Allarity Therapeutics Inc.

05/08/2024 | Press release | Distributed by Public on 05/08/2024 21:25

Quarterly Report for Quarter Ending June 30, 2024 (Form 10-Q)

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2024

or

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________ to ___________

Commission File Number: 001-41160

ALLARITY THERAPEUTICS, INC.

(Exact name of registrant as specified in its charter)

Delaware 87-2147982
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
24 School Street, 2nd Floor, Boston, MA 02108
(Address of principal executive offices) (Zip Code)

(401)426-4664

(Registrant's telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.0001 per share ALLR The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of August 5, 2024, there were 42,379,508 shares of the registrant's common stock, par value $0.0001, outstanding.

Table of Contents

Page
Cautionary Note Regarding Forward-Looking Statements ii
PART I-FINANCIAL INFORMATION 1
Item 1. Financial Statements 1
Condensed Consolidated Balance Sheets as at June 30, 2024 (Unaudited) and December 31, 2023 1
Condensed Consolidated Statements of Operations and Comprehensive Loss for the three and six months ended June 30, 2024 and 2023 (Unaudited) 2
Condensed Consolidated Statements of Changes in Redeemable Convertible Preferred Stock and Stockholders' Equity (Deficit) for the three months and six months ended June 30, 2024 and 2023 (Unaudited) 3
Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2024 and 2023 (Unaudited) 6
Notes to Condensed Consolidated Financial Statements for the six months ended June 30, 2024 and 2023 (Unaudited) 7
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 24
Item 3. Quantitative and Qualitative Disclosures About Market Risk 30
Item 4. Controls and Procedures 30
PART II-OTHER INFORMATION 31
Item 1. Legal Proceedings 31
Item 1A. Risk Factors 31
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 31
Item 3. Defaults Upon Senior Securities 31
Item 4. Mine Safety Disclosures 31
Item 5. Other Information 31
Item 6. Exhibits 32
Signatures 33

i

Unless the context indicates otherwise, references in this Quarterly Report on Form 10-Q (the "Quarterly Report") to the "Company," "Allarity," "we," "us," "our" and similar terms refer to Allarity Therapeutics, Inc., Allarity Therapeutics A/S (as predecessor) and its respective consolidated subsidiaries. On April 9, 2024, we effected a 1-for-20 reverse stock split of the shares of our Common Stock (the "Reverse Stock Split"). All historical share and per share amounts reflected throughout this Quarterly Report have been adjusted to reflect the Reverse Stock Split.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report contains statements we believe are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Those forward-looking statements are intended to enjoy the protection of the safe harbor for forward-looking statements provided by that act as well as protections afforded by other federal securities laws. Generally, words such as "achieve," "aim," "ambitions," "anticipate," "believe," "committed," "continue," "could," "designed," "estimate," "expect," "forecast," "future," "goals," "grow," "guidance," "intend," "likely," "may," "milestone," "objective," "on track," "opportunity," "outlook," "pending," "plan," "position," "possible," "potential," "predict," "progress," "roadmap," "seek," "should," "strive," "targets," "to be," "upcoming," "will," "would," and variations of such words and similar expressions identify forward-looking statements, which are not historical in nature. Forward-looking statements may appear throughout this Quarterly Report and other documents we file with the Securities and Exchange Commission (the "SEC"). Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those anticipated by these forward-looking statements. These risks and uncertainties include, but are not limited to, the factors described in the section captioned "Risk Factors" in our Annual Report on Form 10-K, as amended (the "Form 10-K"), initially filed with the SEC on March 8, 2024.

We urge investors to consider all of the risks, uncertainties, and other factors disclosed in these filings carefully in evaluating the forward-looking statements contained in this Quarterly Report. We cannot assure you that the results or developments anticipated by us and reflected or implied by any forward-looking statement contained in this Quarterly Report will be realized or, even if substantially realized, that those results or developments will result in the forecasted or expected consequences for us or affect us, our operations or financial performance as we forecasted or expected. As a result of the matters discussed above and other matters, including changes in facts, assumptions not being realized, or other factors, the actual results relating to the subject matter of any forward-looking statement in this Quarterly Report may differ materially from the anticipated results expressed or implied in that forward-looking statement. The forward-looking statements included in this Quarterly Report are made only as of the date of this Quarterly Report, and we undertake no obligation to update any such statements to reflect subsequent events or circumstances.

ii

PART I-FINANCIAL INFORMATION

Item 1. Financial Statements.

ALLARITY THERAPEUTICS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(U.S. dollars in thousands, except for share and per share data)

June 30, December 31,
2024 2023
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents $ 19,233 $ 166
Other current assets 131 209
Prepaid expenses 366 781
Tax credit receivable 1,579 815
Total current assets 21,309 1,971
Non-current assets:
Property, plant and equipment, net 17 20
Intangible assets 9,557 9,871
Total assets $ 30,883 $ 11,862
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 7,753 $ 8,416
Accrued liabilities 1,465 1,309
Warrant derivative liability 16 3,083
Income taxes payable 57 59
Convertible promissory notes and accrued interest, net of debt discount 1,325 1,300
Total current liabilities 10,616 14,167
Non-current liabilities:
Deferred tax 432 446
Total liabilities 11,048 14,613
Commitments and contingencies (Note 15)
Stockholders' (deficit) equity
Series A Preferred stock $0.0001 par value (20,000 shares designated) shares issued and outstanding at June 30, 2024 and December 31, 2023 were 0 and 1,417, respectively
-
1,742
Common stock, $0.0001 par value (750,000,000 shares authorized, at June 30, 2024 and December 31, 2023); shares issued and outstanding at June 30, 2024 and December 31, 2023 were 35,039,196 and 294,347, respectively 3
-
Additional paid-in capital 120,285 90,369
Accumulated other comprehensive loss (530 ) (411 )
Accumulated deficit (99,923 ) (94,451 )
Total stockholders' equity (deficit) 19,835 (2,751 )
Total liabilities and stockholders' equity $ 30,883 $ 11,862

See accompanying notes to condensed consolidated financial statements.

1

ALLARITY THERAPEUTICS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(Unaudited)

(U.S. dollars in thousands, except for share and per share data)

Three months ended
June 30,
Six months ended
June 30,
2024 2023 2024 2023
Operating expenses:
Research and development $ 1,058 $ 1,105 $ 3,228 $ 2,532
General and administrative 2,313 3,051 4,383 5,292
Total operating expenses 3,371 4,156 7,611 7,824
Loss from operations (3,371 ) (4,156 ) (7,611 ) (7,824 )
Other income (expenses)
Interest income 53 3 53 7
Interest expense (426 ) (142 ) (528 ) (234 )
Foreign exchange (losses) gains (128 ) (26 ) (52 ) 69
Change in fair value of derivative and warrant liabilities 2,243 1,941 2,662 2,250
Net other income 1,742 1,776 2,135 2,092
Net loss before tax benefit (1,629 ) (2,380 ) (5,476 ) (5,732 )
Income tax benefit
-
-
4
-
Net loss (1,629 ) (2,380 ) (5,472 ) (5,732 )
Deemed dividend on Series A Convertible Preferred Stock (71 ) (7,287 ) (299 ) (7,287 )
Gain on extinguishment of Series A Convertible Preferred Stock 31
-
222
-
Deemed dividend of 5% on Series C Preferred Stock
-
(119 )
-
(123 )
Net loss attributable to common stockholders $ (1,669 ) $ (9,786 ) $ (5,549 ) $ (13,142 )
Basic and diluted net loss per common stock
$ (0.11 ) $ (525.53 ) $ (0.73 ) $ (1,336.40 )
Weighted-average number of common stock outstanding, basic and diluted
14,979,095 18,621 7,641,826 9,834
Other comprehensive loss, net of tax:
Net loss $ (1,629 ) $ (2,380 ) $ (5,472 ) $ (5,732 )
Change in cumulative translation adjustment (144 ) (29 ) (119 ) 55
Total comprehensive loss attributable to common stockholders $ (1,773 ) $ (2,409 ) $ (5,591 ) $ (5,677 )

See accompanying notes to condensed consolidated financial statements.

2

ALLARITY THERAPEUTICS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN REDEEMABLE CONVERTIBLE STOCKHOLDERS' EQUITY (DEFICIT)

For the three and six months ended June 30, 2024 and 2023

(Unaudited)

(U.S. dollars in thousands, except for share data)

Series A Preferred Stock Series B Preferred Stock Series C Convertible Preferred Stock Series A Preferred Stock Common Stock Additional
Paid in
Accumulated
Other
Comprehensive
Accumulated Total
Stockholders'
Equity
Number Value Number Value Number Value Number Value Number Value Capital Loss Deficit (Deficit)
Balance, December 31, 2022 13,586 $ 2,001 190,786 $ 2
-
$
-
-
-
568 $
-
$ 83,158 $ (721 ) $ (82,550 ) $ (113 )
Issuance of Series C Convertible Preferred Stock, net -
-
-
-
50,000 1,160 -
-
-
-
-
-
-
-
Deemed dividend of 5% and accretion of Series C Convertible Preferred Stock to redemption value -
-
-
-
- 167 -
-
-
-
(167 )
-
-
(167 )
Round up of common shares issued as a result of 1-for-35 and 1-for-40 reverse stock splits -
-
-
-
-
-
-
-
15
-
-
-
-
-
Conversion of Preferred Stock into common stock, net (3,838 ) (565 )
-
-
-
-
902
-
565
-
-
565
Redemption of Series B Preferred Stock (190,786 ) (2 ) -
-
-
-
2
-
-
2
Stock based compensation (recoveries) -
-
-
-
-
-
-
-
-
-
(121 )
-
-
(121 )
Currency translation adjustment -
-
-
-
-
-
-
-
-
-
-
84
-
84
Loss for the period -
-
-
-
-
-
-
-
-
-
-
-
(3,352 ) (3,352 )
Balance, March 31, 2023 9,748 $ 1,436
-
$
-
50,000 $ 1,327
-
$
-
1,485 $
-
$ 83,437 $ (637 ) $ (85,902 ) $ (3,102 )

3

Series A
Preferred
Stock
Series C
Convertible
Preferred
Stock
Series A
Preferred
Stock
Common Stock Additional
Paid in
Accumulated
Other
Comprehensive
Accumulated Total
Stockholders'
Equity
Number Value Number Value Number Value Number Value Capital Loss Deficit (Deficit)
Issuance of common stock, net, April 2023 Financing - - - - - - 12,500 - 6,815 - - 6,815
Round up of common shares issued as a result of 1-for-40 reverse stock split - - - - - - 33 - - - - -
Fair value of April Warrants allocated to liabilities, net of financing costs - - - - - - - - (3,772 ) - - (3,772 )
Conversion of Series A Preferred Stock into common stock (5,509 ) (812 ) - - (2,705 ) (2,522 ) 11,210 - 3,334 - - 812
Deemed dividends on Series C Preferred Stock - - - 119 - - - - (119 ) - - (119 )
Elimination of Series A redemption rights (4,239 ) (624 ) 4,239 3,952 - - (3,328 ) - - 624
Issuance of Series A Preferred Stock as repayment of debt - - - - 486 453 - - - - - 453
Redemption of Series A Preferred Stock for cancellation of debt - - - - (1,550 ) (1,445 ) - - (207 ) - - (1,652 )
Exchange of Series C Preferred stock for Series A Preferred stock - - (50,000 ) (1,446 ) 5,577 5,199 - - (3,752 ) - - 1,447
Stock based compensation - - - - - - - - 180 - - 180
Currency translation adjustment - - - - - - - - - (29 ) - (29 )
Loss for the period - - - - - - - - - - (2,380 ) (2,380 )
Balance, June 30, 2023 - $ - - $ - 6,047 $ 5,637 25,228 $ - $ 82,588 $ (666 ) $ (88,282 ) $ (723 )

See accompanying notes to condensed consolidated financial statements.

4

Series A
Convertible
Preferred Stock
Common Stock Additional
Paid in
Accumulated
Other
Comprehensive
Accumulated Total
Stockholders'
Equity
Number Value, net Number Value Capital Loss Deficit (Deficit)
Balance, December 31, 2023 1,417 $ 1,742 294,390 $ - $ 90,369 $ (411 ) $ (94,451 ) $ (2,751 )
Conversion of preferred stock into common stock, net (202 ) (269 ) 27,092 - 269 - - -
Extinguishment of preferred stock - (191 ) - 191 - - -
Deemed dividend on preferred stock - 228 - (228 ) - - -
Shares issued for compensation - - 14,500 - 90 - - 90
Sale of common shares, net - - 6,792 - 40 - - 40
Stock based compensation (recoveries) - - - - (32 ) - - (32 )
Currency translation adjustment - - - - - 25 25
Loss for the period - - - - - - (3,843 ) (3,843 )
Balance, March 31, 2024 1,215 $ 1,510 342,774 $ - $ 90,699 $ (386 ) $ (98,294 ) $ (6,471 )
Conversion of preferred stock into common stock, net (1,215 ) (1,550 ) 452,131 - 1,550 - - -
Extinguishment of preferred stock - (31 ) - - 31 - - -
Deemed dividend on preferred stock - 71 - - (71 ) - - -
Cashless exercise of 3i Exchange Warrants - - 2,359,650 - 405 - - 405
Sale of common shares, net - - 31,884,641 3 27,649 - - 27,652
Stock based compensation (recoveries) - - - - 22 - - 22
Currency translation adjustment - - - - - (144 ) - (144 )
Loss for the period - - - - - - (1,629 ) (1,629 )
Balance, June 30, 2024 - $ - 35,039,196 $ 3 $ 120,285 $ (530 ) $ (99,923 ) $ 19,835

See accompanying notes to condensed consolidated financial statements.

5

ALLARITY THERAPEUTICS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(U.S. dollars in thousands)

Six months ended
June 30,
2024 2023
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss for the period $ (5,472 ) $ (5,732 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization 3 19
Stock-based compensation (recoveries) (10 ) 59
Unrealized foreign exchange (gains) losses 23 (59 )
Non-cash financing cost
-
376
Non-cash interest 116 200
Change in fair value of warrant and derivative liabilities (2,662 ) (2,250 )
Deferred income taxes (14 )
-
Changes in operating assets and liabilities:
Other current assets 78 (26 )
Tax credit receivable (764 ) (762 )
Prepaid expenses 415 371
Accounts payable (573 ) 1,838
Accrued liabilities 159 282
Income taxes payable (2 ) (5 )
Operating lease liability
-
(8 )
Net cash used in operating activities (8,703 ) (5,697 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from ATM sales of common stock, net of issuance costs 27,689
-
Net proceeds from sale of common stock and pre-funded warrant issuance
-
6,815
Proceeds from Series C Convertible Preferred Stock issuance, net of costs
-
1,160
Redemption of Series B Preferred Stock
-
(2 )
Proceeds from 3i promissory notes 1,340 1,050
Repayment of 3i debt and promissory notes (1,340 ) (3,348 )
Redemption of Series A Preferred Stock
-
(1,652 )
Net cash provided by financing activities 27,689 4,023
Net increase (decrease) in cash 18,986 (1,674 )
Effect of exchange rate changes on cash 81 65
Cash and cash equivalents, beginning of period 166 2,029
Cash and cash equivalents, end of period $ 19,233 $ 420
Supplemental information
Cash paid for income taxes
-
6
Cash paid for interest 408 79
Supplemental disclosure of non-cash investing and financing activities:
Conversion of Series A Redeemable Preferred Stock 1,819 3,334
Deemed dividend on Series A Preferred Stock (299 ) (207 )
Gain on extinguishment of Series A Preferred Stock 222
-
Stock issued in conjunction with consulting agreement 90
-
Issuance of 2,359,650 common shares on conversion of 3,632,366 3i Exchange Warrants 405
-
Issuance of 5,577 Series A Preferred Stock in exchange for Series C Preferred Stock
-
5,199
Issuance of Series A Preferred Stock to extinguish $350 3i Promissory Note
-
453
Deemed dividend on elimination of Series A redemption rights
-
(3,328 )
Deemed dividend on exchange of Series C Preferred Stock for Series A Preferred Stock
-
(3,752 )
Deemed dividend on Series C Convertible Preferred Stock, and accretion of Series C Preferred Stock to redemption value
-
(123 )

See accompanying notes to condensed consolidated financial statements.

6

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the six months ended June 30, 2024 and June 30, 2023

(UNAUDITED)

(U.S. dollars in thousands, except for share and per share data and where otherwise noted)

1. Organization, Principal Activities and Basis of Presentation

Allarity Therapeutics, Inc. and Subsidiaries (the "Company") is a clinical stage pharmaceutical company that develops drugs for the personalized treatment of cancer using drug specific companion diagnostics generated by its proprietary drug response predictor technology, DRP®. Additionally, the Company, through its Danish subsidiary, Allarity Denmark (previously Oncology Venture ApS), specializes in the research and development of anti-cancer drugs.

The Company's principal operations are located at Venlighedsvej 1, 2970 Horsholm, Denmark. The Company's business address in the Unites States is located at 24 School Street, 2nd Floor, Boston, MA 02108.

(a) Reverse Stock Split

On April 9, 2024, the Company effected a 1-for-20 reverse stock split of the shares of its Common Stock (the "Reverse Stock Split"). All historical share and per share amounts reflected throughout the Financial Statements (as defined below in 1(b)) and these notes to the financial statements have been adjusted to reflect the Reverse Stock Split. See Note 9 (a).

(b) Liquidity

The accompanying unaudited condensed interim consolidated financial statements (the "Financial Statements") have been prepared on the basis of continuity of operations, realization of assets and the satisfaction of liabilities and commitments in the ordinary course of business.

Pursuant to the requirements of Accounting Standard Codification (ASC) 205-40, Disclosure of Uncertainties about an Entity's Ability to Continue as a Going Concern, the Company has evaluated whether there are conditions and events, considered in the aggregate, that raise substantial doubt about the Company's ability to continue as a going concern within one year after the date the accompanying unaudited interim condensed consolidated financial statements were issued.

As a biopharmaceutical organization, the Company has devoted substantially all of its resources since inception to research and development activities for its Drug Response Predictor "DRP" in conjunction with product candidates, business planning, raising capital, establishing its intellectual property portfolio, acquiring or discovering product candidates, and providing general and administrative support for these operations. As a result, the Company has incurred significant operating losses and negative cash flows from operations since its inception and anticipates such losses and negative cash flows will continue for the foreseeable future.

Since inception the Company has funded its operations primarily from sales of its stock. The Company has incurred significant losses and has an accumulated deficit of $99.9 million as of June 30, 2024. To date the Company has not generated any significant revenues and expects to continue to generate operating losses for the foreseeable future. As of the issuance date of these unaudited interim condensed consolidated financial statements, the Company expects that its existing cash and cash equivalents of $19.2 million as of June 30, 2024, will be sufficient to fund its operating expenses and capital expenditure requirements for at least the next 12 months from the issuance date of these condensed consolidated financial statements.

7

While the Company believes its capital resources are sufficient to fund the Company's on-going operations for the next 12 months from the issuance date of these unaudited condensed consolidated financial statements, the Company's liquidity could be materially affected over this period by: (1) its ability to raise additional capital through equity offerings, debt financings, or other non-dilutive third-party funding; (2) costs associated with new or existing strategic alliances, or licensing and collaboration arrangements; (3) negative regulatory events or unanticipated costs related to the DRP; (4) any other unanticipated material negative events or costs. One or more of these events or costs could materially affect the Company's liquidity. If the Company is unable to meet its obligations when they become due, the Company may have to delay expenditures, reduce the scope of its research and development programs, or make significant changes to its operating plan. The accompanying unaudited interim condensed consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

(c) Basis of Presentation

The unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP") as established by the Financial Accounting Standards Board (the "FASB") for interim financial information and the rules and regulations of the Securities and Exchange Commission (the "SEC").

The unaudited interim condensed consolidated financial statements contain all normal and recurring adjustments necessary to state fairly the consolidated balance sheet, results of operations and comprehensive loss, statements of changes in redeemable convertible preferred stock and stockholders' equity (deficit), and cash flows of the Company for the interim periods presented. Except as otherwise disclosed, all such adjustments consist only of those of a normal recurring nature. Operating results for the three and six months ended June 30, 2024, are not necessarily indicative of the results that may be expected for the current fiscal year ending December 31, 2024. The financial data presented herein do not include all disclosures required by U.S. GAAP and should be read in conjunction with the audited consolidated financial statements and accompanying notes as of and for the fiscal years ended December 31, 2023 and 2022, thereto included in the Company's Annual Report on Form 10-K, as amended (the "Form 10-K") initially filed with the SEC on March 8, 2024.

The preparation of unaudited interim condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amount of assets and disclosure of contingent assets and liabilities at the date of the unaudited interim condensed consolidated financial statements and the reported amounts of revenue and expenses during the reported period. Actual results could differ from these estimates and assumptions.

(d) Risks and Uncertainties

The Company is subject to risks common to companies in the biotechnology industry, including but not limited to, risks of failure of preclinical studies and clinical trials, the need to obtain marketing approval for any drug product candidate that it may identify and develop, the need to successfully commercialize and gain market acceptance of its product candidates, dependence on key personnel and collaboration partners, protection of proprietary technology, compliance with government regulations, development by competitors of technological innovations, and the ability to secure additional capital to fund operations. Product candidates currently under development will require significant additional research and development efforts, including preclinical and clinical testing and regulatory approval prior to commercialization. Even if the Company's research and development efforts are successful, it is uncertain when, if ever, the Company will realize significant revenue from product sales.

8

2. Summary of Significant Accounting Policies

There have been no new or material changes to the significant accounting policies discussed in the Company's Annual Report on Form 10-K for the year ended December 31, 2023, that are of significance, or potential significance, to the Company.

(a) Organization and Principles of Consolidation

The financial statements include the accounts of the Company and its wholly owned subsidiaries:

Name Country of Incorporation
Allarity Acquisition Subsidiary Inc. United States
Allarity Therapeutics Europe ApS (formerly Oncology Venture Product Development ApS)* Denmark
Allarity Therapeutics Denmark ApS (formerly OV-SPV2 ApS)* Denmark
MPI Inc.*(1) United States
* Wholly-owned subsidiary of Allarity Acquisition Subsidiary, Inc.
(1) In the process of being dissolved because inactive.

All intercompany transactions and balances, including unrealized profits from intercompany sales, have been eliminated upon consolidation.

(b) Foreign currency and currency translation

The functional currency is the currency of the primary economic environment in which an entity's operations are conducted. The Company and its subsidiaries operate mainly in Denmark and the United States. The functional currencies of the Company's subsidiaries are their local currency.

The Company's reporting currency is the U.S. dollar. The Company translates the assets and liabilities of its Denmark subsidiaries into the U.S. dollar at the exchange rate in effect on the balance sheet date. Revenues and expenses are translated at the average exchange rate in effect during each monthly period. Unrealized translation gains and losses are recorded as a cumulative translation adjustment, which is included in the condensed consolidated statements of changes in stockholders' equity (deficit) as a component of accumulated other comprehensive loss.

Monetary assets and liabilities denominated in currencies other than the functional currency are remeasured into the functional currency at rates of exchange prevailing at the balance sheet dates. Non-monetary assets and liabilities denominated in foreign currencies are re-measured into the functional currency at the exchange rates prevailing at the date of the transaction. Exchange gains or losses arising from foreign currency transactions are included in the determination of net loss for the respective periods. Adjustments that arise from exchange rate translations are included in other comprehensive loss in the condensed consolidated statements of operations and comprehensive loss as incurred.

Adjustments that arise from exchange rate translations are included in other comprehensive loss in the consolidated statements of operations and comprehensive loss as incurred. During the three months ended June 30, 2024 and 2023, the Company recorded accumulated foreign currency translation losses of ($144) and ($29), respectively. During the six months ended June 30, 2024 and 2023, the Company recorded accumulated foreign currency translation gains / (losses) of ($119) and $55, respectively.

9

(c) Concentrations of credit risk and of significant suppliers

Financial instruments that potentially expose the Company to concentrations of credit risk consist primarily of cash and cash equivalents. The Company maintains its cash and cash equivalents in financial institutions in amounts that could exceed government-insured limits. The Company does not believe it is subject to additional credit risks beyond those normally associated with commercial banking relationships. The Company has not experienced losses on its cash and cash equivalents accounts and management believes, based upon the quality of the financial institutions, that the credit risk regarding these deposits is not significant. The Company is dependent on third-party manufacturers to supply products for research and development activities in its programs. In particular, the Company relies and expects to continue to rely on a small number of manufacturers to supply its requirements for supplies and raw materials related to these programs. These programs could be adversely affected by a significant interruption in these manufacturing services or the availability of raw materials.

(d) Cash and cash equivalents

The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. The Company maintains deposits primarily in financial institutions, which may at times exceed amounts covered by insurance provided by the U.S. Federal Deposit Insurance Corporation ("FDIC"). The Company has not experienced any losses related to amounts in excess of FDIC limits.

(e) Accumulated other comprehensive loss

Accumulated other comprehensive loss includes net loss as well as other changes in stockholders' equity (deficit) that result from transactions and economic events other than those with shareholders. The Company records unrealized gains and losses related to foreign currency translation and instrument specific credit risk as components of other accumulated comprehensive loss in the condensed consolidated statements of operations and comprehensive loss. During the three and six months ended June 30, 2024, and 2023, the Company's other comprehensive gain was comprised of currency translation adjustments.

(g) Reclassification

During the six months ended June 30, 2023, we have reclassified financing costs of $9 from other income and expenses to general and administrative expenses with no net impact upon our operating results or cash flows for either the current or prior periods.

(h) Recently Issued Accounting Pronouncements

Changes to U.S. GAAP are established by the FASB in the form of accounting standards updates ("ASUs") to the FASB's Accounting Standards Codification. The Company considers the applicability and impact of all ASUs. All ASUs issued through the date of the Financial Statements were assessed and determined not to be applicable or are expected to have minimal impact on the Company's condensed consolidated financial position and results of operations.

3. Intangible assets

During the six months ended June 30, 2024, because no impairment indicators were identified no impairment analysis was performed at June 30, 2024.

The Company's IPR&D assets have been classified as indefinite-lived intangible assets. The Company's individual material development project in progress, Stenoparib, is recorded at $9,557 and $9,871 on June 30, 2024, and December 31, 2023, respectively.

10

4. Accrued liabilities

The Company's accrued liabilities are comprised of the following:

June 30,
2024
December 31,
2023
Development cost liability $ 214 $ 114
Accrued interest on milestone liabilities 192 101
Accrued audit and legal 660 425
Payroll accruals 298 398
Accrued consulting fees
-
150
Other 101 121
$ 1,465 $ 1,309

5. Convertible promissory note due to Novartis

On January 26, 2024, we received a termination notice from Novartis Pharma AG, a company organized under the laws of Switzerland ("Novartis") due to a material breach of that certain license agreement dated April 6, 2018, as amended to date (the "License Agreement"). Accordingly, under the terms of the License Agreement, the Company ceased all development and commercialization activities with respect to all licensed products, all rights and licenses granted by Novartis to the Company reverted to Novartis; and all liabilities due to Novartis became immediately due and payable inclusive of interest which is continuing to accrue at 5% per annum. As of June 30, 2024, the liability is recorded as a current liability on the Company's condensed unaudited consolidated balance sheets as follows: $3,600 in accounts payable, $1,325 convertible promissory notes and accrued interest, net of debt discount, and $192 in accrued liabilities.

6. Convertible senior promissory notes due to 3i, LP (3i")

(a) 3i Convertible Senior Promissory Notes (2024) (collectively the "2024 Notes")

During the three months ended March 31, 2024, the Company entered into a Securities Purchase Agreement (the "SPA"), as amended, with 3i, pursuant to which three senior convertible promissory notes were issued as follows:

i. On January 18, 2024, in an aggregate principal amount of $440 due on January 18, 2025, and with a set conversion price of $8.95 per share, for an aggregate purchase price of $400, representing an approximate 10% original issue discount (the "First Note").
ii. On February 13, 2024, in an aggregate principal amount of $440 due on February 13, 2025, and with a set conversion price of $8.10 per share, for an aggregate purchase price of $400, representing an approximately 10% original issue discount (the "Second Note").
iii. On March 14, 2024, in an aggregate principal amount of $660 due on March 14, 2025, and with a set conversion price of $7.00 per share, for an aggregate purchase price of $600, representing an approximately 10% original issue discount (the "Third Note").

The Company agreed to use the net proceeds from the sale of the 2024 Notes, among other things, for accounts payable and for working capital purposes. Unless the transaction documents state otherwise, the Company may not prepay any portion of the principal amount of the 2024 Notes without 3i's prior written consent.

11

The Company agreed to pay interest to 3i on the aggregate unconverted and then outstanding principal amount of the 2024 Notes at the rate of 8% per annum with interest payments commencing one month after the initial receipt of net proceeds. The interest on each of the 2024 Notes is payable in cash or, at the 3i's option, in shares of our Common Stock, at 90% of the lowest VWAP during the previous ten trading days that is immediately prior to the interest payment dates. Under the terms of the 2024 Notes, 3i has the exclusive right to choose whether to receive interest payments in cash or as shares of our Common Stock.

Redemption

Subject to the provisions of the 2024 Notes, if, at any time while the 2024 Notes are outstanding, the Company engages in one or more subsequent financings, 3i may require us to first use up to 100% of the gross proceeds of such financing to redeem all or a portion of the 2024 Notes at 105%. However, if the Company were to raise capital in the ATM Offering, 3i may request up to 20% of the proceeds to redeem the Series A Convertible Preferred Stock (the "Series A Preferred Stock") at the stated value.

The 2024 Notes and accrued interest were redeemed in full and cancelled on May 6, 2024.

(b) 3i Convertible Secured Promissory Notes (2023)

On November 22, 2022, the Company entered into a Secured Note Purchase Agreement ("Purchase Agreement") with 3i, whereby the Company authorized the sale and issuance of three Secured Promissory Notes (each a "Note" and collectively, the "Notes"). Effective November 28, 2022, the Company issued: (1) a Note in the principal amount of $1,667 as payment of $1,667 due to 3i in Alternative Conversion Floor Amounts (as defined in the Notes) that began to accrue on July 14, 2022; and (2) a Note in the principal amount of $350 in exchange for cash. Effective December 30, 2022, the Company issued an additional Note in the principal amount of $650 in exchange for cash.

Each Note matured on January 1, 2024, carried an interest rate of 5% per annum, and was secured by all of the Company's assets pursuant to a security agreement (the "Security Agreement"). In addition, the Holder may exchange the Notes for the Company's shares of Common Stock at an exchange price equal to the lowest price per share of the equity security sold to other purchasers, rounded down to the nearest whole share, if the Company concludes a future equity financing prior to the maturity date or other repayment of such promissory note. Lastly, each Note and interest earned thereon may be redeemed by the Company at its option at any time or the holder may demand redemption if a) the Company obtains gross proceeds of at least $5 million in a financing in an amount of up to 35% of the gross proceeds of the financing or b) there is an Event of Default (as defined in the Note agreement). Discounts to the principal amounts are included in the carrying value of the Notes and amortized to interest expense over the contractual term of the underlying debt. The Company recorded a $34 debt discount upon issuance of the Notes related to legal fees paid that were capitalized as debt issuance costs. For the six months ended June 30, 2023, interest expense totaled $43, comprised of $33 for contractual interest and $10 for the amortization of the debt discount.

The 3i Convertible Secured Promissory Notes were paid in full and cancelled on April 21, 2023.

12

7. Preferred Stock

A. Series A Convertible Preferred Stock and Common Stock Purchase Warrants

(a) Amendments to Series A Convertible Preferred Stock

i. Determination of Conversion Price Adjustments for Series A Preferred Stock

On December 9, 2022, the Company and 3i entered into a letter agreement (the "2022 Letter Agreement") which provided that pursuant to Section 8(g) of the Company's Certificate of Designations for the Series A Preferred Stock (the "COD"), the Company and 3i agreed that the Conversion Price (as defined in the COD) was modified to mean the lower of: (i) the Closing Sale Price (as defined in the COD) on the trading date immediately preceding the Conversion Date (as defined in the COD) and (ii) the average Closing Sale Price (as defined in the COD) of the common stock for the five trading days immediately preceding the Conversion Date (as defined in the COD), for the Trading Days (as defined in the COD) through and inclusive of January 19, 2023. Any conversion which occurs shall be voluntary at the election of 3i, which shall evidence its election as to the Series A Preferred Stock being converted in writing on a conversion notice setting forth the then Minimum Price (as defined in the COD). Management determined that the adjustment made to the Conversion Price is not a modification of the COD which allows for adjustments to the Conversion Price (as defined in the COD) at any time by the Company and the other terms of the COD remained unchanged.

On January 23, 2023, the Company and 3i amended the 2022 Letter Agreement, to provide that the modification of the term Series A Preferred Stock Conversion Price (the "Series A Preferred Stock Conversion Price") to mean the lower of: (i) the Closing Sale Price (as defined in the COD) on the trading date immediately preceding the Conversion Date (as defined in the COD and (ii) the average Closing Sale Price (as defined in the COD) of the Company's shares of Common Stock for the five trading days immediately preceding the Conversion Date (as defined in the COD), for the Trading Days (as defined in the COD) will be in effect until terminated by the Company and 3i.

ii. Modification to Conversion Price of Series A Preferred Stock and 3i Exchange Warrants

On January 14, 2024, pursuant to the terms of the First Note, the Company modified the conversion price of the 3i Exchange Warrants from $20.00 to $8.95, thereby increasing the number of Exchange Warrants outstanding from 220,361 at December 31, 2023 to 492,317 outstanding at January 14, 2024. Also on January 14, 2024, the conversion price of the outstanding 1,417 shares of Series A Preferred Stock was revised from $20.00 to $8.95. The Company filed the Fifth Certificate of Amendment to Amended and Restated COD (the "Fifth Amendment") with the Secretary of State of the State of Delaware to reflect the new conversion price of the Series A Preferred Stock of $8.95. As of January 14, 2024, the Company used the Black-Scholes option pricing model to determine the fair value of the 1,417 Series A Preferred Stock outstanding at $1,970 versus their carrying value of $1,742. Accordingly, the Company has recorded a deemed dividend of $228 as at January 14, 2024. At a stated value of $1,080 for each share of Series A Preferred Stock, the revised price of $8.95 per share results in the 1,417 shares being convertible into 170,952 shares of Common Stock as of January 14, 2024.

On February 13, 2024, pursuant to the terms of the Second Note, the Company modified the conversion price of the 3i Exchange Warrants from $8.95 to $8.10 and thereby increased the number of Exchange Warrants outstanding from 492,317 on January 18, 2024, to 544,101 on February 13, 2024. The Company filed the Sixth Certificate of Amendment to Amended and Restated COD (the "Sixth Amendment") with the Secretary of State of the State of Delaware to reflect the new conversion price of the Series A Preferred Stock of $8.10. As of February 14, 2024, the Company used the Black-Scholes option pricing model to determine the fair value of the then 1,296 Series A Preferred Stock outstanding and concluded there was a gain on extinguishment of $122. At a stated value of $1,080 for each share of Series A Preferred Stock, the revised price of $8.10 per share results in the 1,296 shares being convertible into 493,573 shares of Common Stock.

13

On March 14, 2024, pursuant to the terms of the Third Note, the Company modified the conversion price of the 3i Exchange Warrants from $8.10 to $7.00 and thereby increased the number of Exchange Warrants outstanding from 544,101 on February 13, 2024, to 829,423 on March 14, 2024. The Company filed the Seventh Certificate of Amendment to Amended and Restated COD (the "Seventh Amendment") with the Secretary of State of the State of Delaware to reflect the new conversion price of the Series A Preferred Stock of $7.00. As of March 14, 2024, the Company used the Black-Scholes option pricing model to determine the fair value of the then 1,296 Series A Preferred Stock outstanding and concluded there was a gain on extinguishment of $69. At a stated value of $1,080 for each share of Series A Preferred Stock, the revised price of $7.00 per share results in the 1,215 shares being convertible into 535,286 shares of Common Stock.

During the period April 1, 2024, through May 2, 2024, the Company amended the conversion prices of the Series A Convertible Preferred Stock, the Exchange Warrants and the 2024 Notes to equal the current last sale price of its shares of Common Stock of $1.15 as of May 1, 2024.

(b) Accounting

i. Series A Preferred Stock

As a result of fair value adjustments during the six-month period ended June 30, 2024, the Company recognized a deemed dividend of $299 and an extinguishment gain of $222 on our outstanding Series A Preferred Stock. Inputs used in the Black-Scholes valuation models utilized to fair value the modifications to the Series A Preferred Stock during the six-month period ended June 30, 2024, are as follows:

January 14 - March 14,
2024
April 5 - May 2,
2024
Initial exercise price $20.00 - $8.10 $7.00 - $1.15
Stock price on valuation date $8.95 - $7.10 $4.52 - $1.23
Risk-free rate 5.10% - 4.82% 5.47% - 5.49%
Term (in years) 0.25 - 0.08 0.08 - 0.01
Rounded annual volatility 145% - 130% 110%
iii. 3i Exchange Warrants

The 3i Exchange Warrants were identified as a freestanding financial instrument and meet the criteria for derivative liability classification, initially measured at fair value. Subsequent changes in fair value are recognized through earnings for as long as the contracts continue to be classified as a liability. The measurement of fair value is determined utilizing an appropriate valuation model considering all relevant assumptions current at the date of issuance and at each reporting period (i.e., share price, exercise price, term, volatility, risk-free rate and expected dividend rate).

(c) Series A Preferred Stock and 3i Exchange Warrant Conversions

i. Six month period ended June 30, 2024

During the six-month period ended June 30, 2024:

(a) 3i exercised its option to convert 1,417 shares of Series A Preferred Stock for 479,223 shares of common stock at the fair value of $1,819. As of June 30, 2024, there were no issued and outstanding shares of Series A Preferred Stock; and
(b) 3i exercised its option to convert 3,632,366 3i Exchange Warrants for 2,359,650 shares of common stock valued at $405. As of June 30, 2024, there were no issued and outstanding 3i Exchange Warrants.

14

i. Six month period ended June 30, 2023

During the six-month period ended June 30, 2023, 3i exercised its option to convert 12,052 shares of Series A Preferred stock for 202,002 shares of common stock valued at $3,899. As of June 30, 2023, there were 6,047 issued and outstanding shares of Series A Preferred Stock.

The accounting for the Series A Preferred Stock and Warrants is illustrated in the tables below:

Consolidated Balance Sheets Consolidated
Statement of
Operations &
Comprehensive
Loss
Warrant
Derivative
liability
Series A
Preferred
Stock
Common
Stock
Additional
paid-in
capital
Fair value
adjustment to
derivative and warrant
liabilities
Balances, December 31, 2023 $ 3,083 $ 1,742 $ - $ (7,208 ) $ -
Conversion of 202 Series A Preferred Stock, net - (269 ) - 269 -
Extinguishment of Series A Preferred Stock (191 ) 191
Deemed dividend on January 14, 2024, modification - 228 - (228 ) -
Fair value adjustment (419 ) - - - 419
Balances, March 31, 2024 2,664 1,510 - (6,976 ) 419
Conversion of 1,215 Series A Preferred Stock, net - (1,550 ) - 1,550 -
Extinguishment of Series A Preferred Stock - (31 ) - 31 -
Deemed dividend on modification of Series A Preferred Stock - 71 - (71 ) -
Cashless exercise of 3i Exchange Warrants (405 ) - - 405 -
Fair value adjustment (2,243 ) - - - 2,243
Balances, June 30, 2024 $ 16 $ - $ - $ (5,061 ) $ 2,662
Consolidated Balance Sheets Consolidated
Statement of
Operations &
Comprehensive
Loss
Warrant
liability
Series A
Convertible Preferred
Stock -
Mezzanine
Equity
Series A
Preferred
Stock
Additional
paid-in
capital
Fair value
adjustment to
derivative and warrant
liabilities
Balances, December 31, 2022 $ 374 $ 2,001 $ - $ (3,756 ) $ -
Conversion of 3,838 Series A Preferred Stock, net - (565 ) - 575 -
Fair value adjustment (309 ) - - - 309
Balances, March 31, 2023 65 1,436 - (3,181 ) 309
Conversion of 8,214 Series A Preferred Stock - (812 ) (2,522 ) 3,334 -
Elimination of redemption rights on Series A Preferred stock; deemed dividend of $3,328 - (624 ) 3,952 (3,328 ) -
Redemption of 1,550 Series A Preferred Stock - - (1,445 ) - -
Issuance of 486 Series A Preferred stock as repayment of $350 debt; $103 charged to interest expense - - 453 - -
Exchange of 50,000 Series C Preferred Stock for 5,577 Series A Preferred Stock; deemed dividend of $3,959 - - 5,199 (3,959 ) -
Fair value adjustment 1,078 - - - (1,078 )
Balances, June 30, 2023 $ 1,143 $ - $ 5,637 $ (7,134 ) $ (769 )

15

B. Series C Convertible Preferred Stock

On February 28, 2023, the Company entered into a Securities Purchase Agreement (the "2023 SPA") with 3i for the purchase and sale of 50,000 shares of Series C Convertible Redeemable Preferred Stock ("Series C Preferred Stock") at a purchase price of $24.00 per share, for a subscription receivable in the aggregate amount equal to the total purchase price of $1.2 million (the "Series C Offering"). The 50,000 shares of Series C Preferred Stock (the "Shares") are convertible into shares of the Company's Common Stock, subject to the terms of the Series C Certificate of Designation ("Series C COD").

The Company evaluated the terms of the Series C Preferred Stock as required pursuant to ASC 570, 480, 815 and ASU 2020-06, and concluded the Series C Preferred Stock will be recorded at fair value of $1,200, net of share issuance costs of $40, and accreted to redemption value of $1,485 on April 21, 2023, using the effective interest method. The Company will also accrue dividends of 5%. The roll forward of the Series C Preferred Stock as of June 30, 2023, is as follows:

June 30,
2023
Series C Preferred Stock, cash received $ 1,200
Less debt discount, opening (40 )
Plus, 5% dividend and accretion 286
1,446
Exchange of Series C Preferred stock for Series A Preferred stock (1,446 )
Series C Preferred Stock - net, ending balance $
-

8. Derivative Liabilities

(a) Continuity of Common Share Purchase Warrant and 3i Warrant Derivative Liabilities

The Common Share Purchase Warrants, comprised of the April 2023, July 2023 and September 2023 Inducement Warrants, and 3i Exchange Warrant derivative liabilities are measured at fair value at each reporting period and the reconciliation of changes in fair value for the year ended December 31, 2023, and for the six-month period ended June 30, 2024, is presented in the following tables:

Common
Share
Purchase
Warrants
3i Exchange
Warrants
Balance as of January 1, 2023 $
-
$ 374
Issuance date fair value of April, July & September 2023 Common share purchase warrants 15,161
-
Modifications to fair value upon exercise 592
-
Change in fair value adjustment of derivative and warrant liabilities (11,911 ) 1,477
Amount transferred to Equity (1,579 ) (1,031 )
Balance as of December 31, 2023 $ 2,263 $ 820
Fair value per Common warrant / 3i Warrant / issuable at December 31, 2023 $ 8.82 $ 3.80

16

Common
Share
Purchase
Warrants
3i Exchange
Warrants
Balance as of January 1, 2024 $ 2,263 $ 820
Change in fair value adjustment of derivative and warrant liabilities (2,247 ) (415 )
Cashless conversion of 3i Exchange Warrants
-
(405 )
Balance as of June 30, 2024 $ 16 $
-
Fair value per Common warrant issuable at June 30, 2024 $ 0.06 $
-
(b) Common Share Purchase Warrants - Valuation Inputs

On June 30, 2024, the Company used the Black-Scholes Merton model to estimate the fair value of the Common Share Purchase Warrants derivative liability at $16, using the following inputs:

April 2023
Warrants
July 2023
Warrants
September 2023
Inducement
Warrants
Initial exercise price $ 20.00 $ 20.00 $ 20.00
Stock price on valuation date $ 0.21 0.221 0.21
Risk-free rate 4.42 % 4.42 % 4.42 %
Term (in years) 4.03 4.03 4.73
Rounded annual volatility 124 % 124 % 124 %
(c) 3i Exchange Warrants - Valuation Inputs

On June 30, 2023, the Company utilized the reset strike options Type 2 model by Espen Garder Haug and Black-Scholes Merton models to estimate the fair value of the 3i Warrants to be approximately $1,143 and $374, respectively. The 3i Warrants were valued at June 30, 2023, using the following inputs:

June 30,
2023
Initial exercise price $ 30.00
Stock price on valuation date $ 6.60
Risk-free rate 5.02 %
Expected life of the Warrant to convert (years) 1.48
Rounded annual volatility 187 %
Timing of liquidity event Q3 - 2023
Expected probability of event 10 %

17

9. Stockholders' Equity

(a) Amendment to Certificate of Incorporation - Reverse Share Split

On April 4, 2024, the Company filed a Fifth Certificate of Amendment to the Certificate of Incorporation with the Delaware Secretary of State to effect a 1-for-20 share consolidation of our shares of Common Stock effective as of April 9, 2024 ("Share Consolidation"). No fractional shares were issued in connection with the Share Consolidation. If, as a result of the Share Consolidation, a stockholder would otherwise have been entitled to a fractional share, each fractional share was rounded up to the next whole number. The Share Consolidation resulted in a reduction of our outstanding shares of Common Stock as of March 31, 2024, from 6,854,604 to 342,774. The par value of our authorized stock remained unchanged at $0.0001. As of the date of the unaudited interim condensed consolidated financial statements all references to our Common Stock have been retrospectively adjusted to reflect the one for 20 shares, unless otherwise noted. The Company is authorized to issue 750,500,000 shares, consisting of (i) 750,000,000 shares of Common Stock, par value $0.0001 per share, and (ii) 500,000 shares of Preferred Stock, par value of $0.0001 per share.

(b) Share issuances

i. Three month period ended June 30, 2024

During the three month period ended June 30, 2024:

(a) On March 19, 2024, the Company entered into an open market sale agreement (as amended, the "ATM Agreement") with Ascendiant Capital ("Ascendiant") pursuant to which, the Company may sell from time to time, through Ascendiant, shares of its common stock for an aggregate sales price of up to $30.0 million. Any sales of shares pursuant to this agreement are made under the Company's effective "shelf" registration statement on Form S-3 that is on file with and has been declared effective by the SEC. During the three month period ended June 30, 2024, the Company issued and sold 31,884,641 shares of Common Stock resulting in gross proceeds of $27,652, net of fees of $855, pursuant to the terms of its ATM Agreement;
(b) 3i exercised its option to convert 1,215 shares of Series A Preferred Stock for 27,092 shares of Common Stock at the fair value of $1,510. As of June 30, 2024, there were no shares of Series A Preferred Stock issued and outstanding; and
(c) 3i converted 200,000 Exchange Warrants on a cashless basis for 84,712 shares of Common Stock at $2.30 per share on April 12, 2024, and 3,432,366 Exchange Warrants at $1.15 per share for 2,274,938 shares of Common Stock on May 2, 2024. As June 30, 2024, there are no outstanding Exchange Warrants.
ii. Three month period ended June 30, 2023

During the three months ended June 30, 2023, the Company issued:

(a) 11,210 shares of common stock valued at $3,334 upon the conversion of 8,214 shares of Series A Preferred stock; and

(b) 3,587 shares of our Common Stock and 3,587 common stock purchase warrants, each exercisable for one share of Common Stock, at a combined public offering price of $600.00, and 8,913 pre-funded warrants, each exercisable for one share of Common Stock, and 8,913 common stock purchase warrants, each exercisable for one share of common stock only (the common stock purchase warrants sold in the public offing hereinafter referred to as the "April 2023 Common Warrants") at a combined public offering price of $600.00 less the $0.001 for the pre-funded warrants, for aggregate gross proceeds of approximately $7.5 million, before deducting placement agents fees and offering expenses payable by the Company, or the April Offering. The Common Stock, pre-funded warrant and April 2023 Common Warrants were sold pursuant to a securities purchase agreement with the purchaser signatory thereto or pursuant to the prospectus which was part of an effective registration statement on Form S-1 filed with the SEC. The Common Stock, pre-funded warrants and April 2023 Common Warrants are immediately separable and were issued separately in the offering. As of June 30, 2023, all pre-funded warrants from the April Offering have been exercised in exchange for 12,500 common shares.

18

iii. Six month period ended June 30, 2024

During the six months ended June 30, 2024:

(a) 3i exercised its option to convert 1,417 shares of Series A Preferred Stock for 479,223 shares of Common Stock at the fair value of $1,819. As of June 30, 2024 there are no remaining Series A Preferred Stock issued and outstanding.
(b) The Company issued 14,500 shares of Common Stock valued at $90 to James G. Cullem (the Company's former CEO) in exchange for consulting services; and
(c) the Company issued and sold 31,891,433 shares of Common Stock resulting in gross proceeds of $27,692, net of $857 in fees pursuant to the terms of its ATM Agreement.
iv. Six month period ended June 30, 2023

During the six months ended June 30, 2023, the Company issued 241,893 shares of common stock valued at $3,899 upon the conversion of 12,052 shares of Series A Preferred Stock; and 250,000 shares of Common Stock as a result of its April Public Offering of 71,734 shares of our Common Stock and the exercise of 178,267 pre-funded warrants.

10. Stock-based payment plan and stock-based payments

Amended and Restated 2021 Equity Incentive Plan (the "Plan")

During the six months ended June 30, 2024, pursuant to approval by the Company's Board of Directors, the Company has amended and restated the Plan as follows:

i. Number of shares available: increased the number of shares reserved and available for grant and issuance pursuant to the Plan to 108,416 Shares, plus an amount derived by the difference between 15% of the Company's issued and outstanding shares of Common Stock issued in the Company's Recapitalization Share Exchange covered by the Company's registration statement on Form S-4 (SEC File No. 333-258968) and 108,416 Shares.
ii. Automatic Share Reserve Increase:The number of Shares available for grant and issuance under the Plan will be increased on January 1st of each of 2022 through 2031, by the lesser of (a) 5% of the number of shares of all classes of the Company's common stock issued and outstanding on each December 31 immediately prior to the date of increase or (b) such number of Shares determined by the Board.

19

Stock-based payments

During the three months ended June 30, 2024, total stock-based payment expenses recorded in the condensed consolidated statement of operations and comprehensive loss were $22, of which $14 and $8 are recognized as general and administrative and research and development recoveries, respectively. During the three months ended June 30, 2023, total stock-based payment expenses recorded in the condensed consolidated statement of operations and comprehensive loss were $180, of which $59 and $121 are recognized as general and administrative and research and development recoveries, respectively.

During the six months ended June 30, 2024, total stock-based (recoveries) recognized in the condensed consolidated statement of operations and comprehensive loss were ($10), of which ($7) and ($3) are recognized as staffing expenses in general and administrative and research and development expenses, respectively. During the six months ended June 30, 2023, total stock-based expenses recognized in the condensed consolidated statement of operations and comprehensive loss were $59 of which $20 and $39 are recognized as staffing expenses in general and administrative and research and development expenses, respectively.

Total compensation cost for non-vested warrants as at June 30, 2024, is $14 and is expected to be realized through the end of September 30, 2025. During the six-month periods ended June 30, 2024 and 2023, no options were granted. A summary of stock option activity under the Company's stock option plans during the six-month period ended June 30, 2024, is presented below:

Options Outstanding
Number of
Shares
Weighted
Average
Exercise
Price Share
Weighted
Average
Life (in years)
Outstanding December 31, 2023 19 $ 157,520 3.16
Cancelled or expired (8 ) 186,504 -
Outstanding as of June 30, 2024 11 $ 104,354 2.59
Options exercisable at June 30, 2024 11 $ 27,524 2.55

11. License and Development Agreements

(a) License Agreement with Novartis for Dovitinib

On January 26, 2024, the Company received a termination notice from Novartis due to a material breach of the License Agreement. Accordingly, under the terms of the License Agreement, the Company ceased all development and commercialization activities with respect to all licensed products, all rights and licenses granted by Novartis to the Company reverted to Novartis; and all liabilities due to Novartis became immediately due and payable inclusive of interest which is continuing to accrue at 5% per annum. As of June 30, 2024, the liability is recorded as a current liability on the Company's condensed unaudited consolidated balance sheets as follows: $3,600 in accounts payable, $1,325 convertible promissory notes and accrued interest, net of debt discount, and $192 in accrued liabilities.

20

(b) License Agreement with Eisai Inc. for Stenoparib

The Company holds the exclusive worldwide rights to all preventative, therapeutic and/or diagnostic uses related to cancer in humans and by amendment to the agreement on December 11, 2020, viral infections in humans (including, but not limited to, coronaviruses) for Stenoparib from Eisai, Inc. ("Eisai") pursuant to a license agreement (the "Eisai License Agreement"). Pursuant to the Eisai License Agreement, the Company is solely responsible for the development of Stenoparib during the term of the Eisai License Agreement. Eisai License Agreement also provides for a joint development committee consisting of six members, three appointed by us and three appointed by Eisai. One of the Company's members of the joint development committee is designated chair of the committee and has the power to break any deadlock in decisions by the committee that must be made by a majority vote with each representative having one vote. The purpose of the committee is to implement and oversee development activities for Stenoparib pursuant to the clinical development plan, serving as a forum for exchanging data, information and development strategy.

Effective July 12, 2022, the Company's July 6, 2017 Exclusive License Agreement with Eisai Inc. (the "Third Amendment"), the terms of the original exclusive license were further amended in order to (1) further postpone the due date of the extension payment and extend the deadline for the Company's successful completion of its first Phase 1b or Phase 2 clinical trial for Stenoparib beyond December 31, 2022; and (2) amend terms related to Eisai's right of termination of development.

On May 26, 2023, the Company and Eisai entered into a fourth amendment to the Exclusive License Agreement with an effective date of May 16, 2023, to postpone the extension payment, restructure the payment schedule and extend the deadline to complete enrollment in a further Phase 1b or Phase 2 Clinical Trial for the Stenoparib. The Company agreed to pay Eisai in periodic payments as follows: (i) $100, which has been paid; (ii) $50 within 10 days of execution of the fourth amendment, which has been paid; (iii) $100 upon completion of a capital raise, which has been paid; and (iv) $850 on or before March 1, 2024.

On February 26, 2024, in exchange for an additional $150, paid as of May 1, 2024, the Company and Eisai entered into a fifth amendment to the Exclusive License Agreement to postpone the payment of $850 by no later than September 1, 2024. The Company is currently in negotiations with Eisai to further amend the terms of its Exclusive License.

Development Milestone Payments

The Company has agreed to make milestone payments to Eisai in connection with the development of Stenoparib by the Company or its affiliates, or by a third-party program acquirer that assumes control of the Stenoparib development program from the Company corresponding to: (i) successful completion of a Phase 2 clinical trial; (ii) upon dosing of the first patient in the first Phase 3 clinical trial; (iii) upon submission of the first NDA with the FDA; (iv) submission of an MAA to the EMA; (v) submission of an NDA to the MHLW in Japan; (vi) upon receipt of authorization by the FDA to market and sell a licensed product; (vii) upon receipt of approval of an MAA by the EMA for a licensed product; and (viii) upon receipt of approval by the MHLW in Japan for a licensed product. If all milestones have been achieved, the Company may be obligated to pay Eisai up to a maximum of $94 million. In addition, the Company has agreed to pay Eisai a one-time sales milestone payment in the amount of $50 million the first time the Company's annual sales of licensed product is $1 billion or more.

Royalty Payments

In addition to the milestone payments described above, the Company has agreed to pay Eisai royalties based on annual incremental sales of product derived from Stenoparib in an amount between 5% and 10% of annual sales of between $0 and $100 million, between 6% and 10% of annual sales between $100 million and $250 million, between 7% and 11% of annual sales between $250 million and $500 million, and between 11% and 15% of annual sales in excess of $500 million.

The Company is obligated to pay royalties under the agreement on a country-by-country and product-by-product basis for a period that commences with the first commercial sale of a product until the later of (i) the expiration of the last to expire valid claim of any licensed patent covering such licensed product in such country; or, (ii) the expiration of regulatory-based exclusivity for such licensed product in such country or (iii) the 15 year anniversary of the date of first commercial sale of such licensed product in such country. However, the agreement may be terminated sooner without cause by the Company upon 120 days prior written notice, or upon written notice of a material breach of the agreement by Eisai that is not cured within 90 days (30 days for a payment default).

Eisai also has the right to terminate the agreement upon written notice of a material breach of the agreement by the Company that is not cured within 90 days (30 days for a payment default) or if the Company files for bankruptcy. As of the date of this filing, the Company is currently renegotiating the terms of its Exclusive License with Eisai.

21

Option to Reacquire Rights to Stenoparib

For the period commencing with enrollment of the first five patients in a Phase 2 clinical trial pursuant to the clinical development plan and ending 90 days following successful completion of such Phase 2 clinical trial, Eisai has the option to reacquire our licensed rights to develop Stenoparib for a purchase price equal to the fair market value of our rights, giving effect to the stage of development of Stenoparib that we have completed under the agreement. The Company commenced a Phase 2 clinical trial April 15, 2019, and as of the date of the Financial Statements, Eisai has not indicated an intention to exercise its repurchase option.

12. Related party

During the six month periods June 30, 2024 and 2023, a director of the Company was paid $192 and $77 respectively, in fees as a consultant. Effective June 1, 2024, the Company executed a Chief Executive Officer Management Services Agreement with the Consultant in consideration for $525 per year and $100 as a signing bonus, which was paid in June 2024.

13. Loss per share of common stock

Basic loss per share is derived by dividing net loss applicable to common stockholders by the weighted average number of shares of common stock outstanding during each period. Diluted loss per share includes the effect, if any, of the potential exercise or conversion of securities, such as warrants and stock options, which would result in the issuance of incremental shares of common stock unless such effect is anti-dilutive. In calculating the basic and diluted net loss per share applicable to common stockholders, the weighted average number of shares remained the same for both calculations because when a net loss exists, dilutive shares are not included in the calculation. Potentially dilutive securities outstanding, as determined by the latest applicable conversion price, that have been excluded from diluted loss per share due to being anti-dilutive include the following:

Three- and six-months ended
June 30, June 30,
2024 2023
Warrants and stock options 256,678 28,275
Series A Convertible Preferred stock
-
40,817
256,678 69,092

14. Financial Instruments

The following tables present information about the Company's financial instruments measured at fair value on a recurring basis and indicate the level of the fair value hierarchy used to determine such fair values:

Fair Value Measurements as of June 30, 2024, Using:
Level 1 Level 2 Level 3 Total
Liabilities:
Warrant liability $
-
$
-
$ (16 ) $ (16 )
$
-
$
-
$ (16 ) $ (16 )
Fair Value Measurements as of December 31, 2023, Using:
Level 1 Level 2 Level 3 Total
Liabilities:
Warrant liability $
-
$
-
$ (2,263 ) $ (2,263 )
Derivative warrant liability
-
-
(820 ) (820 )
$
-
$
-
$ (3,083 ) $ (3,083 )

22

Methods used to estimate the fair values of our financial instruments, not disclosed elsewhere in the Financial Statements, are as follows:

When available, the Company's marketable securities are valued using quoted prices for identical instruments in active markets. If the Company is unable to value its marketable securities using quoted prices for identical instruments in active markets, the Company values its investments using broker reports that utilize quoted market prices for comparable instruments. The Company has no financial assets or liabilities measured using Level 2 inputs. Financial assets and liabilities are considered Level 3 when their fair values are determined using pricing models, discounted cash flow methodologies, or similar techniques, and at least one significant model assumption or input is unobservable.

The Company recognizes its derivative liabilities as Level 3 and values its derivatives using the methods described in Note 8. While the Company believes that its valuation methods are appropriate and consistent with other market participants, it recognizes that the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. The primary assumptions that would significantly affect the fair values using terms in the notes that are subject to volatility and market price of the underlying shares of Common Stock.

The Company reviews the fair value hierarchy classification on a quarterly basis. Changes in the ability to observe valuation inputs may result in a reclassification of levels for certain securities within the fair value hierarchy. The Company's policy is to recognize transfers into and out of levels within the fair value hierarchy at the date the actual event or change in circumstances that caused the transfer occurs. When a determination is made to classify an asset or liability within Level 3, the determination is based upon the significance of the unobservable inputs to the overall fair value measurement. There were no transfers between Level 1 or Level 2 during the six-month periods ended June 30, 2024 and 2023.

15. Commitments and Contingencies

(a)

SEC Investigation

On July 19, 2024, the Company received a "Wells Notice" from the Staff of the SEC relating to the Company's previously disclosed SEC investigation. The Wells Notice relates to the Company's disclosures regarding meetings with the United States Food and Drug Administration (the "FDA") regarding the Company's NDA for Dovitinib or Dovitinib-DRP, which was submitted to the FDA in 2021. The Company understands that all conduct relating to the SEC Wells Notice occurred during or prior to fiscal year 2022. The Company also understands that three of its former officers received Wells Notices from the SEC relating to the same conduct. A Wells Notice is neither a formal charge of wrongdoing nor a final determination that the recipient has violated any law. The Wells Notice informed the Company that the SEC Staff has made a preliminary determination to recommend that the SEC file an enforcement action against the Company that would allege certain violations of the federal securities laws. The Company is continuing to cooperate with the SEC and maintains that its actions were appropriate, and intends to pursue the Wells Notice process, including submitting a formal response to the SEC.

(b) Nasdaq Delisting Notifications

On June 18, 2024, the Company received a letter from the Nasdaq Listing Qualifications Staff (the "Staff") of Nasdaq indicating that the Company has not complied with the Nasdaq Listing Rule 5550(a)(2) (the "Bid Price Rule") which is the requirement that for 30 consecutive business days the bid price for the Company's common stock close above the $1 per share minimum bid price requirement for continued inclusion on the Nasdaq Capital Market. On July 30, 2024, the Company attended a hearing before a Nasdaq Hearings Panel and presented its plan for regaining compliance with the Bid Price Rule. Nasdaq has advised the Company to expect to receive a ruling within two weeks of July 30, 2024.

16. Subsequent Events

For the Financial Statements, and for the six months then ended, the Company evaluated subsequent events through the date on which the Financial Statements were issued. All subsequent events not disclosed elsewhere in this Quarterly Report are disclosed below.

(a) ATM Offering - Sales

During the period July 1, 2024 through August 5, 2024, the Company has sold 7,340,312 shares of its Common Stock for net proceeds of $1,404.

23

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.

Forward-Looking Statements

You should read the following discussion and analysis of our financial condition and results of operations together with "Cautionary Note Regarding Forward-Looking Statements" and our condensed consolidated financial statements and related notes included under Item 1 of this Quarterly Report as well as our most recent Annual Report on Form 10-K for the year ended December 31, 2023, as amended, including Part 1, Item 1A "Risk Factors."

Overview

We are a biopharmaceutical company focused on discovering and developing highly targeted anti-cancer drug candidates. Through the use of its Drug Response Predictor (DRP®) platform, we identify the value in drug assets that have otherwise been discontinued by identifying patient populations where these drugs are active. Our lead drug candidate is: the poly-ADP-ribose polymerase (PARP) inhibitor stenoparib, or Stenoparib.

Recent Developments

Nasdaq Delisting Notifications

On June 18, 2024, the Company received a letter from the Nasdaq Listing Qualifications Staff (the "Staff") of Nasdaq indicating that the Company has not complied with the Nasdaq Listing Rule 5550(a)(2) (the "Bid Price Rule") which is the requirement that for 30 consecutive business days the bid price for the Company's common stock close above the $1 per share minimum bid price requirement for continued inclusion on the Nasdaq Capital Market. On June 27, 2024, the Company was granted a hearing before a Nasdaq Hearings Panel. On July 30, 2024, the Company was attended a hearing before a Nasdaq Hearings Panel and presented its plan for regaining compliance with the Bid Price Rule. Nasdaq has advised the Company to expect to receive a ruling within two weeks of July 30, 2024.

Special Meeting of Stockholders; Share Consolidation

We effected a 1-for-20 share consolidation of our Common Stock on April 9, 2024 ("Share Consolidation"). No fractional shares were issued in connection with the Share Consolidation. If, as a result of the Share Consolidation, a stockholder would otherwise have been entitled to a fractional share, each fractional share was rounded up to the next whole number. The Share Consolidation resulted in a reduction of our outstanding shares of Common Stock on June 30, 2024 from 6,854,604 to 342,774. The par value of our authorized stock remained unchanged at $0.0001.

SEC Investigation

On July 19, 2024, the Company received a "Wells Notice" from the Staff of the SEC relating to the Company's previously disclosed SEC investigation. The Wells Notice relates to the Company's disclosures regarding meetings with the United States Food and Drug Administration (the "FDA") regarding the Company's NDA for Dovitinib or Dovitinib-DRP, which was submitted to the FDA in 2021. The Company understands that all conduct relating to the SEC Wells Notice occurred during or prior to fiscal year 2022. The Company also understands that three of its former officers received Wells Notices from the SEC relating to the same conduct. A Wells Notice is neither a formal charge of wrongdoing nor a final determination that the recipient has violated any law. The Wells Notice informed the Company that the SEC Staff has made a preliminary determination to recommend that the SEC file an enforcement action against the Company that would allege certain violations of the federal securities laws. The Company is continuing to cooperate with the SEC and maintains that its actions were appropriate, and intends to pursue the Wells Notice process, including submitting a formal response to the SEC.

24

Risks and Uncertainties

The Company is subject to risks common to companies in the biotechnology industry, including but not limited to, risks of failure of preclinical studies and clinical trials, the need to obtain marketing approval for any drug product candidate that it may identify and develop, the need to successfully commercialize and gain market acceptance of its product candidates, dependence on key personnel and collaboration partners, protection of proprietary technology, compliance with government regulations, development by competitors of technological innovations, and the ability to secure additional capital to fund operations. Product candidates currently under development will require significant additional research and development efforts, including preclinical and clinical testing and regulatory approval prior to commercialization. Even if the Company's research and development efforts are successful, it is uncertain when, if ever, the Company will realize significant revenue from product sales.

Financial Operations Overview

Since our inception in September of 2004, we have focused substantially all our resources on conducting research and development activities, including drug discovery and preclinical studies, establishing, and maintaining our intellectual property portfolio, the manufacturing of clinical and research material, hiring personnel, raising capital and providing general and administrative support for these operations. In recent years, we have recorded very limited revenue from collaboration activities, or any other sources. We have funded our operations to date primarily from convertible notes and the issuance and sale of our ordinary shares.

We have incurred net losses in each year since inception. Our net losses were $5.0 million and $5.7 million for the six months ended June 30, 2024 and 2023, respectively. As of June 30, 2024, we had an accumulated deficit of $99.9 million and cash and cash equivalents of $19.2 million. Substantially all our net losses have resulted from costs incurred in connection with our research and development programs and from general and administrative costs associated with our operations. We expect to continue to incur significant expenses and increasing operating losses over at least the next several years. We expect our expenses will increase substantially in connection with our ongoing activities, as we:

advance drug candidates through clinical trials;
pursue regulatory approval of drug candidates;
operate as a public company;
continue our preclinical programs and clinical development efforts;
continue research activities for the discovery of new drug candidates; and
manufacture supplies for our preclinical studies and clinical trials.

25

Components of Operating Expenses

Research and Development Expenses

Research and development expenses include:

expenses incurred under agreements with third-party contract organizations, and consultants;
costs related to production of drug substance, including fees paid to contract manufacturers;
laboratory and vendor expenses related to the execution of preclinical trials; and
employee-related expenses, which include salaries, benefits, and stock-based compensation.

We expense all research and development costs in the periods in which they are incurred. Costs for certain development activities are recognized based on an evaluation of the progress to completion of specific tasks and estimates of services performed using information and data provided to us by our vendors and third-party service providers. Non-refundable advance payments for goods or services to be received in future periods for use in research and development activities are deferred and accounted for as prepaid expenses. The prepayments are then expensed as the related goods are delivered and as services are performed. To date, most of these expenses have been incurred to advance our lead drug candidate Stenoparib.

We expect our research and development expenses on Stenoparib to increase substantially for the foreseeable future as we continue to invest to accelerate Stenoparib in clinical trials designed to attain regulatory approval. Costs related to dovitinib and IXEMPRA will decrease precipitously as these have been deprioritized/ terminated. We expect additional costs in research and development activities as we continue to conduct clinical trials. The process of conducting the necessary clinical research to obtain regulatory approval is costly and time-consuming, and the successful development of our drug candidates is highly uncertain. As a result, we are unable to determine the duration and completion costs of our research and development projects or when and to what extent we will generate revenue from the commercialization and sale of any of our drug candidates.

General and Administrative Expenses

General and administrative expenses consist primarily of personnel-related costs, facilities costs, depreciation and amortization expenses and professional services expenses, including legal, human resources, audit, and accounting services. Personnel-related costs consist of salaries, benefits, and stock-based compensation. Facilities costs consist of rent and maintenance of facilities. We expect our general and administrative expenses to increase for the foreseeable future due to anticipated increases in headcount to advance our drug candidates and as a result of operating as a public company, including expenses related to compliance with the rules and regulations of the SEC, Nasdaq, additional insurance expenses, investor relations activities and other administrative and professional services.

26

Results of Operations for the Three and Six Months Ended June 30, 2024 and 2023 (unaudited) (in thousands, except where otherwise noted)

The following table summarizes our results of operations for the three and six months ended June 30, 2024 and 2023:

For the three months ended
June 30,
Increase/ For the six months ended
June 30,
Increase/
2024 2023 (Decrease) 2024 2023 (Decrease)
(In thousands) (In thousands)
Operating costs and expenses:
Research and development $ 1,058 $ 1,105 $ (47 ) $ 3,228 $ 2,532 $ 696
General and administrative 2,313 3,051 (738 ) 4,383 5,292 (909 )
Total operating costs and expenses 3,371 4,156 (785 ) 7,611 7,824 (213 )
Loss from operations: (3,371 ) (4,156 ) 785 (7,611 ) (7,824 ) 213
Other income 1,742 1,776 (34 ) 2,135 2,092 43
Net loss $ (1,629 ) $ (2,380 ) $ 751 $ (5,476 ) $ (5,732 ) $ 256

Research and Development Expenses

For the three months ended June 30, 2024, compared to June 30, 2023

The decrease of $47 in research and development expenses was primarily because research study costs increased by $204, and patents costs increased by $27; offset by increased tax credits of $5 and decreases in all other expenses as follows: contractors and consultants by $88, manufacturing and supplies by $82, staffing by $50, amortization by $8, and other expenses by $5. Staffing and contractor costs have decreased because of cost-cutting measures.

For the six months ended June 30, 2024, compared to June 30, 2023

The increase of $696 in research and development expenses was primarily because of increased manufacturing and supplies expenses of $442, research study costs of $317, milestone payments of $100, and patent costs of $37; offset by increased tax credits of $51 and decreases in all other expenses as follows: contractors by $37, staffing by $93, amortization by $16 and other by $3. Manufacturing and supplies expenses have increased because of increased drug manufacturing costs. Staffing and contractor costs have decreased because of cost-cutting measures.

General and Administrative Expenses

For the three months ended June 30, 2024, compared to June 30, 2023

General and administrative expenses decreased by $738 for the three months ended June 30, 2024, compared to June 30, 2023. The decrease was primarily due to increased audit and legal expenses of $327 and other expenses of $33; offset by decreases in financial consulting costs of $356, finance costs of $374, insurance of $188, staffing costs of $140, communication expenses of $40.

27

For the six months ended June 30, 2024, compared to June 30, 2023

General and administrative expenses decreased by $909 for the six months ended June 30, 2024, compared to June 30, 2023. The decrease was primarily due to decreases of $495 in insurance expenses, $380 in finance expenses, $395 in financial consultant expenses, $67 in communication expenses, $24 in staffing expenses, and $16 in other administrative expenses; offset by an increase of $273 in audit and legal expenses, $201 in tax expense and $14 in premises expenses. Staffing costs have decreased because of cost-cutting measures, and stock-based compensation costs have decreased because of stock option forfeitures of recently resigned employees.

Other Income (Expenses), Net

For the three months ended June 30, 2024, compared to June 30, 2023

Other income (expense) of $1,742 recognized in the three months ended June 30, 2024, consisted primarily of a $2,243 fair value adjustment to derivative liabilities and interest income of $53, offset by interest expenses of ($426), and foreign exchange losses of ($128).

Other income (expense) of $1,776 recognized in the three months ended June 30, 2023, consisted primarily of a $1,941 fair value adjustment to derivative liabilities and interest income of $3, offset by interest expenses of ($142), and foreign exchange losses of ($26).

For the six months ended June 30, 2024, and June 30, 2023

Other income (expense) of $2,135 recognized in the six months ended June 30, 2024, consisted primarily of a $2,662 fair value adjustment to derivative and warrant liabilities, foreign exchange losses of ($52), and interest income of $53, offset by interest expense of ($528).

Other income (expense) of $2,092 recognized in the six months ended June 30, 2023, consisted primarily of a $2,250 fair value adjustment to derivative and warrant liabilities, foreign exchange gains of $69, and interest income of $7, offset by interest expense of ($234).

Liquidity, Capital Resources and Plan of Operations

Since our inception through June 30, 2024, our operations have been financed primarily by the sale of convertible promissory notes and the sale and issuance of our securities. As of June 30, 2024, we had $19.2 million in cash and cash equivalents, and an accumulated deficit of $99.9 million.

Our primary use of cash is to fund operating expenses, which consist of research and development as well as regulatory expenses related to our lead drug candidate and clinical programs for Stenoparib, and to a lesser extent, general and administrative expenses. Cash used to fund operating expenses is impacted by the timing of when we pay these expenses, as reflected in the change in our outstanding accounts payable and accrued expenses.

On March 21, 2024, the Company commenced an at the market offering of shares of our Common Stock and as of June 30, 2024, had sold 31,891,433 shares of our Common Stock for net proceeds of $27,689. Subsequent to June 30, 2024, an additional 7,340,312 shares of our common stock were sold at the market for net proceeds of $1,404. In light of the Company's cash position as of the date of this Quarterly Report, the Company has sufficient funds for its current operations and planned capital expenditures. As discussed above the Company intends to seek capital through sale of its securities or other sources. There are no assurances, however, that the Company will be successful in raising additional working capital, or if it is able to raise additional working capital, it may be unable to do so on commercially favorable terms. The Company's failure to raise capital or enter into other such arrangements if and when needed would have a negative impact on its business, results of operations and financial condition and its ability to develop its product candidates.

28

Management's plans to mitigate the conditions or events that raise substantial doubt include additional funding through public equity, private equity, debt financing, collaboration partnerships, or other sources. We currently plan on completing an additional public offering in the near future, however there are no assurances that the Company will be successful in raising additional working capital, or if it is able to raise additional working capital, it may be unable to do so on commercially favorable terms. The Company's failure to raise capital or enter into other such arrangements when needed would have a negative impact on its business, results of operations and financial condition and its ability to continue its plan of operations.

We expect to incur substantial expenses in the foreseeable future for the development and potential commercialization of our drug candidates and ongoing internal research and development programs. At this time, we cannot reasonably estimate the nature, timing, or aggregate amount of costs for our development, potential commercialization, and internal research and development programs. However, to complete our current and future preclinical studies and clinical trials, and to complete the process of obtaining regulatory approval for our drug candidates, as well as to build the sales, marketing, and distribution infrastructure that we believe will be necessary to commercialize our drug candidates, if approved, we may require substantial additional funding in the future.

Contractual Obligations and Commitments

We enter into agreements in the normal course of business with vendors for preclinical studies, clinical trials, and other service providers for operating purposes. We have not included these payments in a table of contractual obligations since these contracts are generally cancellable at any time by us following a certain period after notice and therefore, we believe that our non-cancellable obligations under these agreements are not material.

Cash Flows

The following table summarizes our cash flows for the periods indicated:

For the Six Months Ended
June 30,
2024 2023
(In thousands)
Net cash flows used in operating activities $ (8,703 ) $ (5,697 )
Net cash flows provided by financing activities 27,689 4,023
Effect of foreign exchange rates on cash 81 65
Net (decrease) increase in cash $ 19,067 $ (1,609 )

Operating Activities

For the six months ended June 30, 2024, net cash used in operating activities was approximately $8.7 million compared to approximately $5.7 million for the six months ended June 30, 2023. The $3.0 million increase in net cash used in operating activities was primarily the result of higher non-cash operating expenses of $890 thousand and a decrease in cash provided by non-cash operating assets of $2.8 million, offset by a decreased loss of $660 thousand.

Financing Activities

For the six months ended June 30, 2024, net cash provided by financing activities was approximately $27.7 million compared to approximately $4.0 million provided in the six months ended June 30, 2023.

The increase in net cash provided by investing activities was primarily due to the receipt of $27,689 in net proceeds from the issuance of common stock.

29

Operating Capital and Capital Expenditure Requirements

We believe that our existing cash and cash equivalents will be sufficient to fund our anticipated expenditures and commitments for the next twelve months. Our estimate as to how long we expect our cash to be able to continue to fund our operations is based on assumptions that may prove to be wrong, and we could use our available capital resources sooner than we currently expect. Further, changing circumstances, some of which may be beyond our control, could cause us to consume capital significantly faster than we currently anticipate, and we may need to seek additional funds sooner than planned.

Off-Balance Sheet Arrangements

The Company does not have any off-balance sheet arrangements.

Critical Accounting Policies and Significant Judgments and Estimates

Our management's discussion and analysis of financial condition and results of operations is based upon our unaudited condensed interim consolidated financial statements for the three and six months ended June 30, 2024 and 2023, and our audited consolidated financial statements for the years ended December 31, 2023 and 2022, which have been prepared in accordance with U.S. GAAP. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, and expenses. On an on-going basis, we evaluate our critical accounting policies and estimates. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable in the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions and conditions.

Our significant accounting policies are described in the notes to our consolidated financial statements for the year ended December 31, 2023 included in the Form 10-K, and there have been no significant changes to our significant accounting policies during the six months ended June 30, 2024. These unaudited condensed interim consolidated financial statements should be read in conjunction with the Company's audited financial statements and accompanying notes.

Recently Issued Accounting Pronouncements

See the sections titled "Recently adopted accounting pronouncements" in Note 2(cc) and "Recently issued accounting pronouncements not yet adopted" in Note 2(x) to the Company's consolidated financial statements for the year ended December 31, 2023 and 2022, appearing in the Form 10-K; and in Note 2(g) to the Company's unaudited condensed interim consolidated financial statements for the three and six months ended June 30, 2024 and 2023.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this item.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

Under the supervision and with the participation of our management and consultants, including our Chief Executive Officer and our Chief Financial Officer, we have conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as of June 30, 2024, as such term is defined in Rules 13a-15I and 15d-15(e) of the Exchange Act. Based upon the foregoing, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures were effective as of June 30, 2024.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting that occurred during the quarter ended June 30, 2024, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

30

PART II-OTHER INFORMATION

Item 1. Legal Proceedings.

From time to time in the future, we may become involved in litigation or other legal proceedings that arise in the ordinary course of business. Except as disclosed below, we are not currently party to any legal proceedings, and we are not aware of any pending or threatened litigation against us that we believe could have a material adverse effect on our business, operating results or financial condition. In the event we are subject to a legal proceeding, it could have a material adverse impact on us because of litigation costs and diversion of management resources.

SEC Investigation

On July 19, 2024, the Company received a "Wells Notice" from the Staff of the SEC relating to the Company's previously disclosed SEC investigation. The Wells Notice relates to the Company's disclosures regarding meetings with the United States Food and Drug Administration (the "FDA") regarding the Company's NDA for Dovitinib or Dovitinib-DRP, which was submitted to the FDA in 2021. The Company understands that all conduct relating to the SEC Wells Notice occurred during or prior to fiscal year 2022. The Company also understands that three of its former officers received Wells Notices from the SEC relating to the same conduct. A Wells Notice is neither a formal charge of wrongdoing nor a final determination that the recipient has violated any law. The Wells Notice informed the Company that the SEC Staff has made a preliminary determination to recommend that the SEC file an enforcement action against the Company that would allege certain violations of the federal securities laws. The Company is continuing to cooperate with the SEC and maintains that its actions were appropriate, and intends to pursue the Wells Notice process, including submitting a formal response to the SEC.

Item 1A. Risk Factors.

There are no material changes to the "Risk Factors" set forth in the Form 10-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

On March 19, 2024, we entered into an At-The-Market Issuance Sales Agreement, as may be amended from time to time (the "Sales Agreement") with Ascendiant Capital Markets, LLC ("Ascendiant") under which we may, from time to time, issue and sell shares of our Common Stock having aggregate sales proceeds of up to $30 million, in a series of one or more "at-the-market" equity offerings (the "ATM Program"). Ascendiant is not required to sell any specific share amounts but acts as our sales agent, using commercially reasonable efforts consistent with its normal trading and sales practices. We agreed to pay Ascendiant a commission equal to 3.0% of the aggregate gross proceeds we receive from each sale of shares of our Common Stock. Pursuant to the Sales Agreement, any shares will be sold pursuant to our shelf registration statement on Form S-3 (File No. 333-275282) filed with the SEC on November 2, 2023, including the base prospectus contained therein, as declared effective by the SEC on November 29, 2023. Shares of our Common Stock will be sold at prevailing market prices at the time of the sale, and as a result, prices may vary.

During the period April 1, 2024, through August 5, 2024, the Company has sold 7,340,312 shares of its Common Stock for net proceeds of $1,404.

Item 3. Defaults Upon Senior Securities.

For a discussion of the "Convertible Promissory Note Due to Novartis" refer to Note 5 to the Condensed Consolidated Financial Statements (Unaudited) in Part I, Item 1 of this Quarterly Report.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

Our 2024 annual meeting of stockholders will be delayed by more than 30 days from February 3, the anniversary date of the 2023 annual meeting of stockholders. On July 25, 2024, our board of directors, acting in accordance with the authority granted to our board of directors pursuant to the applicable provisions of our bylaws, elected to postpone the 2024 annual meeting of stockholders to a date to be determined by our board of directors in accordance with the applicable provisions of our bylaws. Our board of directors has not yet determined the date of the postponed 2024 annual meeting of stockholders. We will provide all required information about the postponed 2024 annual meeting of stockholders when it becomes available.

31

Item 6. Exhibits.

See the Exhibit Index to this Quarterly Report immediately below and before the signature page hereto, which Exhibit Index is incorporated by reference as if fully set forth herein.

Incorporated by Reference
Exhibit Number Exhibit Description Form File No. Exhibit Filing Date Filed Herewith
3.1 Certificate of Incorporation S-4 333-258968 3.1 August 20, 2021
3.2 Certificate of Amendment to the Certificate of Incorporation of Allarity Therapeutics, Inc. S-4/A 333-259484 3.3 September 29, 2021
3.3 Second Certificate of Amendment to Certificate of Incorporation of Allarity Therapeutics, Inc. 8-K 001-41160 3.1 March 20, 2023
3.4 Third Certificate of Amendment to Certificate of Incorporation of Allarity Therapeutics, Inc. 8-K 001-41160 3.1 March 24, 2023
3.5 Fourth Certificate of Amendment to Certificate of Incorporation of Allarity Therapeutics, Inc. 8-K 001-41160 3.1 June 28, 2023
3.6 Fifth Certificate of Amendment to Certificate of Incorporation of Allarity Therapeutics, Inc. 8-K 001-41160 April 4, 2024
3.7 Specimen Common Stock Certificate of Allarity Therapeutics, Inc. S-4/A 333-259484 4.1 September 29, 2021
3.8 Amended and Restated Bylaws of Allarity Therapeutics, Inc. S-4/A 333-259484 3.4 October 18, 2021
3.9 Amendment No. 1 to Amended and Restated Bylaws of Allarity Therapeutics, Inc. 8-K 001-41160 3.1 July 11, 2022
10.1 First Comprehensive Amendment to At-The-Market Issuance Sales Agreement, dated May 17, 2024 8-K 001-41160 10.1 May 21, 2024
10.2† Management Services Agreement, effective as of June 1, 2024 8-K 001-41160 10.1 June 6, 2024
31.1 Certifications of the Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act X
31.2 Certifications of the Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act X
32.1* Certifications of the Chief Executive Officer under Section 906 of the Sarbanes-Oxley Act X
32.2* Certifications of the Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act X
101.INS Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document). X
101.SCH Inline XBRL Taxonomy Extension Schema Document. X
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document. X
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document. X
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document. X
101PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document. X
104* Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) -
+ Certain of the exhibits and schedules to this Exhibit have been omitted in accordance with Regulation S-K Item 601. The Registrant agrees to furnish a copy of all omitted exhibits and schedules to the SEC upon its request.
Indicates management contract or compensatory plan or arrangement.
* Furnished herewith.

32

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

ALLARITY THERAPEUTICS, INC.,
Date: August 5, 2024 By: /s/ Thomas H. Jensen
Thomas H. Jensen
Chief Executive Officer
(Principal Executive Officer)
Date: August 5, 2024 By: /s/ Joan Y. Brown
Joan Y. Brown
Chief Financial Officer
(Principal Financial and Accounting Officer)

33