|
18,288
|
|||||||||||||
Total Unitholders' Deficit
|
(11,702
|
)
|
(14,730
|
)
|
(36,061
|
)
|
|
(62,493
|
)
|
||||||||||
Total Liabilities, Mezzanine Capital, and Unitholders' Deficit
|
$
|
32,392
|
$
|
102,065
|
$
|
(80,537
|
)
|
|
$
|
53,920
|
Innventure
Historical
|
Learn
Historical
|
Transaction Accounting
Adjustments
|
Pro Forma
Combined
|
||||||||||||||
Revenue
|
|||||||||||||||||
Management fee income - related party
|
$
|
892
|
$
|
-
|
$
|
-
|
$
|
892
|
|||||||||
Consulting revenue
|
225
|
-
|
-
|
225
|
|||||||||||||
Total Revenue
|
1,117
|
-
|
-
|
1,117
|
|||||||||||||
Operating Expenses
|
|||||||||||||||||
General and administrative
|
17,589
|
6,204
|
14,794
|
aa
|
38,587
|
||||||||||||
Sales and marketing
|
3,205
|
-
|
-
|
3,205
|
|||||||||||||
Research and development
|
4,001
|
-
|
-
|
4,001
|
|||||||||||||
Total Operating Expenses
|
24,795
|
6,204
|
14,794
|
45,793
|
|||||||||||||
Loss from Operations
|
(23,678
|
)
|
(6,204
|
)
|
(14,794
|
)
|
(44,676
|
)
|
|||||||||
Non operating (Expense) Income
|
|||||||||||||||||
Interest expense, net
|
(1,224
|
)
|
-
|
(1,869
|
)
|
ff
|
(3,093
|
)
|
|||||||||
Interest earned on investments held in Trust Account
|
-
|
8,809
|
(8,809
|
)
|
bb
|
-
|
|||||||||||
Net loss on investments
|
(6,448
|
)
|
-
|
-
|
(6,448
|
)
|
|||||||||||
Net gain on investments - related parties
|
232
|
-
|
-
|
232
|
|||||||||||||
Change in fair value of embedded derivative liability
|
766
|
-
|
-
|
766
|
|||||||||||||
Gain on settlement of deferred underwriting fees
|
-
|
556
|
(556
|
)
|
dd
|
-
|
|||||||||||
Change in fair value of warrant liability
|
-
|
746
|
(460
|
)
|
cc
|
286
|
|||||||||||
Equity method investment loss
|
(632
|
)
|
-
|
-
|
(632
|
)
|
|||||||||||
Total Non-operating (Expense) Income
|
(7,306
|
)
|
10,111
|
(11,694
|
)
|
(8,889
|
)
|
||||||||||
Income tax expense
|
-
|
-
|
-
|
-
|
|||||||||||||
Net (Loss) Income
|
$
|
(30,984
|
)
|
$
|
3,907
|
$
|
(26,488
|
)
|
$
|
(53,565
|
)
|
||||||
Net loss attributable to non-controlling interests
|
(139
|
)
|
-
|
(5,366
|
)
|
ee
|
(5,505
|
)
|
|||||||||
Net (loss)/ income attributable to controlling interests
|
$
|
(30,845
|
)
|
$
|
3,907
|
$
|
(21,122
|
)
|
$
|
(48,060
|
)
|
||||||
Net income/(loss) per share (Note 2)
|
|||||||||||||||||
Basic and diluted net income per share, Class A ordinary shares/common stock
|
$
|
-
|
$
|
0.14
|
$
|
-
|
$
|
(1.10
|
)
|
||||||||
Weighted average shares outstanding of Class A ordinary shares/common stock
|
-
|
23,000,000
|
21,602,673
|
44,602,673
|
|||||||||||||
Basic and diluted net income per share, Class B ordinary shares
|
$
|
-
|
$
|
0.14
|
$
|
-
|
|||||||||||
Weighted average shares outstanding of Class B ordinary shares
|
-
|
5,750,000
|
(5,750,000
|
)
|
Innventure
Historical
|
Learn
Historical
|
Transaction Accounting
Adjustments
|
Pro Forma
Combined
|
||||||||||||||
Revenue
|
|||||||||||||||||
Management fee income - related parties
|
$
|
447
|
$
|
-
|
$
|
-
|
$
|
447
|
|||||||||
Total Revenue
|
447
|
-
|
-
|
447
|
|||||||||||||
Operating Expenses
|
|||||||||||||||||
General and administrative
|
16,283
|
2,928
|
-
|
19,211
|
|||||||||||||
Sales and marketing
|
2,549
|
-
|
-
|
2,549
|
|||||||||||||
Research and development
|
3,433
|
-
|
-
|
3,433
|
|||||||||||||
Total Operating Expenses
|
22,265
|
2,928
|
-
|
25,193
|
|||||||||||||
Loss from Operations
|
(21,818
|
)
|
(2,928
|
)
|
-
|
(24,746
|
)
|
||||||||||
Non operating (Expense) Income
|
|||||||||||||||||
Interest expense, net
|
(448
|
)
|
-
|
(935
|
)
|
ii
|
(1,383
|
)
|
|||||||||
Interest earned on investments held in Trust Account
|
-
|
638
|
-
|
638
|
|||||||||||||
Net (loss) gain on investments
|
4,399
|
-
|
-
|
4,399
|
|||||||||||||
Net (loss) gain on investments - due to related parties
|
(160
|
)
|
-
|
-
|
(160
|
)
|
|||||||||||
Change in fair value of embedded derivative liability
|
(478
|
)
|
-
|
-
|
(478
|
)
|
|||||||||||
Gain on settlement of deferred underwriting fees
|
-
|
-
|
-
|
-
|
|||||||||||||
Change in fair value of warrant liability
|
-
|
(2,424
|
)
|
1,495
|
gg
|
(929
|
)
|
||||||||||
Equity method investment income
|
784
|
-
|
-
|
784
|
|||||||||||||
Loss on conversion of promissory notes
|
(1,119
|
)
|
-
|
-
|
(1,119
|
)
|
|||||||||||
Total Non-operating (Expense) Income
|
2,978
|
(1,786
|
)
|
560
|
1,752
|
||||||||||||
Income tax expense
|
-
|
-
|
-
|
-
|
|||||||||||||
Net (Loss) Income
|
$
|
(18,840
|
)
|
$
|
(4,714
|
)
|
$
|
560
|
$
|
(22,994
|
)
|
||||||
Net loss attributable to non-controlling interests
|
(6,333
|
)
|
-
|
4,777
|
hh
|
(1,556
|
)
|
||||||||||
Net (loss)/ income attributable to controlling interests
|
$
|
(12,507
|
)
|
$
|
(4,714
|
)
|
$
|
(4,217
|
)
|
$
|
(21,438
|
)
|
|||||
Net income/(loss) per share (Note 2)
|
|||||||||||||||||
Basic and diluted net income per share, Class A ordinary shares/common stock
|
$
|
-
|
$
|
(0.31
|
)
|
$
|
-
|
$
|
(0.49
|
)
|
|||||||
Weighted average shares outstanding of Class A ordinary shares/common stock
|
-
|
9,338,422
|
35,264,251
|
44,602,673
|
|||||||||||||
Basic and diluted net income per share, Class B ordinary shares
|
$
|
-
|
$
|
(0.31
|
)
|
$
|
-
|
||||||||||
Weighted average shares outstanding of Class B ordinary shares
|
-
|
5,750,000
|
(5,750,000
|
)
|
(a)
|
Reflects the liquidation and reclassification of $11,342 of funds held in the Trust Account to cash that became available following the Business Combination together with the redemption by shareholders of their Class A common stock in exchange for $90,701 in cash.
|
(b)
|
Reflects incremental transaction costs incurred by Holdco of approximately $6,717 (increasing accumulated deficit), the reclassification of accrued transaction costs and accounts payable amounting to $710 and $7,160, respectively, that were paid upon Closing and the reclassification of prepaid expenses - transaction costs amounting to $100 and the reclassification of other current liabilities (deferred credits for transaction costs) amounting to $587. The net reduction in cash of this adjustment was $15,074.
|
(c)
|
Reflects the reclassification of approximately $10,892 of shares of Learn CW's Class A ordinary shares subject to possible redemption to permanent equity (Holdco Common Stock of $1 and Additional paid-in capital of $10,891).
|
(d)
|
Reflects the recapitalization of $54,754 of Innventure Units, the issuance of 43,494,999 shares of Holdco Common Stock to Innventure Unitholders as consideration for the reverse recapitalization and the conversion of Learn CW's Class B ordinary shares to Holdco Common Stock (together $5) with a net increase of $54,749 in Additional paid-in capital.
|
(e)
|
Reflects the elimination of Learn CW historical accumulated deficit of $14,731 by reducing Additional paid-in capital upon Closing.
|
(f)
|
Reflects the fair value of (i) Company Earnout Shares contingently issuable to the Innventure Members at Closing and (ii) Sponsor Earnout Shares that are issued at Closing but subject to the same earnout contingencies; and reflected as a liability with a corresponding decrease in Additional paid-in capital. The preliminary fair value of $58,099 was determined based on the closing stock price of LCW on October 2, 2024. A Monte Carlo simulation was completed which approximated the closing stock price because the probability that the contingencies will be resolved is considered to be virtually certain. The fair values of the Company Earnout Shares and the Sponsor Earnout Shares are subject to change as additional information becomes available and additional analyses are performed. Such changes could be material once the final valuation is determined at the closing of the Business Combination. Subsequent changes in the fair value of the earnout liability will flow through the consolidated statement of operations until contingencies are resolved and shares are issued and the liability is transferred at its final fair value to equity.
|
(g)
|
Reflects an adjustment of $1,725 to account for reclassification of Learn CW Public Warrants from liabilities to stockholders' equity thereby increasing Additional paid-in capital.
|
(h)
|
Reflects additional cash deposited of $6,559 through September 30, 2024 and the issuance of Class A Preferred Units of Accelsius in the amount of $3,175 (reflected as an increase in Non-controlling interest) and Class B Preferred Units of Innventure in the amount of $3,384 (reflected as an increase in Additional paid-in capital), subsequent to June 30, 2024. Also reflects additional cash deposited at Closing of $11,020 for the issuance of Holdco Series B Preferred Shares.
|
(i)
|
Reflects the repayment of the Learn CW Convertible Promissory Note due to the Sponsor which becomes repayable at Closing in the amount of $3,800.
|
(j)
|
Reflects the effect of the execution on August 20, 2024 and August 22, 2024 of two unsecured short-term promissory note with related parties for $10,000 plus a $1,000 loan fee and $2,000 plus interest at 11.5%, respectively. Later on October 1, 2024, terms of both these notes were restated with one note consisting of a principal amount of $10,000 plus interest at 15.99% and the other note consisting of $1,000 plus interest of 13.5% interest. Both notes are repayable on January 31, 2025.
|
(k)
|
Reflects the transfer of $450 from cash to the Learn CW Trust Account after June 30, 2024 that was required to be deposited into the Trust Account to extend the period of time Learn CW has to consummate a business combination.
|
(l)
|
Reflects the payment of equity issuance costs paid at Closing in the amount of $441.
|
(m)
|
Reflects the reclassification of negative Additional paid-in capital balance of $2,081 to accumulated deficit.
|
(aa) |
Reflects the incremental transaction costs incurred by Holdco of approximately $14,794 as if incurred on January 1, 2023, the date the Business Combination occurred for the purposes of the unaudited pro forma condensed combined statement of operations. This is a non-recurring item.
|
|
(bb) |
Reflects elimination of investment income and unrealized loss on investments held in the Trust Account.
|
|
(cc) |
Reflects the elimination of fair value movements related to the reclassification of Learn CW Public Warrants from liability to equity classification.
|
|
(dd) |
Reflects the elimination of the gain on settlement of deferred underwriting fees following the resignation of the underwriters from their role in the Business Combination and their agreement to waive their deferred underwriting fees.
|
(ee)
|
Reflects the allocation of income loss to Class PCTA and Class I units in form of net income to non-controlling interests as these units will be present in the combined entity post business combination. The amount allocated to these units is based on the amount accreted during the period for the portions of business related to these units.
|
(ff)
|
Reflects the interest expense related to debt financing raised in the form of unsecured promissory notes as described in adjustment (j) above. Interest is calculated, assuming the notes were outstanding from January 1, 2023, based on the interest rate and principal amounts applicable on the final date, (after the restatement of both notes).
|
|
(gg) |
Reflects the elimination of fair value movements related to the reclassification of Learn CW Public Warrants from liability to equity classification.
|
(hh)
|
Reflects the allocation of income loss to Class PCTA and Class I units in form of net income to non-controlling interests as these units will be present in the combined entity post business combination. The amount allocated to these units is based on the amount accreted during the period for the portions of business related to these units.
|
(ii)
|
Reflects the interest expense related to debt financing raised in the form of unsecured promissory notes as described in adjustment (j) above. Interest is calculated, assuming the notes were outstanding from January 1, 2024, based on the interest rate and principal amounts applicable on the final date, (after the restatement of both notes).
|
in thousands, except share data
|
Year ended
December 31, 2023
|
Six months ended
June 30, 2024
|
||||||
Pro forma net loss (1)
|
$
|
(48,941
|
)
|
$
|
(21,878
|
)
|
||
Basic and diluted weighted average shares outstanding
|
44,602,673
|
44,602,673
|
||||||
Pro forma net loss per share - basic and diluted (2)
|
$
|
(1.10
|
)
|
$
|
(0.49
|
)
|
||
Weighted average shares outstanding - basic and diluted
|
||||||||
Learn CW
|
6,027,674
|
6,027,674
|
||||||
Innventure
|
38,494,999
|
38,494,999
|
||||||
Sundry investors
|
80,000
|
80,000
|
||||||
44,602,673
|
44,602,673
|
(1) |
Increases the net loss by the 8% preferential cumulative dividends due to Holdco Series B Preferred Stockholders in the amount of $882 and $441 for the year ended December 31, 2023 and six months ended June 30, 24, respectively, as if these shares had been outstanding since January 1, 2023.
|
(2) |
Outstanding Learn CW Public Warrants, Learn CW Private Warrants and Series B preferred shares, and shares issuable under the SEPA are anti-dilutive and are not included in the calculation of diluted net loss per share. There are currently 11,500,000 Learn CW Public Warrants and 7,146,000 Learn CW Private Warrants outstanding. Each such warrant entitles the holder to purchase one Class A Ordinary Share at an exercise price of $11.50 per share. Subject to the terms of the Warrant Agreement, these warrants are not exercisable until 30 days after the consummation of a business combination. There are 1,102,000 Series B Preferred Shares outstanding. Each preferred share is convertible to common shares at a price of $12.50 per share (subject to adjustment upon certain circumstances). The SEPA allows for the drawdown of capital in exchange for a maximum of 9.99% of the outstanding voting common shares. The 5,000,000 potentially dilutive Company Earnout Shares were excluded from the computation of pro forma net loss per share, basic and diluted, because issuance of such shares is contingent upon the satisfaction of certain conditions which were not satisfied by the end of the period.
|