Nortech Systems Incorporated
11/07/2024 | Press release | Distributed by Public on 11/07/2024 07:06
Nortech Systems Reports Third Quarter Results Form 8 K
Nortech Systems Reports Third Quarter Results
MINNEAPOLIS - November 7, 2024 - Nortech Systems Incorporated (Nasdaq: NSYS) ("Nortech" or the "Company"), a leading provider of engineering and manufacturing solutions for complex electromedical and electromechanical products serving the medical, industrial and defense markets, reported financial results for the third quarter ended September 30, 2024.
2024 Q3 Highlights:
| ● | Net sales of $31.4 million |
| ● | Net loss of ($739) thousand, or ($0.27) per diluted share |
| ● | Adjusted earnings before interest, taxes, depreciation, and amortization ("EBITDA") of $143 thousand |
| ● | 90-day backlog of $29.6 million as of September 30, 2024 |
Management Commentary
"Third quarter net sales were impacted by a continuing pattern of customers' delaying product purchases, as well as customers' desire to reduce their inventory and to shorten purchase order to fulfillment timelines, both of which have also negatively impacted many in the contract manufacturing industry over the last several quarters," said Jay D. Miller, President and CEO of Nortech. "We see this as an opportunity to further strengthen customer relationships which are key to achieving the Company's long-term strategic objectives. 2024 has been a difficult year with significant headwinds. However, we are meeting these challenges by consolidating facilities and moving a significant number of programs to lower-cost, higher-margin locations, while investing in important new capabilities. In general, we are continuing to position Nortech for sustained long-term health and growth in the face of short-term challenges."
"We have just completed a restructuring of our back office and plant operations to better serve our customers by delivering high-quality products and services on-time with shorter lead times," Miller noted. "We are very pleased with the progress in the third quarter of 2024 to consolidate the Company's North American footprint and to move customer programs to manufacturing locations that better fit our customers' needs. These are strategic moves to better scale the business, improve efficiency and reduce our ongoing cost structure. We are very bullish about our customer pipeline and the future of Nortech Systems."
Summary Financial Information
The following table provides summary financial information comparing the third quarter 2024 ("Q3 2024") financial results to the same quarter in 2023 ("Q3 2023") as well as the nine-month ended September 30, 2024 ("YTD 24") information to the same period in 2023 ("YTD 2023").
| ($ in thousands) | Q3 24 | Q3 23 | % Change | YTD 24 | YTD 23 | % Change | ||||||||||||||||||
| Net sales | $ | 31,407 | $ | 33,369 | (5.9 | )% | $ | 99,513 | $ | 103,278 | (3.6 | )% | ||||||||||||
| Gross profit | $ | 3,835 | $ | 5,318 | (27.9 | )% | $ | 13,900 | $ | 16,277 | (14.6 | )% | ||||||||||||
| Operating expenses | $ | 4,518 | $ | 4,325 | 4.5 | % | $ | 13,416 | $ | 13,365 | (0.38 | )% | ||||||||||||
| Net income | $ | (739 | ) | $ | 1,206 | (161.3 | )% | $ | 183 | $ | 2,523 | (92.8 | )% | |||||||||||
| EBITDA | $ | (33 | ) | $ | 1,637 | (102.0 | )% | $ | 2,432 | $ | 4,815 | (49.5 | )% | |||||||||||
| Adjusted EBITDA | $ | 143 | $ | 1,637 | (91.1 | )% | $ | 2,699 | $ | 4,815 | (44.6 | )% |
Conference Call
The Company will hold a live conference call and webcast at 7:30 a.m. central time on Thursday, November 7, 2024, to discuss the Company's 2024 third quarter results. The call will be hosted by Jay D. Miller, Chief Executive Officer and President and Andrew D. C. LaFrence, Chief Financial Officer. To access the live audio conference call, US participants may call 888-506-0062 and international participants may call 973-528-0011. Participant Access Code: 277848. Participants may also access the call via webcast at: https://www.webcaster4.com/Webcast/Page/2814/51403 .
###
About Nortech Systems Incorporated
Nortech Systems is a leading provider of design and manufacturing solutions for complex electromedical devices, electromechanical systems, assemblies, and components. Nortech primarily serves the medical, aerospace & defense, and industrial markets. Its design services span concept development to commercial design, and include medical device, software, electrical, mechanical, and biomedical engineering. Its manufacturing and supply chain capabilities are vertically integrated around wire/cable/interconnect assemblies, printed circuit board assemblies, as well as system-level assembly, integration, and final test. Headquartered in Maple Grove, Minn., Nortech currently has seven manufacturing locations and design centers across the U.S., Latin America, and Asia. Nortech Systems is traded on the NASDAQ Stock Market under the symbol NSYS. Nortech's website is www.nortechsys.com.
Forward-Looking Statements
This press release contains forward-looking statements made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995 including without limitation statements regarding future financial results, strengthening of customer relationships, , shortening product lead times, achieving long-term strategic goals, effects of restructuring and consolidating manufacturing facilities, effects of investing in new capabilities, sustained long-term health and growth, ability to scale our business, reducing cost structure and optimism about customer pipeline. While this release is based on management's best judgment and current expectations, actual results may differ materially from those expressed or implied and involve a number of risks and uncertainties. Important factors that could cause actual results to differ materially from the forward-looking statements include, without limitation: (1) commodity cost increases coupled with challenges in raising prices and/or customer pressure to reduce prices; (2) supply chain disruptions leading to shortages of critical components; (3) volatility in market conditions which may affect demand for the Company's products; (4) increased competition and/or reduced demand; (5) changes in the reliability and efficiency of operating facilities or those of third parties; (6) risks related to the availability of labor; (7) the unanticipated loss of any key member of senior management; (8) geopolitical, economic, financial and business conditions; (9) the Company's ability to steadily improve manufacturing output and product quality or (10) the impact of global health epidemics on our customers, employees, manufacturing facilities, suppliers, the capital markets and our financial condition. Some of the above-mentioned factors are described in further detail in the section entitled "Risk Factors" in our annual and quarterly reports, as applicable. You should assume the information appearing in this document is accurate only as of the date hereof, or as otherwise specified, as our business, financial condition, results of operations and prospects may have changed since such date. Except as required by applicable law, including the securities laws of the United States and the rules and regulations of the United States Securities and Exchange Commission, we undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, to reflect actual results or changes in factors or assumptions affecting such forward-looking statements.
Reconciliation of Generally Accepted Accounting Principles ("GAAP") Measures to Non-GAAP Financial Measure
EBITDA is a non-GAAP financial measure used by management that we believe provides useful information to investors because it reflects ongoing performance excluding certain non-recurring items during comparable periods and facilitates comparisons between peer companies since interest, taxes, depreciation, and amortization can differ greatly between different organizations as a result of differing capital structures and tax strategies. EBITDA is defined as net income (loss) plus interest expense, plus income tax expense plus depreciation expense and amortization expense. EBITDA should be considered in addition to, not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. Adjusted EBITDA reflects the impact of restructuring and non-recurring items. EBITDA and Adjusted EBITDA are not a measurement of our financial performance under GAAP and should not be considered an alternative to net sales or net income, as applicable, or any other performance measures derived in accordance with GAAP and may not be comparable to other similarly titled measures of other businesses. EBITDA and Adjusted EBITDA have limitations as an analytical metric, and you should not consider it in isolation or as a substitute for analysis of our operating results as reported under GAAP.
NORTECH SYSTEMS INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE DATA)
| THREE MONTHS ENDED | NINE MONTHS ENDED | |||||||||||||||
| SEPTEMBER 30, | SEPTEMBER 30, | |||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||
| Net sales | $ | 31,407 | $ | 33,369 | $ | 99,513 | $ | 103,278 | ||||||||
| Cost of goods sold | 27,572 | 28,050 | 85,613 | 87,001 | ||||||||||||
| Gross profit | 3,835 | 5,319 | 13,900 | 16,277 | ||||||||||||
| Operating expenses: | ||||||||||||||||
| Selling | 891 | 923 | 2,605 | 2,766 | ||||||||||||
| General and administrative | 2,951 | 2,958 | 9,103 | 9,328 | ||||||||||||
| Research and development | 284 | 314 | 893 | 907 | ||||||||||||
| Restructuring charges | 176 | - | 267 | - | ||||||||||||
| Total operating expenses | 4,302 | 4,195 | 12,868 | 13,001 | ||||||||||||
| (Loss) income from operations | (467 | ) | 1,124 | 1,032 | 3,276 | |||||||||||
| Other expense: | ||||||||||||||||
| Interest expense | (216 | ) | (130 | ) | (548 | ) | (365 | ) | ||||||||
| (Loss) income before income taxes | (683 | ) | 994 | 484 | 2,911 | |||||||||||
| Income tax expense (benefit) | 56 | (213 | ) | 301 | 389 | |||||||||||
| Net (loss) income | $ | (739 | ) | $ | 1,207 | $ | 183 | $ | 2,522 | |||||||
| Net (loss) income per common share: | ||||||||||||||||
| Basic (in dollars per share) | $ | (0.27 | ) | $ | 0.44 | $ | 0.07 | $ | 0.93 | |||||||
| Weighted average number of common shares outstanding - basic (in shares) | 2,760,438 | 2,737,895 | 2,754,389 | 2,716,166 | ||||||||||||
| Diluted (in dollars per share) | $ | (0.27 | ) | $ | 0.42 | $ | 0.06 | $ | 0.87 | |||||||
| Weighted average number of common shares outstanding - diluted (in shares) | 2,760,438 | 2,888,679 | 2,931,343 | 2,887,889 | ||||||||||||
| Other comprehensive income (loss) | ||||||||||||||||
| Foreign currency translation | 223 | (77 | ) | (135 | ) | (318 | ) | |||||||||
| Comprehensive income (loss), net of tax | $ | (516 | ) | $ | 1,130 | $ | 48 | $ | 2,204 |
NORTECH SYSTEMS INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF SEPTEMBER 30, 2024 AND DECMEBER 31, 2023
(IN THOUSANDS, EXCEPT SHARE DATA)
| SEPTEMBER 30, 2024 | DECEMBER 31, 2023 | |||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash | $ | 1,239 | $ | 960 | ||||
| Restricted cash | - | 715 | ||||||
| Accounts receivable, less allowances of $286 and $358, respectively | 16,584 | 19,279 | ||||||
| Inventories, net | 22,332 | 21,660 | ||||||
| Contract assets | 15,058 | 14,481 | ||||||
| Prepaid assets and other assets | 5,065 | 1,698 | ||||||
| Total current assets | 60,278 | 58,793 | ||||||
| Property and equipment, net | 5,834 | 6,513 | ||||||
| Operating lease assets, net | 8,034 | 6,917 | ||||||
| Deferred tax assets | 2,641 | 2,641 | ||||||
| Other intangible assets, net | 179 | 263 | ||||||
| Total assets | $ | 76,966 | $ | 75,127 | ||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
| Current liabilities: | ||||||||
| Current portion of finance lease obligations | $ | 492 | $ | 356 | ||||
| Current portion of operating lease obligations | 1,174 | 1,033 | ||||||
| Accounts payable | 12,315 | 15,924 | ||||||
| Accrued payroll and commissions | 2,940 | 4,138 | ||||||
| Customer deposits | 5,263 | 4,068 | ||||||
| Other accrued liabilities | 1,134 | 1,063 | ||||||
| Total current liabilities | 23,318 | 26,582 | ||||||
| Long-term liabilities: | ||||||||
| Long-term line of credit, net of issuance costs | 9,508 | 5,815 | ||||||
| Long-term finance lease obligations, net of current portion | 340 | 209 | ||||||
| Long-term operating lease obligations, net of current portion | 7,689 | 6,763 | ||||||
| Other long-term liabilities | 421 | 414 | ||||||
| Total long-term liabilities | 17,958 | 13,201 | ||||||
| Total liabilities | 41,276 | 39,783 | ||||||
| Shareholders' equity: | ||||||||
| Preferred stock, $1 par value; 1,000,000 shares authorized; 250,000 shares issued and outstanding | 250 | 250 | ||||||
| Common stock - $0.01 par value; 9,000,000 shares authorized; 2,762,177 and 2,740,178 shares issued and outstanding, respectively | 28 | 27 | ||||||
| Additional paid-in capital | 17,226 | 16,929 | ||||||
| Accumulated other comprehensive loss | (667 | ) | (532 | ) | ||||
| Retained earnings | 18,853 | 18,670 | ||||||
| Total shareholders' equity | 35,690 | 35,344 | ||||||
| Total liabilities and shareholders' equity | $ | 76,966 | $ | 75,127 |
NORTECH SYSTEMS INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(IN THOUSANDS)
| SEPTEMBER 30, | ||||||||
| 2024 | 2023 | |||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net income | $ | 183 | $ | 2,522 | ||||
| Adjustments to reconcile net income to net cash (used in) provided by operating activities: | ||||||||
| Depreciation and amortization | 1,400 | 1,539 | ||||||
| Compensation on stock-based awards | 334 | 299 | ||||||
| Change in inventory reserves | 194 | (8 | ) | |||||
| Change in accounts receivable allowances | (72 | ) | - | |||||
| Other, net | 9 | 119 | ||||||
| Changes in current operating assets and liabilities: | ||||||||
| Accounts receivable | 2,727 | (162 | ) | |||||
| Employee Retention Credit Receivable | - | 2,650 | ||||||
| Inventories | (922 | ) | 899 | |||||
| Contract assets | (577 | ) | (1,780 | ) | ||||
| Prepaid expenses and other current assets | (2,888 | ) | (976 | ) | ||||
| Accounts payable | (3,609 | ) | (1,636 | ) | ||||
| Accrued payroll and commissions | (1,198 | ) | (810 | ) | ||||
| Customer deposits | 1,195 | 345 | ||||||
| Other accrued liabilities | 181 | (820 | ) | |||||
| Net cash (used in) provided by operating activities | (3,043 | ) | 2,181 | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Proceeds from sale of property and equipment | 9 | - | ||||||
| Purchases of property and equipment | (980 | ) | (1,121 | ) | ||||
| Net cash used in investing activities | (971 | ) | (1,121 | ) | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Proceeds from line of credit | 99,888 | 95,783 | ||||||
| Payments to line of credit | (96,184 | ) | (98,035 | ) | ||||
| Proceeds from financing leases | 198 | - | ||||||
| Principal payments on financing leases | (304 | ) | (291 | ) | ||||
| Share repurchases | (67 | ) | - | |||||
| Proceeds from stock option exercises | 30 | 155 | ||||||
| Net cash provided by (used in) financing activities | 3,561 | (2,388 | ) | |||||
| Effect of exchange rate changes on cash | 17 | (32 | ) | |||||
| Net change in cash and cash equivalents | (436 | ) | (1,360 | ) | ||||
| Cash and cash equivalents - beginning of period | 1,675 | 2,481 | ||||||
| Cash and cash equivalents - end of period | $ | 1,239 | $ | 1,121 | ||||
| Reconciliation of cash and restricted cash reported within the condensed consolidated balance sheets: | ||||||||
| Cash | $ | 1,239 | $ | 699 | ||||
| Restricted cash | - | 422 | ||||||
| Total cash and restricted cash reported in the condensed consolidated statements of cash flows | $ | 1,239 | $ | 1,121 |
|
THREE MONTHS ENDED September 30, |
NINE MONTHS ENDED September 30, |
|||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||
| RECONCILIATION OF NET (LOSS) INCOME TO EBITDA | ||||||||||||||||
| ($ in thousands) | ||||||||||||||||
| Net (Loss) Income | $ | (739 | ) | $ | 1,206 | $ | 183 | $ | 2,523 | |||||||
| Interest | 216 | 131 | 548 | 365 | ||||||||||||
| Taxes | 56 | (213 | ) | 301 | 389 | |||||||||||
| Depreciation | 430 | 473 | 1,316 | 1,420 | ||||||||||||
| Amortization | 4 | 39 | 84 | 119 | ||||||||||||
| EBITDA | (33 | ) | 1,637 | 2,432 | 4,815 | |||||||||||
| Restructuring Charges | 176 | - | 267 | - | ||||||||||||
| ADJUSTED EBITDA | $ | 143 | $ | 1,637 | $ | 2,699 | $ | 4,815 |
There were no material adjustments to EBITDA in 2023.
Adjustment to EBITDA in 2024 includes ($ in thousands):
| ● | In the second quarter of 2024, we announced the closure of our Blue Earth, Minnesota facility by the end of 2024. In connection with this action, we accrued $267 thousand of retention bonus and other expenses in the nine-months ended September 30, 2024, which expense amount is not included in Adjusted EBITDA. |
| ($ in millions) | Last Twelve Months (LTM) Ended in Quarter | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Q3 2021 | Q4 2021 | Q1 2022 | Q2 2022 | Q3 2022 | Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | ||||||||||||||||||||||||||||||||||||||||
| Net Sales | $ | 105.5 | $ | 115.2 | $ | 123.8 | $ | 126.1 | $ | 132.0 | $ | 134.1 | $ | 138.3 | $ | 140.8 | $ | 138.9 | $ | 139.3 | $ | 138.7 | $ | 137.5 | $ | 135.6 | ||||||||||||||||||||||||||
| Gross Profit $ - Adjusted | 10.3 | 11.2 | 13.7 | 15.1 | 18.1 | 20.5 | 21.9 | 22.4 | 21.4 | 23.1 | 23.1 | 22.2 | 20.27 | |||||||||||||||||||||||||||||||||||||||
| Gross Margin % - Adjusted | 9.7 | % | 9.7 | % | 11.0 | % | 12.0 | % | 13.7 | % | 15.3 | % | 15.8 | % | 15.9 | % | 15.4 | % | 16.6 | % | 16.6 | % | 16.1 | % | 14.9 | % | ||||||||||||||||||||||||||
| EBITDA - Adjusted | $ | (0.7 | ) | $ | (0.2 | ) | $ | 1.9 | $ | 2.5 | $ | 4.2 | $ | 5.8 | $ | 6.7 | $ | 6.8 | $ | 6.0 | $ | 8.0 | $ | 8.1 | $ | 7.3 | $ | 5.9 |
Contact
Andrew D. C. LaFrence
Chief Financial Officer and Senior Vice President of Finance
[email protected]
952-345-2243